{"text_format":"1","workbook":"xlsx","n_sheets":21,"sheets":["Description","G0","COGS legend","G1","G2","G3","G4","G5","G6","G7","G8","G9","S","TEA Parameters","Interface","CapEx","Overrides","Report Tables","Formats","ReportTableFormats","Depreciation Calculator"],"not_rendered":{"charts":7,"images":3,"macros":1,"external_links":3,"defined_names":231,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":5,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Description","index":0,"n_rows":32,"n_cols":2,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Purpose"]
[null,"H2FAST provides a quick and convenient in-depth financial analysis for a wide variety of service and commodity production (e.g. hydrogen production, distribution, ammonia production, freight transport, energy storage). System specifications are provided by the user (e.g. primary commodity, CapEx, OpEx, co-products). The model has a built-in ability to model a variety of financial incentives such as production tax credits, capital grants, under-utilization support, and annual operating incentives. H2FAST provides self-documented interaction, enabling testing of system scenarios. The model also allows use of built-in risk analysis. Detailed financial articulation is provided in tabular format. "]
[]
[]
[null,"Model Description"]
[null,"The model provides basic articulation of financial performance such as investor payback period, net present value, and break-even sales price of the analyzed commodity or service. The model uses Generally Accepted Accounting Principles (GAAP) analysis and provides full financial articulation as well as simple graphical and numerical outputs.\n\nThe interface of this model provides user input options for an additional in-depth parameters, allowing full customization of model assumptions. Parameters include comprehensive aspects of financing such as capital structure, discount rates, feedstock cost escalation, and taxation. The interface also enables risk analysis based on user-defined distributions of input values.\n\nPrice of primary commodity can be set explicitly (price taker), or can be calculated to achieve a target financial performance of equity (price setter).\n\nThe model quantifies cash generated in excess of reserve and liquidity requirements. Those are expressed as \"dividends\" but do not necessarily reflect disbursements to share holders. Accounting for such cash generated by operations is not done in this platform; businesses have a wide variety of strategic approaches for the use of retained earnings (e.g. reinvestments into other assets, investments in other financing tools, dividends to shareholders). "]
[]
[null,"Model Color Code Legend:"]
[null,"User inputs"]
[null,"Computed value. DO NOT MODIFY"]
[null,"Key results: DO NOT MODIFY"]
[]
[null,"Revision History (current version: 1.4)"]
[null,"July 20, 2023:\n - Corrected an accounting error which occured when capital items are not fully depreciated by the end of the analysis period. \n - Added a readout of real WACC to the input sheet.\n - Corrected an input drop-down menu for debt type selection in scenarios section of input sheet.\nJune 28, 2023: \n - Changed formula in Interface tab, cell D25 to equal \"day\"\n - Added weighted average cost of capital read-out in the Interface tab, cell K181\nSeptember 2022 update:\n - Improved model usability for non-hydrogen end products.\n - Increased feedstock section to allow use for waste streams and other VarOpEx\n - Improved accessibility of visualizations\n - Implemented bug fixes and some speed improvements\n - Added ability to incur financing on a schedule throughout construction period\n - Populated example scenarios of commodity production\n - Added ability to change per-unit incentives to be treated as ordinary income or as tax credits\n - Added ability to escalate per-unit incentives to account for inflation adjustment"]
[null,"February 2022, update: \nMiscellaneous bug fixes. Please report any bugs to mike.penev@nrel.gov."]
[null,"May 2021, update; version 1.3\n  - Added ability to simulate capitalized refurbishments and replacements - which can be specified as % of capital expenditures in N'th year of operation\n  - Added ability to supply operating expense items as time series in Overrides tab\n  - Added ability to depreciate capital items differently from each other in advanced mode\n  - Users can now test business case of upgrading capacity - by incurring additional capital expenditure and increasing throughput (via utilization input parameter)\n  - Users can modulate feedstock consumption and co-product over time, to for example model degradation of CHP fuel cells over time and increase heat co-production\n  - Visualizations update - improved cost breakdown pareto chart, tornado chart, removed waterfall chart\n  - Corrected accounting for administrative expenses (previously was not being attributed to coproduct sales)\n  - Added ability to sell or scrap any residual undepreciated capital at end of project\n  - Updated baseline scenario based on near term outlook of planned liquid H2 delivery stations in CA\n"]
[null,"September 2019, update:\n   - Improved model robustness, which was causing issues with a few rare cases\n   - Added a cost allocation table and chart in the interface tab (this table allows attribution of price to operating, financing, and co-product parameters)"]
[null,"June 2017, Version 1.2\n     Highlights:\n     - Added flexibility of analyzed commodity (e.g., miles travelled, hydrogen, others)\n     - Added flexibility to modify feedstock and co-product names and units\n     - Added ability to change capacity timeframe (e.g., per day, year, week)\n     - Added ability to make individual installation entries for any model value\n     - Enabled recording of individual installation financial performance\n     - Added cost of goods sold graphic\n     - Added a number of usability enhancements\n     - Added numeric dollar contribution for relevant entries\n     - Added more feedstocks, co-products, fixed operating costs\n     - Modified risk analysis parameter specification to use ±%\n     - Added annual override capability for key input parameters\n     - Added user work sheet for customizing activities\n     - Added capital cost break down capability for up to 10 subsystems"]
[null,"September 2016, Version 1.1\n     Highlights:\n     - Added risk analysis with triangular distribution for any input parameter (lowest, most likely, highest values)\n     - Added quick visualization for any input or output stochastic distribution\n     - Enabled reporting of 5th, 50th, and 95th percentile for each input or output parameter\n     - Added ability to specify fixed hydrogen price or fixed internal rate of return (IRR)\n     - Added profitability index (PI), a robust financial performance metric (unlike IRR, which sometimes does not yield a value)\n     - Added consideration of byproducts such as grid service, waste heat, user-defined co-products (enabling combined heat hydrogen and power [CHHP] and other non-conventional system analysis)\n     - Added per-kilogram ($/kg) revenue for modeling: Low Carbon Fuel Standard (LCFS), Renewable Identification Number (RIN) credits, others\n     - Incorporated take-or-pay contract specifications \n     - Added more feedstocks – allowing custom station modeling (e.g., half delivered, half produced hydrogen; H2A case implementation)\n     - Added linear depreciation – enabling International Financial Reporting Standard (IFRS) analysis\n     - Added consideration of non-depreciable assets (e.g., land)\n     - Added salvage value and capital gains considerations (allowing land sale and equipment salvage considerations)\n     - Expanded case count to 300 for larger portfolio analysis\n     - Increased maximum project life to 100 years (allowing pipeline analysis)"]
[null,"April 2015, Version 1.0 (initial release)"]
[]
[null,"Contact"]
[null,"Email: h2fast@nrel.gov"]
[]
[null,"SOFTWARE USE AGREEMENT"]
[null,"Access to  H2A-FAST (“Software”) is provided by the National Renewable Energy Laboratory (“NREL”), which is operated by Alliance for Sustainable Energy, LLC (“ALLIANCE”), for the U.S. Department of Energy (“DOE”).\n\nAccess to and use of this Software shall impose the following obligations on the user, and use of the Software constitutes user’s agreement to these terms. The Software is being provided, without any fee or cost, for internal, noncommercial purposes only and shall not be redistributed. Please contact the NREL Technology Transfer Office at technology.transfer@nrel.gov for information concerning obtaining a Software license. \n"]
[null,"NREL is the developer of the original code, design and data of H2A-Lite Software. Users agree not to implement reverse engineering or back engineering for the purpose of reproducing anything based on the extracted information, including production of modifications or derivative works. The user agrees to credit DOE/NREL/ALLIANCE in any publication or public presentation that results from the use of this Software.  The names DOE/NREL/ALLIANCE, however, may not be used in any advertising or publicity to endorse or promote any products or commercial entities unless specific written permission is obtained from DOE/NREL/ ALLIANCE.  The user also understands that DOE/NREL/ALLIANCE is not obligated to provide the user with support, consulting, training or assistance of any kind with regard to the use of the Software or to provide the user with any updates, revisions or new versions of the Software."]
[null,"THE USER AGREES TO INDEMNIFY DOE/NREL/ALLIANCE AND THEIR SUBSIDIARIES, AFFILIATES, OFFICERS, AGENTS, AND EMPLOYEES AGAINST ANY CLAIM OR DEMAND, INCLUDING REASONABLE ATTORNEYS' FEES, RELATED TO THE USER’S USE OF THE SOFTWARE.  THE SOFTWARE IS PROVIDED BY DOE/NREL/ALLIANCE \"AS IS,\" AND ANY EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO THE IMPLIED WARRANTIES OF MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE ARE DISCLAIMED.  IN NO EVENT SHALL DOE/NREL/ALLIANCE BE LIABLE FOR ANY SPECIAL, INDIRECT OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES WHATSOEVER, INCLUDING BUT NOT LIMITED TO CLAIMS ASSOCIATED WITH THE LOSS OF DATA OR PROFITS, THAT MAY RESULT FROM AN ACTION IN CONTRACT, NEGLIGENCE OR OTHER TORTIOUS CLAIM THAT ARISES OUT OF OR IN CONNECTION WITH THE ACCESS, USE OR PERFORMANCE OF THE SOFTWARE."]
[null,"Results generated by use of this Software are dependent on many variables, including the quality of the data entered by the user and any assumptions made by the user in relation to data inputs.  Accordingly, DOE/NREL/ALLIANCE cannot guarantee any results generated by use of the Software, and the user is entirely responsible for the results and any reliance on the results.  The user shall not claim that DOE/NREL/ALLIANCE authenticate or otherwise agree with the results generated by the Software."]

{"sheet":"G0","index":1,"n_rows":1117,"n_cols":163,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,"General information"]
[null,null,"Calendar year (end of year)",{"$f":"+E4-1","v":2020},{"$f":"S!$BR$206","v":2021},{"$f":"+E4+1","v":2022},{"$f":"+F4+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,{"$f":"+AQ4+1","v":2060},2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,{"$f":"+BW4+1","v":2092},2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119]
[null,null,"Analysis year (end of year)",{"$f":"+E5-1","v":0},{"$f":"IF((COLUMN(E5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(E5)-COLUMN($D$5))","v":1},{"$f":"IF((COLUMN(F5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(F5)-COLUMN($D$5))","v":2},{"$f":"IF((COLUMN(G5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(G5)-COLUMN($D$5))","v":3},{"$f":"IF((COLUMN(H5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(H5)-COLUMN($D$5))","v":4},{"$f":"IF((COLUMN(I5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(I5)-COLUMN($D$5))","v":5},{"$f":"IF((COLUMN(J5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(J5)-COLUMN($D$5))","v":6},{"$f":"IF((COLUMN(K5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(K5)-COLUMN($D$5))","v":7},{"$f":"IF((COLUMN(L5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(L5)-COLUMN($D$5))","v":8},{"$f":"IF((COLUMN(M5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(M5)-COLUMN($D$5))","v":9},{"$f":"IF((COLUMN(N5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(N5)-COLUMN($D$5))","v":10},{"$f":"IF((COLUMN(O5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(O5)-COLUMN($D$5))","v":11},{"$f":"IF((COLUMN(P5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(P5)-COLUMN($D$5))","v":12},{"$f":"IF((COLUMN(Q5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Q5)-COLUMN($D$5))","v":13},{"$f":"IF((COLUMN(R5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(R5)-COLUMN($D$5))","v":14},{"$f":"IF((COLUMN(S5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(S5)-COLUMN($D$5))","v":15},{"$f":"IF((COLUMN(T5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(T5)-COLUMN($D$5))","v":16},{"$f":"IF((COLUMN(U5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(U5)-COLUMN($D$5))","v":17},{"$f":"IF((COLUMN(V5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(V5)-COLUMN($D$5))","v":18},{"$f":"IF((COLUMN(W5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(W5)-COLUMN($D$5))","v":19},{"$f":"IF((COLUMN(X5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(X5)-COLUMN($D$5))","v":20},{"$f":"IF((COLUMN(Y5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Y5)-COLUMN($D$5))","v":21},{"$f":"IF((COLUMN(Z5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Z5)-COLUMN($D$5))","v":22},{"$f":"IF((COLUMN(AA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AA5)-COLUMN($D$5))","v":23},{"$f":"IF((COLUMN(AB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AB5)-COLUMN($D$5))","v":24},{"$f":"IF((COLUMN(AC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AC5)-COLUMN($D$5))","v":25},{"$f":"IF((COLUMN(AD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AD5)-COLUMN($D$5))","v":26},{"$f":"IF((COLUMN(AE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AE5)-COLUMN($D$5))","v":27},{"$f":"IF((COLUMN(AF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AF5)-COLUMN($D$5))","v":28},{"$f":"IF((COLUMN(AG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AG5)-COLUMN($D$5))","v":29},{"$f":"IF((COLUMN(AH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AH5)-COLUMN($D$5))","v":30},{"$f":"IF((COLUMN(AI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AI5)-COLUMN($D$5))","v":31},{"$f":"IF((COLUMN(AJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AJ5)-COLUMN($D$5))","v":32},{"$f":"IF((COLUMN(AK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AK5)-COLUMN($D$5))","v":33},{"$f":"IF((COLUMN(AL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AL5)-COLUMN($D$5))","v":34},{"$f":"IF((COLUMN(AM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AM5)-COLUMN($D$5))","v":35},{"$f":"IF((COLUMN(AN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AN5)-COLUMN($D$5))","v":36},{"$f":"IF((COLUMN(AO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AO5)-COLUMN($D$5))","v":37},{"$f":"IF((COLUMN(AP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AP5)-COLUMN($D$5))","v":38},{"$f":"IF((COLUMN(AQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AQ5)-COLUMN($D$5))","v":39},{"$f":"IF((COLUMN(AR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AR5)-COLUMN($D$5))","v":40},{"$f":"IF((COLUMN(AS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AS5)-COLUMN($D$5))","v":41},{"$f":"IF((COLUMN(AT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AT5)-COLUMN($D$5))","v":42},{"$f":"IF((COLUMN(AU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AU5)-COLUMN($D$5))","v":43},{"$f":"IF((COLUMN(AV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CY5)-COLUMN($D$5))","v":0}]
[null,null,"Years of station operation (fractional)",0,{"$f":"MIN(MAX(E5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(F5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(G5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(H5-S!$BT$206/12,0),S!$BS$206)","v":1},{"$f":"MIN(MAX(I5-S!$BT$206/12,0),S!$BS$206)","v":2},{"$f":"MIN(MAX(J5-S!$BT$206/12,0),S!$BS$206)","v":3},{"$f":"MIN(MAX(K5-S!$BT$206/12,0),S!$BS$206)","v":4},{"$f":"MIN(MAX(L5-S!$BT$206/12,0),S!$BS$206)","v":5},{"$f":"MIN(MAX(M5-S!$BT$206/12,0),S!$BS$206)","v":6},{"$f":"MIN(MAX(N5-S!$BT$206/12,0),S!$BS$206)","v":7},{"$f":"MIN(MAX(O5-S!$BT$206/12,0),S!$BS$206)","v":8},{"$f":"MIN(MAX(P5-S!$BT$206/12,0),S!$BS$206)","v":9},{"$f":"MIN(MAX(Q5-S!$BT$206/12,0),S!$BS$206)","v":10},{"$f":"MIN(MAX(R5-S!$BT$206/12,0),S!$BS$206)","v":11},{"$f":"MIN(MAX(S5-S!$BT$206/12,0),S!$BS$206)","v":12},{"$f":"MIN(MAX(T5-S!$BT$206/12,0),S!$BS$206)","v":13},{"$f":"MIN(MAX(U5-S!$BT$206/12,0),S!$BS$206)","v":14},{"$f":"MIN(MAX(V5-S!$BT$206/12,0),S!$BS$206)","v":15},{"$f":"MIN(MAX(W5-S!$BT$206/12,0),S!$BS$206)","v":16},{"$f":"MIN(MAX(X5-S!$BT$206/12,0),S!$BS$206)","v":17},{"$f":"MIN(MAX(Y5-S!$BT$206/12,0),S!$BS$206)","v":18},{"$f":"MIN(MAX(Z5-S!$BT$206/12,0),S!$BS$206)","v":19},{"$f":"MIN(MAX(AA5-S!$BT$206/12,0),S!$BS$206)","v":20},{"$f":"MIN(MAX(AB5-S!$BT$206/12,0),S!$BS$206)","v":21},{"$f":"MIN(MAX(AC5-S!$BT$206/12,0),S!$BS$206)","v":22},{"$f":"MIN(MAX(AD5-S!$BT$206/12,0),S!$BS$206)","v":23},{"$f":"MIN(MAX(AE5-S!$BT$206/12,0),S!$BS$206)","v":24},{"$f":"MIN(MAX(AF5-S!$BT$206/12,0),S!$BS$206)","v":25},{"$f":"MIN(MAX(AG5-S!$BT$206/12,0),S!$BS$206)","v":26},{"$f":"MIN(MAX(AH5-S!$BT$206/12,0),S!$BS$206)","v":27},{"$f":"MIN(MAX(AI5-S!$BT$206/12,0),S!$BS$206)","v":28},{"$f":"MIN(MAX(AJ5-S!$BT$206/12,0),S!$BS$206)","v":29},{"$f":"MIN(MAX(AK5-S!$BT$206/12,0),S!$BS$206)","v":30},{"$f":"MIN(MAX(AL5-S!$BT$206/12,0),S!$BS$206)","v":31},{"$f":"MIN(MAX(AM5-S!$BT$206/12,0),S!$BS$206)","v":32},{"$f":"MIN(MAX(AN5-S!$BT$206/12,0),S!$BS$206)","v":33},{"$f":"MIN(MAX(AO5-S!$BT$206/12,0),S!$BS$206)","v":34},{"$f":"MIN(MAX(AP5-S!$BT$206/12,0),S!$BS$206)","v":35},{"$f":"MIN(MAX(AQ5-S!$BT$206/12,0),S!$BS$206)","v":36},{"$f":"MIN(MAX(AR5-S!$BT$206/12,0),S!$BS$206)","v":37},{"$f":"MIN(MAX(AS5-S!$BT$206/12,0),S!$BS$206)","v":38},{"$f":"MIN(MAX(AT5-S!$BT$206/12,0),S!$BS$206)","v":39},{"$f":"MIN(MAX(AU5-S!$BT$206/12,0),S!$BS$206)","v":40},{"$f":"MIN(MAX(AV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CY5-S!$BT$206/12,0),S!$BS$206)","v":0}]
[null,null,"Fraction of year operated",0,{"$f":"MAX(+E6-D6,0)","v":0},{"$f":"MAX(+F6-E6,0)","v":0},0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(+BR6-BQ6,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Average utilization",{"$f":"MIN(S!$BV$206/(S!$BU$206+1)*D6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-D5,1)","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0))*E$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*E6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-E5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0))*F$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*F6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-F5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0))*G$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*G6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-G5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0))*H$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*H6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-H5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0))*I$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*I6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-I5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0))*J$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*J6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-J5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0))*K$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*K6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-K5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0))*L$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*L6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-L5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0))*M$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*M6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-M5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0))*N$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*N6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-N5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0))*O$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*O6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-O5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0))*P$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*P6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-P5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0))*Q$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Q6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Q5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0))*R$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*R6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-R5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0))*S$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*S6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-S5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0))*T$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*T6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-T5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0))*U$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*U6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-U5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0))*V$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*V6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-V5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0))*W$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*W6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-W5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0))*X$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*X6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-X5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0))*Y$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Y6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Y5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0))*Z$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Z6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Z5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0))*AA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AA5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0))*AB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AB5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0))*AC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AC5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0))*AD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AD5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0))*AE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AE5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0))*AF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AF5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0))*AG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AG5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0))*AH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AH5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0))*AI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AI5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0))*AJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AJ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0))*AK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AK5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0))*AL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AL5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0))*AM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AM5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0))*AN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AN5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0))*AO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AO5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0))*AP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AP5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0))*AQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AQ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0))*AR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AR5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0))*AS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AS5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0))*AT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AT5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0))*AU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AU5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0))*AV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0))*AW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0))*AX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0))*AY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0))*AZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0))*BA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0))*BB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0))*BC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0))*BD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0))*BE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0))*BF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0))*BG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0))*BH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0))*BI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0))*BJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0))*BK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0))*BL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0))*BM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0))*BN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0))*BO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0))*BP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0))*BQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0))*BR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0))*BS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0))*BT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0))*BU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0))*BV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0))*BW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0))*BX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0))*BY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0))*BZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0))*CA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0))*CB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0))*CC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0))*CD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0))*CE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0))*CF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0))*CG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0))*CH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0))*CI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0))*CJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0))*CK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0))*CL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0))*CM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0))*CN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0))*CO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0))*CP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0))*CQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0))*CR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0))*CS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0))*CT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0))*CU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0))*CV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0))*CW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0))*CX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0))*CY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CY5,1))","v":0}]
[null,null,"Take or pay contract volume (kg/year)",{"$f":"MAX(S!$DP$206-D8,0)*S!$S$206*365*(D6>0)*(D6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-E8,0)*S!$S$206*365*(E6>0)*(E6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-F8,0)*S!$S$206*365*(F6>0)*(F6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-G8,0)*S!$S$206*365*(G6>0)*(G6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-H8,0)*S!$S$206*365*(H6>0)*(H6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-I8,0)*S!$S$206*365*(I6>0)*(I6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-J8,0)*S!$S$206*365*(J6>0)*(J6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-K8,0)*S!$S$206*365*(K6>0)*(K6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-L8,0)*S!$S$206*365*(L6>0)*(L6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-M8,0)*S!$S$206*365*(M6>0)*(M6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-N8,0)*S!$S$206*365*(N6>0)*(N6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-O8,0)*S!$S$206*365*(O6>0)*(O6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-P8,0)*S!$S$206*365*(P6>0)*(P6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Q8,0)*S!$S$206*365*(Q6>0)*(Q6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-R8,0)*S!$S$206*365*(R6>0)*(R6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-S8,0)*S!$S$206*365*(S6>0)*(S6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-T8,0)*S!$S$206*365*(T6>0)*(T6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-U8,0)*S!$S$206*365*(U6>0)*(U6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-V8,0)*S!$S$206*365*(V6>0)*(V6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-W8,0)*S!$S$206*365*(W6>0)*(W6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-X8,0)*S!$S$206*365*(X6>0)*(X6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Y8,0)*S!$S$206*365*(Y6>0)*(Y6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Z8,0)*S!$S$206*365*(Z6>0)*(Z6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AA8,0)*S!$S$206*365*(AA6>0)*(AA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AB8,0)*S!$S$206*365*(AB6>0)*(AB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AC8,0)*S!$S$206*365*(AC6>0)*(AC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AD8,0)*S!$S$206*365*(AD6>0)*(AD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AE8,0)*S!$S$206*365*(AE6>0)*(AE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AF8,0)*S!$S$206*365*(AF6>0)*(AF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AG8,0)*S!$S$206*365*(AG6>0)*(AG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AH8,0)*S!$S$206*365*(AH6>0)*(AH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AI8,0)*S!$S$206*365*(AI6>0)*(AI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AJ8,0)*S!$S$206*365*(AJ6>0)*(AJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AK8,0)*S!$S$206*365*(AK6>0)*(AK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AL8,0)*S!$S$206*365*(AL6>0)*(AL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AM8,0)*S!$S$206*365*(AM6>0)*(AM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AN8,0)*S!$S$206*365*(AN6>0)*(AN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AO8,0)*S!$S$206*365*(AO6>0)*(AO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AP8,0)*S!$S$206*365*(AP6>0)*(AP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AQ8,0)*S!$S$206*365*(AQ6>0)*(AQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AR8,0)*S!$S$206*365*(AR6>0)*(AR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AS8,0)*S!$S$206*365*(AS6>0)*(AS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AT8,0)*S!$S$206*365*(AT6>0)*(AT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AU8,0)*S!$S$206*365*(AU6>0)*(AU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AV8,0)*S!$S$206*365*(AV6>0)*(AV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AW8,0)*S!$S$206*365*(AW6>0)*(AW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AX8,0)*S!$S$206*365*(AX6>0)*(AX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AY8,0)*S!$S$206*365*(AY6>0)*(AY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AZ8,0)*S!$S$206*365*(AZ6>0)*(AZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BA8,0)*S!$S$206*365*(BA6>0)*(BA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BB8,0)*S!$S$206*365*(BB6>0)*(BB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BC8,0)*S!$S$206*365*(BC6>0)*(BC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BD8,0)*S!$S$206*365*(BD6>0)*(BD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BE8,0)*S!$S$206*365*(BE6>0)*(BE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BF8,0)*S!$S$206*365*(BF6>0)*(BF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BG8,0)*S!$S$206*365*(BG6>0)*(BG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BH8,0)*S!$S$206*365*(BH6>0)*(BH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BI8,0)*S!$S$206*365*(BI6>0)*(BI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BJ8,0)*S!$S$206*365*(BJ6>0)*(BJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BK8,0)*S!$S$206*365*(BK6>0)*(BK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BL8,0)*S!$S$206*365*(BL6>0)*(BL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BM8,0)*S!$S$206*365*(BM6>0)*(BM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BN8,0)*S!$S$206*365*(BN6>0)*(BN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BO8,0)*S!$S$206*365*(BO6>0)*(BO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BP8,0)*S!$S$206*365*(BP6>0)*(BP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BQ8,0)*S!$S$206*365*(BQ6>0)*(BQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BR8,0)*S!$S$206*365*(BR6>0)*(BR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BS8,0)*S!$S$206*365*(BS6>0)*(BS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BT8,0)*S!$S$206*365*(BT6>0)*(BT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BU8,0)*S!$S$206*365*(BU6>0)*(BU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BV8,0)*S!$S$206*365*(BV6>0)*(BV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BW8,0)*S!$S$206*365*(BW6>0)*(BW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BX8,0)*S!$S$206*365*(BX6>0)*(BX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BY8,0)*S!$S$206*365*(BY6>0)*(BY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BZ8,0)*S!$S$206*365*(BZ6>0)*(BZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CA8,0)*S!$S$206*365*(CA6>0)*(CA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CB8,0)*S!$S$206*365*(CB6>0)*(CB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CC8,0)*S!$S$206*365*(CC6>0)*(CC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CD8,0)*S!$S$206*365*(CD6>0)*(CD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CE8,0)*S!$S$206*365*(CE6>0)*(CE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CF8,0)*S!$S$206*365*(CF6>0)*(CF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CG8,0)*S!$S$206*365*(CG6>0)*(CG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CH8,0)*S!$S$206*365*(CH6>0)*(CH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CI8,0)*S!$S$206*365*(CI6>0)*(CI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CJ8,0)*S!$S$206*365*(CJ6>0)*(CJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CK8,0)*S!$S$206*365*(CK6>0)*(CK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CL8,0)*S!$S$206*365*(CL6>0)*(CL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CM8,0)*S!$S$206*365*(CM6>0)*(CM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CN8,0)*S!$S$206*365*(CN6>0)*(CN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CO8,0)*S!$S$206*365*(CO6>0)*(CO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CP8,0)*S!$S$206*365*(CP6>0)*(CP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CQ8,0)*S!$S$206*365*(CQ6>0)*(CQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CR8,0)*S!$S$206*365*(CR6>0)*(CR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CS8,0)*S!$S$206*365*(CS6>0)*(CS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CT8,0)*S!$S$206*365*(CT6>0)*(CT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CU8,0)*S!$S$206*365*(CU6>0)*(CU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CV8,0)*S!$S$206*365*(CV6>0)*(CV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CW8,0)*S!$S$206*365*(CW6>0)*(CW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CX8,0)*S!$S$206*365*(CX6>0)*(CX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CY8,0)*S!$S$206*365*(CY6>0)*(CY6<=S!$DO$206)","v":0}]
[null,null,{"$f":"\"Average daily sales (\"&RetailUnit&\"/day)\"","v":"Average daily sales (tonne/day)"},0,{"$f":"+E8*S!$S$206","v":0},{"$f":"+F8*S!$S$206","v":0},{"$f":"+G8*S!$S$206","v":0},{"$f":"+H8*S!$S$206","v":270},{"$f":"+I8*S!$S$206","v":270},{"$f":"+J8*S!$S$206","v":270},{"$f":"+K8*S!$S$206","v":270},{"$f":"+L8*S!$S$206","v":270},{"$f":"+M8*S!$S$206","v":270},{"$f":"+N8*S!$S$206","v":270},{"$f":"+O8*S!$S$206","v":270},{"$f":"+P8*S!$S$206","v":270},{"$f":"+Q8*S!$S$206","v":270},{"$f":"+R8*S!$S$206","v":270},{"$f":"+S8*S!$S$206","v":270},{"$f":"+T8*S!$S$206","v":270},{"$f":"+U8*S!$S$206","v":270},{"$f":"+V8*S!$S$206","v":270},{"$f":"+W8*S!$S$206","v":270},{"$f":"+X8*S!$S$206","v":270},{"$f":"+Y8*S!$S$206","v":270},{"$f":"+Z8*S!$S$206","v":270},{"$f":"+AA8*S!$S$206","v":270},{"$f":"+AB8*S!$S$206","v":270},{"$f":"+AC8*S!$S$206","v":270},{"$f":"+AD8*S!$S$206","v":270},{"$f":"+AE8*S!$S$206","v":270},{"$f":"+AF8*S!$S$206","v":270},{"$f":"+AG8*S!$S$206","v":270},{"$f":"+AH8*S!$S$206","v":270},{"$f":"+AI8*S!$S$206","v":270},{"$f":"+AJ8*S!$S$206","v":270},{"$f":"+AK8*S!$S$206","v":270},{"$f":"+AL8*S!$S$206","v":270},{"$f":"+AM8*S!$S$206","v":270},{"$f":"+AN8*S!$S$206","v":270},{"$f":"+AO8*S!$S$206","v":270},{"$f":"+AP8*S!$S$206","v":270},{"$f":"+AQ8*S!$S$206","v":270},{"$f":"+AR8*S!$S$206","v":270},{"$f":"+AS8*S!$S$206","v":270},{"$f":"+AT8*S!$S$206","v":270},{"$f":"+AU8*S!$S$206","v":270},{"$f":"+AV8*S!$S$206","v":0},{"$f":"+AW8*S!$S$206","v":0},{"$f":"+AX8*S!$S$206","v":0},{"$f":"+AY8*S!$S$206","v":0},{"$f":"+AZ8*S!$S$206","v":0},{"$f":"+BA8*S!$S$206","v":0},{"$f":"+BB8*S!$S$206","v":0},{"$f":"+BC8*S!$S$206","v":0},{"$f":"+BD8*S!$S$206","v":0},{"$f":"+BE8*S!$S$206","v":0},{"$f":"+BF8*S!$S$206","v":0},{"$f":"+BG8*S!$S$206","v":0},{"$f":"+BH8*S!$S$206","v":0},{"$f":"+BI8*S!$S$206","v":0},{"$f":"+BJ8*S!$S$206","v":0},{"$f":"+BK8*S!$S$206","v":0},{"$f":"+BL8*S!$S$206","v":0},{"$f":"+BM8*S!$S$206","v":0},{"$f":"+BN8*S!$S$206","v":0},{"$f":"+BO8*S!$S$206","v":0},{"$f":"+BP8*S!$S$206","v":0},{"$f":"+BQ8*S!$S$206","v":0},{"$f":"+BR8*S!$S$206","v":0},{"$f":"+BS8*S!$S$206","v":0},{"$f":"+BT8*S!$S$206","v":0},{"$f":"+BU8*S!$S$206","v":0},{"$f":"+BV8*S!$S$206","v":0},{"$f":"+BW8*S!$S$206","v":0},{"$f":"+BX8*S!$S$206","v":0},{"$f":"+BY8*S!$S$206","v":0},{"$f":"+BZ8*S!$S$206","v":0},{"$f":"+CA8*S!$S$206","v":0},{"$f":"+CB8*S!$S$206","v":0},{"$f":"+CC8*S!$S$206","v":0},{"$f":"+CD8*S!$S$206","v":0},{"$f":"+CE8*S!$S$206","v":0},{"$f":"+CF8*S!$S$206","v":0},{"$f":"+CG8*S!$S$206","v":0},{"$f":"+CH8*S!$S$206","v":0},{"$f":"+CI8*S!$S$206","v":0},{"$f":"+CJ8*S!$S$206","v":0},{"$f":"+CK8*S!$S$206","v":0},{"$f":"+CL8*S!$S$206","v":0},{"$f":"+CM8*S!$S$206","v":0},{"$f":"+CN8*S!$S$206","v":0},{"$f":"+CO8*S!$S$206","v":0},{"$f":"+CP8*S!$S$206","v":0},{"$f":"+CQ8*S!$S$206","v":0},{"$f":"+CR8*S!$S$206","v":0},{"$f":"+CS8*S!$S$206","v":0},{"$f":"+CT8*S!$S$206","v":0},{"$f":"+CU8*S!$S$206","v":0},{"$f":"+CV8*S!$S$206","v":0},{"$f":"+CW8*S!$S$206","v":0},{"$f":"+CX8*S!$S$206","v":0},{"$f":"+CY8*S!$S$206","v":0}]
[null,null,{"$f":"\"Annual \"&RetailCommodity&\" sales (\"&RetailUnit&\"/year)\"","v":"Annual ammonia sales (tonne/year)"},0,{"$f":"+E10*365","v":0},{"$f":"+F10*365","v":0},0,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,{"$f":"+AR10*365","v":98550},98550,98550,98550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CA10*365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"\"Annual \"&Interface!E89&\" sales (\"&Interface!F89&\"/year)\"","v":"Annual electricity to grid sales (kWh/year)"},{"$f":"+S!$AX$206*D$11","v":0},{"$f":"IF(Overrides!$A56*(E$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*E$11","v":0},{"$f":"IF(Overrides!$A56*(F$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*F$11","v":0},{"$f":"IF(Overrides!$A56*(G$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*G$11","v":0},{"$f":"IF(Overrides!$A56*(H$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*H$11","v":266670000},{"$f":"IF(Overrides!$A56*(I$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*I$11","v":266670000},{"$f":"IF(Overrides!$A56*(J$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*J$11","v":266670000},{"$f":"IF(Overrides!$A56*(K$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*K$11","v":266670000},{"$f":"IF(Overrides!$A56*(L$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*L$11","v":266670000},{"$f":"IF(Overrides!$A56*(M$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*M$11","v":266670000},{"$f":"IF(Overrides!$A56*(N$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*N$11","v":266670000},{"$f":"IF(Overrides!$A56*(O$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*O$11","v":266670000},{"$f":"IF(Overrides!$A56*(P$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*P$11","v":266670000},{"$f":"IF(Overrides!$A56*(Q$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Q$11","v":266670000},{"$f":"IF(Overrides!$A56*(R$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*R$11","v":266670000},{"$f":"IF(Overrides!$A56*(S$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*S$11","v":266670000},{"$f":"IF(Overrides!$A56*(T$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*T$11","v":266670000},{"$f":"IF(Overrides!$A56*(U$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*U$11","v":266670000},{"$f":"IF(Overrides!$A56*(V$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*V$11","v":266670000},{"$f":"IF(Overrides!$A56*(W$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*W$11","v":266670000},{"$f":"IF(Overrides!$A56*(X$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*X$11","v":266670000},{"$f":"IF(Overrides!$A56*(Y$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Y$11","v":266670000},{"$f":"IF(Overrides!$A56*(Z$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Z$11","v":266670000},{"$f":"IF(Overrides!$A56*(AA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AA$11","v":266670000},{"$f":"IF(Overrides!$A56*(AB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AB$11","v":266670000},{"$f":"IF(Overrides!$A56*(AC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AC$11","v":266670000},{"$f":"IF(Overrides!$A56*(AD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AD$11","v":266670000},{"$f":"IF(Overrides!$A56*(AE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AE$11","v":266670000},{"$f":"IF(Overrides!$A56*(AF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AF$11","v":266670000},{"$f":"IF(Overrides!$A56*(AG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AG$11","v":266670000},{"$f":"IF(Overrides!$A56*(AH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AH$11","v":266670000},{"$f":"IF(Overrides!$A56*(AI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AI$11","v":266670000},{"$f":"IF(Overrides!$A56*(AJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AJ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AK$11","v":266670000},{"$f":"IF(Overrides!$A56*(AL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AL$11","v":266670000},{"$f":"IF(Overrides!$A56*(AM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AM$11","v":266670000},{"$f":"IF(Overrides!$A56*(AN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AN$11","v":266670000},{"$f":"IF(Overrides!$A56*(AO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AO$11","v":266670000},{"$f":"IF(Overrides!$A56*(AP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AP$11","v":266670000},{"$f":"IF(Overrides!$A56*(AQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AQ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AR$11","v":266670000},{"$f":"IF(Overrides!$A56*(AS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AS$11","v":266670000},{"$f":"IF(Overrides!$A56*(AT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AT$11","v":266670000},{"$f":"IF(Overrides!$A56*(AU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AU$11","v":266670000},{"$f":"IF(Overrides!$A56*(AV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AV$11","v":0},{"$f":"IF(Overrides!$A56*(AW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AW$11","v":0},{"$f":"IF(Overrides!$A56*(AX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AX$11","v":0},{"$f":"IF(Overrides!$A56*(AY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AY$11","v":0},{"$f":"IF(Overrides!$A56*(AZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A56*(BA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BA$11","v":0},{"$f":"IF(Overrides!$A56*(BB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BB$11","v":0},{"$f":"IF(Overrides!$A56*(BC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BC$11","v":0},{"$f":"IF(Overrides!$A56*(BD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BD$11","v":0},{"$f":"IF(Overrides!$A56*(BE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BE$11","v":0},{"$f":"IF(Overrides!$A56*(BF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BF$11","v":0},{"$f":"IF(Overrides!$A56*(BG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BG$11","v":0},{"$f":"IF(Overrides!$A56*(BH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BH$11","v":0},{"$f":"IF(Overrides!$A56*(BI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BI$11","v":0},{"$f":"IF(Overrides!$A56*(BJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A56*(BK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BK$11","v":0},{"$f":"IF(Overrides!$A56*(BL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BL$11","v":0},{"$f":"IF(Overrides!$A56*(BM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BM$11","v":0},{"$f":"IF(Overrides!$A56*(BN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BN$11","v":0},{"$f":"IF(Overrides!$A56*(BO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BO$11","v":0},{"$f":"IF(Overrides!$A56*(BP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BP$11","v":0},{"$f":"IF(Overrides!$A56*(BQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A56*(BR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BR$11","v":0},{"$f":"IF(Overrides!$A56*(BS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BS$11","v":0},{"$f":"IF(Overrides!$A56*(BT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BT$11","v":0},{"$f":"IF(Overrides!$A56*(BU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BU$11","v":0},{"$f":"IF(Overrides!$A56*(BV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BV$11","v":0},{"$f":"IF(Overrides!$A56*(BW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BW$11","v":0},{"$f":"IF(Overrides!$A56*(BX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BX$11","v":0},{"$f":"IF(Overrides!$A56*(BY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BY$11","v":0},{"$f":"IF(Overrides!$A56*(BZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A56*(CA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CA$11","v":0},{"$f":"IF(Overrides!$A56*(CB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CB$11","v":0},{"$f":"IF(Overrides!$A56*(CC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CC$11","v":0},{"$f":"IF(Overrides!$A56*(CD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CD$11","v":0},{"$f":"IF(Overrides!$A56*(CE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CE$11","v":0},{"$f":"IF(Overrides!$A56*(CF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CF$11","v":0},{"$f":"IF(Overrides!$A56*(CG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CG$11","v":0},{"$f":"IF(Overrides!$A56*(CH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CH$11","v":0},{"$f":"IF(Overrides!$A56*(CI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CI$11","v":0},{"$f":"IF(Overrides!$A56*(CJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A56*(CK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CK$11","v":0},{"$f":"IF(Overrides!$A56*(CL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CL$11","v":0},{"$f":"IF(Overrides!$A56*(CM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CM$11","v":0},{"$f":"IF(Overrides!$A56*(CN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CN$11","v":0},{"$f":"IF(Overrides!$A56*(CO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CO$11","v":0},{"$f":"IF(Overrides!$A56*(CP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CP$11","v":0},{"$f":"IF(Overrides!$A56*(CQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A56*(CR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CR$11","v":0},{"$f":"IF(Overrides!$A56*(CS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CS$11","v":0},{"$f":"IF(Overrides!$A56*(CT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CT$11","v":0},{"$f":"IF(Overrides!$A56*(CU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CU$11","v":0},{"$f":"IF(Overrides!$A56*(CV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CV$11","v":0},{"$f":"IF(Overrides!$A56*(CW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CW$11","v":0},{"$f":"IF(Overrides!$A56*(CX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CX$11","v":0},{"$f":"IF(Overrides!$A56*(CY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E90&\" sales (\"&Interface!F90&\"/year)\"","v":"Annual oxygen sales (kg/year)"},{"$f":"+S!$AY$206*D$11","v":0},{"$f":"IF(Overrides!$A57*(E$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*E$11","v":0},{"$f":"IF(Overrides!$A57*(F$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*F$11","v":0},{"$f":"IF(Overrides!$A57*(G$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*G$11","v":0},{"$f":"IF(Overrides!$A57*(H$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*H$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(I$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*I$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(J$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*J$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(K$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*K$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(L$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*L$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(M$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*M$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(N$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*N$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(O$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*O$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(P$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*P$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Q$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Q$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(R$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*R$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(S$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*S$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(T$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*T$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(U$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*U$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(V$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*V$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(W$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*W$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(X$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*X$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Y$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Y$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Z$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Z$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AA$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AB$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AC$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AD$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AE$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AF$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AG$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AH$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AI$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AJ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AK$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AL$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AM$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AN$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AO$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AP$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AQ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AR$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AS$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AT$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AU$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AV$11","v":0},{"$f":"IF(Overrides!$A57*(AW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AW$11","v":0},{"$f":"IF(Overrides!$A57*(AX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AX$11","v":0},{"$f":"IF(Overrides!$A57*(AY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AY$11","v":0},{"$f":"IF(Overrides!$A57*(AZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A57*(BA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BA$11","v":0},{"$f":"IF(Overrides!$A57*(BB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BB$11","v":0},{"$f":"IF(Overrides!$A57*(BC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BC$11","v":0},{"$f":"IF(Overrides!$A57*(BD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BD$11","v":0},{"$f":"IF(Overrides!$A57*(BE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BE$11","v":0},{"$f":"IF(Overrides!$A57*(BF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BF$11","v":0},{"$f":"IF(Overrides!$A57*(BG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BG$11","v":0},{"$f":"IF(Overrides!$A57*(BH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BH$11","v":0},{"$f":"IF(Overrides!$A57*(BI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BI$11","v":0},{"$f":"IF(Overrides!$A57*(BJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A57*(BK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BK$11","v":0},{"$f":"IF(Overrides!$A57*(BL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BL$11","v":0},{"$f":"IF(Overrides!$A57*(BM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BM$11","v":0},{"$f":"IF(Overrides!$A57*(BN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BN$11","v":0},{"$f":"IF(Overrides!$A57*(BO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BO$11","v":0},{"$f":"IF(Overrides!$A57*(BP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BP$11","v":0},{"$f":"IF(Overrides!$A57*(BQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A57*(BR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BR$11","v":0},{"$f":"IF(Overrides!$A57*(BS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BS$11","v":0},{"$f":"IF(Overrides!$A57*(BT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BT$11","v":0},{"$f":"IF(Overrides!$A57*(BU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BU$11","v":0},{"$f":"IF(Overrides!$A57*(BV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BV$11","v":0},{"$f":"IF(Overrides!$A57*(BW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BW$11","v":0},{"$f":"IF(Overrides!$A57*(BX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BX$11","v":0},{"$f":"IF(Overrides!$A57*(BY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BY$11","v":0},{"$f":"IF(Overrides!$A57*(BZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A57*(CA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CA$11","v":0},{"$f":"IF(Overrides!$A57*(CB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CB$11","v":0},{"$f":"IF(Overrides!$A57*(CC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CC$11","v":0},{"$f":"IF(Overrides!$A57*(CD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CD$11","v":0},{"$f":"IF(Overrides!$A57*(CE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CE$11","v":0},{"$f":"IF(Overrides!$A57*(CF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CF$11","v":0},{"$f":"IF(Overrides!$A57*(CG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CG$11","v":0},{"$f":"IF(Overrides!$A57*(CH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CH$11","v":0},{"$f":"IF(Overrides!$A57*(CI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CI$11","v":0},{"$f":"IF(Overrides!$A57*(CJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A57*(CK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CK$11","v":0},{"$f":"IF(Overrides!$A57*(CL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CL$11","v":0},{"$f":"IF(Overrides!$A57*(CM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CM$11","v":0},{"$f":"IF(Overrides!$A57*(CN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CN$11","v":0},{"$f":"IF(Overrides!$A57*(CO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CO$11","v":0},{"$f":"IF(Overrides!$A57*(CP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CP$11","v":0},{"$f":"IF(Overrides!$A57*(CQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A57*(CR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CR$11","v":0},{"$f":"IF(Overrides!$A57*(CS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CS$11","v":0},{"$f":"IF(Overrides!$A57*(CT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CT$11","v":0},{"$f":"IF(Overrides!$A57*(CU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CU$11","v":0},{"$f":"IF(Overrides!$A57*(CV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CV$11","v":0},{"$f":"IF(Overrides!$A57*(CW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CW$11","v":0},{"$f":"IF(Overrides!$A57*(CX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CX$11","v":0},{"$f":"IF(Overrides!$A57*(CY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E91&\" sales (\"&Interface!F91&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$AZ$206*D$11","v":0},{"$f":"IF(Overrides!$A58*(E$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*E$11","v":0},{"$f":"IF(Overrides!$A58*(F$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*F$11","v":0},{"$f":"IF(Overrides!$A58*(G$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*G$11","v":0},{"$f":"IF(Overrides!$A58*(H$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*H$11","v":0},{"$f":"IF(Overrides!$A58*(I$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*I$11","v":0},{"$f":"IF(Overrides!$A58*(J$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*J$11","v":0},{"$f":"IF(Overrides!$A58*(K$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*K$11","v":0},{"$f":"IF(Overrides!$A58*(L$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*L$11","v":0},{"$f":"IF(Overrides!$A58*(M$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*M$11","v":0},{"$f":"IF(Overrides!$A58*(N$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*N$11","v":0},{"$f":"IF(Overrides!$A58*(O$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*O$11","v":0},{"$f":"IF(Overrides!$A58*(P$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*P$11","v":0},{"$f":"IF(Overrides!$A58*(Q$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Q$11","v":0},{"$f":"IF(Overrides!$A58*(R$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*R$11","v":0},{"$f":"IF(Overrides!$A58*(S$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*S$11","v":0},{"$f":"IF(Overrides!$A58*(T$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*T$11","v":0},{"$f":"IF(Overrides!$A58*(U$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*U$11","v":0},{"$f":"IF(Overrides!$A58*(V$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*V$11","v":0},{"$f":"IF(Overrides!$A58*(W$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*W$11","v":0},{"$f":"IF(Overrides!$A58*(X$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*X$11","v":0},{"$f":"IF(Overrides!$A58*(Y$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Y$11","v":0},{"$f":"IF(Overrides!$A58*(Z$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Z$11","v":0},{"$f":"IF(Overrides!$A58*(AA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AA$11","v":0},{"$f":"IF(Overrides!$A58*(AB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AB$11","v":0},{"$f":"IF(Overrides!$A58*(AC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AC$11","v":0},{"$f":"IF(Overrides!$A58*(AD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AD$11","v":0},{"$f":"IF(Overrides!$A58*(AE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AE$11","v":0},{"$f":"IF(Overrides!$A58*(AF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AF$11","v":0},{"$f":"IF(Overrides!$A58*(AG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AG$11","v":0},{"$f":"IF(Overrides!$A58*(AH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AH$11","v":0},{"$f":"IF(Overrides!$A58*(AI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AI$11","v":0},{"$f":"IF(Overrides!$A58*(AJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A58*(AK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AK$11","v":0},{"$f":"IF(Overrides!$A58*(AL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AL$11","v":0},{"$f":"IF(Overrides!$A58*(AM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AM$11","v":0},{"$f":"IF(Overrides!$A58*(AN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AN$11","v":0},{"$f":"IF(Overrides!$A58*(AO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AO$11","v":0},{"$f":"IF(Overrides!$A58*(AP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AP$11","v":0},{"$f":"IF(Overrides!$A58*(AQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A58*(AR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AR$11","v":0},{"$f":"IF(Overrides!$A58*(AS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AS$11","v":0},{"$f":"IF(Overrides!$A58*(AT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AT$11","v":0},{"$f":"IF(Overrides!$A58*(AU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AU$11","v":0},{"$f":"IF(Overrides!$A58*(AV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AV$11","v":0},{"$f":"IF(Overrides!$A58*(AW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AW$11","v":0},{"$f":"IF(Overrides!$A58*(AX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AX$11","v":0},{"$f":"IF(Overrides!$A58*(AY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AY$11","v":0},{"$f":"IF(Overrides!$A58*(AZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A58*(BA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BA$11","v":0},{"$f":"IF(Overrides!$A58*(BB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BB$11","v":0},{"$f":"IF(Overrides!$A58*(BC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BC$11","v":0},{"$f":"IF(Overrides!$A58*(BD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BD$11","v":0},{"$f":"IF(Overrides!$A58*(BE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BE$11","v":0},{"$f":"IF(Overrides!$A58*(BF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BF$11","v":0},{"$f":"IF(Overrides!$A58*(BG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BG$11","v":0},{"$f":"IF(Overrides!$A58*(BH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BH$11","v":0},{"$f":"IF(Overrides!$A58*(BI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BI$11","v":0},{"$f":"IF(Overrides!$A58*(BJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A58*(BK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BK$11","v":0},{"$f":"IF(Overrides!$A58*(BL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BL$11","v":0},{"$f":"IF(Overrides!$A58*(BM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BM$11","v":0},{"$f":"IF(Overrides!$A58*(BN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BN$11","v":0},{"$f":"IF(Overrides!$A58*(BO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BO$11","v":0},{"$f":"IF(Overrides!$A58*(BP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BP$11","v":0},{"$f":"IF(Overrides!$A58*(BQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A58*(BR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BR$11","v":0},{"$f":"IF(Overrides!$A58*(BS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BS$11","v":0},{"$f":"IF(Overrides!$A58*(BT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BT$11","v":0},{"$f":"IF(Overrides!$A58*(BU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BU$11","v":0},{"$f":"IF(Overrides!$A58*(BV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BV$11","v":0},{"$f":"IF(Overrides!$A58*(BW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BW$11","v":0},{"$f":"IF(Overrides!$A58*(BX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BX$11","v":0},{"$f":"IF(Overrides!$A58*(BY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BY$11","v":0},{"$f":"IF(Overrides!$A58*(BZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A58*(CA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CA$11","v":0},{"$f":"IF(Overrides!$A58*(CB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CB$11","v":0},{"$f":"IF(Overrides!$A58*(CC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CC$11","v":0},{"$f":"IF(Overrides!$A58*(CD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CD$11","v":0},{"$f":"IF(Overrides!$A58*(CE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CE$11","v":0},{"$f":"IF(Overrides!$A58*(CF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CF$11","v":0},{"$f":"IF(Overrides!$A58*(CG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CG$11","v":0},{"$f":"IF(Overrides!$A58*(CH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CH$11","v":0},{"$f":"IF(Overrides!$A58*(CI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CI$11","v":0},{"$f":"IF(Overrides!$A58*(CJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A58*(CK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CK$11","v":0},{"$f":"IF(Overrides!$A58*(CL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CL$11","v":0},{"$f":"IF(Overrides!$A58*(CM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CM$11","v":0},{"$f":"IF(Overrides!$A58*(CN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CN$11","v":0},{"$f":"IF(Overrides!$A58*(CO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CO$11","v":0},{"$f":"IF(Overrides!$A58*(CP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CP$11","v":0},{"$f":"IF(Overrides!$A58*(CQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A58*(CR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CR$11","v":0},{"$f":"IF(Overrides!$A58*(CS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CS$11","v":0},{"$f":"IF(Overrides!$A58*(CT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CT$11","v":0},{"$f":"IF(Overrides!$A58*(CU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CU$11","v":0},{"$f":"IF(Overrides!$A58*(CV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CV$11","v":0},{"$f":"IF(Overrides!$A58*(CW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CW$11","v":0},{"$f":"IF(Overrides!$A58*(CX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CX$11","v":0},{"$f":"IF(Overrides!$A58*(CY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E92&\" sales (\"&Interface!F92&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BA$206*D$11","v":0},{"$f":"IF(Overrides!$A59*(E$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*E$11","v":0},{"$f":"IF(Overrides!$A59*(F$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*F$11","v":0},{"$f":"IF(Overrides!$A59*(G$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*G$11","v":0},{"$f":"IF(Overrides!$A59*(H$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*H$11","v":0},{"$f":"IF(Overrides!$A59*(I$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*I$11","v":0},{"$f":"IF(Overrides!$A59*(J$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*J$11","v":0},{"$f":"IF(Overrides!$A59*(K$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*K$11","v":0},{"$f":"IF(Overrides!$A59*(L$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*L$11","v":0},{"$f":"IF(Overrides!$A59*(M$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*M$11","v":0},{"$f":"IF(Overrides!$A59*(N$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*N$11","v":0},{"$f":"IF(Overrides!$A59*(O$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*O$11","v":0},{"$f":"IF(Overrides!$A59*(P$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*P$11","v":0},{"$f":"IF(Overrides!$A59*(Q$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Q$11","v":0},{"$f":"IF(Overrides!$A59*(R$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*R$11","v":0},{"$f":"IF(Overrides!$A59*(S$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*S$11","v":0},{"$f":"IF(Overrides!$A59*(T$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*T$11","v":0},{"$f":"IF(Overrides!$A59*(U$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*U$11","v":0},{"$f":"IF(Overrides!$A59*(V$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*V$11","v":0},{"$f":"IF(Overrides!$A59*(W$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*W$11","v":0},{"$f":"IF(Overrides!$A59*(X$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*X$11","v":0},{"$f":"IF(Overrides!$A59*(Y$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Y$11","v":0},{"$f":"IF(Overrides!$A59*(Z$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Z$11","v":0},{"$f":"IF(Overrides!$A59*(AA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AA$11","v":0},{"$f":"IF(Overrides!$A59*(AB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AB$11","v":0},{"$f":"IF(Overrides!$A59*(AC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AC$11","v":0},{"$f":"IF(Overrides!$A59*(AD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AD$11","v":0},{"$f":"IF(Overrides!$A59*(AE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AE$11","v":0},{"$f":"IF(Overrides!$A59*(AF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AF$11","v":0},{"$f":"IF(Overrides!$A59*(AG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AG$11","v":0},{"$f":"IF(Overrides!$A59*(AH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AH$11","v":0},{"$f":"IF(Overrides!$A59*(AI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AI$11","v":0},{"$f":"IF(Overrides!$A59*(AJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A59*(AK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AK$11","v":0},{"$f":"IF(Overrides!$A59*(AL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AL$11","v":0},{"$f":"IF(Overrides!$A59*(AM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AM$11","v":0},{"$f":"IF(Overrides!$A59*(AN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AN$11","v":0},{"$f":"IF(Overrides!$A59*(AO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AO$11","v":0},{"$f":"IF(Overrides!$A59*(AP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AP$11","v":0},{"$f":"IF(Overrides!$A59*(AQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A59*(AR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AR$11","v":0},{"$f":"IF(Overrides!$A59*(AS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AS$11","v":0},{"$f":"IF(Overrides!$A59*(AT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AT$11","v":0},{"$f":"IF(Overrides!$A59*(AU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AU$11","v":0},{"$f":"IF(Overrides!$A59*(AV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AV$11","v":0},{"$f":"IF(Overrides!$A59*(AW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AW$11","v":0},{"$f":"IF(Overrides!$A59*(AX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AX$11","v":0},{"$f":"IF(Overrides!$A59*(AY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AY$11","v":0},{"$f":"IF(Overrides!$A59*(AZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A59*(BA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BA$11","v":0},{"$f":"IF(Overrides!$A59*(BB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BB$11","v":0},{"$f":"IF(Overrides!$A59*(BC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BC$11","v":0},{"$f":"IF(Overrides!$A59*(BD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BD$11","v":0},{"$f":"IF(Overrides!$A59*(BE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BE$11","v":0},{"$f":"IF(Overrides!$A59*(BF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BF$11","v":0},{"$f":"IF(Overrides!$A59*(BG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BG$11","v":0},{"$f":"IF(Overrides!$A59*(BH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BH$11","v":0},{"$f":"IF(Overrides!$A59*(BI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BI$11","v":0},{"$f":"IF(Overrides!$A59*(BJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A59*(BK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BK$11","v":0},{"$f":"IF(Overrides!$A59*(BL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BL$11","v":0},{"$f":"IF(Overrides!$A59*(BM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BM$11","v":0},{"$f":"IF(Overrides!$A59*(BN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BN$11","v":0},{"$f":"IF(Overrides!$A59*(BO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BO$11","v":0},{"$f":"IF(Overrides!$A59*(BP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BP$11","v":0},{"$f":"IF(Overrides!$A59*(BQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A59*(BR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BR$11","v":0},{"$f":"IF(Overrides!$A59*(BS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BS$11","v":0},{"$f":"IF(Overrides!$A59*(BT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BT$11","v":0},{"$f":"IF(Overrides!$A59*(BU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BU$11","v":0},{"$f":"IF(Overrides!$A59*(BV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BV$11","v":0},{"$f":"IF(Overrides!$A59*(BW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BW$11","v":0},{"$f":"IF(Overrides!$A59*(BX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BX$11","v":0},{"$f":"IF(Overrides!$A59*(BY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BY$11","v":0},{"$f":"IF(Overrides!$A59*(BZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A59*(CA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CA$11","v":0},{"$f":"IF(Overrides!$A59*(CB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CB$11","v":0},{"$f":"IF(Overrides!$A59*(CC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CC$11","v":0},{"$f":"IF(Overrides!$A59*(CD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CD$11","v":0},{"$f":"IF(Overrides!$A59*(CE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CE$11","v":0},{"$f":"IF(Overrides!$A59*(CF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CF$11","v":0},{"$f":"IF(Overrides!$A59*(CG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CG$11","v":0},{"$f":"IF(Overrides!$A59*(CH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CH$11","v":0},{"$f":"IF(Overrides!$A59*(CI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CI$11","v":0},{"$f":"IF(Overrides!$A59*(CJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A59*(CK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CK$11","v":0},{"$f":"IF(Overrides!$A59*(CL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CL$11","v":0},{"$f":"IF(Overrides!$A59*(CM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CM$11","v":0},{"$f":"IF(Overrides!$A59*(CN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CN$11","v":0},{"$f":"IF(Overrides!$A59*(CO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CO$11","v":0},{"$f":"IF(Overrides!$A59*(CP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CP$11","v":0},{"$f":"IF(Overrides!$A59*(CQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A59*(CR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CR$11","v":0},{"$f":"IF(Overrides!$A59*(CS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CS$11","v":0},{"$f":"IF(Overrides!$A59*(CT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CT$11","v":0},{"$f":"IF(Overrides!$A59*(CU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CU$11","v":0},{"$f":"IF(Overrides!$A59*(CV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CV$11","v":0},{"$f":"IF(Overrides!$A59*(CW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CW$11","v":0},{"$f":"IF(Overrides!$A59*(CX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CX$11","v":0},{"$f":"IF(Overrides!$A59*(CY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E93&\" sales (\"&Interface!F93&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BB$206*D$11","v":0},{"$f":"IF(Overrides!$A60*(E$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*E$11","v":0},{"$f":"IF(Overrides!$A60*(F$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*F$11","v":0},{"$f":"IF(Overrides!$A60*(G$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*G$11","v":0},{"$f":"IF(Overrides!$A60*(H$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*H$11","v":0},{"$f":"IF(Overrides!$A60*(I$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*I$11","v":0},{"$f":"IF(Overrides!$A60*(J$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*J$11","v":0},{"$f":"IF(Overrides!$A60*(K$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*K$11","v":0},{"$f":"IF(Overrides!$A60*(L$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*L$11","v":0},{"$f":"IF(Overrides!$A60*(M$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*M$11","v":0},{"$f":"IF(Overrides!$A60*(N$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*N$11","v":0},{"$f":"IF(Overrides!$A60*(O$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*O$11","v":0},{"$f":"IF(Overrides!$A60*(P$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*P$11","v":0},{"$f":"IF(Overrides!$A60*(Q$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Q$11","v":0},{"$f":"IF(Overrides!$A60*(R$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*R$11","v":0},{"$f":"IF(Overrides!$A60*(S$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*S$11","v":0},{"$f":"IF(Overrides!$A60*(T$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*T$11","v":0},{"$f":"IF(Overrides!$A60*(U$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*U$11","v":0},{"$f":"IF(Overrides!$A60*(V$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*V$11","v":0},{"$f":"IF(Overrides!$A60*(W$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*W$11","v":0},{"$f":"IF(Overrides!$A60*(X$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*X$11","v":0},{"$f":"IF(Overrides!$A60*(Y$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Y$11","v":0},{"$f":"IF(Overrides!$A60*(Z$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Z$11","v":0},{"$f":"IF(Overrides!$A60*(AA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AA$11","v":0},{"$f":"IF(Overrides!$A60*(AB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AB$11","v":0},{"$f":"IF(Overrides!$A60*(AC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AC$11","v":0},{"$f":"IF(Overrides!$A60*(AD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AD$11","v":0},{"$f":"IF(Overrides!$A60*(AE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AE$11","v":0},{"$f":"IF(Overrides!$A60*(AF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AF$11","v":0},{"$f":"IF(Overrides!$A60*(AG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AG$11","v":0},{"$f":"IF(Overrides!$A60*(AH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AH$11","v":0},{"$f":"IF(Overrides!$A60*(AI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AI$11","v":0},{"$f":"IF(Overrides!$A60*(AJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A60*(AK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AK$11","v":0},{"$f":"IF(Overrides!$A60*(AL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AL$11","v":0},{"$f":"IF(Overrides!$A60*(AM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AM$11","v":0},{"$f":"IF(Overrides!$A60*(AN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AN$11","v":0},{"$f":"IF(Overrides!$A60*(AO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AO$11","v":0},{"$f":"IF(Overrides!$A60*(AP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AP$11","v":0},{"$f":"IF(Overrides!$A60*(AQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A60*(AR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AR$11","v":0},{"$f":"IF(Overrides!$A60*(AS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AS$11","v":0},{"$f":"IF(Overrides!$A60*(AT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AT$11","v":0},{"$f":"IF(Overrides!$A60*(AU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AU$11","v":0},{"$f":"IF(Overrides!$A60*(AV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AV$11","v":0},{"$f":"IF(Overrides!$A60*(AW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AW$11","v":0},{"$f":"IF(Overrides!$A60*(AX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AX$11","v":0},{"$f":"IF(Overrides!$A60*(AY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AY$11","v":0},{"$f":"IF(Overrides!$A60*(AZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A60*(BA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BA$11","v":0},{"$f":"IF(Overrides!$A60*(BB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BB$11","v":0},{"$f":"IF(Overrides!$A60*(BC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BC$11","v":0},{"$f":"IF(Overrides!$A60*(BD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BD$11","v":0},{"$f":"IF(Overrides!$A60*(BE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BE$11","v":0},{"$f":"IF(Overrides!$A60*(BF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BF$11","v":0},{"$f":"IF(Overrides!$A60*(BG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BG$11","v":0},{"$f":"IF(Overrides!$A60*(BH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BH$11","v":0},{"$f":"IF(Overrides!$A60*(BI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BI$11","v":0},{"$f":"IF(Overrides!$A60*(BJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A60*(BK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BK$11","v":0},{"$f":"IF(Overrides!$A60*(BL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BL$11","v":0},{"$f":"IF(Overrides!$A60*(BM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BM$11","v":0},{"$f":"IF(Overrides!$A60*(BN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BN$11","v":0},{"$f":"IF(Overrides!$A60*(BO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BO$11","v":0},{"$f":"IF(Overrides!$A60*(BP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BP$11","v":0},{"$f":"IF(Overrides!$A60*(BQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A60*(BR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BR$11","v":0},{"$f":"IF(Overrides!$A60*(BS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BS$11","v":0},{"$f":"IF(Overrides!$A60*(BT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BT$11","v":0},{"$f":"IF(Overrides!$A60*(BU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BU$11","v":0},{"$f":"IF(Overrides!$A60*(BV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BV$11","v":0},{"$f":"IF(Overrides!$A60*(BW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BW$11","v":0},{"$f":"IF(Overrides!$A60*(BX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BX$11","v":0},{"$f":"IF(Overrides!$A60*(BY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BY$11","v":0},{"$f":"IF(Overrides!$A60*(BZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A60*(CA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CA$11","v":0},{"$f":"IF(Overrides!$A60*(CB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CB$11","v":0},{"$f":"IF(Overrides!$A60*(CC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CC$11","v":0},{"$f":"IF(Overrides!$A60*(CD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CD$11","v":0},{"$f":"IF(Overrides!$A60*(CE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CE$11","v":0},{"$f":"IF(Overrides!$A60*(CF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CF$11","v":0},{"$f":"IF(Overrides!$A60*(CG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CG$11","v":0},{"$f":"IF(Overrides!$A60*(CH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CH$11","v":0},{"$f":"IF(Overrides!$A60*(CI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CI$11","v":0},{"$f":"IF(Overrides!$A60*(CJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A60*(CK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CK$11","v":0},{"$f":"IF(Overrides!$A60*(CL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CL$11","v":0},{"$f":"IF(Overrides!$A60*(CM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CM$11","v":0},{"$f":"IF(Overrides!$A60*(CN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CN$11","v":0},{"$f":"IF(Overrides!$A60*(CO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CO$11","v":0},{"$f":"IF(Overrides!$A60*(CP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CP$11","v":0},{"$f":"IF(Overrides!$A60*(CQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A60*(CR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CR$11","v":0},{"$f":"IF(Overrides!$A60*(CS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CS$11","v":0},{"$f":"IF(Overrides!$A60*(CT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CT$11","v":0},{"$f":"IF(Overrides!$A60*(CU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CU$11","v":0},{"$f":"IF(Overrides!$A60*(CV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CV$11","v":0},{"$f":"IF(Overrides!$A60*(CW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CW$11","v":0},{"$f":"IF(Overrides!$A60*(CX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CX$11","v":0},{"$f":"IF(Overrides!$A60*(CY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E94&\" sales (\"&Interface!F94&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BC$206*D$11","v":0},{"$f":"IF(Overrides!$A61*(E$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*E$11","v":0},{"$f":"IF(Overrides!$A61*(F$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*F$11","v":0},{"$f":"IF(Overrides!$A61*(G$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*G$11","v":0},{"$f":"IF(Overrides!$A61*(H$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*H$11","v":0},{"$f":"IF(Overrides!$A61*(I$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*I$11","v":0},{"$f":"IF(Overrides!$A61*(J$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*J$11","v":0},{"$f":"IF(Overrides!$A61*(K$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*K$11","v":0},{"$f":"IF(Overrides!$A61*(L$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*L$11","v":0},{"$f":"IF(Overrides!$A61*(M$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*M$11","v":0},{"$f":"IF(Overrides!$A61*(N$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*N$11","v":0},{"$f":"IF(Overrides!$A61*(O$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*O$11","v":0},{"$f":"IF(Overrides!$A61*(P$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*P$11","v":0},{"$f":"IF(Overrides!$A61*(Q$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Q$11","v":0},{"$f":"IF(Overrides!$A61*(R$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*R$11","v":0},{"$f":"IF(Overrides!$A61*(S$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*S$11","v":0},{"$f":"IF(Overrides!$A61*(T$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*T$11","v":0},{"$f":"IF(Overrides!$A61*(U$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*U$11","v":0},{"$f":"IF(Overrides!$A61*(V$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*V$11","v":0},{"$f":"IF(Overrides!$A61*(W$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*W$11","v":0},{"$f":"IF(Overrides!$A61*(X$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*X$11","v":0},{"$f":"IF(Overrides!$A61*(Y$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Y$11","v":0},{"$f":"IF(Overrides!$A61*(Z$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Z$11","v":0},{"$f":"IF(Overrides!$A61*(AA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AA$11","v":0},{"$f":"IF(Overrides!$A61*(AB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AB$11","v":0},{"$f":"IF(Overrides!$A61*(AC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AC$11","v":0},{"$f":"IF(Overrides!$A61*(AD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AD$11","v":0},{"$f":"IF(Overrides!$A61*(AE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AE$11","v":0},{"$f":"IF(Overrides!$A61*(AF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AF$11","v":0},{"$f":"IF(Overrides!$A61*(AG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AG$11","v":0},{"$f":"IF(Overrides!$A61*(AH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AH$11","v":0},{"$f":"IF(Overrides!$A61*(AI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AI$11","v":0},{"$f":"IF(Overrides!$A61*(AJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A61*(AK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AK$11","v":0},{"$f":"IF(Overrides!$A61*(AL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AL$11","v":0},{"$f":"IF(Overrides!$A61*(AM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AM$11","v":0},{"$f":"IF(Overrides!$A61*(AN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AN$11","v":0},{"$f":"IF(Overrides!$A61*(AO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AO$11","v":0},{"$f":"IF(Overrides!$A61*(AP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AP$11","v":0},{"$f":"IF(Overrides!$A61*(AQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A61*(AR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AR$11","v":0},{"$f":"IF(Overrides!$A61*(AS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AS$11","v":0},{"$f":"IF(Overrides!$A61*(AT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AT$11","v":0},{"$f":"IF(Overrides!$A61*(AU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AU$11","v":0},{"$f":"IF(Overrides!$A61*(AV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AV$11","v":0},{"$f":"IF(Overrides!$A61*(AW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AW$11","v":0},{"$f":"IF(Overrides!$A61*(AX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AX$11","v":0},{"$f":"IF(Overrides!$A61*(AY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AY$11","v":0},{"$f":"IF(Overrides!$A61*(AZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A61*(BA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BA$11","v":0},{"$f":"IF(Overrides!$A61*(BB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BB$11","v":0},{"$f":"IF(Overrides!$A61*(BC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BC$11","v":0},{"$f":"IF(Overrides!$A61*(BD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BD$11","v":0},{"$f":"IF(Overrides!$A61*(BE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BE$11","v":0},{"$f":"IF(Overrides!$A61*(BF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BF$11","v":0},{"$f":"IF(Overrides!$A61*(BG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BG$11","v":0},{"$f":"IF(Overrides!$A61*(BH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BH$11","v":0},{"$f":"IF(Overrides!$A61*(BI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BI$11","v":0},{"$f":"IF(Overrides!$A61*(BJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A61*(BK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BK$11","v":0},{"$f":"IF(Overrides!$A61*(BL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BL$11","v":0},{"$f":"IF(Overrides!$A61*(BM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BM$11","v":0},{"$f":"IF(Overrides!$A61*(BN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BN$11","v":0},{"$f":"IF(Overrides!$A61*(BO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BO$11","v":0},{"$f":"IF(Overrides!$A61*(BP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BP$11","v":0},{"$f":"IF(Overrides!$A61*(BQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A61*(BR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BR$11","v":0},{"$f":"IF(Overrides!$A61*(BS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BS$11","v":0},{"$f":"IF(Overrides!$A61*(BT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BT$11","v":0},{"$f":"IF(Overrides!$A61*(BU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BU$11","v":0},{"$f":"IF(Overrides!$A61*(BV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BV$11","v":0},{"$f":"IF(Overrides!$A61*(BW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BW$11","v":0},{"$f":"IF(Overrides!$A61*(BX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BX$11","v":0},{"$f":"IF(Overrides!$A61*(BY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BY$11","v":0},{"$f":"IF(Overrides!$A61*(BZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A61*(CA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CA$11","v":0},{"$f":"IF(Overrides!$A61*(CB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CB$11","v":0},{"$f":"IF(Overrides!$A61*(CC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CC$11","v":0},{"$f":"IF(Overrides!$A61*(CD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CD$11","v":0},{"$f":"IF(Overrides!$A61*(CE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CE$11","v":0},{"$f":"IF(Overrides!$A61*(CF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CF$11","v":0},{"$f":"IF(Overrides!$A61*(CG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CG$11","v":0},{"$f":"IF(Overrides!$A61*(CH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CH$11","v":0},{"$f":"IF(Overrides!$A61*(CI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CI$11","v":0},{"$f":"IF(Overrides!$A61*(CJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A61*(CK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CK$11","v":0},{"$f":"IF(Overrides!$A61*(CL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CL$11","v":0},{"$f":"IF(Overrides!$A61*(CM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CM$11","v":0},{"$f":"IF(Overrides!$A61*(CN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CN$11","v":0},{"$f":"IF(Overrides!$A61*(CO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CO$11","v":0},{"$f":"IF(Overrides!$A61*(CP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CP$11","v":0},{"$f":"IF(Overrides!$A61*(CQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A61*(CR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CR$11","v":0},{"$f":"IF(Overrides!$A61*(CS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CS$11","v":0},{"$f":"IF(Overrides!$A61*(CT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CT$11","v":0},{"$f":"IF(Overrides!$A61*(CU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CU$11","v":0},{"$f":"IF(Overrides!$A61*(CV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CV$11","v":0},{"$f":"IF(Overrides!$A61*(CW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CW$11","v":0},{"$f":"IF(Overrides!$A61*(CX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CX$11","v":0},{"$f":"IF(Overrides!$A61*(CY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CY$11","v":0}]
[]
[null,null,"Escalation of prices"]
[null,null,{"$f":"\"Price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Price of ammonia ($/tonne)"},0,{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BP206)","v":1337.7961674063758},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE20*(1+S!$BQ$206)*(F5>0))","v":1363.2142945870969},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF20*(1+S!$BQ$206)*(G5>0))","v":1389.1153661842516},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG20*(1+S!$BQ$206)*(H5>0))","v":1415.5085581417522},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH20*(1+S!$BQ$206)*(I5>0))","v":1442.4032207464454},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI20*(1+S!$BQ$206)*(J5>0))","v":1469.8088819406278},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ20*(1+S!$BQ$206)*(K5>0))","v":1497.7352506974996},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK20*(1+S!$BQ$206)*(L5>0))","v":1526.192220460752},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL20*(1+S!$BQ$206)*(M5>0))","v":1555.189872649506},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM20*(1+S!$BQ$206)*(N5>0))","v":1584.7384802298466},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN20*(1+S!$BQ$206)*(O5>0))","v":1614.8485113542135},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO20*(1+S!$BQ$206)*(P5>0))","v":1645.5306330699434},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP20*(1+S!$BQ$206)*(Q5>0))","v":1676.7957150982722},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ20*(1+S!$BQ$206)*(R5>0))","v":1708.6548336851392},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR20*(1+S!$BQ$206)*(S5>0))","v":1741.1192755251568},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS20*(1+S!$BQ$206)*(T5>0))","v":1774.2005417601347},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT20*(1+S!$BQ$206)*(U5>0))","v":1807.9103520535771},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU20*(1+S!$BQ$206)*(V5>0))","v":1842.2606487425949},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV20*(1+S!$BQ$206)*(W5>0))","v":1877.263601068704},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW20*(1+S!$BQ$206)*(X5>0))","v":1912.9316094890091},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX20*(1+S!$BQ$206)*(Y5>0))","v":1949.2773100693},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY20*(1+S!$BQ$206)*(Z5>0))","v":1986.3135789606165},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ20*(1+S!$BQ$206)*(AA5>0))","v":2024.0535369608681},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA20*(1+S!$BQ$206)*(AB5>0))","v":2062.5105541631242},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB20*(1+S!$BQ$206)*(AC5>0))","v":2101.6982546922231},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC20*(1+S!$BQ$206)*(AD5>0))","v":2141.6305215313751},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD20*(1+S!$BQ$206)*(AE5>0))","v":2182.3215014404709},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE20*(1+S!$BQ$206)*(AF5>0))","v":2223.7856099678397},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF20*(1+S!$BQ$206)*(AG5>0))","v":2266.0375365572286},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG20*(1+S!$BQ$206)*(AH5>0))","v":2309.0922497518159},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH20*(1+S!$BQ$206)*(AI5>0))","v":2352.9650024971002},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI20*(1+S!$BQ$206)*(AJ5>0))","v":2397.6713375445447},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ20*(1+S!$BQ$206)*(AK5>0))","v":2443.2270929578908},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK20*(1+S!$BQ$206)*(AL5>0))","v":2489.6484077240907},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL20*(1+S!$BQ$206)*(AM5>0))","v":2536.9517274708483},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM20*(1+S!$BQ$206)*(AN5>0))","v":2585.1538102927943},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN20*(1+S!$BQ$206)*(AO5>0))","v":2634.2717326883571},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO20*(1+S!$BQ$206)*(AP5>0))","v":2684.3228956094358},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP20*(1+S!$BQ$206)*(AQ5>0))","v":2735.3250306260147},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ20*(1+S!$BQ$206)*(AR5>0))","v":2787.2962062079087},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR20*(1+S!$BQ$206)*(AS5>0))","v":2840.2548341258585},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS20*(1+S!$BQ$206)*(AT5>0))","v":2894.2196759742496},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT20*(1+S!$BQ$206)*(AU5>0))","v":2949.2098498177602},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU20*(1+S!$BQ$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV20*(1+S!$BQ$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW20*(1+S!$BQ$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX20*(1+S!$BQ$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY20*(1+S!$BQ$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ20*(1+S!$BQ$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA20*(1+S!$BQ$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB20*(1+S!$BQ$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC20*(1+S!$BQ$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD20*(1+S!$BQ$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE20*(1+S!$BQ$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF20*(1+S!$BQ$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG20*(1+S!$BQ$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH20*(1+S!$BQ$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI20*(1+S!$BQ$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ20*(1+S!$BQ$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK20*(1+S!$BQ$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL20*(1+S!$BQ$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM20*(1+S!$BQ$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN20*(1+S!$BQ$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO20*(1+S!$BQ$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP20*(1+S!$BQ$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ20*(1+S!$BQ$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR20*(1+S!$BQ$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS20*(1+S!$BQ$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT20*(1+S!$BQ$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU20*(1+S!$BQ$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV20*(1+S!$BQ$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW20*(1+S!$BQ$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX20*(1+S!$BQ$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY20*(1+S!$BQ$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ20*(1+S!$BQ$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA20*(1+S!$BQ$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB20*(1+S!$BQ$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC20*(1+S!$BQ$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD20*(1+S!$BQ$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE20*(1+S!$BQ$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF20*(1+S!$BQ$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG20*(1+S!$BQ$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH20*(1+S!$BQ$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI20*(1+S!$BQ$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ20*(1+S!$BQ$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK20*(1+S!$BQ$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL20*(1+S!$BQ$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM20*(1+S!$BQ$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN20*(1+S!$BQ$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO20*(1+S!$BQ$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP20*(1+S!$BQ$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ20*(1+S!$BQ$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR20*(1+S!$BQ$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS20*(1+S!$BQ$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT20*(1+S!$BQ$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU20*(1+S!$BQ$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV20*(1+S!$BQ$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW20*(1+S!$BQ$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A29,\n\nOFFSET(Overrides!$B29, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX20*(1+S!$BQ$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Take or pay contract price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Take or pay contract price of ammonia ($/tonne)"},0,{"$f":"IF((E6>0)*(E6<=1),S!$DM$206,D21*(1-S!$DN$206))*(E5>0)","v":0},{"$f":"IF((F6>0)*(F6<=1),S!$DM$206,E21*(1-S!$DN$206))*(F5>0)","v":0},{"$f":"IF((G6>0)*(G6<=1),S!$DM$206,F21*(1-S!$DN$206))*(G5>0)","v":0},{"$f":"IF((H6>0)*(H6<=1),S!$DM$206,G21*(1-S!$DN$206))*(H5>0)","v":0},{"$f":"IF((I6>0)*(I6<=1),S!$DM$206,H21*(1-S!$DN$206))*(I5>0)","v":0},{"$f":"IF((J6>0)*(J6<=1),S!$DM$206,I21*(1-S!$DN$206))*(J5>0)","v":0},{"$f":"IF((K6>0)*(K6<=1),S!$DM$206,J21*(1-S!$DN$206))*(K5>0)","v":0},{"$f":"IF((L6>0)*(L6<=1),S!$DM$206,K21*(1-S!$DN$206))*(L5>0)","v":0},{"$f":"IF((M6>0)*(M6<=1),S!$DM$206,L21*(1-S!$DN$206))*(M5>0)","v":0},{"$f":"IF((N6>0)*(N6<=1),S!$DM$206,M21*(1-S!$DN$206))*(N5>0)","v":0},{"$f":"IF((O6>0)*(O6<=1),S!$DM$206,N21*(1-S!$DN$206))*(O5>0)","v":0},{"$f":"IF((P6>0)*(P6<=1),S!$DM$206,O21*(1-S!$DN$206))*(P5>0)","v":0},{"$f":"IF((Q6>0)*(Q6<=1),S!$DM$206,P21*(1-S!$DN$206))*(Q5>0)","v":0},{"$f":"IF((R6>0)*(R6<=1),S!$DM$206,Q21*(1-S!$DN$206))*(R5>0)","v":0},{"$f":"IF((S6>0)*(S6<=1),S!$DM$206,R21*(1-S!$DN$206))*(S5>0)","v":0},{"$f":"IF((T6>0)*(T6<=1),S!$DM$206,S21*(1-S!$DN$206))*(T5>0)","v":0},{"$f":"IF((U6>0)*(U6<=1),S!$DM$206,T21*(1-S!$DN$206))*(U5>0)","v":0},{"$f":"IF((V6>0)*(V6<=1),S!$DM$206,U21*(1-S!$DN$206))*(V5>0)","v":0},{"$f":"IF((W6>0)*(W6<=1),S!$DM$206,V21*(1-S!$DN$206))*(W5>0)","v":0},{"$f":"IF((X6>0)*(X6<=1),S!$DM$206,W21*(1-S!$DN$206))*(X5>0)","v":0},{"$f":"IF((Y6>0)*(Y6<=1),S!$DM$206,X21*(1-S!$DN$206))*(Y5>0)","v":0},{"$f":"IF((Z6>0)*(Z6<=1),S!$DM$206,Y21*(1-S!$DN$206))*(Z5>0)","v":0},{"$f":"IF((AA6>0)*(AA6<=1),S!$DM$206,Z21*(1-S!$DN$206))*(AA5>0)","v":0},{"$f":"IF((AB6>0)*(AB6<=1),S!$DM$206,AA21*(1-S!$DN$206))*(AB5>0)","v":0},{"$f":"IF((AC6>0)*(AC6<=1),S!$DM$206,AB21*(1-S!$DN$206))*(AC5>0)","v":0},{"$f":"IF((AD6>0)*(AD6<=1),S!$DM$206,AC21*(1-S!$DN$206))*(AD5>0)","v":0},{"$f":"IF((AE6>0)*(AE6<=1),S!$DM$206,AD21*(1-S!$DN$206))*(AE5>0)","v":0},{"$f":"IF((AF6>0)*(AF6<=1),S!$DM$206,AE21*(1-S!$DN$206))*(AF5>0)","v":0},{"$f":"IF((AG6>0)*(AG6<=1),S!$DM$206,AF21*(1-S!$DN$206))*(AG5>0)","v":0},{"$f":"IF((AH6>0)*(AH6<=1),S!$DM$206,AG21*(1-S!$DN$206))*(AH5>0)","v":0},{"$f":"IF((AI6>0)*(AI6<=1),S!$DM$206,AH21*(1-S!$DN$206))*(AI5>0)","v":0},{"$f":"IF((AJ6>0)*(AJ6<=1),S!$DM$206,AI21*(1-S!$DN$206))*(AJ5>0)","v":0},{"$f":"IF((AK6>0)*(AK6<=1),S!$DM$206,AJ21*(1-S!$DN$206))*(AK5>0)","v":0},{"$f":"IF((AL6>0)*(AL6<=1),S!$DM$206,AK21*(1-S!$DN$206))*(AL5>0)","v":0},{"$f":"IF((AM6>0)*(AM6<=1),S!$DM$206,AL21*(1-S!$DN$206))*(AM5>0)","v":0},{"$f":"IF((AN6>0)*(AN6<=1),S!$DM$206,AM21*(1-S!$DN$206))*(AN5>0)","v":0},{"$f":"IF((AO6>0)*(AO6<=1),S!$DM$206,AN21*(1-S!$DN$206))*(AO5>0)","v":0},{"$f":"IF((AP6>0)*(AP6<=1),S!$DM$206,AO21*(1-S!$DN$206))*(AP5>0)","v":0},{"$f":"IF((AQ6>0)*(AQ6<=1),S!$DM$206,AP21*(1-S!$DN$206))*(AQ5>0)","v":0},{"$f":"IF((AR6>0)*(AR6<=1),S!$DM$206,AQ21*(1-S!$DN$206))*(AR5>0)","v":0},{"$f":"IF((AS6>0)*(AS6<=1),S!$DM$206,AR21*(1-S!$DN$206))*(AS5>0)","v":0},{"$f":"IF((AT6>0)*(AT6<=1),S!$DM$206,AS21*(1-S!$DN$206))*(AT5>0)","v":0},{"$f":"IF((AU6>0)*(AU6<=1),S!$DM$206,AT21*(1-S!$DN$206))*(AU5>0)","v":0},{"$f":"IF((AV6>0)*(AV6<=1),S!$DM$206,AU21*(1-S!$DN$206))*(AV5>0)","v":0},{"$f":"IF((AW6>0)*(AW6<=1),S!$DM$206,AV21*(1-S!$DN$206))*(AW5>0)","v":0},{"$f":"IF((AX6>0)*(AX6<=1),S!$DM$206,AW21*(1-S!$DN$206))*(AX5>0)","v":0},{"$f":"IF((AY6>0)*(AY6<=1),S!$DM$206,AX21*(1-S!$DN$206))*(AY5>0)","v":0},{"$f":"IF((AZ6>0)*(AZ6<=1),S!$DM$206,AY21*(1-S!$DN$206))*(AZ5>0)","v":0},{"$f":"IF((BA6>0)*(BA6<=1),S!$DM$206,AZ21*(1-S!$DN$206))*(BA5>0)","v":0},{"$f":"IF((BB6>0)*(BB6<=1),S!$DM$206,BA21*(1-S!$DN$206))*(BB5>0)","v":0},{"$f":"IF((BC6>0)*(BC6<=1),S!$DM$206,BB21*(1-S!$DN$206))*(BC5>0)","v":0},{"$f":"IF((BD6>0)*(BD6<=1),S!$DM$206,BC21*(1-S!$DN$206))*(BD5>0)","v":0},{"$f":"IF((BE6>0)*(BE6<=1),S!$DM$206,BD21*(1-S!$DN$206))*(BE5>0)","v":0},{"$f":"IF((BF6>0)*(BF6<=1),S!$DM$206,BE21*(1-S!$DN$206))*(BF5>0)","v":0},{"$f":"IF((BG6>0)*(BG6<=1),S!$DM$206,BF21*(1-S!$DN$206))*(BG5>0)","v":0},{"$f":"IF((BH6>0)*(BH6<=1),S!$DM$206,BG21*(1-S!$DN$206))*(BH5>0)","v":0},{"$f":"IF((BI6>0)*(BI6<=1),S!$DM$206,BH21*(1-S!$DN$206))*(BI5>0)","v":0},{"$f":"IF((BJ6>0)*(BJ6<=1),S!$DM$206,BI21*(1-S!$DN$206))*(BJ5>0)","v":0},{"$f":"IF((BK6>0)*(BK6<=1),S!$DM$206,BJ21*(1-S!$DN$206))*(BK5>0)","v":0},{"$f":"IF((BL6>0)*(BL6<=1),S!$DM$206,BK21*(1-S!$DN$206))*(BL5>0)","v":0},{"$f":"IF((BM6>0)*(BM6<=1),S!$DM$206,BL21*(1-S!$DN$206))*(BM5>0)","v":0},{"$f":"IF((BN6>0)*(BN6<=1),S!$DM$206,BM21*(1-S!$DN$206))*(BN5>0)","v":0},{"$f":"IF((BO6>0)*(BO6<=1),S!$DM$206,BN21*(1-S!$DN$206))*(BO5>0)","v":0},{"$f":"IF((BP6>0)*(BP6<=1),S!$DM$206,BO21*(1-S!$DN$206))*(BP5>0)","v":0},{"$f":"IF((BQ6>0)*(BQ6<=1),S!$DM$206,BP21*(1-S!$DN$206))*(BQ5>0)","v":0},{"$f":"IF((BR6>0)*(BR6<=1),S!$DM$206,BQ21*(1-S!$DN$206))*(BR5>0)","v":0},{"$f":"IF((BS6>0)*(BS6<=1),S!$DM$206,BR21*(1-S!$DN$206))*(BS5>0)","v":0},{"$f":"IF((BT6>0)*(BT6<=1),S!$DM$206,BS21*(1-S!$DN$206))*(BT5>0)","v":0},{"$f":"IF((BU6>0)*(BU6<=1),S!$DM$206,BT21*(1-S!$DN$206))*(BU5>0)","v":0},{"$f":"IF((BV6>0)*(BV6<=1),S!$DM$206,BU21*(1-S!$DN$206))*(BV5>0)","v":0},{"$f":"IF((BW6>0)*(BW6<=1),S!$DM$206,BV21*(1-S!$DN$206))*(BW5>0)","v":0},{"$f":"IF((BX6>0)*(BX6<=1),S!$DM$206,BW21*(1-S!$DN$206))*(BX5>0)","v":0},{"$f":"IF((BY6>0)*(BY6<=1),S!$DM$206,BX21*(1-S!$DN$206))*(BY5>0)","v":0},{"$f":"IF((BZ6>0)*(BZ6<=1),S!$DM$206,BY21*(1-S!$DN$206))*(BZ5>0)","v":0},{"$f":"IF((CA6>0)*(CA6<=1),S!$DM$206,BZ21*(1-S!$DN$206))*(CA5>0)","v":0},{"$f":"IF((CB6>0)*(CB6<=1),S!$DM$206,CA21*(1-S!$DN$206))*(CB5>0)","v":0},{"$f":"IF((CC6>0)*(CC6<=1),S!$DM$206,CB21*(1-S!$DN$206))*(CC5>0)","v":0},{"$f":"IF((CD6>0)*(CD6<=1),S!$DM$206,CC21*(1-S!$DN$206))*(CD5>0)","v":0},{"$f":"IF((CE6>0)*(CE6<=1),S!$DM$206,CD21*(1-S!$DN$206))*(CE5>0)","v":0},{"$f":"IF((CF6>0)*(CF6<=1),S!$DM$206,CE21*(1-S!$DN$206))*(CF5>0)","v":0},{"$f":"IF((CG6>0)*(CG6<=1),S!$DM$206,CF21*(1-S!$DN$206))*(CG5>0)","v":0},{"$f":"IF((CH6>0)*(CH6<=1),S!$DM$206,CG21*(1-S!$DN$206))*(CH5>0)","v":0},{"$f":"IF((CI6>0)*(CI6<=1),S!$DM$206,CH21*(1-S!$DN$206))*(CI5>0)","v":0},{"$f":"IF((CJ6>0)*(CJ6<=1),S!$DM$206,CI21*(1-S!$DN$206))*(CJ5>0)","v":0},{"$f":"IF((CK6>0)*(CK6<=1),S!$DM$206,CJ21*(1-S!$DN$206))*(CK5>0)","v":0},{"$f":"IF((CL6>0)*(CL6<=1),S!$DM$206,CK21*(1-S!$DN$206))*(CL5>0)","v":0},{"$f":"IF((CM6>0)*(CM6<=1),S!$DM$206,CL21*(1-S!$DN$206))*(CM5>0)","v":0},{"$f":"IF((CN6>0)*(CN6<=1),S!$DM$206,CM21*(1-S!$DN$206))*(CN5>0)","v":0},{"$f":"IF((CO6>0)*(CO6<=1),S!$DM$206,CN21*(1-S!$DN$206))*(CO5>0)","v":0},{"$f":"IF((CP6>0)*(CP6<=1),S!$DM$206,CO21*(1-S!$DN$206))*(CP5>0)","v":0},{"$f":"IF((CQ6>0)*(CQ6<=1),S!$DM$206,CP21*(1-S!$DN$206))*(CQ5>0)","v":0},{"$f":"IF((CR6>0)*(CR6<=1),S!$DM$206,CQ21*(1-S!$DN$206))*(CR5>0)","v":0},{"$f":"IF((CS6>0)*(CS6<=1),S!$DM$206,CR21*(1-S!$DN$206))*(CS5>0)","v":0},{"$f":"IF((CT6>0)*(CT6<=1),S!$DM$206,CS21*(1-S!$DN$206))*(CT5>0)","v":0},{"$f":"IF((CU6>0)*(CU6<=1),S!$DM$206,CT21*(1-S!$DN$206))*(CU5>0)","v":0},{"$f":"IF((CV6>0)*(CV6<=1),S!$DM$206,CU21*(1-S!$DN$206))*(CV5>0)","v":0},{"$f":"IF((CW6>0)*(CW6<=1),S!$DM$206,CV21*(1-S!$DN$206))*(CW5>0)","v":0},{"$f":"IF((CX6>0)*(CX6<=1),S!$DM$206,CW21*(1-S!$DN$206))*(CX5>0)","v":0},{"$f":"IF((CY6>0)*(CY6<=1),S!$DM$206,CX21*(1-S!$DN$206))*(CY5>0)","v":0}]
[null,null,{"$f":"Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(E$5-1)*(E6>0)*(E$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BJ$206)*(E$6<(S!$BJ$206+1))*(1-MOD(E6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(F$5-1)*(F6>0)*(F$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BJ$206)*(F$6<(S!$BJ$206+1))*(1-MOD(F6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(G$5-1)*(G6>0)*(G$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BJ$206)*(G$6<(S!$BJ$206+1))*(1-MOD(G6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(H$5-1)*(H6>0)*(H$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BJ$206)*(H$6<(S!$BJ$206+1))*(1-MOD(H6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(I$5-1)*(I6>0)*(I$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BJ$206)*(I$6<(S!$BJ$206+1))*(1-MOD(I6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(J$5-1)*(J6>0)*(J$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BJ$206)*(J$6<(S!$BJ$206+1))*(1-MOD(J6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(K$5-1)*(K6>0)*(K$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BJ$206)*(K$6<(S!$BJ$206+1))*(1-MOD(K6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(L$5-1)*(L6>0)*(L$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BJ$206)*(L$6<(S!$BJ$206+1))*(1-MOD(L6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(M$5-1)*(M6>0)*(M$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BJ$206)*(M$6<(S!$BJ$206+1))*(1-MOD(M6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(N$5-1)*(N6>0)*(N$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BJ$206)*(N$6<(S!$BJ$206+1))*(1-MOD(N6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(O$5-1)*(O6>0)*(O$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BJ$206)*(O$6<(S!$BJ$206+1))*(1-MOD(O6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(P$5-1)*(P6>0)*(P$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BJ$206)*(P$6<(S!$BJ$206+1))*(1-MOD(P6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q6>0)*(Q$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BJ$206)*(Q$6<(S!$BJ$206+1))*(1-MOD(Q6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(R$5-1)*(R6>0)*(R$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BJ$206)*(R$6<(S!$BJ$206+1))*(1-MOD(R6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(S$5-1)*(S6>0)*(S$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BJ$206)*(S$6<(S!$BJ$206+1))*(1-MOD(S6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(T$5-1)*(T6>0)*(T$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BJ$206)*(T$6<(S!$BJ$206+1))*(1-MOD(T6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(U$5-1)*(U6>0)*(U$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BJ$206)*(U$6<(S!$BJ$206+1))*(1-MOD(U6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(V$5-1)*(V6>0)*(V$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BJ$206)*(V$6<(S!$BJ$206+1))*(1-MOD(V6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(W$5-1)*(W6>0)*(W$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BJ$206)*(W$6<(S!$BJ$206+1))*(1-MOD(W6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(X$5-1)*(X6>0)*(X$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BJ$206)*(X$6<(S!$BJ$206+1))*(1-MOD(X6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y6>0)*(Y$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BJ$206)*(Y$6<(S!$BJ$206+1))*(1-MOD(Y6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z6>0)*(Z$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BJ$206)*(Z$6<(S!$BJ$206+1))*(1-MOD(Z6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA6>0)*(AA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BJ$206)*(AA$6<(S!$BJ$206+1))*(1-MOD(AA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB6>0)*(AB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BJ$206)*(AB$6<(S!$BJ$206+1))*(1-MOD(AB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC6>0)*(AC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BJ$206)*(AC$6<(S!$BJ$206+1))*(1-MOD(AC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD6>0)*(AD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BJ$206)*(AD$6<(S!$BJ$206+1))*(1-MOD(AD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE6>0)*(AE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BJ$206)*(AE$6<(S!$BJ$206+1))*(1-MOD(AE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF6>0)*(AF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BJ$206)*(AF$6<(S!$BJ$206+1))*(1-MOD(AF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG6>0)*(AG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BJ$206)*(AG$6<(S!$BJ$206+1))*(1-MOD(AG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH6>0)*(AH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BJ$206)*(AH$6<(S!$BJ$206+1))*(1-MOD(AH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI6>0)*(AI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BJ$206)*(AI$6<(S!$BJ$206+1))*(1-MOD(AI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ6>0)*(AJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BJ$206)*(AJ$6<(S!$BJ$206+1))*(1-MOD(AJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK6>0)*(AK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BJ$206)*(AK$6<(S!$BJ$206+1))*(1-MOD(AK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL6>0)*(AL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BJ$206)*(AL$6<(S!$BJ$206+1))*(1-MOD(AL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM6>0)*(AM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BJ$206)*(AM$6<(S!$BJ$206+1))*(1-MOD(AM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN6>0)*(AN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BJ$206)*(AN$6<(S!$BJ$206+1))*(1-MOD(AN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO6>0)*(AO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BJ$206)*(AO$6<(S!$BJ$206+1))*(1-MOD(AO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP6>0)*(AP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BJ$206)*(AP$6<(S!$BJ$206+1))*(1-MOD(AP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ6>0)*(AQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BJ$206)*(AQ$6<(S!$BJ$206+1))*(1-MOD(AQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR6>0)*(AR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BJ$206)*(AR$6<(S!$BJ$206+1))*(1-MOD(AR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS6>0)*(AS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BJ$206)*(AS$6<(S!$BJ$206+1))*(1-MOD(AS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT6>0)*(AT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BJ$206)*(AT$6<(S!$BJ$206+1))*(1-MOD(AT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU6>0)*(AU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BJ$206)*(AU$6<(S!$BJ$206+1))*(1-MOD(AU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV6>0)*(AV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BJ$206)*(AV$6<(S!$BJ$206+1))*(1-MOD(AV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW6>0)*(AW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BJ$206)*(AW$6<(S!$BJ$206+1))*(1-MOD(AW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX6>0)*(AX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BJ$206)*(AX$6<(S!$BJ$206+1))*(1-MOD(AX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY6>0)*(AY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BJ$206)*(AY$6<(S!$BJ$206+1))*(1-MOD(AY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ6>0)*(AZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BJ$206)*(AZ$6<(S!$BJ$206+1))*(1-MOD(AZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA6>0)*(BA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BJ$206)*(BA$6<(S!$BJ$206+1))*(1-MOD(BA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB6>0)*(BB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BJ$206)*(BB$6<(S!$BJ$206+1))*(1-MOD(BB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC6>0)*(BC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BJ$206)*(BC$6<(S!$BJ$206+1))*(1-MOD(BC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD6>0)*(BD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BJ$206)*(BD$6<(S!$BJ$206+1))*(1-MOD(BD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE6>0)*(BE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BJ$206)*(BE$6<(S!$BJ$206+1))*(1-MOD(BE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF6>0)*(BF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BJ$206)*(BF$6<(S!$BJ$206+1))*(1-MOD(BF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG6>0)*(BG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BJ$206)*(BG$6<(S!$BJ$206+1))*(1-MOD(BG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH6>0)*(BH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BJ$206)*(BH$6<(S!$BJ$206+1))*(1-MOD(BH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI6>0)*(BI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BJ$206)*(BI$6<(S!$BJ$206+1))*(1-MOD(BI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ6>0)*(BJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BJ$206)*(BJ$6<(S!$BJ$206+1))*(1-MOD(BJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK6>0)*(BK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BJ$206)*(BK$6<(S!$BJ$206+1))*(1-MOD(BK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL6>0)*(BL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BJ$206)*(BL$6<(S!$BJ$206+1))*(1-MOD(BL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM6>0)*(BM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BJ$206)*(BM$6<(S!$BJ$206+1))*(1-MOD(BM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN6>0)*(BN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BJ$206)*(BN$6<(S!$BJ$206+1))*(1-MOD(BN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO6>0)*(BO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BJ$206)*(BO$6<(S!$BJ$206+1))*(1-MOD(BO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP6>0)*(BP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BJ$206)*(BP$6<(S!$BJ$206+1))*(1-MOD(BP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ6>0)*(BQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BJ$206)*(BQ$6<(S!$BJ$206+1))*(1-MOD(BQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR6>0)*(BR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BJ$206)*(BR$6<(S!$BJ$206+1))*(1-MOD(BR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS6>0)*(BS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BJ$206)*(BS$6<(S!$BJ$206+1))*(1-MOD(BS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT6>0)*(BT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BJ$206)*(BT$6<(S!$BJ$206+1))*(1-MOD(BT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU6>0)*(BU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BJ$206)*(BU$6<(S!$BJ$206+1))*(1-MOD(BU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV6>0)*(BV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BJ$206)*(BV$6<(S!$BJ$206+1))*(1-MOD(BV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW6>0)*(BW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BJ$206)*(BW$6<(S!$BJ$206+1))*(1-MOD(BW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX6>0)*(BX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BJ$206)*(BX$6<(S!$BJ$206+1))*(1-MOD(BX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY6>0)*(BY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BJ$206)*(BY$6<(S!$BJ$206+1))*(1-MOD(BY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ6>0)*(BZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BJ$206)*(BZ$6<(S!$BJ$206+1))*(1-MOD(BZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA6>0)*(CA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BJ$206)*(CA$6<(S!$BJ$206+1))*(1-MOD(CA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB6>0)*(CB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BJ$206)*(CB$6<(S!$BJ$206+1))*(1-MOD(CB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC6>0)*(CC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BJ$206)*(CC$6<(S!$BJ$206+1))*(1-MOD(CC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD6>0)*(CD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BJ$206)*(CD$6<(S!$BJ$206+1))*(1-MOD(CD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE6>0)*(CE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BJ$206)*(CE$6<(S!$BJ$206+1))*(1-MOD(CE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF6>0)*(CF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BJ$206)*(CF$6<(S!$BJ$206+1))*(1-MOD(CF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG6>0)*(CG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BJ$206)*(CG$6<(S!$BJ$206+1))*(1-MOD(CG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH6>0)*(CH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BJ$206)*(CH$6<(S!$BJ$206+1))*(1-MOD(CH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI6>0)*(CI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BJ$206)*(CI$6<(S!$BJ$206+1))*(1-MOD(CI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ6>0)*(CJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BJ$206)*(CJ$6<(S!$BJ$206+1))*(1-MOD(CJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK6>0)*(CK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BJ$206)*(CK$6<(S!$BJ$206+1))*(1-MOD(CK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL6>0)*(CL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BJ$206)*(CL$6<(S!$BJ$206+1))*(1-MOD(CL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM6>0)*(CM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BJ$206)*(CM$6<(S!$BJ$206+1))*(1-MOD(CM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN6>0)*(CN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BJ$206)*(CN$6<(S!$BJ$206+1))*(1-MOD(CN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO6>0)*(CO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BJ$206)*(CO$6<(S!$BJ$206+1))*(1-MOD(CO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP6>0)*(CP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BJ$206)*(CP$6<(S!$BJ$206+1))*(1-MOD(CP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ6>0)*(CQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BJ$206)*(CQ$6<(S!$BJ$206+1))*(1-MOD(CQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR6>0)*(CR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BJ$206)*(CR$6<(S!$BJ$206+1))*(1-MOD(CR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS6>0)*(CS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BJ$206)*(CS$6<(S!$BJ$206+1))*(1-MOD(CS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT6>0)*(CT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BJ$206)*(CT$6<(S!$BJ$206+1))*(1-MOD(CT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU6>0)*(CU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BJ$206)*(CU$6<(S!$BJ$206+1))*(1-MOD(CU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV6>0)*(CV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BJ$206)*(CV$6<(S!$BJ$206+1))*(1-MOD(CV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW6>0)*(CW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BJ$206)*(CW$6<(S!$BJ$206+1))*(1-MOD(CW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX6>0)*(CX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BJ$206)*(CX$6<(S!$BJ$206+1))*(1-MOD(CX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY6>0)*(CY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BJ$206)*(CY$6<(S!$BJ$206+1))*(1-MOD(CY6,1))\n)","v":0}]
[null,null,{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6>0)*(E$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BM$206)*(E$6<(S!$BM$206+1))*(1-MOD(E6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6>0)*(F$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BM$206)*(F$6<(S!$BM$206+1))*(1-MOD(F6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6>0)*(G$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BM$206)*(G$6<(S!$BM$206+1))*(1-MOD(G6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6>0)*(H$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BM$206)*(H$6<(S!$BM$206+1))*(1-MOD(H6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6>0)*(I$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BM$206)*(I$6<(S!$BM$206+1))*(1-MOD(I6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6>0)*(J$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BM$206)*(J$6<(S!$BM$206+1))*(1-MOD(J6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6>0)*(K$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BM$206)*(K$6<(S!$BM$206+1))*(1-MOD(K6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6>0)*(L$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BM$206)*(L$6<(S!$BM$206+1))*(1-MOD(L6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6>0)*(M$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BM$206)*(M$6<(S!$BM$206+1))*(1-MOD(M6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6>0)*(N$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BM$206)*(N$6<(S!$BM$206+1))*(1-MOD(N6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6>0)*(O$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BM$206)*(O$6<(S!$BM$206+1))*(1-MOD(O6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6>0)*(P$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BM$206)*(P$6<(S!$BM$206+1))*(1-MOD(P6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6>0)*(Q$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BM$206)*(Q$6<(S!$BM$206+1))*(1-MOD(Q6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6>0)*(R$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BM$206)*(R$6<(S!$BM$206+1))*(1-MOD(R6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6>0)*(S$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BM$206)*(S$6<(S!$BM$206+1))*(1-MOD(S6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6>0)*(T$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BM$206)*(T$6<(S!$BM$206+1))*(1-MOD(T6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6>0)*(U$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BM$206)*(U$6<(S!$BM$206+1))*(1-MOD(U6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6>0)*(V$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BM$206)*(V$6<(S!$BM$206+1))*(1-MOD(V6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6>0)*(W$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BM$206)*(W$6<(S!$BM$206+1))*(1-MOD(W6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6>0)*(X$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BM$206)*(X$6<(S!$BM$206+1))*(1-MOD(X6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6>0)*(Y$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BM$206)*(Y$6<(S!$BM$206+1))*(1-MOD(Y6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6>0)*(Z$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BM$206)*(Z$6<(S!$BM$206+1))*(1-MOD(Z6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6>0)*(AA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BM$206)*(AA$6<(S!$BM$206+1))*(1-MOD(AA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6>0)*(AB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BM$206)*(AB$6<(S!$BM$206+1))*(1-MOD(AB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6>0)*(AC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BM$206)*(AC$6<(S!$BM$206+1))*(1-MOD(AC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6>0)*(AD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BM$206)*(AD$6<(S!$BM$206+1))*(1-MOD(AD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6>0)*(AE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BM$206)*(AE$6<(S!$BM$206+1))*(1-MOD(AE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6>0)*(AF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BM$206)*(AF$6<(S!$BM$206+1))*(1-MOD(AF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6>0)*(AG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BM$206)*(AG$6<(S!$BM$206+1))*(1-MOD(AG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6>0)*(AH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BM$206)*(AH$6<(S!$BM$206+1))*(1-MOD(AH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6>0)*(AI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BM$206)*(AI$6<(S!$BM$206+1))*(1-MOD(AI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6>0)*(AJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BM$206)*(AJ$6<(S!$BM$206+1))*(1-MOD(AJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6>0)*(AK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BM$206)*(AK$6<(S!$BM$206+1))*(1-MOD(AK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6>0)*(AL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BM$206)*(AL$6<(S!$BM$206+1))*(1-MOD(AL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6>0)*(AM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BM$206)*(AM$6<(S!$BM$206+1))*(1-MOD(AM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6>0)*(AN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BM$206)*(AN$6<(S!$BM$206+1))*(1-MOD(AN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6>0)*(AO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BM$206)*(AO$6<(S!$BM$206+1))*(1-MOD(AO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6>0)*(AP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BM$206)*(AP$6<(S!$BM$206+1))*(1-MOD(AP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6>0)*(AQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BM$206)*(AQ$6<(S!$BM$206+1))*(1-MOD(AQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6>0)*(AR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BM$206)*(AR$6<(S!$BM$206+1))*(1-MOD(AR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6>0)*(AS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BM$206)*(AS$6<(S!$BM$206+1))*(1-MOD(AS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6>0)*(AT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BM$206)*(AT$6<(S!$BM$206+1))*(1-MOD(AT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6>0)*(AU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BM$206)*(AU$6<(S!$BM$206+1))*(1-MOD(AU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6>0)*(AV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BM$206)*(AV$6<(S!$BM$206+1))*(1-MOD(AV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6>0)*(AW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BM$206)*(AW$6<(S!$BM$206+1))*(1-MOD(AW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6>0)*(AX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BM$206)*(AX$6<(S!$BM$206+1))*(1-MOD(AX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6>0)*(AY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BM$206)*(AY$6<(S!$BM$206+1))*(1-MOD(AY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6>0)*(AZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BM$206)*(AZ$6<(S!$BM$206+1))*(1-MOD(AZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6>0)*(BA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BM$206)*(BA$6<(S!$BM$206+1))*(1-MOD(BA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6>0)*(BB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BM$206)*(BB$6<(S!$BM$206+1))*(1-MOD(BB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6>0)*(BC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BM$206)*(BC$6<(S!$BM$206+1))*(1-MOD(BC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6>0)*(BD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BM$206)*(BD$6<(S!$BM$206+1))*(1-MOD(BD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6>0)*(BE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BM$206)*(BE$6<(S!$BM$206+1))*(1-MOD(BE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6>0)*(BF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BM$206)*(BF$6<(S!$BM$206+1))*(1-MOD(BF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6>0)*(BG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BM$206)*(BG$6<(S!$BM$206+1))*(1-MOD(BG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6>0)*(BH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BM$206)*(BH$6<(S!$BM$206+1))*(1-MOD(BH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6>0)*(BI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BM$206)*(BI$6<(S!$BM$206+1))*(1-MOD(BI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6>0)*(BJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BM$206)*(BJ$6<(S!$BM$206+1))*(1-MOD(BJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6>0)*(BK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BM$206)*(BK$6<(S!$BM$206+1))*(1-MOD(BK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6>0)*(BL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BM$206)*(BL$6<(S!$BM$206+1))*(1-MOD(BL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6>0)*(BM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BM$206)*(BM$6<(S!$BM$206+1))*(1-MOD(BM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6>0)*(BN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BM$206)*(BN$6<(S!$BM$206+1))*(1-MOD(BN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6>0)*(BO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BM$206)*(BO$6<(S!$BM$206+1))*(1-MOD(BO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6>0)*(BP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BM$206)*(BP$6<(S!$BM$206+1))*(1-MOD(BP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6>0)*(BQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BM$206)*(BQ$6<(S!$BM$206+1))*(1-MOD(BQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6>0)*(BR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BM$206)*(BR$6<(S!$BM$206+1))*(1-MOD(BR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6>0)*(BS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BM$206)*(BS$6<(S!$BM$206+1))*(1-MOD(BS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6>0)*(BT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BM$206)*(BT$6<(S!$BM$206+1))*(1-MOD(BT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6>0)*(BU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BM$206)*(BU$6<(S!$BM$206+1))*(1-MOD(BU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6>0)*(BV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BM$206)*(BV$6<(S!$BM$206+1))*(1-MOD(BV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6>0)*(BW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BM$206)*(BW$6<(S!$BM$206+1))*(1-MOD(BW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6>0)*(BX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BM$206)*(BX$6<(S!$BM$206+1))*(1-MOD(BX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6>0)*(BY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BM$206)*(BY$6<(S!$BM$206+1))*(1-MOD(BY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6>0)*(BZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BM$206)*(BZ$6<(S!$BM$206+1))*(1-MOD(BZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6>0)*(CA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BM$206)*(CA$6<(S!$BM$206+1))*(1-MOD(CA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6>0)*(CB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BM$206)*(CB$6<(S!$BM$206+1))*(1-MOD(CB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6>0)*(CC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BM$206)*(CC$6<(S!$BM$206+1))*(1-MOD(CC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6>0)*(CD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BM$206)*(CD$6<(S!$BM$206+1))*(1-MOD(CD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6>0)*(CE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BM$206)*(CE$6<(S!$BM$206+1))*(1-MOD(CE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6>0)*(CF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BM$206)*(CF$6<(S!$BM$206+1))*(1-MOD(CF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6>0)*(CG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BM$206)*(CG$6<(S!$BM$206+1))*(1-MOD(CG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6>0)*(CH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BM$206)*(CH$6<(S!$BM$206+1))*(1-MOD(CH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6>0)*(CI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BM$206)*(CI$6<(S!$BM$206+1))*(1-MOD(CI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6>0)*(CJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BM$206)*(CJ$6<(S!$BM$206+1))*(1-MOD(CJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6>0)*(CK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BM$206)*(CK$6<(S!$BM$206+1))*(1-MOD(CK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6>0)*(CL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BM$206)*(CL$6<(S!$BM$206+1))*(1-MOD(CL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6>0)*(CM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BM$206)*(CM$6<(S!$BM$206+1))*(1-MOD(CM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6>0)*(CN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BM$206)*(CN$6<(S!$BM$206+1))*(1-MOD(CN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6>0)*(CO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BM$206)*(CO$6<(S!$BM$206+1))*(1-MOD(CO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6>0)*(CP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BM$206)*(CP$6<(S!$BM$206+1))*(1-MOD(CP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6>0)*(CQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BM$206)*(CQ$6<(S!$BM$206+1))*(1-MOD(CQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6>0)*(CR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BM$206)*(CR$6<(S!$BM$206+1))*(1-MOD(CR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6>0)*(CS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BM$206)*(CS$6<(S!$BM$206+1))*(1-MOD(CS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6>0)*(CT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BM$206)*(CT$6<(S!$BM$206+1))*(1-MOD(CT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6>0)*(CU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BM$206)*(CU$6<(S!$BM$206+1))*(1-MOD(CU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6>0)*(CV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BM$206)*(CV$6<(S!$BM$206+1))*(1-MOD(CV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6>0)*(CW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BM$206)*(CW$6<(S!$BM$206+1))*(1-MOD(CW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6>0)*(CX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BM$206)*(CX$6<(S!$BM$206+1))*(1-MOD(CX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6>0)*(CY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BM$206)*(CY$6<(S!$BM$206+1))*(1-MOD(CY6,1))\n\n\n)","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E89&\" ($/\"&Interface!F89&\")\"","v":"Value of electricity to grid ($/kWh)"},0,{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DA206)","v":2.5000000000000001E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE24*(1+S!$DB$206)*(F5>0))","v":2.5474999999999998E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF24*(1+S!$DB$206)*(G5>0))","v":2.5959024999999997E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG24*(1+S!$DB$206)*(H5>0))","v":2.6452246474999993E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH24*(1+S!$DB$206)*(I5>0))","v":2.695483915802499E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI24*(1+S!$DB$206)*(J5>0))","v":2.7466981102027461E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ24*(1+S!$DB$206)*(K5>0))","v":2.7988853742965981E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK24*(1+S!$DB$206)*(L5>0))","v":2.8520641964082334E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL24*(1+S!$DB$206)*(M5>0))","v":2.9062534161399894E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM24*(1+S!$DB$206)*(N5>0))","v":2.9614722310466489E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN24*(1+S!$DB$206)*(O5>0))","v":3.017740203436535E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO24*(1+S!$DB$206)*(P5>0))","v":3.075077267301829E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP24*(1+S!$DB$206)*(Q5>0))","v":3.1335037353805634E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ24*(1+S!$DB$206)*(R5>0))","v":3.1930403063527936E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR24*(1+S!$DB$206)*(S5>0))","v":3.2537080721734966E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS24*(1+S!$DB$206)*(T5>0))","v":3.3155285255447926E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT24*(1+S!$DB$206)*(U5>0))","v":3.3785235675301437E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU24*(1+S!$DB$206)*(V5>0))","v":3.4427155153132161E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV24*(1+S!$DB$206)*(W5>0))","v":3.5081271101041665E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW24*(1+S!$DB$206)*(X5>0))","v":3.5747815251961454E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX24*(1+S!$DB$206)*(Y5>0))","v":3.6427023741748721E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY24*(1+S!$DB$206)*(Z5>0))","v":3.711913719284194E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ24*(1+S!$DB$206)*(AA5>0))","v":3.7824400799505935E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA24*(1+S!$DB$206)*(AB5>0))","v":3.8543064414696543E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB24*(1+S!$DB$206)*(AC5>0))","v":3.9275382638575773E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC24*(1+S!$DB$206)*(AD5>0))","v":4.0021614908708709E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD24*(1+S!$DB$206)*(AE5>0))","v":4.0782025591974171E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE24*(1+S!$DB$206)*(AF5>0))","v":4.1556884078221674E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF24*(1+S!$DB$206)*(AG5>0))","v":4.2346464875707882E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG24*(1+S!$DB$206)*(AH5>0))","v":4.3151047708346324E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH24*(1+S!$DB$206)*(AI5>0))","v":4.39709176148049E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI24*(1+S!$DB$206)*(AJ5>0))","v":4.4806365049486187E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ24*(1+S!$DB$206)*(AK5>0))","v":4.5657685985426417E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK24*(1+S!$DB$206)*(AL5>0))","v":4.6525182019149514E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL24*(1+S!$DB$206)*(AM5>0))","v":4.7409160477513347E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM24*(1+S!$DB$206)*(AN5>0))","v":4.8309934526586093E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN24*(1+S!$DB$206)*(AO5>0))","v":4.9227823282591225E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO24*(1+S!$DB$206)*(AP5>0))","v":5.0163151924960452E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP24*(1+S!$DB$206)*(AQ5>0))","v":5.1116251811534695E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ24*(1+S!$DB$206)*(AR5>0))","v":5.2087460595953851E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR24*(1+S!$DB$206)*(AS5>0))","v":5.3077122347276968E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS24*(1+S!$DB$206)*(AT5>0))","v":5.4085587671875227E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT24*(1+S!$DB$206)*(AU5>0))","v":5.5113213837640854E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU24*(1+S!$DB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV24*(1+S!$DB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW24*(1+S!$DB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX24*(1+S!$DB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY24*(1+S!$DB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ24*(1+S!$DB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA24*(1+S!$DB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB24*(1+S!$DB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC24*(1+S!$DB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD24*(1+S!$DB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE24*(1+S!$DB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF24*(1+S!$DB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG24*(1+S!$DB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH24*(1+S!$DB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI24*(1+S!$DB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ24*(1+S!$DB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK24*(1+S!$DB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL24*(1+S!$DB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM24*(1+S!$DB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN24*(1+S!$DB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO24*(1+S!$DB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP24*(1+S!$DB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ24*(1+S!$DB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR24*(1+S!$DB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS24*(1+S!$DB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT24*(1+S!$DB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU24*(1+S!$DB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV24*(1+S!$DB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW24*(1+S!$DB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX24*(1+S!$DB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY24*(1+S!$DB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ24*(1+S!$DB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA24*(1+S!$DB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB24*(1+S!$DB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC24*(1+S!$DB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD24*(1+S!$DB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE24*(1+S!$DB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF24*(1+S!$DB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG24*(1+S!$DB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH24*(1+S!$DB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI24*(1+S!$DB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ24*(1+S!$DB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK24*(1+S!$DB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL24*(1+S!$DB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM24*(1+S!$DB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN24*(1+S!$DB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO24*(1+S!$DB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP24*(1+S!$DB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ24*(1+S!$DB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR24*(1+S!$DB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS24*(1+S!$DB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT24*(1+S!$DB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU24*(1+S!$DB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV24*(1+S!$DB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW24*(1+S!$DB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX24*(1+S!$DB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E90&\" ($/\"&Interface!F90&\")\"","v":"Value of oxygen ($/kg)"},0,{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DC206)","v":0.01},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE25*(1+S!$DD$206)*(F5>0))","v":1.0189999999999999E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF25*(1+S!$DD$206)*(G5>0))","v":1.0383609999999998E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG25*(1+S!$DD$206)*(H5>0))","v":1.0580898589999997E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH25*(1+S!$DD$206)*(I5>0))","v":1.0781935663209995E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI25*(1+S!$DD$206)*(J5>0))","v":1.0986792440810984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ25*(1+S!$DD$206)*(K5>0))","v":1.1195541497186391E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK25*(1+S!$DD$206)*(L5>0))","v":1.1408256785632931E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL25*(1+S!$DD$206)*(M5>0))","v":1.1625013664559956E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM25*(1+S!$DD$206)*(N5>0))","v":1.1845888924186594E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN25*(1+S!$DD$206)*(O5>0))","v":1.2070960813746139E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO25*(1+S!$DD$206)*(P5>0))","v":1.2300309069207314E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP25*(1+S!$DD$206)*(Q5>0))","v":1.2534014941522252E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ25*(1+S!$DD$206)*(R5>0))","v":1.2772161225411173E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR25*(1+S!$DD$206)*(S5>0))","v":1.3014832288693984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS25*(1+S!$DD$206)*(T5>0))","v":1.3262114102179168E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT25*(1+S!$DD$206)*(U5>0))","v":1.3514094270120571E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU25*(1+S!$DD$206)*(V5>0))","v":1.377086206125286E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV25*(1+S!$DD$206)*(W5>0))","v":1.4032508440416664E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW25*(1+S!$DD$206)*(X5>0))","v":1.4299126100784579E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX25*(1+S!$DD$206)*(Y5>0))","v":1.4570809496699484E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY25*(1+S!$DD$206)*(Z5>0))","v":1.4847654877136773E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ25*(1+S!$DD$206)*(AA5>0))","v":1.5129760319802371E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA25*(1+S!$DD$206)*(AB5>0))","v":1.5417225765878615E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB25*(1+S!$DD$206)*(AC5>0))","v":1.5710153055430307E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC25*(1+S!$DD$206)*(AD5>0))","v":1.6008645963483482E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD25*(1+S!$DD$206)*(AE5>0))","v":1.6312810236789668E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE25*(1+S!$DD$206)*(AF5>0))","v":1.6622753631288671E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF25*(1+S!$DD$206)*(AG5>0))","v":1.6938585950283153E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG25*(1+S!$DD$206)*(AH5>0))","v":1.7260419083338533E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH25*(1+S!$DD$206)*(AI5>0))","v":1.7588367045921965E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI25*(1+S!$DD$206)*(AJ5>0))","v":1.792254601979448E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ25*(1+S!$DD$206)*(AK5>0))","v":1.8263074394170572E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK25*(1+S!$DD$206)*(AL5>0))","v":1.8610072807659812E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL25*(1+S!$DD$206)*(AM5>0))","v":1.8963664191005349E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM25*(1+S!$DD$206)*(AN5>0))","v":1.932397381063445E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN25*(1+S!$DD$206)*(AO5>0))","v":1.9691129313036501E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO25*(1+S!$DD$206)*(AP5>0))","v":2.0065260769984192E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP25*(1+S!$DD$206)*(AQ5>0))","v":2.0446500724613889E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ25*(1+S!$DD$206)*(AR5>0))","v":2.0834984238381551E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR25*(1+S!$DD$206)*(AS5>0))","v":2.12308489389108E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS25*(1+S!$DD$206)*(AT5>0))","v":2.1634235068750104E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT25*(1+S!$DD$206)*(AU5>0))","v":2.2045285535056355E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU25*(1+S!$DD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV25*(1+S!$DD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW25*(1+S!$DD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX25*(1+S!$DD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY25*(1+S!$DD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ25*(1+S!$DD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA25*(1+S!$DD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB25*(1+S!$DD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC25*(1+S!$DD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD25*(1+S!$DD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE25*(1+S!$DD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF25*(1+S!$DD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG25*(1+S!$DD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH25*(1+S!$DD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI25*(1+S!$DD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ25*(1+S!$DD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK25*(1+S!$DD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL25*(1+S!$DD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM25*(1+S!$DD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN25*(1+S!$DD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO25*(1+S!$DD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP25*(1+S!$DD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ25*(1+S!$DD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR25*(1+S!$DD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS25*(1+S!$DD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT25*(1+S!$DD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU25*(1+S!$DD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV25*(1+S!$DD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW25*(1+S!$DD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX25*(1+S!$DD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY25*(1+S!$DD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ25*(1+S!$DD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA25*(1+S!$DD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB25*(1+S!$DD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC25*(1+S!$DD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD25*(1+S!$DD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE25*(1+S!$DD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF25*(1+S!$DD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG25*(1+S!$DD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH25*(1+S!$DD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI25*(1+S!$DD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ25*(1+S!$DD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK25*(1+S!$DD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL25*(1+S!$DD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM25*(1+S!$DD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN25*(1+S!$DD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO25*(1+S!$DD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP25*(1+S!$DD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ25*(1+S!$DD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR25*(1+S!$DD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS25*(1+S!$DD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT25*(1+S!$DD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU25*(1+S!$DD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV25*(1+S!$DD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW25*(1+S!$DD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX25*(1+S!$DD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E91&\" ($/\"&Interface!F91&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DE$206)","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE26*(1+S!$DF$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF26*(1+S!$DF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG26*(1+S!$DF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH26*(1+S!$DF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI26*(1+S!$DF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ26*(1+S!$DF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK26*(1+S!$DF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL26*(1+S!$DF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM26*(1+S!$DF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN26*(1+S!$DF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO26*(1+S!$DF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP26*(1+S!$DF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ26*(1+S!$DF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR26*(1+S!$DF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS26*(1+S!$DF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT26*(1+S!$DF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU26*(1+S!$DF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV26*(1+S!$DF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW26*(1+S!$DF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX26*(1+S!$DF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY26*(1+S!$DF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ26*(1+S!$DF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA26*(1+S!$DF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB26*(1+S!$DF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC26*(1+S!$DF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD26*(1+S!$DF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE26*(1+S!$DF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF26*(1+S!$DF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG26*(1+S!$DF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH26*(1+S!$DF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI26*(1+S!$DF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ26*(1+S!$DF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK26*(1+S!$DF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL26*(1+S!$DF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM26*(1+S!$DF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN26*(1+S!$DF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO26*(1+S!$DF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP26*(1+S!$DF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ26*(1+S!$DF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR26*(1+S!$DF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS26*(1+S!$DF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT26*(1+S!$DF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU26*(1+S!$DF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV26*(1+S!$DF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW26*(1+S!$DF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX26*(1+S!$DF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY26*(1+S!$DF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ26*(1+S!$DF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA26*(1+S!$DF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB26*(1+S!$DF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC26*(1+S!$DF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD26*(1+S!$DF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE26*(1+S!$DF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF26*(1+S!$DF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG26*(1+S!$DF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH26*(1+S!$DF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI26*(1+S!$DF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ26*(1+S!$DF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK26*(1+S!$DF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL26*(1+S!$DF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM26*(1+S!$DF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN26*(1+S!$DF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO26*(1+S!$DF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP26*(1+S!$DF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ26*(1+S!$DF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR26*(1+S!$DF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS26*(1+S!$DF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT26*(1+S!$DF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU26*(1+S!$DF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV26*(1+S!$DF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW26*(1+S!$DF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX26*(1+S!$DF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY26*(1+S!$DF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ26*(1+S!$DF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA26*(1+S!$DF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB26*(1+S!$DF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC26*(1+S!$DF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD26*(1+S!$DF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE26*(1+S!$DF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF26*(1+S!$DF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG26*(1+S!$DF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH26*(1+S!$DF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI26*(1+S!$DF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ26*(1+S!$DF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK26*(1+S!$DF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL26*(1+S!$DF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM26*(1+S!$DF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN26*(1+S!$DF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO26*(1+S!$DF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP26*(1+S!$DF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ26*(1+S!$DF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR26*(1+S!$DF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS26*(1+S!$DF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT26*(1+S!$DF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU26*(1+S!$DF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV26*(1+S!$DF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW26*(1+S!$DF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX26*(1+S!$DF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E92&\" ($/\"&Interface!F92&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DG$206)","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE27*(1+S!$DH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF27*(1+S!$DH$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG27*(1+S!$DH$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH27*(1+S!$DH$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI27*(1+S!$DH$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ27*(1+S!$DH$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK27*(1+S!$DH$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL27*(1+S!$DH$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM27*(1+S!$DH$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN27*(1+S!$DH$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO27*(1+S!$DH$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP27*(1+S!$DH$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ27*(1+S!$DH$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR27*(1+S!$DH$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS27*(1+S!$DH$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT27*(1+S!$DH$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU27*(1+S!$DH$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV27*(1+S!$DH$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW27*(1+S!$DH$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX27*(1+S!$DH$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY27*(1+S!$DH$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ27*(1+S!$DH$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA27*(1+S!$DH$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB27*(1+S!$DH$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC27*(1+S!$DH$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD27*(1+S!$DH$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE27*(1+S!$DH$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF27*(1+S!$DH$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG27*(1+S!$DH$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH27*(1+S!$DH$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI27*(1+S!$DH$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ27*(1+S!$DH$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK27*(1+S!$DH$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL27*(1+S!$DH$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM27*(1+S!$DH$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN27*(1+S!$DH$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO27*(1+S!$DH$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP27*(1+S!$DH$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ27*(1+S!$DH$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR27*(1+S!$DH$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS27*(1+S!$DH$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT27*(1+S!$DH$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU27*(1+S!$DH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV27*(1+S!$DH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW27*(1+S!$DH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX27*(1+S!$DH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY27*(1+S!$DH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ27*(1+S!$DH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA27*(1+S!$DH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB27*(1+S!$DH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC27*(1+S!$DH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD27*(1+S!$DH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE27*(1+S!$DH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF27*(1+S!$DH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG27*(1+S!$DH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH27*(1+S!$DH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI27*(1+S!$DH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ27*(1+S!$DH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK27*(1+S!$DH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL27*(1+S!$DH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM27*(1+S!$DH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN27*(1+S!$DH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO27*(1+S!$DH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP27*(1+S!$DH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ27*(1+S!$DH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR27*(1+S!$DH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS27*(1+S!$DH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT27*(1+S!$DH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU27*(1+S!$DH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV27*(1+S!$DH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW27*(1+S!$DH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX27*(1+S!$DH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY27*(1+S!$DH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ27*(1+S!$DH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA27*(1+S!$DH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB27*(1+S!$DH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC27*(1+S!$DH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD27*(1+S!$DH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE27*(1+S!$DH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF27*(1+S!$DH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG27*(1+S!$DH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH27*(1+S!$DH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI27*(1+S!$DH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ27*(1+S!$DH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK27*(1+S!$DH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL27*(1+S!$DH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM27*(1+S!$DH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN27*(1+S!$DH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO27*(1+S!$DH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP27*(1+S!$DH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ27*(1+S!$DH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR27*(1+S!$DH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS27*(1+S!$DH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT27*(1+S!$DH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU27*(1+S!$DH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV27*(1+S!$DH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW27*(1+S!$DH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX27*(1+S!$DH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E93&\" ($/\"&Interface!F93&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DI$206)","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE28*(1+S!$DJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF28*(1+S!$DJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG28*(1+S!$DJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH28*(1+S!$DJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI28*(1+S!$DJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ28*(1+S!$DJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK28*(1+S!$DJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL28*(1+S!$DJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM28*(1+S!$DJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN28*(1+S!$DJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO28*(1+S!$DJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP28*(1+S!$DJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ28*(1+S!$DJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR28*(1+S!$DJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS28*(1+S!$DJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT28*(1+S!$DJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU28*(1+S!$DJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV28*(1+S!$DJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW28*(1+S!$DJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX28*(1+S!$DJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY28*(1+S!$DJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ28*(1+S!$DJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA28*(1+S!$DJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB28*(1+S!$DJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC28*(1+S!$DJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD28*(1+S!$DJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE28*(1+S!$DJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF28*(1+S!$DJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG28*(1+S!$DJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH28*(1+S!$DJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI28*(1+S!$DJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ28*(1+S!$DJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK28*(1+S!$DJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL28*(1+S!$DJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM28*(1+S!$DJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN28*(1+S!$DJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO28*(1+S!$DJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP28*(1+S!$DJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ28*(1+S!$DJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR28*(1+S!$DJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS28*(1+S!$DJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT28*(1+S!$DJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU28*(1+S!$DJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV28*(1+S!$DJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW28*(1+S!$DJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX28*(1+S!$DJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY28*(1+S!$DJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ28*(1+S!$DJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA28*(1+S!$DJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB28*(1+S!$DJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC28*(1+S!$DJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD28*(1+S!$DJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE28*(1+S!$DJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF28*(1+S!$DJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG28*(1+S!$DJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH28*(1+S!$DJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI28*(1+S!$DJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ28*(1+S!$DJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK28*(1+S!$DJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL28*(1+S!$DJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM28*(1+S!$DJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN28*(1+S!$DJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO28*(1+S!$DJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP28*(1+S!$DJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ28*(1+S!$DJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR28*(1+S!$DJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS28*(1+S!$DJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT28*(1+S!$DJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU28*(1+S!$DJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV28*(1+S!$DJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW28*(1+S!$DJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX28*(1+S!$DJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY28*(1+S!$DJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ28*(1+S!$DJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA28*(1+S!$DJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB28*(1+S!$DJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC28*(1+S!$DJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD28*(1+S!$DJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE28*(1+S!$DJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF28*(1+S!$DJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG28*(1+S!$DJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH28*(1+S!$DJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI28*(1+S!$DJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ28*(1+S!$DJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK28*(1+S!$DJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL28*(1+S!$DJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM28*(1+S!$DJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN28*(1+S!$DJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO28*(1+S!$DJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP28*(1+S!$DJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ28*(1+S!$DJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR28*(1+S!$DJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS28*(1+S!$DJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT28*(1+S!$DJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU28*(1+S!$DJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV28*(1+S!$DJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW28*(1+S!$DJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX28*(1+S!$DJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E94&\" ($/\"&Interface!F94&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DK$206)","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE29*(1+S!$DL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF29*(1+S!$DL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG29*(1+S!$DL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH29*(1+S!$DL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI29*(1+S!$DL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ29*(1+S!$DL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK29*(1+S!$DL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL29*(1+S!$DL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM29*(1+S!$DL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN29*(1+S!$DL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO29*(1+S!$DL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP29*(1+S!$DL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ29*(1+S!$DL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR29*(1+S!$DL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS29*(1+S!$DL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT29*(1+S!$DL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU29*(1+S!$DL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV29*(1+S!$DL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW29*(1+S!$DL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX29*(1+S!$DL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY29*(1+S!$DL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ29*(1+S!$DL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA29*(1+S!$DL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB29*(1+S!$DL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC29*(1+S!$DL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD29*(1+S!$DL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE29*(1+S!$DL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF29*(1+S!$DL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG29*(1+S!$DL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH29*(1+S!$DL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI29*(1+S!$DL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ29*(1+S!$DL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK29*(1+S!$DL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL29*(1+S!$DL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM29*(1+S!$DL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN29*(1+S!$DL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO29*(1+S!$DL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP29*(1+S!$DL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ29*(1+S!$DL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR29*(1+S!$DL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS29*(1+S!$DL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT29*(1+S!$DL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU29*(1+S!$DL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV29*(1+S!$DL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW29*(1+S!$DL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX29*(1+S!$DL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY29*(1+S!$DL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ29*(1+S!$DL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA29*(1+S!$DL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB29*(1+S!$DL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC29*(1+S!$DL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD29*(1+S!$DL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE29*(1+S!$DL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF29*(1+S!$DL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG29*(1+S!$DL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH29*(1+S!$DL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI29*(1+S!$DL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ29*(1+S!$DL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK29*(1+S!$DL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL29*(1+S!$DL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM29*(1+S!$DL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN29*(1+S!$DL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO29*(1+S!$DL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP29*(1+S!$DL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ29*(1+S!$DL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR29*(1+S!$DL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS29*(1+S!$DL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT29*(1+S!$DL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU29*(1+S!$DL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV29*(1+S!$DL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW29*(1+S!$DL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX29*(1+S!$DL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY29*(1+S!$DL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ29*(1+S!$DL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA29*(1+S!$DL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB29*(1+S!$DL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC29*(1+S!$DL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD29*(1+S!$DL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE29*(1+S!$DL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF29*(1+S!$DL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG29*(1+S!$DL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH29*(1+S!$DL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI29*(1+S!$DL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ29*(1+S!$DL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK29*(1+S!$DL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL29*(1+S!$DL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM29*(1+S!$DL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN29*(1+S!$DL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO29*(1+S!$DL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP29*(1+S!$DL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ29*(1+S!$DL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR29*(1+S!$DL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS29*(1+S!$DL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT29*(1+S!$DL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU29*(1+S!$DL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV29*(1+S!$DL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW29*(1+S!$DL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX29*(1+S!$DL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C97","v":"Cost of electricity from grid ($/kg)"},0,{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BW206)","v":0.05},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE30*(1+S!$BX$206)*(F5>0))","v":5.0949999999999995E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF30*(1+S!$BX$206)*(G5>0))","v":5.1918049999999993E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG30*(1+S!$BX$206)*(H5>0))","v":5.2904492949999986E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH30*(1+S!$BX$206)*(I5>0))","v":5.390967831604998E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI30*(1+S!$BX$206)*(J5>0))","v":5.4933962204054922E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ30*(1+S!$BX$206)*(K5>0))","v":5.5977707485931963E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK30*(1+S!$BX$206)*(L5>0))","v":5.7041283928164668E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL30*(1+S!$BX$206)*(M5>0))","v":5.8125068322799789E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM30*(1+S!$BX$206)*(N5>0))","v":5.9229444620932978E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN30*(1+S!$BX$206)*(O5>0))","v":6.03548040687307E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO30*(1+S!$BX$206)*(P5>0))","v":6.1501545346036579E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP30*(1+S!$BX$206)*(Q5>0))","v":6.2670074707611267E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ30*(1+S!$BX$206)*(R5>0))","v":6.3860806127055872E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR30*(1+S!$BX$206)*(S5>0))","v":6.5074161443469933E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS30*(1+S!$BX$206)*(T5>0))","v":6.6310570510895853E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT30*(1+S!$BX$206)*(U5>0))","v":6.7570471350602873E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU30*(1+S!$BX$206)*(V5>0))","v":6.8854310306264321E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV30*(1+S!$BX$206)*(W5>0))","v":7.0162542202083331E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW30*(1+S!$BX$206)*(X5>0))","v":7.1495630503922908E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX30*(1+S!$BX$206)*(Y5>0))","v":7.2854047483497442E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY30*(1+S!$BX$206)*(Z5>0))","v":7.4238274385683881E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ30*(1+S!$BX$206)*(AA5>0))","v":7.564880159901187E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA30*(1+S!$BX$206)*(AB5>0))","v":7.7086128829393086E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB30*(1+S!$BX$206)*(AC5>0))","v":7.8550765277151546E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC30*(1+S!$BX$206)*(AD5>0))","v":8.0043229817417419E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD30*(1+S!$BX$206)*(AE5>0))","v":8.1564051183948341E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE30*(1+S!$BX$206)*(AF5>0))","v":8.3113768156443349E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF30*(1+S!$BX$206)*(AG5>0))","v":8.4692929751415763E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG30*(1+S!$BX$206)*(AH5>0))","v":8.6302095416692648E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH30*(1+S!$BX$206)*(AI5>0))","v":8.7941835229609799E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI30*(1+S!$BX$206)*(AJ5>0))","v":8.9612730098972374E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ30*(1+S!$BX$206)*(AK5>0))","v":9.1315371970852835E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK30*(1+S!$BX$206)*(AL5>0))","v":9.3050364038299027E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL30*(1+S!$BX$206)*(AM5>0))","v":9.4818320955026694E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM30*(1+S!$BX$206)*(AN5>0))","v":9.6619869053172186E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN30*(1+S!$BX$206)*(AO5>0))","v":9.845564656518245E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO30*(1+S!$BX$206)*(AP5>0))","v":0.1003263038499209},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP30*(1+S!$BX$206)*(AQ5>0))","v":0.10223250362306939},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ30*(1+S!$BX$206)*(AR5>0))","v":0.1041749211919077},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR30*(1+S!$BX$206)*(AS5>0))","v":0.10615424469455394},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS30*(1+S!$BX$206)*(AT5>0))","v":0.10817117534375045},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT30*(1+S!$BX$206)*(AU5>0))","v":0.11022642767528171},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU30*(1+S!$BX$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV30*(1+S!$BX$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW30*(1+S!$BX$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX30*(1+S!$BX$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY30*(1+S!$BX$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ30*(1+S!$BX$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA30*(1+S!$BX$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB30*(1+S!$BX$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC30*(1+S!$BX$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD30*(1+S!$BX$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE30*(1+S!$BX$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF30*(1+S!$BX$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG30*(1+S!$BX$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH30*(1+S!$BX$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI30*(1+S!$BX$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ30*(1+S!$BX$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK30*(1+S!$BX$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL30*(1+S!$BX$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM30*(1+S!$BX$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN30*(1+S!$BX$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO30*(1+S!$BX$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP30*(1+S!$BX$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ30*(1+S!$BX$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR30*(1+S!$BX$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS30*(1+S!$BX$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT30*(1+S!$BX$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU30*(1+S!$BX$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV30*(1+S!$BX$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW30*(1+S!$BX$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX30*(1+S!$BX$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY30*(1+S!$BX$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ30*(1+S!$BX$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA30*(1+S!$BX$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB30*(1+S!$BX$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC30*(1+S!$BX$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD30*(1+S!$BX$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE30*(1+S!$BX$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF30*(1+S!$BX$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG30*(1+S!$BX$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH30*(1+S!$BX$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI30*(1+S!$BX$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ30*(1+S!$BX$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK30*(1+S!$BX$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL30*(1+S!$BX$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM30*(1+S!$BX$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN30*(1+S!$BX$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO30*(1+S!$BX$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP30*(1+S!$BX$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ30*(1+S!$BX$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR30*(1+S!$BX$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS30*(1+S!$BX$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT30*(1+S!$BX$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU30*(1+S!$BX$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV30*(1+S!$BX$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW30*(1+S!$BX$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX30*(1+S!$BX$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"},0,{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BY206)","v":60},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE31*(1+S!$BZ$206)*(F5>0))","v":61.139999999999993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF31*(1+S!$BZ$206)*(G5>0))","v":62.301659999999984},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG31*(1+S!$BZ$206)*(H5>0))","v":63.485391539999981},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH31*(1+S!$BZ$206)*(I5>0))","v":64.691613979259969},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI31*(1+S!$BZ$206)*(J5>0))","v":65.920754644865909},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ31*(1+S!$BZ$206)*(K5>0))","v":67.173248983118356},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK31*(1+S!$BZ$206)*(L5>0))","v":68.449540713797603},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL31*(1+S!$BZ$206)*(M5>0))","v":69.750081987359749},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM31*(1+S!$BZ$206)*(N5>0))","v":71.075333545119577},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN31*(1+S!$BZ$206)*(O5>0))","v":72.425764882476841},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO31*(1+S!$BZ$206)*(P5>0))","v":73.801854415243895},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP31*(1+S!$BZ$206)*(Q5>0))","v":75.204089649133522},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ31*(1+S!$BZ$206)*(R5>0))","v":76.632967352467048},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR31*(1+S!$BZ$206)*(S5>0))","v":78.088993732163914},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS31*(1+S!$BZ$206)*(T5>0))","v":79.572684613075026},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT31*(1+S!$BZ$206)*(U5>0))","v":81.084565620723438},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU31*(1+S!$BZ$206)*(V5>0))","v":82.62517236751718},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV31*(1+S!$BZ$206)*(W5>0))","v":84.195050642499993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW31*(1+S!$BZ$206)*(X5>0))","v":85.794756604707487},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX31*(1+S!$BZ$206)*(Y5>0))","v":87.424856980196921},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY31*(1+S!$BZ$206)*(Z5>0))","v":89.085929262820656},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ31*(1+S!$BZ$206)*(AA5>0))","v":90.778561918814233},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA31*(1+S!$BZ$206)*(AB5>0))","v":92.503354595271702},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB31*(1+S!$BZ$206)*(AC5>0))","v":94.260918332581852},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC31*(1+S!$BZ$206)*(AD5>0))","v":96.0518757809009},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD31*(1+S!$BZ$206)*(AE5>0))","v":97.87686142073801},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE31*(1+S!$BZ$206)*(AF5>0))","v":99.736521787732016},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF31*(1+S!$BZ$206)*(AG5>0))","v":101.63151570169892},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG31*(1+S!$BZ$206)*(AH5>0))","v":103.56251450003118},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH31*(1+S!$BZ$206)*(AI5>0))","v":105.53020227553176},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI31*(1+S!$BZ$206)*(AJ5>0))","v":107.53527611876686},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ31*(1+S!$BZ$206)*(AK5>0))","v":109.57844636502342},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK31*(1+S!$BZ$206)*(AL5>0))","v":111.66043684595886},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL31*(1+S!$BZ$206)*(AM5>0))","v":113.78198514603206},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM31*(1+S!$BZ$206)*(AN5>0))","v":115.94384286380665},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN31*(1+S!$BZ$206)*(AO5>0))","v":118.14677587821896},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO31*(1+S!$BZ$206)*(AP5>0))","v":120.39156461990511},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP31*(1+S!$BZ$206)*(AQ5>0))","v":122.6790043476833},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ31*(1+S!$BZ$206)*(AR5>0))","v":125.00990543028928},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR31*(1+S!$BZ$206)*(AS5>0))","v":127.38509363346476},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS31*(1+S!$BZ$206)*(AT5>0))","v":129.80541041250058},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT31*(1+S!$BZ$206)*(AU5>0))","v":132.27171321033808},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU31*(1+S!$BZ$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV31*(1+S!$BZ$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW31*(1+S!$BZ$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX31*(1+S!$BZ$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY31*(1+S!$BZ$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ31*(1+S!$BZ$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA31*(1+S!$BZ$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB31*(1+S!$BZ$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC31*(1+S!$BZ$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD31*(1+S!$BZ$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE31*(1+S!$BZ$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF31*(1+S!$BZ$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG31*(1+S!$BZ$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH31*(1+S!$BZ$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI31*(1+S!$BZ$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ31*(1+S!$BZ$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK31*(1+S!$BZ$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL31*(1+S!$BZ$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM31*(1+S!$BZ$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN31*(1+S!$BZ$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO31*(1+S!$BZ$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP31*(1+S!$BZ$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ31*(1+S!$BZ$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR31*(1+S!$BZ$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS31*(1+S!$BZ$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT31*(1+S!$BZ$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU31*(1+S!$BZ$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV31*(1+S!$BZ$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW31*(1+S!$BZ$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX31*(1+S!$BZ$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY31*(1+S!$BZ$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ31*(1+S!$BZ$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA31*(1+S!$BZ$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB31*(1+S!$BZ$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC31*(1+S!$BZ$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD31*(1+S!$BZ$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE31*(1+S!$BZ$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF31*(1+S!$BZ$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG31*(1+S!$BZ$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH31*(1+S!$BZ$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI31*(1+S!$BZ$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ31*(1+S!$BZ$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK31*(1+S!$BZ$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL31*(1+S!$BZ$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM31*(1+S!$BZ$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN31*(1+S!$BZ$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO31*(1+S!$BZ$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP31*(1+S!$BZ$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ31*(1+S!$BZ$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR31*(1+S!$BZ$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS31*(1+S!$BZ$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT31*(1+S!$BZ$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU31*(1+S!$BZ$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV31*(1+S!$BZ$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW31*(1+S!$BZ$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX31*(1+S!$BZ$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C101","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CA206)","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE32*(1+S!$CB$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF32*(1+S!$CB$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG32*(1+S!$CB$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH32*(1+S!$CB$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI32*(1+S!$CB$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ32*(1+S!$CB$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK32*(1+S!$CB$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL32*(1+S!$CB$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM32*(1+S!$CB$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN32*(1+S!$CB$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO32*(1+S!$CB$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP32*(1+S!$CB$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ32*(1+S!$CB$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR32*(1+S!$CB$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS32*(1+S!$CB$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT32*(1+S!$CB$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU32*(1+S!$CB$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV32*(1+S!$CB$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW32*(1+S!$CB$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX32*(1+S!$CB$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY32*(1+S!$CB$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ32*(1+S!$CB$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA32*(1+S!$CB$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB32*(1+S!$CB$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC32*(1+S!$CB$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD32*(1+S!$CB$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE32*(1+S!$CB$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF32*(1+S!$CB$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG32*(1+S!$CB$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH32*(1+S!$CB$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI32*(1+S!$CB$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ32*(1+S!$CB$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK32*(1+S!$CB$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL32*(1+S!$CB$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM32*(1+S!$CB$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN32*(1+S!$CB$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO32*(1+S!$CB$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP32*(1+S!$CB$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ32*(1+S!$CB$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR32*(1+S!$CB$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS32*(1+S!$CB$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT32*(1+S!$CB$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU32*(1+S!$CB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV32*(1+S!$CB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW32*(1+S!$CB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX32*(1+S!$CB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY32*(1+S!$CB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ32*(1+S!$CB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA32*(1+S!$CB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB32*(1+S!$CB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC32*(1+S!$CB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD32*(1+S!$CB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE32*(1+S!$CB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF32*(1+S!$CB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG32*(1+S!$CB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH32*(1+S!$CB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI32*(1+S!$CB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ32*(1+S!$CB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK32*(1+S!$CB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL32*(1+S!$CB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM32*(1+S!$CB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN32*(1+S!$CB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO32*(1+S!$CB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP32*(1+S!$CB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ32*(1+S!$CB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR32*(1+S!$CB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS32*(1+S!$CB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT32*(1+S!$CB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU32*(1+S!$CB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV32*(1+S!$CB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW32*(1+S!$CB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX32*(1+S!$CB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY32*(1+S!$CB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ32*(1+S!$CB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA32*(1+S!$CB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB32*(1+S!$CB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC32*(1+S!$CB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD32*(1+S!$CB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE32*(1+S!$CB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF32*(1+S!$CB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG32*(1+S!$CB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH32*(1+S!$CB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI32*(1+S!$CB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ32*(1+S!$CB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK32*(1+S!$CB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL32*(1+S!$CB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM32*(1+S!$CB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN32*(1+S!$CB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO32*(1+S!$CB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP32*(1+S!$CB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ32*(1+S!$CB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR32*(1+S!$CB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS32*(1+S!$CB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT32*(1+S!$CB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU32*(1+S!$CB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV32*(1+S!$CB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW32*(1+S!$CB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX32*(1+S!$CB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CC206)","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE33*(1+S!$CD$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF33*(1+S!$CD$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG33*(1+S!$CD$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH33*(1+S!$CD$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI33*(1+S!$CD$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ33*(1+S!$CD$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK33*(1+S!$CD$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL33*(1+S!$CD$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM33*(1+S!$CD$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN33*(1+S!$CD$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO33*(1+S!$CD$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP33*(1+S!$CD$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ33*(1+S!$CD$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR33*(1+S!$CD$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS33*(1+S!$CD$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT33*(1+S!$CD$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU33*(1+S!$CD$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV33*(1+S!$CD$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW33*(1+S!$CD$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX33*(1+S!$CD$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY33*(1+S!$CD$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ33*(1+S!$CD$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA33*(1+S!$CD$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB33*(1+S!$CD$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC33*(1+S!$CD$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD33*(1+S!$CD$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE33*(1+S!$CD$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF33*(1+S!$CD$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG33*(1+S!$CD$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH33*(1+S!$CD$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI33*(1+S!$CD$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ33*(1+S!$CD$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK33*(1+S!$CD$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL33*(1+S!$CD$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM33*(1+S!$CD$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN33*(1+S!$CD$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO33*(1+S!$CD$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP33*(1+S!$CD$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ33*(1+S!$CD$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR33*(1+S!$CD$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS33*(1+S!$CD$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT33*(1+S!$CD$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU33*(1+S!$CD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV33*(1+S!$CD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW33*(1+S!$CD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX33*(1+S!$CD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY33*(1+S!$CD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ33*(1+S!$CD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA33*(1+S!$CD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB33*(1+S!$CD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC33*(1+S!$CD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD33*(1+S!$CD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE33*(1+S!$CD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF33*(1+S!$CD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG33*(1+S!$CD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH33*(1+S!$CD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI33*(1+S!$CD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ33*(1+S!$CD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK33*(1+S!$CD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL33*(1+S!$CD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM33*(1+S!$CD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN33*(1+S!$CD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO33*(1+S!$CD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP33*(1+S!$CD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ33*(1+S!$CD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR33*(1+S!$CD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS33*(1+S!$CD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT33*(1+S!$CD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU33*(1+S!$CD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV33*(1+S!$CD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW33*(1+S!$CD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX33*(1+S!$CD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY33*(1+S!$CD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ33*(1+S!$CD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA33*(1+S!$CD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB33*(1+S!$CD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC33*(1+S!$CD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD33*(1+S!$CD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE33*(1+S!$CD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF33*(1+S!$CD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG33*(1+S!$CD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH33*(1+S!$CD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI33*(1+S!$CD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ33*(1+S!$CD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK33*(1+S!$CD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL33*(1+S!$CD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM33*(1+S!$CD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN33*(1+S!$CD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO33*(1+S!$CD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP33*(1+S!$CD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ33*(1+S!$CD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR33*(1+S!$CD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS33*(1+S!$CD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT33*(1+S!$CD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU33*(1+S!$CD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV33*(1+S!$CD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW33*(1+S!$CD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX33*(1+S!$CD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CE206)","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE34*(1+S!$CF$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF34*(1+S!$CF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG34*(1+S!$CF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH34*(1+S!$CF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI34*(1+S!$CF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ34*(1+S!$CF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK34*(1+S!$CF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL34*(1+S!$CF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM34*(1+S!$CF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN34*(1+S!$CF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO34*(1+S!$CF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP34*(1+S!$CF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ34*(1+S!$CF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR34*(1+S!$CF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS34*(1+S!$CF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT34*(1+S!$CF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU34*(1+S!$CF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV34*(1+S!$CF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW34*(1+S!$CF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX34*(1+S!$CF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY34*(1+S!$CF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ34*(1+S!$CF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA34*(1+S!$CF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB34*(1+S!$CF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC34*(1+S!$CF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD34*(1+S!$CF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE34*(1+S!$CF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF34*(1+S!$CF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG34*(1+S!$CF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH34*(1+S!$CF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI34*(1+S!$CF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ34*(1+S!$CF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK34*(1+S!$CF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL34*(1+S!$CF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM34*(1+S!$CF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN34*(1+S!$CF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO34*(1+S!$CF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP34*(1+S!$CF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ34*(1+S!$CF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR34*(1+S!$CF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS34*(1+S!$CF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT34*(1+S!$CF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU34*(1+S!$CF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV34*(1+S!$CF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW34*(1+S!$CF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX34*(1+S!$CF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY34*(1+S!$CF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ34*(1+S!$CF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA34*(1+S!$CF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB34*(1+S!$CF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC34*(1+S!$CF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD34*(1+S!$CF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE34*(1+S!$CF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF34*(1+S!$CF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG34*(1+S!$CF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH34*(1+S!$CF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI34*(1+S!$CF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ34*(1+S!$CF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK34*(1+S!$CF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL34*(1+S!$CF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM34*(1+S!$CF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN34*(1+S!$CF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO34*(1+S!$CF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP34*(1+S!$CF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ34*(1+S!$CF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR34*(1+S!$CF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS34*(1+S!$CF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT34*(1+S!$CF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU34*(1+S!$CF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV34*(1+S!$CF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW34*(1+S!$CF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX34*(1+S!$CF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY34*(1+S!$CF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ34*(1+S!$CF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA34*(1+S!$CF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB34*(1+S!$CF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC34*(1+S!$CF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD34*(1+S!$CF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE34*(1+S!$CF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF34*(1+S!$CF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG34*(1+S!$CF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH34*(1+S!$CF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI34*(1+S!$CF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ34*(1+S!$CF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK34*(1+S!$CF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL34*(1+S!$CF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM34*(1+S!$CF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN34*(1+S!$CF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO34*(1+S!$CF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP34*(1+S!$CF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ34*(1+S!$CF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR34*(1+S!$CF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS34*(1+S!$CF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT34*(1+S!$CF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU34*(1+S!$CF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV34*(1+S!$CF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW34*(1+S!$CF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX34*(1+S!$CF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C107","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CG206)","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE35*(1+S!$CH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF35*(1+S!$CH$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG35*(1+S!$CH$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH35*(1+S!$CH$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI35*(1+S!$CH$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ35*(1+S!$CH$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK35*(1+S!$CH$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL35*(1+S!$CH$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM35*(1+S!$CH$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN35*(1+S!$CH$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO35*(1+S!$CH$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP35*(1+S!$CH$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ35*(1+S!$CH$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR35*(1+S!$CH$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS35*(1+S!$CH$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT35*(1+S!$CH$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU35*(1+S!$CH$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV35*(1+S!$CH$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW35*(1+S!$CH$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX35*(1+S!$CH$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY35*(1+S!$CH$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ35*(1+S!$CH$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA35*(1+S!$CH$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB35*(1+S!$CH$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC35*(1+S!$CH$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD35*(1+S!$CH$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE35*(1+S!$CH$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF35*(1+S!$CH$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG35*(1+S!$CH$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH35*(1+S!$CH$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI35*(1+S!$CH$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ35*(1+S!$CH$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK35*(1+S!$CH$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL35*(1+S!$CH$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM35*(1+S!$CH$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN35*(1+S!$CH$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO35*(1+S!$CH$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP35*(1+S!$CH$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ35*(1+S!$CH$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR35*(1+S!$CH$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS35*(1+S!$CH$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT35*(1+S!$CH$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU35*(1+S!$CH$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV35*(1+S!$CH$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW35*(1+S!$CH$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX35*(1+S!$CH$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY35*(1+S!$CH$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ35*(1+S!$CH$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA35*(1+S!$CH$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB35*(1+S!$CH$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC35*(1+S!$CH$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD35*(1+S!$CH$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE35*(1+S!$CH$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF35*(1+S!$CH$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG35*(1+S!$CH$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH35*(1+S!$CH$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI35*(1+S!$CH$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ35*(1+S!$CH$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK35*(1+S!$CH$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL35*(1+S!$CH$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM35*(1+S!$CH$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN35*(1+S!$CH$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO35*(1+S!$CH$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP35*(1+S!$CH$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ35*(1+S!$CH$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR35*(1+S!$CH$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS35*(1+S!$CH$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT35*(1+S!$CH$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU35*(1+S!$CH$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV35*(1+S!$CH$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW35*(1+S!$CH$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX35*(1+S!$CH$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY35*(1+S!$CH$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ35*(1+S!$CH$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA35*(1+S!$CH$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB35*(1+S!$CH$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC35*(1+S!$CH$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD35*(1+S!$CH$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE35*(1+S!$CH$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF35*(1+S!$CH$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG35*(1+S!$CH$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH35*(1+S!$CH$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI35*(1+S!$CH$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ35*(1+S!$CH$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK35*(1+S!$CH$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL35*(1+S!$CH$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM35*(1+S!$CH$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN35*(1+S!$CH$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO35*(1+S!$CH$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP35*(1+S!$CH$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ35*(1+S!$CH$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR35*(1+S!$CH$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS35*(1+S!$CH$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT35*(1+S!$CH$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU35*(1+S!$CH$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV35*(1+S!$CH$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW35*(1+S!$CH$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX35*(1+S!$CH$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CI206)","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE36*(1+S!$CJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF36*(1+S!$CJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG36*(1+S!$CJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH36*(1+S!$CJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI36*(1+S!$CJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ36*(1+S!$CJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK36*(1+S!$CJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL36*(1+S!$CJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM36*(1+S!$CJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN36*(1+S!$CJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO36*(1+S!$CJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP36*(1+S!$CJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ36*(1+S!$CJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR36*(1+S!$CJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS36*(1+S!$CJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT36*(1+S!$CJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU36*(1+S!$CJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV36*(1+S!$CJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW36*(1+S!$CJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX36*(1+S!$CJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY36*(1+S!$CJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ36*(1+S!$CJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA36*(1+S!$CJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB36*(1+S!$CJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC36*(1+S!$CJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD36*(1+S!$CJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE36*(1+S!$CJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF36*(1+S!$CJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG36*(1+S!$CJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH36*(1+S!$CJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI36*(1+S!$CJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ36*(1+S!$CJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK36*(1+S!$CJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL36*(1+S!$CJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM36*(1+S!$CJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN36*(1+S!$CJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO36*(1+S!$CJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP36*(1+S!$CJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ36*(1+S!$CJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR36*(1+S!$CJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS36*(1+S!$CJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT36*(1+S!$CJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU36*(1+S!$CJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV36*(1+S!$CJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW36*(1+S!$CJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX36*(1+S!$CJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY36*(1+S!$CJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ36*(1+S!$CJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA36*(1+S!$CJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB36*(1+S!$CJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC36*(1+S!$CJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD36*(1+S!$CJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE36*(1+S!$CJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF36*(1+S!$CJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG36*(1+S!$CJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH36*(1+S!$CJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI36*(1+S!$CJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ36*(1+S!$CJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK36*(1+S!$CJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL36*(1+S!$CJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM36*(1+S!$CJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN36*(1+S!$CJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO36*(1+S!$CJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP36*(1+S!$CJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ36*(1+S!$CJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR36*(1+S!$CJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS36*(1+S!$CJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT36*(1+S!$CJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU36*(1+S!$CJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV36*(1+S!$CJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW36*(1+S!$CJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX36*(1+S!$CJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY36*(1+S!$CJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ36*(1+S!$CJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA36*(1+S!$CJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB36*(1+S!$CJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC36*(1+S!$CJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD36*(1+S!$CJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE36*(1+S!$CJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF36*(1+S!$CJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG36*(1+S!$CJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH36*(1+S!$CJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI36*(1+S!$CJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ36*(1+S!$CJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK36*(1+S!$CJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL36*(1+S!$CJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM36*(1+S!$CJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN36*(1+S!$CJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO36*(1+S!$CJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP36*(1+S!$CJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ36*(1+S!$CJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR36*(1+S!$CJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS36*(1+S!$CJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT36*(1+S!$CJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU36*(1+S!$CJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV36*(1+S!$CJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW36*(1+S!$CJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX36*(1+S!$CJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C111","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CK206)","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE37*(1+S!$CL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF37*(1+S!$CL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG37*(1+S!$CL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH37*(1+S!$CL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI37*(1+S!$CL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ37*(1+S!$CL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK37*(1+S!$CL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL37*(1+S!$CL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM37*(1+S!$CL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN37*(1+S!$CL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO37*(1+S!$CL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP37*(1+S!$CL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ37*(1+S!$CL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR37*(1+S!$CL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS37*(1+S!$CL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT37*(1+S!$CL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU37*(1+S!$CL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV37*(1+S!$CL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW37*(1+S!$CL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX37*(1+S!$CL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY37*(1+S!$CL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ37*(1+S!$CL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA37*(1+S!$CL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB37*(1+S!$CL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC37*(1+S!$CL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD37*(1+S!$CL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE37*(1+S!$CL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF37*(1+S!$CL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG37*(1+S!$CL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH37*(1+S!$CL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI37*(1+S!$CL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ37*(1+S!$CL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK37*(1+S!$CL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL37*(1+S!$CL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM37*(1+S!$CL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN37*(1+S!$CL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO37*(1+S!$CL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP37*(1+S!$CL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ37*(1+S!$CL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR37*(1+S!$CL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS37*(1+S!$CL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT37*(1+S!$CL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU37*(1+S!$CL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV37*(1+S!$CL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW37*(1+S!$CL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX37*(1+S!$CL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY37*(1+S!$CL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ37*(1+S!$CL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA37*(1+S!$CL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB37*(1+S!$CL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC37*(1+S!$CL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD37*(1+S!$CL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE37*(1+S!$CL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF37*(1+S!$CL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG37*(1+S!$CL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH37*(1+S!$CL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI37*(1+S!$CL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ37*(1+S!$CL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK37*(1+S!$CL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL37*(1+S!$CL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM37*(1+S!$CL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN37*(1+S!$CL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO37*(1+S!$CL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP37*(1+S!$CL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ37*(1+S!$CL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR37*(1+S!$CL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS37*(1+S!$CL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT37*(1+S!$CL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU37*(1+S!$CL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV37*(1+S!$CL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW37*(1+S!$CL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX37*(1+S!$CL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY37*(1+S!$CL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ37*(1+S!$CL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA37*(1+S!$CL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB37*(1+S!$CL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC37*(1+S!$CL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD37*(1+S!$CL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE37*(1+S!$CL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF37*(1+S!$CL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG37*(1+S!$CL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH37*(1+S!$CL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI37*(1+S!$CL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ37*(1+S!$CL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK37*(1+S!$CL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL37*(1+S!$CL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM37*(1+S!$CL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN37*(1+S!$CL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO37*(1+S!$CL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP37*(1+S!$CL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ37*(1+S!$CL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR37*(1+S!$CL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS37*(1+S!$CL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT37*(1+S!$CL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU37*(1+S!$CL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV37*(1+S!$CL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW37*(1+S!$CL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX37*(1+S!$CL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CM206)","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE38*(1+S!$CN$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF38*(1+S!$CN$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG38*(1+S!$CN$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH38*(1+S!$CN$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI38*(1+S!$CN$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ38*(1+S!$CN$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK38*(1+S!$CN$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL38*(1+S!$CN$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM38*(1+S!$CN$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN38*(1+S!$CN$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO38*(1+S!$CN$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP38*(1+S!$CN$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ38*(1+S!$CN$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR38*(1+S!$CN$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS38*(1+S!$CN$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT38*(1+S!$CN$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU38*(1+S!$CN$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV38*(1+S!$CN$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW38*(1+S!$CN$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX38*(1+S!$CN$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY38*(1+S!$CN$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ38*(1+S!$CN$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA38*(1+S!$CN$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB38*(1+S!$CN$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC38*(1+S!$CN$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD38*(1+S!$CN$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE38*(1+S!$CN$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF38*(1+S!$CN$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG38*(1+S!$CN$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH38*(1+S!$CN$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI38*(1+S!$CN$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ38*(1+S!$CN$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK38*(1+S!$CN$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL38*(1+S!$CN$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM38*(1+S!$CN$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN38*(1+S!$CN$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO38*(1+S!$CN$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP38*(1+S!$CN$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ38*(1+S!$CN$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR38*(1+S!$CN$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS38*(1+S!$CN$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT38*(1+S!$CN$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU38*(1+S!$CN$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV38*(1+S!$CN$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW38*(1+S!$CN$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX38*(1+S!$CN$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY38*(1+S!$CN$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ38*(1+S!$CN$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA38*(1+S!$CN$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB38*(1+S!$CN$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC38*(1+S!$CN$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD38*(1+S!$CN$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE38*(1+S!$CN$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF38*(1+S!$CN$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG38*(1+S!$CN$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH38*(1+S!$CN$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI38*(1+S!$CN$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ38*(1+S!$CN$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK38*(1+S!$CN$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL38*(1+S!$CN$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM38*(1+S!$CN$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN38*(1+S!$CN$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO38*(1+S!$CN$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP38*(1+S!$CN$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ38*(1+S!$CN$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR38*(1+S!$CN$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS38*(1+S!$CN$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT38*(1+S!$CN$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU38*(1+S!$CN$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV38*(1+S!$CN$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW38*(1+S!$CN$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX38*(1+S!$CN$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY38*(1+S!$CN$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ38*(1+S!$CN$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA38*(1+S!$CN$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB38*(1+S!$CN$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC38*(1+S!$CN$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD38*(1+S!$CN$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE38*(1+S!$CN$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF38*(1+S!$CN$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG38*(1+S!$CN$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH38*(1+S!$CN$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI38*(1+S!$CN$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ38*(1+S!$CN$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK38*(1+S!$CN$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL38*(1+S!$CN$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM38*(1+S!$CN$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN38*(1+S!$CN$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO38*(1+S!$CN$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP38*(1+S!$CN$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ38*(1+S!$CN$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR38*(1+S!$CN$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS38*(1+S!$CN$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT38*(1+S!$CN$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU38*(1+S!$CN$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV38*(1+S!$CN$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW38*(1+S!$CN$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX38*(1+S!$CN$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C115","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CO206)","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE39*(1+S!$CP$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF39*(1+S!$CP$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG39*(1+S!$CP$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH39*(1+S!$CP$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI39*(1+S!$CP$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ39*(1+S!$CP$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK39*(1+S!$CP$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL39*(1+S!$CP$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM39*(1+S!$CP$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN39*(1+S!$CP$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO39*(1+S!$CP$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP39*(1+S!$CP$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ39*(1+S!$CP$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR39*(1+S!$CP$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS39*(1+S!$CP$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT39*(1+S!$CP$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU39*(1+S!$CP$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV39*(1+S!$CP$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW39*(1+S!$CP$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX39*(1+S!$CP$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY39*(1+S!$CP$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ39*(1+S!$CP$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA39*(1+S!$CP$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB39*(1+S!$CP$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC39*(1+S!$CP$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD39*(1+S!$CP$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE39*(1+S!$CP$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF39*(1+S!$CP$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG39*(1+S!$CP$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH39*(1+S!$CP$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI39*(1+S!$CP$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ39*(1+S!$CP$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK39*(1+S!$CP$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL39*(1+S!$CP$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM39*(1+S!$CP$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN39*(1+S!$CP$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO39*(1+S!$CP$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP39*(1+S!$CP$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ39*(1+S!$CP$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR39*(1+S!$CP$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS39*(1+S!$CP$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT39*(1+S!$CP$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU39*(1+S!$CP$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV39*(1+S!$CP$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW39*(1+S!$CP$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX39*(1+S!$CP$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY39*(1+S!$CP$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ39*(1+S!$CP$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA39*(1+S!$CP$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB39*(1+S!$CP$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC39*(1+S!$CP$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD39*(1+S!$CP$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE39*(1+S!$CP$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF39*(1+S!$CP$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG39*(1+S!$CP$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH39*(1+S!$CP$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI39*(1+S!$CP$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ39*(1+S!$CP$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK39*(1+S!$CP$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL39*(1+S!$CP$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM39*(1+S!$CP$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN39*(1+S!$CP$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO39*(1+S!$CP$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP39*(1+S!$CP$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ39*(1+S!$CP$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR39*(1+S!$CP$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS39*(1+S!$CP$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT39*(1+S!$CP$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU39*(1+S!$CP$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV39*(1+S!$CP$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW39*(1+S!$CP$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX39*(1+S!$CP$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY39*(1+S!$CP$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ39*(1+S!$CP$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA39*(1+S!$CP$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB39*(1+S!$CP$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC39*(1+S!$CP$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD39*(1+S!$CP$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE39*(1+S!$CP$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF39*(1+S!$CP$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG39*(1+S!$CP$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH39*(1+S!$CP$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI39*(1+S!$CP$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ39*(1+S!$CP$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK39*(1+S!$CP$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL39*(1+S!$CP$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM39*(1+S!$CP$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN39*(1+S!$CP$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO39*(1+S!$CP$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP39*(1+S!$CP$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ39*(1+S!$CP$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR39*(1+S!$CP$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS39*(1+S!$CP$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT39*(1+S!$CP$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU39*(1+S!$CP$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV39*(1+S!$CP$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW39*(1+S!$CP$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX39*(1+S!$CP$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CQ206)","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE40*(1+S!$CR$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF40*(1+S!$CR$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG40*(1+S!$CR$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH40*(1+S!$CR$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI40*(1+S!$CR$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ40*(1+S!$CR$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK40*(1+S!$CR$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL40*(1+S!$CR$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM40*(1+S!$CR$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN40*(1+S!$CR$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO40*(1+S!$CR$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP40*(1+S!$CR$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ40*(1+S!$CR$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR40*(1+S!$CR$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS40*(1+S!$CR$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT40*(1+S!$CR$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU40*(1+S!$CR$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV40*(1+S!$CR$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW40*(1+S!$CR$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX40*(1+S!$CR$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY40*(1+S!$CR$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ40*(1+S!$CR$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA40*(1+S!$CR$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB40*(1+S!$CR$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC40*(1+S!$CR$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD40*(1+S!$CR$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE40*(1+S!$CR$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF40*(1+S!$CR$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG40*(1+S!$CR$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH40*(1+S!$CR$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI40*(1+S!$CR$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ40*(1+S!$CR$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK40*(1+S!$CR$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL40*(1+S!$CR$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM40*(1+S!$CR$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN40*(1+S!$CR$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO40*(1+S!$CR$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP40*(1+S!$CR$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ40*(1+S!$CR$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR40*(1+S!$CR$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS40*(1+S!$CR$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT40*(1+S!$CR$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU40*(1+S!$CR$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV40*(1+S!$CR$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW40*(1+S!$CR$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX40*(1+S!$CR$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY40*(1+S!$CR$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ40*(1+S!$CR$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA40*(1+S!$CR$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB40*(1+S!$CR$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC40*(1+S!$CR$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD40*(1+S!$CR$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE40*(1+S!$CR$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF40*(1+S!$CR$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG40*(1+S!$CR$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH40*(1+S!$CR$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI40*(1+S!$CR$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ40*(1+S!$CR$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK40*(1+S!$CR$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL40*(1+S!$CR$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM40*(1+S!$CR$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN40*(1+S!$CR$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO40*(1+S!$CR$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP40*(1+S!$CR$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ40*(1+S!$CR$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR40*(1+S!$CR$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS40*(1+S!$CR$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT40*(1+S!$CR$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU40*(1+S!$CR$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV40*(1+S!$CR$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW40*(1+S!$CR$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX40*(1+S!$CR$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY40*(1+S!$CR$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ40*(1+S!$CR$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA40*(1+S!$CR$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB40*(1+S!$CR$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC40*(1+S!$CR$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD40*(1+S!$CR$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE40*(1+S!$CR$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF40*(1+S!$CR$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG40*(1+S!$CR$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH40*(1+S!$CR$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI40*(1+S!$CR$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ40*(1+S!$CR$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK40*(1+S!$CR$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL40*(1+S!$CR$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM40*(1+S!$CR$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN40*(1+S!$CR$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO40*(1+S!$CR$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP40*(1+S!$CR$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ40*(1+S!$CR$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR40*(1+S!$CR$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS40*(1+S!$CR$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT40*(1+S!$CR$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU40*(1+S!$CR$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV40*(1+S!$CR$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW40*(1+S!$CR$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX40*(1+S!$CR$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C119","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CS206)","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE41*(1+S!$CT$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF41*(1+S!$CT$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG41*(1+S!$CT$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH41*(1+S!$CT$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI41*(1+S!$CT$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ41*(1+S!$CT$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK41*(1+S!$CT$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL41*(1+S!$CT$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM41*(1+S!$CT$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN41*(1+S!$CT$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO41*(1+S!$CT$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP41*(1+S!$CT$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ41*(1+S!$CT$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR41*(1+S!$CT$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS41*(1+S!$CT$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT41*(1+S!$CT$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU41*(1+S!$CT$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV41*(1+S!$CT$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW41*(1+S!$CT$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX41*(1+S!$CT$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY41*(1+S!$CT$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ41*(1+S!$CT$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA41*(1+S!$CT$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB41*(1+S!$CT$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC41*(1+S!$CT$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD41*(1+S!$CT$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE41*(1+S!$CT$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF41*(1+S!$CT$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG41*(1+S!$CT$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH41*(1+S!$CT$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI41*(1+S!$CT$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ41*(1+S!$CT$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK41*(1+S!$CT$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL41*(1+S!$CT$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM41*(1+S!$CT$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN41*(1+S!$CT$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO41*(1+S!$CT$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP41*(1+S!$CT$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ41*(1+S!$CT$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR41*(1+S!$CT$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS41*(1+S!$CT$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT41*(1+S!$CT$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU41*(1+S!$CT$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV41*(1+S!$CT$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW41*(1+S!$CT$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX41*(1+S!$CT$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY41*(1+S!$CT$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ41*(1+S!$CT$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA41*(1+S!$CT$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB41*(1+S!$CT$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC41*(1+S!$CT$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD41*(1+S!$CT$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE41*(1+S!$CT$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF41*(1+S!$CT$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG41*(1+S!$CT$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH41*(1+S!$CT$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI41*(1+S!$CT$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ41*(1+S!$CT$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK41*(1+S!$CT$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL41*(1+S!$CT$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM41*(1+S!$CT$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN41*(1+S!$CT$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO41*(1+S!$CT$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP41*(1+S!$CT$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ41*(1+S!$CT$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR41*(1+S!$CT$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS41*(1+S!$CT$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT41*(1+S!$CT$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU41*(1+S!$CT$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV41*(1+S!$CT$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW41*(1+S!$CT$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX41*(1+S!$CT$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY41*(1+S!$CT$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ41*(1+S!$CT$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA41*(1+S!$CT$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB41*(1+S!$CT$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC41*(1+S!$CT$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD41*(1+S!$CT$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE41*(1+S!$CT$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF41*(1+S!$CT$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG41*(1+S!$CT$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH41*(1+S!$CT$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI41*(1+S!$CT$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ41*(1+S!$CT$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK41*(1+S!$CT$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL41*(1+S!$CT$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM41*(1+S!$CT$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN41*(1+S!$CT$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO41*(1+S!$CT$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP41*(1+S!$CT$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ41*(1+S!$CT$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR41*(1+S!$CT$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS41*(1+S!$CT$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT41*(1+S!$CT$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU41*(1+S!$CT$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV41*(1+S!$CT$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW41*(1+S!$CT$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX41*(1+S!$CT$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CU206)","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE42*(1+S!$CV$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF42*(1+S!$CV$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG42*(1+S!$CV$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH42*(1+S!$CV$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI42*(1+S!$CV$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ42*(1+S!$CV$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK42*(1+S!$CV$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL42*(1+S!$CV$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM42*(1+S!$CV$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN42*(1+S!$CV$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO42*(1+S!$CV$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP42*(1+S!$CV$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ42*(1+S!$CV$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR42*(1+S!$CV$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS42*(1+S!$CV$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT42*(1+S!$CV$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU42*(1+S!$CV$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV42*(1+S!$CV$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW42*(1+S!$CV$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX42*(1+S!$CV$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY42*(1+S!$CV$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ42*(1+S!$CV$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA42*(1+S!$CV$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB42*(1+S!$CV$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC42*(1+S!$CV$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD42*(1+S!$CV$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE42*(1+S!$CV$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF42*(1+S!$CV$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG42*(1+S!$CV$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH42*(1+S!$CV$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI42*(1+S!$CV$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ42*(1+S!$CV$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK42*(1+S!$CV$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL42*(1+S!$CV$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM42*(1+S!$CV$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN42*(1+S!$CV$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO42*(1+S!$CV$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP42*(1+S!$CV$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ42*(1+S!$CV$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR42*(1+S!$CV$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS42*(1+S!$CV$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT42*(1+S!$CV$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU42*(1+S!$CV$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV42*(1+S!$CV$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW42*(1+S!$CV$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX42*(1+S!$CV$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY42*(1+S!$CV$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ42*(1+S!$CV$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA42*(1+S!$CV$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB42*(1+S!$CV$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC42*(1+S!$CV$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD42*(1+S!$CV$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE42*(1+S!$CV$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF42*(1+S!$CV$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG42*(1+S!$CV$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH42*(1+S!$CV$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI42*(1+S!$CV$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ42*(1+S!$CV$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK42*(1+S!$CV$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL42*(1+S!$CV$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM42*(1+S!$CV$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN42*(1+S!$CV$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO42*(1+S!$CV$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP42*(1+S!$CV$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ42*(1+S!$CV$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR42*(1+S!$CV$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS42*(1+S!$CV$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT42*(1+S!$CV$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU42*(1+S!$CV$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV42*(1+S!$CV$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW42*(1+S!$CV$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX42*(1+S!$CV$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY42*(1+S!$CV$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ42*(1+S!$CV$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA42*(1+S!$CV$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB42*(1+S!$CV$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC42*(1+S!$CV$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD42*(1+S!$CV$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE42*(1+S!$CV$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF42*(1+S!$CV$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG42*(1+S!$CV$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH42*(1+S!$CV$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI42*(1+S!$CV$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ42*(1+S!$CV$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK42*(1+S!$CV$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL42*(1+S!$CV$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM42*(1+S!$CV$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN42*(1+S!$CV$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO42*(1+S!$CV$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP42*(1+S!$CV$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ42*(1+S!$CV$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR42*(1+S!$CV$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS42*(1+S!$CV$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT42*(1+S!$CV$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU42*(1+S!$CV$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV42*(1+S!$CV$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW42*(1+S!$CV$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX42*(1+S!$CV$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CW206)","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE43*(1+S!$CX$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF43*(1+S!$CX$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG43*(1+S!$CX$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH43*(1+S!$CX$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI43*(1+S!$CX$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ43*(1+S!$CX$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK43*(1+S!$CX$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL43*(1+S!$CX$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM43*(1+S!$CX$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN43*(1+S!$CX$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO43*(1+S!$CX$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP43*(1+S!$CX$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ43*(1+S!$CX$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR43*(1+S!$CX$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS43*(1+S!$CX$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT43*(1+S!$CX$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU43*(1+S!$CX$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV43*(1+S!$CX$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW43*(1+S!$CX$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX43*(1+S!$CX$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY43*(1+S!$CX$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ43*(1+S!$CX$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA43*(1+S!$CX$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB43*(1+S!$CX$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC43*(1+S!$CX$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD43*(1+S!$CX$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE43*(1+S!$CX$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF43*(1+S!$CX$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG43*(1+S!$CX$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH43*(1+S!$CX$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI43*(1+S!$CX$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ43*(1+S!$CX$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK43*(1+S!$CX$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL43*(1+S!$CX$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM43*(1+S!$CX$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN43*(1+S!$CX$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO43*(1+S!$CX$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP43*(1+S!$CX$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ43*(1+S!$CX$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR43*(1+S!$CX$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS43*(1+S!$CX$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT43*(1+S!$CX$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU43*(1+S!$CX$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV43*(1+S!$CX$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW43*(1+S!$CX$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX43*(1+S!$CX$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY43*(1+S!$CX$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ43*(1+S!$CX$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA43*(1+S!$CX$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB43*(1+S!$CX$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC43*(1+S!$CX$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD43*(1+S!$CX$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE43*(1+S!$CX$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF43*(1+S!$CX$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG43*(1+S!$CX$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH43*(1+S!$CX$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI43*(1+S!$CX$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ43*(1+S!$CX$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK43*(1+S!$CX$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL43*(1+S!$CX$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM43*(1+S!$CX$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN43*(1+S!$CX$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO43*(1+S!$CX$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP43*(1+S!$CX$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ43*(1+S!$CX$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR43*(1+S!$CX$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS43*(1+S!$CX$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT43*(1+S!$CX$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU43*(1+S!$CX$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV43*(1+S!$CX$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW43*(1+S!$CX$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX43*(1+S!$CX$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY43*(1+S!$CX$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ43*(1+S!$CX$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA43*(1+S!$CX$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB43*(1+S!$CX$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC43*(1+S!$CX$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD43*(1+S!$CX$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE43*(1+S!$CX$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF43*(1+S!$CX$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG43*(1+S!$CX$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH43*(1+S!$CX$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI43*(1+S!$CX$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ43*(1+S!$CX$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK43*(1+S!$CX$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL43*(1+S!$CX$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM43*(1+S!$CX$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN43*(1+S!$CX$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO43*(1+S!$CX$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP43*(1+S!$CX$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ43*(1+S!$CX$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR43*(1+S!$CX$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS43*(1+S!$CX$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT43*(1+S!$CX$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU43*(1+S!$CX$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV43*(1+S!$CX$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW43*(1+S!$CX$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX43*(1+S!$CX$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C125","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CY206)","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE44*(1+S!$CZ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF44*(1+S!$CZ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG44*(1+S!$CZ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH44*(1+S!$CZ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI44*(1+S!$CZ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ44*(1+S!$CZ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK44*(1+S!$CZ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL44*(1+S!$CZ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM44*(1+S!$CZ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN44*(1+S!$CZ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO44*(1+S!$CZ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP44*(1+S!$CZ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ44*(1+S!$CZ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR44*(1+S!$CZ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS44*(1+S!$CZ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT44*(1+S!$CZ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU44*(1+S!$CZ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV44*(1+S!$CZ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW44*(1+S!$CZ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX44*(1+S!$CZ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY44*(1+S!$CZ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ44*(1+S!$CZ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA44*(1+S!$CZ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB44*(1+S!$CZ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC44*(1+S!$CZ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD44*(1+S!$CZ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE44*(1+S!$CZ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF44*(1+S!$CZ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG44*(1+S!$CZ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH44*(1+S!$CZ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI44*(1+S!$CZ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ44*(1+S!$CZ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK44*(1+S!$CZ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL44*(1+S!$CZ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM44*(1+S!$CZ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN44*(1+S!$CZ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO44*(1+S!$CZ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP44*(1+S!$CZ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ44*(1+S!$CZ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR44*(1+S!$CZ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS44*(1+S!$CZ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT44*(1+S!$CZ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU44*(1+S!$CZ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV44*(1+S!$CZ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW44*(1+S!$CZ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX44*(1+S!$CZ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY44*(1+S!$CZ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ44*(1+S!$CZ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA44*(1+S!$CZ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB44*(1+S!$CZ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC44*(1+S!$CZ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD44*(1+S!$CZ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE44*(1+S!$CZ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF44*(1+S!$CZ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG44*(1+S!$CZ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH44*(1+S!$CZ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI44*(1+S!$CZ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ44*(1+S!$CZ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK44*(1+S!$CZ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL44*(1+S!$CZ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM44*(1+S!$CZ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN44*(1+S!$CZ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO44*(1+S!$CZ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP44*(1+S!$CZ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ44*(1+S!$CZ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR44*(1+S!$CZ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS44*(1+S!$CZ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT44*(1+S!$CZ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU44*(1+S!$CZ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV44*(1+S!$CZ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW44*(1+S!$CZ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX44*(1+S!$CZ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY44*(1+S!$CZ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ44*(1+S!$CZ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA44*(1+S!$CZ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB44*(1+S!$CZ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC44*(1+S!$CZ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD44*(1+S!$CZ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE44*(1+S!$CZ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF44*(1+S!$CZ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG44*(1+S!$CZ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH44*(1+S!$CZ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI44*(1+S!$CZ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ44*(1+S!$CZ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK44*(1+S!$CZ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL44*(1+S!$CZ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM44*(1+S!$CZ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN44*(1+S!$CZ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO44*(1+S!$CZ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP44*(1+S!$CZ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ44*(1+S!$CZ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR44*(1+S!$CZ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS44*(1+S!$CZ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT44*(1+S!$CZ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU44*(1+S!$CZ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV44*(1+S!$CZ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW44*(1+S!$CZ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX44*(1+S!$CZ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C145","v":"Road tax ($/tonne)"},0,{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DS206)","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE45*(1+S!$DT$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF45*(1+S!$DT$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG45*(1+S!$DT$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH45*(1+S!$DT$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI45*(1+S!$DT$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ45*(1+S!$DT$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK45*(1+S!$DT$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL45*(1+S!$DT$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM45*(1+S!$DT$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN45*(1+S!$DT$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO45*(1+S!$DT$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP45*(1+S!$DT$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ45*(1+S!$DT$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR45*(1+S!$DT$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS45*(1+S!$DT$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT45*(1+S!$DT$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU45*(1+S!$DT$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV45*(1+S!$DT$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW45*(1+S!$DT$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX45*(1+S!$DT$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY45*(1+S!$DT$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ45*(1+S!$DT$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA45*(1+S!$DT$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB45*(1+S!$DT$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC45*(1+S!$DT$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD45*(1+S!$DT$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE45*(1+S!$DT$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF45*(1+S!$DT$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG45*(1+S!$DT$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH45*(1+S!$DT$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI45*(1+S!$DT$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ45*(1+S!$DT$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK45*(1+S!$DT$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL45*(1+S!$DT$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM45*(1+S!$DT$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN45*(1+S!$DT$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO45*(1+S!$DT$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP45*(1+S!$DT$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ45*(1+S!$DT$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR45*(1+S!$DT$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS45*(1+S!$DT$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT45*(1+S!$DT$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU45*(1+S!$DT$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV45*(1+S!$DT$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW45*(1+S!$DT$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX45*(1+S!$DT$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY45*(1+S!$DT$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ45*(1+S!$DT$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA45*(1+S!$DT$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB45*(1+S!$DT$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC45*(1+S!$DT$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD45*(1+S!$DT$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE45*(1+S!$DT$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF45*(1+S!$DT$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG45*(1+S!$DT$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH45*(1+S!$DT$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI45*(1+S!$DT$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ45*(1+S!$DT$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK45*(1+S!$DT$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL45*(1+S!$DT$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM45*(1+S!$DT$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN45*(1+S!$DT$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO45*(1+S!$DT$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP45*(1+S!$DT$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ45*(1+S!$DT$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR45*(1+S!$DT$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS45*(1+S!$DT$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT45*(1+S!$DT$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU45*(1+S!$DT$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV45*(1+S!$DT$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW45*(1+S!$DT$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX45*(1+S!$DT$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY45*(1+S!$DT$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ45*(1+S!$DT$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA45*(1+S!$DT$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB45*(1+S!$DT$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC45*(1+S!$DT$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD45*(1+S!$DT$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE45*(1+S!$DT$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF45*(1+S!$DT$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG45*(1+S!$DT$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH45*(1+S!$DT$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI45*(1+S!$DT$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ45*(1+S!$DT$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK45*(1+S!$DT$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL45*(1+S!$DT$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM45*(1+S!$DT$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN45*(1+S!$DT$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO45*(1+S!$DT$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP45*(1+S!$DT$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ45*(1+S!$DT$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR45*(1+S!$DT$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS45*(1+S!$DT$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT45*(1+S!$DT$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU45*(1+S!$DT$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV45*(1+S!$DT$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW45*(1+S!$DT$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX45*(1+S!$DT$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C148","v":"Labor rate ($/h)"},0,{"$f":"+S!DV206","v":40},{"$f":"+E46*(1+S!$DW$206)*(F5>0)","v":40.76},{"$f":"+F46*(1+S!$DW$206)*(G5>0)","v":41.534439999999996},{"$f":"+G46*(1+S!$DW$206)*(H5>0)","v":42.323594359999994},{"$f":"+H46*(1+S!$DW$206)*(I5>0)","v":43.127742652839991},{"$f":"+I46*(1+S!$DW$206)*(J5>0)","v":43.947169763243949},{"$f":"+J46*(1+S!$DW$206)*(K5>0)","v":44.782165988745582},{"$f":"+K46*(1+S!$DW$206)*(L5>0)","v":45.633027142531745},{"$f":"+L46*(1+S!$DW$206)*(M5>0)","v":46.500054658239847},{"$f":"+M46*(1+S!$DW$206)*(N5>0)","v":47.383555696746399},{"$f":"+N46*(1+S!$DW$206)*(O5>0)","v":48.283843254984575},{"$f":"+O46*(1+S!$DW$206)*(P5>0)","v":49.201236276829277},{"$f":"+P46*(1+S!$DW$206)*(Q5>0)","v":50.136059766089026},{"$f":"+Q46*(1+S!$DW$206)*(R5>0)","v":51.088644901644713},{"$f":"+R46*(1+S!$DW$206)*(S5>0)","v":52.059329154775959},{"$f":"+S46*(1+S!$DW$206)*(T5>0)","v":53.048456408716696},{"$f":"+T46*(1+S!$DW$206)*(U5>0)","v":54.056377080482306},{"$f":"+U46*(1+S!$DW$206)*(V5>0)","v":55.083448245011468},{"$f":"+V46*(1+S!$DW$206)*(W5>0)","v":56.130033761666681},{"$f":"+W46*(1+S!$DW$206)*(X5>0)","v":57.196504403138341},{"$f":"+X46*(1+S!$DW$206)*(Y5>0)","v":58.283237986797964},{"$f":"+Y46*(1+S!$DW$206)*(Z5>0)","v":59.390619508547118},{"$f":"+Z46*(1+S!$DW$206)*(AA5>0)","v":60.51904127920951},{"$f":"+AA46*(1+S!$DW$206)*(AB5>0)","v":61.668903063514485},{"$f":"+AB46*(1+S!$DW$206)*(AC5>0)","v":62.840612221721251},{"$f":"+AC46*(1+S!$DW$206)*(AD5>0)","v":64.034583853933952},{"$f":"+AD46*(1+S!$DW$206)*(AE5>0)","v":65.251240947158692},{"$f":"+AE46*(1+S!$DW$206)*(AF5>0)","v":66.491014525154696},{"$f":"+AF46*(1+S!$DW$206)*(AG5>0)","v":67.754343801132634},{"$f":"+AG46*(1+S!$DW$206)*(AH5>0)","v":69.041676333354147},{"$f":"+AH46*(1+S!$DW$206)*(AI5>0)","v":70.353468183687866},{"$f":"+AI46*(1+S!$DW$206)*(AJ5>0)","v":71.690184079177925},{"$f":"+AJ46*(1+S!$DW$206)*(AK5>0)","v":73.052297576682292},{"$f":"+AK46*(1+S!$DW$206)*(AL5>0)","v":74.440291230639247},{"$f":"+AL46*(1+S!$DW$206)*(AM5>0)","v":75.854656764021385},{"$f":"+AM46*(1+S!$DW$206)*(AN5>0)","v":77.295895242537782},{"$f":"+AN46*(1+S!$DW$206)*(AO5>0)","v":78.764517252145993},{"$f":"+AO46*(1+S!$DW$206)*(AP5>0)","v":80.261043079936755},{"$f":"+AP46*(1+S!$DW$206)*(AQ5>0)","v":81.78600289845555},{"$f":"+AQ46*(1+S!$DW$206)*(AR5>0)","v":83.339936953526191},{"$f":"+AR46*(1+S!$DW$206)*(AS5>0)","v":84.923395755643185},{"$f":"+AS46*(1+S!$DW$206)*(AT5>0)","v":86.536940275000404},{"$f":"+AT46*(1+S!$DW$206)*(AU5>0)","v":88.181142140225404},{"$f":"+AU46*(1+S!$DW$206)*(AV5>0)","v":0},{"$f":"+AV46*(1+S!$DW$206)*(AW5>0)","v":0},{"$f":"+AW46*(1+S!$DW$206)*(AX5>0)","v":0},{"$f":"+AX46*(1+S!$DW$206)*(AY5>0)","v":0},{"$f":"+AY46*(1+S!$DW$206)*(AZ5>0)","v":0},{"$f":"+AZ46*(1+S!$DW$206)*(BA5>0)","v":0},{"$f":"+BA46*(1+S!$DW$206)*(BB5>0)","v":0},{"$f":"+BB46*(1+S!$DW$206)*(BC5>0)","v":0},{"$f":"+BC46*(1+S!$DW$206)*(BD5>0)","v":0},{"$f":"+BD46*(1+S!$DW$206)*(BE5>0)","v":0},{"$f":"+BE46*(1+S!$DW$206)*(BF5>0)","v":0},{"$f":"+BF46*(1+S!$DW$206)*(BG5>0)","v":0},{"$f":"+BG46*(1+S!$DW$206)*(BH5>0)","v":0},{"$f":"+BH46*(1+S!$DW$206)*(BI5>0)","v":0},{"$f":"+BI46*(1+S!$DW$206)*(BJ5>0)","v":0},{"$f":"+BJ46*(1+S!$DW$206)*(BK5>0)","v":0},{"$f":"+BK46*(1+S!$DW$206)*(BL5>0)","v":0},{"$f":"+BL46*(1+S!$DW$206)*(BM5>0)","v":0},{"$f":"+BM46*(1+S!$DW$206)*(BN5>0)","v":0},{"$f":"+BN46*(1+S!$DW$206)*(BO5>0)","v":0},{"$f":"+BO46*(1+S!$DW$206)*(BP5>0)","v":0},{"$f":"+BP46*(1+S!$DW$206)*(BQ5>0)","v":0},{"$f":"+BQ46*(1+S!$DW$206)*(BR5>0)","v":0},{"$f":"+BR46*(1+S!$DW$206)*(BS5>0)","v":0},{"$f":"+BS46*(1+S!$DW$206)*(BT5>0)","v":0},{"$f":"+BT46*(1+S!$DW$206)*(BU5>0)","v":0},{"$f":"+BU46*(1+S!$DW$206)*(BV5>0)","v":0},{"$f":"+BV46*(1+S!$DW$206)*(BW5>0)","v":0},{"$f":"+BW46*(1+S!$DW$206)*(BX5>0)","v":0},{"$f":"+BX46*(1+S!$DW$206)*(BY5>0)","v":0},{"$f":"+BY46*(1+S!$DW$206)*(BZ5>0)","v":0},{"$f":"+BZ46*(1+S!$DW$206)*(CA5>0)","v":0},{"$f":"+CA46*(1+S!$DW$206)*(CB5>0)","v":0},{"$f":"+CB46*(1+S!$DW$206)*(CC5>0)","v":0},{"$f":"+CC46*(1+S!$DW$206)*(CD5>0)","v":0},{"$f":"+CD46*(1+S!$DW$206)*(CE5>0)","v":0},{"$f":"+CE46*(1+S!$DW$206)*(CF5>0)","v":0},{"$f":"+CF46*(1+S!$DW$206)*(CG5>0)","v":0},{"$f":"+CG46*(1+S!$DW$206)*(CH5>0)","v":0},{"$f":"+CH46*(1+S!$DW$206)*(CI5>0)","v":0},{"$f":"+CI46*(1+S!$DW$206)*(CJ5>0)","v":0},{"$f":"+CJ46*(1+S!$DW$206)*(CK5>0)","v":0},{"$f":"+CK46*(1+S!$DW$206)*(CL5>0)","v":0},{"$f":"+CL46*(1+S!$DW$206)*(CM5>0)","v":0},{"$f":"+CM46*(1+S!$DW$206)*(CN5>0)","v":0},{"$f":"+CN46*(1+S!$DW$206)*(CO5>0)","v":0},{"$f":"+CO46*(1+S!$DW$206)*(CP5>0)","v":0},{"$f":"+CP46*(1+S!$DW$206)*(CQ5>0)","v":0},{"$f":"+CQ46*(1+S!$DW$206)*(CR5>0)","v":0},{"$f":"+CR46*(1+S!$DW$206)*(CS5>0)","v":0},{"$f":"+CS46*(1+S!$DW$206)*(CT5>0)","v":0},{"$f":"+CT46*(1+S!$DW$206)*(CU5>0)","v":0},{"$f":"+CU46*(1+S!$DW$206)*(CV5>0)","v":0},{"$f":"+CV46*(1+S!$DW$206)*(CW5>0)","v":0},{"$f":"+CW46*(1+S!$DW$206)*(CX5>0)","v":0},{"$f":"+CX46*(1+S!$DW$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),0),\n\nS!AG206)","v":39300161.825621337},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),0),\n\nE47*(1+S!$AH$206)*(F$5>0))","v":40046864.90030814},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),0),\n\nF47*(1+S!$AH$206)*(G$5>0))","v":40807755.333413988},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),0),\n\nG47*(1+S!$AH$206)*(H$5>0))","v":41583102.684748851},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),0),\n\nH47*(1+S!$AH$206)*(I$5>0))","v":42373181.635759078},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),0),\n\nI47*(1+S!$AH$206)*(J$5>0))","v":43178272.086838499},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),0),\n\nJ47*(1+S!$AH$206)*(K$5>0))","v":43998659.256488428},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),0),\n\nK47*(1+S!$AH$206)*(L$5>0))","v":44834633.782361701},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),0),\n\nL47*(1+S!$AH$206)*(M$5>0))","v":45686491.824226566},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),0),\n\nM47*(1+S!$AH$206)*(N$5>0))","v":46554535.168886863},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),0),\n\nN47*(1+S!$AH$206)*(O$5>0))","v":47439071.337095708},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),0),\n\nO47*(1+S!$AH$206)*(P$5>0))","v":48340413.692500524},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),0),\n\nP47*(1+S!$AH$206)*(Q$5>0))","v":49258881.552658029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),0),\n\nQ47*(1+S!$AH$206)*(R$5>0))","v":50194800.302158527},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),0),\n\nR47*(1+S!$AH$206)*(S$5>0))","v":51148501.507899538},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),0),\n\nS47*(1+S!$AH$206)*(T$5>0))","v":52120323.036549628},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),0),\n\nT47*(1+S!$AH$206)*(U$5>0))","v":53110609.174244069},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),0),\n\nU47*(1+S!$AH$206)*(V$5>0))","v":54119710.748554699},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),0),\n\nV47*(1+S!$AH$206)*(W$5>0))","v":55147985.252777234},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),0),\n\nW47*(1+S!$AH$206)*(X$5>0))","v":56195796.972579993},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),0),\n\nX47*(1+S!$AH$206)*(Y$5>0))","v":57263517.115059011},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),0),\n\nY47*(1+S!$AH$206)*(Z$5>0))","v":58351523.940245129},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),0),\n\nZ47*(1+S!$AH$206)*(AA$5>0))","v":59460202.89510978},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),0),\n\nAA47*(1+S!$AH$206)*(AB$5>0))","v":60589946.750116862},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),0),\n\nAB47*(1+S!$AH$206)*(AC$5>0))","v":61741155.738369077},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),0),\n\nAC47*(1+S!$AH$206)*(AD$5>0))","v":62914237.697398081},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),0),\n\nAD47*(1+S!$AH$206)*(AE$5>0))","v":64109608.21364864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),0),\n\nAE47*(1+S!$AH$206)*(AF$5>0))","v":65327690.769707955},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),0),\n\nAF47*(1+S!$AH$206)*(AG$5>0))","v":66568916.894332401},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),0),\n\nAG47*(1+S!$AH$206)*(AH$5>0))","v":67833726.315324709},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),0),\n\nAH47*(1+S!$AH$206)*(AI$5>0))","v":69122567.115315869},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAI47*(1+S!$AH$206)*(AJ$5>0))","v":70435895.890506864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),0),\n\nAJ47*(1+S!$AH$206)*(AK$5>0))","v":71774177.912426487},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),0),\n\nAK47*(1+S!$AH$206)*(AL$5>0))","v":73137887.292762578},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),0),\n\nAL47*(1+S!$AH$206)*(AM$5>0))","v":74527507.151325062},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),0),\n\nAM47*(1+S!$AH$206)*(AN$5>0))","v":75943529.787200227},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),0),\n\nAN47*(1+S!$AH$206)*(AO$5>0))","v":77386456.853157029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),0),\n\nAO47*(1+S!$AH$206)*(AP$5>0))","v":78856799.533367008},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAP47*(1+S!$AH$206)*(AQ$5>0))","v":80355078.724500969},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),0),\n\nAQ47*(1+S!$AH$206)*(AR$5>0))","v":81881825.220266476},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),0),\n\nAR47*(1+S!$AH$206)*(AS$5>0))","v":83437579.899451539},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),0),\n\nAS47*(1+S!$AH$206)*(AT$5>0))","v":85022893.917541116},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),0),\n\nAT47*(1+S!$AH$206)*(AU$5>0))","v":86638328.901974395},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),0),\n\nAU47*(1+S!$AH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),0),\n\nAV47*(1+S!$AH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),0),\n\nAW47*(1+S!$AH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),0),\n\nAX47*(1+S!$AH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAY47*(1+S!$AH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),0),\n\nAZ47*(1+S!$AH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),0),\n\nBA47*(1+S!$AH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),0),\n\nBB47*(1+S!$AH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),0),\n\nBC47*(1+S!$AH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),0),\n\nBD47*(1+S!$AH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),0),\n\nBE47*(1+S!$AH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),0),\n\nBF47*(1+S!$AH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),0),\n\nBG47*(1+S!$AH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),0),\n\nBH47*(1+S!$AH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBI47*(1+S!$AH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),0),\n\nBJ47*(1+S!$AH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),0),\n\nBK47*(1+S!$AH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),0),\n\nBL47*(1+S!$AH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),0),\n\nBM47*(1+S!$AH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),0),\n\nBN47*(1+S!$AH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),0),\n\nBO47*(1+S!$AH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBP47*(1+S!$AH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),0),\n\nBQ47*(1+S!$AH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),0),\n\nBR47*(1+S!$AH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),0),\n\nBS47*(1+S!$AH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),0),\n\nBT47*(1+S!$AH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),0),\n\nBU47*(1+S!$AH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),0),\n\nBV47*(1+S!$AH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),0),\n\nBW47*(1+S!$AH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),0),\n\nBX47*(1+S!$AH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBY47*(1+S!$AH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),0),\n\nBZ47*(1+S!$AH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),0),\n\nCA47*(1+S!$AH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),0),\n\nCB47*(1+S!$AH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),0),\n\nCC47*(1+S!$AH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),0),\n\nCD47*(1+S!$AH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),0),\n\nCE47*(1+S!$AH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),0),\n\nCF47*(1+S!$AH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),0),\n\nCG47*(1+S!$AH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),0),\n\nCH47*(1+S!$AH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCI47*(1+S!$AH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),0),\n\nCJ47*(1+S!$AH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),0),\n\nCK47*(1+S!$AH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),0),\n\nCL47*(1+S!$AH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),0),\n\nCM47*(1+S!$AH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),0),\n\nCN47*(1+S!$AH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),0),\n\nCO47*(1+S!$AH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCP47*(1+S!$AH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),0),\n\nCQ47*(1+S!$AH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),0),\n\nCR47*(1+S!$AH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),0),\n\nCS47*(1+S!$AH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),0),\n\nCT47*(1+S!$AH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),0),\n\nCU47*(1+S!$AH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),0),\n\nCV47*(1+S!$AH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),0),\n\nCW47*(1+S!$AH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),0),\n\nCX47*(1+S!$AH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C152","v":"Rent of land ($/year)"},0,{"$f":"+S!DZ206","v":0},{"$f":"+E48*(1+S!$EA$206)*(F5>0)","v":0},{"$f":"+F48*(1+S!$EA$206)*(G5>0)","v":0},{"$f":"+G48*(1+S!$EA$206)*(H5>0)","v":0},{"$f":"+H48*(1+S!$EA$206)*(I5>0)","v":0},{"$f":"+I48*(1+S!$EA$206)*(J5>0)","v":0},{"$f":"+J48*(1+S!$EA$206)*(K5>0)","v":0},{"$f":"+K48*(1+S!$EA$206)*(L5>0)","v":0},{"$f":"+L48*(1+S!$EA$206)*(M5>0)","v":0},{"$f":"+M48*(1+S!$EA$206)*(N5>0)","v":0},{"$f":"+N48*(1+S!$EA$206)*(O5>0)","v":0},{"$f":"+O48*(1+S!$EA$206)*(P5>0)","v":0},{"$f":"+P48*(1+S!$EA$206)*(Q5>0)","v":0},{"$f":"+Q48*(1+S!$EA$206)*(R5>0)","v":0},{"$f":"+R48*(1+S!$EA$206)*(S5>0)","v":0},{"$f":"+S48*(1+S!$EA$206)*(T5>0)","v":0},{"$f":"+T48*(1+S!$EA$206)*(U5>0)","v":0},{"$f":"+U48*(1+S!$EA$206)*(V5>0)","v":0},{"$f":"+V48*(1+S!$EA$206)*(W5>0)","v":0},{"$f":"+W48*(1+S!$EA$206)*(X5>0)","v":0},{"$f":"+X48*(1+S!$EA$206)*(Y5>0)","v":0},{"$f":"+Y48*(1+S!$EA$206)*(Z5>0)","v":0},{"$f":"+Z48*(1+S!$EA$206)*(AA5>0)","v":0},{"$f":"+AA48*(1+S!$EA$206)*(AB5>0)","v":0},{"$f":"+AB48*(1+S!$EA$206)*(AC5>0)","v":0},{"$f":"+AC48*(1+S!$EA$206)*(AD5>0)","v":0},{"$f":"+AD48*(1+S!$EA$206)*(AE5>0)","v":0},{"$f":"+AE48*(1+S!$EA$206)*(AF5>0)","v":0},{"$f":"+AF48*(1+S!$EA$206)*(AG5>0)","v":0},{"$f":"+AG48*(1+S!$EA$206)*(AH5>0)","v":0},{"$f":"+AH48*(1+S!$EA$206)*(AI5>0)","v":0},{"$f":"+AI48*(1+S!$EA$206)*(AJ5>0)","v":0},{"$f":"+AJ48*(1+S!$EA$206)*(AK5>0)","v":0},{"$f":"+AK48*(1+S!$EA$206)*(AL5>0)","v":0},{"$f":"+AL48*(1+S!$EA$206)*(AM5>0)","v":0},{"$f":"+AM48*(1+S!$EA$206)*(AN5>0)","v":0},{"$f":"+AN48*(1+S!$EA$206)*(AO5>0)","v":0},{"$f":"+AO48*(1+S!$EA$206)*(AP5>0)","v":0},{"$f":"+AP48*(1+S!$EA$206)*(AQ5>0)","v":0},{"$f":"+AQ48*(1+S!$EA$206)*(AR5>0)","v":0},{"$f":"+AR48*(1+S!$EA$206)*(AS5>0)","v":0},{"$f":"+AS48*(1+S!$EA$206)*(AT5>0)","v":0},{"$f":"+AT48*(1+S!$EA$206)*(AU5>0)","v":0},{"$f":"+AU48*(1+S!$EA$206)*(AV5>0)","v":0},{"$f":"+AV48*(1+S!$EA$206)*(AW5>0)","v":0},{"$f":"+AW48*(1+S!$EA$206)*(AX5>0)","v":0},{"$f":"+AX48*(1+S!$EA$206)*(AY5>0)","v":0},{"$f":"+AY48*(1+S!$EA$206)*(AZ5>0)","v":0},{"$f":"+AZ48*(1+S!$EA$206)*(BA5>0)","v":0},{"$f":"+BA48*(1+S!$EA$206)*(BB5>0)","v":0},{"$f":"+BB48*(1+S!$EA$206)*(BC5>0)","v":0},{"$f":"+BC48*(1+S!$EA$206)*(BD5>0)","v":0},{"$f":"+BD48*(1+S!$EA$206)*(BE5>0)","v":0},{"$f":"+BE48*(1+S!$EA$206)*(BF5>0)","v":0},{"$f":"+BF48*(1+S!$EA$206)*(BG5>0)","v":0},{"$f":"+BG48*(1+S!$EA$206)*(BH5>0)","v":0},{"$f":"+BH48*(1+S!$EA$206)*(BI5>0)","v":0},{"$f":"+BI48*(1+S!$EA$206)*(BJ5>0)","v":0},{"$f":"+BJ48*(1+S!$EA$206)*(BK5>0)","v":0},{"$f":"+BK48*(1+S!$EA$206)*(BL5>0)","v":0},{"$f":"+BL48*(1+S!$EA$206)*(BM5>0)","v":0},{"$f":"+BM48*(1+S!$EA$206)*(BN5>0)","v":0},{"$f":"+BN48*(1+S!$EA$206)*(BO5>0)","v":0},{"$f":"+BO48*(1+S!$EA$206)*(BP5>0)","v":0},{"$f":"+BP48*(1+S!$EA$206)*(BQ5>0)","v":0},{"$f":"+BQ48*(1+S!$EA$206)*(BR5>0)","v":0},{"$f":"+BR48*(1+S!$EA$206)*(BS5>0)","v":0},{"$f":"+BS48*(1+S!$EA$206)*(BT5>0)","v":0},{"$f":"+BT48*(1+S!$EA$206)*(BU5>0)","v":0},{"$f":"+BU48*(1+S!$EA$206)*(BV5>0)","v":0},{"$f":"+BV48*(1+S!$EA$206)*(BW5>0)","v":0},{"$f":"+BW48*(1+S!$EA$206)*(BX5>0)","v":0},{"$f":"+BX48*(1+S!$EA$206)*(BY5>0)","v":0},{"$f":"+BY48*(1+S!$EA$206)*(BZ5>0)","v":0},{"$f":"+BZ48*(1+S!$EA$206)*(CA5>0)","v":0},{"$f":"+CA48*(1+S!$EA$206)*(CB5>0)","v":0},{"$f":"+CB48*(1+S!$EA$206)*(CC5>0)","v":0},{"$f":"+CC48*(1+S!$EA$206)*(CD5>0)","v":0},{"$f":"+CD48*(1+S!$EA$206)*(CE5>0)","v":0},{"$f":"+CE48*(1+S!$EA$206)*(CF5>0)","v":0},{"$f":"+CF48*(1+S!$EA$206)*(CG5>0)","v":0},{"$f":"+CG48*(1+S!$EA$206)*(CH5>0)","v":0},{"$f":"+CH48*(1+S!$EA$206)*(CI5>0)","v":0},{"$f":"+CI48*(1+S!$EA$206)*(CJ5>0)","v":0},{"$f":"+CJ48*(1+S!$EA$206)*(CK5>0)","v":0},{"$f":"+CK48*(1+S!$EA$206)*(CL5>0)","v":0},{"$f":"+CL48*(1+S!$EA$206)*(CM5>0)","v":0},{"$f":"+CM48*(1+S!$EA$206)*(CN5>0)","v":0},{"$f":"+CN48*(1+S!$EA$206)*(CO5>0)","v":0},{"$f":"+CO48*(1+S!$EA$206)*(CP5>0)","v":0},{"$f":"+CP48*(1+S!$EA$206)*(CQ5>0)","v":0},{"$f":"+CQ48*(1+S!$EA$206)*(CR5>0)","v":0},{"$f":"+CR48*(1+S!$EA$206)*(CS5>0)","v":0},{"$f":"+CS48*(1+S!$EA$206)*(CT5>0)","v":0},{"$f":"+CT48*(1+S!$EA$206)*(CU5>0)","v":0},{"$f":"+CU48*(1+S!$EA$206)*(CV5>0)","v":0},{"$f":"+CV48*(1+S!$EA$206)*(CW5>0)","v":0},{"$f":"+CW48*(1+S!$EA$206)*(CX5>0)","v":0},{"$f":"+CX48*(1+S!$EA$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C150","v":"Licensing & permitting ($/year)"},0,{"$f":"+S!DX206","v":0},{"$f":"+E49*(1+S!$DY$206)*(F5>0)","v":0},{"$f":"+F49*(1+S!$DY$206)*(G5>0)","v":0},{"$f":"+G49*(1+S!$DY$206)*(H5>0)","v":0},{"$f":"+H49*(1+S!$DY$206)*(I5>0)","v":0},{"$f":"+I49*(1+S!$DY$206)*(J5>0)","v":0},{"$f":"+J49*(1+S!$DY$206)*(K5>0)","v":0},{"$f":"+K49*(1+S!$DY$206)*(L5>0)","v":0},{"$f":"+L49*(1+S!$DY$206)*(M5>0)","v":0},{"$f":"+M49*(1+S!$DY$206)*(N5>0)","v":0},{"$f":"+N49*(1+S!$DY$206)*(O5>0)","v":0},{"$f":"+O49*(1+S!$DY$206)*(P5>0)","v":0},{"$f":"+P49*(1+S!$DY$206)*(Q5>0)","v":0},{"$f":"+Q49*(1+S!$DY$206)*(R5>0)","v":0},{"$f":"+R49*(1+S!$DY$206)*(S5>0)","v":0},{"$f":"+S49*(1+S!$DY$206)*(T5>0)","v":0},{"$f":"+T49*(1+S!$DY$206)*(U5>0)","v":0},{"$f":"+U49*(1+S!$DY$206)*(V5>0)","v":0},{"$f":"+V49*(1+S!$DY$206)*(W5>0)","v":0},{"$f":"+W49*(1+S!$DY$206)*(X5>0)","v":0},{"$f":"+X49*(1+S!$DY$206)*(Y5>0)","v":0},{"$f":"+Y49*(1+S!$DY$206)*(Z5>0)","v":0},{"$f":"+Z49*(1+S!$DY$206)*(AA5>0)","v":0},{"$f":"+AA49*(1+S!$DY$206)*(AB5>0)","v":0},{"$f":"+AB49*(1+S!$DY$206)*(AC5>0)","v":0},{"$f":"+AC49*(1+S!$DY$206)*(AD5>0)","v":0},{"$f":"+AD49*(1+S!$DY$206)*(AE5>0)","v":0},{"$f":"+AE49*(1+S!$DY$206)*(AF5>0)","v":0},{"$f":"+AF49*(1+S!$DY$206)*(AG5>0)","v":0},{"$f":"+AG49*(1+S!$DY$206)*(AH5>0)","v":0},{"$f":"+AH49*(1+S!$DY$206)*(AI5>0)","v":0},{"$f":"+AI49*(1+S!$DY$206)*(AJ5>0)","v":0},{"$f":"+AJ49*(1+S!$DY$206)*(AK5>0)","v":0},{"$f":"+AK49*(1+S!$DY$206)*(AL5>0)","v":0},{"$f":"+AL49*(1+S!$DY$206)*(AM5>0)","v":0},{"$f":"+AM49*(1+S!$DY$206)*(AN5>0)","v":0},{"$f":"+AN49*(1+S!$DY$206)*(AO5>0)","v":0},{"$f":"+AO49*(1+S!$DY$206)*(AP5>0)","v":0},{"$f":"+AP49*(1+S!$DY$206)*(AQ5>0)","v":0},{"$f":"+AQ49*(1+S!$DY$206)*(AR5>0)","v":0},{"$f":"+AR49*(1+S!$DY$206)*(AS5>0)","v":0},{"$f":"+AS49*(1+S!$DY$206)*(AT5>0)","v":0},{"$f":"+AT49*(1+S!$DY$206)*(AU5>0)","v":0},{"$f":"+AU49*(1+S!$DY$206)*(AV5>0)","v":0},{"$f":"+AV49*(1+S!$DY$206)*(AW5>0)","v":0},{"$f":"+AW49*(1+S!$DY$206)*(AX5>0)","v":0},{"$f":"+AX49*(1+S!$DY$206)*(AY5>0)","v":0},{"$f":"+AY49*(1+S!$DY$206)*(AZ5>0)","v":0},{"$f":"+AZ49*(1+S!$DY$206)*(BA5>0)","v":0},{"$f":"+BA49*(1+S!$DY$206)*(BB5>0)","v":0},{"$f":"+BB49*(1+S!$DY$206)*(BC5>0)","v":0},{"$f":"+BC49*(1+S!$DY$206)*(BD5>0)","v":0},{"$f":"+BD49*(1+S!$DY$206)*(BE5>0)","v":0},{"$f":"+BE49*(1+S!$DY$206)*(BF5>0)","v":0},{"$f":"+BF49*(1+S!$DY$206)*(BG5>0)","v":0},{"$f":"+BG49*(1+S!$DY$206)*(BH5>0)","v":0},{"$f":"+BH49*(1+S!$DY$206)*(BI5>0)","v":0},{"$f":"+BI49*(1+S!$DY$206)*(BJ5>0)","v":0},{"$f":"+BJ49*(1+S!$DY$206)*(BK5>0)","v":0},{"$f":"+BK49*(1+S!$DY$206)*(BL5>0)","v":0},{"$f":"+BL49*(1+S!$DY$206)*(BM5>0)","v":0},{"$f":"+BM49*(1+S!$DY$206)*(BN5>0)","v":0},{"$f":"+BN49*(1+S!$DY$206)*(BO5>0)","v":0},{"$f":"+BO49*(1+S!$DY$206)*(BP5>0)","v":0},{"$f":"+BP49*(1+S!$DY$206)*(BQ5>0)","v":0},{"$f":"+BQ49*(1+S!$DY$206)*(BR5>0)","v":0},{"$f":"+BR49*(1+S!$DY$206)*(BS5>0)","v":0},{"$f":"+BS49*(1+S!$DY$206)*(BT5>0)","v":0},{"$f":"+BT49*(1+S!$DY$206)*(BU5>0)","v":0},{"$f":"+BU49*(1+S!$DY$206)*(BV5>0)","v":0},{"$f":"+BV49*(1+S!$DY$206)*(BW5>0)","v":0},{"$f":"+BW49*(1+S!$DY$206)*(BX5>0)","v":0},{"$f":"+BX49*(1+S!$DY$206)*(BY5>0)","v":0},{"$f":"+BY49*(1+S!$DY$206)*(BZ5>0)","v":0},{"$f":"+BZ49*(1+S!$DY$206)*(CA5>0)","v":0},{"$f":"+CA49*(1+S!$DY$206)*(CB5>0)","v":0},{"$f":"+CB49*(1+S!$DY$206)*(CC5>0)","v":0},{"$f":"+CC49*(1+S!$DY$206)*(CD5>0)","v":0},{"$f":"+CD49*(1+S!$DY$206)*(CE5>0)","v":0},{"$f":"+CE49*(1+S!$DY$206)*(CF5>0)","v":0},{"$f":"+CF49*(1+S!$DY$206)*(CG5>0)","v":0},{"$f":"+CG49*(1+S!$DY$206)*(CH5>0)","v":0},{"$f":"+CH49*(1+S!$DY$206)*(CI5>0)","v":0},{"$f":"+CI49*(1+S!$DY$206)*(CJ5>0)","v":0},{"$f":"+CJ49*(1+S!$DY$206)*(CK5>0)","v":0},{"$f":"+CK49*(1+S!$DY$206)*(CL5>0)","v":0},{"$f":"+CL49*(1+S!$DY$206)*(CM5>0)","v":0},{"$f":"+CM49*(1+S!$DY$206)*(CN5>0)","v":0},{"$f":"+CN49*(1+S!$DY$206)*(CO5>0)","v":0},{"$f":"+CO49*(1+S!$DY$206)*(CP5>0)","v":0},{"$f":"+CP49*(1+S!$DY$206)*(CQ5>0)","v":0},{"$f":"+CQ49*(1+S!$DY$206)*(CR5>0)","v":0},{"$f":"+CR49*(1+S!$DY$206)*(CS5>0)","v":0},{"$f":"+CS49*(1+S!$DY$206)*(CT5>0)","v":0},{"$f":"+CT49*(1+S!$DY$206)*(CU5>0)","v":0},{"$f":"+CU49*(1+S!$DY$206)*(CV5>0)","v":0},{"$f":"+CV49*(1+S!$DY$206)*(CW5>0)","v":0},{"$f":"+CW49*(1+S!$DY$206)*(CX5>0)","v":0},{"$f":"+CX49*(1+S!$DY$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A65*(E5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!ED$206)","v":0},{"$f":"IF(Overrides!$A65*(F$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE50*(1+S!$EE$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A65*(G$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF50*(1+S!$EE$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A65*(H$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG50*(1+S!$EE$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A65*(I$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH50*(1+S!$EE$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A65*(J$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI50*(1+S!$EE$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A65*(K$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ50*(1+S!$EE$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A65*(L$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK50*(1+S!$EE$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A65*(M$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL50*(1+S!$EE$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A65*(N$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM50*(1+S!$EE$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A65*(O$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN50*(1+S!$EE$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A65*(P$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO50*(1+S!$EE$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Q$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP50*(1+S!$EE$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A65*(R$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ50*(1+S!$EE$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A65*(S$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR50*(1+S!$EE$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A65*(T$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS50*(1+S!$EE$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A65*(U$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT50*(1+S!$EE$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A65*(V$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU50*(1+S!$EE$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A65*(W$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV50*(1+S!$EE$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A65*(X$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW50*(1+S!$EE$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Y$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX50*(1+S!$EE$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Z$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY50*(1+S!$EE$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ50*(1+S!$EE$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA50*(1+S!$EE$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB50*(1+S!$EE$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC50*(1+S!$EE$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD50*(1+S!$EE$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE50*(1+S!$EE$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF50*(1+S!$EE$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG50*(1+S!$EE$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH50*(1+S!$EE$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI50*(1+S!$EE$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ50*(1+S!$EE$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK50*(1+S!$EE$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL50*(1+S!$EE$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM50*(1+S!$EE$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN50*(1+S!$EE$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO50*(1+S!$EE$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP50*(1+S!$EE$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ50*(1+S!$EE$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR50*(1+S!$EE$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS50*(1+S!$EE$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT50*(1+S!$EE$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU50*(1+S!$EE$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV50*(1+S!$EE$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW50*(1+S!$EE$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX50*(1+S!$EE$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY50*(1+S!$EE$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ50*(1+S!$EE$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA50*(1+S!$EE$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB50*(1+S!$EE$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC50*(1+S!$EE$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD50*(1+S!$EE$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE50*(1+S!$EE$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF50*(1+S!$EE$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG50*(1+S!$EE$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH50*(1+S!$EE$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI50*(1+S!$EE$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ50*(1+S!$EE$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK50*(1+S!$EE$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL50*(1+S!$EE$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM50*(1+S!$EE$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN50*(1+S!$EE$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO50*(1+S!$EE$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP50*(1+S!$EE$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ50*(1+S!$EE$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR50*(1+S!$EE$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS50*(1+S!$EE$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT50*(1+S!$EE$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU50*(1+S!$EE$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV50*(1+S!$EE$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW50*(1+S!$EE$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX50*(1+S!$EE$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY50*(1+S!$EE$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ50*(1+S!$EE$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA50*(1+S!$EE$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB50*(1+S!$EE$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC50*(1+S!$EE$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD50*(1+S!$EE$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE50*(1+S!$EE$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF50*(1+S!$EE$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG50*(1+S!$EE$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH50*(1+S!$EE$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI50*(1+S!$EE$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ50*(1+S!$EE$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK50*(1+S!$EE$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL50*(1+S!$EE$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM50*(1+S!$EE$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN50*(1+S!$EE$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO50*(1+S!$EE$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP50*(1+S!$EE$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ50*(1+S!$EE$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR50*(1+S!$EE$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS50*(1+S!$EE$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT50*(1+S!$EE$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU50*(1+S!$EE$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV50*(1+S!$EE$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW50*(1+S!$EE$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX50*(1+S!$EE$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C160","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A66*(E5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EF$206)","v":0},{"$f":"IF(Overrides!$A66*(F$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE51*(1+S!$EG$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A66*(G$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF51*(1+S!$EG$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A66*(H$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG51*(1+S!$EG$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A66*(I$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH51*(1+S!$EG$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A66*(J$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI51*(1+S!$EG$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A66*(K$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ51*(1+S!$EG$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A66*(L$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK51*(1+S!$EG$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A66*(M$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL51*(1+S!$EG$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A66*(N$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM51*(1+S!$EG$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A66*(O$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN51*(1+S!$EG$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A66*(P$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO51*(1+S!$EG$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Q$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP51*(1+S!$EG$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A66*(R$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ51*(1+S!$EG$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A66*(S$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR51*(1+S!$EG$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A66*(T$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS51*(1+S!$EG$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A66*(U$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT51*(1+S!$EG$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A66*(V$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU51*(1+S!$EG$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A66*(W$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV51*(1+S!$EG$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A66*(X$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW51*(1+S!$EG$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Y$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX51*(1+S!$EG$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Z$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY51*(1+S!$EG$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ51*(1+S!$EG$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA51*(1+S!$EG$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB51*(1+S!$EG$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC51*(1+S!$EG$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD51*(1+S!$EG$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE51*(1+S!$EG$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF51*(1+S!$EG$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG51*(1+S!$EG$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH51*(1+S!$EG$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI51*(1+S!$EG$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ51*(1+S!$EG$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK51*(1+S!$EG$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL51*(1+S!$EG$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM51*(1+S!$EG$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN51*(1+S!$EG$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO51*(1+S!$EG$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP51*(1+S!$EG$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ51*(1+S!$EG$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR51*(1+S!$EG$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS51*(1+S!$EG$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT51*(1+S!$EG$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU51*(1+S!$EG$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV51*(1+S!$EG$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW51*(1+S!$EG$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX51*(1+S!$EG$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY51*(1+S!$EG$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ51*(1+S!$EG$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA51*(1+S!$EG$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB51*(1+S!$EG$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC51*(1+S!$EG$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD51*(1+S!$EG$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE51*(1+S!$EG$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF51*(1+S!$EG$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG51*(1+S!$EG$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH51*(1+S!$EG$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI51*(1+S!$EG$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ51*(1+S!$EG$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK51*(1+S!$EG$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL51*(1+S!$EG$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM51*(1+S!$EG$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN51*(1+S!$EG$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO51*(1+S!$EG$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP51*(1+S!$EG$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ51*(1+S!$EG$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR51*(1+S!$EG$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS51*(1+S!$EG$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT51*(1+S!$EG$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU51*(1+S!$EG$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV51*(1+S!$EG$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW51*(1+S!$EG$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX51*(1+S!$EG$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY51*(1+S!$EG$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ51*(1+S!$EG$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA51*(1+S!$EG$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB51*(1+S!$EG$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC51*(1+S!$EG$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD51*(1+S!$EG$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE51*(1+S!$EG$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF51*(1+S!$EG$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG51*(1+S!$EG$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH51*(1+S!$EG$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI51*(1+S!$EG$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ51*(1+S!$EG$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK51*(1+S!$EG$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL51*(1+S!$EG$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM51*(1+S!$EG$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN51*(1+S!$EG$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO51*(1+S!$EG$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP51*(1+S!$EG$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ51*(1+S!$EG$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR51*(1+S!$EG$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS51*(1+S!$EG$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT51*(1+S!$EG$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU51*(1+S!$EG$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV51*(1+S!$EG$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW51*(1+S!$EG$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX51*(1+S!$EG$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A67*(E$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EH$206)","v":0},{"$f":"IF(Overrides!$A67*(F$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE52*(1+S!$EI$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A67*(G$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF52*(1+S!$EI$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A67*(H$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG52*(1+S!$EI$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A67*(I$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH52*(1+S!$EI$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A67*(J$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI52*(1+S!$EI$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A67*(K$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ52*(1+S!$EI$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A67*(L$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK52*(1+S!$EI$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A67*(M$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL52*(1+S!$EI$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A67*(N$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM52*(1+S!$EI$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A67*(O$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN52*(1+S!$EI$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A67*(P$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO52*(1+S!$EI$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Q$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP52*(1+S!$EI$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A67*(R$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ52*(1+S!$EI$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A67*(S$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR52*(1+S!$EI$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A67*(T$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS52*(1+S!$EI$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A67*(U$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT52*(1+S!$EI$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A67*(V$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU52*(1+S!$EI$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A67*(W$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV52*(1+S!$EI$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A67*(X$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW52*(1+S!$EI$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Y$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX52*(1+S!$EI$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Z$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY52*(1+S!$EI$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ52*(1+S!$EI$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA52*(1+S!$EI$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB52*(1+S!$EI$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC52*(1+S!$EI$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD52*(1+S!$EI$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE52*(1+S!$EI$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF52*(1+S!$EI$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG52*(1+S!$EI$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH52*(1+S!$EI$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI52*(1+S!$EI$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ52*(1+S!$EI$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK52*(1+S!$EI$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL52*(1+S!$EI$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM52*(1+S!$EI$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN52*(1+S!$EI$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO52*(1+S!$EI$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP52*(1+S!$EI$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ52*(1+S!$EI$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR52*(1+S!$EI$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS52*(1+S!$EI$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT52*(1+S!$EI$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU52*(1+S!$EI$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV52*(1+S!$EI$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW52*(1+S!$EI$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX52*(1+S!$EI$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY52*(1+S!$EI$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ52*(1+S!$EI$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA52*(1+S!$EI$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB52*(1+S!$EI$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC52*(1+S!$EI$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD52*(1+S!$EI$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE52*(1+S!$EI$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF52*(1+S!$EI$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG52*(1+S!$EI$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH52*(1+S!$EI$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI52*(1+S!$EI$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ52*(1+S!$EI$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK52*(1+S!$EI$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL52*(1+S!$EI$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM52*(1+S!$EI$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN52*(1+S!$EI$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO52*(1+S!$EI$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP52*(1+S!$EI$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ52*(1+S!$EI$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR52*(1+S!$EI$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS52*(1+S!$EI$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT52*(1+S!$EI$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU52*(1+S!$EI$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV52*(1+S!$EI$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW52*(1+S!$EI$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX52*(1+S!$EI$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY52*(1+S!$EI$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ52*(1+S!$EI$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA52*(1+S!$EI$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB52*(1+S!$EI$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC52*(1+S!$EI$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD52*(1+S!$EI$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE52*(1+S!$EI$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF52*(1+S!$EI$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG52*(1+S!$EI$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH52*(1+S!$EI$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI52*(1+S!$EI$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ52*(1+S!$EI$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK52*(1+S!$EI$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL52*(1+S!$EI$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM52*(1+S!$EI$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN52*(1+S!$EI$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO52*(1+S!$EI$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP52*(1+S!$EI$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ52*(1+S!$EI$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR52*(1+S!$EI$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS52*(1+S!$EI$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT52*(1+S!$EI$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU52*(1+S!$EI$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV52*(1+S!$EI$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW52*(1+S!$EI$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX52*(1+S!$EI$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C164","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A68*(E$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EJ$206)","v":0},{"$f":"IF(Overrides!$A68*(F$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE53*(1+S!$EK$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A68*(G$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF53*(1+S!$EK$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A68*(H$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG53*(1+S!$EK$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A68*(I$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH53*(1+S!$EK$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A68*(J$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI53*(1+S!$EK$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A68*(K$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ53*(1+S!$EK$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A68*(L$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK53*(1+S!$EK$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A68*(M$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL53*(1+S!$EK$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A68*(N$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM53*(1+S!$EK$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A68*(O$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN53*(1+S!$EK$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A68*(P$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO53*(1+S!$EK$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Q$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP53*(1+S!$EK$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A68*(R$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ53*(1+S!$EK$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A68*(S$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR53*(1+S!$EK$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A68*(T$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS53*(1+S!$EK$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A68*(U$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT53*(1+S!$EK$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A68*(V$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU53*(1+S!$EK$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A68*(W$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV53*(1+S!$EK$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A68*(X$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW53*(1+S!$EK$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Y$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX53*(1+S!$EK$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Z$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY53*(1+S!$EK$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ53*(1+S!$EK$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA53*(1+S!$EK$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB53*(1+S!$EK$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC53*(1+S!$EK$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD53*(1+S!$EK$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE53*(1+S!$EK$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF53*(1+S!$EK$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG53*(1+S!$EK$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH53*(1+S!$EK$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI53*(1+S!$EK$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ53*(1+S!$EK$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK53*(1+S!$EK$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL53*(1+S!$EK$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM53*(1+S!$EK$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN53*(1+S!$EK$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO53*(1+S!$EK$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP53*(1+S!$EK$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ53*(1+S!$EK$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR53*(1+S!$EK$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS53*(1+S!$EK$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT53*(1+S!$EK$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU53*(1+S!$EK$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV53*(1+S!$EK$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW53*(1+S!$EK$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX53*(1+S!$EK$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY53*(1+S!$EK$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ53*(1+S!$EK$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA53*(1+S!$EK$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB53*(1+S!$EK$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC53*(1+S!$EK$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD53*(1+S!$EK$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE53*(1+S!$EK$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF53*(1+S!$EK$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG53*(1+S!$EK$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH53*(1+S!$EK$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI53*(1+S!$EK$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ53*(1+S!$EK$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK53*(1+S!$EK$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL53*(1+S!$EK$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM53*(1+S!$EK$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN53*(1+S!$EK$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO53*(1+S!$EK$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP53*(1+S!$EK$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ53*(1+S!$EK$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR53*(1+S!$EK$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS53*(1+S!$EK$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT53*(1+S!$EK$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU53*(1+S!$EK$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV53*(1+S!$EK$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW53*(1+S!$EK$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX53*(1+S!$EK$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY53*(1+S!$EK$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ53*(1+S!$EK$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA53*(1+S!$EK$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB53*(1+S!$EK$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC53*(1+S!$EK$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD53*(1+S!$EK$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE53*(1+S!$EK$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF53*(1+S!$EK$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG53*(1+S!$EK$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH53*(1+S!$EK$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI53*(1+S!$EK$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ53*(1+S!$EK$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK53*(1+S!$EK$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL53*(1+S!$EK$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM53*(1+S!$EK$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN53*(1+S!$EK$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO53*(1+S!$EK$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP53*(1+S!$EK$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ53*(1+S!$EK$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR53*(1+S!$EK$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS53*(1+S!$EK$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT53*(1+S!$EK$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU53*(1+S!$EK$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV53*(1+S!$EK$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW53*(1+S!$EK$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX53*(1+S!$EK$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A69*(E$5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EL$206)","v":0},{"$f":"IF(Overrides!$A69*(F5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE54*(1+S!$EM$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A69*(G5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF54*(1+S!$EM$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A69*(H5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG54*(1+S!$EM$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A69*(I5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH54*(1+S!$EM$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A69*(J5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI54*(1+S!$EM$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A69*(K5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ54*(1+S!$EM$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A69*(L5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK54*(1+S!$EM$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A69*(M5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL54*(1+S!$EM$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A69*(N5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM54*(1+S!$EM$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A69*(O5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN54*(1+S!$EM$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A69*(P5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO54*(1+S!$EM$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Q5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP54*(1+S!$EM$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A69*(R5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ54*(1+S!$EM$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A69*(S5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR54*(1+S!$EM$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A69*(T5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS54*(1+S!$EM$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A69*(U5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT54*(1+S!$EM$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A69*(V5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU54*(1+S!$EM$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A69*(W5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV54*(1+S!$EM$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A69*(X5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW54*(1+S!$EM$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Y5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX54*(1+S!$EM$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Z5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY54*(1+S!$EM$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ54*(1+S!$EM$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA54*(1+S!$EM$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB54*(1+S!$EM$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC54*(1+S!$EM$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD54*(1+S!$EM$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE54*(1+S!$EM$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF54*(1+S!$EM$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG54*(1+S!$EM$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH54*(1+S!$EM$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI54*(1+S!$EM$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ54*(1+S!$EM$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK54*(1+S!$EM$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL54*(1+S!$EM$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM54*(1+S!$EM$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN54*(1+S!$EM$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO54*(1+S!$EM$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP54*(1+S!$EM$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ54*(1+S!$EM$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR54*(1+S!$EM$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS54*(1+S!$EM$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT54*(1+S!$EM$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU54*(1+S!$EM$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV54*(1+S!$EM$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW54*(1+S!$EM$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX54*(1+S!$EM$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY54*(1+S!$EM$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ54*(1+S!$EM$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA54*(1+S!$EM$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB54*(1+S!$EM$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC54*(1+S!$EM$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD54*(1+S!$EM$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE54*(1+S!$EM$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF54*(1+S!$EM$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG54*(1+S!$EM$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH54*(1+S!$EM$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI54*(1+S!$EM$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ54*(1+S!$EM$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK54*(1+S!$EM$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL54*(1+S!$EM$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM54*(1+S!$EM$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN54*(1+S!$EM$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO54*(1+S!$EM$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP54*(1+S!$EM$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ54*(1+S!$EM$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR54*(1+S!$EM$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS54*(1+S!$EM$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT54*(1+S!$EM$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU54*(1+S!$EM$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV54*(1+S!$EM$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW54*(1+S!$EM$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX54*(1+S!$EM$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY54*(1+S!$EM$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ54*(1+S!$EM$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA54*(1+S!$EM$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB54*(1+S!$EM$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC54*(1+S!$EM$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD54*(1+S!$EM$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE54*(1+S!$EM$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF54*(1+S!$EM$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG54*(1+S!$EM$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH54*(1+S!$EM$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI54*(1+S!$EM$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ54*(1+S!$EM$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK54*(1+S!$EM$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL54*(1+S!$EM$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM54*(1+S!$EM$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN54*(1+S!$EM$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO54*(1+S!$EM$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP54*(1+S!$EM$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ54*(1+S!$EM$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR54*(1+S!$EM$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS54*(1+S!$EM$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT54*(1+S!$EM$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU54*(1+S!$EM$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV54*(1+S!$EM$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW54*(1+S!$EM$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX54*(1+S!$EM$206)*(CY$5>0))","v":0}]
[]
[]
[]
[]
[]
[null,null,"INCOME STATEMENT"]
[null,null,"Revenues (annual)"]
[null,null,{"$f":"+PROPER(RetailCommodity)&\" sales\"","v":"Ammonia sales"},0,{"$f":"+E20*E11","v":0},0,0,139498368.40486968,142148837.40456221,144849665.31524888,147601808.9562386,150406243.3264071,153263961.94960883,156175977.22665137,159143320.79395774,162167043.88904291,165248217.72293472,168387933.85967046,171587304.60300422,174847463.39046127,178169565.19488001,181554786.93358272,185004327.88532078,188519410.11514184,192101278.90732953,195751203.20656875,199470476.06749356,203260415.11277589,207122362.99991858,211057687.89691702,215067783.9669584,219154071.86233062,223317999.22771487,227561041.21304145,231884700.99608922,236290510.31501487,{"$f":"+AK20*AK11","v":240780030.01100013},245354850.58120915,250016592.74225208,254766908.00435489,259607479.2564376,264540021.3623099,269566281.76819372,274688041.1217894,279907113.90310335,285225349.06726229,290644630.69954026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ20*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Under-utilization support",{"$f":"+D21*D9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ21*AJ9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP21*BP9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C103,FIND(\"(\",Interface!C103)-1),Interface!C103)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A43*(E$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*E$11*E33","v":0},{"$f":"IF(Overrides!$A43*(F$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*F$11*F33","v":0},{"$f":"IF(Overrides!$A43*(G$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*G$11*G33","v":0},{"$f":"IF(Overrides!$A43*(H$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*H$11*H33","v":0},{"$f":"IF(Overrides!$A43*(I$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*I$11*I33","v":0},{"$f":"IF(Overrides!$A43*(J$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*J$11*J33","v":0},{"$f":"IF(Overrides!$A43*(K$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*K$11*K33","v":0},{"$f":"IF(Overrides!$A43*(L$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*L$11*L33","v":0},{"$f":"IF(Overrides!$A43*(M$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*M$11*M33","v":0},{"$f":"IF(Overrides!$A43*(N$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*N$11*N33","v":0},{"$f":"IF(Overrides!$A43*(O$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*O$11*O33","v":0},{"$f":"IF(Overrides!$A43*(P$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*P$11*P33","v":0},{"$f":"IF(Overrides!$A43*(Q$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*Q$11*Q33","v":0},{"$f":"IF(Overrides!$A43*(R$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*R$11*R33","v":0},{"$f":"IF(Overrides!$A43*(S$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*S$11*S33","v":0},{"$f":"IF(Overrides!$A43*(T$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*T$11*T33","v":0},{"$f":"IF(Overrides!$A43*(U$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*U$11*U33","v":0},{"$f":"IF(Overrides!$A43*(V$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*V$11*V33","v":0},{"$f":"IF(Overrides!$A43*(W$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*W$11*W33","v":0},{"$f":"IF(Overrides!$A43*(X$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*X$11*X33","v":0},{"$f":"IF(Overrides!$A43*(Y$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*Y$11*Y33","v":0},{"$f":"IF(Overrides!$A43*(Z$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*Z$11*Z33","v":0},{"$f":"IF(Overrides!$A43*(AA$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AA$11*AA33","v":0},{"$f":"IF(Overrides!$A43*(AB$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AB$11*AB33","v":0},{"$f":"IF(Overrides!$A43*(AC$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AC$11*AC33","v":0},{"$f":"IF(Overrides!$A43*(AD$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AD$11*AD33","v":0},{"$f":"IF(Overrides!$A43*(AE$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AE$11*AE33","v":0},{"$f":"IF(Overrides!$A43*(AF$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AF$11*AF33","v":0},{"$f":"IF(Overrides!$A43*(AG$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AG$11*AG33","v":0},{"$f":"IF(Overrides!$A43*(AH$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AH$11*AH33","v":0},{"$f":"IF(Overrides!$A43*(AI$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AI$11*AI33","v":0},{"$f":"IF(Overrides!$A43*(AJ$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AJ$11*AJ33","v":0},{"$f":"IF(Overrides!$A43*(AK$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AK$11*AK33","v":0},{"$f":"IF(Overrides!$A43*(AL$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AL$11*AL33","v":0},{"$f":"IF(Overrides!$A43*(AM$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AM$11*AM33","v":0},{"$f":"IF(Overrides!$A43*(AN$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AN$11*AN33","v":0},{"$f":"IF(Overrides!$A43*(AO$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AO$11*AO33","v":0},{"$f":"IF(Overrides!$A43*(AP$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AP$11*AP33","v":0},{"$f":"IF(Overrides!$A43*(AQ$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AQ$11*AQ33","v":0},{"$f":"IF(Overrides!$A43*(AR$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AR$11*AR33","v":0},{"$f":"IF(Overrides!$A43*(AS$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AS$11*AS33","v":0},{"$f":"IF(Overrides!$A43*(AT$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AT$11*AT33","v":0},{"$f":"IF(Overrides!$A43*(AU$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AU$11*AU33","v":0},{"$f":"IF(Overrides!$A43*(AV$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AV$11*AV33","v":0},{"$f":"IF(Overrides!$A43*(AW$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AW$11*AW33","v":0},{"$f":"IF(Overrides!$A43*(AX$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AX$11*AX33","v":0},{"$f":"IF(Overrides!$A43*(AY$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AY$11*AY33","v":0},{"$f":"IF(Overrides!$A43*(AZ$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*AZ$11*AZ33","v":0},{"$f":"IF(Overrides!$A43*(BA$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BA$11*BA33","v":0},{"$f":"IF(Overrides!$A43*(BB$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BB$11*BB33","v":0},{"$f":"IF(Overrides!$A43*(BC$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BC$11*BC33","v":0},{"$f":"IF(Overrides!$A43*(BD$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BD$11*BD33","v":0},{"$f":"IF(Overrides!$A43*(BE$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BE$11*BE33","v":0},{"$f":"IF(Overrides!$A43*(BF$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BF$11*BF33","v":0},{"$f":"IF(Overrides!$A43*(BG$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BG$11*BG33","v":0},{"$f":"IF(Overrides!$A43*(BH$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BH$11*BH33","v":0},{"$f":"IF(Overrides!$A43*(BI$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BI$11*BI33","v":0},{"$f":"IF(Overrides!$A43*(BJ$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BJ$11*BJ33","v":0},{"$f":"IF(Overrides!$A43*(BK$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BK$11*BK33","v":0},{"$f":"IF(Overrides!$A43*(BL$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BL$11*BL33","v":0},{"$f":"IF(Overrides!$A43*(BM$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BM$11*BM33","v":0},{"$f":"IF(Overrides!$A43*(BN$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BN$11*BN33","v":0},{"$f":"IF(Overrides!$A43*(BO$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BO$11*BO33","v":0},{"$f":"IF(Overrides!$A43*(BP$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BP$11*BP33","v":0},{"$f":"IF(Overrides!$A43*(BQ$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BQ$11*BQ33","v":0},{"$f":"IF(Overrides!$A43*(BR$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BR$11*BR33","v":0},{"$f":"IF(Overrides!$A43*(BS$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BS$11*BS33","v":0},{"$f":"IF(Overrides!$A43*(BT$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BT$11*BT33","v":0},{"$f":"IF(Overrides!$A43*(BU$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BU$11*BU33","v":0},{"$f":"IF(Overrides!$A43*(BV$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BV$11*BV33","v":0},{"$f":"IF(Overrides!$A43*(BW$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BW$11*BW33","v":0},{"$f":"IF(Overrides!$A43*(BX$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BX$11*BX33","v":0},{"$f":"IF(Overrides!$A43*(BY$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BY$11*BY33","v":0},{"$f":"IF(Overrides!$A43*(BZ$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*BZ$11*BZ33","v":0},{"$f":"IF(Overrides!$A43*(CA$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CA$11*CA33","v":0},{"$f":"IF(Overrides!$A43*(CB$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CB$11*CB33","v":0},{"$f":"IF(Overrides!$A43*(CC$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CC$11*CC33","v":0},{"$f":"IF(Overrides!$A43*(CD$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CD$11*CD33","v":0},{"$f":"IF(Overrides!$A43*(CE$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CE$11*CE33","v":0},{"$f":"IF(Overrides!$A43*(CF$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CF$11*CF33","v":0},{"$f":"IF(Overrides!$A43*(CG$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CG$11*CG33","v":0},{"$f":"IF(Overrides!$A43*(CH$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CH$11*CH33","v":0},{"$f":"IF(Overrides!$A43*(CI$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CI$11*CI33","v":0},{"$f":"IF(Overrides!$A43*(CJ$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CJ$11*CJ33","v":0},{"$f":"IF(Overrides!$A43*(CK$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CK$11*CK33","v":0},{"$f":"IF(Overrides!$A43*(CL$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CL$11*CL33","v":0},{"$f":"IF(Overrides!$A43*(CM$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CM$11*CM33","v":0},{"$f":"IF(Overrides!$A43*(CN$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CN$11*CN33","v":0},{"$f":"IF(Overrides!$A43*(CO$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CO$11*CO33","v":0},{"$f":"IF(Overrides!$A43*(CP$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CP$11*CP33","v":0},{"$f":"IF(Overrides!$A43*(CQ$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CQ$11*CQ33","v":0},{"$f":"IF(Overrides!$A43*(CR$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CR$11*CR33","v":0},{"$f":"IF(Overrides!$A43*(CS$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CS$11*CS33","v":0},{"$f":"IF(Overrides!$A43*(CT$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CT$11*CT33","v":0},{"$f":"IF(Overrides!$A43*(CU$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CU$11*CU33","v":0},{"$f":"IF(Overrides!$A43*(CV$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CV$11*CV33","v":0},{"$f":"IF(Overrides!$A43*(CW$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CW$11*CW33","v":0},{"$f":"IF(Overrides!$A43*(CX$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CX$11*CX33","v":0},{"$f":"IF(Overrides!$A43*(CY$5>0),\n\nOFFSET(Overrides!$B43, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AL$206)*CY$11*CY33","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C150,FIND(\"(\",Interface!C150)-1),Interface!C150)","v":"Licensing & permitting "},0,{"$f":"+E49*IF(AnalyzedStation=0,NStations,1)*MAX(0,(E6-D6))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AK49*IF(AnalyzedStation=0,NStations,1)*MAX(0,(AK6-AJ6))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ49*IF(AnalyzedStation=0,NStations,1)*MAX(0,(BQ6-BP6))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,5,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(F118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(E117,1,0,S!$ET$206-$C118))+MIN(E117,0)+MAX(F$113,0),0),MIN(E117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(E117+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(G118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(F117,1,0,S!$ET$206-$C118))+MIN(F117,0)+MAX(G$113,0),0),MIN(F117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(F117+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(H118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(G117,1,0,S!$ET$206-$C118))+MIN(G117,0)+MAX(H$113,0),0),MIN(G117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(G117+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(I118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(H117,1,0,S!$ET$206-$C118))+MIN(H117,0)+MAX(I$113,0),0),MIN(H117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(H117+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(J118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(I117,1,0,S!$ET$206-$C118))+MIN(I117,0)+MAX(J$113,0),0),MIN(I117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(I117+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(K118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(J117,1,0,S!$ET$206-$C118))+MIN(J117,0)+MAX(K$113,0),0),MIN(J117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(J117+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(L118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(K117,1,0,S!$ET$206-$C118))+MIN(K117,0)+MAX(L$113,0),0),MIN(K117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(K117+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(M118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(L117,1,0,S!$ET$206-$C118))+MIN(L117,0)+MAX(M$113,0),0),MIN(L117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(L117+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(N118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(M117,1,0,S!$ET$206-$C118))+MIN(M117,0)+MAX(N$113,0),0),MIN(M117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(M117+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(O118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(N117,1,0,S!$ET$206-$C118))+MIN(N117,0)+MAX(O$113,0),0),MIN(N117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(N117+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(P118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(O117,1,0,S!$ET$206-$C118))+MIN(O117,0)+MAX(P$113,0),0),MIN(O117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(O117+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(Q118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(P117,1,0,S!$ET$206-$C118))+MIN(P117,0)+MAX(Q$113,0),0),MIN(P117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(P117+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(R118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(Q117,1,0,S!$ET$206-$C118))+MIN(Q117,0)+MAX(R$113,0),0),MIN(Q117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(Q117+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(S118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(R117,1,0,S!$ET$206-$C118))+MIN(R117,0)+MAX(S$113,0),0),MIN(R117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(R117+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(T118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(S117,1,0,S!$ET$206-$C118))+MIN(S117,0)+MAX(T$113,0),0),MIN(S117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(S117+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(U118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(T117,1,0,S!$ET$206-$C118))+MIN(T117,0)+MAX(U$113,0),0),MIN(T117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(T117+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(V118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(U117,1,0,S!$ET$206-$C118))+MIN(U117,0)+MAX(V$113,0),0),MIN(U117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(U117+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(W118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(V117,1,0,S!$ET$206-$C118))+MIN(V117,0)+MAX(W$113,0),0),MIN(V117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(V117+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(X118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(W117,1,0,S!$ET$206-$C118))+MIN(W117,0)+MAX(X$113,0),0),MIN(W117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(W117+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(Y118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(X117,1,0,S!$ET$206-$C118))+MIN(X117,0)+MAX(Y$113,0),0),MIN(X117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(X117+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(Z118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(Y117,1,0,S!$ET$206-$C118))+MIN(Y117,0)+MAX(Z$113,0),0),MIN(Y117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(Y117+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AA118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(Z117,1,0,S!$ET$206-$C118))+MIN(Z117,0)+MAX(AA$113,0),0),MIN(Z117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(Z117+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AB118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AA117,1,0,S!$ET$206-$C118))+MIN(AA117,0)+MAX(AB$113,0),0),MIN(AA117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AA117+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AC118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AB117,1,0,S!$ET$206-$C118))+MIN(AB117,0)+MAX(AC$113,0),0),MIN(AB117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AB117+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AD118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AC117,1,0,S!$ET$206-$C118))+MIN(AC117,0)+MAX(AD$113,0),0),MIN(AC117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AC117+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AE118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AD117,1,0,S!$ET$206-$C118))+MIN(AD117,0)+MAX(AE$113,0),0),MIN(AD117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AD117+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AF118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AE117,1,0,S!$ET$206-$C118))+MIN(AE117,0)+MAX(AF$113,0),0),MIN(AE117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AE117+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AG118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AF117,1,0,S!$ET$206-$C118))+MIN(AF117,0)+MAX(AG$113,0),0),MIN(AF117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AF117+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AH118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AG117,1,0,S!$ET$206-$C118))+MIN(AG117,0)+MAX(AH$113,0),0),MIN(AG117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AG117+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AI118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AH117,1,0,S!$ET$206-$C118))+MIN(AH117,0)+MAX(AI$113,0),0),MIN(AH117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AH117+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AJ118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AI117,1,0,S!$ET$206-$C118))+MIN(AI117,0)+MAX(AJ$113,0),0),MIN(AI117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AI117+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AK118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AJ117,1,0,S!$ET$206-$C118))+MIN(AJ117,0)+MAX(AK$113,0),0),MIN(AJ117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AJ117+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AL118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AK117,1,0,S!$ET$206-$C118))+MIN(AK117,0)+MAX(AL$113,0),0),MIN(AK117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AK117+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AM118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AL117,1,0,S!$ET$206-$C118))+MIN(AL117,0)+MAX(AM$113,0),0),MIN(AL117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AL117+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AN118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AM117,1,0,S!$ET$206-$C118))+MIN(AM117,0)+MAX(AN$113,0),0),MIN(AM117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AM117+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AO118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AN117,1,0,S!$ET$206-$C118))+MIN(AN117,0)+MAX(AO$113,0),0),MIN(AN117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AN117+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AP118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AO117,1,0,S!$ET$206-$C118))+MIN(AO117,0)+MAX(AP$113,0),0),MIN(AO117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AO117+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AQ118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AP117,1,0,S!$ET$206-$C118))+MIN(AP117,0)+MAX(AQ$113,0),0),MIN(AP117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AP117+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AR118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AQ117,1,0,S!$ET$206-$C118))+MIN(AQ117,0)+MAX(AR$113,0),0),MIN(AQ117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AQ117+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AS118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AR117,1,0,S!$ET$206-$C118))+MIN(AR117,0)+MAX(AS$113,0),0),MIN(AR117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AR117+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AT118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AS117,1,0,S!$ET$206-$C118))+MIN(AS117,0)+MAX(AT$113,0),0),MIN(AS117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AS117+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AU118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AT117,1,0,S!$ET$206-$C118))+MIN(AT117,0)+MAX(AU$113,0),0),MIN(AT117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AT117+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AV118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AU117,1,0,S!$ET$206-$C118))+MIN(AU117,0)+MAX(AV$113,0),0),MIN(AU117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AU117+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AW118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AV117,1,0,S!$ET$206-$C118))+MIN(AV117,0)+MAX(AW$113,0),0),MIN(AV117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AV117+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AX118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AW117,1,0,S!$ET$206-$C118))+MIN(AW117,0)+MAX(AX$113,0),0),MIN(AW117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AW117+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AY118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AX117,1,0,S!$ET$206-$C118))+MIN(AX117,0)+MAX(AY$113,0),0),MIN(AX117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AX117+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(AZ118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AY117,1,0,S!$ET$206-$C118))+MIN(AY117,0)+MAX(AZ$113,0),0),MIN(AY117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AY117+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BA118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(AZ117,1,0,S!$ET$206-$C118))+MIN(AZ117,0)+MAX(BA$113,0),0),MIN(AZ117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(AZ117+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BB118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BA117,1,0,S!$ET$206-$C118))+MIN(BA117,0)+MAX(BB$113,0),0),MIN(BA117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BA117+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BC118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BB117,1,0,S!$ET$206-$C118))+MIN(BB117,0)+MAX(BC$113,0),0),MIN(BB117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BB117+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BD118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BC117,1,0,S!$ET$206-$C118))+MIN(BC117,0)+MAX(BD$113,0),0),MIN(BC117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BC117+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BE118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BD117,1,0,S!$ET$206-$C118))+MIN(BD117,0)+MAX(BE$113,0),0),MIN(BD117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BD117+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BF118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BE117,1,0,S!$ET$206-$C118))+MIN(BE117,0)+MAX(BF$113,0),0),MIN(BE117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BE117+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BG118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BF117,1,0,S!$ET$206-$C118))+MIN(BF117,0)+MAX(BG$113,0),0),MIN(BF117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BF117+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BH118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BG117,1,0,S!$ET$206-$C118))+MIN(BG117,0)+MAX(BH$113,0),0),MIN(BG117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BG117+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BI118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BH117,1,0,S!$ET$206-$C118))+MIN(BH117,0)+MAX(BI$113,0),0),MIN(BH117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BH117+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BJ118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BI117,1,0,S!$ET$206-$C118))+MIN(BI117,0)+MAX(BJ$113,0),0),MIN(BI117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BI117+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BK118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BJ117,1,0,S!$ET$206-$C118))+MIN(BJ117,0)+MAX(BK$113,0),0),MIN(BJ117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BJ117+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BL118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BK117,1,0,S!$ET$206-$C118))+MIN(BK117,0)+MAX(BL$113,0),0),MIN(BK117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BK117+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BM118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BL117,1,0,S!$ET$206-$C118))+MIN(BL117,0)+MAX(BM$113,0),0),MIN(BL117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BL117+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BN118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BM117,1,0,S!$ET$206-$C118))+MIN(BM117,0)+MAX(BN$113,0),0),MIN(BM117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BM117+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BO118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BN117,1,0,S!$ET$206-$C118))+MIN(BN117,0)+MAX(BO$113,0),0),MIN(BN117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BN117+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BP118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BO117,1,0,S!$ET$206-$C118))+MIN(BO117,0)+MAX(BP$113,0),0),MIN(BO117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BO117+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BQ118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BP117,1,0,S!$ET$206-$C118))+MIN(BP117,0)+MAX(BQ$113,0),0),MIN(BP117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BP117+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BR118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BQ117,1,0,S!$ET$206-$C118))+MIN(BQ117,0)+MAX(BR$113,0),0),MIN(BQ117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BQ117+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BS118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BR117,1,0,S!$ET$206-$C118))+MIN(BR117,0)+MAX(BS$113,0),0),MIN(BR117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BR117+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BT118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BS117,1,0,S!$ET$206-$C118))+MIN(BS117,0)+MAX(BT$113,0),0),MIN(BS117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BS117+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BU118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BT117,1,0,S!$ET$206-$C118))+MIN(BT117,0)+MAX(BU$113,0),0),MIN(BT117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BT117+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BV118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BU117,1,0,S!$ET$206-$C118))+MIN(BU117,0)+MAX(BV$113,0),0),MIN(BU117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BU117+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BW118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BV117,1,0,S!$ET$206-$C118))+MIN(BV117,0)+MAX(BW$113,0),0),MIN(BV117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BV117+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BX118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BW117,1,0,S!$ET$206-$C118))+MIN(BW117,0)+MAX(BX$113,0),0),MIN(BW117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BW117+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BY118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BX117,1,0,S!$ET$206-$C118))+MIN(BX117,0)+MAX(BY$113,0),0),MIN(BX117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BX117+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(BZ118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BY117,1,0,S!$ET$206-$C118))+MIN(BY117,0)+MAX(BZ$113,0),0),MIN(BY117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BY117+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CA118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(BZ117,1,0,S!$ET$206-$C118))+MIN(BZ117,0)+MAX(CA$113,0),0),MIN(BZ117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(BZ117+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CB118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CA117,1,0,S!$ET$206-$C118))+MIN(CA117,0)+MAX(CB$113,0),0),MIN(CA117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CA117+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CC118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CB117,1,0,S!$ET$206-$C118))+MIN(CB117,0)+MAX(CC$113,0),0),MIN(CB117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CB117+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CD118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CC117,1,0,S!$ET$206-$C118))+MIN(CC117,0)+MAX(CD$113,0),0),MIN(CC117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CC117+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CE118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CD117,1,0,S!$ET$206-$C118))+MIN(CD117,0)+MAX(CE$113,0),0),MIN(CD117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CD117+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CF118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CE117,1,0,S!$ET$206-$C118))+MIN(CE117,0)+MAX(CF$113,0),0),MIN(CE117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CE117+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CG118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CF117,1,0,S!$ET$206-$C118))+MIN(CF117,0)+MAX(CG$113,0),0),MIN(CF117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CF117+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CH118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CG117,1,0,S!$ET$206-$C118))+MIN(CG117,0)+MAX(CH$113,0),0),MIN(CG117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CG117+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CI118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CH117,1,0,S!$ET$206-$C118))+MIN(CH117,0)+MAX(CI$113,0),0),MIN(CH117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CH117+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CJ118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CI117,1,0,S!$ET$206-$C118))+MIN(CI117,0)+MAX(CJ$113,0),0),MIN(CI117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CI117+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CK118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CJ117,1,0,S!$ET$206-$C118))+MIN(CJ117,0)+MAX(CK$113,0),0),MIN(CJ117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CJ117+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CL118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CK117,1,0,S!$ET$206-$C118))+MIN(CK117,0)+MAX(CL$113,0),0),MIN(CK117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CK117+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CM118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CL117,1,0,S!$ET$206-$C118))+MIN(CL117,0)+MAX(CM$113,0),0),MIN(CL117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CL117+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CN118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CM117,1,0,S!$ET$206-$C118))+MIN(CM117,0)+MAX(CN$113,0),0),MIN(CM117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CM117+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CO118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CN117,1,0,S!$ET$206-$C118))+MIN(CN117,0)+MAX(CO$113,0),0),MIN(CN117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CN117+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CP118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CO117,1,0,S!$ET$206-$C118))+MIN(CO117,0)+MAX(CP$113,0),0),MIN(CO117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CO117+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CQ118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CP117,1,0,S!$ET$206-$C118))+MIN(CP117,0)+MAX(CQ$113,0),0),MIN(CP117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CP117+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CR118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CQ117,1,0,S!$ET$206-$C118))+MIN(CQ117,0)+MAX(CR$113,0),0),MIN(CQ117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CQ117+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CS118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CR117,1,0,S!$ET$206-$C118))+MIN(CR117,0)+MAX(CS$113,0),0),MIN(CR117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CR117+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CT118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CS117,1,0,S!$ET$206-$C118))+MIN(CS117,0)+MAX(CT$113,0),0),MIN(CS117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CS117+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CU118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CT117,1,0,S!$ET$206-$C118))+MIN(CT117,0)+MAX(CU$113,0),0),MIN(CT117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CT117+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CV118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CU117,1,0,S!$ET$206-$C118))+MIN(CU117,0)+MAX(CV$113,0),0),MIN(CU117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CU117+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CW118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CV117,1,0,S!$ET$206-$C118))+MIN(CV117,0)+MAX(CW$113,0),0),MIN(CV117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CV117+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CX118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CW117,1,0,S!$ET$206-$C118))+MIN(CW117,0)+MAX(CX$113,0),0),MIN(CW117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CW117+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C118<S!$ET$206,\nIF(SUM(OFFSET(CY118,1,0,S!$ET$206-$C118))=0,MIN(SUM(OFFSET(CX117,1,0,S!$ET$206-$C118))+MIN(CX117,0)+MAX(CY$113,0),0),MIN(CX117,0)),0)\n+\nIF($C118=S!$ET$206,\nMIN(CX117+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,30,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(F143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(E142,1,0,S!$ET$206-$C143))+MIN(E142,0)+MAX(F$113,0),0),MIN(E142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(E142+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(G143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(F142,1,0,S!$ET$206-$C143))+MIN(F142,0)+MAX(G$113,0),0),MIN(F142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(F142+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(H143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(G142,1,0,S!$ET$206-$C143))+MIN(G142,0)+MAX(H$113,0),0),MIN(G142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(G142+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(I143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(H142,1,0,S!$ET$206-$C143))+MIN(H142,0)+MAX(I$113,0),0),MIN(H142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(H142+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(J143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(I142,1,0,S!$ET$206-$C143))+MIN(I142,0)+MAX(J$113,0),0),MIN(I142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(I142+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(K143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(J142,1,0,S!$ET$206-$C143))+MIN(J142,0)+MAX(K$113,0),0),MIN(J142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(J142+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(L143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(K142,1,0,S!$ET$206-$C143))+MIN(K142,0)+MAX(L$113,0),0),MIN(K142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(K142+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(M143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(L142,1,0,S!$ET$206-$C143))+MIN(L142,0)+MAX(M$113,0),0),MIN(L142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(L142+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(N143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(M142,1,0,S!$ET$206-$C143))+MIN(M142,0)+MAX(N$113,0),0),MIN(M142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(M142+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(O143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(N142,1,0,S!$ET$206-$C143))+MIN(N142,0)+MAX(O$113,0),0),MIN(N142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(N142+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(P143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(O142,1,0,S!$ET$206-$C143))+MIN(O142,0)+MAX(P$113,0),0),MIN(O142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(O142+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Q143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(P142,1,0,S!$ET$206-$C143))+MIN(P142,0)+MAX(Q$113,0),0),MIN(P142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(P142+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(R143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Q142,1,0,S!$ET$206-$C143))+MIN(Q142,0)+MAX(R$113,0),0),MIN(Q142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Q142+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(S143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(R142,1,0,S!$ET$206-$C143))+MIN(R142,0)+MAX(S$113,0),0),MIN(R142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(R142+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(T143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(S142,1,0,S!$ET$206-$C143))+MIN(S142,0)+MAX(T$113,0),0),MIN(S142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(S142+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(U143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(T142,1,0,S!$ET$206-$C143))+MIN(T142,0)+MAX(U$113,0),0),MIN(T142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(T142+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(V143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(U142,1,0,S!$ET$206-$C143))+MIN(U142,0)+MAX(V$113,0),0),MIN(U142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(U142+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(W143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(V142,1,0,S!$ET$206-$C143))+MIN(V142,0)+MAX(W$113,0),0),MIN(V142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(V142+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(X143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(W142,1,0,S!$ET$206-$C143))+MIN(W142,0)+MAX(X$113,0),0),MIN(W142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(W142+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Y143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(X142,1,0,S!$ET$206-$C143))+MIN(X142,0)+MAX(Y$113,0),0),MIN(X142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(X142+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Z143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Y142,1,0,S!$ET$206-$C143))+MIN(Y142,0)+MAX(Z$113,0),0),MIN(Y142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Y142+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Z142,1,0,S!$ET$206-$C143))+MIN(Z142,0)+MAX(AA$113,0),0),MIN(Z142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Z142+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AA142,1,0,S!$ET$206-$C143))+MIN(AA142,0)+MAX(AB$113,0),0),MIN(AA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AA142+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AB142,1,0,S!$ET$206-$C143))+MIN(AB142,0)+MAX(AC$113,0),0),MIN(AB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AB142+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AC142,1,0,S!$ET$206-$C143))+MIN(AC142,0)+MAX(AD$113,0),0),MIN(AC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AC142+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AD142,1,0,S!$ET$206-$C143))+MIN(AD142,0)+MAX(AE$113,0),0),MIN(AD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AD142+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AE142,1,0,S!$ET$206-$C143))+MIN(AE142,0)+MAX(AF$113,0),0),MIN(AE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AE142+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AF142,1,0,S!$ET$206-$C143))+MIN(AF142,0)+MAX(AG$113,0),0),MIN(AF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AF142+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AG142,1,0,S!$ET$206-$C143))+MIN(AG142,0)+MAX(AH$113,0),0),MIN(AG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AG142+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AH142,1,0,S!$ET$206-$C143))+MIN(AH142,0)+MAX(AI$113,0),0),MIN(AH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AH142+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AI142,1,0,S!$ET$206-$C143))+MIN(AI142,0)+MAX(AJ$113,0),0),MIN(AI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AI142+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AJ142,1,0,S!$ET$206-$C143))+MIN(AJ142,0)+MAX(AK$113,0),0),MIN(AJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AJ142+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AK142,1,0,S!$ET$206-$C143))+MIN(AK142,0)+MAX(AL$113,0),0),MIN(AK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AK142+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AL142,1,0,S!$ET$206-$C143))+MIN(AL142,0)+MAX(AM$113,0),0),MIN(AL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AL142+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AM142,1,0,S!$ET$206-$C143))+MIN(AM142,0)+MAX(AN$113,0),0),MIN(AM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AM142+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AN142,1,0,S!$ET$206-$C143))+MIN(AN142,0)+MAX(AO$113,0),0),MIN(AN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AN142+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AO142,1,0,S!$ET$206-$C143))+MIN(AO142,0)+MAX(AP$113,0),0),MIN(AO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AO142+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AP142,1,0,S!$ET$206-$C143))+MIN(AP142,0)+MAX(AQ$113,0),0),MIN(AP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AP142+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AQ142,1,0,S!$ET$206-$C143))+MIN(AQ142,0)+MAX(AR$113,0),0),MIN(AQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AQ142+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AR142,1,0,S!$ET$206-$C143))+MIN(AR142,0)+MAX(AS$113,0),0),MIN(AR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AR142+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AS142,1,0,S!$ET$206-$C143))+MIN(AS142,0)+MAX(AT$113,0),0),MIN(AS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AS142+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AT142,1,0,S!$ET$206-$C143))+MIN(AT142,0)+MAX(AU$113,0),0),MIN(AT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AT142+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AU142,1,0,S!$ET$206-$C143))+MIN(AU142,0)+MAX(AV$113,0),0),MIN(AU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AU142+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AV142,1,0,S!$ET$206-$C143))+MIN(AV142,0)+MAX(AW$113,0),0),MIN(AV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AV142+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AW142,1,0,S!$ET$206-$C143))+MIN(AW142,0)+MAX(AX$113,0),0),MIN(AW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AW142+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AX142,1,0,S!$ET$206-$C143))+MIN(AX142,0)+MAX(AY$113,0),0),MIN(AX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AX142+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AY142,1,0,S!$ET$206-$C143))+MIN(AY142,0)+MAX(AZ$113,0),0),MIN(AY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AY142+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AZ142,1,0,S!$ET$206-$C143))+MIN(AZ142,0)+MAX(BA$113,0),0),MIN(AZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AZ142+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BA142,1,0,S!$ET$206-$C143))+MIN(BA142,0)+MAX(BB$113,0),0),MIN(BA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BA142+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BB142,1,0,S!$ET$206-$C143))+MIN(BB142,0)+MAX(BC$113,0),0),MIN(BB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BB142+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BC142,1,0,S!$ET$206-$C143))+MIN(BC142,0)+MAX(BD$113,0),0),MIN(BC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BC142+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BD142,1,0,S!$ET$206-$C143))+MIN(BD142,0)+MAX(BE$113,0),0),MIN(BD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BD142+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BE142,1,0,S!$ET$206-$C143))+MIN(BE142,0)+MAX(BF$113,0),0),MIN(BE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BE142+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BF142,1,0,S!$ET$206-$C143))+MIN(BF142,0)+MAX(BG$113,0),0),MIN(BF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BF142+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BG142,1,0,S!$ET$206-$C143))+MIN(BG142,0)+MAX(BH$113,0),0),MIN(BG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BG142+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BH142,1,0,S!$ET$206-$C143))+MIN(BH142,0)+MAX(BI$113,0),0),MIN(BH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BH142+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BI142,1,0,S!$ET$206-$C143))+MIN(BI142,0)+MAX(BJ$113,0),0),MIN(BI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BI142+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BJ142,1,0,S!$ET$206-$C143))+MIN(BJ142,0)+MAX(BK$113,0),0),MIN(BJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BJ142+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BK142,1,0,S!$ET$206-$C143))+MIN(BK142,0)+MAX(BL$113,0),0),MIN(BK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BK142+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BL142,1,0,S!$ET$206-$C143))+MIN(BL142,0)+MAX(BM$113,0),0),MIN(BL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BL142+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BM142,1,0,S!$ET$206-$C143))+MIN(BM142,0)+MAX(BN$113,0),0),MIN(BM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BM142+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BN142,1,0,S!$ET$206-$C143))+MIN(BN142,0)+MAX(BO$113,0),0),MIN(BN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BN142+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BO142,1,0,S!$ET$206-$C143))+MIN(BO142,0)+MAX(BP$113,0),0),MIN(BO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BO142+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BP142,1,0,S!$ET$206-$C143))+MIN(BP142,0)+MAX(BQ$113,0),0),MIN(BP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BP142+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BQ142,1,0,S!$ET$206-$C143))+MIN(BQ142,0)+MAX(BR$113,0),0),MIN(BQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BQ142+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BR142,1,0,S!$ET$206-$C143))+MIN(BR142,0)+MAX(BS$113,0),0),MIN(BR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BR142+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BS142,1,0,S!$ET$206-$C143))+MIN(BS142,0)+MAX(BT$113,0),0),MIN(BS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BS142+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BT142,1,0,S!$ET$206-$C143))+MIN(BT142,0)+MAX(BU$113,0),0),MIN(BT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BT142+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BU142,1,0,S!$ET$206-$C143))+MIN(BU142,0)+MAX(BV$113,0),0),MIN(BU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BU142+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BV142,1,0,S!$ET$206-$C143))+MIN(BV142,0)+MAX(BW$113,0),0),MIN(BV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BV142+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BW142,1,0,S!$ET$206-$C143))+MIN(BW142,0)+MAX(BX$113,0),0),MIN(BW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BW142+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BX142,1,0,S!$ET$206-$C143))+MIN(BX142,0)+MAX(BY$113,0),0),MIN(BX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BX142+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BY142,1,0,S!$ET$206-$C143))+MIN(BY142,0)+MAX(BZ$113,0),0),MIN(BY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BY142+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BZ142,1,0,S!$ET$206-$C143))+MIN(BZ142,0)+MAX(CA$113,0),0),MIN(BZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BZ142+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CA142,1,0,S!$ET$206-$C143))+MIN(CA142,0)+MAX(CB$113,0),0),MIN(CA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CA142+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CB142,1,0,S!$ET$206-$C143))+MIN(CB142,0)+MAX(CC$113,0),0),MIN(CB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CB142+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CC142,1,0,S!$ET$206-$C143))+MIN(CC142,0)+MAX(CD$113,0),0),MIN(CC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CC142+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CD142,1,0,S!$ET$206-$C143))+MIN(CD142,0)+MAX(CE$113,0),0),MIN(CD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CD142+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CE142,1,0,S!$ET$206-$C143))+MIN(CE142,0)+MAX(CF$113,0),0),MIN(CE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CE142+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CF142,1,0,S!$ET$206-$C143))+MIN(CF142,0)+MAX(CG$113,0),0),MIN(CF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CF142+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CG142,1,0,S!$ET$206-$C143))+MIN(CG142,0)+MAX(CH$113,0),0),MIN(CG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CG142+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CH142,1,0,S!$ET$206-$C143))+MIN(CH142,0)+MAX(CI$113,0),0),MIN(CH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CH142+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CI142,1,0,S!$ET$206-$C143))+MIN(CI142,0)+MAX(CJ$113,0),0),MIN(CI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CI142+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CJ142,1,0,S!$ET$206-$C143))+MIN(CJ142,0)+MAX(CK$113,0),0),MIN(CJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CJ142+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CK142,1,0,S!$ET$206-$C143))+MIN(CK142,0)+MAX(CL$113,0),0),MIN(CK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CK142+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CL142,1,0,S!$ET$206-$C143))+MIN(CL142,0)+MAX(CM$113,0),0),MIN(CL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CL142+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CM142,1,0,S!$ET$206-$C143))+MIN(CM142,0)+MAX(CN$113,0),0),MIN(CM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CM142+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CN142,1,0,S!$ET$206-$C143))+MIN(CN142,0)+MAX(CO$113,0),0),MIN(CN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CN142+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CO142,1,0,S!$ET$206-$C143))+MIN(CO142,0)+MAX(CP$113,0),0),MIN(CO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CO142+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CP142,1,0,S!$ET$206-$C143))+MIN(CP142,0)+MAX(CQ$113,0),0),MIN(CP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CP142+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CQ142,1,0,S!$ET$206-$C143))+MIN(CQ142,0)+MAX(CR$113,0),0),MIN(CQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CQ142+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CR142,1,0,S!$ET$206-$C143))+MIN(CR142,0)+MAX(CS$113,0),0),MIN(CR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CR142+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CS142,1,0,S!$ET$206-$C143))+MIN(CS142,0)+MAX(CT$113,0),0),MIN(CS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CS142+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CT142,1,0,S!$ET$206-$C143))+MIN(CT142,0)+MAX(CU$113,0),0),MIN(CT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CT142+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CU142,1,0,S!$ET$206-$C143))+MIN(CU142,0)+MAX(CV$113,0),0),MIN(CU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CU142+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CV142,1,0,S!$ET$206-$C143))+MIN(CV142,0)+MAX(CW$113,0),0),MIN(CV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CV142+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CW142,1,0,S!$ET$206-$C143))+MIN(CW142,0)+MAX(CX$113,0),0),MIN(CW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CW142+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CX142,1,0,S!$ET$206-$C143))+MIN(CX142,0)+MAX(CY$113,0),0),MIN(CX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CX142+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,38,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(F151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(E150,1,0,S!$ET$206-$C151))+MIN(E150,0)+MAX(F$113,0),0),MIN(E150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(E150+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(G151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(F150,1,0,S!$ET$206-$C151))+MIN(F150,0)+MAX(G$113,0),0),MIN(F150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(F150+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(H151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(G150,1,0,S!$ET$206-$C151))+MIN(G150,0)+MAX(H$113,0),0),MIN(G150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(G150+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(I151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(H150,1,0,S!$ET$206-$C151))+MIN(H150,0)+MAX(I$113,0),0),MIN(H150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(H150+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(J151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(I150,1,0,S!$ET$206-$C151))+MIN(I150,0)+MAX(J$113,0),0),MIN(I150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(I150+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(K151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(J150,1,0,S!$ET$206-$C151))+MIN(J150,0)+MAX(K$113,0),0),MIN(J150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(J150+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(L151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(K150,1,0,S!$ET$206-$C151))+MIN(K150,0)+MAX(L$113,0),0),MIN(K150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(K150+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(M151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(L150,1,0,S!$ET$206-$C151))+MIN(L150,0)+MAX(M$113,0),0),MIN(L150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(L150+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(N151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(M150,1,0,S!$ET$206-$C151))+MIN(M150,0)+MAX(N$113,0),0),MIN(M150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(M150+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(O151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(N150,1,0,S!$ET$206-$C151))+MIN(N150,0)+MAX(O$113,0),0),MIN(N150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(N150+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(P151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(O150,1,0,S!$ET$206-$C151))+MIN(O150,0)+MAX(P$113,0),0),MIN(O150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(O150+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(Q151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(P150,1,0,S!$ET$206-$C151))+MIN(P150,0)+MAX(Q$113,0),0),MIN(P150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(P150+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(R151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(Q150,1,0,S!$ET$206-$C151))+MIN(Q150,0)+MAX(R$113,0),0),MIN(Q150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(Q150+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(S151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(R150,1,0,S!$ET$206-$C151))+MIN(R150,0)+MAX(S$113,0),0),MIN(R150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(R150+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(T151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(S150,1,0,S!$ET$206-$C151))+MIN(S150,0)+MAX(T$113,0),0),MIN(S150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(S150+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(U151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(T150,1,0,S!$ET$206-$C151))+MIN(T150,0)+MAX(U$113,0),0),MIN(T150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(T150+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(V151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(U150,1,0,S!$ET$206-$C151))+MIN(U150,0)+MAX(V$113,0),0),MIN(U150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(U150+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(W151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(V150,1,0,S!$ET$206-$C151))+MIN(V150,0)+MAX(W$113,0),0),MIN(V150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(V150+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(X151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(W150,1,0,S!$ET$206-$C151))+MIN(W150,0)+MAX(X$113,0),0),MIN(W150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(W150+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(Y151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(X150,1,0,S!$ET$206-$C151))+MIN(X150,0)+MAX(Y$113,0),0),MIN(X150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(X150+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(Z151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(Y150,1,0,S!$ET$206-$C151))+MIN(Y150,0)+MAX(Z$113,0),0),MIN(Y150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(Y150+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AA151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(Z150,1,0,S!$ET$206-$C151))+MIN(Z150,0)+MAX(AA$113,0),0),MIN(Z150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(Z150+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AB151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AA150,1,0,S!$ET$206-$C151))+MIN(AA150,0)+MAX(AB$113,0),0),MIN(AA150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AA150+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AC151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AB150,1,0,S!$ET$206-$C151))+MIN(AB150,0)+MAX(AC$113,0),0),MIN(AB150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AB150+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AD151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AC150,1,0,S!$ET$206-$C151))+MIN(AC150,0)+MAX(AD$113,0),0),MIN(AC150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AC150+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AE151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AD150,1,0,S!$ET$206-$C151))+MIN(AD150,0)+MAX(AE$113,0),0),MIN(AD150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AD150+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AF151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AE150,1,0,S!$ET$206-$C151))+MIN(AE150,0)+MAX(AF$113,0),0),MIN(AE150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AE150+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AG151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AF150,1,0,S!$ET$206-$C151))+MIN(AF150,0)+MAX(AG$113,0),0),MIN(AF150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AF150+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AH151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AG150,1,0,S!$ET$206-$C151))+MIN(AG150,0)+MAX(AH$113,0),0),MIN(AG150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AG150+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AI151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AH150,1,0,S!$ET$206-$C151))+MIN(AH150,0)+MAX(AI$113,0),0),MIN(AH150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AH150+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AJ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AI150,1,0,S!$ET$206-$C151))+MIN(AI150,0)+MAX(AJ$113,0),0),MIN(AI150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AI150+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AK151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AJ150,1,0,S!$ET$206-$C151))+MIN(AJ150,0)+MAX(AK$113,0),0),MIN(AJ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AJ150+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AL151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AK150,1,0,S!$ET$206-$C151))+MIN(AK150,0)+MAX(AL$113,0),0),MIN(AK150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AK150+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AM151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AL150,1,0,S!$ET$206-$C151))+MIN(AL150,0)+MAX(AM$113,0),0),MIN(AL150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AL150+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AN151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AM150,1,0,S!$ET$206-$C151))+MIN(AM150,0)+MAX(AN$113,0),0),MIN(AM150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AM150+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AO151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AN150,1,0,S!$ET$206-$C151))+MIN(AN150,0)+MAX(AO$113,0),0),MIN(AN150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AN150+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AP151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AO150,1,0,S!$ET$206-$C151))+MIN(AO150,0)+MAX(AP$113,0),0),MIN(AO150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AO150+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AQ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AP150,1,0,S!$ET$206-$C151))+MIN(AP150,0)+MAX(AQ$113,0),0),MIN(AP150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AP150+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AR151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AQ150,1,0,S!$ET$206-$C151))+MIN(AQ150,0)+MAX(AR$113,0),0),MIN(AQ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AQ150+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AS151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AR150,1,0,S!$ET$206-$C151))+MIN(AR150,0)+MAX(AS$113,0),0),MIN(AR150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AR150+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AT151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AS150,1,0,S!$ET$206-$C151))+MIN(AS150,0)+MAX(AT$113,0),0),MIN(AS150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AS150+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AU151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AT150,1,0,S!$ET$206-$C151))+MIN(AT150,0)+MAX(AU$113,0),0),MIN(AT150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AT150+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AV151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AU150,1,0,S!$ET$206-$C151))+MIN(AU150,0)+MAX(AV$113,0),0),MIN(AU150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AU150+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AW151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AV150,1,0,S!$ET$206-$C151))+MIN(AV150,0)+MAX(AW$113,0),0),MIN(AV150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AV150+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AX151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AW150,1,0,S!$ET$206-$C151))+MIN(AW150,0)+MAX(AX$113,0),0),MIN(AW150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AW150+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AY151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AX150,1,0,S!$ET$206-$C151))+MIN(AX150,0)+MAX(AY$113,0),0),MIN(AX150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AX150+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AZ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AY150,1,0,S!$ET$206-$C151))+MIN(AY150,0)+MAX(AZ$113,0),0),MIN(AY150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AY150+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BA151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AZ150,1,0,S!$ET$206-$C151))+MIN(AZ150,0)+MAX(BA$113,0),0),MIN(AZ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AZ150+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BB151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BA150,1,0,S!$ET$206-$C151))+MIN(BA150,0)+MAX(BB$113,0),0),MIN(BA150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BA150+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BC151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BB150,1,0,S!$ET$206-$C151))+MIN(BB150,0)+MAX(BC$113,0),0),MIN(BB150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BB150+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BD151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BC150,1,0,S!$ET$206-$C151))+MIN(BC150,0)+MAX(BD$113,0),0),MIN(BC150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BC150+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BE151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BD150,1,0,S!$ET$206-$C151))+MIN(BD150,0)+MAX(BE$113,0),0),MIN(BD150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BD150+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BF151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BE150,1,0,S!$ET$206-$C151))+MIN(BE150,0)+MAX(BF$113,0),0),MIN(BE150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BE150+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BG151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BF150,1,0,S!$ET$206-$C151))+MIN(BF150,0)+MAX(BG$113,0),0),MIN(BF150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BF150+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BH151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BG150,1,0,S!$ET$206-$C151))+MIN(BG150,0)+MAX(BH$113,0),0),MIN(BG150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BG150+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BI151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BH150,1,0,S!$ET$206-$C151))+MIN(BH150,0)+MAX(BI$113,0),0),MIN(BH150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BH150+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BJ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BI150,1,0,S!$ET$206-$C151))+MIN(BI150,0)+MAX(BJ$113,0),0),MIN(BI150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BI150+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BK151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BJ150,1,0,S!$ET$206-$C151))+MIN(BJ150,0)+MAX(BK$113,0),0),MIN(BJ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BJ150+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BL151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BK150,1,0,S!$ET$206-$C151))+MIN(BK150,0)+MAX(BL$113,0),0),MIN(BK150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BK150+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BM151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BL150,1,0,S!$ET$206-$C151))+MIN(BL150,0)+MAX(BM$113,0),0),MIN(BL150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BL150+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BN151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BM150,1,0,S!$ET$206-$C151))+MIN(BM150,0)+MAX(BN$113,0),0),MIN(BM150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BM150+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BO151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BN150,1,0,S!$ET$206-$C151))+MIN(BN150,0)+MAX(BO$113,0),0),MIN(BN150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BN150+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BP151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BO150,1,0,S!$ET$206-$C151))+MIN(BO150,0)+MAX(BP$113,0),0),MIN(BO150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BO150+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BQ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BP150,1,0,S!$ET$206-$C151))+MIN(BP150,0)+MAX(BQ$113,0),0),MIN(BP150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BP150+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BR151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BQ150,1,0,S!$ET$206-$C151))+MIN(BQ150,0)+MAX(BR$113,0),0),MIN(BQ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BQ150+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BS151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BR150,1,0,S!$ET$206-$C151))+MIN(BR150,0)+MAX(BS$113,0),0),MIN(BR150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BR150+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BT151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BS150,1,0,S!$ET$206-$C151))+MIN(BS150,0)+MAX(BT$113,0),0),MIN(BS150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BS150+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BU151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BT150,1,0,S!$ET$206-$C151))+MIN(BT150,0)+MAX(BU$113,0),0),MIN(BT150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BT150+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BV151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BU150,1,0,S!$ET$206-$C151))+MIN(BU150,0)+MAX(BV$113,0),0),MIN(BU150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BU150+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BW151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BV150,1,0,S!$ET$206-$C151))+MIN(BV150,0)+MAX(BW$113,0),0),MIN(BV150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BV150+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BX151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BW150,1,0,S!$ET$206-$C151))+MIN(BW150,0)+MAX(BX$113,0),0),MIN(BW150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BW150+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BY151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BX150,1,0,S!$ET$206-$C151))+MIN(BX150,0)+MAX(BY$113,0),0),MIN(BX150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BX150+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BZ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BY150,1,0,S!$ET$206-$C151))+MIN(BY150,0)+MAX(BZ$113,0),0),MIN(BY150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BY150+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CA151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BZ150,1,0,S!$ET$206-$C151))+MIN(BZ150,0)+MAX(CA$113,0),0),MIN(BZ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BZ150+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CB151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CA150,1,0,S!$ET$206-$C151))+MIN(CA150,0)+MAX(CB$113,0),0),MIN(CA150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CA150+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CC151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CB150,1,0,S!$ET$206-$C151))+MIN(CB150,0)+MAX(CC$113,0),0),MIN(CB150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CB150+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CD151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CC150,1,0,S!$ET$206-$C151))+MIN(CC150,0)+MAX(CD$113,0),0),MIN(CC150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CC150+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CE151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CD150,1,0,S!$ET$206-$C151))+MIN(CD150,0)+MAX(CE$113,0),0),MIN(CD150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CD150+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CF151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CE150,1,0,S!$ET$206-$C151))+MIN(CE150,0)+MAX(CF$113,0),0),MIN(CE150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CE150+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CG151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CF150,1,0,S!$ET$206-$C151))+MIN(CF150,0)+MAX(CG$113,0),0),MIN(CF150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CF150+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CH151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CG150,1,0,S!$ET$206-$C151))+MIN(CG150,0)+MAX(CH$113,0),0),MIN(CG150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CG150+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CI151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CH150,1,0,S!$ET$206-$C151))+MIN(CH150,0)+MAX(CI$113,0),0),MIN(CH150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CH150+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CJ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CI150,1,0,S!$ET$206-$C151))+MIN(CI150,0)+MAX(CJ$113,0),0),MIN(CI150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CI150+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CK151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CJ150,1,0,S!$ET$206-$C151))+MIN(CJ150,0)+MAX(CK$113,0),0),MIN(CJ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CJ150+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CL151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CK150,1,0,S!$ET$206-$C151))+MIN(CK150,0)+MAX(CL$113,0),0),MIN(CK150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CK150+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CM151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CL150,1,0,S!$ET$206-$C151))+MIN(CL150,0)+MAX(CM$113,0),0),MIN(CL150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CL150+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CN151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CM150,1,0,S!$ET$206-$C151))+MIN(CM150,0)+MAX(CN$113,0),0),MIN(CM150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CM150+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CO151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CN150,1,0,S!$ET$206-$C151))+MIN(CN150,0)+MAX(CO$113,0),0),MIN(CN150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CN150+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CP151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CO150,1,0,S!$ET$206-$C151))+MIN(CO150,0)+MAX(CP$113,0),0),MIN(CO150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CO150+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CQ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CP150,1,0,S!$ET$206-$C151))+MIN(CP150,0)+MAX(CQ$113,0),0),MIN(CP150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CP150+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CR151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CQ150,1,0,S!$ET$206-$C151))+MIN(CQ150,0)+MAX(CR$113,0),0),MIN(CQ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CQ150+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CS151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CR150,1,0,S!$ET$206-$C151))+MIN(CR150,0)+MAX(CS$113,0),0),MIN(CR150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CR150+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CT151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CS150,1,0,S!$ET$206-$C151))+MIN(CS150,0)+MAX(CT$113,0),0),MIN(CS150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CS150+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CU151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CT150,1,0,S!$ET$206-$C151))+MIN(CT150,0)+MAX(CU$113,0),0),MIN(CT150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CT150+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CV151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CU150,1,0,S!$ET$206-$C151))+MIN(CU150,0)+MAX(CV$113,0),0),MIN(CU150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CU150+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CW151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CV150,1,0,S!$ET$206-$C151))+MIN(CV150,0)+MAX(CW$113,0),0),MIN(CV150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CV150+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CX151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CW150,1,0,S!$ET$206-$C151))+MIN(CW150,0)+MAX(CX$113,0),0),MIN(CW150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CW150+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CY151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CX150,1,0,S!$ET$206-$C151))+MIN(CX150,0)+MAX(CY$113,0),0),MIN(CX150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CX150+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[]
[null,null,{"$f":"+\"Capital expenditure for \"&Interface!C64","v":"Capital expenditure for Capital item 9"},{"$f":"-S!$AB$206*CapEx!$D$3","v":0},{"$f":"-S!$AB$206*Overrides!C80\n-S!$AB$206*CapEx!E$3","v":0},{"$f":"-S!$AB$206*Overrides!D80\n-S!$AB$206*CapEx!F$3","v":0},{"$f":"-S!$AB$206*Overrides!E80\n-S!$AB$206*CapEx!G$3","v":0},{"$f":"-S!$AB$206*Overrides!F80\n-S!$AB$206*CapEx!H$3","v":0},{"$f":"-S!$AB$206*Overrides!G80\n-S!$AB$206*CapEx!I$3","v":0},{"$f":"-S!$AB$206*Overrides!H80\n-S!$AB$206*CapEx!J$3","v":0},{"$f":"-S!$AB$206*Overrides!I80\n-S!$AB$206*CapEx!K$3","v":0},{"$f":"-S!$AB$206*Overrides!J80\n-S!$AB$206*CapEx!L$3","v":0},{"$f":"-S!$AB$206*Overrides!K80\n-S!$AB$206*CapEx!M$3","v":0},{"$f":"-S!$AB$206*Overrides!L80\n-S!$AB$206*CapEx!N$3","v":0},{"$f":"-S!$AB$206*Overrides!M80\n-S!$AB$206*CapEx!O$3","v":0},{"$f":"-S!$AB$206*Overrides!N80\n-S!$AB$206*CapEx!P$3","v":0},{"$f":"-S!$AB$206*Overrides!O80\n-S!$AB$206*CapEx!Q$3","v":0},{"$f":"-S!$AB$206*Overrides!P80\n-S!$AB$206*CapEx!R$3","v":0},{"$f":"-S!$AB$206*Overrides!Q80\n-S!$AB$206*CapEx!S$3","v":0},{"$f":"-S!$AB$206*Overrides!R80\n-S!$AB$206*CapEx!T$3","v":0},{"$f":"-S!$AB$206*Overrides!S80\n-S!$AB$206*CapEx!U$3","v":0},{"$f":"-S!$AB$206*Overrides!T80\n-S!$AB$206*CapEx!V$3","v":0},{"$f":"-S!$AB$206*Overrides!U80\n-S!$AB$206*CapEx!W$3","v":0},{"$f":"-S!$AB$206*Overrides!V80\n-S!$AB$206*CapEx!X$3","v":0},{"$f":"-S!$AB$206*Overrides!W80\n-S!$AB$206*CapEx!Y$3","v":0},{"$f":"-S!$AB$206*Overrides!X80\n-S!$AB$206*CapEx!Z$3","v":0},{"$f":"-S!$AB$206*Overrides!Y80\n-S!$AB$206*CapEx!AA$3","v":0},{"$f":"-S!$AB$206*Overrides!Z80\n-S!$AB$206*CapEx!AB$3","v":0},{"$f":"-S!$AB$206*Overrides!AA80\n-S!$AB$206*CapEx!AC$3","v":0},{"$f":"-S!$AB$206*Overrides!AB80\n-S!$AB$206*CapEx!AD$3","v":0},{"$f":"-S!$AB$206*Overrides!AC80\n-S!$AB$206*CapEx!AE$3","v":0},{"$f":"-S!$AB$206*Overrides!AD80\n-S!$AB$206*CapEx!AF$3","v":0},{"$f":"-S!$AB$206*Overrides!AE80\n-S!$AB$206*CapEx!AG$3","v":0},{"$f":"-S!$AB$206*Overrides!AF80\n-S!$AB$206*CapEx!AH$3","v":0},{"$f":"-S!$AB$206*Overrides!AG80\n-S!$AB$206*CapEx!AI$3","v":0},{"$f":"-S!$AB$206*Overrides!AH80\n-S!$AB$206*CapEx!AJ$3","v":0},{"$f":"-S!$AB$206*Overrides!AI80\n-S!$AB$206*CapEx!AK$3","v":0},{"$f":"-S!$AB$206*Overrides!AJ80\n-S!$AB$206*CapEx!AL$3","v":0},{"$f":"-S!$AB$206*Overrides!AK80\n-S!$AB$206*CapEx!AM$3","v":0},{"$f":"-S!$AB$206*Overrides!AL80\n-S!$AB$206*CapEx!AN$3","v":0},{"$f":"-S!$AB$206*Overrides!AM80\n-S!$AB$206*CapEx!AO$3","v":0},{"$f":"-S!$AB$206*Overrides!AN80\n-S!$AB$206*CapEx!AP$3","v":0},{"$f":"-S!$AB$206*Overrides!AO80\n-S!$AB$206*CapEx!AQ$3","v":0},{"$f":"-S!$AB$206*Overrides!AP80\n-S!$AB$206*CapEx!AR$3","v":0},{"$f":"-S!$AB$206*Overrides!AQ80\n-S!$AB$206*CapEx!AS$3","v":0},{"$f":"-S!$AB$206*Overrides!AR80\n-S!$AB$206*CapEx!AT$3","v":0},{"$f":"-S!$AB$206*Overrides!AS80\n-S!$AB$206*CapEx!AU$3","v":0},{"$f":"-S!$AB$206*Overrides!AT80\n-S!$AB$206*CapEx!AV$3","v":0},{"$f":"-S!$AB$206*Overrides!AU80\n-S!$AB$206*CapEx!AW$3","v":0},{"$f":"-S!$AB$206*Overrides!AV80\n-S!$AB$206*CapEx!AX$3","v":0},{"$f":"-S!$AB$206*Overrides!AW80\n-S!$AB$206*CapEx!AY$3","v":0},{"$f":"-S!$AB$206*Overrides!AX80\n-S!$AB$206*CapEx!AZ$3","v":0},{"$f":"-S!$AB$206*Overrides!AY80\n-S!$AB$206*CapEx!BA$3","v":0},{"$f":"-S!$AB$206*Overrides!AZ80\n-S!$AB$206*CapEx!BB$3","v":0},{"$f":"-S!$AB$206*Overrides!BA80\n-S!$AB$206*CapEx!BC$3","v":0},{"$f":"-S!$AB$206*Overrides!BB80\n-S!$AB$206*CapEx!BD$3","v":0},{"$f":"-S!$AB$206*Overrides!BC80\n-S!$AB$206*CapEx!BE$3","v":0},{"$f":"-S!$AB$206*Overrides!BD80\n-S!$AB$206*CapEx!BF$3","v":0},{"$f":"-S!$AB$206*Overrides!BE80\n-S!$AB$206*CapEx!BG$3","v":0},{"$f":"-S!$AB$206*Overrides!BF80\n-S!$AB$206*CapEx!BH$3","v":0},{"$f":"-S!$AB$206*Overrides!BG80\n-S!$AB$206*CapEx!BI$3","v":0},{"$f":"-S!$AB$206*Overrides!BH80\n-S!$AB$206*CapEx!BJ$3","v":0},{"$f":"-S!$AB$206*Overrides!BI80\n-S!$AB$206*CapEx!BK$3","v":0},{"$f":"-S!$AB$206*Overrides!BJ80\n-S!$AB$206*CapEx!BL$3","v":0},{"$f":"-S!$AB$206*Overrides!BK80\n-S!$AB$206*CapEx!BM$3","v":0},{"$f":"-S!$AB$206*Overrides!BL80\n-S!$AB$206*CapEx!BN$3","v":0},{"$f":"-S!$AB$206*Overrides!BM80\n-S!$AB$206*CapEx!BO$3","v":0},{"$f":"-S!$AB$206*Overrides!BN80\n-S!$AB$206*CapEx!BP$3","v":0},{"$f":"-S!$AB$206*Overrides!BO80\n-S!$AB$206*CapEx!BQ$3","v":0},{"$f":"-S!$AB$206*Overrides!BP80\n-S!$AB$206*CapEx!BR$3","v":0},{"$f":"-S!$AB$206*Overrides!BQ80\n-S!$AB$206*CapEx!BS$3","v":0},{"$f":"-S!$AB$206*Overrides!BR80\n-S!$AB$206*CapEx!BT$3","v":0},{"$f":"-S!$AB$206*Overrides!BS80\n-S!$AB$206*CapEx!BU$3","v":0},{"$f":"-S!$AB$206*Overrides!BT80\n-S!$AB$206*CapEx!BV$3","v":0},{"$f":"-S!$AB$206*Overrides!BU80\n-S!$AB$206*CapEx!BW$3","v":0},{"$f":"-S!$AB$206*Overrides!BV80\n-S!$AB$206*CapEx!BX$3","v":0},{"$f":"-S!$AB$206*Overrides!BW80\n-S!$AB$206*CapEx!BY$3","v":0},{"$f":"-S!$AB$206*Overrides!BX80\n-S!$AB$206*CapEx!BZ$3","v":0},{"$f":"-S!$AB$206*Overrides!BY80\n-S!$AB$206*CapEx!CA$3","v":0},{"$f":"-S!$AB$206*Overrides!BZ80\n-S!$AB$206*CapEx!CB$3","v":0},{"$f":"-S!$AB$206*Overrides!CA80\n-S!$AB$206*CapEx!CC$3","v":0},{"$f":"-S!$AB$206*Overrides!CB80\n-S!$AB$206*CapEx!CD$3","v":0},{"$f":"-S!$AB$206*Overrides!CC80\n-S!$AB$206*CapEx!CE$3","v":0},{"$f":"-S!$AB$206*Overrides!CD80\n-S!$AB$206*CapEx!CF$3","v":0},{"$f":"-S!$AB$206*Overrides!CE80\n-S!$AB$206*CapEx!CG$3","v":0},{"$f":"-S!$AB$206*Overrides!CF80\n-S!$AB$206*CapEx!CH$3","v":0},{"$f":"-S!$AB$206*Overrides!CG80\n-S!$AB$206*CapEx!CI$3","v":0},{"$f":"-S!$AB$206*Overrides!CH80\n-S!$AB$206*CapEx!CJ$3","v":0},{"$f":"-S!$AB$206*Overrides!CI80\n-S!$AB$206*CapEx!CK$3","v":0},{"$f":"-S!$AB$206*Overrides!CJ80\n-S!$AB$206*CapEx!CL$3","v":0},{"$f":"-S!$AB$206*Overrides!CK80\n-S!$AB$206*CapEx!CM$3","v":0},{"$f":"-S!$AB$206*Overrides!CL80\n-S!$AB$206*CapEx!CN$3","v":0},{"$f":"-S!$AB$206*Overrides!CM80\n-S!$AB$206*CapEx!CO$3","v":0},{"$f":"-S!$AB$206*Overrides!CN80\n-S!$AB$206*CapEx!CP$3","v":0},{"$f":"-S!$AB$206*Overrides!CO80\n-S!$AB$206*CapEx!CQ$3","v":0},{"$f":"-S!$AB$206*Overrides!CP80\n-S!$AB$206*CapEx!CR$3","v":0},{"$f":"-S!$AB$206*Overrides!CQ80\n-S!$AB$206*CapEx!CS$3","v":0},{"$f":"-S!$AB$206*Overrides!CR80\n-S!$AB$206*CapEx!CT$3","v":0},{"$f":"-S!$AB$206*Overrides!CS80\n-S!$AB$206*CapEx!CU$3","v":0},{"$f":"-S!$AB$206*Overrides!CT80\n-S!$AB$206*CapEx!CV$3","v":0},{"$f":"-S!$AB$206*Overrides!CU80\n-S!$AB$206*CapEx!CW$3","v":0},{"$f":"-S!$AB$206*Overrides!CV80\n-S!$AB$206*CapEx!CX$3","v":0},{"$f":"-S!$AB$206*Overrides!CW80\n-S!$AB$206*CapEx!CY$3","v":0}]
[null,null,"Net Cash Used in Financing Activities",{"$f":"+SUM(D193:D197)","v":367228900.41335952},{"$f":"+E200-E190-E175","v":381154220.31703413},399773076.89699328,29348739.044982251,-93396403.83883664,-74637215.063504159,-52172255.759457909,-55549159.163828641,-65545454.157731503,-28995992.203434847,-43514753.193964183,-47396845.514426991,-48790733.966992274,-50098850.087182239,-51431820.413655862,-52790884.863536716,-54173837.733897775,-55585391.649493814,-57021440.14878805,-58487098.510266975,-59978279.439915881,-61500117.747926295,-63048546.043090716,-64628719.416561395,-63247217.170032442,-65948139.429495841,-67835758.063562497,-69538249.255403459,-71273087.77988942,-73040888.236340597,-74842276.901464388,-76677891.95122546,-78548383.686932042,{"$f":"+AK200-AK190-AK175","v":-80454414.765617028},-82396660.434797049,-84375808.771691486,-86392560.926986963,-88447631.373232931,-90541748.157957643,-92675653.161592126,-94850102.360295683,-97065866.093774468,-99323729.338189483,-305579311.15514392,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ200-BQ190-BQ175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total equity",{"$f":"+D216+D217+D218+D219","v":146891560.16534382},{"$f":"(+E216+E217+E218+E219)*(E5>0)","v":292390588.34032017},438110475.13006926,445690172.66803622,124748595.58085734,-110783287.26763827,-245512577.05834156,-347992505.15982181,-458595532.25088125,-460047693.82479531,-464054581.43277591,-470234667.25424141,-476489575.6154024,-482708471.931539,-488890671.97379571,-495037690.18324775,-501144008.89917666,-507214095.17373127,-513242020.24799961,-519232223.40170211,-525178747.57582217,-531086003.21227354,-536948003.86631465,-542769130.0358057,-539931120.69679785,-537293450.92944503,-534826657.63278562,-532312995.26348966,-529751573.3091771,-527141484.33773261,-524481803.67583054,-521771589.08135241,-519009880.40957922,{"$f":"(+AK216+AK217+AK218+AK219)*(AK5>0)","v":-516195699.27304226},-513328048.69491118,-510405912.75579554,-507428256.23383671,-504394024.23796076,-501302141.83416313,-498151513.6646933,-494941023.56000358,-491669534.14332467,-488335886.42772895,-1.1920928955078125E-7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(+BQ216+BQ217+BQ218+BQ219)*(BQ5>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(+CW216+CW217+CW218+CW219)*(CW5>0)","v":0},0,0]
[null,null,3,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(H$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(I$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(J$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(K$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(L$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(M$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(N$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C237+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C237)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C237+1),,0)),0),0)","v":0}]
[null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0}]
[null,null,38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C272+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C272)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C272+1),,0)),0),0)","v":0}]
[null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0}]
[null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0}]
[null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C323+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C323)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C323+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C323+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C323)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C323+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C323+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C323)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C323+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C323+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C323)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C323+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C323+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C323)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C323+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C323+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C323)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C323+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C323+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C323)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C323+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C323+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C323)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C323+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C323+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C323)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C323+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C323+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C323)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C323+1),,0)),0),0)","v":0}]
[null,null,4,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(I$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(J$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(K$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(L$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(M$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(N$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C341+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C341)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C341+1),,0)),0),0)","v":0}]
[null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0}]
[null,null,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C374+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C374)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C374+1),,0)),0),0)","v":0}]
[null,null,55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C392+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C392)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C392+1),,0)),0),0)","v":0}]
[null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0}]
[null,null,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0}]
[]
[]
[null,5,{"$f":"+C66","v":"user def. co-product sales"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-4.7799999999999996E-9,{"$f":"+D478+NPV(S!$EU$206,E478:CY478)","v":0},{"$f":"+DB478/SUM($D$11:$CY$11)*(1+S!$EU$206)","v":0},-4.7799999999999996E-9,9,null,"",0,null,null,null,null,null,65,{"$f":"+SUM(DU478:DY478)","v":37.944009993196239},{"$f":"+SUM(DU478:DX478)","v":37.944009993196239},null,5,"Monetized tax losses",null,{"$f":"+OFFSET(DH$473,MATCH($DR478,$DE$474:$DE$491,0),0)","v":0},{"$f":"+OFFSET(DJ$473,MATCH($DR478,$DE$474:$DE$491,0),0)","v":37.944009993196239},{"$f":"+OFFSET(DI$473,MATCH($DR478,$DE$474:$DE$491,0),0)","v":0},{"$f":"+OFFSET(DK$473,MATCH($DR478,$DE$474:$DE$491,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,null,null,5,"Monetized tax losses",0,37.944009993196239,0,0,37.944009993196239]
[null,{"$f":"+B494+1","v":2},{"$f":"+C75","v":"Sales tax "},{"$f":"-D75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-AJ75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BP75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(D495:CY495)","v":0},{"$f":"-ROW()/100000000000","v":-4.9499999999999997E-9},{"$f":"+D495+NPV(S!$EU$206,E495:CY495)","v":0},{"$f":"+DB495/SUM($D$11:$CY$11)*(1+S!$EU$206)","v":0},{"$f":"+DC495+DA495","v":-4.9499999999999997E-9},16,null,"",null,{"$f":"+DC495","v":0},null,null,null,null,48,{"$f":"+SUM(DU495:DY495)","v":398.78398605399639},{"$f":"+SUM(DU495:DX495)","v":398.78398605399639},null,{"$f":"+DR494+1","v":2},"FixedOpEx ",null,0,0,398.78398605399639,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,9,null,null,22,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,9,{"$f":"+Interface!E77","v":"user def. input or waste"},{"$f":"+D85","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ85","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP85","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-5.0199999999999996E-9,{"$f":"+D502+NPV(S!$EU$206,E502:CY502)","v":0},{"$f":"+DB502/SUM($D$11:$CY$11)*(1+S!$EU$206)","v":0},-5.0199999999999996E-9,21,null,"",null,0,null,null,null,null,41,40.2387290183283,40.2387290183283,null,9,"Cash on hand reserve",null,0,0,40.2387290183283,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,16,null,null,29,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,36,{"$f":"+Interface!C59","v":"Air separation"},{"$f":"-D181","v":15211731.994058728},15211731.994058728,15672693.569636265,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-AJ181","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BP181","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-46096157.557753719,-5.2899999999999997E-9,{"$f":"+D529+NPV(S!$EU$206,E529:CY529)","v":45233514.853374623},{"$f":"+DB529/SUM($D$11:$CY$11)*(1+S!$EU$206)","v":11.692783266257923},11.692783260967923,11,null,"Air separation",null,null,null,11.692783266257923,null,null,14,0,0,null,36,"",null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,21,null,null,56,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[]
[]
[]
[8,8,{"$f":"\"     \"&RetailCommodity&\" sales (\"&RetailUnit&\"/\"&TimeCapacity&\")\"","v":"     ammonia sales (tonne/day)"},{"$f":"+D10*tScale","v":0},0,0,0,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,270,{"$f":"+AJ10*tScale","v":270},270,270,270,270,270,270,270,270,270,270,270,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP10*tScale","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"\"Total \"&RetailCommodity&\" sales (\"&RetailUnit&\"/\"&TimeCapacity&\")\"","v":"Total ammonia sales (tonne/day)"}]
[32,32,{"$f":"\"     \"&C22","v":"     H₂ PTC per tonne NH₃ incentive ($/tonne)"},{"$f":"+D22","v":0},{"$f":"+E22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"\"Production incentive made available either as ordinary income or as a tax credit as $/\"&RetailUnit&\" produced each year\"","v":"Production incentive made available either as ordinary income or as a tax credit as $/tonne produced each year"}]
[49,49,{"$f":"+\"     \"&C75&\" ($/year)\"","v":"     Sales tax  ($/year)"},{"$f":"-D75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-AJ75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BP75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Reduction in total revenue based on sales tax expense (flow-through expense)."]
[66,66,{"$f":"\"     \"&Interface!E86&\" ($/year)\"","v":"     user def. input or waste ($/year)"},{"$f":"+D94","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP94","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"\"Annual expense for use of \"&Interface!E86&\".\"","v":"Annual expense for use of user def. input or waste."}]
[79,79,"     Total operating expenses ($/year)",{"$f":"+D107","v":0},0,0,0,71265697.499275833,72619745.751762077,73999520.921045557,75405511.818545416,76838216.543097764,78298142.657416612,79785807.367907524,81301737.707897753,82846470.7243478,84420553.6681104,86024544.18780449,87659010.527372777,89324531.727392852,91021697.830213308,92751110.08898735,94513381.180678099,96309135.423110977,98139008.996150076,100003650.16707692,101903719.52025136,103839890.19113615,105812848.10476771,107823292.21875829,109871934.7709147,111959501.53156206,114086732.06066173,116254379.96981427,118463213.18924074,{"$f":"+AJ107","v":120714014.23983631},123007580.51039317,125344724.54009062,127726274.30635233,130153073.51817301,132625981.91501829,135145875.57140362,137713647.20726028,140330206.50419819,142996480.42777798,145713413.55590576,148481968.41346794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Annual total operating expenses.  Does not include depreciation, taxes, interest."]
[83,83,{"$f":"+\"     \"&C112&\" ($/year)\"","v":"     Taxable income ($/year)"},{"$f":"+D112","v":0},-8813493.6099206284,-17961194.897529449,-27555748.743057288,-288031864.87131929,-203664136.43669802,-104502574.72309536,-59406036.629938819,-57034902.447250523,34865608.391798459,50009956.437954009,52173113.535394281,53842817.222571254,55544245.279804647,57278000.470125467,59042869.182385609,60844960.782239124,62677601.740429386,64548753.258885726,66451766.274132296,68394626.918728963,70370711.533512548,72388032.138037458,74439991.451987907,83652185.454481527,86817479.99601081,88990571.342053115,91204951.423670173,93461404.726838022,95760730.642765999,98103743.751096666,100491274.10848555,{"$f":"+AJ112","v":102924167.54266486},105403285.95209357,107929507.61130151,110503727.4820343,113126857.53031105,115799827.049505,118523582.98956367,121299090.29248345,124127332.23415872,127009310.77272576,129946046.90352562,132938581.02081075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP112","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Income subject to taxation, before consideration of tax loss carry-forward."]
[101,101,"     Capital expenditure for Capital item 8 ($)",{"$f":"-D185","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-AJ185","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BP185","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"\"Cash flow for initial purchase of \"&Interface!C63&\".\"","v":"Cash flow for initial purchase of Capital item 8."}]
[118,118,{"$f":"+\"     \"&C164","v":"     Sale of residual undepreciated assets"},{"$f":"+D164","v":0},{"$f":"+E164","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ164","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,134,"     Total equity ($)",{"$f":"+D220","v":146891560.16534382},292390588.34032017,438110475.13006926,445690172.66803622,124748595.58085734,-110783287.26763827,-245512577.05834156,-347992505.15982181,-458595532.25088125,-460047693.82479531,-464054581.43277591,-470234667.25424141,-476489575.6154024,-482708471.931539,-488890671.97379571,-495037690.18324775,-501144008.89917666,-507214095.17373127,-513242020.24799961,-519232223.40170211,-525178747.57582217,-531086003.21227354,-536948003.86631465,-542769130.0358057,-539931120.69679785,-537293450.92944503,-534826657.63278562,-532312995.26348966,-529751573.3091771,-527141484.33773261,-524481803.67583054,-521771589.08135241,{"$f":"+AJ220","v":-519009880.40957922},-516195699.27304226,-513328048.69491118,-510405912.75579554,-507428256.23383671,-504394024.23796076,-501302141.83416313,-498151513.6646933,-494941023.56000358,-491669534.14332467,-488335886.42772895,-1.1920928955078125E-7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP220","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Accumulated equity from capital incentives + accumulated equity from investor contributions + retained earnings + accumulated tax loss carry-forward\nNote: value can be negative in highly leveraged scenarios."]
[]
[]
[0,-1,{"$f":"+\"Cost of \"&Interface!C75","v":"Cost of User def. input or waste (units/tonne)"},{"$f":"+IFERROR(D83/D$11*IF(TypeDollars,D$759,1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(AJ83/AJ$11*IF(TypeDollars,AJ$759,1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(BP83/BP$11*IF(TypeDollars,BP$759,1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,7.7000000000000001E-8,0]
[0,-1,{"$f":"+C102","v":"User def. FixedOpEx "},{"$f":"+IFERROR(D102/D$11*IF(TypeDollars,D$759,1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(AJ102/AJ$11*IF(TypeDollars,AJ$759,1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(BP102/BP$11*IF(TypeDollars,BP$759,1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,7.8699999999999997E-8,0]
[{"$error":"#N/A"},9,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},24,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[6,"","",{"$f":"+SUM(D$798:D803)","v":0},{"$f":"+SUM(E$798:E803)","v":0},{"$f":"+SUM(F$798:F803)","v":0},{"$f":"+SUM(G$798:G803)","v":0},{"$f":"+SUM(H$798:H803)","v":947.70249682671874},{"$f":"+SUM(I$798:I803)","v":942.77515771582875},{"$f":"+SUM(J$798:J803)","v":937.93969244508321},{"$f":"+SUM(K$798:K803)","v":933.19438795956216},{"$f":"+SUM(L$798:L803)","v":928.53756314550844},{"$f":"+SUM(M$798:M803)","v":923.96756823475891},{"$f":"+SUM(N$798:N803)","v":919.48278422028409},{"$f":"+SUM(O$798:O803)","v":915.08162228262506},{"$f":"+SUM(P$798:P803)","v":910.76252322702248},{"$f":"+SUM(Q$798:Q803)","v":906.52395693104359},{"$f":"+SUM(R$798:R803)","v":902.36442180250685},{"$f":"+SUM(S$798:S803)","v":898.28244424751483},{"$f":"+SUM(T$798:T803)","v":894.27657814840586},{"$f":"+SUM(U$798:U803)","v":890.34540435143958},{"$f":"+SUM(V$798:V803)","v":886.48753016403361},{"$f":"+SUM(W$798:W803)","v":882.70158886137824},{"$f":"+SUM(X$798:X803)","v":878.98623920224645},{"$f":"+SUM(Y$798:Y803)","v":875.34016495383423},{"$f":"+SUM(Z$798:Z803)","v":871.76207442546138},{"$f":"+SUM(AA$798:AA803)","v":868.2507000109639},{"$f":"+SUM(AB$798:AB803)","v":864.8047977396219},{"$f":"+SUM(AC$798:AC803)","v":861.42314683545897},{"$f":"+SUM(AD$798:AD803)","v":858.1045492847594},{"$f":"+SUM(AE$798:AE803)","v":854.84782941164883},{"$f":"+SUM(AF$798:AF803)","v":851.65183346158949},{"$f":"+SUM(AG$798:AG803)","v":848.51542919264023},{"$f":"+SUM(AH$798:AH803)","v":845.43750547433854},{"$f":"+SUM(AI$798:AI803)","v":842.41697189406216},{"$f":"+SUM(AJ$798:AJ803)","v":839.45275837072893},{"$f":"+SUM(AK$798:AK803)","v":836.54381477570143},{"$f":"+SUM(AL$798:AL803)","v":833.68911056075797},{"$f":"+SUM(AM$798:AM803)","v":830.88763439300169},{"$f":"+SUM(AN$798:AN803)","v":828.13839379657736},{"$f":"+SUM(AO$798:AO803)","v":825.44041480106796},{"$f":"+SUM(AP$798:AP803)","v":822.7927415964466},{"$f":"+SUM(AQ$798:AQ803)","v":820.19443619446236},{"$f":"+SUM(AR$798:AR803)","v":817.64457809634257},{"$f":"+SUM(AS$798:AS803)","v":815.1422639666863},{"$f":"+SUM(AT$798:AT803)","v":812.68660731344198},{"$f":"+SUM(AU$798:AU803)","v":810.27673817384948},{"$f":"+SUM(AV$798:AV803)","v":0},{"$f":"+SUM(AW$798:AW803)","v":0},{"$f":"+SUM(AX$798:AX803)","v":0},{"$f":"+SUM(AY$798:AY803)","v":0},{"$f":"+SUM(AZ$798:AZ803)","v":0},{"$f":"+SUM(BA$798:BA803)","v":0},{"$f":"+SUM(BB$798:BB803)","v":0},{"$f":"+SUM(BC$798:BC803)","v":0},{"$f":"+SUM(BD$798:BD803)","v":0},{"$f":"+SUM(BE$798:BE803)","v":0},{"$f":"+SUM(BF$798:BF803)","v":0},{"$f":"+SUM(BG$798:BG803)","v":0},{"$f":"+SUM(BH$798:BH803)","v":0},{"$f":"+SUM(BI$798:BI803)","v":0},{"$f":"+SUM(BJ$798:BJ803)","v":0},{"$f":"+SUM(BK$798:BK803)","v":0},{"$f":"+SUM(BL$798:BL803)","v":0},{"$f":"+SUM(BM$798:BM803)","v":0},{"$f":"+SUM(BN$798:BN803)","v":0},{"$f":"+SUM(BO$798:BO803)","v":0},{"$f":"+SUM(BP$798:BP803)","v":0},{"$f":"+SUM(BQ$798:BQ803)","v":0},{"$f":"+SUM(BR$798:BR803)","v":0},{"$f":"+SUM(BS$798:BS803)","v":0},{"$f":"+SUM(BT$798:BT803)","v":0},{"$f":"+SUM(BU$798:BU803)","v":0},{"$f":"+SUM(BV$798:BV803)","v":0},{"$f":"+SUM(BW$798:BW803)","v":0},{"$f":"+SUM(BX$798:BX803)","v":0},{"$f":"+SUM(BY$798:BY803)","v":0},{"$f":"+SUM(BZ$798:BZ803)","v":0},{"$f":"+SUM(CA$798:CA803)","v":0},{"$f":"+SUM(CB$798:CB803)","v":0},{"$f":"+SUM(CC$798:CC803)","v":0},{"$f":"+SUM(CD$798:CD803)","v":0},{"$f":"+SUM(CE$798:CE803)","v":0},{"$f":"+SUM(CF$798:CF803)","v":0},{"$f":"+SUM(CG$798:CG803)","v":0},{"$f":"+SUM(CH$798:CH803)","v":0},{"$f":"+SUM(CI$798:CI803)","v":0},{"$f":"+SUM(CJ$798:CJ803)","v":0},{"$f":"+SUM(CK$798:CK803)","v":0},{"$f":"+SUM(CL$798:CL803)","v":0},{"$f":"+SUM(CM$798:CM803)","v":0},{"$f":"+SUM(CN$798:CN803)","v":0},{"$f":"+SUM(CO$798:CO803)","v":0},{"$f":"+SUM(CP$798:CP803)","v":0},{"$f":"+SUM(CQ$798:CQ803)","v":0},{"$f":"+SUM(CR$798:CR803)","v":0},{"$f":"+SUM(CS$798:CS803)","v":0},{"$f":"+SUM(CT$798:CT803)","v":0},{"$f":"+SUM(CU$798:CU803)","v":0},{"$f":"+SUM(CV$798:CV803)","v":0},{"$f":"+SUM(CW$798:CW803)","v":0},{"$f":"+SUM(CX$798:CX803)","v":0},{"$f":"+SUM(CY$798:CY803)","v":0}]
[23,"","",{"$f":"+SUM(D$798:D820)","v":0},{"$f":"+SUM(E$798:E820)","v":0},{"$f":"+SUM(F$798:F820)","v":0},{"$f":"+SUM(G$798:G820)","v":0},{"$f":"+SUM(H$798:H820)","v":947.70249682671874},{"$f":"+SUM(I$798:I820)","v":942.77515771582875},{"$f":"+SUM(J$798:J827)","v":6112.4652182699938},{"$f":"+SUM(K$798:K827)","v":5259.0036515757893},{"$f":"+SUM(L$798:L827)","v":5196.7444751902976},{"$f":"+SUM(M$798:M827)","v":3573.4813152804541},{"$f":"+SUM(N$798:N827)","v":3325.3787242198218},{"$f":"+SUM(O$798:O827)","v":3304.9857371523703},{"$f":"+SUM(P$798:P827)","v":3293.7925830270001},{"$f":"+SUM(Q$798:Q827)","v":3282.8081334437129},{"$f":"+SUM(R$798:R827)","v":3272.0284969537352},{"$f":"+SUM(S$798:S827)","v":3261.4783563040619},{"$f":"+SUM(T$798:T827)","v":3251.0684589002385},{"$f":"+SUM(U$798:U827)","v":3240.9080805254034},{"$f":"+SUM(V$798:V827)","v":3230.8827642781407},{"$f":"+SUM(W$798:W827)","v":3221.0977488790309},{"$f":"+SUM(X$798:X827)","v":3211.4428058994099},{"$f":"+SUM(Y$798:Y827)","v":3202.0192861417236},{"$f":"+SUM(Z$798:Z827)","v":3192.7210334342158},{"$f":"+SUM(AA$798:AA827)","v":3183.6456542956639},{"$f":"+SUM(AB$798:AB827)","v":3080.9998670764098},{"$f":"+SUM(AC$798:AC827)","v":3060.642461077292},{"$f":"+SUM(AD$798:AD827)","v":3054.0052659758931},{"$f":"+SUM(AE$798:AE827)","v":3047.4918262296715},{"$f":"+SUM(AF$798:AF827)","v":3041.0998343295528},{"$f":"+SUM(AG$798:AG827)","v":3034.8270257916547},{"$f":"+SUM(AH$798:AH827)","v":3028.6711783550513},{"$f":"+SUM(AI$798:AI827)","v":3022.6301111944981},{"$f":"+SUM(AJ$798:AJ827)","v":3016.7016841478317},{"$f":"+SUM(AK$798:AK827)","v":3010.8837969577762},{"$f":"+SUM(AL$798:AL827)","v":3005.1743885278893},{"$f":"+SUM(AM$798:AM827)","v":2999.571436192377},{"$f":"+SUM(AN$798:AN827)","v":2994.0729549995281},{"$f":"+SUM(AO$798:AO827)","v":2988.6769970085093},{"$f":"+SUM(AP$798:AP827)","v":2983.3816505992672},{"$f":"+SUM(AQ$798:AQ827)","v":2978.1850397952981},{"$f":"+SUM(AR$798:AR827)","v":2973.085323599058},{"$f":"+SUM(AS$798:AS827)","v":2968.0806953397455},{"$f":"+SUM(AT$798:AT827)","v":2963.1693820332575},{"$f":"+SUM(AU$798:AU827)","v":2958.3496437540716},{"$f":"+SUM(AV$798:AV827)","v":{"$error":"#N/A"}},{"$f":"+SUM(AW$798:AW827)","v":{"$error":"#N/A"}},{"$f":"+SUM(AX$798:AX827)","v":{"$error":"#N/A"}},{"$f":"+SUM(AY$798:AY827)","v":{"$error":"#N/A"}},{"$f":"+SUM(AZ$798:AZ827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BA$798:BA827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BB$798:BB827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BC$798:BC827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BD$798:BD827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BE$798:BE827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BF$798:BF827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BG$798:BG827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BH$798:BH827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BI$798:BI827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BJ$798:BJ827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BK$798:BK827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BL$798:BL827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BM$798:BM827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BN$798:BN827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BO$798:BO827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BP$798:BP827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BQ$798:BQ827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BR$798:BR827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BS$798:BS827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BT$798:BT827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BU$798:BU827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BV$798:BV827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BW$798:BW827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BX$798:BX827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BY$798:BY827)","v":{"$error":"#N/A"}},{"$f":"+SUM(BZ$798:BZ827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CA$798:CA827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CB$798:CB827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CC$798:CC827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CD$798:CD827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CE$798:CE827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CF$798:CF827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CG$798:CG827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CH$798:CH827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CI$798:CI827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CJ$798:CJ827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CK$798:CK827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CL$798:CL827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CM$798:CM827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CN$798:CN827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CO$798:CO827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CP$798:CP827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CQ$798:CQ827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CR$798:CR827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CS$798:CS827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CT$798:CT827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CU$798:CU827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CV$798:CV827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CW$798:CW827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CX$798:CX827)","v":{"$error":"#N/A"}},{"$f":"+SUM(CY$798:CY827)","v":{"$error":"#N/A"}}]
[7,null,"User def. input or waste",0,0,{"$f":"+IF(E877,MAX(F$871:F876)+1,0)","v":0},"",null,7,"Electrolyzer: 15.2",15.22360127030594,29,"",{"$f":"+SUM(M877:M$919)","v":1337.7961674063756},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$f":"+U874+1","v":3},{"$f":"+$V$864","v":1.2},{"$f":"+OFFSET($P$870,MATCH(U877,$L$871:$L$918,0),0)","v":354.70729853648396},null,null,null,null,0,8.7700000000000001E-9,"",55,7,{"$f":"+INDEX($AB$871:$AB$935,MATCH(AF877,$AE$871:$AE$935,0),0)","v":58.089842769449753},{"$f":"+INDEX($AD$871:$AD$935,MATCH($AF877,$AE$871:$AE$935,0),0)","v":"Repayment of debt: 58.1"},13,7,{"$f":"+INDEX($AG$871:$AG$935,MATCH(AJ877,$AI$871:$AI$935,0),0)","v":323.95550666851489},{"$f":"+INDEX($AH$871:$AH$935,MATCH(AJ877,$AI$871:$AI$935,0),0)","v":"Dividends paid: 324"},340.36144230959036,7.1054273576010019E-14,161.9777533342575,120.71830237366839,{"$f":"+AQ874+1","v":3},null,{"$f":"+$AS$867","v":1.5},{"$f":"+INDEX($AO$871:$AO$935,MATCH($AQ877,$AJ$871:$AJ$935,0),0)","v":-111.57636831034364}]
[19,null,"Labor",0,0,{"$f":"+IF(E889,MAX(F$871:F888)+1,0)","v":0},"",null,19,"","",23,"",{"$f":"+SUM(M889:M$919)","v":1337.7961674063756},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,0,8.8900000000000005E-9,"",43,19,{"$f":"+INDEX($AB$871:$AB$935,MATCH(AF889,$AE$871:$AE$935,0),0)","v":0},{"$f":"+INDEX($AD$871:$AD$935,MATCH($AF889,$AE$871:$AE$935,0),0)","v":""},0,19,{"$f":"+INDEX($AG$871:$AG$935,MATCH(AJ889,$AI$871:$AI$935,0),0)","v":1.3135254273080603},{"$f":"+INDEX($AH$871:$AH$935,MATCH(AJ889,$AI$871:$AI$935,0),0)","v":"MVC desallination: 1.31"},1352.9994571351324,1335.2799960667489,1335.9367587804029,1163.9279009731317,{"$f":"+AQ886+1","v":7},null,{"$f":"+$AS$867","v":1.5},{"$f":"+INDEX($AO$871:$AO$935,MATCH($AQ889,$AJ$871:$AJ$935,0),0)","v":161.9777533342575}]
[37,null,"Ammonia storage",1.641184683081323,1.2026459123184301,{"$f":"+IF(E907,MAX(F$871:F906)+1,0)","v":10},"Ammonia storage: 1.2",null,37,"","",11,323.95550666851489,{"$f":"+SUM(M907:M$919)","v":1103.0245670023492},"Dividends paid: 324",941.04681366809177,941.04681366809177,941.04681366809177,981.05052276467518,null,{"$f":"+U904+1","v":6},{"$f":"+$V$864","v":1.2},{"$f":"+OFFSET($P$870,MATCH(U907,$L$871:$L$918,0),0)","v":745.75011545400832},null,null,null,null,1.2026459123184301,1.2026459213884302,"Ammonia storage: 1.2",14,37,{"$f":"+INDEX($AB$871:$AB$935,MATCH(AF907,$AE$871:$AE$935,0),0)","v":0},{"$f":"+INDEX($AD$871:$AD$935,MATCH($AF907,$AE$871:$AE$935,0),0)","v":""},0,37,{"$f":"+INDEX($AG$871:$AG$935,MATCH(AJ907,$AI$871:$AI$935,0),0)","v":{"$error":"#N/A"}},{"$f":"+INDEX($AH$871:$AH$935,MATCH(AJ907,$AI$871:$AI$935,0),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+AQ904+1","v":13},null,{"$f":"+$AS$867","v":1.5},{"$f":"+INDEX($AO$871:$AO$935,MATCH($AQ907,$AJ$871:$AJ$935,0),0)","v":1201.3214665296007}]
[53,null,"User def. co-product sales",0,0,{"$f":"+IF(E924,MAX(F$919:F923,41)+1,0)","v":0},"",null,52,"","",52,"",{"$f":"+SUM(M$919:M924)","v":0},"",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,0,9.2400000000000004E-9,"",22,54,{"$f":"+INDEX($AB$871:$AB$935,MATCH(AF924,$AE$871:$AE$935,0),0)","v":0},{"$f":"+INDEX($AD$871:$AD$935,MATCH($AF924,$AE$871:$AE$935,0),0)","v":""},0,54,{"$f":"+INDEX($AG$871:$AG$935,MATCH(AJ924,$AI$871:$AI$935,0),0)","v":{"$error":"#N/A"}},{"$f":"+INDEX($AH$871:$AH$935,MATCH(AJ924,$AI$871:$AI$935,0),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,{"$f":"+C539","v":"Dividends paid"},{"$f":"+DC539","v":442.08424948559849},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"IF(IFERROR(W941,0),$V$865,$V$864)","v":1.2},{"$f":"+OFFSET($S$870,MATCH(U941,$L$871:$L$918,0),0)","v":{"$error":"#VALUE!"}},{"$f":"+OFFSET($O$870,MATCH(U941,$L$871:$L$936,0),0)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,{"$f":"+$AS$868","v":1.9},{"$f":"+INDEX($AP$871:$AP$935,MATCH($AQ940,$AJ$871:$AJ$935,0),0)","v":{"$error":"#N/A"}},{"$f":"+INDEX($AL$871:$AL$935,MATCH($AQ940,$AJ$871:$AJ$935,0),0)","v":{"$error":"#N/A"}}]
[null,null,"Equity:",null,null,null,null,"Operations:"]
[null,null,"TOTAL",null,619250.06237964251,1,null,"TOTAL",null,null,619250.06237964251,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,{"$f":"IF(IFERROR(Y1010,0),$V$865,$V$864)","v":1.2},null,null,{"$f":"+OFFSET($S$919,MATCH(U1010,$L$920:$L$936,0),0)","v":{"$error":"#N/A"}},{"$f":"+OFFSET($O$870,MATCH(U1010,$L$871:$L$936,0),0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,null,{"$f":"+$AS$868","v":1.9},{"$f":"+INDEX($AP$871:$AP$935,MATCH($AQ1009,$AJ$871:$AJ$935,0),0)","v":{"$error":"#N/A"}},{"$f":"+INDEX($AL$871:$AL$935,MATCH($AQ1009,$AJ$871:$AJ$935,0),0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+U1018+1","v":44},1.2,null,null,{"$f":"+OFFSET($P$919,MATCH(U1021,$L$920:$L$936,0),0)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AQ1018+1","v":51},null,{"$f":"+$AS$867","v":1.5},{"$f":"+INDEX($AO$871:$AO$935,MATCH($AQ1021,$AJ$871:$AJ$935,0),0)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,null,{"$f":"+$AS$868","v":1.9},{"$f":"+INDEX($AP$871:$AP$935,MATCH($AQ1060,$AJ$871:$AJ$935,0),0)","v":{"$error":"#N/A"}},{"$f":"+INDEX($AL$871:$AL$935,MATCH($AQ1060,$AJ$871:$AJ$935,0),0)","v":{"$error":"#N/A"}}]
[{"$error":"#N/A"},7,{"$f":"+IF(ISERROR($A1078),\"\",INDEX(C$767:C$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(D$767:D$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(E$767:E$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(F$767:F$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(G$767:G$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(H$767:H$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(I$767:I$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(J$767:J$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(K$767:K$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(L$767:L$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(M$767:M$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(N$767:N$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(O$767:O$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(P$767:P$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(Q$767:Q$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(R$767:R$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(S$767:S$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(T$767:T$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(U$767:U$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(V$767:V$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(W$767:W$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(X$767:X$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(Y$767:Y$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(Z$767:Z$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AA$767:AA$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AB$767:AB$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AC$767:AC$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AD$767:AD$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AE$767:AE$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AF$767:AF$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AG$767:AG$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AH$767:AH$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AI$767:AI$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AJ$767:AJ$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AK$767:AK$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AL$767:AL$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AM$767:AM$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AN$767:AN$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AO$767:AO$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AP$767:AP$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AQ$767:AQ$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AR$767:AR$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AS$767:AS$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AT$767:AT$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AU$767:AU$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AV$767:AV$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AW$767:AW$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AX$767:AX$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AY$767:AY$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(AZ$767:AZ$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BA$767:BA$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BB$767:BB$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BC$767:BC$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BD$767:BD$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BE$767:BE$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BF$767:BF$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BG$767:BG$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BH$767:BH$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BI$767:BI$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BJ$767:BJ$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BK$767:BK$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BL$767:BL$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BM$767:BM$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BN$767:BN$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BO$767:BO$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BP$767:BP$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BQ$767:BQ$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BR$767:BR$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BS$767:BS$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BT$767:BT$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BU$767:BU$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BV$767:BV$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BW$767:BW$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BX$767:BX$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BY$767:BY$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(BZ$767:BZ$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CA$767:CA$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CB$767:CB$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CC$767:CC$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CD$767:CD$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CE$767:CE$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CF$767:CF$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CG$767:CG$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CH$767:CH$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CI$767:CI$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CJ$767:CJ$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CK$767:CK$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CL$767:CL$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CM$767:CM$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CN$767:CN$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CO$767:CO$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CP$767:CP$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CQ$767:CQ$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CR$767:CR$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CS$767:CS$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CT$767:CT$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CU$767:CU$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CV$767:CV$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CW$767:CW$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CX$767:CX$793,$A1078,0))","v":""},{"$f":"+IF(ISERROR($A1078),\"\",INDEX(CY$767:CY$793,$A1078,0))","v":""}]
[{"$error":"#N/A"},25,{"$f":"+IF(ISERROR($A1096),\"\",INDEX(C$767:C$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(D$767:D$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(E$767:E$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(F$767:F$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(G$767:G$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(H$767:H$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(I$767:I$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(J$767:J$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(K$767:K$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(L$767:L$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(M$767:M$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(N$767:N$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(O$767:O$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(P$767:P$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(Q$767:Q$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(R$767:R$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(S$767:S$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(T$767:T$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(U$767:U$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(V$767:V$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(W$767:W$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(X$767:X$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(Y$767:Y$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(Z$767:Z$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AA$767:AA$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AB$767:AB$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AC$767:AC$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AD$767:AD$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AE$767:AE$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AF$767:AF$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AG$767:AG$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AH$767:AH$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AI$767:AI$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AJ$767:AJ$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AK$767:AK$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AL$767:AL$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AM$767:AM$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AN$767:AN$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AO$767:AO$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AP$767:AP$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AQ$767:AQ$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AR$767:AR$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AS$767:AS$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AT$767:AT$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AU$767:AU$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AV$767:AV$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AW$767:AW$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AX$767:AX$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AY$767:AY$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(AZ$767:AZ$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BA$767:BA$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BB$767:BB$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BC$767:BC$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BD$767:BD$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BE$767:BE$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BF$767:BF$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BG$767:BG$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BH$767:BH$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BI$767:BI$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BJ$767:BJ$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BK$767:BK$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BL$767:BL$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BM$767:BM$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BN$767:BN$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BO$767:BO$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BP$767:BP$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BQ$767:BQ$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BR$767:BR$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BS$767:BS$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BT$767:BT$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BU$767:BU$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BV$767:BV$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BW$767:BW$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BX$767:BX$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BY$767:BY$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(BZ$767:BZ$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CA$767:CA$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CB$767:CB$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CC$767:CC$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CD$767:CD$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CE$767:CE$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CF$767:CF$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CG$767:CG$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CH$767:CH$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CI$767:CI$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CJ$767:CJ$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CK$767:CK$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CL$767:CL$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CM$767:CM$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CN$767:CN$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CO$767:CO$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CP$767:CP$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CQ$767:CQ$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CR$767:CR$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CS$767:CS$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CT$767:CT$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CU$767:CU$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CV$767:CV$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CW$767:CW$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CX$767:CX$793,$A1096,0))","v":""},{"$f":"+IF(ISERROR($A1096),\"\",INDEX(CY$767:CY$793,$A1096,0))","v":""}]
[]
[null,"Entries#",{"$f":"+COUNTIF(A1072:A1101,\">0\")","v":5}]
[null,"First col",{"$f":"MATCH(TRUE,INDEX(D794:CY794<>0,),0)","v":5}]
[null,"Last col",{"$f":"_xlfn.XMATCH(TRUE,INDEX(D794:CY794<>0,),0)","v":5}]
[]
[]
[]
[]
[null,null,"Project level cash flow"]
[null,null,"CapEx",{"$f":"+SUM(D190)","v":-367228900.41335952},{"$f":"+SUM(E190)","v":-367228900.41335952},-378357048.91073406,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BQ190)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"OpEx",{"$f":"+D107","v":0},{"$f":"+E107","v":0},0,0,71265697.499275833,72619745.751762077,73999520.921045557,75405511.818545416,76838216.543097764,78298142.657416612,79785807.367907524,81301737.707897753,82846470.7243478,84420553.6681104,86024544.18780449,87659010.527372777,89324531.727392852,91021697.830213308,92751110.08898735,94513381.180678099,96309135.423110977,98139008.996150076,100003650.16707692,101903719.52025136,103839890.19113615,105812848.10476771,107823292.21875829,109871934.7709147,111959501.53156206,114086732.06066173,116254379.96981427,118463213.18924074,120714014.23983631,123007580.51039317,125344724.54009062,127726274.30635233,130153073.51817301,132625981.91501829,135145875.57140362,137713647.20726028,140330206.50419819,142996480.42777798,145713413.55590576,148481968.41346794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Revenues",{"$f":"+D77","v":0},{"$f":"+E77","v":0},0,0,148296871.57053354,151114512.13037369,153985687.86085078,156911415.93020692,159892732.83288082,162930694.75670555,166026377.95708293,169180879.13826752,172395315.84189454,175670826.84289053,179008572.55290544,182409735.43141067,185875520.40460745,189407155.29229498,193005891.24284855,196673003.17646268,200409790.23681542,204217576.25131491,208097710.20008984,212051566.69389156,216080546.46107545,220186076.8438358,224369612.30386868,228632634.93764216,232976655.00145736,237403211.44648501,241913872.46396822,246510236.04078358,251193930.52555844,255966615.20554402,260829980.89444941,265785750.53144389,270835679.79154134,275981557.70758057,281225207.30402458,286568486.24280101,292013287.4814142,297561539.94356102,303215209.20248866,308976298.17733598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Project level cash flow",{"$f":"+SUM(D1112:D1114)","v":-367228900.41335952},{"$f":"+SUM(E1112:E1114)","v":-367228900.41335952},-378357048.91073406,0,219562569.06980938,223734257.88213575,227985208.78189635,232316927.74875236,236730949.37597859,241228837.41412216,245812185.32499045,250482616.84616527,255241786.56624234,260091380.51100093,265033116.74070993,270068745.95878345,275200052.13200033,280428853.12250829,285757001.33183587,291186384.35714078,296718925.65992641,302356585.24746501,308101360.36716676,313955286.21414292,319920436.65221161,325998924.94860351,332192904.522627,338504569.70855689,344936156.53301942,351489943.50714672,358168252.43378246,364973449.23002434,371907944.76539475,378974195.7159372,386174705.43454003,393512024.83779621,400988753.30971432,408607539.62259889,416371082.8754282,424282133.45006132,432343493.98561239,440558020.37133896,448928622.75839442,457458266.59080392,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BQ1112:BQ1114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"IRR",{"$f":"+IRR(D1115:CY1115)","v":0.16320300694880041}]

{"sheet":"COGS legend","index":2,"n_rows":29,"n_cols":12,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,"R","G","B"]
[null,null,"Depreciation",null,{"$f":"+G0!$C$798","v":"FixedOpEx "},null,{"$f":"+G0!$C$799","v":"Cost of Electricity from grid (kg/tonne)"},null,{"$f":"+G0!C798","v":"FixedOpEx "},91,155,213]
[null,null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+1,0)","v":"Interest on outstanding debt"},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+2)","v":"Cost of VarOpEx (n/a/tonne)"},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+3)","v":""},null,{"$f":"+G0!C799","v":"Cost of Electricity from grid (kg/tonne)"},237,125,49]
[null,null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+1,0)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+2)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+3)","v":""},null,{"$f":"+G0!C800","v":"Interest on outstanding debt"},165,165,165]
[null,null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+1,0)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+2)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+3)","v":""},null,{"$f":"+G0!C801","v":"Cost of VarOpEx (n/a/tonne)"},255,192,0]
[null,null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+1,0)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+2)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+3)","v":""},null,{"$f":"+G0!C802","v":""},68,114,196]
[null,null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+1,0)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+2)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+3)","v":""},null,{"$f":"+G0!C803","v":""},112,173,71]
[null,null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+1,0)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+2)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+3)","v":""},null,{"$f":"+G0!C804","v":""},37,94,145]
[null,null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+1,0)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+2)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+3)","v":""},null,{"$f":"+G0!C805","v":""},158,72,14]
[null,null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+1,0)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+2)","v":""},null,{"$f":"+INDEX(G0!$C$800:$C$823,(ROW()-4)*3+3)","v":""},null,{"$f":"+G0!C806","v":""},99,99,99]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C807","v":""},153,115,0]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C808","v":""},38,68,120]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C809","v":""},67,104,43]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C810","v":""},124,175,221]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C811","v":""},241,151,90]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C812","v":""},183,183,183]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C813","v":""},255,205,51]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C814","v":""},105,142,208]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C815","v":""},140,193,104]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C816","v":""},50,125,194]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C817","v":""},210,96,18]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C818","v":""},132,132,132]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C819","v":""},204,154,0]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C820","v":""},51,90,161]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C821","v":""},90,138,57]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C822","v":""},157,195,230]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C823","v":""},244,177,131]
[null,null,null,null,null,null,null,null,{"$f":"+G0!C824","v":"Depreciation "},0,0,0]

{"sheet":"G1","index":3,"n_rows":468,"n_cols":103,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,"General information"]
[null,null,"Calendar year (end of year)",{"$f":"+E4-1","v":2020},{"$f":"S!$BR$206","v":2021},{"$f":"+E4+1","v":2022},{"$f":"+F4+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,{"$f":"+BR4+1","v":2087},2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119]
[null,null,"Analysis year (end of year)",{"$f":"+E5-1","v":0},{"$f":"IF((COLUMN(E5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(E5)-COLUMN($D$5))","v":1},{"$f":"IF((COLUMN(F5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(F5)-COLUMN($D$5))","v":2},{"$f":"IF((COLUMN(G5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(G5)-COLUMN($D$5))","v":3},{"$f":"IF((COLUMN(H5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(H5)-COLUMN($D$5))","v":4},{"$f":"IF((COLUMN(I5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(I5)-COLUMN($D$5))","v":5},{"$f":"IF((COLUMN(J5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(J5)-COLUMN($D$5))","v":6},{"$f":"IF((COLUMN(K5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(K5)-COLUMN($D$5))","v":7},{"$f":"IF((COLUMN(L5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(L5)-COLUMN($D$5))","v":8},{"$f":"IF((COLUMN(M5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(M5)-COLUMN($D$5))","v":9},{"$f":"IF((COLUMN(N5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(N5)-COLUMN($D$5))","v":10},{"$f":"IF((COLUMN(O5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(O5)-COLUMN($D$5))","v":11},{"$f":"IF((COLUMN(P5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(P5)-COLUMN($D$5))","v":12},{"$f":"IF((COLUMN(Q5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Q5)-COLUMN($D$5))","v":13},{"$f":"IF((COLUMN(R5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(R5)-COLUMN($D$5))","v":14},{"$f":"IF((COLUMN(S5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(S5)-COLUMN($D$5))","v":15},{"$f":"IF((COLUMN(T5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(T5)-COLUMN($D$5))","v":16},{"$f":"IF((COLUMN(U5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(U5)-COLUMN($D$5))","v":17},{"$f":"IF((COLUMN(V5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(V5)-COLUMN($D$5))","v":18},{"$f":"IF((COLUMN(W5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(W5)-COLUMN($D$5))","v":19},{"$f":"IF((COLUMN(X5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(X5)-COLUMN($D$5))","v":20},{"$f":"IF((COLUMN(Y5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Y5)-COLUMN($D$5))","v":21},{"$f":"IF((COLUMN(Z5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Z5)-COLUMN($D$5))","v":22},{"$f":"IF((COLUMN(AA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AA5)-COLUMN($D$5))","v":23},{"$f":"IF((COLUMN(AB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AB5)-COLUMN($D$5))","v":24},{"$f":"IF((COLUMN(AC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AC5)-COLUMN($D$5))","v":25},{"$f":"IF((COLUMN(AD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AD5)-COLUMN($D$5))","v":26},{"$f":"IF((COLUMN(AE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AE5)-COLUMN($D$5))","v":27},{"$f":"IF((COLUMN(AF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AF5)-COLUMN($D$5))","v":28},{"$f":"IF((COLUMN(AG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AG5)-COLUMN($D$5))","v":29},{"$f":"IF((COLUMN(AH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AH5)-COLUMN($D$5))","v":30},{"$f":"IF((COLUMN(AI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AI5)-COLUMN($D$5))","v":31},{"$f":"IF((COLUMN(AJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AJ5)-COLUMN($D$5))","v":32},{"$f":"IF((COLUMN(AK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AK5)-COLUMN($D$5))","v":33},{"$f":"IF((COLUMN(AL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AL5)-COLUMN($D$5))","v":34},{"$f":"IF((COLUMN(AM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AM5)-COLUMN($D$5))","v":35},{"$f":"IF((COLUMN(AN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AN5)-COLUMN($D$5))","v":36},{"$f":"IF((COLUMN(AO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AO5)-COLUMN($D$5))","v":37},{"$f":"IF((COLUMN(AP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AP5)-COLUMN($D$5))","v":38},{"$f":"IF((COLUMN(AQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AQ5)-COLUMN($D$5))","v":39},{"$f":"IF((COLUMN(AR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AR5)-COLUMN($D$5))","v":40},{"$f":"IF((COLUMN(AS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AS5)-COLUMN($D$5))","v":41},{"$f":"IF((COLUMN(AT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AT5)-COLUMN($D$5))","v":42},{"$f":"IF((COLUMN(AU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AU5)-COLUMN($D$5))","v":43},{"$f":"IF((COLUMN(AV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CY5)-COLUMN($D$5))","v":0}]
[null,null,"Years of station operation (fractional)",0,{"$f":"MIN(MAX(E5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(F5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(G5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(H5-S!$BT$206/12,0),S!$BS$206)","v":1},{"$f":"MIN(MAX(I5-S!$BT$206/12,0),S!$BS$206)","v":2},{"$f":"MIN(MAX(J5-S!$BT$206/12,0),S!$BS$206)","v":3},{"$f":"MIN(MAX(K5-S!$BT$206/12,0),S!$BS$206)","v":4},{"$f":"MIN(MAX(L5-S!$BT$206/12,0),S!$BS$206)","v":5},{"$f":"MIN(MAX(M5-S!$BT$206/12,0),S!$BS$206)","v":6},{"$f":"MIN(MAX(N5-S!$BT$206/12,0),S!$BS$206)","v":7},{"$f":"MIN(MAX(O5-S!$BT$206/12,0),S!$BS$206)","v":8},{"$f":"MIN(MAX(P5-S!$BT$206/12,0),S!$BS$206)","v":9},{"$f":"MIN(MAX(Q5-S!$BT$206/12,0),S!$BS$206)","v":10},{"$f":"MIN(MAX(R5-S!$BT$206/12,0),S!$BS$206)","v":11},{"$f":"MIN(MAX(S5-S!$BT$206/12,0),S!$BS$206)","v":12},{"$f":"MIN(MAX(T5-S!$BT$206/12,0),S!$BS$206)","v":13},{"$f":"MIN(MAX(U5-S!$BT$206/12,0),S!$BS$206)","v":14},{"$f":"MIN(MAX(V5-S!$BT$206/12,0),S!$BS$206)","v":15},{"$f":"MIN(MAX(W5-S!$BT$206/12,0),S!$BS$206)","v":16},{"$f":"MIN(MAX(X5-S!$BT$206/12,0),S!$BS$206)","v":17},{"$f":"MIN(MAX(Y5-S!$BT$206/12,0),S!$BS$206)","v":18},{"$f":"MIN(MAX(Z5-S!$BT$206/12,0),S!$BS$206)","v":19},{"$f":"MIN(MAX(AA5-S!$BT$206/12,0),S!$BS$206)","v":20},{"$f":"MIN(MAX(AB5-S!$BT$206/12,0),S!$BS$206)","v":21},{"$f":"MIN(MAX(AC5-S!$BT$206/12,0),S!$BS$206)","v":22},{"$f":"MIN(MAX(AD5-S!$BT$206/12,0),S!$BS$206)","v":23},{"$f":"MIN(MAX(AE5-S!$BT$206/12,0),S!$BS$206)","v":24},{"$f":"MIN(MAX(AF5-S!$BT$206/12,0),S!$BS$206)","v":25},{"$f":"MIN(MAX(AG5-S!$BT$206/12,0),S!$BS$206)","v":26},{"$f":"MIN(MAX(AH5-S!$BT$206/12,0),S!$BS$206)","v":27},{"$f":"MIN(MAX(AI5-S!$BT$206/12,0),S!$BS$206)","v":28},{"$f":"MIN(MAX(AJ5-S!$BT$206/12,0),S!$BS$206)","v":29},{"$f":"MIN(MAX(AK5-S!$BT$206/12,0),S!$BS$206)","v":30},{"$f":"MIN(MAX(AL5-S!$BT$206/12,0),S!$BS$206)","v":31},{"$f":"MIN(MAX(AM5-S!$BT$206/12,0),S!$BS$206)","v":32},{"$f":"MIN(MAX(AN5-S!$BT$206/12,0),S!$BS$206)","v":33},{"$f":"MIN(MAX(AO5-S!$BT$206/12,0),S!$BS$206)","v":34},{"$f":"MIN(MAX(AP5-S!$BT$206/12,0),S!$BS$206)","v":35},{"$f":"MIN(MAX(AQ5-S!$BT$206/12,0),S!$BS$206)","v":36},{"$f":"MIN(MAX(AR5-S!$BT$206/12,0),S!$BS$206)","v":37},{"$f":"MIN(MAX(AS5-S!$BT$206/12,0),S!$BS$206)","v":38},{"$f":"MIN(MAX(AT5-S!$BT$206/12,0),S!$BS$206)","v":39},{"$f":"MIN(MAX(AU5-S!$BT$206/12,0),S!$BS$206)","v":40},{"$f":"MIN(MAX(AV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CY5-S!$BT$206/12,0),S!$BS$206)","v":0}]
[null,null,"Fraction of year operated",0,{"$f":"MAX(+E6-D6,0)","v":0},{"$f":"MAX(+F6-E6,0)","v":0},0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(+BR6-BQ6,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Average utilization",{"$f":"MIN(S!$BV$206/(S!$BU$206+1)*D6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-D5,1)","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0))*E$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*E6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-E5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0))*F$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*F6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-F5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0))*G$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*G6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-G5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0))*H$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*H6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-H5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0))*I$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*I6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-I5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0))*J$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*J6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-J5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0))*K$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*K6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-K5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0))*L$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*L6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-L5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0))*M$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*M6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-M5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0))*N$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*N6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-N5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0))*O$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*O6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-O5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0))*P$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*P6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-P5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0))*Q$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Q6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Q5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0))*R$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*R6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-R5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0))*S$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*S6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-S5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0))*T$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*T6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-T5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0))*U$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*U6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-U5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0))*V$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*V6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-V5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0))*W$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*W6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-W5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0))*X$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*X6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-X5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0))*Y$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Y6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Y5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0))*Z$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Z6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Z5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0))*AA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AA5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0))*AB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AB5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0))*AC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AC5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0))*AD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AD5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0))*AE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AE5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0))*AF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AF5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0))*AG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AG5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0))*AH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AH5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0))*AI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AI5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0))*AJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AJ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0))*AK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AK5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0))*AL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AL5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0))*AM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AM5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0))*AN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AN5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0))*AO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AO5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0))*AP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AP5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0))*AQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AQ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0))*AR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AR5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0))*AS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AS5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0))*AT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AT5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0))*AU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AU5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0))*AV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0))*AW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0))*AX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0))*AY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0))*AZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0))*BA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0))*BB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0))*BC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0))*BD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0))*BE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0))*BF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0))*BG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0))*BH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0))*BI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0))*BJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0))*BK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0))*BL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0))*BM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0))*BN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0))*BO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0))*BP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0))*BQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0))*BR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0))*BS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0))*BT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0))*BU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0))*BV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0))*BW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0))*BX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0))*BY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0))*BZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0))*CA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0))*CB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0))*CC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0))*CD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0))*CE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0))*CF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0))*CG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0))*CH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0))*CI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0))*CJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0))*CK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0))*CL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0))*CM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0))*CN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0))*CO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0))*CP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0))*CQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0))*CR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0))*CS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0))*CT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0))*CU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0))*CV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0))*CW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0))*CX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0))*CY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CY5,1))","v":0}]
[null,null,"Take or pay contract volume penalty (kg/year)",{"$f":"MAX(S!$DP$206-D8,0)*S!$S$206*365*(D6>0)*(D6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-E8,0)*S!$S$206*365*(E6>0)*(E6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-F8,0)*S!$S$206*365*(F6>0)*(F6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-G8,0)*S!$S$206*365*(G6>0)*(G6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-H8,0)*S!$S$206*365*(H6>0)*(H6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-I8,0)*S!$S$206*365*(I6>0)*(I6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-J8,0)*S!$S$206*365*(J6>0)*(J6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-K8,0)*S!$S$206*365*(K6>0)*(K6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-L8,0)*S!$S$206*365*(L6>0)*(L6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-M8,0)*S!$S$206*365*(M6>0)*(M6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-N8,0)*S!$S$206*365*(N6>0)*(N6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-O8,0)*S!$S$206*365*(O6>0)*(O6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-P8,0)*S!$S$206*365*(P6>0)*(P6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Q8,0)*S!$S$206*365*(Q6>0)*(Q6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-R8,0)*S!$S$206*365*(R6>0)*(R6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-S8,0)*S!$S$206*365*(S6>0)*(S6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-T8,0)*S!$S$206*365*(T6>0)*(T6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-U8,0)*S!$S$206*365*(U6>0)*(U6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-V8,0)*S!$S$206*365*(V6>0)*(V6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-W8,0)*S!$S$206*365*(W6>0)*(W6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-X8,0)*S!$S$206*365*(X6>0)*(X6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Y8,0)*S!$S$206*365*(Y6>0)*(Y6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Z8,0)*S!$S$206*365*(Z6>0)*(Z6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AA8,0)*S!$S$206*365*(AA6>0)*(AA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AB8,0)*S!$S$206*365*(AB6>0)*(AB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AC8,0)*S!$S$206*365*(AC6>0)*(AC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AD8,0)*S!$S$206*365*(AD6>0)*(AD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AE8,0)*S!$S$206*365*(AE6>0)*(AE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AF8,0)*S!$S$206*365*(AF6>0)*(AF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AG8,0)*S!$S$206*365*(AG6>0)*(AG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AH8,0)*S!$S$206*365*(AH6>0)*(AH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AI8,0)*S!$S$206*365*(AI6>0)*(AI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AJ8,0)*S!$S$206*365*(AJ6>0)*(AJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AK8,0)*S!$S$206*365*(AK6>0)*(AK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AL8,0)*S!$S$206*365*(AL6>0)*(AL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AM8,0)*S!$S$206*365*(AM6>0)*(AM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AN8,0)*S!$S$206*365*(AN6>0)*(AN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AO8,0)*S!$S$206*365*(AO6>0)*(AO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AP8,0)*S!$S$206*365*(AP6>0)*(AP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AQ8,0)*S!$S$206*365*(AQ6>0)*(AQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AR8,0)*S!$S$206*365*(AR6>0)*(AR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AS8,0)*S!$S$206*365*(AS6>0)*(AS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AT8,0)*S!$S$206*365*(AT6>0)*(AT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AU8,0)*S!$S$206*365*(AU6>0)*(AU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AV8,0)*S!$S$206*365*(AV6>0)*(AV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AW8,0)*S!$S$206*365*(AW6>0)*(AW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AX8,0)*S!$S$206*365*(AX6>0)*(AX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AY8,0)*S!$S$206*365*(AY6>0)*(AY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AZ8,0)*S!$S$206*365*(AZ6>0)*(AZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BA8,0)*S!$S$206*365*(BA6>0)*(BA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BB8,0)*S!$S$206*365*(BB6>0)*(BB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BC8,0)*S!$S$206*365*(BC6>0)*(BC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BD8,0)*S!$S$206*365*(BD6>0)*(BD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BE8,0)*S!$S$206*365*(BE6>0)*(BE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BF8,0)*S!$S$206*365*(BF6>0)*(BF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BG8,0)*S!$S$206*365*(BG6>0)*(BG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BH8,0)*S!$S$206*365*(BH6>0)*(BH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BI8,0)*S!$S$206*365*(BI6>0)*(BI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BJ8,0)*S!$S$206*365*(BJ6>0)*(BJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BK8,0)*S!$S$206*365*(BK6>0)*(BK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BL8,0)*S!$S$206*365*(BL6>0)*(BL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BM8,0)*S!$S$206*365*(BM6>0)*(BM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BN8,0)*S!$S$206*365*(BN6>0)*(BN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BO8,0)*S!$S$206*365*(BO6>0)*(BO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BP8,0)*S!$S$206*365*(BP6>0)*(BP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BQ8,0)*S!$S$206*365*(BQ6>0)*(BQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BR8,0)*S!$S$206*365*(BR6>0)*(BR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BS8,0)*S!$S$206*365*(BS6>0)*(BS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BT8,0)*S!$S$206*365*(BT6>0)*(BT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BU8,0)*S!$S$206*365*(BU6>0)*(BU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BV8,0)*S!$S$206*365*(BV6>0)*(BV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BW8,0)*S!$S$206*365*(BW6>0)*(BW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BX8,0)*S!$S$206*365*(BX6>0)*(BX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BY8,0)*S!$S$206*365*(BY6>0)*(BY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BZ8,0)*S!$S$206*365*(BZ6>0)*(BZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CA8,0)*S!$S$206*365*(CA6>0)*(CA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CB8,0)*S!$S$206*365*(CB6>0)*(CB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CC8,0)*S!$S$206*365*(CC6>0)*(CC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CD8,0)*S!$S$206*365*(CD6>0)*(CD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CE8,0)*S!$S$206*365*(CE6>0)*(CE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CF8,0)*S!$S$206*365*(CF6>0)*(CF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CG8,0)*S!$S$206*365*(CG6>0)*(CG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CH8,0)*S!$S$206*365*(CH6>0)*(CH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CI8,0)*S!$S$206*365*(CI6>0)*(CI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CJ8,0)*S!$S$206*365*(CJ6>0)*(CJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CK8,0)*S!$S$206*365*(CK6>0)*(CK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CL8,0)*S!$S$206*365*(CL6>0)*(CL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CM8,0)*S!$S$206*365*(CM6>0)*(CM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CN8,0)*S!$S$206*365*(CN6>0)*(CN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CO8,0)*S!$S$206*365*(CO6>0)*(CO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CP8,0)*S!$S$206*365*(CP6>0)*(CP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CQ8,0)*S!$S$206*365*(CQ6>0)*(CQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CR8,0)*S!$S$206*365*(CR6>0)*(CR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CS8,0)*S!$S$206*365*(CS6>0)*(CS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CT8,0)*S!$S$206*365*(CT6>0)*(CT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CU8,0)*S!$S$206*365*(CU6>0)*(CU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CV8,0)*S!$S$206*365*(CV6>0)*(CV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CW8,0)*S!$S$206*365*(CW6>0)*(CW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CX8,0)*S!$S$206*365*(CX6>0)*(CX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CY8,0)*S!$S$206*365*(CY6>0)*(CY6<=S!$DO$206)","v":0}]
[null,null,{"$f":"\"Average daily sales (\"&RetailUnit&\"/day)\"","v":"Average daily sales (tonne/day)"},0,{"$f":"+E8*S!$S$206","v":0},{"$f":"+F8*S!$S$206","v":0},{"$f":"+G8*S!$S$206","v":0},{"$f":"+H8*S!$S$206","v":270},{"$f":"+I8*S!$S$206","v":270},{"$f":"+J8*S!$S$206","v":270},{"$f":"+K8*S!$S$206","v":270},{"$f":"+L8*S!$S$206","v":270},{"$f":"+M8*S!$S$206","v":270},{"$f":"+N8*S!$S$206","v":270},{"$f":"+O8*S!$S$206","v":270},{"$f":"+P8*S!$S$206","v":270},{"$f":"+Q8*S!$S$206","v":270},{"$f":"+R8*S!$S$206","v":270},{"$f":"+S8*S!$S$206","v":270},{"$f":"+T8*S!$S$206","v":270},{"$f":"+U8*S!$S$206","v":270},{"$f":"+V8*S!$S$206","v":270},{"$f":"+W8*S!$S$206","v":270},{"$f":"+X8*S!$S$206","v":270},{"$f":"+Y8*S!$S$206","v":270},{"$f":"+Z8*S!$S$206","v":270},{"$f":"+AA8*S!$S$206","v":270},{"$f":"+AB8*S!$S$206","v":270},{"$f":"+AC8*S!$S$206","v":270},{"$f":"+AD8*S!$S$206","v":270},{"$f":"+AE8*S!$S$206","v":270},{"$f":"+AF8*S!$S$206","v":270},{"$f":"+AG8*S!$S$206","v":270},{"$f":"+AH8*S!$S$206","v":270},{"$f":"+AI8*S!$S$206","v":270},{"$f":"+AJ8*S!$S$206","v":270},{"$f":"+AK8*S!$S$206","v":270},{"$f":"+AL8*S!$S$206","v":270},{"$f":"+AM8*S!$S$206","v":270},{"$f":"+AN8*S!$S$206","v":270},{"$f":"+AO8*S!$S$206","v":270},{"$f":"+AP8*S!$S$206","v":270},{"$f":"+AQ8*S!$S$206","v":270},{"$f":"+AR8*S!$S$206","v":270},{"$f":"+AS8*S!$S$206","v":270},{"$f":"+AT8*S!$S$206","v":270},{"$f":"+AU8*S!$S$206","v":270},{"$f":"+AV8*S!$S$206","v":0},{"$f":"+AW8*S!$S$206","v":0},{"$f":"+AX8*S!$S$206","v":0},{"$f":"+AY8*S!$S$206","v":0},{"$f":"+AZ8*S!$S$206","v":0},{"$f":"+BA8*S!$S$206","v":0},{"$f":"+BB8*S!$S$206","v":0},{"$f":"+BC8*S!$S$206","v":0},{"$f":"+BD8*S!$S$206","v":0},{"$f":"+BE8*S!$S$206","v":0},{"$f":"+BF8*S!$S$206","v":0},{"$f":"+BG8*S!$S$206","v":0},{"$f":"+BH8*S!$S$206","v":0},{"$f":"+BI8*S!$S$206","v":0},{"$f":"+BJ8*S!$S$206","v":0},{"$f":"+BK8*S!$S$206","v":0},{"$f":"+BL8*S!$S$206","v":0},{"$f":"+BM8*S!$S$206","v":0},{"$f":"+BN8*S!$S$206","v":0},{"$f":"+BO8*S!$S$206","v":0},{"$f":"+BP8*S!$S$206","v":0},{"$f":"+BQ8*S!$S$206","v":0},{"$f":"+BR8*S!$S$206","v":0},{"$f":"+BS8*S!$S$206","v":0},{"$f":"+BT8*S!$S$206","v":0},{"$f":"+BU8*S!$S$206","v":0},{"$f":"+BV8*S!$S$206","v":0},{"$f":"+BW8*S!$S$206","v":0},{"$f":"+BX8*S!$S$206","v":0},{"$f":"+BY8*S!$S$206","v":0},{"$f":"+BZ8*S!$S$206","v":0},{"$f":"+CA8*S!$S$206","v":0},{"$f":"+CB8*S!$S$206","v":0},{"$f":"+CC8*S!$S$206","v":0},{"$f":"+CD8*S!$S$206","v":0},{"$f":"+CE8*S!$S$206","v":0},{"$f":"+CF8*S!$S$206","v":0},{"$f":"+CG8*S!$S$206","v":0},{"$f":"+CH8*S!$S$206","v":0},{"$f":"+CI8*S!$S$206","v":0},{"$f":"+CJ8*S!$S$206","v":0},{"$f":"+CK8*S!$S$206","v":0},{"$f":"+CL8*S!$S$206","v":0},{"$f":"+CM8*S!$S$206","v":0},{"$f":"+CN8*S!$S$206","v":0},{"$f":"+CO8*S!$S$206","v":0},{"$f":"+CP8*S!$S$206","v":0},{"$f":"+CQ8*S!$S$206","v":0},{"$f":"+CR8*S!$S$206","v":0},{"$f":"+CS8*S!$S$206","v":0},{"$f":"+CT8*S!$S$206","v":0},{"$f":"+CU8*S!$S$206","v":0},{"$f":"+CV8*S!$S$206","v":0},{"$f":"+CW8*S!$S$206","v":0},{"$f":"+CX8*S!$S$206","v":0},{"$f":"+CY8*S!$S$206","v":0}]
[null,null,{"$f":"\"Annual \"&RetailCommodity&\" sales (\"&RetailUnit&\"/year)\"","v":"Annual ammonia sales (tonne/year)"},0,{"$f":"+E10*365","v":0},{"$f":"+F10*365","v":0},0,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR10*365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"\"Annual \"&Interface!E89&\" sales (\"&Interface!F89&\"/year)\"","v":"Annual electricity to grid sales (kWh/year)"},{"$f":"+S!$AX$206*D$11","v":0},{"$f":"IF(Overrides!$A56*(E$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*E$11","v":0},{"$f":"IF(Overrides!$A56*(F$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*F$11","v":0},{"$f":"IF(Overrides!$A56*(G$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*G$11","v":0},{"$f":"IF(Overrides!$A56*(H$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*H$11","v":266670000},{"$f":"IF(Overrides!$A56*(I$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*I$11","v":266670000},{"$f":"IF(Overrides!$A56*(J$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*J$11","v":266670000},{"$f":"IF(Overrides!$A56*(K$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*K$11","v":266670000},{"$f":"IF(Overrides!$A56*(L$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*L$11","v":266670000},{"$f":"IF(Overrides!$A56*(M$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*M$11","v":266670000},{"$f":"IF(Overrides!$A56*(N$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*N$11","v":266670000},{"$f":"IF(Overrides!$A56*(O$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*O$11","v":266670000},{"$f":"IF(Overrides!$A56*(P$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*P$11","v":266670000},{"$f":"IF(Overrides!$A56*(Q$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Q$11","v":266670000},{"$f":"IF(Overrides!$A56*(R$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*R$11","v":266670000},{"$f":"IF(Overrides!$A56*(S$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*S$11","v":266670000},{"$f":"IF(Overrides!$A56*(T$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*T$11","v":266670000},{"$f":"IF(Overrides!$A56*(U$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*U$11","v":266670000},{"$f":"IF(Overrides!$A56*(V$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*V$11","v":266670000},{"$f":"IF(Overrides!$A56*(W$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*W$11","v":266670000},{"$f":"IF(Overrides!$A56*(X$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*X$11","v":266670000},{"$f":"IF(Overrides!$A56*(Y$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Y$11","v":266670000},{"$f":"IF(Overrides!$A56*(Z$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Z$11","v":266670000},{"$f":"IF(Overrides!$A56*(AA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AA$11","v":266670000},{"$f":"IF(Overrides!$A56*(AB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AB$11","v":266670000},{"$f":"IF(Overrides!$A56*(AC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AC$11","v":266670000},{"$f":"IF(Overrides!$A56*(AD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AD$11","v":266670000},{"$f":"IF(Overrides!$A56*(AE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AE$11","v":266670000},{"$f":"IF(Overrides!$A56*(AF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AF$11","v":266670000},{"$f":"IF(Overrides!$A56*(AG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AG$11","v":266670000},{"$f":"IF(Overrides!$A56*(AH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AH$11","v":266670000},{"$f":"IF(Overrides!$A56*(AI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AI$11","v":266670000},{"$f":"IF(Overrides!$A56*(AJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AJ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AK$11","v":266670000},{"$f":"IF(Overrides!$A56*(AL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AL$11","v":266670000},{"$f":"IF(Overrides!$A56*(AM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AM$11","v":266670000},{"$f":"IF(Overrides!$A56*(AN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AN$11","v":266670000},{"$f":"IF(Overrides!$A56*(AO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AO$11","v":266670000},{"$f":"IF(Overrides!$A56*(AP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AP$11","v":266670000},{"$f":"IF(Overrides!$A56*(AQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AQ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AR$11","v":266670000},{"$f":"IF(Overrides!$A56*(AS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AS$11","v":266670000},{"$f":"IF(Overrides!$A56*(AT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AT$11","v":266670000},{"$f":"IF(Overrides!$A56*(AU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AU$11","v":266670000},{"$f":"IF(Overrides!$A56*(AV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AV$11","v":0},{"$f":"IF(Overrides!$A56*(AW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AW$11","v":0},{"$f":"IF(Overrides!$A56*(AX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AX$11","v":0},{"$f":"IF(Overrides!$A56*(AY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AY$11","v":0},{"$f":"IF(Overrides!$A56*(AZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A56*(BA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BA$11","v":0},{"$f":"IF(Overrides!$A56*(BB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BB$11","v":0},{"$f":"IF(Overrides!$A56*(BC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BC$11","v":0},{"$f":"IF(Overrides!$A56*(BD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BD$11","v":0},{"$f":"IF(Overrides!$A56*(BE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BE$11","v":0},{"$f":"IF(Overrides!$A56*(BF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BF$11","v":0},{"$f":"IF(Overrides!$A56*(BG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BG$11","v":0},{"$f":"IF(Overrides!$A56*(BH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BH$11","v":0},{"$f":"IF(Overrides!$A56*(BI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BI$11","v":0},{"$f":"IF(Overrides!$A56*(BJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A56*(BK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BK$11","v":0},{"$f":"IF(Overrides!$A56*(BL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BL$11","v":0},{"$f":"IF(Overrides!$A56*(BM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BM$11","v":0},{"$f":"IF(Overrides!$A56*(BN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BN$11","v":0},{"$f":"IF(Overrides!$A56*(BO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BO$11","v":0},{"$f":"IF(Overrides!$A56*(BP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BP$11","v":0},{"$f":"IF(Overrides!$A56*(BQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A56*(BR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BR$11","v":0},{"$f":"IF(Overrides!$A56*(BS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BS$11","v":0},{"$f":"IF(Overrides!$A56*(BT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BT$11","v":0},{"$f":"IF(Overrides!$A56*(BU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BU$11","v":0},{"$f":"IF(Overrides!$A56*(BV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BV$11","v":0},{"$f":"IF(Overrides!$A56*(BW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BW$11","v":0},{"$f":"IF(Overrides!$A56*(BX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BX$11","v":0},{"$f":"IF(Overrides!$A56*(BY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BY$11","v":0},{"$f":"IF(Overrides!$A56*(BZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A56*(CA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CA$11","v":0},{"$f":"IF(Overrides!$A56*(CB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CB$11","v":0},{"$f":"IF(Overrides!$A56*(CC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CC$11","v":0},{"$f":"IF(Overrides!$A56*(CD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CD$11","v":0},{"$f":"IF(Overrides!$A56*(CE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CE$11","v":0},{"$f":"IF(Overrides!$A56*(CF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CF$11","v":0},{"$f":"IF(Overrides!$A56*(CG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CG$11","v":0},{"$f":"IF(Overrides!$A56*(CH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CH$11","v":0},{"$f":"IF(Overrides!$A56*(CI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CI$11","v":0},{"$f":"IF(Overrides!$A56*(CJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A56*(CK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CK$11","v":0},{"$f":"IF(Overrides!$A56*(CL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CL$11","v":0},{"$f":"IF(Overrides!$A56*(CM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CM$11","v":0},{"$f":"IF(Overrides!$A56*(CN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CN$11","v":0},{"$f":"IF(Overrides!$A56*(CO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CO$11","v":0},{"$f":"IF(Overrides!$A56*(CP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CP$11","v":0},{"$f":"IF(Overrides!$A56*(CQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A56*(CR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CR$11","v":0},{"$f":"IF(Overrides!$A56*(CS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CS$11","v":0},{"$f":"IF(Overrides!$A56*(CT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CT$11","v":0},{"$f":"IF(Overrides!$A56*(CU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CU$11","v":0},{"$f":"IF(Overrides!$A56*(CV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CV$11","v":0},{"$f":"IF(Overrides!$A56*(CW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CW$11","v":0},{"$f":"IF(Overrides!$A56*(CX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CX$11","v":0},{"$f":"IF(Overrides!$A56*(CY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E90&\" sales (\"&Interface!F90&\"/year)\"","v":"Annual oxygen sales (kg/year)"},{"$f":"+S!$AY$206*D$11","v":0},{"$f":"IF(Overrides!$A57*(E$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*E$11","v":0},{"$f":"IF(Overrides!$A57*(F$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*F$11","v":0},{"$f":"IF(Overrides!$A57*(G$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*G$11","v":0},{"$f":"IF(Overrides!$A57*(H$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*H$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(I$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*I$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(J$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*J$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(K$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*K$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(L$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*L$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(M$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*M$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(N$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*N$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(O$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*O$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(P$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*P$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Q$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Q$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(R$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*R$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(S$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*S$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(T$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*T$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(U$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*U$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(V$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*V$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(W$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*W$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(X$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*X$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Y$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Y$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Z$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Z$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AA$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AB$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AC$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AD$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AE$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AF$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AG$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AH$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AI$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AJ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AK$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AL$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AM$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AN$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AO$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AP$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AQ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AR$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AS$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AT$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AU$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AV$11","v":0},{"$f":"IF(Overrides!$A57*(AW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AW$11","v":0},{"$f":"IF(Overrides!$A57*(AX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AX$11","v":0},{"$f":"IF(Overrides!$A57*(AY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AY$11","v":0},{"$f":"IF(Overrides!$A57*(AZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A57*(BA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BA$11","v":0},{"$f":"IF(Overrides!$A57*(BB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BB$11","v":0},{"$f":"IF(Overrides!$A57*(BC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BC$11","v":0},{"$f":"IF(Overrides!$A57*(BD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BD$11","v":0},{"$f":"IF(Overrides!$A57*(BE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BE$11","v":0},{"$f":"IF(Overrides!$A57*(BF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BF$11","v":0},{"$f":"IF(Overrides!$A57*(BG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BG$11","v":0},{"$f":"IF(Overrides!$A57*(BH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BH$11","v":0},{"$f":"IF(Overrides!$A57*(BI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BI$11","v":0},{"$f":"IF(Overrides!$A57*(BJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A57*(BK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BK$11","v":0},{"$f":"IF(Overrides!$A57*(BL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BL$11","v":0},{"$f":"IF(Overrides!$A57*(BM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BM$11","v":0},{"$f":"IF(Overrides!$A57*(BN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BN$11","v":0},{"$f":"IF(Overrides!$A57*(BO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BO$11","v":0},{"$f":"IF(Overrides!$A57*(BP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BP$11","v":0},{"$f":"IF(Overrides!$A57*(BQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A57*(BR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BR$11","v":0},{"$f":"IF(Overrides!$A57*(BS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BS$11","v":0},{"$f":"IF(Overrides!$A57*(BT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BT$11","v":0},{"$f":"IF(Overrides!$A57*(BU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BU$11","v":0},{"$f":"IF(Overrides!$A57*(BV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BV$11","v":0},{"$f":"IF(Overrides!$A57*(BW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BW$11","v":0},{"$f":"IF(Overrides!$A57*(BX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BX$11","v":0},{"$f":"IF(Overrides!$A57*(BY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BY$11","v":0},{"$f":"IF(Overrides!$A57*(BZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A57*(CA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CA$11","v":0},{"$f":"IF(Overrides!$A57*(CB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CB$11","v":0},{"$f":"IF(Overrides!$A57*(CC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CC$11","v":0},{"$f":"IF(Overrides!$A57*(CD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CD$11","v":0},{"$f":"IF(Overrides!$A57*(CE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CE$11","v":0},{"$f":"IF(Overrides!$A57*(CF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CF$11","v":0},{"$f":"IF(Overrides!$A57*(CG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CG$11","v":0},{"$f":"IF(Overrides!$A57*(CH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CH$11","v":0},{"$f":"IF(Overrides!$A57*(CI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CI$11","v":0},{"$f":"IF(Overrides!$A57*(CJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A57*(CK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CK$11","v":0},{"$f":"IF(Overrides!$A57*(CL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CL$11","v":0},{"$f":"IF(Overrides!$A57*(CM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CM$11","v":0},{"$f":"IF(Overrides!$A57*(CN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CN$11","v":0},{"$f":"IF(Overrides!$A57*(CO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CO$11","v":0},{"$f":"IF(Overrides!$A57*(CP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CP$11","v":0},{"$f":"IF(Overrides!$A57*(CQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A57*(CR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CR$11","v":0},{"$f":"IF(Overrides!$A57*(CS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CS$11","v":0},{"$f":"IF(Overrides!$A57*(CT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CT$11","v":0},{"$f":"IF(Overrides!$A57*(CU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CU$11","v":0},{"$f":"IF(Overrides!$A57*(CV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CV$11","v":0},{"$f":"IF(Overrides!$A57*(CW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CW$11","v":0},{"$f":"IF(Overrides!$A57*(CX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CX$11","v":0},{"$f":"IF(Overrides!$A57*(CY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E91&\" sales (\"&Interface!F91&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$AZ$206*D$11","v":0},{"$f":"IF(Overrides!$A58*(E$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*E$11","v":0},{"$f":"IF(Overrides!$A58*(F$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*F$11","v":0},{"$f":"IF(Overrides!$A58*(G$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*G$11","v":0},{"$f":"IF(Overrides!$A58*(H$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*H$11","v":0},{"$f":"IF(Overrides!$A58*(I$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*I$11","v":0},{"$f":"IF(Overrides!$A58*(J$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*J$11","v":0},{"$f":"IF(Overrides!$A58*(K$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*K$11","v":0},{"$f":"IF(Overrides!$A58*(L$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*L$11","v":0},{"$f":"IF(Overrides!$A58*(M$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*M$11","v":0},{"$f":"IF(Overrides!$A58*(N$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*N$11","v":0},{"$f":"IF(Overrides!$A58*(O$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*O$11","v":0},{"$f":"IF(Overrides!$A58*(P$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*P$11","v":0},{"$f":"IF(Overrides!$A58*(Q$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Q$11","v":0},{"$f":"IF(Overrides!$A58*(R$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*R$11","v":0},{"$f":"IF(Overrides!$A58*(S$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*S$11","v":0},{"$f":"IF(Overrides!$A58*(T$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*T$11","v":0},{"$f":"IF(Overrides!$A58*(U$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*U$11","v":0},{"$f":"IF(Overrides!$A58*(V$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*V$11","v":0},{"$f":"IF(Overrides!$A58*(W$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*W$11","v":0},{"$f":"IF(Overrides!$A58*(X$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*X$11","v":0},{"$f":"IF(Overrides!$A58*(Y$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Y$11","v":0},{"$f":"IF(Overrides!$A58*(Z$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Z$11","v":0},{"$f":"IF(Overrides!$A58*(AA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AA$11","v":0},{"$f":"IF(Overrides!$A58*(AB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AB$11","v":0},{"$f":"IF(Overrides!$A58*(AC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AC$11","v":0},{"$f":"IF(Overrides!$A58*(AD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AD$11","v":0},{"$f":"IF(Overrides!$A58*(AE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AE$11","v":0},{"$f":"IF(Overrides!$A58*(AF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AF$11","v":0},{"$f":"IF(Overrides!$A58*(AG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AG$11","v":0},{"$f":"IF(Overrides!$A58*(AH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AH$11","v":0},{"$f":"IF(Overrides!$A58*(AI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AI$11","v":0},{"$f":"IF(Overrides!$A58*(AJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A58*(AK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AK$11","v":0},{"$f":"IF(Overrides!$A58*(AL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AL$11","v":0},{"$f":"IF(Overrides!$A58*(AM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AM$11","v":0},{"$f":"IF(Overrides!$A58*(AN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AN$11","v":0},{"$f":"IF(Overrides!$A58*(AO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AO$11","v":0},{"$f":"IF(Overrides!$A58*(AP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AP$11","v":0},{"$f":"IF(Overrides!$A58*(AQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A58*(AR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AR$11","v":0},{"$f":"IF(Overrides!$A58*(AS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AS$11","v":0},{"$f":"IF(Overrides!$A58*(AT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AT$11","v":0},{"$f":"IF(Overrides!$A58*(AU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AU$11","v":0},{"$f":"IF(Overrides!$A58*(AV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AV$11","v":0},{"$f":"IF(Overrides!$A58*(AW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AW$11","v":0},{"$f":"IF(Overrides!$A58*(AX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AX$11","v":0},{"$f":"IF(Overrides!$A58*(AY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AY$11","v":0},{"$f":"IF(Overrides!$A58*(AZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A58*(BA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BA$11","v":0},{"$f":"IF(Overrides!$A58*(BB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BB$11","v":0},{"$f":"IF(Overrides!$A58*(BC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BC$11","v":0},{"$f":"IF(Overrides!$A58*(BD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BD$11","v":0},{"$f":"IF(Overrides!$A58*(BE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BE$11","v":0},{"$f":"IF(Overrides!$A58*(BF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BF$11","v":0},{"$f":"IF(Overrides!$A58*(BG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BG$11","v":0},{"$f":"IF(Overrides!$A58*(BH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BH$11","v":0},{"$f":"IF(Overrides!$A58*(BI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BI$11","v":0},{"$f":"IF(Overrides!$A58*(BJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A58*(BK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BK$11","v":0},{"$f":"IF(Overrides!$A58*(BL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BL$11","v":0},{"$f":"IF(Overrides!$A58*(BM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BM$11","v":0},{"$f":"IF(Overrides!$A58*(BN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BN$11","v":0},{"$f":"IF(Overrides!$A58*(BO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BO$11","v":0},{"$f":"IF(Overrides!$A58*(BP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BP$11","v":0},{"$f":"IF(Overrides!$A58*(BQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A58*(BR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BR$11","v":0},{"$f":"IF(Overrides!$A58*(BS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BS$11","v":0},{"$f":"IF(Overrides!$A58*(BT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BT$11","v":0},{"$f":"IF(Overrides!$A58*(BU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BU$11","v":0},{"$f":"IF(Overrides!$A58*(BV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BV$11","v":0},{"$f":"IF(Overrides!$A58*(BW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BW$11","v":0},{"$f":"IF(Overrides!$A58*(BX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BX$11","v":0},{"$f":"IF(Overrides!$A58*(BY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BY$11","v":0},{"$f":"IF(Overrides!$A58*(BZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A58*(CA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CA$11","v":0},{"$f":"IF(Overrides!$A58*(CB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CB$11","v":0},{"$f":"IF(Overrides!$A58*(CC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CC$11","v":0},{"$f":"IF(Overrides!$A58*(CD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CD$11","v":0},{"$f":"IF(Overrides!$A58*(CE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CE$11","v":0},{"$f":"IF(Overrides!$A58*(CF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CF$11","v":0},{"$f":"IF(Overrides!$A58*(CG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CG$11","v":0},{"$f":"IF(Overrides!$A58*(CH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CH$11","v":0},{"$f":"IF(Overrides!$A58*(CI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CI$11","v":0},{"$f":"IF(Overrides!$A58*(CJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A58*(CK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CK$11","v":0},{"$f":"IF(Overrides!$A58*(CL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CL$11","v":0},{"$f":"IF(Overrides!$A58*(CM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CM$11","v":0},{"$f":"IF(Overrides!$A58*(CN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CN$11","v":0},{"$f":"IF(Overrides!$A58*(CO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CO$11","v":0},{"$f":"IF(Overrides!$A58*(CP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CP$11","v":0},{"$f":"IF(Overrides!$A58*(CQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A58*(CR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CR$11","v":0},{"$f":"IF(Overrides!$A58*(CS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CS$11","v":0},{"$f":"IF(Overrides!$A58*(CT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CT$11","v":0},{"$f":"IF(Overrides!$A58*(CU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CU$11","v":0},{"$f":"IF(Overrides!$A58*(CV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CV$11","v":0},{"$f":"IF(Overrides!$A58*(CW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CW$11","v":0},{"$f":"IF(Overrides!$A58*(CX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CX$11","v":0},{"$f":"IF(Overrides!$A58*(CY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E92&\" sales (\"&Interface!F92&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BA$206*D$11","v":0},{"$f":"IF(Overrides!$A59*(E$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*E$11","v":0},{"$f":"IF(Overrides!$A59*(F$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*F$11","v":0},{"$f":"IF(Overrides!$A59*(G$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*G$11","v":0},{"$f":"IF(Overrides!$A59*(H$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*H$11","v":0},{"$f":"IF(Overrides!$A59*(I$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*I$11","v":0},{"$f":"IF(Overrides!$A59*(J$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*J$11","v":0},{"$f":"IF(Overrides!$A59*(K$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*K$11","v":0},{"$f":"IF(Overrides!$A59*(L$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*L$11","v":0},{"$f":"IF(Overrides!$A59*(M$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*M$11","v":0},{"$f":"IF(Overrides!$A59*(N$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*N$11","v":0},{"$f":"IF(Overrides!$A59*(O$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*O$11","v":0},{"$f":"IF(Overrides!$A59*(P$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*P$11","v":0},{"$f":"IF(Overrides!$A59*(Q$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Q$11","v":0},{"$f":"IF(Overrides!$A59*(R$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*R$11","v":0},{"$f":"IF(Overrides!$A59*(S$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*S$11","v":0},{"$f":"IF(Overrides!$A59*(T$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*T$11","v":0},{"$f":"IF(Overrides!$A59*(U$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*U$11","v":0},{"$f":"IF(Overrides!$A59*(V$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*V$11","v":0},{"$f":"IF(Overrides!$A59*(W$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*W$11","v":0},{"$f":"IF(Overrides!$A59*(X$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*X$11","v":0},{"$f":"IF(Overrides!$A59*(Y$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Y$11","v":0},{"$f":"IF(Overrides!$A59*(Z$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Z$11","v":0},{"$f":"IF(Overrides!$A59*(AA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AA$11","v":0},{"$f":"IF(Overrides!$A59*(AB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AB$11","v":0},{"$f":"IF(Overrides!$A59*(AC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AC$11","v":0},{"$f":"IF(Overrides!$A59*(AD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AD$11","v":0},{"$f":"IF(Overrides!$A59*(AE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AE$11","v":0},{"$f":"IF(Overrides!$A59*(AF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AF$11","v":0},{"$f":"IF(Overrides!$A59*(AG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AG$11","v":0},{"$f":"IF(Overrides!$A59*(AH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AH$11","v":0},{"$f":"IF(Overrides!$A59*(AI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AI$11","v":0},{"$f":"IF(Overrides!$A59*(AJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A59*(AK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AK$11","v":0},{"$f":"IF(Overrides!$A59*(AL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AL$11","v":0},{"$f":"IF(Overrides!$A59*(AM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AM$11","v":0},{"$f":"IF(Overrides!$A59*(AN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AN$11","v":0},{"$f":"IF(Overrides!$A59*(AO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AO$11","v":0},{"$f":"IF(Overrides!$A59*(AP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AP$11","v":0},{"$f":"IF(Overrides!$A59*(AQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A59*(AR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AR$11","v":0},{"$f":"IF(Overrides!$A59*(AS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AS$11","v":0},{"$f":"IF(Overrides!$A59*(AT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AT$11","v":0},{"$f":"IF(Overrides!$A59*(AU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AU$11","v":0},{"$f":"IF(Overrides!$A59*(AV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AV$11","v":0},{"$f":"IF(Overrides!$A59*(AW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AW$11","v":0},{"$f":"IF(Overrides!$A59*(AX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AX$11","v":0},{"$f":"IF(Overrides!$A59*(AY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AY$11","v":0},{"$f":"IF(Overrides!$A59*(AZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A59*(BA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BA$11","v":0},{"$f":"IF(Overrides!$A59*(BB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BB$11","v":0},{"$f":"IF(Overrides!$A59*(BC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BC$11","v":0},{"$f":"IF(Overrides!$A59*(BD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BD$11","v":0},{"$f":"IF(Overrides!$A59*(BE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BE$11","v":0},{"$f":"IF(Overrides!$A59*(BF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BF$11","v":0},{"$f":"IF(Overrides!$A59*(BG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BG$11","v":0},{"$f":"IF(Overrides!$A59*(BH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BH$11","v":0},{"$f":"IF(Overrides!$A59*(BI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BI$11","v":0},{"$f":"IF(Overrides!$A59*(BJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A59*(BK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BK$11","v":0},{"$f":"IF(Overrides!$A59*(BL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BL$11","v":0},{"$f":"IF(Overrides!$A59*(BM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BM$11","v":0},{"$f":"IF(Overrides!$A59*(BN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BN$11","v":0},{"$f":"IF(Overrides!$A59*(BO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BO$11","v":0},{"$f":"IF(Overrides!$A59*(BP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BP$11","v":0},{"$f":"IF(Overrides!$A59*(BQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A59*(BR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BR$11","v":0},{"$f":"IF(Overrides!$A59*(BS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BS$11","v":0},{"$f":"IF(Overrides!$A59*(BT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BT$11","v":0},{"$f":"IF(Overrides!$A59*(BU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BU$11","v":0},{"$f":"IF(Overrides!$A59*(BV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BV$11","v":0},{"$f":"IF(Overrides!$A59*(BW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BW$11","v":0},{"$f":"IF(Overrides!$A59*(BX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BX$11","v":0},{"$f":"IF(Overrides!$A59*(BY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BY$11","v":0},{"$f":"IF(Overrides!$A59*(BZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A59*(CA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CA$11","v":0},{"$f":"IF(Overrides!$A59*(CB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CB$11","v":0},{"$f":"IF(Overrides!$A59*(CC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CC$11","v":0},{"$f":"IF(Overrides!$A59*(CD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CD$11","v":0},{"$f":"IF(Overrides!$A59*(CE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CE$11","v":0},{"$f":"IF(Overrides!$A59*(CF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CF$11","v":0},{"$f":"IF(Overrides!$A59*(CG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CG$11","v":0},{"$f":"IF(Overrides!$A59*(CH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CH$11","v":0},{"$f":"IF(Overrides!$A59*(CI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CI$11","v":0},{"$f":"IF(Overrides!$A59*(CJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A59*(CK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CK$11","v":0},{"$f":"IF(Overrides!$A59*(CL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CL$11","v":0},{"$f":"IF(Overrides!$A59*(CM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CM$11","v":0},{"$f":"IF(Overrides!$A59*(CN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CN$11","v":0},{"$f":"IF(Overrides!$A59*(CO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CO$11","v":0},{"$f":"IF(Overrides!$A59*(CP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CP$11","v":0},{"$f":"IF(Overrides!$A59*(CQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A59*(CR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CR$11","v":0},{"$f":"IF(Overrides!$A59*(CS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CS$11","v":0},{"$f":"IF(Overrides!$A59*(CT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CT$11","v":0},{"$f":"IF(Overrides!$A59*(CU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CU$11","v":0},{"$f":"IF(Overrides!$A59*(CV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CV$11","v":0},{"$f":"IF(Overrides!$A59*(CW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CW$11","v":0},{"$f":"IF(Overrides!$A59*(CX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CX$11","v":0},{"$f":"IF(Overrides!$A59*(CY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E93&\" sales (\"&Interface!F93&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BB$206*D$11","v":0},{"$f":"IF(Overrides!$A60*(E$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*E$11","v":0},{"$f":"IF(Overrides!$A60*(F$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*F$11","v":0},{"$f":"IF(Overrides!$A60*(G$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*G$11","v":0},{"$f":"IF(Overrides!$A60*(H$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*H$11","v":0},{"$f":"IF(Overrides!$A60*(I$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*I$11","v":0},{"$f":"IF(Overrides!$A60*(J$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*J$11","v":0},{"$f":"IF(Overrides!$A60*(K$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*K$11","v":0},{"$f":"IF(Overrides!$A60*(L$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*L$11","v":0},{"$f":"IF(Overrides!$A60*(M$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*M$11","v":0},{"$f":"IF(Overrides!$A60*(N$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*N$11","v":0},{"$f":"IF(Overrides!$A60*(O$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*O$11","v":0},{"$f":"IF(Overrides!$A60*(P$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*P$11","v":0},{"$f":"IF(Overrides!$A60*(Q$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Q$11","v":0},{"$f":"IF(Overrides!$A60*(R$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*R$11","v":0},{"$f":"IF(Overrides!$A60*(S$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*S$11","v":0},{"$f":"IF(Overrides!$A60*(T$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*T$11","v":0},{"$f":"IF(Overrides!$A60*(U$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*U$11","v":0},{"$f":"IF(Overrides!$A60*(V$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*V$11","v":0},{"$f":"IF(Overrides!$A60*(W$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*W$11","v":0},{"$f":"IF(Overrides!$A60*(X$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*X$11","v":0},{"$f":"IF(Overrides!$A60*(Y$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Y$11","v":0},{"$f":"IF(Overrides!$A60*(Z$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Z$11","v":0},{"$f":"IF(Overrides!$A60*(AA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AA$11","v":0},{"$f":"IF(Overrides!$A60*(AB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AB$11","v":0},{"$f":"IF(Overrides!$A60*(AC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AC$11","v":0},{"$f":"IF(Overrides!$A60*(AD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AD$11","v":0},{"$f":"IF(Overrides!$A60*(AE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AE$11","v":0},{"$f":"IF(Overrides!$A60*(AF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AF$11","v":0},{"$f":"IF(Overrides!$A60*(AG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AG$11","v":0},{"$f":"IF(Overrides!$A60*(AH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AH$11","v":0},{"$f":"IF(Overrides!$A60*(AI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AI$11","v":0},{"$f":"IF(Overrides!$A60*(AJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A60*(AK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AK$11","v":0},{"$f":"IF(Overrides!$A60*(AL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AL$11","v":0},{"$f":"IF(Overrides!$A60*(AM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AM$11","v":0},{"$f":"IF(Overrides!$A60*(AN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AN$11","v":0},{"$f":"IF(Overrides!$A60*(AO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AO$11","v":0},{"$f":"IF(Overrides!$A60*(AP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AP$11","v":0},{"$f":"IF(Overrides!$A60*(AQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A60*(AR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AR$11","v":0},{"$f":"IF(Overrides!$A60*(AS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AS$11","v":0},{"$f":"IF(Overrides!$A60*(AT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AT$11","v":0},{"$f":"IF(Overrides!$A60*(AU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AU$11","v":0},{"$f":"IF(Overrides!$A60*(AV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AV$11","v":0},{"$f":"IF(Overrides!$A60*(AW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AW$11","v":0},{"$f":"IF(Overrides!$A60*(AX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AX$11","v":0},{"$f":"IF(Overrides!$A60*(AY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AY$11","v":0},{"$f":"IF(Overrides!$A60*(AZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A60*(BA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BA$11","v":0},{"$f":"IF(Overrides!$A60*(BB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BB$11","v":0},{"$f":"IF(Overrides!$A60*(BC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BC$11","v":0},{"$f":"IF(Overrides!$A60*(BD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BD$11","v":0},{"$f":"IF(Overrides!$A60*(BE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BE$11","v":0},{"$f":"IF(Overrides!$A60*(BF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BF$11","v":0},{"$f":"IF(Overrides!$A60*(BG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BG$11","v":0},{"$f":"IF(Overrides!$A60*(BH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BH$11","v":0},{"$f":"IF(Overrides!$A60*(BI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BI$11","v":0},{"$f":"IF(Overrides!$A60*(BJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A60*(BK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BK$11","v":0},{"$f":"IF(Overrides!$A60*(BL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BL$11","v":0},{"$f":"IF(Overrides!$A60*(BM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BM$11","v":0},{"$f":"IF(Overrides!$A60*(BN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BN$11","v":0},{"$f":"IF(Overrides!$A60*(BO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BO$11","v":0},{"$f":"IF(Overrides!$A60*(BP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BP$11","v":0},{"$f":"IF(Overrides!$A60*(BQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A60*(BR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BR$11","v":0},{"$f":"IF(Overrides!$A60*(BS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BS$11","v":0},{"$f":"IF(Overrides!$A60*(BT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BT$11","v":0},{"$f":"IF(Overrides!$A60*(BU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BU$11","v":0},{"$f":"IF(Overrides!$A60*(BV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BV$11","v":0},{"$f":"IF(Overrides!$A60*(BW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BW$11","v":0},{"$f":"IF(Overrides!$A60*(BX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BX$11","v":0},{"$f":"IF(Overrides!$A60*(BY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BY$11","v":0},{"$f":"IF(Overrides!$A60*(BZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A60*(CA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CA$11","v":0},{"$f":"IF(Overrides!$A60*(CB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CB$11","v":0},{"$f":"IF(Overrides!$A60*(CC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CC$11","v":0},{"$f":"IF(Overrides!$A60*(CD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CD$11","v":0},{"$f":"IF(Overrides!$A60*(CE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CE$11","v":0},{"$f":"IF(Overrides!$A60*(CF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CF$11","v":0},{"$f":"IF(Overrides!$A60*(CG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CG$11","v":0},{"$f":"IF(Overrides!$A60*(CH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CH$11","v":0},{"$f":"IF(Overrides!$A60*(CI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CI$11","v":0},{"$f":"IF(Overrides!$A60*(CJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A60*(CK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CK$11","v":0},{"$f":"IF(Overrides!$A60*(CL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CL$11","v":0},{"$f":"IF(Overrides!$A60*(CM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CM$11","v":0},{"$f":"IF(Overrides!$A60*(CN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CN$11","v":0},{"$f":"IF(Overrides!$A60*(CO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CO$11","v":0},{"$f":"IF(Overrides!$A60*(CP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CP$11","v":0},{"$f":"IF(Overrides!$A60*(CQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A60*(CR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CR$11","v":0},{"$f":"IF(Overrides!$A60*(CS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CS$11","v":0},{"$f":"IF(Overrides!$A60*(CT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CT$11","v":0},{"$f":"IF(Overrides!$A60*(CU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CU$11","v":0},{"$f":"IF(Overrides!$A60*(CV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CV$11","v":0},{"$f":"IF(Overrides!$A60*(CW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CW$11","v":0},{"$f":"IF(Overrides!$A60*(CX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CX$11","v":0},{"$f":"IF(Overrides!$A60*(CY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E94&\" sales (\"&Interface!F94&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BC$206*D$11","v":0},{"$f":"IF(Overrides!$A61*(E$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*E$11","v":0},{"$f":"IF(Overrides!$A61*(F$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*F$11","v":0},{"$f":"IF(Overrides!$A61*(G$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*G$11","v":0},{"$f":"IF(Overrides!$A61*(H$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*H$11","v":0},{"$f":"IF(Overrides!$A61*(I$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*I$11","v":0},{"$f":"IF(Overrides!$A61*(J$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*J$11","v":0},{"$f":"IF(Overrides!$A61*(K$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*K$11","v":0},{"$f":"IF(Overrides!$A61*(L$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*L$11","v":0},{"$f":"IF(Overrides!$A61*(M$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*M$11","v":0},{"$f":"IF(Overrides!$A61*(N$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*N$11","v":0},{"$f":"IF(Overrides!$A61*(O$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*O$11","v":0},{"$f":"IF(Overrides!$A61*(P$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*P$11","v":0},{"$f":"IF(Overrides!$A61*(Q$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Q$11","v":0},{"$f":"IF(Overrides!$A61*(R$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*R$11","v":0},{"$f":"IF(Overrides!$A61*(S$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*S$11","v":0},{"$f":"IF(Overrides!$A61*(T$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*T$11","v":0},{"$f":"IF(Overrides!$A61*(U$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*U$11","v":0},{"$f":"IF(Overrides!$A61*(V$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*V$11","v":0},{"$f":"IF(Overrides!$A61*(W$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*W$11","v":0},{"$f":"IF(Overrides!$A61*(X$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*X$11","v":0},{"$f":"IF(Overrides!$A61*(Y$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Y$11","v":0},{"$f":"IF(Overrides!$A61*(Z$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Z$11","v":0},{"$f":"IF(Overrides!$A61*(AA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AA$11","v":0},{"$f":"IF(Overrides!$A61*(AB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AB$11","v":0},{"$f":"IF(Overrides!$A61*(AC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AC$11","v":0},{"$f":"IF(Overrides!$A61*(AD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AD$11","v":0},{"$f":"IF(Overrides!$A61*(AE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AE$11","v":0},{"$f":"IF(Overrides!$A61*(AF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AF$11","v":0},{"$f":"IF(Overrides!$A61*(AG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AG$11","v":0},{"$f":"IF(Overrides!$A61*(AH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AH$11","v":0},{"$f":"IF(Overrides!$A61*(AI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AI$11","v":0},{"$f":"IF(Overrides!$A61*(AJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A61*(AK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AK$11","v":0},{"$f":"IF(Overrides!$A61*(AL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AL$11","v":0},{"$f":"IF(Overrides!$A61*(AM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AM$11","v":0},{"$f":"IF(Overrides!$A61*(AN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AN$11","v":0},{"$f":"IF(Overrides!$A61*(AO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AO$11","v":0},{"$f":"IF(Overrides!$A61*(AP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AP$11","v":0},{"$f":"IF(Overrides!$A61*(AQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A61*(AR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AR$11","v":0},{"$f":"IF(Overrides!$A61*(AS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AS$11","v":0},{"$f":"IF(Overrides!$A61*(AT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AT$11","v":0},{"$f":"IF(Overrides!$A61*(AU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AU$11","v":0},{"$f":"IF(Overrides!$A61*(AV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AV$11","v":0},{"$f":"IF(Overrides!$A61*(AW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AW$11","v":0},{"$f":"IF(Overrides!$A61*(AX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AX$11","v":0},{"$f":"IF(Overrides!$A61*(AY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AY$11","v":0},{"$f":"IF(Overrides!$A61*(AZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A61*(BA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BA$11","v":0},{"$f":"IF(Overrides!$A61*(BB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BB$11","v":0},{"$f":"IF(Overrides!$A61*(BC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BC$11","v":0},{"$f":"IF(Overrides!$A61*(BD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BD$11","v":0},{"$f":"IF(Overrides!$A61*(BE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BE$11","v":0},{"$f":"IF(Overrides!$A61*(BF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BF$11","v":0},{"$f":"IF(Overrides!$A61*(BG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BG$11","v":0},{"$f":"IF(Overrides!$A61*(BH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BH$11","v":0},{"$f":"IF(Overrides!$A61*(BI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BI$11","v":0},{"$f":"IF(Overrides!$A61*(BJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A61*(BK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BK$11","v":0},{"$f":"IF(Overrides!$A61*(BL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BL$11","v":0},{"$f":"IF(Overrides!$A61*(BM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BM$11","v":0},{"$f":"IF(Overrides!$A61*(BN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BN$11","v":0},{"$f":"IF(Overrides!$A61*(BO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BO$11","v":0},{"$f":"IF(Overrides!$A61*(BP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BP$11","v":0},{"$f":"IF(Overrides!$A61*(BQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A61*(BR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BR$11","v":0},{"$f":"IF(Overrides!$A61*(BS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BS$11","v":0},{"$f":"IF(Overrides!$A61*(BT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BT$11","v":0},{"$f":"IF(Overrides!$A61*(BU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BU$11","v":0},{"$f":"IF(Overrides!$A61*(BV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BV$11","v":0},{"$f":"IF(Overrides!$A61*(BW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BW$11","v":0},{"$f":"IF(Overrides!$A61*(BX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BX$11","v":0},{"$f":"IF(Overrides!$A61*(BY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BY$11","v":0},{"$f":"IF(Overrides!$A61*(BZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A61*(CA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CA$11","v":0},{"$f":"IF(Overrides!$A61*(CB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CB$11","v":0},{"$f":"IF(Overrides!$A61*(CC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CC$11","v":0},{"$f":"IF(Overrides!$A61*(CD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CD$11","v":0},{"$f":"IF(Overrides!$A61*(CE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CE$11","v":0},{"$f":"IF(Overrides!$A61*(CF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CF$11","v":0},{"$f":"IF(Overrides!$A61*(CG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CG$11","v":0},{"$f":"IF(Overrides!$A61*(CH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CH$11","v":0},{"$f":"IF(Overrides!$A61*(CI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CI$11","v":0},{"$f":"IF(Overrides!$A61*(CJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A61*(CK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CK$11","v":0},{"$f":"IF(Overrides!$A61*(CL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CL$11","v":0},{"$f":"IF(Overrides!$A61*(CM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CM$11","v":0},{"$f":"IF(Overrides!$A61*(CN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CN$11","v":0},{"$f":"IF(Overrides!$A61*(CO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CO$11","v":0},{"$f":"IF(Overrides!$A61*(CP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CP$11","v":0},{"$f":"IF(Overrides!$A61*(CQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A61*(CR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CR$11","v":0},{"$f":"IF(Overrides!$A61*(CS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CS$11","v":0},{"$f":"IF(Overrides!$A61*(CT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CT$11","v":0},{"$f":"IF(Overrides!$A61*(CU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CU$11","v":0},{"$f":"IF(Overrides!$A61*(CV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CV$11","v":0},{"$f":"IF(Overrides!$A61*(CW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CW$11","v":0},{"$f":"IF(Overrides!$A61*(CX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CX$11","v":0},{"$f":"IF(Overrides!$A61*(CY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CY$11","v":0}]
[]
[null,null,"Escalation of prices"]
[null,null,{"$f":"\"Sales price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Sales price of ammonia ($/tonne)"},0,{"$f":"+D457","v":1},{"$f":"E20*(1+S!$BQ$206)*(F5>0)","v":1.0189999999999999},{"$f":"F20*(1+S!$BQ$206)*(G5>0)","v":1.0383609999999999},{"$f":"G20*(1+S!$BQ$206)*(H5>0)","v":1.0580898589999999},{"$f":"H20*(1+S!$BQ$206)*(I5>0)","v":1.0781935663209998},{"$f":"I20*(1+S!$BQ$206)*(J5>0)","v":1.0986792440810986},{"$f":"J20*(1+S!$BQ$206)*(K5>0)","v":1.1195541497186394},{"$f":"K20*(1+S!$BQ$206)*(L5>0)","v":1.1408256785632935},{"$f":"L20*(1+S!$BQ$206)*(M5>0)","v":1.162501366455996},{"$f":"M20*(1+S!$BQ$206)*(N5>0)","v":1.1845888924186598},{"$f":"N20*(1+S!$BQ$206)*(O5>0)","v":1.2070960813746143},{"$f":"O20*(1+S!$BQ$206)*(P5>0)","v":1.2300309069207318},{"$f":"P20*(1+S!$BQ$206)*(Q5>0)","v":1.2534014941522256},{"$f":"Q20*(1+S!$BQ$206)*(R5>0)","v":1.2772161225411178},{"$f":"R20*(1+S!$BQ$206)*(S5>0)","v":1.3014832288693989},{"$f":"S20*(1+S!$BQ$206)*(T5>0)","v":1.3262114102179174},{"$f":"T20*(1+S!$BQ$206)*(U5>0)","v":1.3514094270120578},{"$f":"U20*(1+S!$BQ$206)*(V5>0)","v":1.3770862061252869},{"$f":"V20*(1+S!$BQ$206)*(W5>0)","v":1.4032508440416671},{"$f":"W20*(1+S!$BQ$206)*(X5>0)","v":1.4299126100784587},{"$f":"X20*(1+S!$BQ$206)*(Y5>0)","v":1.4570809496699493},{"$f":"Y20*(1+S!$BQ$206)*(Z5>0)","v":1.4847654877136782},{"$f":"Z20*(1+S!$BQ$206)*(AA5>0)","v":1.5129760319802379},{"$f":"AA20*(1+S!$BQ$206)*(AB5>0)","v":1.5417225765878622},{"$f":"AB20*(1+S!$BQ$206)*(AC5>0)","v":1.5710153055430314},{"$f":"AC20*(1+S!$BQ$206)*(AD5>0)","v":1.6008645963483488},{"$f":"AD20*(1+S!$BQ$206)*(AE5>0)","v":1.6312810236789672},{"$f":"AE20*(1+S!$BQ$206)*(AF5>0)","v":1.6622753631288674},{"$f":"AF20*(1+S!$BQ$206)*(AG5>0)","v":1.6938585950283156},{"$f":"AG20*(1+S!$BQ$206)*(AH5>0)","v":1.7260419083338534},{"$f":"AH20*(1+S!$BQ$206)*(AI5>0)","v":1.7588367045921964},{"$f":"AI20*(1+S!$BQ$206)*(AJ5>0)","v":1.7922546019794481},{"$f":"AJ20*(1+S!$BQ$206)*(AK5>0)","v":1.8263074394170575},{"$f":"AK20*(1+S!$BQ$206)*(AL5>0)","v":1.8610072807659814},{"$f":"AL20*(1+S!$BQ$206)*(AM5>0)","v":1.8963664191005349},{"$f":"AM20*(1+S!$BQ$206)*(AN5>0)","v":1.9323973810634449},{"$f":"AN20*(1+S!$BQ$206)*(AO5>0)","v":1.9691129313036502},{"$f":"AO20*(1+S!$BQ$206)*(AP5>0)","v":2.0065260769984192},{"$f":"AP20*(1+S!$BQ$206)*(AQ5>0)","v":2.0446500724613892},{"$f":"AQ20*(1+S!$BQ$206)*(AR5>0)","v":2.0834984238381553},{"$f":"AR20*(1+S!$BQ$206)*(AS5>0)","v":2.1230848938910802},{"$f":"AS20*(1+S!$BQ$206)*(AT5>0)","v":2.1634235068750107},{"$f":"AT20*(1+S!$BQ$206)*(AU5>0)","v":2.2045285535056358},{"$f":"AU20*(1+S!$BQ$206)*(AV5>0)","v":0},{"$f":"AV20*(1+S!$BQ$206)*(AW5>0)","v":0},{"$f":"AW20*(1+S!$BQ$206)*(AX5>0)","v":0},{"$f":"AX20*(1+S!$BQ$206)*(AY5>0)","v":0},{"$f":"AY20*(1+S!$BQ$206)*(AZ5>0)","v":0},{"$f":"AZ20*(1+S!$BQ$206)*(BA5>0)","v":0},{"$f":"BA20*(1+S!$BQ$206)*(BB5>0)","v":0},{"$f":"BB20*(1+S!$BQ$206)*(BC5>0)","v":0},{"$f":"BC20*(1+S!$BQ$206)*(BD5>0)","v":0},{"$f":"BD20*(1+S!$BQ$206)*(BE5>0)","v":0},{"$f":"BE20*(1+S!$BQ$206)*(BF5>0)","v":0},{"$f":"BF20*(1+S!$BQ$206)*(BG5>0)","v":0},{"$f":"BG20*(1+S!$BQ$206)*(BH5>0)","v":0},{"$f":"BH20*(1+S!$BQ$206)*(BI5>0)","v":0},{"$f":"BI20*(1+S!$BQ$206)*(BJ5>0)","v":0},{"$f":"BJ20*(1+S!$BQ$206)*(BK5>0)","v":0},{"$f":"BK20*(1+S!$BQ$206)*(BL5>0)","v":0},{"$f":"BL20*(1+S!$BQ$206)*(BM5>0)","v":0},{"$f":"BM20*(1+S!$BQ$206)*(BN5>0)","v":0},{"$f":"BN20*(1+S!$BQ$206)*(BO5>0)","v":0},{"$f":"BO20*(1+S!$BQ$206)*(BP5>0)","v":0},{"$f":"BP20*(1+S!$BQ$206)*(BQ5>0)","v":0},{"$f":"BQ20*(1+S!$BQ$206)*(BR5>0)","v":0},{"$f":"BR20*(1+S!$BQ$206)*(BS5>0)","v":0},{"$f":"BS20*(1+S!$BQ$206)*(BT5>0)","v":0},{"$f":"BT20*(1+S!$BQ$206)*(BU5>0)","v":0},{"$f":"BU20*(1+S!$BQ$206)*(BV5>0)","v":0},{"$f":"BV20*(1+S!$BQ$206)*(BW5>0)","v":0},{"$f":"BW20*(1+S!$BQ$206)*(BX5>0)","v":0},{"$f":"BX20*(1+S!$BQ$206)*(BY5>0)","v":0},{"$f":"BY20*(1+S!$BQ$206)*(BZ5>0)","v":0},{"$f":"BZ20*(1+S!$BQ$206)*(CA5>0)","v":0},{"$f":"CA20*(1+S!$BQ$206)*(CB5>0)","v":0},{"$f":"CB20*(1+S!$BQ$206)*(CC5>0)","v":0},{"$f":"CC20*(1+S!$BQ$206)*(CD5>0)","v":0},{"$f":"CD20*(1+S!$BQ$206)*(CE5>0)","v":0},{"$f":"CE20*(1+S!$BQ$206)*(CF5>0)","v":0},{"$f":"CF20*(1+S!$BQ$206)*(CG5>0)","v":0},{"$f":"CG20*(1+S!$BQ$206)*(CH5>0)","v":0},{"$f":"CH20*(1+S!$BQ$206)*(CI5>0)","v":0},{"$f":"CI20*(1+S!$BQ$206)*(CJ5>0)","v":0},{"$f":"CJ20*(1+S!$BQ$206)*(CK5>0)","v":0},{"$f":"CK20*(1+S!$BQ$206)*(CL5>0)","v":0},{"$f":"CL20*(1+S!$BQ$206)*(CM5>0)","v":0},{"$f":"CM20*(1+S!$BQ$206)*(CN5>0)","v":0},{"$f":"CN20*(1+S!$BQ$206)*(CO5>0)","v":0},{"$f":"CO20*(1+S!$BQ$206)*(CP5>0)","v":0},{"$f":"CP20*(1+S!$BQ$206)*(CQ5>0)","v":0},{"$f":"CQ20*(1+S!$BQ$206)*(CR5>0)","v":0},{"$f":"CR20*(1+S!$BQ$206)*(CS5>0)","v":0},{"$f":"CS20*(1+S!$BQ$206)*(CT5>0)","v":0},{"$f":"CT20*(1+S!$BQ$206)*(CU5>0)","v":0},{"$f":"CU20*(1+S!$BQ$206)*(CV5>0)","v":0},{"$f":"CV20*(1+S!$BQ$206)*(CW5>0)","v":0},{"$f":"CW20*(1+S!$BQ$206)*(CX5>0)","v":0},{"$f":"CX20*(1+S!$BQ$206)*(CY5>0)","v":0}]
[null,null,{"$f":"\"Take or pay contract price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Take or pay contract price of ammonia ($/tonne)"},0,{"$f":"IF((E6>0)*(E6<=1),S!$DM$206,D21*(1-S!$DN$206))*(E5>0)","v":0},{"$f":"IF((F6>0)*(F6<=1),S!$DM$206,E21*(1-S!$DN$206))*(F5>0)","v":0},{"$f":"IF((G6>0)*(G6<=1),S!$DM$206,F21*(1-S!$DN$206))*(G5>0)","v":0},{"$f":"IF((H6>0)*(H6<=1),S!$DM$206,G21*(1-S!$DN$206))*(H5>0)","v":0},{"$f":"IF((I6>0)*(I6<=1),S!$DM$206,H21*(1-S!$DN$206))*(I5>0)","v":0},{"$f":"IF((J6>0)*(J6<=1),S!$DM$206,I21*(1-S!$DN$206))*(J5>0)","v":0},{"$f":"IF((K6>0)*(K6<=1),S!$DM$206,J21*(1-S!$DN$206))*(K5>0)","v":0},{"$f":"IF((L6>0)*(L6<=1),S!$DM$206,K21*(1-S!$DN$206))*(L5>0)","v":0},{"$f":"IF((M6>0)*(M6<=1),S!$DM$206,L21*(1-S!$DN$206))*(M5>0)","v":0},{"$f":"IF((N6>0)*(N6<=1),S!$DM$206,M21*(1-S!$DN$206))*(N5>0)","v":0},{"$f":"IF((O6>0)*(O6<=1),S!$DM$206,N21*(1-S!$DN$206))*(O5>0)","v":0},{"$f":"IF((P6>0)*(P6<=1),S!$DM$206,O21*(1-S!$DN$206))*(P5>0)","v":0},{"$f":"IF((Q6>0)*(Q6<=1),S!$DM$206,P21*(1-S!$DN$206))*(Q5>0)","v":0},{"$f":"IF((R6>0)*(R6<=1),S!$DM$206,Q21*(1-S!$DN$206))*(R5>0)","v":0},{"$f":"IF((S6>0)*(S6<=1),S!$DM$206,R21*(1-S!$DN$206))*(S5>0)","v":0},{"$f":"IF((T6>0)*(T6<=1),S!$DM$206,S21*(1-S!$DN$206))*(T5>0)","v":0},{"$f":"IF((U6>0)*(U6<=1),S!$DM$206,T21*(1-S!$DN$206))*(U5>0)","v":0},{"$f":"IF((V6>0)*(V6<=1),S!$DM$206,U21*(1-S!$DN$206))*(V5>0)","v":0},{"$f":"IF((W6>0)*(W6<=1),S!$DM$206,V21*(1-S!$DN$206))*(W5>0)","v":0},{"$f":"IF((X6>0)*(X6<=1),S!$DM$206,W21*(1-S!$DN$206))*(X5>0)","v":0},{"$f":"IF((Y6>0)*(Y6<=1),S!$DM$206,X21*(1-S!$DN$206))*(Y5>0)","v":0},{"$f":"IF((Z6>0)*(Z6<=1),S!$DM$206,Y21*(1-S!$DN$206))*(Z5>0)","v":0},{"$f":"IF((AA6>0)*(AA6<=1),S!$DM$206,Z21*(1-S!$DN$206))*(AA5>0)","v":0},{"$f":"IF((AB6>0)*(AB6<=1),S!$DM$206,AA21*(1-S!$DN$206))*(AB5>0)","v":0},{"$f":"IF((AC6>0)*(AC6<=1),S!$DM$206,AB21*(1-S!$DN$206))*(AC5>0)","v":0},{"$f":"IF((AD6>0)*(AD6<=1),S!$DM$206,AC21*(1-S!$DN$206))*(AD5>0)","v":0},{"$f":"IF((AE6>0)*(AE6<=1),S!$DM$206,AD21*(1-S!$DN$206))*(AE5>0)","v":0},{"$f":"IF((AF6>0)*(AF6<=1),S!$DM$206,AE21*(1-S!$DN$206))*(AF5>0)","v":0},{"$f":"IF((AG6>0)*(AG6<=1),S!$DM$206,AF21*(1-S!$DN$206))*(AG5>0)","v":0},{"$f":"IF((AH6>0)*(AH6<=1),S!$DM$206,AG21*(1-S!$DN$206))*(AH5>0)","v":0},{"$f":"IF((AI6>0)*(AI6<=1),S!$DM$206,AH21*(1-S!$DN$206))*(AI5>0)","v":0},{"$f":"IF((AJ6>0)*(AJ6<=1),S!$DM$206,AI21*(1-S!$DN$206))*(AJ5>0)","v":0},{"$f":"IF((AK6>0)*(AK6<=1),S!$DM$206,AJ21*(1-S!$DN$206))*(AK5>0)","v":0},{"$f":"IF((AL6>0)*(AL6<=1),S!$DM$206,AK21*(1-S!$DN$206))*(AL5>0)","v":0},{"$f":"IF((AM6>0)*(AM6<=1),S!$DM$206,AL21*(1-S!$DN$206))*(AM5>0)","v":0},{"$f":"IF((AN6>0)*(AN6<=1),S!$DM$206,AM21*(1-S!$DN$206))*(AN5>0)","v":0},{"$f":"IF((AO6>0)*(AO6<=1),S!$DM$206,AN21*(1-S!$DN$206))*(AO5>0)","v":0},{"$f":"IF((AP6>0)*(AP6<=1),S!$DM$206,AO21*(1-S!$DN$206))*(AP5>0)","v":0},{"$f":"IF((AQ6>0)*(AQ6<=1),S!$DM$206,AP21*(1-S!$DN$206))*(AQ5>0)","v":0},{"$f":"IF((AR6>0)*(AR6<=1),S!$DM$206,AQ21*(1-S!$DN$206))*(AR5>0)","v":0},{"$f":"IF((AS6>0)*(AS6<=1),S!$DM$206,AR21*(1-S!$DN$206))*(AS5>0)","v":0},{"$f":"IF((AT6>0)*(AT6<=1),S!$DM$206,AS21*(1-S!$DN$206))*(AT5>0)","v":0},{"$f":"IF((AU6>0)*(AU6<=1),S!$DM$206,AT21*(1-S!$DN$206))*(AU5>0)","v":0},{"$f":"IF((AV6>0)*(AV6<=1),S!$DM$206,AU21*(1-S!$DN$206))*(AV5>0)","v":0},{"$f":"IF((AW6>0)*(AW6<=1),S!$DM$206,AV21*(1-S!$DN$206))*(AW5>0)","v":0},{"$f":"IF((AX6>0)*(AX6<=1),S!$DM$206,AW21*(1-S!$DN$206))*(AX5>0)","v":0},{"$f":"IF((AY6>0)*(AY6<=1),S!$DM$206,AX21*(1-S!$DN$206))*(AY5>0)","v":0},{"$f":"IF((AZ6>0)*(AZ6<=1),S!$DM$206,AY21*(1-S!$DN$206))*(AZ5>0)","v":0},{"$f":"IF((BA6>0)*(BA6<=1),S!$DM$206,AZ21*(1-S!$DN$206))*(BA5>0)","v":0},{"$f":"IF((BB6>0)*(BB6<=1),S!$DM$206,BA21*(1-S!$DN$206))*(BB5>0)","v":0},{"$f":"IF((BC6>0)*(BC6<=1),S!$DM$206,BB21*(1-S!$DN$206))*(BC5>0)","v":0},{"$f":"IF((BD6>0)*(BD6<=1),S!$DM$206,BC21*(1-S!$DN$206))*(BD5>0)","v":0},{"$f":"IF((BE6>0)*(BE6<=1),S!$DM$206,BD21*(1-S!$DN$206))*(BE5>0)","v":0},{"$f":"IF((BF6>0)*(BF6<=1),S!$DM$206,BE21*(1-S!$DN$206))*(BF5>0)","v":0},{"$f":"IF((BG6>0)*(BG6<=1),S!$DM$206,BF21*(1-S!$DN$206))*(BG5>0)","v":0},{"$f":"IF((BH6>0)*(BH6<=1),S!$DM$206,BG21*(1-S!$DN$206))*(BH5>0)","v":0},{"$f":"IF((BI6>0)*(BI6<=1),S!$DM$206,BH21*(1-S!$DN$206))*(BI5>0)","v":0},{"$f":"IF((BJ6>0)*(BJ6<=1),S!$DM$206,BI21*(1-S!$DN$206))*(BJ5>0)","v":0},{"$f":"IF((BK6>0)*(BK6<=1),S!$DM$206,BJ21*(1-S!$DN$206))*(BK5>0)","v":0},{"$f":"IF((BL6>0)*(BL6<=1),S!$DM$206,BK21*(1-S!$DN$206))*(BL5>0)","v":0},{"$f":"IF((BM6>0)*(BM6<=1),S!$DM$206,BL21*(1-S!$DN$206))*(BM5>0)","v":0},{"$f":"IF((BN6>0)*(BN6<=1),S!$DM$206,BM21*(1-S!$DN$206))*(BN5>0)","v":0},{"$f":"IF((BO6>0)*(BO6<=1),S!$DM$206,BN21*(1-S!$DN$206))*(BO5>0)","v":0},{"$f":"IF((BP6>0)*(BP6<=1),S!$DM$206,BO21*(1-S!$DN$206))*(BP5>0)","v":0},{"$f":"IF((BQ6>0)*(BQ6<=1),S!$DM$206,BP21*(1-S!$DN$206))*(BQ5>0)","v":0},{"$f":"IF((BR6>0)*(BR6<=1),S!$DM$206,BQ21*(1-S!$DN$206))*(BR5>0)","v":0},{"$f":"IF((BS6>0)*(BS6<=1),S!$DM$206,BR21*(1-S!$DN$206))*(BS5>0)","v":0},{"$f":"IF((BT6>0)*(BT6<=1),S!$DM$206,BS21*(1-S!$DN$206))*(BT5>0)","v":0},{"$f":"IF((BU6>0)*(BU6<=1),S!$DM$206,BT21*(1-S!$DN$206))*(BU5>0)","v":0},{"$f":"IF((BV6>0)*(BV6<=1),S!$DM$206,BU21*(1-S!$DN$206))*(BV5>0)","v":0},{"$f":"IF((BW6>0)*(BW6<=1),S!$DM$206,BV21*(1-S!$DN$206))*(BW5>0)","v":0},{"$f":"IF((BX6>0)*(BX6<=1),S!$DM$206,BW21*(1-S!$DN$206))*(BX5>0)","v":0},{"$f":"IF((BY6>0)*(BY6<=1),S!$DM$206,BX21*(1-S!$DN$206))*(BY5>0)","v":0},{"$f":"IF((BZ6>0)*(BZ6<=1),S!$DM$206,BY21*(1-S!$DN$206))*(BZ5>0)","v":0},{"$f":"IF((CA6>0)*(CA6<=1),S!$DM$206,BZ21*(1-S!$DN$206))*(CA5>0)","v":0},{"$f":"IF((CB6>0)*(CB6<=1),S!$DM$206,CA21*(1-S!$DN$206))*(CB5>0)","v":0},{"$f":"IF((CC6>0)*(CC6<=1),S!$DM$206,CB21*(1-S!$DN$206))*(CC5>0)","v":0},{"$f":"IF((CD6>0)*(CD6<=1),S!$DM$206,CC21*(1-S!$DN$206))*(CD5>0)","v":0},{"$f":"IF((CE6>0)*(CE6<=1),S!$DM$206,CD21*(1-S!$DN$206))*(CE5>0)","v":0},{"$f":"IF((CF6>0)*(CF6<=1),S!$DM$206,CE21*(1-S!$DN$206))*(CF5>0)","v":0},{"$f":"IF((CG6>0)*(CG6<=1),S!$DM$206,CF21*(1-S!$DN$206))*(CG5>0)","v":0},{"$f":"IF((CH6>0)*(CH6<=1),S!$DM$206,CG21*(1-S!$DN$206))*(CH5>0)","v":0},{"$f":"IF((CI6>0)*(CI6<=1),S!$DM$206,CH21*(1-S!$DN$206))*(CI5>0)","v":0},{"$f":"IF((CJ6>0)*(CJ6<=1),S!$DM$206,CI21*(1-S!$DN$206))*(CJ5>0)","v":0},{"$f":"IF((CK6>0)*(CK6<=1),S!$DM$206,CJ21*(1-S!$DN$206))*(CK5>0)","v":0},{"$f":"IF((CL6>0)*(CL6<=1),S!$DM$206,CK21*(1-S!$DN$206))*(CL5>0)","v":0},{"$f":"IF((CM6>0)*(CM6<=1),S!$DM$206,CL21*(1-S!$DN$206))*(CM5>0)","v":0},{"$f":"IF((CN6>0)*(CN6<=1),S!$DM$206,CM21*(1-S!$DN$206))*(CN5>0)","v":0},{"$f":"IF((CO6>0)*(CO6<=1),S!$DM$206,CN21*(1-S!$DN$206))*(CO5>0)","v":0},{"$f":"IF((CP6>0)*(CP6<=1),S!$DM$206,CO21*(1-S!$DN$206))*(CP5>0)","v":0},{"$f":"IF((CQ6>0)*(CQ6<=1),S!$DM$206,CP21*(1-S!$DN$206))*(CQ5>0)","v":0},{"$f":"IF((CR6>0)*(CR6<=1),S!$DM$206,CQ21*(1-S!$DN$206))*(CR5>0)","v":0},{"$f":"IF((CS6>0)*(CS6<=1),S!$DM$206,CR21*(1-S!$DN$206))*(CS5>0)","v":0},{"$f":"IF((CT6>0)*(CT6<=1),S!$DM$206,CS21*(1-S!$DN$206))*(CT5>0)","v":0},{"$f":"IF((CU6>0)*(CU6<=1),S!$DM$206,CT21*(1-S!$DN$206))*(CU5>0)","v":0},{"$f":"IF((CV6>0)*(CV6<=1),S!$DM$206,CU21*(1-S!$DN$206))*(CV5>0)","v":0},{"$f":"IF((CW6>0)*(CW6<=1),S!$DM$206,CV21*(1-S!$DN$206))*(CW5>0)","v":0},{"$f":"IF((CX6>0)*(CX6<=1),S!$DM$206,CW21*(1-S!$DN$206))*(CX5>0)","v":0},{"$f":"IF((CY6>0)*(CY6<=1),S!$DM$206,CX21*(1-S!$DN$206))*(CY5>0)","v":0}]
[null,null,{"$f":"Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(E$5-1)*(E6>0)*(E$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BJ$206)*(E$6<(S!$BJ$206+1))*(1-MOD(E6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(F$5-1)*(F6>0)*(F$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BJ$206)*(F$6<(S!$BJ$206+1))*(1-MOD(F6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(G$5-1)*(G6>0)*(G$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BJ$206)*(G$6<(S!$BJ$206+1))*(1-MOD(G6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(H$5-1)*(H6>0)*(H$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BJ$206)*(H$6<(S!$BJ$206+1))*(1-MOD(H6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(I$5-1)*(I6>0)*(I$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BJ$206)*(I$6<(S!$BJ$206+1))*(1-MOD(I6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(J$5-1)*(J6>0)*(J$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BJ$206)*(J$6<(S!$BJ$206+1))*(1-MOD(J6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(K$5-1)*(K6>0)*(K$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BJ$206)*(K$6<(S!$BJ$206+1))*(1-MOD(K6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(L$5-1)*(L6>0)*(L$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BJ$206)*(L$6<(S!$BJ$206+1))*(1-MOD(L6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(M$5-1)*(M6>0)*(M$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BJ$206)*(M$6<(S!$BJ$206+1))*(1-MOD(M6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(N$5-1)*(N6>0)*(N$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BJ$206)*(N$6<(S!$BJ$206+1))*(1-MOD(N6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(O$5-1)*(O6>0)*(O$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BJ$206)*(O$6<(S!$BJ$206+1))*(1-MOD(O6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(P$5-1)*(P6>0)*(P$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BJ$206)*(P$6<(S!$BJ$206+1))*(1-MOD(P6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q6>0)*(Q$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BJ$206)*(Q$6<(S!$BJ$206+1))*(1-MOD(Q6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(R$5-1)*(R6>0)*(R$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BJ$206)*(R$6<(S!$BJ$206+1))*(1-MOD(R6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(S$5-1)*(S6>0)*(S$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BJ$206)*(S$6<(S!$BJ$206+1))*(1-MOD(S6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(T$5-1)*(T6>0)*(T$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BJ$206)*(T$6<(S!$BJ$206+1))*(1-MOD(T6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(U$5-1)*(U6>0)*(U$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BJ$206)*(U$6<(S!$BJ$206+1))*(1-MOD(U6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(V$5-1)*(V6>0)*(V$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BJ$206)*(V$6<(S!$BJ$206+1))*(1-MOD(V6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(W$5-1)*(W6>0)*(W$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BJ$206)*(W$6<(S!$BJ$206+1))*(1-MOD(W6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(X$5-1)*(X6>0)*(X$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BJ$206)*(X$6<(S!$BJ$206+1))*(1-MOD(X6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y6>0)*(Y$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BJ$206)*(Y$6<(S!$BJ$206+1))*(1-MOD(Y6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z6>0)*(Z$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BJ$206)*(Z$6<(S!$BJ$206+1))*(1-MOD(Z6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA6>0)*(AA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BJ$206)*(AA$6<(S!$BJ$206+1))*(1-MOD(AA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB6>0)*(AB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BJ$206)*(AB$6<(S!$BJ$206+1))*(1-MOD(AB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC6>0)*(AC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BJ$206)*(AC$6<(S!$BJ$206+1))*(1-MOD(AC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD6>0)*(AD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BJ$206)*(AD$6<(S!$BJ$206+1))*(1-MOD(AD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE6>0)*(AE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BJ$206)*(AE$6<(S!$BJ$206+1))*(1-MOD(AE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF6>0)*(AF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BJ$206)*(AF$6<(S!$BJ$206+1))*(1-MOD(AF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG6>0)*(AG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BJ$206)*(AG$6<(S!$BJ$206+1))*(1-MOD(AG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH6>0)*(AH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BJ$206)*(AH$6<(S!$BJ$206+1))*(1-MOD(AH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI6>0)*(AI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BJ$206)*(AI$6<(S!$BJ$206+1))*(1-MOD(AI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ6>0)*(AJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BJ$206)*(AJ$6<(S!$BJ$206+1))*(1-MOD(AJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK6>0)*(AK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BJ$206)*(AK$6<(S!$BJ$206+1))*(1-MOD(AK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL6>0)*(AL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BJ$206)*(AL$6<(S!$BJ$206+1))*(1-MOD(AL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM6>0)*(AM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BJ$206)*(AM$6<(S!$BJ$206+1))*(1-MOD(AM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN6>0)*(AN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BJ$206)*(AN$6<(S!$BJ$206+1))*(1-MOD(AN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO6>0)*(AO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BJ$206)*(AO$6<(S!$BJ$206+1))*(1-MOD(AO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP6>0)*(AP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BJ$206)*(AP$6<(S!$BJ$206+1))*(1-MOD(AP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ6>0)*(AQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BJ$206)*(AQ$6<(S!$BJ$206+1))*(1-MOD(AQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR6>0)*(AR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BJ$206)*(AR$6<(S!$BJ$206+1))*(1-MOD(AR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS6>0)*(AS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BJ$206)*(AS$6<(S!$BJ$206+1))*(1-MOD(AS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT6>0)*(AT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BJ$206)*(AT$6<(S!$BJ$206+1))*(1-MOD(AT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU6>0)*(AU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BJ$206)*(AU$6<(S!$BJ$206+1))*(1-MOD(AU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV6>0)*(AV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BJ$206)*(AV$6<(S!$BJ$206+1))*(1-MOD(AV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW6>0)*(AW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BJ$206)*(AW$6<(S!$BJ$206+1))*(1-MOD(AW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX6>0)*(AX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BJ$206)*(AX$6<(S!$BJ$206+1))*(1-MOD(AX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY6>0)*(AY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BJ$206)*(AY$6<(S!$BJ$206+1))*(1-MOD(AY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ6>0)*(AZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BJ$206)*(AZ$6<(S!$BJ$206+1))*(1-MOD(AZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA6>0)*(BA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BJ$206)*(BA$6<(S!$BJ$206+1))*(1-MOD(BA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB6>0)*(BB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BJ$206)*(BB$6<(S!$BJ$206+1))*(1-MOD(BB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC6>0)*(BC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BJ$206)*(BC$6<(S!$BJ$206+1))*(1-MOD(BC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD6>0)*(BD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BJ$206)*(BD$6<(S!$BJ$206+1))*(1-MOD(BD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE6>0)*(BE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BJ$206)*(BE$6<(S!$BJ$206+1))*(1-MOD(BE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF6>0)*(BF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BJ$206)*(BF$6<(S!$BJ$206+1))*(1-MOD(BF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG6>0)*(BG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BJ$206)*(BG$6<(S!$BJ$206+1))*(1-MOD(BG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH6>0)*(BH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BJ$206)*(BH$6<(S!$BJ$206+1))*(1-MOD(BH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI6>0)*(BI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BJ$206)*(BI$6<(S!$BJ$206+1))*(1-MOD(BI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ6>0)*(BJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BJ$206)*(BJ$6<(S!$BJ$206+1))*(1-MOD(BJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK6>0)*(BK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BJ$206)*(BK$6<(S!$BJ$206+1))*(1-MOD(BK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL6>0)*(BL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BJ$206)*(BL$6<(S!$BJ$206+1))*(1-MOD(BL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM6>0)*(BM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BJ$206)*(BM$6<(S!$BJ$206+1))*(1-MOD(BM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN6>0)*(BN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BJ$206)*(BN$6<(S!$BJ$206+1))*(1-MOD(BN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO6>0)*(BO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BJ$206)*(BO$6<(S!$BJ$206+1))*(1-MOD(BO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP6>0)*(BP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BJ$206)*(BP$6<(S!$BJ$206+1))*(1-MOD(BP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ6>0)*(BQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BJ$206)*(BQ$6<(S!$BJ$206+1))*(1-MOD(BQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR6>0)*(BR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BJ$206)*(BR$6<(S!$BJ$206+1))*(1-MOD(BR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS6>0)*(BS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BJ$206)*(BS$6<(S!$BJ$206+1))*(1-MOD(BS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT6>0)*(BT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BJ$206)*(BT$6<(S!$BJ$206+1))*(1-MOD(BT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU6>0)*(BU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BJ$206)*(BU$6<(S!$BJ$206+1))*(1-MOD(BU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV6>0)*(BV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BJ$206)*(BV$6<(S!$BJ$206+1))*(1-MOD(BV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW6>0)*(BW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BJ$206)*(BW$6<(S!$BJ$206+1))*(1-MOD(BW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX6>0)*(BX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BJ$206)*(BX$6<(S!$BJ$206+1))*(1-MOD(BX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY6>0)*(BY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BJ$206)*(BY$6<(S!$BJ$206+1))*(1-MOD(BY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ6>0)*(BZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BJ$206)*(BZ$6<(S!$BJ$206+1))*(1-MOD(BZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA6>0)*(CA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BJ$206)*(CA$6<(S!$BJ$206+1))*(1-MOD(CA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB6>0)*(CB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BJ$206)*(CB$6<(S!$BJ$206+1))*(1-MOD(CB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC6>0)*(CC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BJ$206)*(CC$6<(S!$BJ$206+1))*(1-MOD(CC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD6>0)*(CD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BJ$206)*(CD$6<(S!$BJ$206+1))*(1-MOD(CD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE6>0)*(CE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BJ$206)*(CE$6<(S!$BJ$206+1))*(1-MOD(CE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF6>0)*(CF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BJ$206)*(CF$6<(S!$BJ$206+1))*(1-MOD(CF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG6>0)*(CG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BJ$206)*(CG$6<(S!$BJ$206+1))*(1-MOD(CG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH6>0)*(CH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BJ$206)*(CH$6<(S!$BJ$206+1))*(1-MOD(CH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI6>0)*(CI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BJ$206)*(CI$6<(S!$BJ$206+1))*(1-MOD(CI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ6>0)*(CJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BJ$206)*(CJ$6<(S!$BJ$206+1))*(1-MOD(CJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK6>0)*(CK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BJ$206)*(CK$6<(S!$BJ$206+1))*(1-MOD(CK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL6>0)*(CL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BJ$206)*(CL$6<(S!$BJ$206+1))*(1-MOD(CL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM6>0)*(CM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BJ$206)*(CM$6<(S!$BJ$206+1))*(1-MOD(CM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN6>0)*(CN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BJ$206)*(CN$6<(S!$BJ$206+1))*(1-MOD(CN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO6>0)*(CO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BJ$206)*(CO$6<(S!$BJ$206+1))*(1-MOD(CO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP6>0)*(CP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BJ$206)*(CP$6<(S!$BJ$206+1))*(1-MOD(CP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ6>0)*(CQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BJ$206)*(CQ$6<(S!$BJ$206+1))*(1-MOD(CQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR6>0)*(CR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BJ$206)*(CR$6<(S!$BJ$206+1))*(1-MOD(CR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS6>0)*(CS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BJ$206)*(CS$6<(S!$BJ$206+1))*(1-MOD(CS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT6>0)*(CT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BJ$206)*(CT$6<(S!$BJ$206+1))*(1-MOD(CT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU6>0)*(CU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BJ$206)*(CU$6<(S!$BJ$206+1))*(1-MOD(CU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV6>0)*(CV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BJ$206)*(CV$6<(S!$BJ$206+1))*(1-MOD(CV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW6>0)*(CW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BJ$206)*(CW$6<(S!$BJ$206+1))*(1-MOD(CW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX6>0)*(CX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BJ$206)*(CX$6<(S!$BJ$206+1))*(1-MOD(CX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY6>0)*(CY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BJ$206)*(CY$6<(S!$BJ$206+1))*(1-MOD(CY6,1))\n)","v":0}]
[null,null,{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6>0)*(E$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BM$206)*(E$6<(S!$BM$206+1))*(1-MOD(E6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6>0)*(F$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BM$206)*(F$6<(S!$BM$206+1))*(1-MOD(F6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6>0)*(G$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BM$206)*(G$6<(S!$BM$206+1))*(1-MOD(G6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6>0)*(H$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BM$206)*(H$6<(S!$BM$206+1))*(1-MOD(H6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6>0)*(I$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BM$206)*(I$6<(S!$BM$206+1))*(1-MOD(I6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6>0)*(J$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BM$206)*(J$6<(S!$BM$206+1))*(1-MOD(J6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6>0)*(K$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BM$206)*(K$6<(S!$BM$206+1))*(1-MOD(K6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6>0)*(L$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BM$206)*(L$6<(S!$BM$206+1))*(1-MOD(L6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6>0)*(M$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BM$206)*(M$6<(S!$BM$206+1))*(1-MOD(M6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6>0)*(N$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BM$206)*(N$6<(S!$BM$206+1))*(1-MOD(N6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6>0)*(O$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BM$206)*(O$6<(S!$BM$206+1))*(1-MOD(O6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6>0)*(P$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BM$206)*(P$6<(S!$BM$206+1))*(1-MOD(P6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6>0)*(Q$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BM$206)*(Q$6<(S!$BM$206+1))*(1-MOD(Q6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6>0)*(R$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BM$206)*(R$6<(S!$BM$206+1))*(1-MOD(R6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6>0)*(S$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BM$206)*(S$6<(S!$BM$206+1))*(1-MOD(S6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6>0)*(T$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BM$206)*(T$6<(S!$BM$206+1))*(1-MOD(T6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6>0)*(U$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BM$206)*(U$6<(S!$BM$206+1))*(1-MOD(U6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6>0)*(V$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BM$206)*(V$6<(S!$BM$206+1))*(1-MOD(V6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6>0)*(W$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BM$206)*(W$6<(S!$BM$206+1))*(1-MOD(W6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6>0)*(X$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BM$206)*(X$6<(S!$BM$206+1))*(1-MOD(X6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6>0)*(Y$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BM$206)*(Y$6<(S!$BM$206+1))*(1-MOD(Y6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6>0)*(Z$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BM$206)*(Z$6<(S!$BM$206+1))*(1-MOD(Z6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6>0)*(AA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BM$206)*(AA$6<(S!$BM$206+1))*(1-MOD(AA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6>0)*(AB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BM$206)*(AB$6<(S!$BM$206+1))*(1-MOD(AB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6>0)*(AC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BM$206)*(AC$6<(S!$BM$206+1))*(1-MOD(AC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6>0)*(AD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BM$206)*(AD$6<(S!$BM$206+1))*(1-MOD(AD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6>0)*(AE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BM$206)*(AE$6<(S!$BM$206+1))*(1-MOD(AE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6>0)*(AF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BM$206)*(AF$6<(S!$BM$206+1))*(1-MOD(AF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6>0)*(AG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BM$206)*(AG$6<(S!$BM$206+1))*(1-MOD(AG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6>0)*(AH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BM$206)*(AH$6<(S!$BM$206+1))*(1-MOD(AH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6>0)*(AI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BM$206)*(AI$6<(S!$BM$206+1))*(1-MOD(AI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6>0)*(AJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BM$206)*(AJ$6<(S!$BM$206+1))*(1-MOD(AJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6>0)*(AK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BM$206)*(AK$6<(S!$BM$206+1))*(1-MOD(AK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6>0)*(AL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BM$206)*(AL$6<(S!$BM$206+1))*(1-MOD(AL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6>0)*(AM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BM$206)*(AM$6<(S!$BM$206+1))*(1-MOD(AM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6>0)*(AN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BM$206)*(AN$6<(S!$BM$206+1))*(1-MOD(AN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6>0)*(AO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BM$206)*(AO$6<(S!$BM$206+1))*(1-MOD(AO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6>0)*(AP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BM$206)*(AP$6<(S!$BM$206+1))*(1-MOD(AP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6>0)*(AQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BM$206)*(AQ$6<(S!$BM$206+1))*(1-MOD(AQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6>0)*(AR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BM$206)*(AR$6<(S!$BM$206+1))*(1-MOD(AR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6>0)*(AS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BM$206)*(AS$6<(S!$BM$206+1))*(1-MOD(AS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6>0)*(AT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BM$206)*(AT$6<(S!$BM$206+1))*(1-MOD(AT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6>0)*(AU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BM$206)*(AU$6<(S!$BM$206+1))*(1-MOD(AU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6>0)*(AV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BM$206)*(AV$6<(S!$BM$206+1))*(1-MOD(AV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6>0)*(AW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BM$206)*(AW$6<(S!$BM$206+1))*(1-MOD(AW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6>0)*(AX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BM$206)*(AX$6<(S!$BM$206+1))*(1-MOD(AX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6>0)*(AY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BM$206)*(AY$6<(S!$BM$206+1))*(1-MOD(AY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6>0)*(AZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BM$206)*(AZ$6<(S!$BM$206+1))*(1-MOD(AZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6>0)*(BA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BM$206)*(BA$6<(S!$BM$206+1))*(1-MOD(BA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6>0)*(BB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BM$206)*(BB$6<(S!$BM$206+1))*(1-MOD(BB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6>0)*(BC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BM$206)*(BC$6<(S!$BM$206+1))*(1-MOD(BC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6>0)*(BD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BM$206)*(BD$6<(S!$BM$206+1))*(1-MOD(BD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6>0)*(BE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BM$206)*(BE$6<(S!$BM$206+1))*(1-MOD(BE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6>0)*(BF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BM$206)*(BF$6<(S!$BM$206+1))*(1-MOD(BF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6>0)*(BG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BM$206)*(BG$6<(S!$BM$206+1))*(1-MOD(BG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6>0)*(BH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BM$206)*(BH$6<(S!$BM$206+1))*(1-MOD(BH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6>0)*(BI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BM$206)*(BI$6<(S!$BM$206+1))*(1-MOD(BI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6>0)*(BJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BM$206)*(BJ$6<(S!$BM$206+1))*(1-MOD(BJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6>0)*(BK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BM$206)*(BK$6<(S!$BM$206+1))*(1-MOD(BK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6>0)*(BL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BM$206)*(BL$6<(S!$BM$206+1))*(1-MOD(BL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6>0)*(BM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BM$206)*(BM$6<(S!$BM$206+1))*(1-MOD(BM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6>0)*(BN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BM$206)*(BN$6<(S!$BM$206+1))*(1-MOD(BN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6>0)*(BO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BM$206)*(BO$6<(S!$BM$206+1))*(1-MOD(BO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6>0)*(BP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BM$206)*(BP$6<(S!$BM$206+1))*(1-MOD(BP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6>0)*(BQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BM$206)*(BQ$6<(S!$BM$206+1))*(1-MOD(BQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6>0)*(BR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BM$206)*(BR$6<(S!$BM$206+1))*(1-MOD(BR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6>0)*(BS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BM$206)*(BS$6<(S!$BM$206+1))*(1-MOD(BS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6>0)*(BT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BM$206)*(BT$6<(S!$BM$206+1))*(1-MOD(BT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6>0)*(BU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BM$206)*(BU$6<(S!$BM$206+1))*(1-MOD(BU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6>0)*(BV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BM$206)*(BV$6<(S!$BM$206+1))*(1-MOD(BV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6>0)*(BW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BM$206)*(BW$6<(S!$BM$206+1))*(1-MOD(BW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6>0)*(BX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BM$206)*(BX$6<(S!$BM$206+1))*(1-MOD(BX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6>0)*(BY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BM$206)*(BY$6<(S!$BM$206+1))*(1-MOD(BY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6>0)*(BZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BM$206)*(BZ$6<(S!$BM$206+1))*(1-MOD(BZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6>0)*(CA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BM$206)*(CA$6<(S!$BM$206+1))*(1-MOD(CA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6>0)*(CB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BM$206)*(CB$6<(S!$BM$206+1))*(1-MOD(CB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6>0)*(CC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BM$206)*(CC$6<(S!$BM$206+1))*(1-MOD(CC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6>0)*(CD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BM$206)*(CD$6<(S!$BM$206+1))*(1-MOD(CD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6>0)*(CE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BM$206)*(CE$6<(S!$BM$206+1))*(1-MOD(CE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6>0)*(CF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BM$206)*(CF$6<(S!$BM$206+1))*(1-MOD(CF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6>0)*(CG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BM$206)*(CG$6<(S!$BM$206+1))*(1-MOD(CG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6>0)*(CH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BM$206)*(CH$6<(S!$BM$206+1))*(1-MOD(CH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6>0)*(CI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BM$206)*(CI$6<(S!$BM$206+1))*(1-MOD(CI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6>0)*(CJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BM$206)*(CJ$6<(S!$BM$206+1))*(1-MOD(CJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6>0)*(CK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BM$206)*(CK$6<(S!$BM$206+1))*(1-MOD(CK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6>0)*(CL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BM$206)*(CL$6<(S!$BM$206+1))*(1-MOD(CL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6>0)*(CM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BM$206)*(CM$6<(S!$BM$206+1))*(1-MOD(CM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6>0)*(CN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BM$206)*(CN$6<(S!$BM$206+1))*(1-MOD(CN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6>0)*(CO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BM$206)*(CO$6<(S!$BM$206+1))*(1-MOD(CO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6>0)*(CP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BM$206)*(CP$6<(S!$BM$206+1))*(1-MOD(CP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6>0)*(CQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BM$206)*(CQ$6<(S!$BM$206+1))*(1-MOD(CQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6>0)*(CR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BM$206)*(CR$6<(S!$BM$206+1))*(1-MOD(CR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6>0)*(CS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BM$206)*(CS$6<(S!$BM$206+1))*(1-MOD(CS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6>0)*(CT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BM$206)*(CT$6<(S!$BM$206+1))*(1-MOD(CT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6>0)*(CU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BM$206)*(CU$6<(S!$BM$206+1))*(1-MOD(CU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6>0)*(CV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BM$206)*(CV$6<(S!$BM$206+1))*(1-MOD(CV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6>0)*(CW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BM$206)*(CW$6<(S!$BM$206+1))*(1-MOD(CW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6>0)*(CX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BM$206)*(CX$6<(S!$BM$206+1))*(1-MOD(CX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6>0)*(CY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BM$206)*(CY$6<(S!$BM$206+1))*(1-MOD(CY6,1))\n\n\n)","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E89&\" ($/\"&Interface!F89&\")\"","v":"Value of electricity to grid ($/kWh)"},0,{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DA206)","v":2.5000000000000001E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE24*(1+S!$DB$206)*(F5>0))","v":2.5474999999999998E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF24*(1+S!$DB$206)*(G5>0))","v":2.5959024999999997E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG24*(1+S!$DB$206)*(H5>0))","v":2.6452246474999993E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH24*(1+S!$DB$206)*(I5>0))","v":2.695483915802499E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI24*(1+S!$DB$206)*(J5>0))","v":2.7466981102027461E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ24*(1+S!$DB$206)*(K5>0))","v":2.7988853742965981E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK24*(1+S!$DB$206)*(L5>0))","v":2.8520641964082334E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL24*(1+S!$DB$206)*(M5>0))","v":2.9062534161399894E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM24*(1+S!$DB$206)*(N5>0))","v":2.9614722310466489E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN24*(1+S!$DB$206)*(O5>0))","v":3.017740203436535E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO24*(1+S!$DB$206)*(P5>0))","v":3.075077267301829E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP24*(1+S!$DB$206)*(Q5>0))","v":3.1335037353805634E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ24*(1+S!$DB$206)*(R5>0))","v":3.1930403063527936E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR24*(1+S!$DB$206)*(S5>0))","v":3.2537080721734966E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS24*(1+S!$DB$206)*(T5>0))","v":3.3155285255447926E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT24*(1+S!$DB$206)*(U5>0))","v":3.3785235675301437E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU24*(1+S!$DB$206)*(V5>0))","v":3.4427155153132161E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV24*(1+S!$DB$206)*(W5>0))","v":3.5081271101041665E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW24*(1+S!$DB$206)*(X5>0))","v":3.5747815251961454E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX24*(1+S!$DB$206)*(Y5>0))","v":3.6427023741748721E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY24*(1+S!$DB$206)*(Z5>0))","v":3.711913719284194E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ24*(1+S!$DB$206)*(AA5>0))","v":3.7824400799505935E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA24*(1+S!$DB$206)*(AB5>0))","v":3.8543064414696543E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB24*(1+S!$DB$206)*(AC5>0))","v":3.9275382638575773E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC24*(1+S!$DB$206)*(AD5>0))","v":4.0021614908708709E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD24*(1+S!$DB$206)*(AE5>0))","v":4.0782025591974171E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE24*(1+S!$DB$206)*(AF5>0))","v":4.1556884078221674E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF24*(1+S!$DB$206)*(AG5>0))","v":4.2346464875707882E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG24*(1+S!$DB$206)*(AH5>0))","v":4.3151047708346324E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH24*(1+S!$DB$206)*(AI5>0))","v":4.39709176148049E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI24*(1+S!$DB$206)*(AJ5>0))","v":4.4806365049486187E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ24*(1+S!$DB$206)*(AK5>0))","v":4.5657685985426417E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK24*(1+S!$DB$206)*(AL5>0))","v":4.6525182019149514E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL24*(1+S!$DB$206)*(AM5>0))","v":4.7409160477513347E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM24*(1+S!$DB$206)*(AN5>0))","v":4.8309934526586093E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN24*(1+S!$DB$206)*(AO5>0))","v":4.9227823282591225E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO24*(1+S!$DB$206)*(AP5>0))","v":5.0163151924960452E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP24*(1+S!$DB$206)*(AQ5>0))","v":5.1116251811534695E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ24*(1+S!$DB$206)*(AR5>0))","v":5.2087460595953851E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR24*(1+S!$DB$206)*(AS5>0))","v":5.3077122347276968E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS24*(1+S!$DB$206)*(AT5>0))","v":5.4085587671875227E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT24*(1+S!$DB$206)*(AU5>0))","v":5.5113213837640854E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU24*(1+S!$DB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV24*(1+S!$DB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW24*(1+S!$DB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX24*(1+S!$DB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY24*(1+S!$DB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ24*(1+S!$DB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA24*(1+S!$DB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB24*(1+S!$DB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC24*(1+S!$DB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD24*(1+S!$DB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE24*(1+S!$DB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF24*(1+S!$DB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG24*(1+S!$DB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH24*(1+S!$DB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI24*(1+S!$DB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ24*(1+S!$DB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK24*(1+S!$DB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL24*(1+S!$DB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM24*(1+S!$DB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN24*(1+S!$DB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO24*(1+S!$DB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP24*(1+S!$DB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ24*(1+S!$DB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR24*(1+S!$DB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS24*(1+S!$DB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT24*(1+S!$DB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU24*(1+S!$DB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV24*(1+S!$DB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW24*(1+S!$DB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX24*(1+S!$DB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY24*(1+S!$DB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ24*(1+S!$DB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA24*(1+S!$DB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB24*(1+S!$DB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC24*(1+S!$DB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD24*(1+S!$DB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE24*(1+S!$DB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF24*(1+S!$DB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG24*(1+S!$DB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH24*(1+S!$DB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI24*(1+S!$DB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ24*(1+S!$DB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK24*(1+S!$DB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL24*(1+S!$DB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM24*(1+S!$DB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN24*(1+S!$DB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO24*(1+S!$DB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP24*(1+S!$DB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ24*(1+S!$DB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR24*(1+S!$DB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS24*(1+S!$DB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT24*(1+S!$DB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU24*(1+S!$DB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV24*(1+S!$DB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW24*(1+S!$DB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX24*(1+S!$DB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E90&\" ($/\"&Interface!F90&\")\"","v":"Value of oxygen ($/kg)"},0,{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DC206)","v":0.01},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE25*(1+S!$DD$206)*(F5>0))","v":1.0189999999999999E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF25*(1+S!$DD$206)*(G5>0))","v":1.0383609999999998E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG25*(1+S!$DD$206)*(H5>0))","v":1.0580898589999997E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH25*(1+S!$DD$206)*(I5>0))","v":1.0781935663209995E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI25*(1+S!$DD$206)*(J5>0))","v":1.0986792440810984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ25*(1+S!$DD$206)*(K5>0))","v":1.1195541497186391E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK25*(1+S!$DD$206)*(L5>0))","v":1.1408256785632931E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL25*(1+S!$DD$206)*(M5>0))","v":1.1625013664559956E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM25*(1+S!$DD$206)*(N5>0))","v":1.1845888924186594E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN25*(1+S!$DD$206)*(O5>0))","v":1.2070960813746139E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO25*(1+S!$DD$206)*(P5>0))","v":1.2300309069207314E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP25*(1+S!$DD$206)*(Q5>0))","v":1.2534014941522252E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ25*(1+S!$DD$206)*(R5>0))","v":1.2772161225411173E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR25*(1+S!$DD$206)*(S5>0))","v":1.3014832288693984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS25*(1+S!$DD$206)*(T5>0))","v":1.3262114102179168E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT25*(1+S!$DD$206)*(U5>0))","v":1.3514094270120571E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU25*(1+S!$DD$206)*(V5>0))","v":1.377086206125286E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV25*(1+S!$DD$206)*(W5>0))","v":1.4032508440416664E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW25*(1+S!$DD$206)*(X5>0))","v":1.4299126100784579E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX25*(1+S!$DD$206)*(Y5>0))","v":1.4570809496699484E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY25*(1+S!$DD$206)*(Z5>0))","v":1.4847654877136773E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ25*(1+S!$DD$206)*(AA5>0))","v":1.5129760319802371E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA25*(1+S!$DD$206)*(AB5>0))","v":1.5417225765878615E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB25*(1+S!$DD$206)*(AC5>0))","v":1.5710153055430307E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC25*(1+S!$DD$206)*(AD5>0))","v":1.6008645963483482E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD25*(1+S!$DD$206)*(AE5>0))","v":1.6312810236789668E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE25*(1+S!$DD$206)*(AF5>0))","v":1.6622753631288671E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF25*(1+S!$DD$206)*(AG5>0))","v":1.6938585950283153E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG25*(1+S!$DD$206)*(AH5>0))","v":1.7260419083338533E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH25*(1+S!$DD$206)*(AI5>0))","v":1.7588367045921965E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI25*(1+S!$DD$206)*(AJ5>0))","v":1.792254601979448E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ25*(1+S!$DD$206)*(AK5>0))","v":1.8263074394170572E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK25*(1+S!$DD$206)*(AL5>0))","v":1.8610072807659812E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL25*(1+S!$DD$206)*(AM5>0))","v":1.8963664191005349E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM25*(1+S!$DD$206)*(AN5>0))","v":1.932397381063445E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN25*(1+S!$DD$206)*(AO5>0))","v":1.9691129313036501E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO25*(1+S!$DD$206)*(AP5>0))","v":2.0065260769984192E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP25*(1+S!$DD$206)*(AQ5>0))","v":2.0446500724613889E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ25*(1+S!$DD$206)*(AR5>0))","v":2.0834984238381551E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR25*(1+S!$DD$206)*(AS5>0))","v":2.12308489389108E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS25*(1+S!$DD$206)*(AT5>0))","v":2.1634235068750104E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT25*(1+S!$DD$206)*(AU5>0))","v":2.2045285535056355E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU25*(1+S!$DD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV25*(1+S!$DD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW25*(1+S!$DD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX25*(1+S!$DD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY25*(1+S!$DD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ25*(1+S!$DD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA25*(1+S!$DD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB25*(1+S!$DD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC25*(1+S!$DD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD25*(1+S!$DD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE25*(1+S!$DD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF25*(1+S!$DD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG25*(1+S!$DD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH25*(1+S!$DD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI25*(1+S!$DD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ25*(1+S!$DD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK25*(1+S!$DD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL25*(1+S!$DD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM25*(1+S!$DD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN25*(1+S!$DD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO25*(1+S!$DD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP25*(1+S!$DD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ25*(1+S!$DD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR25*(1+S!$DD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS25*(1+S!$DD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT25*(1+S!$DD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU25*(1+S!$DD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV25*(1+S!$DD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW25*(1+S!$DD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX25*(1+S!$DD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY25*(1+S!$DD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ25*(1+S!$DD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA25*(1+S!$DD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB25*(1+S!$DD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC25*(1+S!$DD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD25*(1+S!$DD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE25*(1+S!$DD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF25*(1+S!$DD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG25*(1+S!$DD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH25*(1+S!$DD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI25*(1+S!$DD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ25*(1+S!$DD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK25*(1+S!$DD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL25*(1+S!$DD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM25*(1+S!$DD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN25*(1+S!$DD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO25*(1+S!$DD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP25*(1+S!$DD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ25*(1+S!$DD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR25*(1+S!$DD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS25*(1+S!$DD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT25*(1+S!$DD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU25*(1+S!$DD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV25*(1+S!$DD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW25*(1+S!$DD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX25*(1+S!$DD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E91&\" ($/\"&Interface!F91&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DE$206)","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE26*(1+S!$DF$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF26*(1+S!$DF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG26*(1+S!$DF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH26*(1+S!$DF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI26*(1+S!$DF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ26*(1+S!$DF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK26*(1+S!$DF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL26*(1+S!$DF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM26*(1+S!$DF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN26*(1+S!$DF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO26*(1+S!$DF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP26*(1+S!$DF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ26*(1+S!$DF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR26*(1+S!$DF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS26*(1+S!$DF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT26*(1+S!$DF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU26*(1+S!$DF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV26*(1+S!$DF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW26*(1+S!$DF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX26*(1+S!$DF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY26*(1+S!$DF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ26*(1+S!$DF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA26*(1+S!$DF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB26*(1+S!$DF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC26*(1+S!$DF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD26*(1+S!$DF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE26*(1+S!$DF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF26*(1+S!$DF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG26*(1+S!$DF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH26*(1+S!$DF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI26*(1+S!$DF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ26*(1+S!$DF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK26*(1+S!$DF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL26*(1+S!$DF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM26*(1+S!$DF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN26*(1+S!$DF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO26*(1+S!$DF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP26*(1+S!$DF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ26*(1+S!$DF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR26*(1+S!$DF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS26*(1+S!$DF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT26*(1+S!$DF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU26*(1+S!$DF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV26*(1+S!$DF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW26*(1+S!$DF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX26*(1+S!$DF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY26*(1+S!$DF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ26*(1+S!$DF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA26*(1+S!$DF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB26*(1+S!$DF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC26*(1+S!$DF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD26*(1+S!$DF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE26*(1+S!$DF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF26*(1+S!$DF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG26*(1+S!$DF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH26*(1+S!$DF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI26*(1+S!$DF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ26*(1+S!$DF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK26*(1+S!$DF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL26*(1+S!$DF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM26*(1+S!$DF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN26*(1+S!$DF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO26*(1+S!$DF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP26*(1+S!$DF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ26*(1+S!$DF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR26*(1+S!$DF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS26*(1+S!$DF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT26*(1+S!$DF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU26*(1+S!$DF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV26*(1+S!$DF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW26*(1+S!$DF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX26*(1+S!$DF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY26*(1+S!$DF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ26*(1+S!$DF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA26*(1+S!$DF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB26*(1+S!$DF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC26*(1+S!$DF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD26*(1+S!$DF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE26*(1+S!$DF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF26*(1+S!$DF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG26*(1+S!$DF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH26*(1+S!$DF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI26*(1+S!$DF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ26*(1+S!$DF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK26*(1+S!$DF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL26*(1+S!$DF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM26*(1+S!$DF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN26*(1+S!$DF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO26*(1+S!$DF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP26*(1+S!$DF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ26*(1+S!$DF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR26*(1+S!$DF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS26*(1+S!$DF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT26*(1+S!$DF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU26*(1+S!$DF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV26*(1+S!$DF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW26*(1+S!$DF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX26*(1+S!$DF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E92&\" ($/\"&Interface!F92&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DG$206)","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE27*(1+S!$DH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF27*(1+S!$DH$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG27*(1+S!$DH$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH27*(1+S!$DH$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI27*(1+S!$DH$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ27*(1+S!$DH$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK27*(1+S!$DH$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL27*(1+S!$DH$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM27*(1+S!$DH$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN27*(1+S!$DH$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO27*(1+S!$DH$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP27*(1+S!$DH$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ27*(1+S!$DH$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR27*(1+S!$DH$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS27*(1+S!$DH$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT27*(1+S!$DH$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU27*(1+S!$DH$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV27*(1+S!$DH$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW27*(1+S!$DH$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX27*(1+S!$DH$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY27*(1+S!$DH$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ27*(1+S!$DH$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA27*(1+S!$DH$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB27*(1+S!$DH$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC27*(1+S!$DH$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD27*(1+S!$DH$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE27*(1+S!$DH$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF27*(1+S!$DH$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG27*(1+S!$DH$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH27*(1+S!$DH$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI27*(1+S!$DH$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ27*(1+S!$DH$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK27*(1+S!$DH$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL27*(1+S!$DH$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM27*(1+S!$DH$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN27*(1+S!$DH$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO27*(1+S!$DH$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP27*(1+S!$DH$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ27*(1+S!$DH$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR27*(1+S!$DH$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS27*(1+S!$DH$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT27*(1+S!$DH$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU27*(1+S!$DH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV27*(1+S!$DH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW27*(1+S!$DH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX27*(1+S!$DH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY27*(1+S!$DH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ27*(1+S!$DH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA27*(1+S!$DH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB27*(1+S!$DH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC27*(1+S!$DH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD27*(1+S!$DH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE27*(1+S!$DH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF27*(1+S!$DH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG27*(1+S!$DH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH27*(1+S!$DH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI27*(1+S!$DH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ27*(1+S!$DH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK27*(1+S!$DH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL27*(1+S!$DH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM27*(1+S!$DH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN27*(1+S!$DH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO27*(1+S!$DH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP27*(1+S!$DH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ27*(1+S!$DH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR27*(1+S!$DH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS27*(1+S!$DH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT27*(1+S!$DH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU27*(1+S!$DH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV27*(1+S!$DH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW27*(1+S!$DH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX27*(1+S!$DH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY27*(1+S!$DH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ27*(1+S!$DH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA27*(1+S!$DH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB27*(1+S!$DH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC27*(1+S!$DH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD27*(1+S!$DH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE27*(1+S!$DH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF27*(1+S!$DH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG27*(1+S!$DH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH27*(1+S!$DH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI27*(1+S!$DH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ27*(1+S!$DH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK27*(1+S!$DH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL27*(1+S!$DH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM27*(1+S!$DH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN27*(1+S!$DH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO27*(1+S!$DH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP27*(1+S!$DH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ27*(1+S!$DH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR27*(1+S!$DH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS27*(1+S!$DH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT27*(1+S!$DH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU27*(1+S!$DH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV27*(1+S!$DH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW27*(1+S!$DH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX27*(1+S!$DH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E93&\" ($/\"&Interface!F93&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DI$206)","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE28*(1+S!$DJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF28*(1+S!$DJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG28*(1+S!$DJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH28*(1+S!$DJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI28*(1+S!$DJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ28*(1+S!$DJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK28*(1+S!$DJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL28*(1+S!$DJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM28*(1+S!$DJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN28*(1+S!$DJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO28*(1+S!$DJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP28*(1+S!$DJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ28*(1+S!$DJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR28*(1+S!$DJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS28*(1+S!$DJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT28*(1+S!$DJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU28*(1+S!$DJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV28*(1+S!$DJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW28*(1+S!$DJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX28*(1+S!$DJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY28*(1+S!$DJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ28*(1+S!$DJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA28*(1+S!$DJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB28*(1+S!$DJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC28*(1+S!$DJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD28*(1+S!$DJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE28*(1+S!$DJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF28*(1+S!$DJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG28*(1+S!$DJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH28*(1+S!$DJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI28*(1+S!$DJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ28*(1+S!$DJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK28*(1+S!$DJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL28*(1+S!$DJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM28*(1+S!$DJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN28*(1+S!$DJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO28*(1+S!$DJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP28*(1+S!$DJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ28*(1+S!$DJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR28*(1+S!$DJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS28*(1+S!$DJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT28*(1+S!$DJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU28*(1+S!$DJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV28*(1+S!$DJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW28*(1+S!$DJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX28*(1+S!$DJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY28*(1+S!$DJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ28*(1+S!$DJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA28*(1+S!$DJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB28*(1+S!$DJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC28*(1+S!$DJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD28*(1+S!$DJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE28*(1+S!$DJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF28*(1+S!$DJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG28*(1+S!$DJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH28*(1+S!$DJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI28*(1+S!$DJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ28*(1+S!$DJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK28*(1+S!$DJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL28*(1+S!$DJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM28*(1+S!$DJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN28*(1+S!$DJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO28*(1+S!$DJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP28*(1+S!$DJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ28*(1+S!$DJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR28*(1+S!$DJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS28*(1+S!$DJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT28*(1+S!$DJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU28*(1+S!$DJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV28*(1+S!$DJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW28*(1+S!$DJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX28*(1+S!$DJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY28*(1+S!$DJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ28*(1+S!$DJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA28*(1+S!$DJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB28*(1+S!$DJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC28*(1+S!$DJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD28*(1+S!$DJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE28*(1+S!$DJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF28*(1+S!$DJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG28*(1+S!$DJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH28*(1+S!$DJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI28*(1+S!$DJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ28*(1+S!$DJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK28*(1+S!$DJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL28*(1+S!$DJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM28*(1+S!$DJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN28*(1+S!$DJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO28*(1+S!$DJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP28*(1+S!$DJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ28*(1+S!$DJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR28*(1+S!$DJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS28*(1+S!$DJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT28*(1+S!$DJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU28*(1+S!$DJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV28*(1+S!$DJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW28*(1+S!$DJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX28*(1+S!$DJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E94&\" ($/\"&Interface!F94&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DK$206)","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE29*(1+S!$DL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF29*(1+S!$DL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG29*(1+S!$DL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH29*(1+S!$DL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI29*(1+S!$DL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ29*(1+S!$DL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK29*(1+S!$DL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL29*(1+S!$DL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM29*(1+S!$DL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN29*(1+S!$DL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO29*(1+S!$DL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP29*(1+S!$DL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ29*(1+S!$DL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR29*(1+S!$DL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS29*(1+S!$DL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT29*(1+S!$DL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU29*(1+S!$DL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV29*(1+S!$DL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW29*(1+S!$DL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX29*(1+S!$DL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY29*(1+S!$DL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ29*(1+S!$DL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA29*(1+S!$DL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB29*(1+S!$DL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC29*(1+S!$DL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD29*(1+S!$DL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE29*(1+S!$DL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF29*(1+S!$DL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG29*(1+S!$DL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH29*(1+S!$DL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI29*(1+S!$DL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ29*(1+S!$DL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK29*(1+S!$DL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL29*(1+S!$DL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM29*(1+S!$DL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN29*(1+S!$DL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO29*(1+S!$DL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP29*(1+S!$DL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ29*(1+S!$DL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR29*(1+S!$DL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS29*(1+S!$DL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT29*(1+S!$DL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU29*(1+S!$DL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV29*(1+S!$DL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW29*(1+S!$DL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX29*(1+S!$DL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY29*(1+S!$DL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ29*(1+S!$DL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA29*(1+S!$DL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB29*(1+S!$DL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC29*(1+S!$DL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD29*(1+S!$DL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE29*(1+S!$DL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF29*(1+S!$DL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG29*(1+S!$DL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH29*(1+S!$DL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI29*(1+S!$DL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ29*(1+S!$DL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK29*(1+S!$DL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL29*(1+S!$DL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM29*(1+S!$DL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN29*(1+S!$DL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO29*(1+S!$DL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP29*(1+S!$DL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ29*(1+S!$DL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR29*(1+S!$DL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS29*(1+S!$DL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT29*(1+S!$DL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU29*(1+S!$DL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV29*(1+S!$DL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW29*(1+S!$DL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX29*(1+S!$DL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY29*(1+S!$DL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ29*(1+S!$DL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA29*(1+S!$DL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB29*(1+S!$DL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC29*(1+S!$DL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD29*(1+S!$DL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE29*(1+S!$DL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF29*(1+S!$DL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG29*(1+S!$DL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH29*(1+S!$DL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI29*(1+S!$DL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ29*(1+S!$DL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK29*(1+S!$DL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL29*(1+S!$DL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM29*(1+S!$DL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN29*(1+S!$DL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO29*(1+S!$DL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP29*(1+S!$DL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ29*(1+S!$DL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR29*(1+S!$DL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS29*(1+S!$DL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT29*(1+S!$DL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU29*(1+S!$DL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV29*(1+S!$DL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW29*(1+S!$DL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX29*(1+S!$DL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C97","v":"Cost of electricity from grid ($/kg)"},0,{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BW206)","v":0.05},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE30*(1+S!$BX$206)*(F5>0))","v":5.0949999999999995E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF30*(1+S!$BX$206)*(G5>0))","v":5.1918049999999993E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG30*(1+S!$BX$206)*(H5>0))","v":5.2904492949999986E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH30*(1+S!$BX$206)*(I5>0))","v":5.390967831604998E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI30*(1+S!$BX$206)*(J5>0))","v":5.4933962204054922E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ30*(1+S!$BX$206)*(K5>0))","v":5.5977707485931963E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK30*(1+S!$BX$206)*(L5>0))","v":5.7041283928164668E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL30*(1+S!$BX$206)*(M5>0))","v":5.8125068322799789E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM30*(1+S!$BX$206)*(N5>0))","v":5.9229444620932978E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN30*(1+S!$BX$206)*(O5>0))","v":6.03548040687307E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO30*(1+S!$BX$206)*(P5>0))","v":6.1501545346036579E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP30*(1+S!$BX$206)*(Q5>0))","v":6.2670074707611267E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ30*(1+S!$BX$206)*(R5>0))","v":6.3860806127055872E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR30*(1+S!$BX$206)*(S5>0))","v":6.5074161443469933E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS30*(1+S!$BX$206)*(T5>0))","v":6.6310570510895853E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT30*(1+S!$BX$206)*(U5>0))","v":6.7570471350602873E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU30*(1+S!$BX$206)*(V5>0))","v":6.8854310306264321E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV30*(1+S!$BX$206)*(W5>0))","v":7.0162542202083331E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW30*(1+S!$BX$206)*(X5>0))","v":7.1495630503922908E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX30*(1+S!$BX$206)*(Y5>0))","v":7.2854047483497442E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY30*(1+S!$BX$206)*(Z5>0))","v":7.4238274385683881E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ30*(1+S!$BX$206)*(AA5>0))","v":7.564880159901187E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA30*(1+S!$BX$206)*(AB5>0))","v":7.7086128829393086E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB30*(1+S!$BX$206)*(AC5>0))","v":7.8550765277151546E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC30*(1+S!$BX$206)*(AD5>0))","v":8.0043229817417419E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD30*(1+S!$BX$206)*(AE5>0))","v":8.1564051183948341E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE30*(1+S!$BX$206)*(AF5>0))","v":8.3113768156443349E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF30*(1+S!$BX$206)*(AG5>0))","v":8.4692929751415763E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG30*(1+S!$BX$206)*(AH5>0))","v":8.6302095416692648E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH30*(1+S!$BX$206)*(AI5>0))","v":8.7941835229609799E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI30*(1+S!$BX$206)*(AJ5>0))","v":8.9612730098972374E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ30*(1+S!$BX$206)*(AK5>0))","v":9.1315371970852835E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK30*(1+S!$BX$206)*(AL5>0))","v":9.3050364038299027E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL30*(1+S!$BX$206)*(AM5>0))","v":9.4818320955026694E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM30*(1+S!$BX$206)*(AN5>0))","v":9.6619869053172186E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN30*(1+S!$BX$206)*(AO5>0))","v":9.845564656518245E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO30*(1+S!$BX$206)*(AP5>0))","v":0.1003263038499209},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP30*(1+S!$BX$206)*(AQ5>0))","v":0.10223250362306939},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ30*(1+S!$BX$206)*(AR5>0))","v":0.1041749211919077},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR30*(1+S!$BX$206)*(AS5>0))","v":0.10615424469455394},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS30*(1+S!$BX$206)*(AT5>0))","v":0.10817117534375045},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT30*(1+S!$BX$206)*(AU5>0))","v":0.11022642767528171},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU30*(1+S!$BX$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV30*(1+S!$BX$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW30*(1+S!$BX$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX30*(1+S!$BX$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY30*(1+S!$BX$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ30*(1+S!$BX$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA30*(1+S!$BX$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB30*(1+S!$BX$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC30*(1+S!$BX$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD30*(1+S!$BX$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE30*(1+S!$BX$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF30*(1+S!$BX$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG30*(1+S!$BX$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH30*(1+S!$BX$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI30*(1+S!$BX$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ30*(1+S!$BX$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK30*(1+S!$BX$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL30*(1+S!$BX$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM30*(1+S!$BX$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN30*(1+S!$BX$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO30*(1+S!$BX$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP30*(1+S!$BX$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ30*(1+S!$BX$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR30*(1+S!$BX$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS30*(1+S!$BX$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT30*(1+S!$BX$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU30*(1+S!$BX$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV30*(1+S!$BX$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW30*(1+S!$BX$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX30*(1+S!$BX$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY30*(1+S!$BX$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ30*(1+S!$BX$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA30*(1+S!$BX$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB30*(1+S!$BX$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC30*(1+S!$BX$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD30*(1+S!$BX$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE30*(1+S!$BX$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF30*(1+S!$BX$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG30*(1+S!$BX$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH30*(1+S!$BX$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI30*(1+S!$BX$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ30*(1+S!$BX$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK30*(1+S!$BX$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL30*(1+S!$BX$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM30*(1+S!$BX$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN30*(1+S!$BX$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO30*(1+S!$BX$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP30*(1+S!$BX$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ30*(1+S!$BX$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR30*(1+S!$BX$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS30*(1+S!$BX$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT30*(1+S!$BX$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU30*(1+S!$BX$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV30*(1+S!$BX$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW30*(1+S!$BX$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX30*(1+S!$BX$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"},0,{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BY206)","v":60},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE31*(1+S!$BZ$206)*(F5>0))","v":61.139999999999993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF31*(1+S!$BZ$206)*(G5>0))","v":62.301659999999984},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG31*(1+S!$BZ$206)*(H5>0))","v":63.485391539999981},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH31*(1+S!$BZ$206)*(I5>0))","v":64.691613979259969},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI31*(1+S!$BZ$206)*(J5>0))","v":65.920754644865909},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ31*(1+S!$BZ$206)*(K5>0))","v":67.173248983118356},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK31*(1+S!$BZ$206)*(L5>0))","v":68.449540713797603},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL31*(1+S!$BZ$206)*(M5>0))","v":69.750081987359749},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM31*(1+S!$BZ$206)*(N5>0))","v":71.075333545119577},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN31*(1+S!$BZ$206)*(O5>0))","v":72.425764882476841},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO31*(1+S!$BZ$206)*(P5>0))","v":73.801854415243895},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP31*(1+S!$BZ$206)*(Q5>0))","v":75.204089649133522},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ31*(1+S!$BZ$206)*(R5>0))","v":76.632967352467048},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR31*(1+S!$BZ$206)*(S5>0))","v":78.088993732163914},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS31*(1+S!$BZ$206)*(T5>0))","v":79.572684613075026},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT31*(1+S!$BZ$206)*(U5>0))","v":81.084565620723438},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU31*(1+S!$BZ$206)*(V5>0))","v":82.62517236751718},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV31*(1+S!$BZ$206)*(W5>0))","v":84.195050642499993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW31*(1+S!$BZ$206)*(X5>0))","v":85.794756604707487},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX31*(1+S!$BZ$206)*(Y5>0))","v":87.424856980196921},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY31*(1+S!$BZ$206)*(Z5>0))","v":89.085929262820656},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ31*(1+S!$BZ$206)*(AA5>0))","v":90.778561918814233},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA31*(1+S!$BZ$206)*(AB5>0))","v":92.503354595271702},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB31*(1+S!$BZ$206)*(AC5>0))","v":94.260918332581852},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC31*(1+S!$BZ$206)*(AD5>0))","v":96.0518757809009},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD31*(1+S!$BZ$206)*(AE5>0))","v":97.87686142073801},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE31*(1+S!$BZ$206)*(AF5>0))","v":99.736521787732016},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF31*(1+S!$BZ$206)*(AG5>0))","v":101.63151570169892},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG31*(1+S!$BZ$206)*(AH5>0))","v":103.56251450003118},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH31*(1+S!$BZ$206)*(AI5>0))","v":105.53020227553176},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI31*(1+S!$BZ$206)*(AJ5>0))","v":107.53527611876686},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ31*(1+S!$BZ$206)*(AK5>0))","v":109.57844636502342},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK31*(1+S!$BZ$206)*(AL5>0))","v":111.66043684595886},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL31*(1+S!$BZ$206)*(AM5>0))","v":113.78198514603206},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM31*(1+S!$BZ$206)*(AN5>0))","v":115.94384286380665},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN31*(1+S!$BZ$206)*(AO5>0))","v":118.14677587821896},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO31*(1+S!$BZ$206)*(AP5>0))","v":120.39156461990511},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP31*(1+S!$BZ$206)*(AQ5>0))","v":122.6790043476833},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ31*(1+S!$BZ$206)*(AR5>0))","v":125.00990543028928},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR31*(1+S!$BZ$206)*(AS5>0))","v":127.38509363346476},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS31*(1+S!$BZ$206)*(AT5>0))","v":129.80541041250058},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT31*(1+S!$BZ$206)*(AU5>0))","v":132.27171321033808},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU31*(1+S!$BZ$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV31*(1+S!$BZ$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW31*(1+S!$BZ$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX31*(1+S!$BZ$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY31*(1+S!$BZ$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ31*(1+S!$BZ$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA31*(1+S!$BZ$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB31*(1+S!$BZ$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC31*(1+S!$BZ$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD31*(1+S!$BZ$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE31*(1+S!$BZ$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF31*(1+S!$BZ$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG31*(1+S!$BZ$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH31*(1+S!$BZ$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI31*(1+S!$BZ$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ31*(1+S!$BZ$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK31*(1+S!$BZ$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL31*(1+S!$BZ$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM31*(1+S!$BZ$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN31*(1+S!$BZ$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO31*(1+S!$BZ$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP31*(1+S!$BZ$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ31*(1+S!$BZ$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR31*(1+S!$BZ$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS31*(1+S!$BZ$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT31*(1+S!$BZ$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU31*(1+S!$BZ$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV31*(1+S!$BZ$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW31*(1+S!$BZ$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX31*(1+S!$BZ$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY31*(1+S!$BZ$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ31*(1+S!$BZ$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA31*(1+S!$BZ$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB31*(1+S!$BZ$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC31*(1+S!$BZ$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD31*(1+S!$BZ$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE31*(1+S!$BZ$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF31*(1+S!$BZ$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG31*(1+S!$BZ$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH31*(1+S!$BZ$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI31*(1+S!$BZ$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ31*(1+S!$BZ$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK31*(1+S!$BZ$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL31*(1+S!$BZ$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM31*(1+S!$BZ$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN31*(1+S!$BZ$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO31*(1+S!$BZ$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP31*(1+S!$BZ$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ31*(1+S!$BZ$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR31*(1+S!$BZ$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS31*(1+S!$BZ$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT31*(1+S!$BZ$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU31*(1+S!$BZ$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV31*(1+S!$BZ$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW31*(1+S!$BZ$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX31*(1+S!$BZ$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C101","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CA206)","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE32*(1+S!$CB$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF32*(1+S!$CB$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG32*(1+S!$CB$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH32*(1+S!$CB$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI32*(1+S!$CB$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ32*(1+S!$CB$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK32*(1+S!$CB$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL32*(1+S!$CB$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM32*(1+S!$CB$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN32*(1+S!$CB$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO32*(1+S!$CB$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP32*(1+S!$CB$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ32*(1+S!$CB$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR32*(1+S!$CB$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS32*(1+S!$CB$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT32*(1+S!$CB$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU32*(1+S!$CB$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV32*(1+S!$CB$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW32*(1+S!$CB$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX32*(1+S!$CB$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY32*(1+S!$CB$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ32*(1+S!$CB$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA32*(1+S!$CB$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB32*(1+S!$CB$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC32*(1+S!$CB$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD32*(1+S!$CB$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE32*(1+S!$CB$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF32*(1+S!$CB$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG32*(1+S!$CB$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH32*(1+S!$CB$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI32*(1+S!$CB$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ32*(1+S!$CB$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK32*(1+S!$CB$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL32*(1+S!$CB$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM32*(1+S!$CB$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN32*(1+S!$CB$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO32*(1+S!$CB$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP32*(1+S!$CB$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ32*(1+S!$CB$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR32*(1+S!$CB$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS32*(1+S!$CB$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT32*(1+S!$CB$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU32*(1+S!$CB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV32*(1+S!$CB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW32*(1+S!$CB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX32*(1+S!$CB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY32*(1+S!$CB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ32*(1+S!$CB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA32*(1+S!$CB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB32*(1+S!$CB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC32*(1+S!$CB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD32*(1+S!$CB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE32*(1+S!$CB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF32*(1+S!$CB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG32*(1+S!$CB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH32*(1+S!$CB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI32*(1+S!$CB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ32*(1+S!$CB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK32*(1+S!$CB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL32*(1+S!$CB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM32*(1+S!$CB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN32*(1+S!$CB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO32*(1+S!$CB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP32*(1+S!$CB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ32*(1+S!$CB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR32*(1+S!$CB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS32*(1+S!$CB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT32*(1+S!$CB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU32*(1+S!$CB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV32*(1+S!$CB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW32*(1+S!$CB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX32*(1+S!$CB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY32*(1+S!$CB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ32*(1+S!$CB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA32*(1+S!$CB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB32*(1+S!$CB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC32*(1+S!$CB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD32*(1+S!$CB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE32*(1+S!$CB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF32*(1+S!$CB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG32*(1+S!$CB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH32*(1+S!$CB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI32*(1+S!$CB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ32*(1+S!$CB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK32*(1+S!$CB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL32*(1+S!$CB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM32*(1+S!$CB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN32*(1+S!$CB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO32*(1+S!$CB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP32*(1+S!$CB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ32*(1+S!$CB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR32*(1+S!$CB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS32*(1+S!$CB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT32*(1+S!$CB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU32*(1+S!$CB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV32*(1+S!$CB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW32*(1+S!$CB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX32*(1+S!$CB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CC206)","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE33*(1+S!$CD$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF33*(1+S!$CD$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG33*(1+S!$CD$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH33*(1+S!$CD$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI33*(1+S!$CD$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ33*(1+S!$CD$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK33*(1+S!$CD$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL33*(1+S!$CD$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM33*(1+S!$CD$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN33*(1+S!$CD$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO33*(1+S!$CD$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP33*(1+S!$CD$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ33*(1+S!$CD$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR33*(1+S!$CD$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS33*(1+S!$CD$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT33*(1+S!$CD$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU33*(1+S!$CD$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV33*(1+S!$CD$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW33*(1+S!$CD$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX33*(1+S!$CD$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY33*(1+S!$CD$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ33*(1+S!$CD$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA33*(1+S!$CD$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB33*(1+S!$CD$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC33*(1+S!$CD$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD33*(1+S!$CD$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE33*(1+S!$CD$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF33*(1+S!$CD$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG33*(1+S!$CD$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH33*(1+S!$CD$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI33*(1+S!$CD$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ33*(1+S!$CD$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK33*(1+S!$CD$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL33*(1+S!$CD$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM33*(1+S!$CD$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN33*(1+S!$CD$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO33*(1+S!$CD$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP33*(1+S!$CD$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ33*(1+S!$CD$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR33*(1+S!$CD$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS33*(1+S!$CD$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT33*(1+S!$CD$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU33*(1+S!$CD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV33*(1+S!$CD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW33*(1+S!$CD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX33*(1+S!$CD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY33*(1+S!$CD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ33*(1+S!$CD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA33*(1+S!$CD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB33*(1+S!$CD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC33*(1+S!$CD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD33*(1+S!$CD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE33*(1+S!$CD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF33*(1+S!$CD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG33*(1+S!$CD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH33*(1+S!$CD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI33*(1+S!$CD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ33*(1+S!$CD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK33*(1+S!$CD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL33*(1+S!$CD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM33*(1+S!$CD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN33*(1+S!$CD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO33*(1+S!$CD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP33*(1+S!$CD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ33*(1+S!$CD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR33*(1+S!$CD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS33*(1+S!$CD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT33*(1+S!$CD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU33*(1+S!$CD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV33*(1+S!$CD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW33*(1+S!$CD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX33*(1+S!$CD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY33*(1+S!$CD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ33*(1+S!$CD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA33*(1+S!$CD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB33*(1+S!$CD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC33*(1+S!$CD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD33*(1+S!$CD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE33*(1+S!$CD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF33*(1+S!$CD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG33*(1+S!$CD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH33*(1+S!$CD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI33*(1+S!$CD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ33*(1+S!$CD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK33*(1+S!$CD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL33*(1+S!$CD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM33*(1+S!$CD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN33*(1+S!$CD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO33*(1+S!$CD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP33*(1+S!$CD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ33*(1+S!$CD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR33*(1+S!$CD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS33*(1+S!$CD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT33*(1+S!$CD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU33*(1+S!$CD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV33*(1+S!$CD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW33*(1+S!$CD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX33*(1+S!$CD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CE206)","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE34*(1+S!$CF$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF34*(1+S!$CF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG34*(1+S!$CF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH34*(1+S!$CF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI34*(1+S!$CF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ34*(1+S!$CF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK34*(1+S!$CF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL34*(1+S!$CF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM34*(1+S!$CF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN34*(1+S!$CF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO34*(1+S!$CF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP34*(1+S!$CF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ34*(1+S!$CF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR34*(1+S!$CF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS34*(1+S!$CF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT34*(1+S!$CF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU34*(1+S!$CF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV34*(1+S!$CF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW34*(1+S!$CF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX34*(1+S!$CF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY34*(1+S!$CF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ34*(1+S!$CF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA34*(1+S!$CF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB34*(1+S!$CF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC34*(1+S!$CF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD34*(1+S!$CF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE34*(1+S!$CF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF34*(1+S!$CF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG34*(1+S!$CF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH34*(1+S!$CF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI34*(1+S!$CF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ34*(1+S!$CF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK34*(1+S!$CF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL34*(1+S!$CF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM34*(1+S!$CF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN34*(1+S!$CF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO34*(1+S!$CF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP34*(1+S!$CF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ34*(1+S!$CF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR34*(1+S!$CF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS34*(1+S!$CF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT34*(1+S!$CF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU34*(1+S!$CF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV34*(1+S!$CF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW34*(1+S!$CF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX34*(1+S!$CF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY34*(1+S!$CF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ34*(1+S!$CF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA34*(1+S!$CF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB34*(1+S!$CF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC34*(1+S!$CF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD34*(1+S!$CF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE34*(1+S!$CF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF34*(1+S!$CF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG34*(1+S!$CF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH34*(1+S!$CF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI34*(1+S!$CF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ34*(1+S!$CF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK34*(1+S!$CF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL34*(1+S!$CF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM34*(1+S!$CF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN34*(1+S!$CF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO34*(1+S!$CF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP34*(1+S!$CF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ34*(1+S!$CF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR34*(1+S!$CF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS34*(1+S!$CF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT34*(1+S!$CF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU34*(1+S!$CF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV34*(1+S!$CF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW34*(1+S!$CF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX34*(1+S!$CF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY34*(1+S!$CF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ34*(1+S!$CF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA34*(1+S!$CF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB34*(1+S!$CF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC34*(1+S!$CF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD34*(1+S!$CF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE34*(1+S!$CF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF34*(1+S!$CF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG34*(1+S!$CF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH34*(1+S!$CF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI34*(1+S!$CF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ34*(1+S!$CF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK34*(1+S!$CF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL34*(1+S!$CF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM34*(1+S!$CF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN34*(1+S!$CF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO34*(1+S!$CF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP34*(1+S!$CF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ34*(1+S!$CF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR34*(1+S!$CF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS34*(1+S!$CF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT34*(1+S!$CF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU34*(1+S!$CF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV34*(1+S!$CF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW34*(1+S!$CF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX34*(1+S!$CF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C107","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CG206)","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE35*(1+S!$CH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF35*(1+S!$CH$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG35*(1+S!$CH$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH35*(1+S!$CH$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI35*(1+S!$CH$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ35*(1+S!$CH$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK35*(1+S!$CH$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL35*(1+S!$CH$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM35*(1+S!$CH$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN35*(1+S!$CH$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO35*(1+S!$CH$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP35*(1+S!$CH$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ35*(1+S!$CH$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR35*(1+S!$CH$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS35*(1+S!$CH$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT35*(1+S!$CH$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU35*(1+S!$CH$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV35*(1+S!$CH$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW35*(1+S!$CH$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX35*(1+S!$CH$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY35*(1+S!$CH$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ35*(1+S!$CH$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA35*(1+S!$CH$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB35*(1+S!$CH$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC35*(1+S!$CH$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD35*(1+S!$CH$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE35*(1+S!$CH$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF35*(1+S!$CH$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG35*(1+S!$CH$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH35*(1+S!$CH$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI35*(1+S!$CH$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ35*(1+S!$CH$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK35*(1+S!$CH$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL35*(1+S!$CH$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM35*(1+S!$CH$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN35*(1+S!$CH$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO35*(1+S!$CH$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP35*(1+S!$CH$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ35*(1+S!$CH$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR35*(1+S!$CH$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS35*(1+S!$CH$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT35*(1+S!$CH$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU35*(1+S!$CH$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV35*(1+S!$CH$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW35*(1+S!$CH$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX35*(1+S!$CH$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY35*(1+S!$CH$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ35*(1+S!$CH$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA35*(1+S!$CH$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB35*(1+S!$CH$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC35*(1+S!$CH$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD35*(1+S!$CH$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE35*(1+S!$CH$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF35*(1+S!$CH$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG35*(1+S!$CH$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH35*(1+S!$CH$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI35*(1+S!$CH$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ35*(1+S!$CH$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK35*(1+S!$CH$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL35*(1+S!$CH$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM35*(1+S!$CH$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN35*(1+S!$CH$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO35*(1+S!$CH$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP35*(1+S!$CH$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ35*(1+S!$CH$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR35*(1+S!$CH$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS35*(1+S!$CH$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT35*(1+S!$CH$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU35*(1+S!$CH$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV35*(1+S!$CH$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW35*(1+S!$CH$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX35*(1+S!$CH$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY35*(1+S!$CH$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ35*(1+S!$CH$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA35*(1+S!$CH$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB35*(1+S!$CH$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC35*(1+S!$CH$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD35*(1+S!$CH$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE35*(1+S!$CH$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF35*(1+S!$CH$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG35*(1+S!$CH$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH35*(1+S!$CH$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI35*(1+S!$CH$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ35*(1+S!$CH$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK35*(1+S!$CH$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL35*(1+S!$CH$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM35*(1+S!$CH$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN35*(1+S!$CH$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO35*(1+S!$CH$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP35*(1+S!$CH$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ35*(1+S!$CH$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR35*(1+S!$CH$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS35*(1+S!$CH$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT35*(1+S!$CH$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU35*(1+S!$CH$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV35*(1+S!$CH$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW35*(1+S!$CH$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX35*(1+S!$CH$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CI206)","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE36*(1+S!$CJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF36*(1+S!$CJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG36*(1+S!$CJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH36*(1+S!$CJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI36*(1+S!$CJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ36*(1+S!$CJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK36*(1+S!$CJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL36*(1+S!$CJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM36*(1+S!$CJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN36*(1+S!$CJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO36*(1+S!$CJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP36*(1+S!$CJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ36*(1+S!$CJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR36*(1+S!$CJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS36*(1+S!$CJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT36*(1+S!$CJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU36*(1+S!$CJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV36*(1+S!$CJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW36*(1+S!$CJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX36*(1+S!$CJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY36*(1+S!$CJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ36*(1+S!$CJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA36*(1+S!$CJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB36*(1+S!$CJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC36*(1+S!$CJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD36*(1+S!$CJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE36*(1+S!$CJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF36*(1+S!$CJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG36*(1+S!$CJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH36*(1+S!$CJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI36*(1+S!$CJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ36*(1+S!$CJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK36*(1+S!$CJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL36*(1+S!$CJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM36*(1+S!$CJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN36*(1+S!$CJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO36*(1+S!$CJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP36*(1+S!$CJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ36*(1+S!$CJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR36*(1+S!$CJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS36*(1+S!$CJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT36*(1+S!$CJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU36*(1+S!$CJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV36*(1+S!$CJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW36*(1+S!$CJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX36*(1+S!$CJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY36*(1+S!$CJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ36*(1+S!$CJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA36*(1+S!$CJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB36*(1+S!$CJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC36*(1+S!$CJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD36*(1+S!$CJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE36*(1+S!$CJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF36*(1+S!$CJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG36*(1+S!$CJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH36*(1+S!$CJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI36*(1+S!$CJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ36*(1+S!$CJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK36*(1+S!$CJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL36*(1+S!$CJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM36*(1+S!$CJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN36*(1+S!$CJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO36*(1+S!$CJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP36*(1+S!$CJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ36*(1+S!$CJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR36*(1+S!$CJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS36*(1+S!$CJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT36*(1+S!$CJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU36*(1+S!$CJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV36*(1+S!$CJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW36*(1+S!$CJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX36*(1+S!$CJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY36*(1+S!$CJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ36*(1+S!$CJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA36*(1+S!$CJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB36*(1+S!$CJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC36*(1+S!$CJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD36*(1+S!$CJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE36*(1+S!$CJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF36*(1+S!$CJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG36*(1+S!$CJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH36*(1+S!$CJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI36*(1+S!$CJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ36*(1+S!$CJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK36*(1+S!$CJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL36*(1+S!$CJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM36*(1+S!$CJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN36*(1+S!$CJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO36*(1+S!$CJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP36*(1+S!$CJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ36*(1+S!$CJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR36*(1+S!$CJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS36*(1+S!$CJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT36*(1+S!$CJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU36*(1+S!$CJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV36*(1+S!$CJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW36*(1+S!$CJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX36*(1+S!$CJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C111","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CK206)","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE37*(1+S!$CL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF37*(1+S!$CL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG37*(1+S!$CL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH37*(1+S!$CL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI37*(1+S!$CL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ37*(1+S!$CL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK37*(1+S!$CL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL37*(1+S!$CL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM37*(1+S!$CL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN37*(1+S!$CL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO37*(1+S!$CL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP37*(1+S!$CL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ37*(1+S!$CL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR37*(1+S!$CL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS37*(1+S!$CL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT37*(1+S!$CL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU37*(1+S!$CL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV37*(1+S!$CL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW37*(1+S!$CL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX37*(1+S!$CL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY37*(1+S!$CL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ37*(1+S!$CL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA37*(1+S!$CL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB37*(1+S!$CL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC37*(1+S!$CL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD37*(1+S!$CL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE37*(1+S!$CL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF37*(1+S!$CL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG37*(1+S!$CL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH37*(1+S!$CL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI37*(1+S!$CL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ37*(1+S!$CL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK37*(1+S!$CL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL37*(1+S!$CL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM37*(1+S!$CL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN37*(1+S!$CL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO37*(1+S!$CL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP37*(1+S!$CL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ37*(1+S!$CL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR37*(1+S!$CL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS37*(1+S!$CL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT37*(1+S!$CL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU37*(1+S!$CL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV37*(1+S!$CL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW37*(1+S!$CL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX37*(1+S!$CL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY37*(1+S!$CL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ37*(1+S!$CL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA37*(1+S!$CL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB37*(1+S!$CL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC37*(1+S!$CL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD37*(1+S!$CL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE37*(1+S!$CL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF37*(1+S!$CL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG37*(1+S!$CL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH37*(1+S!$CL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI37*(1+S!$CL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ37*(1+S!$CL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK37*(1+S!$CL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL37*(1+S!$CL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM37*(1+S!$CL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN37*(1+S!$CL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO37*(1+S!$CL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP37*(1+S!$CL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ37*(1+S!$CL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR37*(1+S!$CL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS37*(1+S!$CL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT37*(1+S!$CL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU37*(1+S!$CL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV37*(1+S!$CL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW37*(1+S!$CL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX37*(1+S!$CL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY37*(1+S!$CL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ37*(1+S!$CL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA37*(1+S!$CL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB37*(1+S!$CL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC37*(1+S!$CL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD37*(1+S!$CL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE37*(1+S!$CL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF37*(1+S!$CL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG37*(1+S!$CL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH37*(1+S!$CL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI37*(1+S!$CL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ37*(1+S!$CL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK37*(1+S!$CL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL37*(1+S!$CL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM37*(1+S!$CL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN37*(1+S!$CL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO37*(1+S!$CL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP37*(1+S!$CL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ37*(1+S!$CL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR37*(1+S!$CL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS37*(1+S!$CL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT37*(1+S!$CL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU37*(1+S!$CL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV37*(1+S!$CL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW37*(1+S!$CL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX37*(1+S!$CL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CM206)","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE38*(1+S!$CN$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF38*(1+S!$CN$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG38*(1+S!$CN$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH38*(1+S!$CN$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI38*(1+S!$CN$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ38*(1+S!$CN$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK38*(1+S!$CN$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL38*(1+S!$CN$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM38*(1+S!$CN$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN38*(1+S!$CN$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO38*(1+S!$CN$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP38*(1+S!$CN$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ38*(1+S!$CN$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR38*(1+S!$CN$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS38*(1+S!$CN$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT38*(1+S!$CN$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU38*(1+S!$CN$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV38*(1+S!$CN$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW38*(1+S!$CN$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX38*(1+S!$CN$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY38*(1+S!$CN$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ38*(1+S!$CN$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA38*(1+S!$CN$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB38*(1+S!$CN$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC38*(1+S!$CN$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD38*(1+S!$CN$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE38*(1+S!$CN$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF38*(1+S!$CN$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG38*(1+S!$CN$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH38*(1+S!$CN$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI38*(1+S!$CN$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ38*(1+S!$CN$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK38*(1+S!$CN$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL38*(1+S!$CN$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM38*(1+S!$CN$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN38*(1+S!$CN$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO38*(1+S!$CN$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP38*(1+S!$CN$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ38*(1+S!$CN$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR38*(1+S!$CN$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS38*(1+S!$CN$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT38*(1+S!$CN$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU38*(1+S!$CN$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV38*(1+S!$CN$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW38*(1+S!$CN$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX38*(1+S!$CN$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY38*(1+S!$CN$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ38*(1+S!$CN$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA38*(1+S!$CN$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB38*(1+S!$CN$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC38*(1+S!$CN$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD38*(1+S!$CN$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE38*(1+S!$CN$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF38*(1+S!$CN$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG38*(1+S!$CN$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH38*(1+S!$CN$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI38*(1+S!$CN$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ38*(1+S!$CN$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK38*(1+S!$CN$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL38*(1+S!$CN$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM38*(1+S!$CN$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN38*(1+S!$CN$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO38*(1+S!$CN$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP38*(1+S!$CN$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ38*(1+S!$CN$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR38*(1+S!$CN$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS38*(1+S!$CN$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT38*(1+S!$CN$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU38*(1+S!$CN$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV38*(1+S!$CN$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW38*(1+S!$CN$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX38*(1+S!$CN$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY38*(1+S!$CN$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ38*(1+S!$CN$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA38*(1+S!$CN$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB38*(1+S!$CN$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC38*(1+S!$CN$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD38*(1+S!$CN$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE38*(1+S!$CN$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF38*(1+S!$CN$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG38*(1+S!$CN$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH38*(1+S!$CN$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI38*(1+S!$CN$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ38*(1+S!$CN$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK38*(1+S!$CN$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL38*(1+S!$CN$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM38*(1+S!$CN$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN38*(1+S!$CN$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO38*(1+S!$CN$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP38*(1+S!$CN$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ38*(1+S!$CN$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR38*(1+S!$CN$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS38*(1+S!$CN$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT38*(1+S!$CN$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU38*(1+S!$CN$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV38*(1+S!$CN$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW38*(1+S!$CN$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX38*(1+S!$CN$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C115","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CO206)","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE39*(1+S!$CP$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF39*(1+S!$CP$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG39*(1+S!$CP$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH39*(1+S!$CP$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI39*(1+S!$CP$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ39*(1+S!$CP$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK39*(1+S!$CP$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL39*(1+S!$CP$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM39*(1+S!$CP$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN39*(1+S!$CP$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO39*(1+S!$CP$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP39*(1+S!$CP$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ39*(1+S!$CP$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR39*(1+S!$CP$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS39*(1+S!$CP$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT39*(1+S!$CP$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU39*(1+S!$CP$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV39*(1+S!$CP$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW39*(1+S!$CP$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX39*(1+S!$CP$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY39*(1+S!$CP$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ39*(1+S!$CP$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA39*(1+S!$CP$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB39*(1+S!$CP$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC39*(1+S!$CP$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD39*(1+S!$CP$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE39*(1+S!$CP$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF39*(1+S!$CP$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG39*(1+S!$CP$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH39*(1+S!$CP$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI39*(1+S!$CP$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ39*(1+S!$CP$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK39*(1+S!$CP$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL39*(1+S!$CP$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM39*(1+S!$CP$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN39*(1+S!$CP$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO39*(1+S!$CP$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP39*(1+S!$CP$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ39*(1+S!$CP$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR39*(1+S!$CP$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS39*(1+S!$CP$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT39*(1+S!$CP$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU39*(1+S!$CP$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV39*(1+S!$CP$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW39*(1+S!$CP$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX39*(1+S!$CP$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY39*(1+S!$CP$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ39*(1+S!$CP$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA39*(1+S!$CP$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB39*(1+S!$CP$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC39*(1+S!$CP$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD39*(1+S!$CP$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE39*(1+S!$CP$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF39*(1+S!$CP$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG39*(1+S!$CP$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH39*(1+S!$CP$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI39*(1+S!$CP$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ39*(1+S!$CP$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK39*(1+S!$CP$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL39*(1+S!$CP$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM39*(1+S!$CP$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN39*(1+S!$CP$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO39*(1+S!$CP$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP39*(1+S!$CP$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ39*(1+S!$CP$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR39*(1+S!$CP$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS39*(1+S!$CP$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT39*(1+S!$CP$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU39*(1+S!$CP$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV39*(1+S!$CP$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW39*(1+S!$CP$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX39*(1+S!$CP$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY39*(1+S!$CP$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ39*(1+S!$CP$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA39*(1+S!$CP$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB39*(1+S!$CP$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC39*(1+S!$CP$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD39*(1+S!$CP$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE39*(1+S!$CP$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF39*(1+S!$CP$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG39*(1+S!$CP$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH39*(1+S!$CP$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI39*(1+S!$CP$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ39*(1+S!$CP$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK39*(1+S!$CP$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL39*(1+S!$CP$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM39*(1+S!$CP$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN39*(1+S!$CP$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO39*(1+S!$CP$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP39*(1+S!$CP$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ39*(1+S!$CP$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR39*(1+S!$CP$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS39*(1+S!$CP$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT39*(1+S!$CP$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU39*(1+S!$CP$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV39*(1+S!$CP$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW39*(1+S!$CP$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX39*(1+S!$CP$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CQ206)","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE40*(1+S!$CR$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF40*(1+S!$CR$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG40*(1+S!$CR$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH40*(1+S!$CR$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI40*(1+S!$CR$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ40*(1+S!$CR$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK40*(1+S!$CR$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL40*(1+S!$CR$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM40*(1+S!$CR$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN40*(1+S!$CR$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO40*(1+S!$CR$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP40*(1+S!$CR$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ40*(1+S!$CR$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR40*(1+S!$CR$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS40*(1+S!$CR$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT40*(1+S!$CR$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU40*(1+S!$CR$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV40*(1+S!$CR$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW40*(1+S!$CR$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX40*(1+S!$CR$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY40*(1+S!$CR$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ40*(1+S!$CR$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA40*(1+S!$CR$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB40*(1+S!$CR$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC40*(1+S!$CR$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD40*(1+S!$CR$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE40*(1+S!$CR$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF40*(1+S!$CR$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG40*(1+S!$CR$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH40*(1+S!$CR$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI40*(1+S!$CR$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ40*(1+S!$CR$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK40*(1+S!$CR$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL40*(1+S!$CR$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM40*(1+S!$CR$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN40*(1+S!$CR$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO40*(1+S!$CR$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP40*(1+S!$CR$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ40*(1+S!$CR$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR40*(1+S!$CR$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS40*(1+S!$CR$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT40*(1+S!$CR$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU40*(1+S!$CR$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV40*(1+S!$CR$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW40*(1+S!$CR$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX40*(1+S!$CR$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY40*(1+S!$CR$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ40*(1+S!$CR$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA40*(1+S!$CR$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB40*(1+S!$CR$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC40*(1+S!$CR$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD40*(1+S!$CR$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE40*(1+S!$CR$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF40*(1+S!$CR$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG40*(1+S!$CR$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH40*(1+S!$CR$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI40*(1+S!$CR$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ40*(1+S!$CR$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK40*(1+S!$CR$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL40*(1+S!$CR$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM40*(1+S!$CR$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN40*(1+S!$CR$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO40*(1+S!$CR$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP40*(1+S!$CR$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ40*(1+S!$CR$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR40*(1+S!$CR$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS40*(1+S!$CR$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT40*(1+S!$CR$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU40*(1+S!$CR$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV40*(1+S!$CR$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW40*(1+S!$CR$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX40*(1+S!$CR$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY40*(1+S!$CR$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ40*(1+S!$CR$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA40*(1+S!$CR$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB40*(1+S!$CR$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC40*(1+S!$CR$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD40*(1+S!$CR$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE40*(1+S!$CR$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF40*(1+S!$CR$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG40*(1+S!$CR$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH40*(1+S!$CR$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI40*(1+S!$CR$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ40*(1+S!$CR$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK40*(1+S!$CR$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL40*(1+S!$CR$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM40*(1+S!$CR$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN40*(1+S!$CR$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO40*(1+S!$CR$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP40*(1+S!$CR$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ40*(1+S!$CR$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR40*(1+S!$CR$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS40*(1+S!$CR$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT40*(1+S!$CR$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU40*(1+S!$CR$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV40*(1+S!$CR$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW40*(1+S!$CR$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX40*(1+S!$CR$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C119","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CS206)","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE41*(1+S!$CT$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF41*(1+S!$CT$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG41*(1+S!$CT$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH41*(1+S!$CT$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI41*(1+S!$CT$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ41*(1+S!$CT$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK41*(1+S!$CT$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL41*(1+S!$CT$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM41*(1+S!$CT$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN41*(1+S!$CT$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO41*(1+S!$CT$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP41*(1+S!$CT$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ41*(1+S!$CT$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR41*(1+S!$CT$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS41*(1+S!$CT$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT41*(1+S!$CT$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU41*(1+S!$CT$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV41*(1+S!$CT$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW41*(1+S!$CT$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX41*(1+S!$CT$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY41*(1+S!$CT$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ41*(1+S!$CT$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA41*(1+S!$CT$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB41*(1+S!$CT$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC41*(1+S!$CT$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD41*(1+S!$CT$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE41*(1+S!$CT$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF41*(1+S!$CT$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG41*(1+S!$CT$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH41*(1+S!$CT$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI41*(1+S!$CT$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ41*(1+S!$CT$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK41*(1+S!$CT$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL41*(1+S!$CT$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM41*(1+S!$CT$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN41*(1+S!$CT$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO41*(1+S!$CT$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP41*(1+S!$CT$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ41*(1+S!$CT$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR41*(1+S!$CT$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS41*(1+S!$CT$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT41*(1+S!$CT$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU41*(1+S!$CT$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV41*(1+S!$CT$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW41*(1+S!$CT$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX41*(1+S!$CT$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY41*(1+S!$CT$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ41*(1+S!$CT$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA41*(1+S!$CT$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB41*(1+S!$CT$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC41*(1+S!$CT$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD41*(1+S!$CT$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE41*(1+S!$CT$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF41*(1+S!$CT$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG41*(1+S!$CT$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH41*(1+S!$CT$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI41*(1+S!$CT$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ41*(1+S!$CT$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK41*(1+S!$CT$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL41*(1+S!$CT$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM41*(1+S!$CT$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN41*(1+S!$CT$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO41*(1+S!$CT$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP41*(1+S!$CT$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ41*(1+S!$CT$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR41*(1+S!$CT$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS41*(1+S!$CT$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT41*(1+S!$CT$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU41*(1+S!$CT$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV41*(1+S!$CT$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW41*(1+S!$CT$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX41*(1+S!$CT$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY41*(1+S!$CT$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ41*(1+S!$CT$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA41*(1+S!$CT$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB41*(1+S!$CT$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC41*(1+S!$CT$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD41*(1+S!$CT$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE41*(1+S!$CT$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF41*(1+S!$CT$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG41*(1+S!$CT$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH41*(1+S!$CT$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI41*(1+S!$CT$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ41*(1+S!$CT$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK41*(1+S!$CT$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL41*(1+S!$CT$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM41*(1+S!$CT$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN41*(1+S!$CT$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO41*(1+S!$CT$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP41*(1+S!$CT$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ41*(1+S!$CT$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR41*(1+S!$CT$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS41*(1+S!$CT$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT41*(1+S!$CT$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU41*(1+S!$CT$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV41*(1+S!$CT$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW41*(1+S!$CT$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX41*(1+S!$CT$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CU206)","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE42*(1+S!$CV$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF42*(1+S!$CV$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG42*(1+S!$CV$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH42*(1+S!$CV$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI42*(1+S!$CV$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ42*(1+S!$CV$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK42*(1+S!$CV$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL42*(1+S!$CV$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM42*(1+S!$CV$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN42*(1+S!$CV$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO42*(1+S!$CV$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP42*(1+S!$CV$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ42*(1+S!$CV$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR42*(1+S!$CV$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS42*(1+S!$CV$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT42*(1+S!$CV$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU42*(1+S!$CV$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV42*(1+S!$CV$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW42*(1+S!$CV$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX42*(1+S!$CV$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY42*(1+S!$CV$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ42*(1+S!$CV$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA42*(1+S!$CV$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB42*(1+S!$CV$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC42*(1+S!$CV$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD42*(1+S!$CV$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE42*(1+S!$CV$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF42*(1+S!$CV$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG42*(1+S!$CV$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH42*(1+S!$CV$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI42*(1+S!$CV$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ42*(1+S!$CV$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK42*(1+S!$CV$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL42*(1+S!$CV$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM42*(1+S!$CV$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN42*(1+S!$CV$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO42*(1+S!$CV$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP42*(1+S!$CV$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ42*(1+S!$CV$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR42*(1+S!$CV$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS42*(1+S!$CV$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT42*(1+S!$CV$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU42*(1+S!$CV$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV42*(1+S!$CV$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW42*(1+S!$CV$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX42*(1+S!$CV$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY42*(1+S!$CV$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ42*(1+S!$CV$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA42*(1+S!$CV$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB42*(1+S!$CV$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC42*(1+S!$CV$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD42*(1+S!$CV$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE42*(1+S!$CV$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF42*(1+S!$CV$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG42*(1+S!$CV$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH42*(1+S!$CV$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI42*(1+S!$CV$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ42*(1+S!$CV$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK42*(1+S!$CV$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL42*(1+S!$CV$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM42*(1+S!$CV$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN42*(1+S!$CV$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO42*(1+S!$CV$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP42*(1+S!$CV$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ42*(1+S!$CV$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR42*(1+S!$CV$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS42*(1+S!$CV$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT42*(1+S!$CV$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU42*(1+S!$CV$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV42*(1+S!$CV$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW42*(1+S!$CV$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX42*(1+S!$CV$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY42*(1+S!$CV$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ42*(1+S!$CV$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA42*(1+S!$CV$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB42*(1+S!$CV$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC42*(1+S!$CV$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD42*(1+S!$CV$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE42*(1+S!$CV$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF42*(1+S!$CV$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG42*(1+S!$CV$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH42*(1+S!$CV$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI42*(1+S!$CV$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ42*(1+S!$CV$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK42*(1+S!$CV$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL42*(1+S!$CV$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM42*(1+S!$CV$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN42*(1+S!$CV$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO42*(1+S!$CV$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP42*(1+S!$CV$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ42*(1+S!$CV$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR42*(1+S!$CV$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS42*(1+S!$CV$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT42*(1+S!$CV$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU42*(1+S!$CV$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV42*(1+S!$CV$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW42*(1+S!$CV$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX42*(1+S!$CV$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CW206)","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE43*(1+S!$CX$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF43*(1+S!$CX$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG43*(1+S!$CX$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH43*(1+S!$CX$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI43*(1+S!$CX$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ43*(1+S!$CX$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK43*(1+S!$CX$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL43*(1+S!$CX$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM43*(1+S!$CX$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN43*(1+S!$CX$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO43*(1+S!$CX$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP43*(1+S!$CX$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ43*(1+S!$CX$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR43*(1+S!$CX$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS43*(1+S!$CX$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT43*(1+S!$CX$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU43*(1+S!$CX$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV43*(1+S!$CX$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW43*(1+S!$CX$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX43*(1+S!$CX$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY43*(1+S!$CX$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ43*(1+S!$CX$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA43*(1+S!$CX$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB43*(1+S!$CX$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC43*(1+S!$CX$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD43*(1+S!$CX$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE43*(1+S!$CX$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF43*(1+S!$CX$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG43*(1+S!$CX$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH43*(1+S!$CX$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI43*(1+S!$CX$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ43*(1+S!$CX$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK43*(1+S!$CX$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL43*(1+S!$CX$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM43*(1+S!$CX$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN43*(1+S!$CX$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO43*(1+S!$CX$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP43*(1+S!$CX$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ43*(1+S!$CX$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR43*(1+S!$CX$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS43*(1+S!$CX$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT43*(1+S!$CX$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU43*(1+S!$CX$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV43*(1+S!$CX$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW43*(1+S!$CX$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX43*(1+S!$CX$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY43*(1+S!$CX$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ43*(1+S!$CX$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA43*(1+S!$CX$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB43*(1+S!$CX$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC43*(1+S!$CX$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD43*(1+S!$CX$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE43*(1+S!$CX$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF43*(1+S!$CX$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG43*(1+S!$CX$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH43*(1+S!$CX$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI43*(1+S!$CX$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ43*(1+S!$CX$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK43*(1+S!$CX$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL43*(1+S!$CX$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM43*(1+S!$CX$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN43*(1+S!$CX$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO43*(1+S!$CX$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP43*(1+S!$CX$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ43*(1+S!$CX$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR43*(1+S!$CX$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS43*(1+S!$CX$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT43*(1+S!$CX$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU43*(1+S!$CX$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV43*(1+S!$CX$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW43*(1+S!$CX$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX43*(1+S!$CX$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY43*(1+S!$CX$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ43*(1+S!$CX$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA43*(1+S!$CX$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB43*(1+S!$CX$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC43*(1+S!$CX$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD43*(1+S!$CX$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE43*(1+S!$CX$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF43*(1+S!$CX$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG43*(1+S!$CX$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH43*(1+S!$CX$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI43*(1+S!$CX$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ43*(1+S!$CX$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK43*(1+S!$CX$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL43*(1+S!$CX$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM43*(1+S!$CX$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN43*(1+S!$CX$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO43*(1+S!$CX$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP43*(1+S!$CX$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ43*(1+S!$CX$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR43*(1+S!$CX$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS43*(1+S!$CX$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT43*(1+S!$CX$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU43*(1+S!$CX$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV43*(1+S!$CX$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW43*(1+S!$CX$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX43*(1+S!$CX$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C125","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CY206)","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE44*(1+S!$CZ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF44*(1+S!$CZ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG44*(1+S!$CZ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH44*(1+S!$CZ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI44*(1+S!$CZ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ44*(1+S!$CZ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK44*(1+S!$CZ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL44*(1+S!$CZ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM44*(1+S!$CZ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN44*(1+S!$CZ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO44*(1+S!$CZ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP44*(1+S!$CZ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ44*(1+S!$CZ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR44*(1+S!$CZ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS44*(1+S!$CZ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT44*(1+S!$CZ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU44*(1+S!$CZ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV44*(1+S!$CZ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW44*(1+S!$CZ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX44*(1+S!$CZ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY44*(1+S!$CZ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ44*(1+S!$CZ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA44*(1+S!$CZ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB44*(1+S!$CZ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC44*(1+S!$CZ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD44*(1+S!$CZ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE44*(1+S!$CZ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF44*(1+S!$CZ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG44*(1+S!$CZ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH44*(1+S!$CZ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI44*(1+S!$CZ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ44*(1+S!$CZ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK44*(1+S!$CZ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL44*(1+S!$CZ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM44*(1+S!$CZ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN44*(1+S!$CZ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO44*(1+S!$CZ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP44*(1+S!$CZ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ44*(1+S!$CZ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR44*(1+S!$CZ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS44*(1+S!$CZ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT44*(1+S!$CZ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU44*(1+S!$CZ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV44*(1+S!$CZ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW44*(1+S!$CZ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX44*(1+S!$CZ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY44*(1+S!$CZ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ44*(1+S!$CZ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA44*(1+S!$CZ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB44*(1+S!$CZ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC44*(1+S!$CZ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD44*(1+S!$CZ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE44*(1+S!$CZ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF44*(1+S!$CZ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG44*(1+S!$CZ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH44*(1+S!$CZ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI44*(1+S!$CZ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ44*(1+S!$CZ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK44*(1+S!$CZ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL44*(1+S!$CZ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM44*(1+S!$CZ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN44*(1+S!$CZ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO44*(1+S!$CZ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP44*(1+S!$CZ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ44*(1+S!$CZ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR44*(1+S!$CZ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS44*(1+S!$CZ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT44*(1+S!$CZ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU44*(1+S!$CZ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV44*(1+S!$CZ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW44*(1+S!$CZ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX44*(1+S!$CZ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY44*(1+S!$CZ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ44*(1+S!$CZ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA44*(1+S!$CZ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB44*(1+S!$CZ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC44*(1+S!$CZ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD44*(1+S!$CZ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE44*(1+S!$CZ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF44*(1+S!$CZ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG44*(1+S!$CZ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH44*(1+S!$CZ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI44*(1+S!$CZ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ44*(1+S!$CZ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK44*(1+S!$CZ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL44*(1+S!$CZ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM44*(1+S!$CZ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN44*(1+S!$CZ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO44*(1+S!$CZ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP44*(1+S!$CZ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ44*(1+S!$CZ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR44*(1+S!$CZ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS44*(1+S!$CZ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT44*(1+S!$CZ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU44*(1+S!$CZ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV44*(1+S!$CZ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW44*(1+S!$CZ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX44*(1+S!$CZ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C145","v":"Road tax ($/tonne)"},0,{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DS206)","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE45*(1+S!$DT$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF45*(1+S!$DT$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG45*(1+S!$DT$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH45*(1+S!$DT$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI45*(1+S!$DT$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ45*(1+S!$DT$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK45*(1+S!$DT$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL45*(1+S!$DT$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM45*(1+S!$DT$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN45*(1+S!$DT$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO45*(1+S!$DT$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP45*(1+S!$DT$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ45*(1+S!$DT$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR45*(1+S!$DT$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS45*(1+S!$DT$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT45*(1+S!$DT$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU45*(1+S!$DT$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV45*(1+S!$DT$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW45*(1+S!$DT$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX45*(1+S!$DT$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY45*(1+S!$DT$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ45*(1+S!$DT$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA45*(1+S!$DT$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB45*(1+S!$DT$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC45*(1+S!$DT$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD45*(1+S!$DT$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE45*(1+S!$DT$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF45*(1+S!$DT$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG45*(1+S!$DT$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH45*(1+S!$DT$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI45*(1+S!$DT$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ45*(1+S!$DT$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK45*(1+S!$DT$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL45*(1+S!$DT$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM45*(1+S!$DT$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN45*(1+S!$DT$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO45*(1+S!$DT$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP45*(1+S!$DT$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ45*(1+S!$DT$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR45*(1+S!$DT$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS45*(1+S!$DT$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT45*(1+S!$DT$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU45*(1+S!$DT$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV45*(1+S!$DT$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW45*(1+S!$DT$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX45*(1+S!$DT$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY45*(1+S!$DT$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ45*(1+S!$DT$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA45*(1+S!$DT$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB45*(1+S!$DT$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC45*(1+S!$DT$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD45*(1+S!$DT$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE45*(1+S!$DT$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF45*(1+S!$DT$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG45*(1+S!$DT$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH45*(1+S!$DT$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI45*(1+S!$DT$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ45*(1+S!$DT$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK45*(1+S!$DT$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL45*(1+S!$DT$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM45*(1+S!$DT$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN45*(1+S!$DT$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO45*(1+S!$DT$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP45*(1+S!$DT$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ45*(1+S!$DT$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR45*(1+S!$DT$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS45*(1+S!$DT$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT45*(1+S!$DT$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU45*(1+S!$DT$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV45*(1+S!$DT$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW45*(1+S!$DT$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX45*(1+S!$DT$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY45*(1+S!$DT$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ45*(1+S!$DT$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA45*(1+S!$DT$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB45*(1+S!$DT$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC45*(1+S!$DT$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD45*(1+S!$DT$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE45*(1+S!$DT$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF45*(1+S!$DT$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG45*(1+S!$DT$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH45*(1+S!$DT$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI45*(1+S!$DT$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ45*(1+S!$DT$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK45*(1+S!$DT$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL45*(1+S!$DT$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM45*(1+S!$DT$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN45*(1+S!$DT$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO45*(1+S!$DT$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP45*(1+S!$DT$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ45*(1+S!$DT$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR45*(1+S!$DT$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS45*(1+S!$DT$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT45*(1+S!$DT$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU45*(1+S!$DT$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV45*(1+S!$DT$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW45*(1+S!$DT$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX45*(1+S!$DT$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C148","v":"Labor rate ($/h)"},0,{"$f":"+S!DV206","v":40},{"$f":"+E46*(1+S!$DW$206)*(F5>0)","v":40.76},{"$f":"+F46*(1+S!$DW$206)*(G5>0)","v":41.534439999999996},{"$f":"+G46*(1+S!$DW$206)*(H5>0)","v":42.323594359999994},{"$f":"+H46*(1+S!$DW$206)*(I5>0)","v":43.127742652839991},{"$f":"+I46*(1+S!$DW$206)*(J5>0)","v":43.947169763243949},{"$f":"+J46*(1+S!$DW$206)*(K5>0)","v":44.782165988745582},{"$f":"+K46*(1+S!$DW$206)*(L5>0)","v":45.633027142531745},{"$f":"+L46*(1+S!$DW$206)*(M5>0)","v":46.500054658239847},{"$f":"+M46*(1+S!$DW$206)*(N5>0)","v":47.383555696746399},{"$f":"+N46*(1+S!$DW$206)*(O5>0)","v":48.283843254984575},{"$f":"+O46*(1+S!$DW$206)*(P5>0)","v":49.201236276829277},{"$f":"+P46*(1+S!$DW$206)*(Q5>0)","v":50.136059766089026},{"$f":"+Q46*(1+S!$DW$206)*(R5>0)","v":51.088644901644713},{"$f":"+R46*(1+S!$DW$206)*(S5>0)","v":52.059329154775959},{"$f":"+S46*(1+S!$DW$206)*(T5>0)","v":53.048456408716696},{"$f":"+T46*(1+S!$DW$206)*(U5>0)","v":54.056377080482306},{"$f":"+U46*(1+S!$DW$206)*(V5>0)","v":55.083448245011468},{"$f":"+V46*(1+S!$DW$206)*(W5>0)","v":56.130033761666681},{"$f":"+W46*(1+S!$DW$206)*(X5>0)","v":57.196504403138341},{"$f":"+X46*(1+S!$DW$206)*(Y5>0)","v":58.283237986797964},{"$f":"+Y46*(1+S!$DW$206)*(Z5>0)","v":59.390619508547118},{"$f":"+Z46*(1+S!$DW$206)*(AA5>0)","v":60.51904127920951},{"$f":"+AA46*(1+S!$DW$206)*(AB5>0)","v":61.668903063514485},{"$f":"+AB46*(1+S!$DW$206)*(AC5>0)","v":62.840612221721251},{"$f":"+AC46*(1+S!$DW$206)*(AD5>0)","v":64.034583853933952},{"$f":"+AD46*(1+S!$DW$206)*(AE5>0)","v":65.251240947158692},{"$f":"+AE46*(1+S!$DW$206)*(AF5>0)","v":66.491014525154696},{"$f":"+AF46*(1+S!$DW$206)*(AG5>0)","v":67.754343801132634},{"$f":"+AG46*(1+S!$DW$206)*(AH5>0)","v":69.041676333354147},{"$f":"+AH46*(1+S!$DW$206)*(AI5>0)","v":70.353468183687866},{"$f":"+AI46*(1+S!$DW$206)*(AJ5>0)","v":71.690184079177925},{"$f":"+AJ46*(1+S!$DW$206)*(AK5>0)","v":73.052297576682292},{"$f":"+AK46*(1+S!$DW$206)*(AL5>0)","v":74.440291230639247},{"$f":"+AL46*(1+S!$DW$206)*(AM5>0)","v":75.854656764021385},{"$f":"+AM46*(1+S!$DW$206)*(AN5>0)","v":77.295895242537782},{"$f":"+AN46*(1+S!$DW$206)*(AO5>0)","v":78.764517252145993},{"$f":"+AO46*(1+S!$DW$206)*(AP5>0)","v":80.261043079936755},{"$f":"+AP46*(1+S!$DW$206)*(AQ5>0)","v":81.78600289845555},{"$f":"+AQ46*(1+S!$DW$206)*(AR5>0)","v":83.339936953526191},{"$f":"+AR46*(1+S!$DW$206)*(AS5>0)","v":84.923395755643185},{"$f":"+AS46*(1+S!$DW$206)*(AT5>0)","v":86.536940275000404},{"$f":"+AT46*(1+S!$DW$206)*(AU5>0)","v":88.181142140225404},{"$f":"+AU46*(1+S!$DW$206)*(AV5>0)","v":0},{"$f":"+AV46*(1+S!$DW$206)*(AW5>0)","v":0},{"$f":"+AW46*(1+S!$DW$206)*(AX5>0)","v":0},{"$f":"+AX46*(1+S!$DW$206)*(AY5>0)","v":0},{"$f":"+AY46*(1+S!$DW$206)*(AZ5>0)","v":0},{"$f":"+AZ46*(1+S!$DW$206)*(BA5>0)","v":0},{"$f":"+BA46*(1+S!$DW$206)*(BB5>0)","v":0},{"$f":"+BB46*(1+S!$DW$206)*(BC5>0)","v":0},{"$f":"+BC46*(1+S!$DW$206)*(BD5>0)","v":0},{"$f":"+BD46*(1+S!$DW$206)*(BE5>0)","v":0},{"$f":"+BE46*(1+S!$DW$206)*(BF5>0)","v":0},{"$f":"+BF46*(1+S!$DW$206)*(BG5>0)","v":0},{"$f":"+BG46*(1+S!$DW$206)*(BH5>0)","v":0},{"$f":"+BH46*(1+S!$DW$206)*(BI5>0)","v":0},{"$f":"+BI46*(1+S!$DW$206)*(BJ5>0)","v":0},{"$f":"+BJ46*(1+S!$DW$206)*(BK5>0)","v":0},{"$f":"+BK46*(1+S!$DW$206)*(BL5>0)","v":0},{"$f":"+BL46*(1+S!$DW$206)*(BM5>0)","v":0},{"$f":"+BM46*(1+S!$DW$206)*(BN5>0)","v":0},{"$f":"+BN46*(1+S!$DW$206)*(BO5>0)","v":0},{"$f":"+BO46*(1+S!$DW$206)*(BP5>0)","v":0},{"$f":"+BP46*(1+S!$DW$206)*(BQ5>0)","v":0},{"$f":"+BQ46*(1+S!$DW$206)*(BR5>0)","v":0},{"$f":"+BR46*(1+S!$DW$206)*(BS5>0)","v":0},{"$f":"+BS46*(1+S!$DW$206)*(BT5>0)","v":0},{"$f":"+BT46*(1+S!$DW$206)*(BU5>0)","v":0},{"$f":"+BU46*(1+S!$DW$206)*(BV5>0)","v":0},{"$f":"+BV46*(1+S!$DW$206)*(BW5>0)","v":0},{"$f":"+BW46*(1+S!$DW$206)*(BX5>0)","v":0},{"$f":"+BX46*(1+S!$DW$206)*(BY5>0)","v":0},{"$f":"+BY46*(1+S!$DW$206)*(BZ5>0)","v":0},{"$f":"+BZ46*(1+S!$DW$206)*(CA5>0)","v":0},{"$f":"+CA46*(1+S!$DW$206)*(CB5>0)","v":0},{"$f":"+CB46*(1+S!$DW$206)*(CC5>0)","v":0},{"$f":"+CC46*(1+S!$DW$206)*(CD5>0)","v":0},{"$f":"+CD46*(1+S!$DW$206)*(CE5>0)","v":0},{"$f":"+CE46*(1+S!$DW$206)*(CF5>0)","v":0},{"$f":"+CF46*(1+S!$DW$206)*(CG5>0)","v":0},{"$f":"+CG46*(1+S!$DW$206)*(CH5>0)","v":0},{"$f":"+CH46*(1+S!$DW$206)*(CI5>0)","v":0},{"$f":"+CI46*(1+S!$DW$206)*(CJ5>0)","v":0},{"$f":"+CJ46*(1+S!$DW$206)*(CK5>0)","v":0},{"$f":"+CK46*(1+S!$DW$206)*(CL5>0)","v":0},{"$f":"+CL46*(1+S!$DW$206)*(CM5>0)","v":0},{"$f":"+CM46*(1+S!$DW$206)*(CN5>0)","v":0},{"$f":"+CN46*(1+S!$DW$206)*(CO5>0)","v":0},{"$f":"+CO46*(1+S!$DW$206)*(CP5>0)","v":0},{"$f":"+CP46*(1+S!$DW$206)*(CQ5>0)","v":0},{"$f":"+CQ46*(1+S!$DW$206)*(CR5>0)","v":0},{"$f":"+CR46*(1+S!$DW$206)*(CS5>0)","v":0},{"$f":"+CS46*(1+S!$DW$206)*(CT5>0)","v":0},{"$f":"+CT46*(1+S!$DW$206)*(CU5>0)","v":0},{"$f":"+CU46*(1+S!$DW$206)*(CV5>0)","v":0},{"$f":"+CV46*(1+S!$DW$206)*(CW5>0)","v":0},{"$f":"+CW46*(1+S!$DW$206)*(CX5>0)","v":0},{"$f":"+CX46*(1+S!$DW$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),0),\n\nS!AG206)","v":39300161.825621337},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),0),\n\nE47*(1+S!$AH$206)*(F$5>0))","v":40046864.90030814},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),0),\n\nF47*(1+S!$AH$206)*(G$5>0))","v":40807755.333413988},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),0),\n\nG47*(1+S!$AH$206)*(H$5>0))","v":41583102.684748851},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),0),\n\nH47*(1+S!$AH$206)*(I$5>0))","v":42373181.635759078},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),0),\n\nI47*(1+S!$AH$206)*(J$5>0))","v":43178272.086838499},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),0),\n\nJ47*(1+S!$AH$206)*(K$5>0))","v":43998659.256488428},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),0),\n\nK47*(1+S!$AH$206)*(L$5>0))","v":44834633.782361701},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),0),\n\nL47*(1+S!$AH$206)*(M$5>0))","v":45686491.824226566},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),0),\n\nM47*(1+S!$AH$206)*(N$5>0))","v":46554535.168886863},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),0),\n\nN47*(1+S!$AH$206)*(O$5>0))","v":47439071.337095708},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),0),\n\nO47*(1+S!$AH$206)*(P$5>0))","v":48340413.692500524},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),0),\n\nP47*(1+S!$AH$206)*(Q$5>0))","v":49258881.552658029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),0),\n\nQ47*(1+S!$AH$206)*(R$5>0))","v":50194800.302158527},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),0),\n\nR47*(1+S!$AH$206)*(S$5>0))","v":51148501.507899538},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),0),\n\nS47*(1+S!$AH$206)*(T$5>0))","v":52120323.036549628},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),0),\n\nT47*(1+S!$AH$206)*(U$5>0))","v":53110609.174244069},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),0),\n\nU47*(1+S!$AH$206)*(V$5>0))","v":54119710.748554699},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),0),\n\nV47*(1+S!$AH$206)*(W$5>0))","v":55147985.252777234},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),0),\n\nW47*(1+S!$AH$206)*(X$5>0))","v":56195796.972579993},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),0),\n\nX47*(1+S!$AH$206)*(Y$5>0))","v":57263517.115059011},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),0),\n\nY47*(1+S!$AH$206)*(Z$5>0))","v":58351523.940245129},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),0),\n\nZ47*(1+S!$AH$206)*(AA$5>0))","v":59460202.89510978},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),0),\n\nAA47*(1+S!$AH$206)*(AB$5>0))","v":60589946.750116862},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),0),\n\nAB47*(1+S!$AH$206)*(AC$5>0))","v":61741155.738369077},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),0),\n\nAC47*(1+S!$AH$206)*(AD$5>0))","v":62914237.697398081},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),0),\n\nAD47*(1+S!$AH$206)*(AE$5>0))","v":64109608.21364864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),0),\n\nAE47*(1+S!$AH$206)*(AF$5>0))","v":65327690.769707955},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),0),\n\nAF47*(1+S!$AH$206)*(AG$5>0))","v":66568916.894332401},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),0),\n\nAG47*(1+S!$AH$206)*(AH$5>0))","v":67833726.315324709},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),0),\n\nAH47*(1+S!$AH$206)*(AI$5>0))","v":69122567.115315869},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAI47*(1+S!$AH$206)*(AJ$5>0))","v":70435895.890506864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),0),\n\nAJ47*(1+S!$AH$206)*(AK$5>0))","v":71774177.912426487},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),0),\n\nAK47*(1+S!$AH$206)*(AL$5>0))","v":73137887.292762578},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),0),\n\nAL47*(1+S!$AH$206)*(AM$5>0))","v":74527507.151325062},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),0),\n\nAM47*(1+S!$AH$206)*(AN$5>0))","v":75943529.787200227},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),0),\n\nAN47*(1+S!$AH$206)*(AO$5>0))","v":77386456.853157029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),0),\n\nAO47*(1+S!$AH$206)*(AP$5>0))","v":78856799.533367008},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAP47*(1+S!$AH$206)*(AQ$5>0))","v":80355078.724500969},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),0),\n\nAQ47*(1+S!$AH$206)*(AR$5>0))","v":81881825.220266476},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),0),\n\nAR47*(1+S!$AH$206)*(AS$5>0))","v":83437579.899451539},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),0),\n\nAS47*(1+S!$AH$206)*(AT$5>0))","v":85022893.917541116},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),0),\n\nAT47*(1+S!$AH$206)*(AU$5>0))","v":86638328.901974395},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),0),\n\nAU47*(1+S!$AH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),0),\n\nAV47*(1+S!$AH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),0),\n\nAW47*(1+S!$AH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),0),\n\nAX47*(1+S!$AH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAY47*(1+S!$AH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),0),\n\nAZ47*(1+S!$AH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),0),\n\nBA47*(1+S!$AH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),0),\n\nBB47*(1+S!$AH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),0),\n\nBC47*(1+S!$AH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),0),\n\nBD47*(1+S!$AH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),0),\n\nBE47*(1+S!$AH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),0),\n\nBF47*(1+S!$AH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),0),\n\nBG47*(1+S!$AH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),0),\n\nBH47*(1+S!$AH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBI47*(1+S!$AH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),0),\n\nBJ47*(1+S!$AH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),0),\n\nBK47*(1+S!$AH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),0),\n\nBL47*(1+S!$AH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),0),\n\nBM47*(1+S!$AH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),0),\n\nBN47*(1+S!$AH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),0),\n\nBO47*(1+S!$AH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBP47*(1+S!$AH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),0),\n\nBQ47*(1+S!$AH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),0),\n\nBR47*(1+S!$AH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),0),\n\nBS47*(1+S!$AH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),0),\n\nBT47*(1+S!$AH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),0),\n\nBU47*(1+S!$AH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),0),\n\nBV47*(1+S!$AH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),0),\n\nBW47*(1+S!$AH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),0),\n\nBX47*(1+S!$AH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBY47*(1+S!$AH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),0),\n\nBZ47*(1+S!$AH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),0),\n\nCA47*(1+S!$AH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),0),\n\nCB47*(1+S!$AH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),0),\n\nCC47*(1+S!$AH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),0),\n\nCD47*(1+S!$AH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),0),\n\nCE47*(1+S!$AH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),0),\n\nCF47*(1+S!$AH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),0),\n\nCG47*(1+S!$AH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),0),\n\nCH47*(1+S!$AH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCI47*(1+S!$AH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),0),\n\nCJ47*(1+S!$AH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),0),\n\nCK47*(1+S!$AH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),0),\n\nCL47*(1+S!$AH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),0),\n\nCM47*(1+S!$AH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),0),\n\nCN47*(1+S!$AH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),0),\n\nCO47*(1+S!$AH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCP47*(1+S!$AH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),0),\n\nCQ47*(1+S!$AH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),0),\n\nCR47*(1+S!$AH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),0),\n\nCS47*(1+S!$AH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),0),\n\nCT47*(1+S!$AH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),0),\n\nCU47*(1+S!$AH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),0),\n\nCV47*(1+S!$AH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),0),\n\nCW47*(1+S!$AH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),0),\n\nCX47*(1+S!$AH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C152","v":"Rent of land ($/year)"},0,{"$f":"+S!DZ206","v":0},{"$f":"+E48*(1+S!$EA$206)*(F5>0)","v":0},{"$f":"+F48*(1+S!$EA$206)*(G5>0)","v":0},{"$f":"+G48*(1+S!$EA$206)*(H5>0)","v":0},{"$f":"+H48*(1+S!$EA$206)*(I5>0)","v":0},{"$f":"+I48*(1+S!$EA$206)*(J5>0)","v":0},{"$f":"+J48*(1+S!$EA$206)*(K5>0)","v":0},{"$f":"+K48*(1+S!$EA$206)*(L5>0)","v":0},{"$f":"+L48*(1+S!$EA$206)*(M5>0)","v":0},{"$f":"+M48*(1+S!$EA$206)*(N5>0)","v":0},{"$f":"+N48*(1+S!$EA$206)*(O5>0)","v":0},{"$f":"+O48*(1+S!$EA$206)*(P5>0)","v":0},{"$f":"+P48*(1+S!$EA$206)*(Q5>0)","v":0},{"$f":"+Q48*(1+S!$EA$206)*(R5>0)","v":0},{"$f":"+R48*(1+S!$EA$206)*(S5>0)","v":0},{"$f":"+S48*(1+S!$EA$206)*(T5>0)","v":0},{"$f":"+T48*(1+S!$EA$206)*(U5>0)","v":0},{"$f":"+U48*(1+S!$EA$206)*(V5>0)","v":0},{"$f":"+V48*(1+S!$EA$206)*(W5>0)","v":0},{"$f":"+W48*(1+S!$EA$206)*(X5>0)","v":0},{"$f":"+X48*(1+S!$EA$206)*(Y5>0)","v":0},{"$f":"+Y48*(1+S!$EA$206)*(Z5>0)","v":0},{"$f":"+Z48*(1+S!$EA$206)*(AA5>0)","v":0},{"$f":"+AA48*(1+S!$EA$206)*(AB5>0)","v":0},{"$f":"+AB48*(1+S!$EA$206)*(AC5>0)","v":0},{"$f":"+AC48*(1+S!$EA$206)*(AD5>0)","v":0},{"$f":"+AD48*(1+S!$EA$206)*(AE5>0)","v":0},{"$f":"+AE48*(1+S!$EA$206)*(AF5>0)","v":0},{"$f":"+AF48*(1+S!$EA$206)*(AG5>0)","v":0},{"$f":"+AG48*(1+S!$EA$206)*(AH5>0)","v":0},{"$f":"+AH48*(1+S!$EA$206)*(AI5>0)","v":0},{"$f":"+AI48*(1+S!$EA$206)*(AJ5>0)","v":0},{"$f":"+AJ48*(1+S!$EA$206)*(AK5>0)","v":0},{"$f":"+AK48*(1+S!$EA$206)*(AL5>0)","v":0},{"$f":"+AL48*(1+S!$EA$206)*(AM5>0)","v":0},{"$f":"+AM48*(1+S!$EA$206)*(AN5>0)","v":0},{"$f":"+AN48*(1+S!$EA$206)*(AO5>0)","v":0},{"$f":"+AO48*(1+S!$EA$206)*(AP5>0)","v":0},{"$f":"+AP48*(1+S!$EA$206)*(AQ5>0)","v":0},{"$f":"+AQ48*(1+S!$EA$206)*(AR5>0)","v":0},{"$f":"+AR48*(1+S!$EA$206)*(AS5>0)","v":0},{"$f":"+AS48*(1+S!$EA$206)*(AT5>0)","v":0},{"$f":"+AT48*(1+S!$EA$206)*(AU5>0)","v":0},{"$f":"+AU48*(1+S!$EA$206)*(AV5>0)","v":0},{"$f":"+AV48*(1+S!$EA$206)*(AW5>0)","v":0},{"$f":"+AW48*(1+S!$EA$206)*(AX5>0)","v":0},{"$f":"+AX48*(1+S!$EA$206)*(AY5>0)","v":0},{"$f":"+AY48*(1+S!$EA$206)*(AZ5>0)","v":0},{"$f":"+AZ48*(1+S!$EA$206)*(BA5>0)","v":0},{"$f":"+BA48*(1+S!$EA$206)*(BB5>0)","v":0},{"$f":"+BB48*(1+S!$EA$206)*(BC5>0)","v":0},{"$f":"+BC48*(1+S!$EA$206)*(BD5>0)","v":0},{"$f":"+BD48*(1+S!$EA$206)*(BE5>0)","v":0},{"$f":"+BE48*(1+S!$EA$206)*(BF5>0)","v":0},{"$f":"+BF48*(1+S!$EA$206)*(BG5>0)","v":0},{"$f":"+BG48*(1+S!$EA$206)*(BH5>0)","v":0},{"$f":"+BH48*(1+S!$EA$206)*(BI5>0)","v":0},{"$f":"+BI48*(1+S!$EA$206)*(BJ5>0)","v":0},{"$f":"+BJ48*(1+S!$EA$206)*(BK5>0)","v":0},{"$f":"+BK48*(1+S!$EA$206)*(BL5>0)","v":0},{"$f":"+BL48*(1+S!$EA$206)*(BM5>0)","v":0},{"$f":"+BM48*(1+S!$EA$206)*(BN5>0)","v":0},{"$f":"+BN48*(1+S!$EA$206)*(BO5>0)","v":0},{"$f":"+BO48*(1+S!$EA$206)*(BP5>0)","v":0},{"$f":"+BP48*(1+S!$EA$206)*(BQ5>0)","v":0},{"$f":"+BQ48*(1+S!$EA$206)*(BR5>0)","v":0},{"$f":"+BR48*(1+S!$EA$206)*(BS5>0)","v":0},{"$f":"+BS48*(1+S!$EA$206)*(BT5>0)","v":0},{"$f":"+BT48*(1+S!$EA$206)*(BU5>0)","v":0},{"$f":"+BU48*(1+S!$EA$206)*(BV5>0)","v":0},{"$f":"+BV48*(1+S!$EA$206)*(BW5>0)","v":0},{"$f":"+BW48*(1+S!$EA$206)*(BX5>0)","v":0},{"$f":"+BX48*(1+S!$EA$206)*(BY5>0)","v":0},{"$f":"+BY48*(1+S!$EA$206)*(BZ5>0)","v":0},{"$f":"+BZ48*(1+S!$EA$206)*(CA5>0)","v":0},{"$f":"+CA48*(1+S!$EA$206)*(CB5>0)","v":0},{"$f":"+CB48*(1+S!$EA$206)*(CC5>0)","v":0},{"$f":"+CC48*(1+S!$EA$206)*(CD5>0)","v":0},{"$f":"+CD48*(1+S!$EA$206)*(CE5>0)","v":0},{"$f":"+CE48*(1+S!$EA$206)*(CF5>0)","v":0},{"$f":"+CF48*(1+S!$EA$206)*(CG5>0)","v":0},{"$f":"+CG48*(1+S!$EA$206)*(CH5>0)","v":0},{"$f":"+CH48*(1+S!$EA$206)*(CI5>0)","v":0},{"$f":"+CI48*(1+S!$EA$206)*(CJ5>0)","v":0},{"$f":"+CJ48*(1+S!$EA$206)*(CK5>0)","v":0},{"$f":"+CK48*(1+S!$EA$206)*(CL5>0)","v":0},{"$f":"+CL48*(1+S!$EA$206)*(CM5>0)","v":0},{"$f":"+CM48*(1+S!$EA$206)*(CN5>0)","v":0},{"$f":"+CN48*(1+S!$EA$206)*(CO5>0)","v":0},{"$f":"+CO48*(1+S!$EA$206)*(CP5>0)","v":0},{"$f":"+CP48*(1+S!$EA$206)*(CQ5>0)","v":0},{"$f":"+CQ48*(1+S!$EA$206)*(CR5>0)","v":0},{"$f":"+CR48*(1+S!$EA$206)*(CS5>0)","v":0},{"$f":"+CS48*(1+S!$EA$206)*(CT5>0)","v":0},{"$f":"+CT48*(1+S!$EA$206)*(CU5>0)","v":0},{"$f":"+CU48*(1+S!$EA$206)*(CV5>0)","v":0},{"$f":"+CV48*(1+S!$EA$206)*(CW5>0)","v":0},{"$f":"+CW48*(1+S!$EA$206)*(CX5>0)","v":0},{"$f":"+CX48*(1+S!$EA$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C150","v":"Licensing & permitting ($/year)"},0,{"$f":"+S!DX206","v":0},{"$f":"+E49*(1+S!$DY$206)*(F5>0)","v":0},{"$f":"+F49*(1+S!$DY$206)*(G5>0)","v":0},{"$f":"+G49*(1+S!$DY$206)*(H5>0)","v":0},{"$f":"+H49*(1+S!$DY$206)*(I5>0)","v":0},{"$f":"+I49*(1+S!$DY$206)*(J5>0)","v":0},{"$f":"+J49*(1+S!$DY$206)*(K5>0)","v":0},{"$f":"+K49*(1+S!$DY$206)*(L5>0)","v":0},{"$f":"+L49*(1+S!$DY$206)*(M5>0)","v":0},{"$f":"+M49*(1+S!$DY$206)*(N5>0)","v":0},{"$f":"+N49*(1+S!$DY$206)*(O5>0)","v":0},{"$f":"+O49*(1+S!$DY$206)*(P5>0)","v":0},{"$f":"+P49*(1+S!$DY$206)*(Q5>0)","v":0},{"$f":"+Q49*(1+S!$DY$206)*(R5>0)","v":0},{"$f":"+R49*(1+S!$DY$206)*(S5>0)","v":0},{"$f":"+S49*(1+S!$DY$206)*(T5>0)","v":0},{"$f":"+T49*(1+S!$DY$206)*(U5>0)","v":0},{"$f":"+U49*(1+S!$DY$206)*(V5>0)","v":0},{"$f":"+V49*(1+S!$DY$206)*(W5>0)","v":0},{"$f":"+W49*(1+S!$DY$206)*(X5>0)","v":0},{"$f":"+X49*(1+S!$DY$206)*(Y5>0)","v":0},{"$f":"+Y49*(1+S!$DY$206)*(Z5>0)","v":0},{"$f":"+Z49*(1+S!$DY$206)*(AA5>0)","v":0},{"$f":"+AA49*(1+S!$DY$206)*(AB5>0)","v":0},{"$f":"+AB49*(1+S!$DY$206)*(AC5>0)","v":0},{"$f":"+AC49*(1+S!$DY$206)*(AD5>0)","v":0},{"$f":"+AD49*(1+S!$DY$206)*(AE5>0)","v":0},{"$f":"+AE49*(1+S!$DY$206)*(AF5>0)","v":0},{"$f":"+AF49*(1+S!$DY$206)*(AG5>0)","v":0},{"$f":"+AG49*(1+S!$DY$206)*(AH5>0)","v":0},{"$f":"+AH49*(1+S!$DY$206)*(AI5>0)","v":0},{"$f":"+AI49*(1+S!$DY$206)*(AJ5>0)","v":0},{"$f":"+AJ49*(1+S!$DY$206)*(AK5>0)","v":0},{"$f":"+AK49*(1+S!$DY$206)*(AL5>0)","v":0},{"$f":"+AL49*(1+S!$DY$206)*(AM5>0)","v":0},{"$f":"+AM49*(1+S!$DY$206)*(AN5>0)","v":0},{"$f":"+AN49*(1+S!$DY$206)*(AO5>0)","v":0},{"$f":"+AO49*(1+S!$DY$206)*(AP5>0)","v":0},{"$f":"+AP49*(1+S!$DY$206)*(AQ5>0)","v":0},{"$f":"+AQ49*(1+S!$DY$206)*(AR5>0)","v":0},{"$f":"+AR49*(1+S!$DY$206)*(AS5>0)","v":0},{"$f":"+AS49*(1+S!$DY$206)*(AT5>0)","v":0},{"$f":"+AT49*(1+S!$DY$206)*(AU5>0)","v":0},{"$f":"+AU49*(1+S!$DY$206)*(AV5>0)","v":0},{"$f":"+AV49*(1+S!$DY$206)*(AW5>0)","v":0},{"$f":"+AW49*(1+S!$DY$206)*(AX5>0)","v":0},{"$f":"+AX49*(1+S!$DY$206)*(AY5>0)","v":0},{"$f":"+AY49*(1+S!$DY$206)*(AZ5>0)","v":0},{"$f":"+AZ49*(1+S!$DY$206)*(BA5>0)","v":0},{"$f":"+BA49*(1+S!$DY$206)*(BB5>0)","v":0},{"$f":"+BB49*(1+S!$DY$206)*(BC5>0)","v":0},{"$f":"+BC49*(1+S!$DY$206)*(BD5>0)","v":0},{"$f":"+BD49*(1+S!$DY$206)*(BE5>0)","v":0},{"$f":"+BE49*(1+S!$DY$206)*(BF5>0)","v":0},{"$f":"+BF49*(1+S!$DY$206)*(BG5>0)","v":0},{"$f":"+BG49*(1+S!$DY$206)*(BH5>0)","v":0},{"$f":"+BH49*(1+S!$DY$206)*(BI5>0)","v":0},{"$f":"+BI49*(1+S!$DY$206)*(BJ5>0)","v":0},{"$f":"+BJ49*(1+S!$DY$206)*(BK5>0)","v":0},{"$f":"+BK49*(1+S!$DY$206)*(BL5>0)","v":0},{"$f":"+BL49*(1+S!$DY$206)*(BM5>0)","v":0},{"$f":"+BM49*(1+S!$DY$206)*(BN5>0)","v":0},{"$f":"+BN49*(1+S!$DY$206)*(BO5>0)","v":0},{"$f":"+BO49*(1+S!$DY$206)*(BP5>0)","v":0},{"$f":"+BP49*(1+S!$DY$206)*(BQ5>0)","v":0},{"$f":"+BQ49*(1+S!$DY$206)*(BR5>0)","v":0},{"$f":"+BR49*(1+S!$DY$206)*(BS5>0)","v":0},{"$f":"+BS49*(1+S!$DY$206)*(BT5>0)","v":0},{"$f":"+BT49*(1+S!$DY$206)*(BU5>0)","v":0},{"$f":"+BU49*(1+S!$DY$206)*(BV5>0)","v":0},{"$f":"+BV49*(1+S!$DY$206)*(BW5>0)","v":0},{"$f":"+BW49*(1+S!$DY$206)*(BX5>0)","v":0},{"$f":"+BX49*(1+S!$DY$206)*(BY5>0)","v":0},{"$f":"+BY49*(1+S!$DY$206)*(BZ5>0)","v":0},{"$f":"+BZ49*(1+S!$DY$206)*(CA5>0)","v":0},{"$f":"+CA49*(1+S!$DY$206)*(CB5>0)","v":0},{"$f":"+CB49*(1+S!$DY$206)*(CC5>0)","v":0},{"$f":"+CC49*(1+S!$DY$206)*(CD5>0)","v":0},{"$f":"+CD49*(1+S!$DY$206)*(CE5>0)","v":0},{"$f":"+CE49*(1+S!$DY$206)*(CF5>0)","v":0},{"$f":"+CF49*(1+S!$DY$206)*(CG5>0)","v":0},{"$f":"+CG49*(1+S!$DY$206)*(CH5>0)","v":0},{"$f":"+CH49*(1+S!$DY$206)*(CI5>0)","v":0},{"$f":"+CI49*(1+S!$DY$206)*(CJ5>0)","v":0},{"$f":"+CJ49*(1+S!$DY$206)*(CK5>0)","v":0},{"$f":"+CK49*(1+S!$DY$206)*(CL5>0)","v":0},{"$f":"+CL49*(1+S!$DY$206)*(CM5>0)","v":0},{"$f":"+CM49*(1+S!$DY$206)*(CN5>0)","v":0},{"$f":"+CN49*(1+S!$DY$206)*(CO5>0)","v":0},{"$f":"+CO49*(1+S!$DY$206)*(CP5>0)","v":0},{"$f":"+CP49*(1+S!$DY$206)*(CQ5>0)","v":0},{"$f":"+CQ49*(1+S!$DY$206)*(CR5>0)","v":0},{"$f":"+CR49*(1+S!$DY$206)*(CS5>0)","v":0},{"$f":"+CS49*(1+S!$DY$206)*(CT5>0)","v":0},{"$f":"+CT49*(1+S!$DY$206)*(CU5>0)","v":0},{"$f":"+CU49*(1+S!$DY$206)*(CV5>0)","v":0},{"$f":"+CV49*(1+S!$DY$206)*(CW5>0)","v":0},{"$f":"+CW49*(1+S!$DY$206)*(CX5>0)","v":0},{"$f":"+CX49*(1+S!$DY$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A65*(E5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!ED$206)","v":0},{"$f":"IF(Overrides!$A65*(F$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE50*(1+S!$EE$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A65*(G$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF50*(1+S!$EE$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A65*(H$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG50*(1+S!$EE$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A65*(I$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH50*(1+S!$EE$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A65*(J$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI50*(1+S!$EE$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A65*(K$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ50*(1+S!$EE$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A65*(L$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK50*(1+S!$EE$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A65*(M$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL50*(1+S!$EE$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A65*(N$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM50*(1+S!$EE$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A65*(O$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN50*(1+S!$EE$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A65*(P$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO50*(1+S!$EE$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Q$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP50*(1+S!$EE$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A65*(R$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ50*(1+S!$EE$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A65*(S$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR50*(1+S!$EE$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A65*(T$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS50*(1+S!$EE$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A65*(U$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT50*(1+S!$EE$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A65*(V$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU50*(1+S!$EE$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A65*(W$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV50*(1+S!$EE$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A65*(X$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW50*(1+S!$EE$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Y$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX50*(1+S!$EE$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Z$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY50*(1+S!$EE$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ50*(1+S!$EE$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA50*(1+S!$EE$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB50*(1+S!$EE$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC50*(1+S!$EE$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD50*(1+S!$EE$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE50*(1+S!$EE$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF50*(1+S!$EE$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG50*(1+S!$EE$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH50*(1+S!$EE$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI50*(1+S!$EE$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ50*(1+S!$EE$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK50*(1+S!$EE$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL50*(1+S!$EE$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM50*(1+S!$EE$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN50*(1+S!$EE$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO50*(1+S!$EE$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP50*(1+S!$EE$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ50*(1+S!$EE$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR50*(1+S!$EE$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS50*(1+S!$EE$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT50*(1+S!$EE$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU50*(1+S!$EE$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV50*(1+S!$EE$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW50*(1+S!$EE$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX50*(1+S!$EE$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY50*(1+S!$EE$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ50*(1+S!$EE$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA50*(1+S!$EE$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB50*(1+S!$EE$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC50*(1+S!$EE$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD50*(1+S!$EE$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE50*(1+S!$EE$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF50*(1+S!$EE$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG50*(1+S!$EE$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH50*(1+S!$EE$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI50*(1+S!$EE$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ50*(1+S!$EE$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK50*(1+S!$EE$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL50*(1+S!$EE$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM50*(1+S!$EE$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN50*(1+S!$EE$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO50*(1+S!$EE$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP50*(1+S!$EE$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ50*(1+S!$EE$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR50*(1+S!$EE$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS50*(1+S!$EE$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT50*(1+S!$EE$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU50*(1+S!$EE$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV50*(1+S!$EE$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW50*(1+S!$EE$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX50*(1+S!$EE$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY50*(1+S!$EE$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ50*(1+S!$EE$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA50*(1+S!$EE$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB50*(1+S!$EE$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC50*(1+S!$EE$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD50*(1+S!$EE$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE50*(1+S!$EE$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF50*(1+S!$EE$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG50*(1+S!$EE$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH50*(1+S!$EE$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI50*(1+S!$EE$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ50*(1+S!$EE$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK50*(1+S!$EE$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL50*(1+S!$EE$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM50*(1+S!$EE$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN50*(1+S!$EE$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO50*(1+S!$EE$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP50*(1+S!$EE$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ50*(1+S!$EE$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR50*(1+S!$EE$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS50*(1+S!$EE$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT50*(1+S!$EE$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU50*(1+S!$EE$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV50*(1+S!$EE$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW50*(1+S!$EE$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX50*(1+S!$EE$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C160","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A66*(E5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EF$206)","v":0},{"$f":"IF(Overrides!$A66*(F$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE51*(1+S!$EG$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A66*(G$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF51*(1+S!$EG$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A66*(H$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG51*(1+S!$EG$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A66*(I$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH51*(1+S!$EG$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A66*(J$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI51*(1+S!$EG$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A66*(K$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ51*(1+S!$EG$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A66*(L$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK51*(1+S!$EG$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A66*(M$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL51*(1+S!$EG$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A66*(N$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM51*(1+S!$EG$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A66*(O$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN51*(1+S!$EG$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A66*(P$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO51*(1+S!$EG$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Q$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP51*(1+S!$EG$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A66*(R$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ51*(1+S!$EG$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A66*(S$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR51*(1+S!$EG$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A66*(T$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS51*(1+S!$EG$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A66*(U$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT51*(1+S!$EG$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A66*(V$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU51*(1+S!$EG$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A66*(W$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV51*(1+S!$EG$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A66*(X$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW51*(1+S!$EG$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Y$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX51*(1+S!$EG$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Z$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY51*(1+S!$EG$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ51*(1+S!$EG$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA51*(1+S!$EG$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB51*(1+S!$EG$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC51*(1+S!$EG$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD51*(1+S!$EG$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE51*(1+S!$EG$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF51*(1+S!$EG$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG51*(1+S!$EG$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH51*(1+S!$EG$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI51*(1+S!$EG$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ51*(1+S!$EG$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK51*(1+S!$EG$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL51*(1+S!$EG$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM51*(1+S!$EG$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN51*(1+S!$EG$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO51*(1+S!$EG$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP51*(1+S!$EG$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ51*(1+S!$EG$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR51*(1+S!$EG$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS51*(1+S!$EG$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT51*(1+S!$EG$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU51*(1+S!$EG$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV51*(1+S!$EG$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW51*(1+S!$EG$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX51*(1+S!$EG$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY51*(1+S!$EG$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ51*(1+S!$EG$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA51*(1+S!$EG$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB51*(1+S!$EG$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC51*(1+S!$EG$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD51*(1+S!$EG$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE51*(1+S!$EG$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF51*(1+S!$EG$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG51*(1+S!$EG$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH51*(1+S!$EG$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI51*(1+S!$EG$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ51*(1+S!$EG$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK51*(1+S!$EG$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL51*(1+S!$EG$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM51*(1+S!$EG$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN51*(1+S!$EG$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO51*(1+S!$EG$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP51*(1+S!$EG$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ51*(1+S!$EG$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR51*(1+S!$EG$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS51*(1+S!$EG$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT51*(1+S!$EG$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU51*(1+S!$EG$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV51*(1+S!$EG$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW51*(1+S!$EG$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX51*(1+S!$EG$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY51*(1+S!$EG$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ51*(1+S!$EG$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA51*(1+S!$EG$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB51*(1+S!$EG$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC51*(1+S!$EG$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD51*(1+S!$EG$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE51*(1+S!$EG$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF51*(1+S!$EG$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG51*(1+S!$EG$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH51*(1+S!$EG$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI51*(1+S!$EG$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ51*(1+S!$EG$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK51*(1+S!$EG$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL51*(1+S!$EG$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM51*(1+S!$EG$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN51*(1+S!$EG$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO51*(1+S!$EG$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP51*(1+S!$EG$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ51*(1+S!$EG$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR51*(1+S!$EG$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS51*(1+S!$EG$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT51*(1+S!$EG$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU51*(1+S!$EG$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV51*(1+S!$EG$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW51*(1+S!$EG$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX51*(1+S!$EG$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A67*(E$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EH$206)","v":0},{"$f":"IF(Overrides!$A67*(F$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE52*(1+S!$EI$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A67*(G$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF52*(1+S!$EI$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A67*(H$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG52*(1+S!$EI$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A67*(I$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH52*(1+S!$EI$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A67*(J$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI52*(1+S!$EI$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A67*(K$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ52*(1+S!$EI$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A67*(L$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK52*(1+S!$EI$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A67*(M$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL52*(1+S!$EI$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A67*(N$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM52*(1+S!$EI$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A67*(O$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN52*(1+S!$EI$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A67*(P$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO52*(1+S!$EI$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Q$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP52*(1+S!$EI$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A67*(R$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ52*(1+S!$EI$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A67*(S$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR52*(1+S!$EI$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A67*(T$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS52*(1+S!$EI$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A67*(U$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT52*(1+S!$EI$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A67*(V$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU52*(1+S!$EI$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A67*(W$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV52*(1+S!$EI$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A67*(X$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW52*(1+S!$EI$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Y$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX52*(1+S!$EI$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Z$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY52*(1+S!$EI$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ52*(1+S!$EI$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA52*(1+S!$EI$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB52*(1+S!$EI$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC52*(1+S!$EI$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD52*(1+S!$EI$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE52*(1+S!$EI$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF52*(1+S!$EI$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG52*(1+S!$EI$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH52*(1+S!$EI$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI52*(1+S!$EI$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ52*(1+S!$EI$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK52*(1+S!$EI$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL52*(1+S!$EI$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM52*(1+S!$EI$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN52*(1+S!$EI$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO52*(1+S!$EI$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP52*(1+S!$EI$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ52*(1+S!$EI$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR52*(1+S!$EI$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS52*(1+S!$EI$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT52*(1+S!$EI$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU52*(1+S!$EI$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV52*(1+S!$EI$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW52*(1+S!$EI$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX52*(1+S!$EI$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY52*(1+S!$EI$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ52*(1+S!$EI$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA52*(1+S!$EI$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB52*(1+S!$EI$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC52*(1+S!$EI$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD52*(1+S!$EI$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE52*(1+S!$EI$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF52*(1+S!$EI$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG52*(1+S!$EI$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH52*(1+S!$EI$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI52*(1+S!$EI$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ52*(1+S!$EI$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK52*(1+S!$EI$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL52*(1+S!$EI$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM52*(1+S!$EI$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN52*(1+S!$EI$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO52*(1+S!$EI$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP52*(1+S!$EI$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ52*(1+S!$EI$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR52*(1+S!$EI$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS52*(1+S!$EI$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT52*(1+S!$EI$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU52*(1+S!$EI$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV52*(1+S!$EI$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW52*(1+S!$EI$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX52*(1+S!$EI$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY52*(1+S!$EI$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ52*(1+S!$EI$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA52*(1+S!$EI$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB52*(1+S!$EI$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC52*(1+S!$EI$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD52*(1+S!$EI$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE52*(1+S!$EI$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF52*(1+S!$EI$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG52*(1+S!$EI$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH52*(1+S!$EI$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI52*(1+S!$EI$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ52*(1+S!$EI$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK52*(1+S!$EI$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL52*(1+S!$EI$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM52*(1+S!$EI$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN52*(1+S!$EI$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO52*(1+S!$EI$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP52*(1+S!$EI$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ52*(1+S!$EI$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR52*(1+S!$EI$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS52*(1+S!$EI$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT52*(1+S!$EI$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU52*(1+S!$EI$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV52*(1+S!$EI$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW52*(1+S!$EI$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX52*(1+S!$EI$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C164","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A68*(E$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EJ$206)","v":0},{"$f":"IF(Overrides!$A68*(F$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE53*(1+S!$EK$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A68*(G$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF53*(1+S!$EK$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A68*(H$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG53*(1+S!$EK$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A68*(I$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH53*(1+S!$EK$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A68*(J$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI53*(1+S!$EK$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A68*(K$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ53*(1+S!$EK$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A68*(L$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK53*(1+S!$EK$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A68*(M$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL53*(1+S!$EK$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A68*(N$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM53*(1+S!$EK$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A68*(O$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN53*(1+S!$EK$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A68*(P$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO53*(1+S!$EK$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Q$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP53*(1+S!$EK$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A68*(R$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ53*(1+S!$EK$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A68*(S$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR53*(1+S!$EK$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A68*(T$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS53*(1+S!$EK$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A68*(U$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT53*(1+S!$EK$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A68*(V$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU53*(1+S!$EK$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A68*(W$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV53*(1+S!$EK$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A68*(X$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW53*(1+S!$EK$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Y$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX53*(1+S!$EK$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Z$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY53*(1+S!$EK$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ53*(1+S!$EK$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA53*(1+S!$EK$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB53*(1+S!$EK$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC53*(1+S!$EK$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD53*(1+S!$EK$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE53*(1+S!$EK$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF53*(1+S!$EK$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG53*(1+S!$EK$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH53*(1+S!$EK$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI53*(1+S!$EK$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ53*(1+S!$EK$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK53*(1+S!$EK$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL53*(1+S!$EK$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM53*(1+S!$EK$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN53*(1+S!$EK$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO53*(1+S!$EK$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP53*(1+S!$EK$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ53*(1+S!$EK$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR53*(1+S!$EK$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS53*(1+S!$EK$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT53*(1+S!$EK$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU53*(1+S!$EK$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV53*(1+S!$EK$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW53*(1+S!$EK$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX53*(1+S!$EK$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY53*(1+S!$EK$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ53*(1+S!$EK$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA53*(1+S!$EK$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB53*(1+S!$EK$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC53*(1+S!$EK$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD53*(1+S!$EK$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE53*(1+S!$EK$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF53*(1+S!$EK$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG53*(1+S!$EK$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH53*(1+S!$EK$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI53*(1+S!$EK$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ53*(1+S!$EK$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK53*(1+S!$EK$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL53*(1+S!$EK$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM53*(1+S!$EK$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN53*(1+S!$EK$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO53*(1+S!$EK$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP53*(1+S!$EK$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ53*(1+S!$EK$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR53*(1+S!$EK$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS53*(1+S!$EK$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT53*(1+S!$EK$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU53*(1+S!$EK$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV53*(1+S!$EK$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW53*(1+S!$EK$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX53*(1+S!$EK$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY53*(1+S!$EK$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ53*(1+S!$EK$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA53*(1+S!$EK$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB53*(1+S!$EK$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC53*(1+S!$EK$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD53*(1+S!$EK$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE53*(1+S!$EK$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF53*(1+S!$EK$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG53*(1+S!$EK$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH53*(1+S!$EK$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI53*(1+S!$EK$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ53*(1+S!$EK$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK53*(1+S!$EK$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL53*(1+S!$EK$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM53*(1+S!$EK$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN53*(1+S!$EK$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO53*(1+S!$EK$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP53*(1+S!$EK$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ53*(1+S!$EK$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR53*(1+S!$EK$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS53*(1+S!$EK$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT53*(1+S!$EK$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU53*(1+S!$EK$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV53*(1+S!$EK$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW53*(1+S!$EK$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX53*(1+S!$EK$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A69*(E$5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EL$206)","v":0},{"$f":"IF(Overrides!$A69*(F5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE54*(1+S!$EM$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A69*(G5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF54*(1+S!$EM$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A69*(H5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG54*(1+S!$EM$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A69*(I5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH54*(1+S!$EM$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A69*(J5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI54*(1+S!$EM$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A69*(K5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ54*(1+S!$EM$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A69*(L5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK54*(1+S!$EM$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A69*(M5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL54*(1+S!$EM$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A69*(N5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM54*(1+S!$EM$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A69*(O5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN54*(1+S!$EM$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A69*(P5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO54*(1+S!$EM$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Q5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP54*(1+S!$EM$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A69*(R5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ54*(1+S!$EM$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A69*(S5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR54*(1+S!$EM$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A69*(T5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS54*(1+S!$EM$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A69*(U5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT54*(1+S!$EM$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A69*(V5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU54*(1+S!$EM$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A69*(W5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV54*(1+S!$EM$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A69*(X5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW54*(1+S!$EM$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Y5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX54*(1+S!$EM$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Z5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY54*(1+S!$EM$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ54*(1+S!$EM$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA54*(1+S!$EM$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB54*(1+S!$EM$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC54*(1+S!$EM$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD54*(1+S!$EM$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE54*(1+S!$EM$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF54*(1+S!$EM$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG54*(1+S!$EM$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH54*(1+S!$EM$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI54*(1+S!$EM$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ54*(1+S!$EM$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK54*(1+S!$EM$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL54*(1+S!$EM$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM54*(1+S!$EM$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN54*(1+S!$EM$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO54*(1+S!$EM$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP54*(1+S!$EM$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ54*(1+S!$EM$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR54*(1+S!$EM$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS54*(1+S!$EM$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT54*(1+S!$EM$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU54*(1+S!$EM$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV54*(1+S!$EM$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW54*(1+S!$EM$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX54*(1+S!$EM$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY54*(1+S!$EM$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ54*(1+S!$EM$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA54*(1+S!$EM$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB54*(1+S!$EM$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC54*(1+S!$EM$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD54*(1+S!$EM$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE54*(1+S!$EM$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF54*(1+S!$EM$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG54*(1+S!$EM$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH54*(1+S!$EM$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI54*(1+S!$EM$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ54*(1+S!$EM$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK54*(1+S!$EM$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL54*(1+S!$EM$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM54*(1+S!$EM$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN54*(1+S!$EM$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO54*(1+S!$EM$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP54*(1+S!$EM$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ54*(1+S!$EM$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR54*(1+S!$EM$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS54*(1+S!$EM$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT54*(1+S!$EM$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU54*(1+S!$EM$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV54*(1+S!$EM$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW54*(1+S!$EM$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX54*(1+S!$EM$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY54*(1+S!$EM$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ54*(1+S!$EM$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA54*(1+S!$EM$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB54*(1+S!$EM$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC54*(1+S!$EM$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD54*(1+S!$EM$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE54*(1+S!$EM$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF54*(1+S!$EM$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG54*(1+S!$EM$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH54*(1+S!$EM$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI54*(1+S!$EM$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ54*(1+S!$EM$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK54*(1+S!$EM$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL54*(1+S!$EM$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM54*(1+S!$EM$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN54*(1+S!$EM$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO54*(1+S!$EM$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP54*(1+S!$EM$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ54*(1+S!$EM$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR54*(1+S!$EM$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS54*(1+S!$EM$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT54*(1+S!$EM$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU54*(1+S!$EM$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV54*(1+S!$EM$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW54*(1+S!$EM$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX54*(1+S!$EM$206)*(CY$5>0))","v":0}]
[]
[]
[]
[]
[]
[null,null,"INCOME STATEMENT"]
[null,null,"Revenues (annual)"]
[null,null,{"$f":"+RetailCommodity&\" sales\"","v":"ammonia sales"},0,{"$f":"+E20*E11","v":0},0,0,104274.75560444998,106255.97596093453,108274.83950419226,110332.06145477192,112428.37062241258,114564.5096642384,116741.23534785892,118959.31881946824,121219.54587703812,123522.71724870183,125869.64887642716,128261.17220507926,130698.13447697577,133181.39903203829,135711.84561364702,138290.37068030628,140917.8877232321,143595.32758997349,146323.63881418298,149103.78795165246,151936.75992273382,154823.55836126575,157765.20597012978,160762.74488356221,163817.23703634989,166929.76454004052,170101.43006630125,173333.35723756097,176626.6910250746,179982.59815455103,183402.26751948748,186886.9106023577,190437.76190380249,194056.07937997472,197743.14488819422,201500.26464106989,205328.76966925021,209230.01629296597,213205.38660253229,217256.28894798041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ20*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+Interface!E92&\" sales\"","v":"user def. co-product sales"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO27*BO15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C52,FIND(\"(\",Interface!C52)-1),Interface!C52)","v":"Incidental revenue "},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(D$4,Overrides!$C$5:$GU$5,0))*D$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)-1))*(INT(D6)>0)*(1-MOD(D6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)))*(INT(D6)>-1)*MOD(D6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0))*E$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)-1))*(INT(E6)>0)*(1-MOD(E6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)))*(INT(E6)>-1)*MOD(E6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0))*F$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)-1))*(INT(F6)>0)*(1-MOD(F6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)))*(INT(F6)>-1)*MOD(F6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0))*G$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)-1))*(INT(G6)>0)*(1-MOD(G6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)))*(INT(G6)>-1)*MOD(G6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0))*H$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)-1))*(INT(H6)>0)*(1-MOD(H6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)))*(INT(H6)>-1)*MOD(H6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0))*I$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)-1))*(INT(I6)>0)*(1-MOD(I6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)))*(INT(I6)>-1)*MOD(I6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0))*J$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)-1))*(INT(J6)>0)*(1-MOD(J6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)))*(INT(J6)>-1)*MOD(J6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0))*K$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)-1))*(INT(K6)>0)*(1-MOD(K6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)))*(INT(K6)>-1)*MOD(K6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0))*L$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)-1))*(INT(L6)>0)*(1-MOD(L6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)))*(INT(L6)>-1)*MOD(L6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0))*M$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)-1))*(INT(M6)>0)*(1-MOD(M6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)))*(INT(M6)>-1)*MOD(M6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0))*N$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)-1))*(INT(N6)>0)*(1-MOD(N6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)))*(INT(N6)>-1)*MOD(N6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0))*O$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)-1))*(INT(O6)>0)*(1-MOD(O6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)))*(INT(O6)>-1)*MOD(O6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0))*P$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)-1))*(INT(P6)>0)*(1-MOD(P6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)))*(INT(P6)>-1)*MOD(P6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0))*Q$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)-1))*(INT(Q6)>0)*(1-MOD(Q6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)))*(INT(Q6)>-1)*MOD(Q6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0))*R$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)-1))*(INT(R6)>0)*(1-MOD(R6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)))*(INT(R6)>-1)*MOD(R6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0))*S$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)-1))*(INT(S6)>0)*(1-MOD(S6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)))*(INT(S6)>-1)*MOD(S6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0))*T$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)-1))*(INT(T6)>0)*(1-MOD(T6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)))*(INT(T6)>-1)*MOD(T6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0))*U$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)-1))*(INT(U6)>0)*(1-MOD(U6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)))*(INT(U6)>-1)*MOD(U6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0))*V$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)-1))*(INT(V6)>0)*(1-MOD(V6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)))*(INT(V6)>-1)*MOD(V6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0))*W$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)-1))*(INT(W6)>0)*(1-MOD(W6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)))*(INT(W6)>-1)*MOD(W6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0))*X$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)-1))*(INT(X6)>0)*(1-MOD(X6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)))*(INT(X6)>-1)*MOD(X6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0))*Y$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)-1))*(INT(Y6)>0)*(1-MOD(Y6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)))*(INT(Y6)>-1)*MOD(Y6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0))*Z$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)-1))*(INT(Z6)>0)*(1-MOD(Z6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)))*(INT(Z6)>-1)*MOD(Z6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0))*AA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)-1))*(INT(AA6)>0)*(1-MOD(AA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)))*(INT(AA6)>-1)*MOD(AA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0))*AB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)-1))*(INT(AB6)>0)*(1-MOD(AB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)))*(INT(AB6)>-1)*MOD(AB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0))*AC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)-1))*(INT(AC6)>0)*(1-MOD(AC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)))*(INT(AC6)>-1)*MOD(AC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0))*AD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)-1))*(INT(AD6)>0)*(1-MOD(AD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)))*(INT(AD6)>-1)*MOD(AD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0))*AE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)-1))*(INT(AE6)>0)*(1-MOD(AE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)))*(INT(AE6)>-1)*MOD(AE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0))*AF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)-1))*(INT(AF6)>0)*(1-MOD(AF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)))*(INT(AF6)>-1)*MOD(AF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0))*AG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)-1))*(INT(AG6)>0)*(1-MOD(AG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)))*(INT(AG6)>-1)*MOD(AG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0))*AH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)-1))*(INT(AH6)>0)*(1-MOD(AH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)))*(INT(AH6)>-1)*MOD(AH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0))*AI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)-1))*(INT(AI6)>0)*(1-MOD(AI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)))*(INT(AI6)>-1)*MOD(AI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0))*AJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)-1))*(INT(AJ6)>0)*(1-MOD(AJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)))*(INT(AJ6)>-1)*MOD(AJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0))*AK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)-1))*(INT(AK6)>0)*(1-MOD(AK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)))*(INT(AK6)>-1)*MOD(AK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0))*AL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)-1))*(INT(AL6)>0)*(1-MOD(AL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)))*(INT(AL6)>-1)*MOD(AL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0))*AM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)-1))*(INT(AM6)>0)*(1-MOD(AM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)))*(INT(AM6)>-1)*MOD(AM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0))*AN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)-1))*(INT(AN6)>0)*(1-MOD(AN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)))*(INT(AN6)>-1)*MOD(AN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0))*AO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)-1))*(INT(AO6)>0)*(1-MOD(AO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)))*(INT(AO6)>-1)*MOD(AO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0))*AP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)-1))*(INT(AP6)>0)*(1-MOD(AP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)))*(INT(AP6)>-1)*MOD(AP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0))*AQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)-1))*(INT(AQ6)>0)*(1-MOD(AQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)))*(INT(AQ6)>-1)*MOD(AQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0))*AR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)-1))*(INT(AR6)>0)*(1-MOD(AR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)))*(INT(AR6)>-1)*MOD(AR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0))*AS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)-1))*(INT(AS6)>0)*(1-MOD(AS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)))*(INT(AS6)>-1)*MOD(AS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0))*AT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)-1))*(INT(AT6)>0)*(1-MOD(AT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)))*(INT(AT6)>-1)*MOD(AT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0))*AU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)-1))*(INT(AU6)>0)*(1-MOD(AU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)))*(INT(AU6)>-1)*MOD(AU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0))*AV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)-1))*(INT(AV6)>0)*(1-MOD(AV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)))*(INT(AV6)>-1)*MOD(AV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0))*AW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)-1))*(INT(AW6)>0)*(1-MOD(AW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)))*(INT(AW6)>-1)*MOD(AW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0))*AX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)-1))*(INT(AX6)>0)*(1-MOD(AX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)))*(INT(AX6)>-1)*MOD(AX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0))*AY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)-1))*(INT(AY6)>0)*(1-MOD(AY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)))*(INT(AY6)>-1)*MOD(AY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0))*AZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)-1))*(INT(AZ6)>0)*(1-MOD(AZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)))*(INT(AZ6)>-1)*MOD(AZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0))*BA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)-1))*(INT(BA6)>0)*(1-MOD(BA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)))*(INT(BA6)>-1)*MOD(BA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0))*BB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)-1))*(INT(BB6)>0)*(1-MOD(BB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)))*(INT(BB6)>-1)*MOD(BB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0))*BC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)-1))*(INT(BC6)>0)*(1-MOD(BC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)))*(INT(BC6)>-1)*MOD(BC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0))*BD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)-1))*(INT(BD6)>0)*(1-MOD(BD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)))*(INT(BD6)>-1)*MOD(BD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0))*BE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)-1))*(INT(BE6)>0)*(1-MOD(BE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)))*(INT(BE6)>-1)*MOD(BE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0))*BF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)-1))*(INT(BF6)>0)*(1-MOD(BF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)))*(INT(BF6)>-1)*MOD(BF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0))*BG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)-1))*(INT(BG6)>0)*(1-MOD(BG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)))*(INT(BG6)>-1)*MOD(BG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0))*BH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)-1))*(INT(BH6)>0)*(1-MOD(BH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)))*(INT(BH6)>-1)*MOD(BH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0))*BI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)-1))*(INT(BI6)>0)*(1-MOD(BI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)))*(INT(BI6)>-1)*MOD(BI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0))*BJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)-1))*(INT(BJ6)>0)*(1-MOD(BJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)))*(INT(BJ6)>-1)*MOD(BJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0))*BK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)-1))*(INT(BK6)>0)*(1-MOD(BK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)))*(INT(BK6)>-1)*MOD(BK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0))*BL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)-1))*(INT(BL6)>0)*(1-MOD(BL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)))*(INT(BL6)>-1)*MOD(BL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0))*BM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)-1))*(INT(BM6)>0)*(1-MOD(BM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)))*(INT(BM6)>-1)*MOD(BM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0))*BN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)-1))*(INT(BN6)>0)*(1-MOD(BN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)))*(INT(BN6)>-1)*MOD(BN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0))*BO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)-1))*(INT(BO6)>0)*(1-MOD(BO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)))*(INT(BO6)>-1)*MOD(BO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0))*BP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)-1))*(INT(BP6)>0)*(1-MOD(BP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)))*(INT(BP6)>-1)*MOD(BP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0))*BQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)-1))*(INT(BQ6)>0)*(1-MOD(BQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)))*(INT(BQ6)>-1)*MOD(BQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0))*BR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)-1))*(INT(BR6)>0)*(1-MOD(BR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)))*(INT(BR6)>-1)*MOD(BR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0))*BS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)-1))*(INT(BS6)>0)*(1-MOD(BS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)))*(INT(BS6)>-1)*MOD(BS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0))*BT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)-1))*(INT(BT6)>0)*(1-MOD(BT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)))*(INT(BT6)>-1)*MOD(BT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0))*BU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)-1))*(INT(BU6)>0)*(1-MOD(BU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)))*(INT(BU6)>-1)*MOD(BU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0))*BV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)-1))*(INT(BV6)>0)*(1-MOD(BV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)))*(INT(BV6)>-1)*MOD(BV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0))*BW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)-1))*(INT(BW6)>0)*(1-MOD(BW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)))*(INT(BW6)>-1)*MOD(BW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0))*BX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)-1))*(INT(BX6)>0)*(1-MOD(BX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)))*(INT(BX6)>-1)*MOD(BX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0))*BY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)-1))*(INT(BY6)>0)*(1-MOD(BY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)))*(INT(BY6)>-1)*MOD(BY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0))*BZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)-1))*(INT(BZ6)>0)*(1-MOD(BZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)))*(INT(BZ6)>-1)*MOD(BZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0))*CA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)-1))*(INT(CA6)>0)*(1-MOD(CA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)))*(INT(CA6)>-1)*MOD(CA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0))*CB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)-1))*(INT(CB6)>0)*(1-MOD(CB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)))*(INT(CB6)>-1)*MOD(CB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0))*CC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)-1))*(INT(CC6)>0)*(1-MOD(CC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)))*(INT(CC6)>-1)*MOD(CC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0))*CD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)-1))*(INT(CD6)>0)*(1-MOD(CD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)))*(INT(CD6)>-1)*MOD(CD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0))*CE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)-1))*(INT(CE6)>0)*(1-MOD(CE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)))*(INT(CE6)>-1)*MOD(CE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0))*CF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)-1))*(INT(CF6)>0)*(1-MOD(CF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)))*(INT(CF6)>-1)*MOD(CF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0))*CG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)-1))*(INT(CG6)>0)*(1-MOD(CG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)))*(INT(CG6)>-1)*MOD(CG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0))*CH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)-1))*(INT(CH6)>0)*(1-MOD(CH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)))*(INT(CH6)>-1)*MOD(CH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0))*CI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)-1))*(INT(CI6)>0)*(1-MOD(CI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)))*(INT(CI6)>-1)*MOD(CI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0))*CJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)-1))*(INT(CJ6)>0)*(1-MOD(CJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)))*(INT(CJ6)>-1)*MOD(CJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0))*CK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)-1))*(INT(CK6)>0)*(1-MOD(CK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)))*(INT(CK6)>-1)*MOD(CK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0))*CL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)-1))*(INT(CL6)>0)*(1-MOD(CL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)))*(INT(CL6)>-1)*MOD(CL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0))*CM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)-1))*(INT(CM6)>0)*(1-MOD(CM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)))*(INT(CM6)>-1)*MOD(CM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0))*CN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)-1))*(INT(CN6)>0)*(1-MOD(CN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)))*(INT(CN6)>-1)*MOD(CN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0))*CO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)-1))*(INT(CO6)>0)*(1-MOD(CO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)))*(INT(CO6)>-1)*MOD(CO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0))*CP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)-1))*(INT(CP6)>0)*(1-MOD(CP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)))*(INT(CP6)>-1)*MOD(CP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0))*CQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)-1))*(INT(CQ6)>0)*(1-MOD(CQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)))*(INT(CQ6)>-1)*MOD(CQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0))*CR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)-1))*(INT(CR6)>0)*(1-MOD(CR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)))*(INT(CR6)>-1)*MOD(CR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0))*CS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)-1))*(INT(CS6)>0)*(1-MOD(CS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)))*(INT(CS6)>-1)*MOD(CS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0))*CT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)-1))*(INT(CT6)>0)*(1-MOD(CT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)))*(INT(CT6)>-1)*MOD(CT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0))*CU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)-1))*(INT(CU6)>0)*(1-MOD(CU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)))*(INT(CU6)>-1)*MOD(CU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0))*CV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)-1))*(INT(CV6)>0)*(1-MOD(CV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)))*(INT(CV6)>-1)*MOD(CV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0))*CW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)-1))*(INT(CW6)>0)*(1-MOD(CW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)))*(INT(CW6)>-1)*MOD(CW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0))*CX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)-1))*(INT(CX6)>0)*(1-MOD(CX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)))*(INT(CX6)>-1)*MOD(CX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0))*CY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)-1))*(INT(CY6)>0)*(1-MOD(CY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)))*(INT(CY6)>-1)*MOD(CY6,1))","v":0}]
[null,null,{"$f":"+Interface!F145","v":"Road tax"},0,{"$f":"-E45*E11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BQ45*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C101,FIND(\"(\",Interface!C101)-1),Interface!C101)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A42*(E$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*E$11*E32","v":0},{"$f":"IF(Overrides!$A42*(F$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*F$11*F32","v":0},{"$f":"IF(Overrides!$A42*(G$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*G$11*G32","v":0},{"$f":"IF(Overrides!$A42*(H$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*H$11*H32","v":0},{"$f":"IF(Overrides!$A42*(I$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*I$11*I32","v":0},{"$f":"IF(Overrides!$A42*(J$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*J$11*J32","v":0},{"$f":"IF(Overrides!$A42*(K$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*K$11*K32","v":0},{"$f":"IF(Overrides!$A42*(L$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*L$11*L32","v":0},{"$f":"IF(Overrides!$A42*(M$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*M$11*M32","v":0},{"$f":"IF(Overrides!$A42*(N$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*N$11*N32","v":0},{"$f":"IF(Overrides!$A42*(O$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*O$11*O32","v":0},{"$f":"IF(Overrides!$A42*(P$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*P$11*P32","v":0},{"$f":"IF(Overrides!$A42*(Q$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Q$11*Q32","v":0},{"$f":"IF(Overrides!$A42*(R$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*R$11*R32","v":0},{"$f":"IF(Overrides!$A42*(S$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*S$11*S32","v":0},{"$f":"IF(Overrides!$A42*(T$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*T$11*T32","v":0},{"$f":"IF(Overrides!$A42*(U$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*U$11*U32","v":0},{"$f":"IF(Overrides!$A42*(V$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*V$11*V32","v":0},{"$f":"IF(Overrides!$A42*(W$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*W$11*W32","v":0},{"$f":"IF(Overrides!$A42*(X$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*X$11*X32","v":0},{"$f":"IF(Overrides!$A42*(Y$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Y$11*Y32","v":0},{"$f":"IF(Overrides!$A42*(Z$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Z$11*Z32","v":0},{"$f":"IF(Overrides!$A42*(AA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AA$11*AA32","v":0},{"$f":"IF(Overrides!$A42*(AB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AB$11*AB32","v":0},{"$f":"IF(Overrides!$A42*(AC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AC$11*AC32","v":0},{"$f":"IF(Overrides!$A42*(AD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AD$11*AD32","v":0},{"$f":"IF(Overrides!$A42*(AE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AE$11*AE32","v":0},{"$f":"IF(Overrides!$A42*(AF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AF$11*AF32","v":0},{"$f":"IF(Overrides!$A42*(AG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AG$11*AG32","v":0},{"$f":"IF(Overrides!$A42*(AH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AH$11*AH32","v":0},{"$f":"IF(Overrides!$A42*(AI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AI$11*AI32","v":0},{"$f":"IF(Overrides!$A42*(AJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AJ$11*AJ32","v":0},{"$f":"IF(Overrides!$A42*(AK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AK$11*AK32","v":0},{"$f":"IF(Overrides!$A42*(AL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AL$11*AL32","v":0},{"$f":"IF(Overrides!$A42*(AM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AM$11*AM32","v":0},{"$f":"IF(Overrides!$A42*(AN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AN$11*AN32","v":0},{"$f":"IF(Overrides!$A42*(AO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AO$11*AO32","v":0},{"$f":"IF(Overrides!$A42*(AP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AP$11*AP32","v":0},{"$f":"IF(Overrides!$A42*(AQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AQ$11*AQ32","v":0},{"$f":"IF(Overrides!$A42*(AR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AR$11*AR32","v":0},{"$f":"IF(Overrides!$A42*(AS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AS$11*AS32","v":0},{"$f":"IF(Overrides!$A42*(AT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AT$11*AT32","v":0},{"$f":"IF(Overrides!$A42*(AU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AU$11*AU32","v":0},{"$f":"IF(Overrides!$A42*(AV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AV$11*AV32","v":0},{"$f":"IF(Overrides!$A42*(AW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AW$11*AW32","v":0},{"$f":"IF(Overrides!$A42*(AX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AX$11*AX32","v":0},{"$f":"IF(Overrides!$A42*(AY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AY$11*AY32","v":0},{"$f":"IF(Overrides!$A42*(AZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AZ$11*AZ32","v":0},{"$f":"IF(Overrides!$A42*(BA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BA$11*BA32","v":0},{"$f":"IF(Overrides!$A42*(BB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BB$11*BB32","v":0},{"$f":"IF(Overrides!$A42*(BC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BC$11*BC32","v":0},{"$f":"IF(Overrides!$A42*(BD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BD$11*BD32","v":0},{"$f":"IF(Overrides!$A42*(BE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BE$11*BE32","v":0},{"$f":"IF(Overrides!$A42*(BF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BF$11*BF32","v":0},{"$f":"IF(Overrides!$A42*(BG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BG$11*BG32","v":0},{"$f":"IF(Overrides!$A42*(BH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BH$11*BH32","v":0},{"$f":"IF(Overrides!$A42*(BI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BI$11*BI32","v":0},{"$f":"IF(Overrides!$A42*(BJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BJ$11*BJ32","v":0},{"$f":"IF(Overrides!$A42*(BK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BK$11*BK32","v":0},{"$f":"IF(Overrides!$A42*(BL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BL$11*BL32","v":0},{"$f":"IF(Overrides!$A42*(BM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BM$11*BM32","v":0},{"$f":"IF(Overrides!$A42*(BN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BN$11*BN32","v":0},{"$f":"IF(Overrides!$A42*(BO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BO$11*BO32","v":0},{"$f":"IF(Overrides!$A42*(BP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BP$11*BP32","v":0},{"$f":"IF(Overrides!$A42*(BQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BQ$11*BQ32","v":0},{"$f":"IF(Overrides!$A42*(BR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BR$11*BR32","v":0},{"$f":"IF(Overrides!$A42*(BS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BS$11*BS32","v":0},{"$f":"IF(Overrides!$A42*(BT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BT$11*BT32","v":0},{"$f":"IF(Overrides!$A42*(BU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BU$11*BU32","v":0},{"$f":"IF(Overrides!$A42*(BV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BV$11*BV32","v":0},{"$f":"IF(Overrides!$A42*(BW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BW$11*BW32","v":0},{"$f":"IF(Overrides!$A42*(BX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BX$11*BX32","v":0},{"$f":"IF(Overrides!$A42*(BY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BY$11*BY32","v":0},{"$f":"IF(Overrides!$A42*(BZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BZ$11*BZ32","v":0},{"$f":"IF(Overrides!$A42*(CA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CA$11*CA32","v":0},{"$f":"IF(Overrides!$A42*(CB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CB$11*CB32","v":0},{"$f":"IF(Overrides!$A42*(CC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CC$11*CC32","v":0},{"$f":"IF(Overrides!$A42*(CD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CD$11*CD32","v":0},{"$f":"IF(Overrides!$A42*(CE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CE$11*CE32","v":0},{"$f":"IF(Overrides!$A42*(CF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CF$11*CF32","v":0},{"$f":"IF(Overrides!$A42*(CG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CG$11*CG32","v":0},{"$f":"IF(Overrides!$A42*(CH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CH$11*CH32","v":0},{"$f":"IF(Overrides!$A42*(CI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CI$11*CI32","v":0},{"$f":"IF(Overrides!$A42*(CJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CJ$11*CJ32","v":0},{"$f":"IF(Overrides!$A42*(CK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CK$11*CK32","v":0},{"$f":"IF(Overrides!$A42*(CL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CL$11*CL32","v":0},{"$f":"IF(Overrides!$A42*(CM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CM$11*CM32","v":0},{"$f":"IF(Overrides!$A42*(CN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CN$11*CN32","v":0},{"$f":"IF(Overrides!$A42*(CO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CO$11*CO32","v":0},{"$f":"IF(Overrides!$A42*(CP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CP$11*CP32","v":0},{"$f":"IF(Overrides!$A42*(CQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CQ$11*CQ32","v":0},{"$f":"IF(Overrides!$A42*(CR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CR$11*CR32","v":0},{"$f":"IF(Overrides!$A42*(CS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CS$11*CS32","v":0},{"$f":"IF(Overrides!$A42*(CT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CT$11*CT32","v":0},{"$f":"IF(Overrides!$A42*(CU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CU$11*CU32","v":0},{"$f":"IF(Overrides!$A42*(CV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CV$11*CV32","v":0},{"$f":"IF(Overrides!$A42*(CW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CW$11*CW32","v":0},{"$f":"IF(Overrides!$A42*(CX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CX$11*CX32","v":0},{"$f":"IF(Overrides!$A42*(CY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CY$11*CY32","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C123,FIND(\"(\",Interface!C123)-1),Interface!C123)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A53*(E$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*E$11*E43","v":0},{"$f":"IF(Overrides!$A53*(F$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*F$11*F43","v":0},{"$f":"IF(Overrides!$A53*(G$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*G$11*G43","v":0},{"$f":"IF(Overrides!$A53*(H$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*H$11*H43","v":0},{"$f":"IF(Overrides!$A53*(I$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*I$11*I43","v":0},{"$f":"IF(Overrides!$A53*(J$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*J$11*J43","v":0},{"$f":"IF(Overrides!$A53*(K$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*K$11*K43","v":0},{"$f":"IF(Overrides!$A53*(L$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*L$11*L43","v":0},{"$f":"IF(Overrides!$A53*(M$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*M$11*M43","v":0},{"$f":"IF(Overrides!$A53*(N$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*N$11*N43","v":0},{"$f":"IF(Overrides!$A53*(O$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*O$11*O43","v":0},{"$f":"IF(Overrides!$A53*(P$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*P$11*P43","v":0},{"$f":"IF(Overrides!$A53*(Q$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Q$11*Q43","v":0},{"$f":"IF(Overrides!$A53*(R$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*R$11*R43","v":0},{"$f":"IF(Overrides!$A53*(S$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*S$11*S43","v":0},{"$f":"IF(Overrides!$A53*(T$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*T$11*T43","v":0},{"$f":"IF(Overrides!$A53*(U$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*U$11*U43","v":0},{"$f":"IF(Overrides!$A53*(V$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*V$11*V43","v":0},{"$f":"IF(Overrides!$A53*(W$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*W$11*W43","v":0},{"$f":"IF(Overrides!$A53*(X$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*X$11*X43","v":0},{"$f":"IF(Overrides!$A53*(Y$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Y$11*Y43","v":0},{"$f":"IF(Overrides!$A53*(Z$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Z$11*Z43","v":0},{"$f":"IF(Overrides!$A53*(AA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AA$11*AA43","v":0},{"$f":"IF(Overrides!$A53*(AB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AB$11*AB43","v":0},{"$f":"IF(Overrides!$A53*(AC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AC$11*AC43","v":0},{"$f":"IF(Overrides!$A53*(AD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AD$11*AD43","v":0},{"$f":"IF(Overrides!$A53*(AE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AE$11*AE43","v":0},{"$f":"IF(Overrides!$A53*(AF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AF$11*AF43","v":0},{"$f":"IF(Overrides!$A53*(AG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AG$11*AG43","v":0},{"$f":"IF(Overrides!$A53*(AH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AH$11*AH43","v":0},{"$f":"IF(Overrides!$A53*(AI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AI$11*AI43","v":0},{"$f":"IF(Overrides!$A53*(AJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AJ$11*AJ43","v":0},{"$f":"IF(Overrides!$A53*(AK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AK$11*AK43","v":0},{"$f":"IF(Overrides!$A53*(AL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AL$11*AL43","v":0},{"$f":"IF(Overrides!$A53*(AM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AM$11*AM43","v":0},{"$f":"IF(Overrides!$A53*(AN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AN$11*AN43","v":0},{"$f":"IF(Overrides!$A53*(AO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AO$11*AO43","v":0},{"$f":"IF(Overrides!$A53*(AP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AP$11*AP43","v":0},{"$f":"IF(Overrides!$A53*(AQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AQ$11*AQ43","v":0},{"$f":"IF(Overrides!$A53*(AR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AR$11*AR43","v":0},{"$f":"IF(Overrides!$A53*(AS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AS$11*AS43","v":0},{"$f":"IF(Overrides!$A53*(AT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AT$11*AT43","v":0},{"$f":"IF(Overrides!$A53*(AU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AU$11*AU43","v":0},{"$f":"IF(Overrides!$A53*(AV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AV$11*AV43","v":0},{"$f":"IF(Overrides!$A53*(AW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AW$11*AW43","v":0},{"$f":"IF(Overrides!$A53*(AX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AX$11*AX43","v":0},{"$f":"IF(Overrides!$A53*(AY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AY$11*AY43","v":0},{"$f":"IF(Overrides!$A53*(AZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AZ$11*AZ43","v":0},{"$f":"IF(Overrides!$A53*(BA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BA$11*BA43","v":0},{"$f":"IF(Overrides!$A53*(BB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BB$11*BB43","v":0},{"$f":"IF(Overrides!$A53*(BC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BC$11*BC43","v":0},{"$f":"IF(Overrides!$A53*(BD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BD$11*BD43","v":0},{"$f":"IF(Overrides!$A53*(BE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BE$11*BE43","v":0},{"$f":"IF(Overrides!$A53*(BF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BF$11*BF43","v":0},{"$f":"IF(Overrides!$A53*(BG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BG$11*BG43","v":0},{"$f":"IF(Overrides!$A53*(BH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BH$11*BH43","v":0},{"$f":"IF(Overrides!$A53*(BI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BI$11*BI43","v":0},{"$f":"IF(Overrides!$A53*(BJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BJ$11*BJ43","v":0},{"$f":"IF(Overrides!$A53*(BK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BK$11*BK43","v":0},{"$f":"IF(Overrides!$A53*(BL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BL$11*BL43","v":0},{"$f":"IF(Overrides!$A53*(BM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BM$11*BM43","v":0},{"$f":"IF(Overrides!$A53*(BN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BN$11*BN43","v":0},{"$f":"IF(Overrides!$A53*(BO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BO$11*BO43","v":0},{"$f":"IF(Overrides!$A53*(BP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BP$11*BP43","v":0},{"$f":"IF(Overrides!$A53*(BQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BQ$11*BQ43","v":0},{"$f":"IF(Overrides!$A53*(BR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BR$11*BR43","v":0},{"$f":"IF(Overrides!$A53*(BS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BS$11*BS43","v":0},{"$f":"IF(Overrides!$A53*(BT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BT$11*BT43","v":0},{"$f":"IF(Overrides!$A53*(BU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BU$11*BU43","v":0},{"$f":"IF(Overrides!$A53*(BV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BV$11*BV43","v":0},{"$f":"IF(Overrides!$A53*(BW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BW$11*BW43","v":0},{"$f":"IF(Overrides!$A53*(BX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BX$11*BX43","v":0},{"$f":"IF(Overrides!$A53*(BY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BY$11*BY43","v":0},{"$f":"IF(Overrides!$A53*(BZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BZ$11*BZ43","v":0},{"$f":"IF(Overrides!$A53*(CA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CA$11*CA43","v":0},{"$f":"IF(Overrides!$A53*(CB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CB$11*CB43","v":0},{"$f":"IF(Overrides!$A53*(CC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CC$11*CC43","v":0},{"$f":"IF(Overrides!$A53*(CD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CD$11*CD43","v":0},{"$f":"IF(Overrides!$A53*(CE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CE$11*CE43","v":0},{"$f":"IF(Overrides!$A53*(CF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CF$11*CF43","v":0},{"$f":"IF(Overrides!$A53*(CG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CG$11*CG43","v":0},{"$f":"IF(Overrides!$A53*(CH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CH$11*CH43","v":0},{"$f":"IF(Overrides!$A53*(CI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CI$11*CI43","v":0},{"$f":"IF(Overrides!$A53*(CJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CJ$11*CJ43","v":0},{"$f":"IF(Overrides!$A53*(CK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CK$11*CK43","v":0},{"$f":"IF(Overrides!$A53*(CL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CL$11*CL43","v":0},{"$f":"IF(Overrides!$A53*(CM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CM$11*CM43","v":0},{"$f":"IF(Overrides!$A53*(CN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CN$11*CN43","v":0},{"$f":"IF(Overrides!$A53*(CO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CO$11*CO43","v":0},{"$f":"IF(Overrides!$A53*(CP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CP$11*CP43","v":0},{"$f":"IF(Overrides!$A53*(CQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CQ$11*CQ43","v":0},{"$f":"IF(Overrides!$A53*(CR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CR$11*CR43","v":0},{"$f":"IF(Overrides!$A53*(CS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CS$11*CS43","v":0},{"$f":"IF(Overrides!$A53*(CT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CT$11*CT43","v":0},{"$f":"IF(Overrides!$A53*(CU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CU$11*CU43","v":0},{"$f":"IF(Overrides!$A53*(CV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CV$11*CV43","v":0},{"$f":"IF(Overrides!$A53*(CW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CW$11*CW43","v":0},{"$f":"IF(Overrides!$A53*(CX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CX$11*CX43","v":0},{"$f":"IF(Overrides!$A53*(CY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CY$11*CY43","v":0}]
[null,null,"Labor",0,{"$f":"+MAX(0,(E6-D6))*S!$DU$206*E46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(F6-E6))*S!$DU$206*F46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(G6-F6))*S!$DU$206*G46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(H6-G6))*S!$DU$206*H46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(I6-H6))*S!$DU$206*I46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(J6-I6))*S!$DU$206*J46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(K6-J6))*S!$DU$206*K46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(L6-K6))*S!$DU$206*L46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(M6-L6))*S!$DU$206*M46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(N6-M6))*S!$DU$206*N46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(O6-N6))*S!$DU$206*O46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(P6-O6))*S!$DU$206*P46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Q6-P6))*S!$DU$206*Q46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(R6-Q6))*S!$DU$206*R46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(S6-R6))*S!$DU$206*S46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(T6-S6))*S!$DU$206*T46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(U6-T6))*S!$DU$206*U46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(V6-U6))*S!$DU$206*V46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(W6-V6))*S!$DU$206*W46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(X6-W6))*S!$DU$206*X46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Y6-X6))*S!$DU$206*Y46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Z6-Y6))*S!$DU$206*Z46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AA6-Z6))*S!$DU$206*AA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AB6-AA6))*S!$DU$206*AB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AC6-AB6))*S!$DU$206*AC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AD6-AC6))*S!$DU$206*AD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AE6-AD6))*S!$DU$206*AE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AF6-AE6))*S!$DU$206*AF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AG6-AF6))*S!$DU$206*AG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AH6-AG6))*S!$DU$206*AH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AI6-AH6))*S!$DU$206*AI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AJ6-AI6))*S!$DU$206*AJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AK6-AJ6))*S!$DU$206*AK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AL6-AK6))*S!$DU$206*AL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AM6-AL6))*S!$DU$206*AM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AN6-AM6))*S!$DU$206*AN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AO6-AN6))*S!$DU$206*AO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AP6-AO6))*S!$DU$206*AP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AQ6-AP6))*S!$DU$206*AQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AR6-AQ6))*S!$DU$206*AR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AS6-AR6))*S!$DU$206*AS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AT6-AS6))*S!$DU$206*AT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AU6-AT6))*S!$DU$206*AU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AV6-AU6))*S!$DU$206*AV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AW6-AV6))*S!$DU$206*AW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AX6-AW6))*S!$DU$206*AX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AY6-AX6))*S!$DU$206*AY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AZ6-AY6))*S!$DU$206*AZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BA6-AZ6))*S!$DU$206*BA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BB6-BA6))*S!$DU$206*BB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BC6-BB6))*S!$DU$206*BC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BD6-BC6))*S!$DU$206*BD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BE6-BD6))*S!$DU$206*BE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BF6-BE6))*S!$DU$206*BF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BG6-BF6))*S!$DU$206*BG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BH6-BG6))*S!$DU$206*BH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BI6-BH6))*S!$DU$206*BI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BJ6-BI6))*S!$DU$206*BJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BK6-BJ6))*S!$DU$206*BK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BL6-BK6))*S!$DU$206*BL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BM6-BL6))*S!$DU$206*BM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BN6-BM6))*S!$DU$206*BN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BO6-BN6))*S!$DU$206*BO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BP6-BO6))*S!$DU$206*BP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BQ6-BP6))*S!$DU$206*BQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BR6-BQ6))*S!$DU$206*BR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BS6-BR6))*S!$DU$206*BS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BT6-BS6))*S!$DU$206*BT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BU6-BT6))*S!$DU$206*BU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BV6-BU6))*S!$DU$206*BV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BW6-BV6))*S!$DU$206*BW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BX6-BW6))*S!$DU$206*BX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BY6-BX6))*S!$DU$206*BY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BZ6-BY6))*S!$DU$206*BZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CA6-BZ6))*S!$DU$206*CA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CB6-CA6))*S!$DU$206*CB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CC6-CB6))*S!$DU$206*CC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CD6-CC6))*S!$DU$206*CD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CE6-CD6))*S!$DU$206*CE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CF6-CE6))*S!$DU$206*CF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CG6-CF6))*S!$DU$206*CG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CH6-CG6))*S!$DU$206*CH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CI6-CH6))*S!$DU$206*CI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CJ6-CI6))*S!$DU$206*CJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CK6-CJ6))*S!$DU$206*CK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CL6-CK6))*S!$DU$206*CL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CM6-CL6))*S!$DU$206*CM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CN6-CM6))*S!$DU$206*CN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CO6-CN6))*S!$DU$206*CO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CP6-CO6))*S!$DU$206*CP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CQ6-CP6))*S!$DU$206*CQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CR6-CQ6))*S!$DU$206*CR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CS6-CR6))*S!$DU$206*CS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CT6-CS6))*S!$DU$206*CT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CU6-CT6))*S!$DU$206*CU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CV6-CU6))*S!$DU$206*CV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CW6-CV6))*S!$DU$206*CW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CX6-CW6))*S!$DU$206*CX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CY6-CX6))*S!$DU$206*CY46*IF(AnalyzedStation=0,NStations,1)","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C155,FIND(\"(\",Interface!C155)-1),Interface!C155)","v":"Administrative expense "},0,{"$f":"+(E62+E63+E64+E65+E66+E67+E68)*S!$EC$206","v":0},{"$f":"+(F62+F63+F64+F65+F66+F67+F68)*S!$EC$206","v":0},{"$f":"+(G62+G63+G64+G65+G66+G67+G68)*S!$EC$206","v":0},{"$f":"+(H62+H63+H64+H65+H66+H67+H68)*S!$EC$206","v":0},{"$f":"+(I62+I63+I64+I65+I66+I67+I68)*S!$EC$206","v":0},{"$f":"+(J62+J63+J64+J65+J66+J67+J68)*S!$EC$206","v":0},{"$f":"+(K62+K63+K64+K65+K66+K67+K68)*S!$EC$206","v":0},{"$f":"+(L62+L63+L64+L65+L66+L67+L68)*S!$EC$206","v":0},{"$f":"+(M62+M63+M64+M65+M66+M67+M68)*S!$EC$206","v":0},{"$f":"+(N62+N63+N64+N65+N66+N67+N68)*S!$EC$206","v":0},{"$f":"+(O62+O63+O64+O65+O66+O67+O68)*S!$EC$206","v":0},{"$f":"+(P62+P63+P64+P65+P66+P67+P68)*S!$EC$206","v":0},{"$f":"+(Q62+Q63+Q64+Q65+Q66+Q67+Q68)*S!$EC$206","v":0},{"$f":"+(R62+R63+R64+R65+R66+R67+R68)*S!$EC$206","v":0},{"$f":"+(S62+S63+S64+S65+S66+S67+S68)*S!$EC$206","v":0},{"$f":"+(T62+T63+T64+T65+T66+T67+T68)*S!$EC$206","v":0},{"$f":"+(U62+U63+U64+U65+U66+U67+U68)*S!$EC$206","v":0},{"$f":"+(V62+V63+V64+V65+V66+V67+V68)*S!$EC$206","v":0},{"$f":"+(W62+W63+W64+W65+W66+W67+W68)*S!$EC$206","v":0},{"$f":"+(X62+X63+X64+X65+X66+X67+X68)*S!$EC$206","v":0},{"$f":"+(Y62+Y63+Y64+Y65+Y66+Y67+Y68)*S!$EC$206","v":0},{"$f":"+(Z62+Z63+Z64+Z65+Z66+Z67+Z68)*S!$EC$206","v":0},{"$f":"+(AA62+AA63+AA64+AA65+AA66+AA67+AA68)*S!$EC$206","v":0},{"$f":"+(AB62+AB63+AB64+AB65+AB66+AB67+AB68)*S!$EC$206","v":0},{"$f":"+(AC62+AC63+AC64+AC65+AC66+AC67+AC68)*S!$EC$206","v":0},{"$f":"+(AD62+AD63+AD64+AD65+AD66+AD67+AD68)*S!$EC$206","v":0},{"$f":"+(AE62+AE63+AE64+AE65+AE66+AE67+AE68)*S!$EC$206","v":0},{"$f":"+(AF62+AF63+AF64+AF65+AF66+AF67+AF68)*S!$EC$206","v":0},{"$f":"+(AG62+AG63+AG64+AG65+AG66+AG67+AG68)*S!$EC$206","v":0},{"$f":"+(AH62+AH63+AH64+AH65+AH66+AH67+AH68)*S!$EC$206","v":0},{"$f":"+(AI62+AI63+AI64+AI65+AI66+AI67+AI68)*S!$EC$206","v":0},{"$f":"+(AJ62+AJ63+AJ64+AJ65+AJ66+AJ67+AJ68)*S!$EC$206","v":0},{"$f":"+(AK62+AK63+AK64+AK65+AK66+AK67+AK68)*S!$EC$206","v":0},{"$f":"+(AL62+AL63+AL64+AL65+AL66+AL67+AL68)*S!$EC$206","v":0},{"$f":"+(AM62+AM63+AM64+AM65+AM66+AM67+AM68)*S!$EC$206","v":0},{"$f":"+(AN62+AN63+AN64+AN65+AN66+AN67+AN68)*S!$EC$206","v":0},{"$f":"+(AO62+AO63+AO64+AO65+AO66+AO67+AO68)*S!$EC$206","v":0},{"$f":"+(AP62+AP63+AP64+AP65+AP66+AP67+AP68)*S!$EC$206","v":0},{"$f":"+(AQ62+AQ63+AQ64+AQ65+AQ66+AQ67+AQ68)*S!$EC$206","v":0},{"$f":"+(AR62+AR63+AR64+AR65+AR66+AR67+AR68)*S!$EC$206","v":0},{"$f":"+(AS62+AS63+AS64+AS65+AS66+AS67+AS68)*S!$EC$206","v":0},{"$f":"+(AT62+AT63+AT64+AT65+AT66+AT67+AT68)*S!$EC$206","v":0},{"$f":"+(AU62+AU63+AU64+AU65+AU66+AU67+AU68)*S!$EC$206","v":0},{"$f":"+(AV62+AV63+AV64+AV65+AV66+AV67+AV68)*S!$EC$206","v":0},{"$f":"+(AW62+AW63+AW64+AW65+AW66+AW67+AW68)*S!$EC$206","v":0},{"$f":"+(AX62+AX63+AX64+AX65+AX66+AX67+AX68)*S!$EC$206","v":0},{"$f":"+(AY62+AY63+AY64+AY65+AY66+AY67+AY68)*S!$EC$206","v":0},{"$f":"+(AZ62+AZ63+AZ64+AZ65+AZ66+AZ67+AZ68)*S!$EC$206","v":0},{"$f":"+(BA62+BA63+BA64+BA65+BA66+BA67+BA68)*S!$EC$206","v":0},{"$f":"+(BB62+BB63+BB64+BB65+BB66+BB67+BB68)*S!$EC$206","v":0},{"$f":"+(BC62+BC63+BC64+BC65+BC66+BC67+BC68)*S!$EC$206","v":0},{"$f":"+(BD62+BD63+BD64+BD65+BD66+BD67+BD68)*S!$EC$206","v":0},{"$f":"+(BE62+BE63+BE64+BE65+BE66+BE67+BE68)*S!$EC$206","v":0},{"$f":"+(BF62+BF63+BF64+BF65+BF66+BF67+BF68)*S!$EC$206","v":0},{"$f":"+(BG62+BG63+BG64+BG65+BG66+BG67+BG68)*S!$EC$206","v":0},{"$f":"+(BH62+BH63+BH64+BH65+BH66+BH67+BH68)*S!$EC$206","v":0},{"$f":"+(BI62+BI63+BI64+BI65+BI66+BI67+BI68)*S!$EC$206","v":0},{"$f":"+(BJ62+BJ63+BJ64+BJ65+BJ66+BJ67+BJ68)*S!$EC$206","v":0},{"$f":"+(BK62+BK63+BK64+BK65+BK66+BK67+BK68)*S!$EC$206","v":0},{"$f":"+(BL62+BL63+BL64+BL65+BL66+BL67+BL68)*S!$EC$206","v":0},{"$f":"+(BM62+BM63+BM64+BM65+BM66+BM67+BM68)*S!$EC$206","v":0},{"$f":"+(BN62+BN63+BN64+BN65+BN66+BN67+BN68)*S!$EC$206","v":0},{"$f":"+(BO62+BO63+BO64+BO65+BO66+BO67+BO68)*S!$EC$206","v":0},{"$f":"+(BP62+BP63+BP64+BP65+BP66+BP67+BP68)*S!$EC$206","v":0},{"$f":"+(BQ62+BQ63+BQ64+BQ65+BQ66+BQ67+BQ68)*S!$EC$206","v":0},{"$f":"+(BR62+BR63+BR64+BR65+BR66+BR67+BR68)*S!$EC$206","v":0},{"$f":"+(BS62+BS63+BS64+BS65+BS66+BS67+BS68)*S!$EC$206","v":0},{"$f":"+(BT62+BT63+BT64+BT65+BT66+BT67+BT68)*S!$EC$206","v":0},{"$f":"+(BU62+BU63+BU64+BU65+BU66+BU67+BU68)*S!$EC$206","v":0},{"$f":"+(BV62+BV63+BV64+BV65+BV66+BV67+BV68)*S!$EC$206","v":0},{"$f":"+(BW62+BW63+BW64+BW65+BW66+BW67+BW68)*S!$EC$206","v":0},{"$f":"+(BX62+BX63+BX64+BX65+BX66+BX67+BX68)*S!$EC$206","v":0},{"$f":"+(BY62+BY63+BY64+BY65+BY66+BY67+BY68)*S!$EC$206","v":0},{"$f":"+(BZ62+BZ63+BZ64+BZ65+BZ66+BZ67+BZ68)*S!$EC$206","v":0},{"$f":"+(CA62+CA63+CA64+CA65+CA66+CA67+CA68)*S!$EC$206","v":0},{"$f":"+(CB62+CB63+CB64+CB65+CB66+CB67+CB68)*S!$EC$206","v":0},{"$f":"+(CC62+CC63+CC64+CC65+CC66+CC67+CC68)*S!$EC$206","v":0},{"$f":"+(CD62+CD63+CD64+CD65+CD66+CD67+CD68)*S!$EC$206","v":0},{"$f":"+(CE62+CE63+CE64+CE65+CE66+CE67+CE68)*S!$EC$206","v":0},{"$f":"+(CF62+CF63+CF64+CF65+CF66+CF67+CF68)*S!$EC$206","v":0},{"$f":"+(CG62+CG63+CG64+CG65+CG66+CG67+CG68)*S!$EC$206","v":0},{"$f":"+(CH62+CH63+CH64+CH65+CH66+CH67+CH68)*S!$EC$206","v":0},{"$f":"+(CI62+CI63+CI64+CI65+CI66+CI67+CI68)*S!$EC$206","v":0},{"$f":"+(CJ62+CJ63+CJ64+CJ65+CJ66+CJ67+CJ68)*S!$EC$206","v":0},{"$f":"+(CK62+CK63+CK64+CK65+CK66+CK67+CK68)*S!$EC$206","v":0},{"$f":"+(CL62+CL63+CL64+CL65+CL66+CL67+CL68)*S!$EC$206","v":0},{"$f":"+(CM62+CM63+CM64+CM65+CM66+CM67+CM68)*S!$EC$206","v":0},{"$f":"+(CN62+CN63+CN64+CN65+CN66+CN67+CN68)*S!$EC$206","v":0},{"$f":"+(CO62+CO63+CO64+CO65+CO66+CO67+CO68)*S!$EC$206","v":0},{"$f":"+(CP62+CP63+CP64+CP65+CP66+CP67+CP68)*S!$EC$206","v":0},{"$f":"+(CQ62+CQ63+CQ64+CQ65+CQ66+CQ67+CQ68)*S!$EC$206","v":0},{"$f":"+(CR62+CR63+CR64+CR65+CR66+CR67+CR68)*S!$EC$206","v":0},{"$f":"+(CS62+CS63+CS64+CS65+CS66+CS67+CS68)*S!$EC$206","v":0},{"$f":"+(CT62+CT63+CT64+CT65+CT66+CT67+CT68)*S!$EC$206","v":0},{"$f":"+(CU62+CU63+CU64+CU65+CU66+CU67+CU68)*S!$EC$206","v":0},{"$f":"+(CV62+CV63+CV64+CV65+CV66+CV67+CV68)*S!$EC$206","v":0},{"$f":"+(CW62+CW63+CW64+CW65+CW66+CW67+CW68)*S!$EC$206","v":0},{"$f":"+(CX62+CX63+CX64+CX65+CX66+CX67+CX68)*S!$EC$206","v":0},{"$f":"+(CY62+CY63+CY64+CY65+CY66+CY67+CY68)*S!$EC$206","v":0}]
[null,null,"Total operating expenses",0,{"$f":"+SUM(E95:E106)","v":0},{"$f":"+SUM(F95:F106)","v":0},0,71265697.499275833,72619745.751762077,73999520.921045557,75405511.818545416,76838216.543097764,78298142.657416612,79785807.367907524,81301737.707897753,82846470.7243478,84420553.6681104,86024544.18780449,87659010.527372777,89324531.727392852,91021697.830213308,92751110.08898735,94513381.180678099,96309135.423110977,98139008.996150076,100003650.16707692,101903719.52025136,103839890.19113615,105812848.10476771,107823292.21875829,109871934.7709147,111959501.53156206,114086732.06066173,116254379.96981427,118463213.18924074,120714014.23983631,123007580.51039317,125344724.54009062,127726274.30635233,130153073.51817301,132625981.91501829,135145875.57140362,137713647.20726028,140330206.50419819,142996480.42777798,145713413.55590576,148481968.41346794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR95:BR106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,1,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(F114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(E113,1,0,S!$ET$206-$C114))+MIN(E113,0)+MAX(F$113,0),0),MIN(E113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(E113+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(G114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(F113,1,0,S!$ET$206-$C114))+MIN(F113,0)+MAX(G$113,0),0),MIN(F113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(F113+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(H114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(G113,1,0,S!$ET$206-$C114))+MIN(G113,0)+MAX(H$113,0),0),MIN(G113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(G113+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(I114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(H113,1,0,S!$ET$206-$C114))+MIN(H113,0)+MAX(I$113,0),0),MIN(H113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(H113+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(J114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(I113,1,0,S!$ET$206-$C114))+MIN(I113,0)+MAX(J$113,0),0),MIN(I113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(I113+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(K114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(J113,1,0,S!$ET$206-$C114))+MIN(J113,0)+MAX(K$113,0),0),MIN(J113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(J113+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(L114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(K113,1,0,S!$ET$206-$C114))+MIN(K113,0)+MAX(L$113,0),0),MIN(K113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(K113+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(M114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(L113,1,0,S!$ET$206-$C114))+MIN(L113,0)+MAX(M$113,0),0),MIN(L113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(L113+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(N114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(M113,1,0,S!$ET$206-$C114))+MIN(M113,0)+MAX(N$113,0),0),MIN(M113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(M113+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(O114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(N113,1,0,S!$ET$206-$C114))+MIN(N113,0)+MAX(O$113,0),0),MIN(N113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(N113+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(P114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(O113,1,0,S!$ET$206-$C114))+MIN(O113,0)+MAX(P$113,0),0),MIN(O113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(O113+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Q114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(P113,1,0,S!$ET$206-$C114))+MIN(P113,0)+MAX(Q$113,0),0),MIN(P113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(P113+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(R114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Q113,1,0,S!$ET$206-$C114))+MIN(Q113,0)+MAX(R$113,0),0),MIN(Q113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Q113+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(S114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(R113,1,0,S!$ET$206-$C114))+MIN(R113,0)+MAX(S$113,0),0),MIN(R113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(R113+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(T114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(S113,1,0,S!$ET$206-$C114))+MIN(S113,0)+MAX(T$113,0),0),MIN(S113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(S113+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(U114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(T113,1,0,S!$ET$206-$C114))+MIN(T113,0)+MAX(U$113,0),0),MIN(T113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(T113+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(V114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(U113,1,0,S!$ET$206-$C114))+MIN(U113,0)+MAX(V$113,0),0),MIN(U113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(U113+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(W114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(V113,1,0,S!$ET$206-$C114))+MIN(V113,0)+MAX(W$113,0),0),MIN(V113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(V113+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(X114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(W113,1,0,S!$ET$206-$C114))+MIN(W113,0)+MAX(X$113,0),0),MIN(W113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(W113+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Y114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(X113,1,0,S!$ET$206-$C114))+MIN(X113,0)+MAX(Y$113,0),0),MIN(X113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(X113+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Z114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Y113,1,0,S!$ET$206-$C114))+MIN(Y113,0)+MAX(Z$113,0),0),MIN(Y113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Y113+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Z113,1,0,S!$ET$206-$C114))+MIN(Z113,0)+MAX(AA$113,0),0),MIN(Z113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Z113+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AA113,1,0,S!$ET$206-$C114))+MIN(AA113,0)+MAX(AB$113,0),0),MIN(AA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AA113+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AB113,1,0,S!$ET$206-$C114))+MIN(AB113,0)+MAX(AC$113,0),0),MIN(AB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AB113+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AC113,1,0,S!$ET$206-$C114))+MIN(AC113,0)+MAX(AD$113,0),0),MIN(AC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AC113+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AD113,1,0,S!$ET$206-$C114))+MIN(AD113,0)+MAX(AE$113,0),0),MIN(AD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AD113+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AE113,1,0,S!$ET$206-$C114))+MIN(AE113,0)+MAX(AF$113,0),0),MIN(AE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AE113+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AF113,1,0,S!$ET$206-$C114))+MIN(AF113,0)+MAX(AG$113,0),0),MIN(AF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AF113+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AG113,1,0,S!$ET$206-$C114))+MIN(AG113,0)+MAX(AH$113,0),0),MIN(AG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AG113+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AH113,1,0,S!$ET$206-$C114))+MIN(AH113,0)+MAX(AI$113,0),0),MIN(AH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AH113+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AI113,1,0,S!$ET$206-$C114))+MIN(AI113,0)+MAX(AJ$113,0),0),MIN(AI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AI113+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AJ113,1,0,S!$ET$206-$C114))+MIN(AJ113,0)+MAX(AK$113,0),0),MIN(AJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AJ113+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AK113,1,0,S!$ET$206-$C114))+MIN(AK113,0)+MAX(AL$113,0),0),MIN(AK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AK113+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AL113,1,0,S!$ET$206-$C114))+MIN(AL113,0)+MAX(AM$113,0),0),MIN(AL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AL113+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AM113,1,0,S!$ET$206-$C114))+MIN(AM113,0)+MAX(AN$113,0),0),MIN(AM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AM113+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AN113,1,0,S!$ET$206-$C114))+MIN(AN113,0)+MAX(AO$113,0),0),MIN(AN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AN113+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AO113,1,0,S!$ET$206-$C114))+MIN(AO113,0)+MAX(AP$113,0),0),MIN(AO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AO113+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AP113,1,0,S!$ET$206-$C114))+MIN(AP113,0)+MAX(AQ$113,0),0),MIN(AP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AP113+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AQ113,1,0,S!$ET$206-$C114))+MIN(AQ113,0)+MAX(AR$113,0),0),MIN(AQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AQ113+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AR113,1,0,S!$ET$206-$C114))+MIN(AR113,0)+MAX(AS$113,0),0),MIN(AR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AR113+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AS113,1,0,S!$ET$206-$C114))+MIN(AS113,0)+MAX(AT$113,0),0),MIN(AS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AS113+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AT113,1,0,S!$ET$206-$C114))+MIN(AT113,0)+MAX(AU$113,0),0),MIN(AT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AT113+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AU113,1,0,S!$ET$206-$C114))+MIN(AU113,0)+MAX(AV$113,0),0),MIN(AU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AU113+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AV113,1,0,S!$ET$206-$C114))+MIN(AV113,0)+MAX(AW$113,0),0),MIN(AV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AV113+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AW113,1,0,S!$ET$206-$C114))+MIN(AW113,0)+MAX(AX$113,0),0),MIN(AW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AW113+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AX113,1,0,S!$ET$206-$C114))+MIN(AX113,0)+MAX(AY$113,0),0),MIN(AX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AX113+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AY113,1,0,S!$ET$206-$C114))+MIN(AY113,0)+MAX(AZ$113,0),0),MIN(AY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AY113+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AZ113,1,0,S!$ET$206-$C114))+MIN(AZ113,0)+MAX(BA$113,0),0),MIN(AZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AZ113+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BA113,1,0,S!$ET$206-$C114))+MIN(BA113,0)+MAX(BB$113,0),0),MIN(BA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BA113+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BB113,1,0,S!$ET$206-$C114))+MIN(BB113,0)+MAX(BC$113,0),0),MIN(BB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BB113+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BC113,1,0,S!$ET$206-$C114))+MIN(BC113,0)+MAX(BD$113,0),0),MIN(BC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BC113+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BD113,1,0,S!$ET$206-$C114))+MIN(BD113,0)+MAX(BE$113,0),0),MIN(BD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BD113+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BE113,1,0,S!$ET$206-$C114))+MIN(BE113,0)+MAX(BF$113,0),0),MIN(BE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BE113+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BF113,1,0,S!$ET$206-$C114))+MIN(BF113,0)+MAX(BG$113,0),0),MIN(BF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BF113+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BG113,1,0,S!$ET$206-$C114))+MIN(BG113,0)+MAX(BH$113,0),0),MIN(BG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BG113+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BH113,1,0,S!$ET$206-$C114))+MIN(BH113,0)+MAX(BI$113,0),0),MIN(BH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BH113+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BI113,1,0,S!$ET$206-$C114))+MIN(BI113,0)+MAX(BJ$113,0),0),MIN(BI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BI113+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BJ113,1,0,S!$ET$206-$C114))+MIN(BJ113,0)+MAX(BK$113,0),0),MIN(BJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BJ113+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BK113,1,0,S!$ET$206-$C114))+MIN(BK113,0)+MAX(BL$113,0),0),MIN(BK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BK113+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BL113,1,0,S!$ET$206-$C114))+MIN(BL113,0)+MAX(BM$113,0),0),MIN(BL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BL113+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BM113,1,0,S!$ET$206-$C114))+MIN(BM113,0)+MAX(BN$113,0),0),MIN(BM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BM113+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BN113,1,0,S!$ET$206-$C114))+MIN(BN113,0)+MAX(BO$113,0),0),MIN(BN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BN113+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BO113,1,0,S!$ET$206-$C114))+MIN(BO113,0)+MAX(BP$113,0),0),MIN(BO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BO113+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BP113,1,0,S!$ET$206-$C114))+MIN(BP113,0)+MAX(BQ$113,0),0),MIN(BP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BP113+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BQ113,1,0,S!$ET$206-$C114))+MIN(BQ113,0)+MAX(BR$113,0),0),MIN(BQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BQ113+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BR113,1,0,S!$ET$206-$C114))+MIN(BR113,0)+MAX(BS$113,0),0),MIN(BR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BR113+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BS113,1,0,S!$ET$206-$C114))+MIN(BS113,0)+MAX(BT$113,0),0),MIN(BS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BS113+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BT113,1,0,S!$ET$206-$C114))+MIN(BT113,0)+MAX(BU$113,0),0),MIN(BT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BT113+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BU113,1,0,S!$ET$206-$C114))+MIN(BU113,0)+MAX(BV$113,0),0),MIN(BU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BU113+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BV113,1,0,S!$ET$206-$C114))+MIN(BV113,0)+MAX(BW$113,0),0),MIN(BV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BV113+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BW113,1,0,S!$ET$206-$C114))+MIN(BW113,0)+MAX(BX$113,0),0),MIN(BW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BW113+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BX113,1,0,S!$ET$206-$C114))+MIN(BX113,0)+MAX(BY$113,0),0),MIN(BX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BX113+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BY113,1,0,S!$ET$206-$C114))+MIN(BY113,0)+MAX(BZ$113,0),0),MIN(BY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BY113+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BZ113,1,0,S!$ET$206-$C114))+MIN(BZ113,0)+MAX(CA$113,0),0),MIN(BZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BZ113+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CA113,1,0,S!$ET$206-$C114))+MIN(CA113,0)+MAX(CB$113,0),0),MIN(CA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CA113+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CB113,1,0,S!$ET$206-$C114))+MIN(CB113,0)+MAX(CC$113,0),0),MIN(CB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CB113+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CC113,1,0,S!$ET$206-$C114))+MIN(CC113,0)+MAX(CD$113,0),0),MIN(CC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CC113+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CD113,1,0,S!$ET$206-$C114))+MIN(CD113,0)+MAX(CE$113,0),0),MIN(CD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CD113+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CE113,1,0,S!$ET$206-$C114))+MIN(CE113,0)+MAX(CF$113,0),0),MIN(CE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CE113+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CF113,1,0,S!$ET$206-$C114))+MIN(CF113,0)+MAX(CG$113,0),0),MIN(CF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CF113+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CG113,1,0,S!$ET$206-$C114))+MIN(CG113,0)+MAX(CH$113,0),0),MIN(CG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CG113+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CH113,1,0,S!$ET$206-$C114))+MIN(CH113,0)+MAX(CI$113,0),0),MIN(CH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CH113+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CI113,1,0,S!$ET$206-$C114))+MIN(CI113,0)+MAX(CJ$113,0),0),MIN(CI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CI113+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CJ113,1,0,S!$ET$206-$C114))+MIN(CJ113,0)+MAX(CK$113,0),0),MIN(CJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CJ113+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CK113,1,0,S!$ET$206-$C114))+MIN(CK113,0)+MAX(CL$113,0),0),MIN(CK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CK113+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CL113,1,0,S!$ET$206-$C114))+MIN(CL113,0)+MAX(CM$113,0),0),MIN(CL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CL113+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CM113,1,0,S!$ET$206-$C114))+MIN(CM113,0)+MAX(CN$113,0),0),MIN(CM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CM113+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CN113,1,0,S!$ET$206-$C114))+MIN(CN113,0)+MAX(CO$113,0),0),MIN(CN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CN113+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CO113,1,0,S!$ET$206-$C114))+MIN(CO113,0)+MAX(CP$113,0),0),MIN(CO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CO113+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CP113,1,0,S!$ET$206-$C114))+MIN(CP113,0)+MAX(CQ$113,0),0),MIN(CP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CP113+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CQ113,1,0,S!$ET$206-$C114))+MIN(CQ113,0)+MAX(CR$113,0),0),MIN(CQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CQ113+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CR113,1,0,S!$ET$206-$C114))+MIN(CR113,0)+MAX(CS$113,0),0),MIN(CR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CR113+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CS113,1,0,S!$ET$206-$C114))+MIN(CS113,0)+MAX(CT$113,0),0),MIN(CS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CS113+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CT113,1,0,S!$ET$206-$C114))+MIN(CT113,0)+MAX(CU$113,0),0),MIN(CT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CT113+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CU113,1,0,S!$ET$206-$C114))+MIN(CU113,0)+MAX(CV$113,0),0),MIN(CU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CU113+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CV113,1,0,S!$ET$206-$C114))+MIN(CV113,0)+MAX(CW$113,0),0),MIN(CV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CV113+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CW113,1,0,S!$ET$206-$C114))+MIN(CW113,0)+MAX(CX$113,0),0),MIN(CW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CW113+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CX113,1,0,S!$ET$206-$C114))+MIN(CX113,0)+MAX(CY$113,0),0),MIN(CX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CX113+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,7,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(F120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(E119,1,0,S!$ET$206-$C120))+MIN(E119,0)+MAX(F$113,0),0),MIN(E119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(E119+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(G120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(F119,1,0,S!$ET$206-$C120))+MIN(F119,0)+MAX(G$113,0),0),MIN(F119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(F119+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(H120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(G119,1,0,S!$ET$206-$C120))+MIN(G119,0)+MAX(H$113,0),0),MIN(G119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(G119+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(I120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(H119,1,0,S!$ET$206-$C120))+MIN(H119,0)+MAX(I$113,0),0),MIN(H119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(H119+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(J120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(I119,1,0,S!$ET$206-$C120))+MIN(I119,0)+MAX(J$113,0),0),MIN(I119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(I119+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(K120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(J119,1,0,S!$ET$206-$C120))+MIN(J119,0)+MAX(K$113,0),0),MIN(J119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(J119+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(L120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(K119,1,0,S!$ET$206-$C120))+MIN(K119,0)+MAX(L$113,0),0),MIN(K119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(K119+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(M120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(L119,1,0,S!$ET$206-$C120))+MIN(L119,0)+MAX(M$113,0),0),MIN(L119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(L119+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(N120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(M119,1,0,S!$ET$206-$C120))+MIN(M119,0)+MAX(N$113,0),0),MIN(M119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(M119+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(O120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(N119,1,0,S!$ET$206-$C120))+MIN(N119,0)+MAX(O$113,0),0),MIN(N119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(N119+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(P120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(O119,1,0,S!$ET$206-$C120))+MIN(O119,0)+MAX(P$113,0),0),MIN(O119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(O119+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Q120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(P119,1,0,S!$ET$206-$C120))+MIN(P119,0)+MAX(Q$113,0),0),MIN(P119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(P119+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(R120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Q119,1,0,S!$ET$206-$C120))+MIN(Q119,0)+MAX(R$113,0),0),MIN(Q119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Q119+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(S120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(R119,1,0,S!$ET$206-$C120))+MIN(R119,0)+MAX(S$113,0),0),MIN(R119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(R119+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(T120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(S119,1,0,S!$ET$206-$C120))+MIN(S119,0)+MAX(T$113,0),0),MIN(S119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(S119+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(U120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(T119,1,0,S!$ET$206-$C120))+MIN(T119,0)+MAX(U$113,0),0),MIN(T119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(T119+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(V120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(U119,1,0,S!$ET$206-$C120))+MIN(U119,0)+MAX(V$113,0),0),MIN(U119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(U119+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(W120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(V119,1,0,S!$ET$206-$C120))+MIN(V119,0)+MAX(W$113,0),0),MIN(V119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(V119+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(X120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(W119,1,0,S!$ET$206-$C120))+MIN(W119,0)+MAX(X$113,0),0),MIN(W119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(W119+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Y120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(X119,1,0,S!$ET$206-$C120))+MIN(X119,0)+MAX(Y$113,0),0),MIN(X119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(X119+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Z120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Y119,1,0,S!$ET$206-$C120))+MIN(Y119,0)+MAX(Z$113,0),0),MIN(Y119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Y119+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Z119,1,0,S!$ET$206-$C120))+MIN(Z119,0)+MAX(AA$113,0),0),MIN(Z119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Z119+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AA119,1,0,S!$ET$206-$C120))+MIN(AA119,0)+MAX(AB$113,0),0),MIN(AA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AA119+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AB119,1,0,S!$ET$206-$C120))+MIN(AB119,0)+MAX(AC$113,0),0),MIN(AB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AB119+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AC119,1,0,S!$ET$206-$C120))+MIN(AC119,0)+MAX(AD$113,0),0),MIN(AC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AC119+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AD119,1,0,S!$ET$206-$C120))+MIN(AD119,0)+MAX(AE$113,0),0),MIN(AD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AD119+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AE119,1,0,S!$ET$206-$C120))+MIN(AE119,0)+MAX(AF$113,0),0),MIN(AE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AE119+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AF119,1,0,S!$ET$206-$C120))+MIN(AF119,0)+MAX(AG$113,0),0),MIN(AF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AF119+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AG119,1,0,S!$ET$206-$C120))+MIN(AG119,0)+MAX(AH$113,0),0),MIN(AG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AG119+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AH119,1,0,S!$ET$206-$C120))+MIN(AH119,0)+MAX(AI$113,0),0),MIN(AH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AH119+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AI119,1,0,S!$ET$206-$C120))+MIN(AI119,0)+MAX(AJ$113,0),0),MIN(AI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AI119+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AJ119,1,0,S!$ET$206-$C120))+MIN(AJ119,0)+MAX(AK$113,0),0),MIN(AJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AJ119+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AK119,1,0,S!$ET$206-$C120))+MIN(AK119,0)+MAX(AL$113,0),0),MIN(AK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AK119+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AL119,1,0,S!$ET$206-$C120))+MIN(AL119,0)+MAX(AM$113,0),0),MIN(AL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AL119+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AM119,1,0,S!$ET$206-$C120))+MIN(AM119,0)+MAX(AN$113,0),0),MIN(AM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AM119+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AN119,1,0,S!$ET$206-$C120))+MIN(AN119,0)+MAX(AO$113,0),0),MIN(AN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AN119+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AO119,1,0,S!$ET$206-$C120))+MIN(AO119,0)+MAX(AP$113,0),0),MIN(AO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AO119+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AP119,1,0,S!$ET$206-$C120))+MIN(AP119,0)+MAX(AQ$113,0),0),MIN(AP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AP119+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AQ119,1,0,S!$ET$206-$C120))+MIN(AQ119,0)+MAX(AR$113,0),0),MIN(AQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AQ119+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AR119,1,0,S!$ET$206-$C120))+MIN(AR119,0)+MAX(AS$113,0),0),MIN(AR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AR119+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AS119,1,0,S!$ET$206-$C120))+MIN(AS119,0)+MAX(AT$113,0),0),MIN(AS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AS119+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AT119,1,0,S!$ET$206-$C120))+MIN(AT119,0)+MAX(AU$113,0),0),MIN(AT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AT119+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AU119,1,0,S!$ET$206-$C120))+MIN(AU119,0)+MAX(AV$113,0),0),MIN(AU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AU119+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AV119,1,0,S!$ET$206-$C120))+MIN(AV119,0)+MAX(AW$113,0),0),MIN(AV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AV119+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AW119,1,0,S!$ET$206-$C120))+MIN(AW119,0)+MAX(AX$113,0),0),MIN(AW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AW119+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AX119,1,0,S!$ET$206-$C120))+MIN(AX119,0)+MAX(AY$113,0),0),MIN(AX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AX119+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AY119,1,0,S!$ET$206-$C120))+MIN(AY119,0)+MAX(AZ$113,0),0),MIN(AY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AY119+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AZ119,1,0,S!$ET$206-$C120))+MIN(AZ119,0)+MAX(BA$113,0),0),MIN(AZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AZ119+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BA119,1,0,S!$ET$206-$C120))+MIN(BA119,0)+MAX(BB$113,0),0),MIN(BA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BA119+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BB119,1,0,S!$ET$206-$C120))+MIN(BB119,0)+MAX(BC$113,0),0),MIN(BB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BB119+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BC119,1,0,S!$ET$206-$C120))+MIN(BC119,0)+MAX(BD$113,0),0),MIN(BC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BC119+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BD119,1,0,S!$ET$206-$C120))+MIN(BD119,0)+MAX(BE$113,0),0),MIN(BD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BD119+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BE119,1,0,S!$ET$206-$C120))+MIN(BE119,0)+MAX(BF$113,0),0),MIN(BE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BE119+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BF119,1,0,S!$ET$206-$C120))+MIN(BF119,0)+MAX(BG$113,0),0),MIN(BF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BF119+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BG119,1,0,S!$ET$206-$C120))+MIN(BG119,0)+MAX(BH$113,0),0),MIN(BG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BG119+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BH119,1,0,S!$ET$206-$C120))+MIN(BH119,0)+MAX(BI$113,0),0),MIN(BH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BH119+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BI119,1,0,S!$ET$206-$C120))+MIN(BI119,0)+MAX(BJ$113,0),0),MIN(BI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BI119+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BJ119,1,0,S!$ET$206-$C120))+MIN(BJ119,0)+MAX(BK$113,0),0),MIN(BJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BJ119+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BK119,1,0,S!$ET$206-$C120))+MIN(BK119,0)+MAX(BL$113,0),0),MIN(BK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BK119+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BL119,1,0,S!$ET$206-$C120))+MIN(BL119,0)+MAX(BM$113,0),0),MIN(BL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BL119+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BM119,1,0,S!$ET$206-$C120))+MIN(BM119,0)+MAX(BN$113,0),0),MIN(BM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BM119+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BN119,1,0,S!$ET$206-$C120))+MIN(BN119,0)+MAX(BO$113,0),0),MIN(BN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BN119+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BO119,1,0,S!$ET$206-$C120))+MIN(BO119,0)+MAX(BP$113,0),0),MIN(BO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BO119+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BP119,1,0,S!$ET$206-$C120))+MIN(BP119,0)+MAX(BQ$113,0),0),MIN(BP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BP119+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BQ119,1,0,S!$ET$206-$C120))+MIN(BQ119,0)+MAX(BR$113,0),0),MIN(BQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BQ119+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BR119,1,0,S!$ET$206-$C120))+MIN(BR119,0)+MAX(BS$113,0),0),MIN(BR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BR119+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BS119,1,0,S!$ET$206-$C120))+MIN(BS119,0)+MAX(BT$113,0),0),MIN(BS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BS119+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BT119,1,0,S!$ET$206-$C120))+MIN(BT119,0)+MAX(BU$113,0),0),MIN(BT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BT119+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BU119,1,0,S!$ET$206-$C120))+MIN(BU119,0)+MAX(BV$113,0),0),MIN(BU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BU119+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BV119,1,0,S!$ET$206-$C120))+MIN(BV119,0)+MAX(BW$113,0),0),MIN(BV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BV119+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BW119,1,0,S!$ET$206-$C120))+MIN(BW119,0)+MAX(BX$113,0),0),MIN(BW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BW119+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BX119,1,0,S!$ET$206-$C120))+MIN(BX119,0)+MAX(BY$113,0),0),MIN(BX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BX119+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BY119,1,0,S!$ET$206-$C120))+MIN(BY119,0)+MAX(BZ$113,0),0),MIN(BY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BY119+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BZ119,1,0,S!$ET$206-$C120))+MIN(BZ119,0)+MAX(CA$113,0),0),MIN(BZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BZ119+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CA119,1,0,S!$ET$206-$C120))+MIN(CA119,0)+MAX(CB$113,0),0),MIN(CA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CA119+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CB119,1,0,S!$ET$206-$C120))+MIN(CB119,0)+MAX(CC$113,0),0),MIN(CB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CB119+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CC119,1,0,S!$ET$206-$C120))+MIN(CC119,0)+MAX(CD$113,0),0),MIN(CC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CC119+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CD119,1,0,S!$ET$206-$C120))+MIN(CD119,0)+MAX(CE$113,0),0),MIN(CD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CD119+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CE119,1,0,S!$ET$206-$C120))+MIN(CE119,0)+MAX(CF$113,0),0),MIN(CE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CE119+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CF119,1,0,S!$ET$206-$C120))+MIN(CF119,0)+MAX(CG$113,0),0),MIN(CF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CF119+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CG119,1,0,S!$ET$206-$C120))+MIN(CG119,0)+MAX(CH$113,0),0),MIN(CG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CG119+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CH119,1,0,S!$ET$206-$C120))+MIN(CH119,0)+MAX(CI$113,0),0),MIN(CH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CH119+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CI119,1,0,S!$ET$206-$C120))+MIN(CI119,0)+MAX(CJ$113,0),0),MIN(CI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CI119+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CJ119,1,0,S!$ET$206-$C120))+MIN(CJ119,0)+MAX(CK$113,0),0),MIN(CJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CJ119+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CK119,1,0,S!$ET$206-$C120))+MIN(CK119,0)+MAX(CL$113,0),0),MIN(CK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CK119+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CL119,1,0,S!$ET$206-$C120))+MIN(CL119,0)+MAX(CM$113,0),0),MIN(CL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CL119+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CM119,1,0,S!$ET$206-$C120))+MIN(CM119,0)+MAX(CN$113,0),0),MIN(CM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CM119+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CN119,1,0,S!$ET$206-$C120))+MIN(CN119,0)+MAX(CO$113,0),0),MIN(CN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CN119+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CO119,1,0,S!$ET$206-$C120))+MIN(CO119,0)+MAX(CP$113,0),0),MIN(CO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CO119+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CP119,1,0,S!$ET$206-$C120))+MIN(CP119,0)+MAX(CQ$113,0),0),MIN(CP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CP119+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CQ119,1,0,S!$ET$206-$C120))+MIN(CQ119,0)+MAX(CR$113,0),0),MIN(CQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CQ119+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CR119,1,0,S!$ET$206-$C120))+MIN(CR119,0)+MAX(CS$113,0),0),MIN(CR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CR119+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CS119,1,0,S!$ET$206-$C120))+MIN(CS119,0)+MAX(CT$113,0),0),MIN(CS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CS119+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CT119,1,0,S!$ET$206-$C120))+MIN(CT119,0)+MAX(CU$113,0),0),MIN(CT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CT119+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CU119,1,0,S!$ET$206-$C120))+MIN(CU119,0)+MAX(CV$113,0),0),MIN(CU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CU119+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CV119,1,0,S!$ET$206-$C120))+MIN(CV119,0)+MAX(CW$113,0),0),MIN(CV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CV119+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CW119,1,0,S!$ET$206-$C120))+MIN(CW119,0)+MAX(CX$113,0),0),MIN(CW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CW119+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CX119,1,0,S!$ET$206-$C120))+MIN(CX119,0)+MAX(CY$113,0),0),MIN(CX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CX119+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,14,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(F127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(E126,1,0,S!$ET$206-$C127))+MIN(E126,0)+MAX(F$113,0),0),MIN(E126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(E126+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(G127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(F126,1,0,S!$ET$206-$C127))+MIN(F126,0)+MAX(G$113,0),0),MIN(F126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(F126+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(H127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(G126,1,0,S!$ET$206-$C127))+MIN(G126,0)+MAX(H$113,0),0),MIN(G126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(G126+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(I127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(H126,1,0,S!$ET$206-$C127))+MIN(H126,0)+MAX(I$113,0),0),MIN(H126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(H126+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(J127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(I126,1,0,S!$ET$206-$C127))+MIN(I126,0)+MAX(J$113,0),0),MIN(I126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(I126+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(K127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(J126,1,0,S!$ET$206-$C127))+MIN(J126,0)+MAX(K$113,0),0),MIN(J126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(J126+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(L127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(K126,1,0,S!$ET$206-$C127))+MIN(K126,0)+MAX(L$113,0),0),MIN(K126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(K126+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(M127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(L126,1,0,S!$ET$206-$C127))+MIN(L126,0)+MAX(M$113,0),0),MIN(L126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(L126+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(N127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(M126,1,0,S!$ET$206-$C127))+MIN(M126,0)+MAX(N$113,0),0),MIN(M126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(M126+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(O127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(N126,1,0,S!$ET$206-$C127))+MIN(N126,0)+MAX(O$113,0),0),MIN(N126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(N126+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(P127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(O126,1,0,S!$ET$206-$C127))+MIN(O126,0)+MAX(P$113,0),0),MIN(O126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(O126+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Q127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(P126,1,0,S!$ET$206-$C127))+MIN(P126,0)+MAX(Q$113,0),0),MIN(P126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(P126+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(R127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Q126,1,0,S!$ET$206-$C127))+MIN(Q126,0)+MAX(R$113,0),0),MIN(Q126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Q126+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(S127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(R126,1,0,S!$ET$206-$C127))+MIN(R126,0)+MAX(S$113,0),0),MIN(R126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(R126+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(T127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(S126,1,0,S!$ET$206-$C127))+MIN(S126,0)+MAX(T$113,0),0),MIN(S126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(S126+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(U127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(T126,1,0,S!$ET$206-$C127))+MIN(T126,0)+MAX(U$113,0),0),MIN(T126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(T126+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(V127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(U126,1,0,S!$ET$206-$C127))+MIN(U126,0)+MAX(V$113,0),0),MIN(U126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(U126+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(W127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(V126,1,0,S!$ET$206-$C127))+MIN(V126,0)+MAX(W$113,0),0),MIN(V126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(V126+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(X127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(W126,1,0,S!$ET$206-$C127))+MIN(W126,0)+MAX(X$113,0),0),MIN(W126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(W126+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Y127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(X126,1,0,S!$ET$206-$C127))+MIN(X126,0)+MAX(Y$113,0),0),MIN(X126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(X126+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Z127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Y126,1,0,S!$ET$206-$C127))+MIN(Y126,0)+MAX(Z$113,0),0),MIN(Y126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Y126+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Z126,1,0,S!$ET$206-$C127))+MIN(Z126,0)+MAX(AA$113,0),0),MIN(Z126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Z126+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AA126,1,0,S!$ET$206-$C127))+MIN(AA126,0)+MAX(AB$113,0),0),MIN(AA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AA126+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AB126,1,0,S!$ET$206-$C127))+MIN(AB126,0)+MAX(AC$113,0),0),MIN(AB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AB126+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AC126,1,0,S!$ET$206-$C127))+MIN(AC126,0)+MAX(AD$113,0),0),MIN(AC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AC126+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AD126,1,0,S!$ET$206-$C127))+MIN(AD126,0)+MAX(AE$113,0),0),MIN(AD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AD126+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AE126,1,0,S!$ET$206-$C127))+MIN(AE126,0)+MAX(AF$113,0),0),MIN(AE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AE126+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AF126,1,0,S!$ET$206-$C127))+MIN(AF126,0)+MAX(AG$113,0),0),MIN(AF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AF126+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AG126,1,0,S!$ET$206-$C127))+MIN(AG126,0)+MAX(AH$113,0),0),MIN(AG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AG126+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AH126,1,0,S!$ET$206-$C127))+MIN(AH126,0)+MAX(AI$113,0),0),MIN(AH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AH126+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AI126,1,0,S!$ET$206-$C127))+MIN(AI126,0)+MAX(AJ$113,0),0),MIN(AI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AI126+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AJ126,1,0,S!$ET$206-$C127))+MIN(AJ126,0)+MAX(AK$113,0),0),MIN(AJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AJ126+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AK126,1,0,S!$ET$206-$C127))+MIN(AK126,0)+MAX(AL$113,0),0),MIN(AK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AK126+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AL126,1,0,S!$ET$206-$C127))+MIN(AL126,0)+MAX(AM$113,0),0),MIN(AL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AL126+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AM126,1,0,S!$ET$206-$C127))+MIN(AM126,0)+MAX(AN$113,0),0),MIN(AM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AM126+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AN126,1,0,S!$ET$206-$C127))+MIN(AN126,0)+MAX(AO$113,0),0),MIN(AN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AN126+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AO126,1,0,S!$ET$206-$C127))+MIN(AO126,0)+MAX(AP$113,0),0),MIN(AO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AO126+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AP126,1,0,S!$ET$206-$C127))+MIN(AP126,0)+MAX(AQ$113,0),0),MIN(AP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AP126+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AQ126,1,0,S!$ET$206-$C127))+MIN(AQ126,0)+MAX(AR$113,0),0),MIN(AQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AQ126+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AR126,1,0,S!$ET$206-$C127))+MIN(AR126,0)+MAX(AS$113,0),0),MIN(AR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AR126+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AS126,1,0,S!$ET$206-$C127))+MIN(AS126,0)+MAX(AT$113,0),0),MIN(AS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AS126+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AT126,1,0,S!$ET$206-$C127))+MIN(AT126,0)+MAX(AU$113,0),0),MIN(AT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AT126+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AU126,1,0,S!$ET$206-$C127))+MIN(AU126,0)+MAX(AV$113,0),0),MIN(AU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AU126+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AV126,1,0,S!$ET$206-$C127))+MIN(AV126,0)+MAX(AW$113,0),0),MIN(AV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AV126+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AW126,1,0,S!$ET$206-$C127))+MIN(AW126,0)+MAX(AX$113,0),0),MIN(AW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AW126+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AX126,1,0,S!$ET$206-$C127))+MIN(AX126,0)+MAX(AY$113,0),0),MIN(AX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AX126+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AY126,1,0,S!$ET$206-$C127))+MIN(AY126,0)+MAX(AZ$113,0),0),MIN(AY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AY126+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AZ126,1,0,S!$ET$206-$C127))+MIN(AZ126,0)+MAX(BA$113,0),0),MIN(AZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AZ126+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BA126,1,0,S!$ET$206-$C127))+MIN(BA126,0)+MAX(BB$113,0),0),MIN(BA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BA126+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BB126,1,0,S!$ET$206-$C127))+MIN(BB126,0)+MAX(BC$113,0),0),MIN(BB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BB126+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BC126,1,0,S!$ET$206-$C127))+MIN(BC126,0)+MAX(BD$113,0),0),MIN(BC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BC126+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BD126,1,0,S!$ET$206-$C127))+MIN(BD126,0)+MAX(BE$113,0),0),MIN(BD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BD126+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BE126,1,0,S!$ET$206-$C127))+MIN(BE126,0)+MAX(BF$113,0),0),MIN(BE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BE126+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BF126,1,0,S!$ET$206-$C127))+MIN(BF126,0)+MAX(BG$113,0),0),MIN(BF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BF126+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BG126,1,0,S!$ET$206-$C127))+MIN(BG126,0)+MAX(BH$113,0),0),MIN(BG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BG126+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BH126,1,0,S!$ET$206-$C127))+MIN(BH126,0)+MAX(BI$113,0),0),MIN(BH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BH126+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BI126,1,0,S!$ET$206-$C127))+MIN(BI126,0)+MAX(BJ$113,0),0),MIN(BI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BI126+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BJ126,1,0,S!$ET$206-$C127))+MIN(BJ126,0)+MAX(BK$113,0),0),MIN(BJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BJ126+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BK126,1,0,S!$ET$206-$C127))+MIN(BK126,0)+MAX(BL$113,0),0),MIN(BK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BK126+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BL126,1,0,S!$ET$206-$C127))+MIN(BL126,0)+MAX(BM$113,0),0),MIN(BL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BL126+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BM126,1,0,S!$ET$206-$C127))+MIN(BM126,0)+MAX(BN$113,0),0),MIN(BM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BM126+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BN126,1,0,S!$ET$206-$C127))+MIN(BN126,0)+MAX(BO$113,0),0),MIN(BN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BN126+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BO126,1,0,S!$ET$206-$C127))+MIN(BO126,0)+MAX(BP$113,0),0),MIN(BO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BO126+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BP126,1,0,S!$ET$206-$C127))+MIN(BP126,0)+MAX(BQ$113,0),0),MIN(BP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BP126+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BQ126,1,0,S!$ET$206-$C127))+MIN(BQ126,0)+MAX(BR$113,0),0),MIN(BQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BQ126+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BR126,1,0,S!$ET$206-$C127))+MIN(BR126,0)+MAX(BS$113,0),0),MIN(BR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BR126+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BS126,1,0,S!$ET$206-$C127))+MIN(BS126,0)+MAX(BT$113,0),0),MIN(BS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BS126+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BT126,1,0,S!$ET$206-$C127))+MIN(BT126,0)+MAX(BU$113,0),0),MIN(BT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BT126+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BU126,1,0,S!$ET$206-$C127))+MIN(BU126,0)+MAX(BV$113,0),0),MIN(BU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BU126+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BV126,1,0,S!$ET$206-$C127))+MIN(BV126,0)+MAX(BW$113,0),0),MIN(BV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BV126+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BW126,1,0,S!$ET$206-$C127))+MIN(BW126,0)+MAX(BX$113,0),0),MIN(BW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BW126+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BX126,1,0,S!$ET$206-$C127))+MIN(BX126,0)+MAX(BY$113,0),0),MIN(BX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BX126+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BY126,1,0,S!$ET$206-$C127))+MIN(BY126,0)+MAX(BZ$113,0),0),MIN(BY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BY126+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BZ126,1,0,S!$ET$206-$C127))+MIN(BZ126,0)+MAX(CA$113,0),0),MIN(BZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BZ126+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CA126,1,0,S!$ET$206-$C127))+MIN(CA126,0)+MAX(CB$113,0),0),MIN(CA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CA126+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CB126,1,0,S!$ET$206-$C127))+MIN(CB126,0)+MAX(CC$113,0),0),MIN(CB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CB126+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CC126,1,0,S!$ET$206-$C127))+MIN(CC126,0)+MAX(CD$113,0),0),MIN(CC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CC126+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CD126,1,0,S!$ET$206-$C127))+MIN(CD126,0)+MAX(CE$113,0),0),MIN(CD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CD126+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CE126,1,0,S!$ET$206-$C127))+MIN(CE126,0)+MAX(CF$113,0),0),MIN(CE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CE126+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CF126,1,0,S!$ET$206-$C127))+MIN(CF126,0)+MAX(CG$113,0),0),MIN(CF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CF126+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CG126,1,0,S!$ET$206-$C127))+MIN(CG126,0)+MAX(CH$113,0),0),MIN(CG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CG126+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CH126,1,0,S!$ET$206-$C127))+MIN(CH126,0)+MAX(CI$113,0),0),MIN(CH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CH126+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CI126,1,0,S!$ET$206-$C127))+MIN(CI126,0)+MAX(CJ$113,0),0),MIN(CI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CI126+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CJ126,1,0,S!$ET$206-$C127))+MIN(CJ126,0)+MAX(CK$113,0),0),MIN(CJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CJ126+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CK126,1,0,S!$ET$206-$C127))+MIN(CK126,0)+MAX(CL$113,0),0),MIN(CK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CK126+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CL126,1,0,S!$ET$206-$C127))+MIN(CL126,0)+MAX(CM$113,0),0),MIN(CL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CL126+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CM126,1,0,S!$ET$206-$C127))+MIN(CM126,0)+MAX(CN$113,0),0),MIN(CM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CM126+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CN126,1,0,S!$ET$206-$C127))+MIN(CN126,0)+MAX(CO$113,0),0),MIN(CN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CN126+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CO126,1,0,S!$ET$206-$C127))+MIN(CO126,0)+MAX(CP$113,0),0),MIN(CO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CO126+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CP126,1,0,S!$ET$206-$C127))+MIN(CP126,0)+MAX(CQ$113,0),0),MIN(CP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CP126+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CQ126,1,0,S!$ET$206-$C127))+MIN(CQ126,0)+MAX(CR$113,0),0),MIN(CQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CQ126+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CR126,1,0,S!$ET$206-$C127))+MIN(CR126,0)+MAX(CS$113,0),0),MIN(CR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CR126+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CS126,1,0,S!$ET$206-$C127))+MIN(CS126,0)+MAX(CT$113,0),0),MIN(CS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CS126+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CT126,1,0,S!$ET$206-$C127))+MIN(CT126,0)+MAX(CU$113,0),0),MIN(CT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CT126+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CU126,1,0,S!$ET$206-$C127))+MIN(CU126,0)+MAX(CV$113,0),0),MIN(CU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CU126+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CV126,1,0,S!$ET$206-$C127))+MIN(CV126,0)+MAX(CW$113,0),0),MIN(CV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CV126+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CW126,1,0,S!$ET$206-$C127))+MIN(CW126,0)+MAX(CX$113,0),0),MIN(CW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CW126+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CX126,1,0,S!$ET$206-$C127))+MIN(CX126,0)+MAX(CY$113,0),0),MIN(CX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CX126+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,21,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(F134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(E133,1,0,S!$ET$206-$C134))+MIN(E133,0)+MAX(F$113,0),0),MIN(E133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(E133+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(G134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(F133,1,0,S!$ET$206-$C134))+MIN(F133,0)+MAX(G$113,0),0),MIN(F133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(F133+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(H134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(G133,1,0,S!$ET$206-$C134))+MIN(G133,0)+MAX(H$113,0),0),MIN(G133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(G133+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(I134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(H133,1,0,S!$ET$206-$C134))+MIN(H133,0)+MAX(I$113,0),0),MIN(H133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(H133+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(J134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(I133,1,0,S!$ET$206-$C134))+MIN(I133,0)+MAX(J$113,0),0),MIN(I133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(I133+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(K134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(J133,1,0,S!$ET$206-$C134))+MIN(J133,0)+MAX(K$113,0),0),MIN(J133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(J133+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(L134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(K133,1,0,S!$ET$206-$C134))+MIN(K133,0)+MAX(L$113,0),0),MIN(K133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(K133+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(M134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(L133,1,0,S!$ET$206-$C134))+MIN(L133,0)+MAX(M$113,0),0),MIN(L133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(L133+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(N134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(M133,1,0,S!$ET$206-$C134))+MIN(M133,0)+MAX(N$113,0),0),MIN(M133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(M133+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(O134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(N133,1,0,S!$ET$206-$C134))+MIN(N133,0)+MAX(O$113,0),0),MIN(N133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(N133+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(P134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(O133,1,0,S!$ET$206-$C134))+MIN(O133,0)+MAX(P$113,0),0),MIN(O133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(O133+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Q134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(P133,1,0,S!$ET$206-$C134))+MIN(P133,0)+MAX(Q$113,0),0),MIN(P133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(P133+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(R134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Q133,1,0,S!$ET$206-$C134))+MIN(Q133,0)+MAX(R$113,0),0),MIN(Q133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Q133+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(S134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(R133,1,0,S!$ET$206-$C134))+MIN(R133,0)+MAX(S$113,0),0),MIN(R133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(R133+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(T134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(S133,1,0,S!$ET$206-$C134))+MIN(S133,0)+MAX(T$113,0),0),MIN(S133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(S133+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(U134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(T133,1,0,S!$ET$206-$C134))+MIN(T133,0)+MAX(U$113,0),0),MIN(T133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(T133+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(V134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(U133,1,0,S!$ET$206-$C134))+MIN(U133,0)+MAX(V$113,0),0),MIN(U133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(U133+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(W134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(V133,1,0,S!$ET$206-$C134))+MIN(V133,0)+MAX(W$113,0),0),MIN(V133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(V133+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(X134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(W133,1,0,S!$ET$206-$C134))+MIN(W133,0)+MAX(X$113,0),0),MIN(W133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(W133+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Y134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(X133,1,0,S!$ET$206-$C134))+MIN(X133,0)+MAX(Y$113,0),0),MIN(X133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(X133+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Z134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Y133,1,0,S!$ET$206-$C134))+MIN(Y133,0)+MAX(Z$113,0),0),MIN(Y133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Y133+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Z133,1,0,S!$ET$206-$C134))+MIN(Z133,0)+MAX(AA$113,0),0),MIN(Z133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Z133+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AA133,1,0,S!$ET$206-$C134))+MIN(AA133,0)+MAX(AB$113,0),0),MIN(AA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AA133+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AB133,1,0,S!$ET$206-$C134))+MIN(AB133,0)+MAX(AC$113,0),0),MIN(AB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AB133+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AC133,1,0,S!$ET$206-$C134))+MIN(AC133,0)+MAX(AD$113,0),0),MIN(AC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AC133+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AD133,1,0,S!$ET$206-$C134))+MIN(AD133,0)+MAX(AE$113,0),0),MIN(AD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AD133+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AE133,1,0,S!$ET$206-$C134))+MIN(AE133,0)+MAX(AF$113,0),0),MIN(AE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AE133+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AF133,1,0,S!$ET$206-$C134))+MIN(AF133,0)+MAX(AG$113,0),0),MIN(AF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AF133+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AG133,1,0,S!$ET$206-$C134))+MIN(AG133,0)+MAX(AH$113,0),0),MIN(AG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AG133+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AH133,1,0,S!$ET$206-$C134))+MIN(AH133,0)+MAX(AI$113,0),0),MIN(AH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AH133+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AI133,1,0,S!$ET$206-$C134))+MIN(AI133,0)+MAX(AJ$113,0),0),MIN(AI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AI133+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AJ133,1,0,S!$ET$206-$C134))+MIN(AJ133,0)+MAX(AK$113,0),0),MIN(AJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AJ133+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AK133,1,0,S!$ET$206-$C134))+MIN(AK133,0)+MAX(AL$113,0),0),MIN(AK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AK133+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AL133,1,0,S!$ET$206-$C134))+MIN(AL133,0)+MAX(AM$113,0),0),MIN(AL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AL133+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AM133,1,0,S!$ET$206-$C134))+MIN(AM133,0)+MAX(AN$113,0),0),MIN(AM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AM133+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AN133,1,0,S!$ET$206-$C134))+MIN(AN133,0)+MAX(AO$113,0),0),MIN(AN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AN133+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AO133,1,0,S!$ET$206-$C134))+MIN(AO133,0)+MAX(AP$113,0),0),MIN(AO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AO133+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AP133,1,0,S!$ET$206-$C134))+MIN(AP133,0)+MAX(AQ$113,0),0),MIN(AP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AP133+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AQ133,1,0,S!$ET$206-$C134))+MIN(AQ133,0)+MAX(AR$113,0),0),MIN(AQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AQ133+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AR133,1,0,S!$ET$206-$C134))+MIN(AR133,0)+MAX(AS$113,0),0),MIN(AR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AR133+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AS133,1,0,S!$ET$206-$C134))+MIN(AS133,0)+MAX(AT$113,0),0),MIN(AS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AS133+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AT133,1,0,S!$ET$206-$C134))+MIN(AT133,0)+MAX(AU$113,0),0),MIN(AT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AT133+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AU133,1,0,S!$ET$206-$C134))+MIN(AU133,0)+MAX(AV$113,0),0),MIN(AU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AU133+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AV133,1,0,S!$ET$206-$C134))+MIN(AV133,0)+MAX(AW$113,0),0),MIN(AV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AV133+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AW133,1,0,S!$ET$206-$C134))+MIN(AW133,0)+MAX(AX$113,0),0),MIN(AW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AW133+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AX133,1,0,S!$ET$206-$C134))+MIN(AX133,0)+MAX(AY$113,0),0),MIN(AX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AX133+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AY133,1,0,S!$ET$206-$C134))+MIN(AY133,0)+MAX(AZ$113,0),0),MIN(AY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AY133+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AZ133,1,0,S!$ET$206-$C134))+MIN(AZ133,0)+MAX(BA$113,0),0),MIN(AZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AZ133+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BA133,1,0,S!$ET$206-$C134))+MIN(BA133,0)+MAX(BB$113,0),0),MIN(BA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BA133+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BB133,1,0,S!$ET$206-$C134))+MIN(BB133,0)+MAX(BC$113,0),0),MIN(BB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BB133+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BC133,1,0,S!$ET$206-$C134))+MIN(BC133,0)+MAX(BD$113,0),0),MIN(BC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BC133+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BD133,1,0,S!$ET$206-$C134))+MIN(BD133,0)+MAX(BE$113,0),0),MIN(BD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BD133+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BE133,1,0,S!$ET$206-$C134))+MIN(BE133,0)+MAX(BF$113,0),0),MIN(BE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BE133+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BF133,1,0,S!$ET$206-$C134))+MIN(BF133,0)+MAX(BG$113,0),0),MIN(BF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BF133+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BG133,1,0,S!$ET$206-$C134))+MIN(BG133,0)+MAX(BH$113,0),0),MIN(BG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BG133+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BH133,1,0,S!$ET$206-$C134))+MIN(BH133,0)+MAX(BI$113,0),0),MIN(BH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BH133+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BI133,1,0,S!$ET$206-$C134))+MIN(BI133,0)+MAX(BJ$113,0),0),MIN(BI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BI133+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BJ133,1,0,S!$ET$206-$C134))+MIN(BJ133,0)+MAX(BK$113,0),0),MIN(BJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BJ133+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BK133,1,0,S!$ET$206-$C134))+MIN(BK133,0)+MAX(BL$113,0),0),MIN(BK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BK133+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BL133,1,0,S!$ET$206-$C134))+MIN(BL133,0)+MAX(BM$113,0),0),MIN(BL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BL133+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BM133,1,0,S!$ET$206-$C134))+MIN(BM133,0)+MAX(BN$113,0),0),MIN(BM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BM133+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BN133,1,0,S!$ET$206-$C134))+MIN(BN133,0)+MAX(BO$113,0),0),MIN(BN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BN133+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BO133,1,0,S!$ET$206-$C134))+MIN(BO133,0)+MAX(BP$113,0),0),MIN(BO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BO133+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BP133,1,0,S!$ET$206-$C134))+MIN(BP133,0)+MAX(BQ$113,0),0),MIN(BP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BP133+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BQ133,1,0,S!$ET$206-$C134))+MIN(BQ133,0)+MAX(BR$113,0),0),MIN(BQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BQ133+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BR133,1,0,S!$ET$206-$C134))+MIN(BR133,0)+MAX(BS$113,0),0),MIN(BR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BR133+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BS133,1,0,S!$ET$206-$C134))+MIN(BS133,0)+MAX(BT$113,0),0),MIN(BS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BS133+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BT133,1,0,S!$ET$206-$C134))+MIN(BT133,0)+MAX(BU$113,0),0),MIN(BT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BT133+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BU133,1,0,S!$ET$206-$C134))+MIN(BU133,0)+MAX(BV$113,0),0),MIN(BU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BU133+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BV133,1,0,S!$ET$206-$C134))+MIN(BV133,0)+MAX(BW$113,0),0),MIN(BV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BV133+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BW133,1,0,S!$ET$206-$C134))+MIN(BW133,0)+MAX(BX$113,0),0),MIN(BW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BW133+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BX133,1,0,S!$ET$206-$C134))+MIN(BX133,0)+MAX(BY$113,0),0),MIN(BX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BX133+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BY133,1,0,S!$ET$206-$C134))+MIN(BY133,0)+MAX(BZ$113,0),0),MIN(BY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BY133+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BZ133,1,0,S!$ET$206-$C134))+MIN(BZ133,0)+MAX(CA$113,0),0),MIN(BZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BZ133+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CA133,1,0,S!$ET$206-$C134))+MIN(CA133,0)+MAX(CB$113,0),0),MIN(CA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CA133+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CB133,1,0,S!$ET$206-$C134))+MIN(CB133,0)+MAX(CC$113,0),0),MIN(CB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CB133+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CC133,1,0,S!$ET$206-$C134))+MIN(CC133,0)+MAX(CD$113,0),0),MIN(CC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CC133+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CD133,1,0,S!$ET$206-$C134))+MIN(CD133,0)+MAX(CE$113,0),0),MIN(CD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CD133+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CE133,1,0,S!$ET$206-$C134))+MIN(CE133,0)+MAX(CF$113,0),0),MIN(CE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CE133+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CF133,1,0,S!$ET$206-$C134))+MIN(CF133,0)+MAX(CG$113,0),0),MIN(CF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CF133+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CG133,1,0,S!$ET$206-$C134))+MIN(CG133,0)+MAX(CH$113,0),0),MIN(CG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CG133+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CH133,1,0,S!$ET$206-$C134))+MIN(CH133,0)+MAX(CI$113,0),0),MIN(CH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CH133+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CI133,1,0,S!$ET$206-$C134))+MIN(CI133,0)+MAX(CJ$113,0),0),MIN(CI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CI133+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CJ133,1,0,S!$ET$206-$C134))+MIN(CJ133,0)+MAX(CK$113,0),0),MIN(CJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CJ133+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CK133,1,0,S!$ET$206-$C134))+MIN(CK133,0)+MAX(CL$113,0),0),MIN(CK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CK133+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CL133,1,0,S!$ET$206-$C134))+MIN(CL133,0)+MAX(CM$113,0),0),MIN(CL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CL133+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CM133,1,0,S!$ET$206-$C134))+MIN(CM133,0)+MAX(CN$113,0),0),MIN(CM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CM133+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CN133,1,0,S!$ET$206-$C134))+MIN(CN133,0)+MAX(CO$113,0),0),MIN(CN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CN133+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CO133,1,0,S!$ET$206-$C134))+MIN(CO133,0)+MAX(CP$113,0),0),MIN(CO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CO133+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CP133,1,0,S!$ET$206-$C134))+MIN(CP133,0)+MAX(CQ$113,0),0),MIN(CP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CP133+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CQ133,1,0,S!$ET$206-$C134))+MIN(CQ133,0)+MAX(CR$113,0),0),MIN(CQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CQ133+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CR133,1,0,S!$ET$206-$C134))+MIN(CR133,0)+MAX(CS$113,0),0),MIN(CR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CR133+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CS133,1,0,S!$ET$206-$C134))+MIN(CS133,0)+MAX(CT$113,0),0),MIN(CS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CS133+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CT133,1,0,S!$ET$206-$C134))+MIN(CT133,0)+MAX(CU$113,0),0),MIN(CT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CT133+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CU133,1,0,S!$ET$206-$C134))+MIN(CU133,0)+MAX(CV$113,0),0),MIN(CU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CU133+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CV133,1,0,S!$ET$206-$C134))+MIN(CV133,0)+MAX(CW$113,0),0),MIN(CV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CV133+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CW133,1,0,S!$ET$206-$C134))+MIN(CW133,0)+MAX(CX$113,0),0),MIN(CW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CW133+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CX133,1,0,S!$ET$206-$C134))+MIN(CX133,0)+MAX(CY$113,0),0),MIN(CX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CX133+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,30,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(F143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(E142,1,0,S!$ET$206-$C143))+MIN(E142,0)+MAX(F$113,0),0),MIN(E142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(E142+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(G143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(F142,1,0,S!$ET$206-$C143))+MIN(F142,0)+MAX(G$113,0),0),MIN(F142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(F142+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(H143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(G142,1,0,S!$ET$206-$C143))+MIN(G142,0)+MAX(H$113,0),0),MIN(G142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(G142+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(I143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(H142,1,0,S!$ET$206-$C143))+MIN(H142,0)+MAX(I$113,0),0),MIN(H142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(H142+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(J143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(I142,1,0,S!$ET$206-$C143))+MIN(I142,0)+MAX(J$113,0),0),MIN(I142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(I142+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(K143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(J142,1,0,S!$ET$206-$C143))+MIN(J142,0)+MAX(K$113,0),0),MIN(J142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(J142+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(L143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(K142,1,0,S!$ET$206-$C143))+MIN(K142,0)+MAX(L$113,0),0),MIN(K142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(K142+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(M143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(L142,1,0,S!$ET$206-$C143))+MIN(L142,0)+MAX(M$113,0),0),MIN(L142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(L142+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(N143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(M142,1,0,S!$ET$206-$C143))+MIN(M142,0)+MAX(N$113,0),0),MIN(M142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(M142+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(O143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(N142,1,0,S!$ET$206-$C143))+MIN(N142,0)+MAX(O$113,0),0),MIN(N142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(N142+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(P143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(O142,1,0,S!$ET$206-$C143))+MIN(O142,0)+MAX(P$113,0),0),MIN(O142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(O142+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Q143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(P142,1,0,S!$ET$206-$C143))+MIN(P142,0)+MAX(Q$113,0),0),MIN(P142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(P142+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(R143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Q142,1,0,S!$ET$206-$C143))+MIN(Q142,0)+MAX(R$113,0),0),MIN(Q142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Q142+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(S143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(R142,1,0,S!$ET$206-$C143))+MIN(R142,0)+MAX(S$113,0),0),MIN(R142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(R142+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(T143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(S142,1,0,S!$ET$206-$C143))+MIN(S142,0)+MAX(T$113,0),0),MIN(S142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(S142+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(U143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(T142,1,0,S!$ET$206-$C143))+MIN(T142,0)+MAX(U$113,0),0),MIN(T142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(T142+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(V143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(U142,1,0,S!$ET$206-$C143))+MIN(U142,0)+MAX(V$113,0),0),MIN(U142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(U142+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(W143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(V142,1,0,S!$ET$206-$C143))+MIN(V142,0)+MAX(W$113,0),0),MIN(V142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(V142+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(X143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(W142,1,0,S!$ET$206-$C143))+MIN(W142,0)+MAX(X$113,0),0),MIN(W142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(W142+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Y143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(X142,1,0,S!$ET$206-$C143))+MIN(X142,0)+MAX(Y$113,0),0),MIN(X142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(X142+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Z143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Y142,1,0,S!$ET$206-$C143))+MIN(Y142,0)+MAX(Z$113,0),0),MIN(Y142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Y142+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Z142,1,0,S!$ET$206-$C143))+MIN(Z142,0)+MAX(AA$113,0),0),MIN(Z142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Z142+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AA142,1,0,S!$ET$206-$C143))+MIN(AA142,0)+MAX(AB$113,0),0),MIN(AA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AA142+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AB142,1,0,S!$ET$206-$C143))+MIN(AB142,0)+MAX(AC$113,0),0),MIN(AB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AB142+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AC142,1,0,S!$ET$206-$C143))+MIN(AC142,0)+MAX(AD$113,0),0),MIN(AC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AC142+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AD142,1,0,S!$ET$206-$C143))+MIN(AD142,0)+MAX(AE$113,0),0),MIN(AD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AD142+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AE142,1,0,S!$ET$206-$C143))+MIN(AE142,0)+MAX(AF$113,0),0),MIN(AE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AE142+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AF142,1,0,S!$ET$206-$C143))+MIN(AF142,0)+MAX(AG$113,0),0),MIN(AF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AF142+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AG142,1,0,S!$ET$206-$C143))+MIN(AG142,0)+MAX(AH$113,0),0),MIN(AG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AG142+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AH142,1,0,S!$ET$206-$C143))+MIN(AH142,0)+MAX(AI$113,0),0),MIN(AH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AH142+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AI142,1,0,S!$ET$206-$C143))+MIN(AI142,0)+MAX(AJ$113,0),0),MIN(AI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AI142+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AJ142,1,0,S!$ET$206-$C143))+MIN(AJ142,0)+MAX(AK$113,0),0),MIN(AJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AJ142+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AK142,1,0,S!$ET$206-$C143))+MIN(AK142,0)+MAX(AL$113,0),0),MIN(AK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AK142+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AL142,1,0,S!$ET$206-$C143))+MIN(AL142,0)+MAX(AM$113,0),0),MIN(AL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AL142+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AM142,1,0,S!$ET$206-$C143))+MIN(AM142,0)+MAX(AN$113,0),0),MIN(AM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AM142+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AN142,1,0,S!$ET$206-$C143))+MIN(AN142,0)+MAX(AO$113,0),0),MIN(AN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AN142+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AO142,1,0,S!$ET$206-$C143))+MIN(AO142,0)+MAX(AP$113,0),0),MIN(AO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AO142+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AP142,1,0,S!$ET$206-$C143))+MIN(AP142,0)+MAX(AQ$113,0),0),MIN(AP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AP142+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AQ142,1,0,S!$ET$206-$C143))+MIN(AQ142,0)+MAX(AR$113,0),0),MIN(AQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AQ142+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AR142,1,0,S!$ET$206-$C143))+MIN(AR142,0)+MAX(AS$113,0),0),MIN(AR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AR142+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AS142,1,0,S!$ET$206-$C143))+MIN(AS142,0)+MAX(AT$113,0),0),MIN(AS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AS142+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AT142,1,0,S!$ET$206-$C143))+MIN(AT142,0)+MAX(AU$113,0),0),MIN(AT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AT142+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AU142,1,0,S!$ET$206-$C143))+MIN(AU142,0)+MAX(AV$113,0),0),MIN(AU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AU142+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AV142,1,0,S!$ET$206-$C143))+MIN(AV142,0)+MAX(AW$113,0),0),MIN(AV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AV142+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AW142,1,0,S!$ET$206-$C143))+MIN(AW142,0)+MAX(AX$113,0),0),MIN(AW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AW142+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AX142,1,0,S!$ET$206-$C143))+MIN(AX142,0)+MAX(AY$113,0),0),MIN(AX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AX142+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AY142,1,0,S!$ET$206-$C143))+MIN(AY142,0)+MAX(AZ$113,0),0),MIN(AY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AY142+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AZ142,1,0,S!$ET$206-$C143))+MIN(AZ142,0)+MAX(BA$113,0),0),MIN(AZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AZ142+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BA142,1,0,S!$ET$206-$C143))+MIN(BA142,0)+MAX(BB$113,0),0),MIN(BA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BA142+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BB142,1,0,S!$ET$206-$C143))+MIN(BB142,0)+MAX(BC$113,0),0),MIN(BB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BB142+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BC142,1,0,S!$ET$206-$C143))+MIN(BC142,0)+MAX(BD$113,0),0),MIN(BC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BC142+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BD142,1,0,S!$ET$206-$C143))+MIN(BD142,0)+MAX(BE$113,0),0),MIN(BD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BD142+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BE142,1,0,S!$ET$206-$C143))+MIN(BE142,0)+MAX(BF$113,0),0),MIN(BE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BE142+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BF142,1,0,S!$ET$206-$C143))+MIN(BF142,0)+MAX(BG$113,0),0),MIN(BF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BF142+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BG142,1,0,S!$ET$206-$C143))+MIN(BG142,0)+MAX(BH$113,0),0),MIN(BG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BG142+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BH142,1,0,S!$ET$206-$C143))+MIN(BH142,0)+MAX(BI$113,0),0),MIN(BH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BH142+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BI142,1,0,S!$ET$206-$C143))+MIN(BI142,0)+MAX(BJ$113,0),0),MIN(BI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BI142+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BJ142,1,0,S!$ET$206-$C143))+MIN(BJ142,0)+MAX(BK$113,0),0),MIN(BJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BJ142+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BK142,1,0,S!$ET$206-$C143))+MIN(BK142,0)+MAX(BL$113,0),0),MIN(BK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BK142+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BL142,1,0,S!$ET$206-$C143))+MIN(BL142,0)+MAX(BM$113,0),0),MIN(BL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BL142+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BM142,1,0,S!$ET$206-$C143))+MIN(BM142,0)+MAX(BN$113,0),0),MIN(BM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BM142+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BN142,1,0,S!$ET$206-$C143))+MIN(BN142,0)+MAX(BO$113,0),0),MIN(BN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BN142+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BO142,1,0,S!$ET$206-$C143))+MIN(BO142,0)+MAX(BP$113,0),0),MIN(BO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BO142+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BP142,1,0,S!$ET$206-$C143))+MIN(BP142,0)+MAX(BQ$113,0),0),MIN(BP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BP142+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BQ142,1,0,S!$ET$206-$C143))+MIN(BQ142,0)+MAX(BR$113,0),0),MIN(BQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BQ142+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BR142,1,0,S!$ET$206-$C143))+MIN(BR142,0)+MAX(BS$113,0),0),MIN(BR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BR142+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BS142,1,0,S!$ET$206-$C143))+MIN(BS142,0)+MAX(BT$113,0),0),MIN(BS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BS142+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BT142,1,0,S!$ET$206-$C143))+MIN(BT142,0)+MAX(BU$113,0),0),MIN(BT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BT142+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BU142,1,0,S!$ET$206-$C143))+MIN(BU142,0)+MAX(BV$113,0),0),MIN(BU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BU142+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BV142,1,0,S!$ET$206-$C143))+MIN(BV142,0)+MAX(BW$113,0),0),MIN(BV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BV142+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BW142,1,0,S!$ET$206-$C143))+MIN(BW142,0)+MAX(BX$113,0),0),MIN(BW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BW142+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BX142,1,0,S!$ET$206-$C143))+MIN(BX142,0)+MAX(BY$113,0),0),MIN(BX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BX142+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BY142,1,0,S!$ET$206-$C143))+MIN(BY142,0)+MAX(BZ$113,0),0),MIN(BY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BY142+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BZ142,1,0,S!$ET$206-$C143))+MIN(BZ142,0)+MAX(CA$113,0),0),MIN(BZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BZ142+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CA142,1,0,S!$ET$206-$C143))+MIN(CA142,0)+MAX(CB$113,0),0),MIN(CA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CA142+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CB142,1,0,S!$ET$206-$C143))+MIN(CB142,0)+MAX(CC$113,0),0),MIN(CB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CB142+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CC142,1,0,S!$ET$206-$C143))+MIN(CC142,0)+MAX(CD$113,0),0),MIN(CC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CC142+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CD142,1,0,S!$ET$206-$C143))+MIN(CD142,0)+MAX(CE$113,0),0),MIN(CD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CD142+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CE142,1,0,S!$ET$206-$C143))+MIN(CE142,0)+MAX(CF$113,0),0),MIN(CE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CE142+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CF142,1,0,S!$ET$206-$C143))+MIN(CF142,0)+MAX(CG$113,0),0),MIN(CF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CF142+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CG142,1,0,S!$ET$206-$C143))+MIN(CG142,0)+MAX(CH$113,0),0),MIN(CG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CG142+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CH142,1,0,S!$ET$206-$C143))+MIN(CH142,0)+MAX(CI$113,0),0),MIN(CH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CH142+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CI142,1,0,S!$ET$206-$C143))+MIN(CI142,0)+MAX(CJ$113,0),0),MIN(CI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CI142+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CJ142,1,0,S!$ET$206-$C143))+MIN(CJ142,0)+MAX(CK$113,0),0),MIN(CJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CJ142+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CK142,1,0,S!$ET$206-$C143))+MIN(CK142,0)+MAX(CL$113,0),0),MIN(CK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CK142+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CL142,1,0,S!$ET$206-$C143))+MIN(CL142,0)+MAX(CM$113,0),0),MIN(CL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CL142+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CM142,1,0,S!$ET$206-$C143))+MIN(CM142,0)+MAX(CN$113,0),0),MIN(CM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CM142+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CN142,1,0,S!$ET$206-$C143))+MIN(CN142,0)+MAX(CO$113,0),0),MIN(CN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CN142+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CO142,1,0,S!$ET$206-$C143))+MIN(CO142,0)+MAX(CP$113,0),0),MIN(CO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CO142+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CP142,1,0,S!$ET$206-$C143))+MIN(CP142,0)+MAX(CQ$113,0),0),MIN(CP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CP142+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CQ142,1,0,S!$ET$206-$C143))+MIN(CQ142,0)+MAX(CR$113,0),0),MIN(CQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CQ142+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CR142,1,0,S!$ET$206-$C143))+MIN(CR142,0)+MAX(CS$113,0),0),MIN(CR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CR142+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CS142,1,0,S!$ET$206-$C143))+MIN(CS142,0)+MAX(CT$113,0),0),MIN(CS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CS142+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CT142,1,0,S!$ET$206-$C143))+MIN(CT142,0)+MAX(CU$113,0),0),MIN(CT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CT142+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CU142,1,0,S!$ET$206-$C143))+MIN(CU142,0)+MAX(CV$113,0),0),MIN(CU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CU142+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CV142,1,0,S!$ET$206-$C143))+MIN(CV142,0)+MAX(CW$113,0),0),MIN(CV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CV142+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CW142,1,0,S!$ET$206-$C143))+MIN(CW142,0)+MAX(CX$113,0),0),MIN(CW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CW142+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CX142,1,0,S!$ET$206-$C143))+MIN(CX142,0)+MAX(CY$113,0),0),MIN(CX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CX142+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,33,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(F146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(E145,1,0,S!$ET$206-$C146))+MIN(E145,0)+MAX(F$113,0),0),MIN(E145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(E145+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(G146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(F145,1,0,S!$ET$206-$C146))+MIN(F145,0)+MAX(G$113,0),0),MIN(F145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(F145+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(H146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(G145,1,0,S!$ET$206-$C146))+MIN(G145,0)+MAX(H$113,0),0),MIN(G145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(G145+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(I146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(H145,1,0,S!$ET$206-$C146))+MIN(H145,0)+MAX(I$113,0),0),MIN(H145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(H145+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(J146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(I145,1,0,S!$ET$206-$C146))+MIN(I145,0)+MAX(J$113,0),0),MIN(I145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(I145+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(K146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(J145,1,0,S!$ET$206-$C146))+MIN(J145,0)+MAX(K$113,0),0),MIN(J145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(J145+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(L146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(K145,1,0,S!$ET$206-$C146))+MIN(K145,0)+MAX(L$113,0),0),MIN(K145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(K145+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(M146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(L145,1,0,S!$ET$206-$C146))+MIN(L145,0)+MAX(M$113,0),0),MIN(L145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(L145+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(N146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(M145,1,0,S!$ET$206-$C146))+MIN(M145,0)+MAX(N$113,0),0),MIN(M145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(M145+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(O146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(N145,1,0,S!$ET$206-$C146))+MIN(N145,0)+MAX(O$113,0),0),MIN(N145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(N145+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(P146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(O145,1,0,S!$ET$206-$C146))+MIN(O145,0)+MAX(P$113,0),0),MIN(O145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(O145+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Q146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(P145,1,0,S!$ET$206-$C146))+MIN(P145,0)+MAX(Q$113,0),0),MIN(P145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(P145+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(R146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Q145,1,0,S!$ET$206-$C146))+MIN(Q145,0)+MAX(R$113,0),0),MIN(Q145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Q145+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(S146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(R145,1,0,S!$ET$206-$C146))+MIN(R145,0)+MAX(S$113,0),0),MIN(R145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(R145+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(T146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(S145,1,0,S!$ET$206-$C146))+MIN(S145,0)+MAX(T$113,0),0),MIN(S145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(S145+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(U146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(T145,1,0,S!$ET$206-$C146))+MIN(T145,0)+MAX(U$113,0),0),MIN(T145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(T145+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(V146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(U145,1,0,S!$ET$206-$C146))+MIN(U145,0)+MAX(V$113,0),0),MIN(U145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(U145+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(W146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(V145,1,0,S!$ET$206-$C146))+MIN(V145,0)+MAX(W$113,0),0),MIN(V145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(V145+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(X146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(W145,1,0,S!$ET$206-$C146))+MIN(W145,0)+MAX(X$113,0),0),MIN(W145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(W145+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Y146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(X145,1,0,S!$ET$206-$C146))+MIN(X145,0)+MAX(Y$113,0),0),MIN(X145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(X145+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Z146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Y145,1,0,S!$ET$206-$C146))+MIN(Y145,0)+MAX(Z$113,0),0),MIN(Y145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Y145+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Z145,1,0,S!$ET$206-$C146))+MIN(Z145,0)+MAX(AA$113,0),0),MIN(Z145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Z145+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AA145,1,0,S!$ET$206-$C146))+MIN(AA145,0)+MAX(AB$113,0),0),MIN(AA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AA145+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AB145,1,0,S!$ET$206-$C146))+MIN(AB145,0)+MAX(AC$113,0),0),MIN(AB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AB145+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AC145,1,0,S!$ET$206-$C146))+MIN(AC145,0)+MAX(AD$113,0),0),MIN(AC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AC145+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AD145,1,0,S!$ET$206-$C146))+MIN(AD145,0)+MAX(AE$113,0),0),MIN(AD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AD145+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AE145,1,0,S!$ET$206-$C146))+MIN(AE145,0)+MAX(AF$113,0),0),MIN(AE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AE145+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AF145,1,0,S!$ET$206-$C146))+MIN(AF145,0)+MAX(AG$113,0),0),MIN(AF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AF145+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AG145,1,0,S!$ET$206-$C146))+MIN(AG145,0)+MAX(AH$113,0),0),MIN(AG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AG145+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AH145,1,0,S!$ET$206-$C146))+MIN(AH145,0)+MAX(AI$113,0),0),MIN(AH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AH145+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AI145,1,0,S!$ET$206-$C146))+MIN(AI145,0)+MAX(AJ$113,0),0),MIN(AI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AI145+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AJ145,1,0,S!$ET$206-$C146))+MIN(AJ145,0)+MAX(AK$113,0),0),MIN(AJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AJ145+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AK145,1,0,S!$ET$206-$C146))+MIN(AK145,0)+MAX(AL$113,0),0),MIN(AK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AK145+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AL145,1,0,S!$ET$206-$C146))+MIN(AL145,0)+MAX(AM$113,0),0),MIN(AL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AL145+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AM145,1,0,S!$ET$206-$C146))+MIN(AM145,0)+MAX(AN$113,0),0),MIN(AM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AM145+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AN145,1,0,S!$ET$206-$C146))+MIN(AN145,0)+MAX(AO$113,0),0),MIN(AN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AN145+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AO145,1,0,S!$ET$206-$C146))+MIN(AO145,0)+MAX(AP$113,0),0),MIN(AO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AO145+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AP145,1,0,S!$ET$206-$C146))+MIN(AP145,0)+MAX(AQ$113,0),0),MIN(AP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AP145+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AQ145,1,0,S!$ET$206-$C146))+MIN(AQ145,0)+MAX(AR$113,0),0),MIN(AQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AQ145+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AR145,1,0,S!$ET$206-$C146))+MIN(AR145,0)+MAX(AS$113,0),0),MIN(AR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AR145+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AS145,1,0,S!$ET$206-$C146))+MIN(AS145,0)+MAX(AT$113,0),0),MIN(AS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AS145+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AT145,1,0,S!$ET$206-$C146))+MIN(AT145,0)+MAX(AU$113,0),0),MIN(AT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AT145+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AU145,1,0,S!$ET$206-$C146))+MIN(AU145,0)+MAX(AV$113,0),0),MIN(AU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AU145+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AV145,1,0,S!$ET$206-$C146))+MIN(AV145,0)+MAX(AW$113,0),0),MIN(AV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AV145+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AW145,1,0,S!$ET$206-$C146))+MIN(AW145,0)+MAX(AX$113,0),0),MIN(AW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AW145+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AX145,1,0,S!$ET$206-$C146))+MIN(AX145,0)+MAX(AY$113,0),0),MIN(AX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AX145+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AY145,1,0,S!$ET$206-$C146))+MIN(AY145,0)+MAX(AZ$113,0),0),MIN(AY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AY145+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AZ145,1,0,S!$ET$206-$C146))+MIN(AZ145,0)+MAX(BA$113,0),0),MIN(AZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AZ145+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BA145,1,0,S!$ET$206-$C146))+MIN(BA145,0)+MAX(BB$113,0),0),MIN(BA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BA145+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BB145,1,0,S!$ET$206-$C146))+MIN(BB145,0)+MAX(BC$113,0),0),MIN(BB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BB145+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BC145,1,0,S!$ET$206-$C146))+MIN(BC145,0)+MAX(BD$113,0),0),MIN(BC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BC145+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BD145,1,0,S!$ET$206-$C146))+MIN(BD145,0)+MAX(BE$113,0),0),MIN(BD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BD145+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BE145,1,0,S!$ET$206-$C146))+MIN(BE145,0)+MAX(BF$113,0),0),MIN(BE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BE145+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BF145,1,0,S!$ET$206-$C146))+MIN(BF145,0)+MAX(BG$113,0),0),MIN(BF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BF145+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BG145,1,0,S!$ET$206-$C146))+MIN(BG145,0)+MAX(BH$113,0),0),MIN(BG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BG145+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BH145,1,0,S!$ET$206-$C146))+MIN(BH145,0)+MAX(BI$113,0),0),MIN(BH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BH145+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BI145,1,0,S!$ET$206-$C146))+MIN(BI145,0)+MAX(BJ$113,0),0),MIN(BI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BI145+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BJ145,1,0,S!$ET$206-$C146))+MIN(BJ145,0)+MAX(BK$113,0),0),MIN(BJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BJ145+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BK145,1,0,S!$ET$206-$C146))+MIN(BK145,0)+MAX(BL$113,0),0),MIN(BK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BK145+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BL145,1,0,S!$ET$206-$C146))+MIN(BL145,0)+MAX(BM$113,0),0),MIN(BL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BL145+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BM145,1,0,S!$ET$206-$C146))+MIN(BM145,0)+MAX(BN$113,0),0),MIN(BM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BM145+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BN145,1,0,S!$ET$206-$C146))+MIN(BN145,0)+MAX(BO$113,0),0),MIN(BN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BN145+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BO145,1,0,S!$ET$206-$C146))+MIN(BO145,0)+MAX(BP$113,0),0),MIN(BO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BO145+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BP145,1,0,S!$ET$206-$C146))+MIN(BP145,0)+MAX(BQ$113,0),0),MIN(BP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BP145+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BQ145,1,0,S!$ET$206-$C146))+MIN(BQ145,0)+MAX(BR$113,0),0),MIN(BQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BQ145+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BR145,1,0,S!$ET$206-$C146))+MIN(BR145,0)+MAX(BS$113,0),0),MIN(BR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BR145+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BS145,1,0,S!$ET$206-$C146))+MIN(BS145,0)+MAX(BT$113,0),0),MIN(BS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BS145+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BT145,1,0,S!$ET$206-$C146))+MIN(BT145,0)+MAX(BU$113,0),0),MIN(BT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BT145+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BU145,1,0,S!$ET$206-$C146))+MIN(BU145,0)+MAX(BV$113,0),0),MIN(BU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BU145+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BV145,1,0,S!$ET$206-$C146))+MIN(BV145,0)+MAX(BW$113,0),0),MIN(BV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BV145+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BW145,1,0,S!$ET$206-$C146))+MIN(BW145,0)+MAX(BX$113,0),0),MIN(BW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BW145+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BX145,1,0,S!$ET$206-$C146))+MIN(BX145,0)+MAX(BY$113,0),0),MIN(BX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BX145+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BY145,1,0,S!$ET$206-$C146))+MIN(BY145,0)+MAX(BZ$113,0),0),MIN(BY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BY145+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BZ145,1,0,S!$ET$206-$C146))+MIN(BZ145,0)+MAX(CA$113,0),0),MIN(BZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BZ145+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CA145,1,0,S!$ET$206-$C146))+MIN(CA145,0)+MAX(CB$113,0),0),MIN(CA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CA145+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CB145,1,0,S!$ET$206-$C146))+MIN(CB145,0)+MAX(CC$113,0),0),MIN(CB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CB145+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CC145,1,0,S!$ET$206-$C146))+MIN(CC145,0)+MAX(CD$113,0),0),MIN(CC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CC145+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CD145,1,0,S!$ET$206-$C146))+MIN(CD145,0)+MAX(CE$113,0),0),MIN(CD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CD145+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CE145,1,0,S!$ET$206-$C146))+MIN(CE145,0)+MAX(CF$113,0),0),MIN(CE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CE145+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CF145,1,0,S!$ET$206-$C146))+MIN(CF145,0)+MAX(CG$113,0),0),MIN(CF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CF145+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CG145,1,0,S!$ET$206-$C146))+MIN(CG145,0)+MAX(CH$113,0),0),MIN(CG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CG145+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CH145,1,0,S!$ET$206-$C146))+MIN(CH145,0)+MAX(CI$113,0),0),MIN(CH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CH145+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CI145,1,0,S!$ET$206-$C146))+MIN(CI145,0)+MAX(CJ$113,0),0),MIN(CI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CI145+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CJ145,1,0,S!$ET$206-$C146))+MIN(CJ145,0)+MAX(CK$113,0),0),MIN(CJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CJ145+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CK145,1,0,S!$ET$206-$C146))+MIN(CK145,0)+MAX(CL$113,0),0),MIN(CK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CK145+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CL145,1,0,S!$ET$206-$C146))+MIN(CL145,0)+MAX(CM$113,0),0),MIN(CL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CL145+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CM145,1,0,S!$ET$206-$C146))+MIN(CM145,0)+MAX(CN$113,0),0),MIN(CM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CM145+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CN145,1,0,S!$ET$206-$C146))+MIN(CN145,0)+MAX(CO$113,0),0),MIN(CN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CN145+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CO145,1,0,S!$ET$206-$C146))+MIN(CO145,0)+MAX(CP$113,0),0),MIN(CO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CO145+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CP145,1,0,S!$ET$206-$C146))+MIN(CP145,0)+MAX(CQ$113,0),0),MIN(CP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CP145+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CQ145,1,0,S!$ET$206-$C146))+MIN(CQ145,0)+MAX(CR$113,0),0),MIN(CQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CQ145+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CR145,1,0,S!$ET$206-$C146))+MIN(CR145,0)+MAX(CS$113,0),0),MIN(CR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CR145+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CS145,1,0,S!$ET$206-$C146))+MIN(CS145,0)+MAX(CT$113,0),0),MIN(CS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CS145+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CT145,1,0,S!$ET$206-$C146))+MIN(CT145,0)+MAX(CU$113,0),0),MIN(CT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CT145+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CU145,1,0,S!$ET$206-$C146))+MIN(CU145,0)+MAX(CV$113,0),0),MIN(CU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CU145+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CV145,1,0,S!$ET$206-$C146))+MIN(CV145,0)+MAX(CW$113,0),0),MIN(CV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CV145+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CW145,1,0,S!$ET$206-$C146))+MIN(CW145,0)+MAX(CX$113,0),0),MIN(CW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CW145+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CX145,1,0,S!$ET$206-$C146))+MIN(CX145,0)+MAX(CY$113,0),0),MIN(CX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CX145+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,"banlk row (for math purposes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Income before extraordinary items",{"$f":"+D77-D107-D110-D111-D156","v":0},-6962659.9518372966,-14189343.969048265,-21769041.507015258,-337666507.23126173,-273108307.11358643,-196902732.50708365,-163449035.68453088,-163789686.7483978,-93444193.34803544,-83778930.847146094,-84412485.872397766,-85480375.625269711,-86568555.283446267,-87677410.355128154,-88808777.656246707,-89958725.534258693,-91133437.823780715,-92327554.244975835,-93547274.280001491,-94787253.593864813,-96053707.916519344,-97341309.469476521,-98656290.853767663,-94370471.3897136,-94918546.961981714,-96308387.56562607,-97724635.140739679,-99167791.419780433,-100638367.66812298,-102136884.86518399,-103663873.88898921,-105219875.7042467,-106805441.55399409,-108421133.15488668,-110067522.89619622,-111745194.04259065,-113454740.94076657,-115196769.23000783,-116971896.05674469,-118780750.29318951,-120623972.76012683,-122502216.45393598,-124416146.77792743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP77-BP107-BP110-BP111-BP156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CV77-CV107-CV110-CV111-CV156","v":0},{"$f":"+CW77-CW107-CW110-CW111-CW156","v":0},{"$f":"+CX77-CX107-CX110-CX111-CX156","v":0},{"$f":"+CY77-CY107-CY110-CY111-CY156","v":0}]
[]
[null,null,"Depreciation",0,{"$f":"+E111","v":0},{"$f":"+F111","v":0},0,337507290.19951969,254603154.07225233,156932992.91984329,113356191.99854304,112533669.99397629,22211194.964433193,8674865.4081641026,8150279.1519181915,8150279.1519181915,8150279.1519181915,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,1032722.0724004884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cash Flows From Investing Activities"]
[null,null,"Expenditure for non-depreciable fixed assets",{"$f":"-S!$AD$206*CapEx!$D$3","v":0},{"$f":"-S!$AD$206*CapEx!E$3","v":0},{"$f":"-S!$AD$206*CapEx!F$3","v":0},{"$f":"-S!$AD$206*CapEx!G$3","v":0},{"$f":"-S!$AD$206*CapEx!H$3","v":0},{"$f":"-S!$AD$206*CapEx!I$3","v":0},{"$f":"-S!$AD$206*CapEx!J$3","v":0},{"$f":"-S!$AD$206*CapEx!K$3","v":0},{"$f":"-S!$AD$206*CapEx!L$3","v":0},{"$f":"-S!$AD$206*CapEx!M$3","v":0},{"$f":"-S!$AD$206*CapEx!N$3","v":0},{"$f":"-S!$AD$206*CapEx!O$3","v":0},{"$f":"-S!$AD$206*CapEx!P$3","v":0},{"$f":"-S!$AD$206*CapEx!Q$3","v":0},{"$f":"-S!$AD$206*CapEx!R$3","v":0},{"$f":"-S!$AD$206*CapEx!S$3","v":0},{"$f":"-S!$AD$206*CapEx!T$3","v":0},{"$f":"-S!$AD$206*CapEx!U$3","v":0},{"$f":"-S!$AD$206*CapEx!V$3","v":0},{"$f":"-S!$AD$206*CapEx!W$3","v":0},{"$f":"-S!$AD$206*CapEx!X$3","v":0},{"$f":"-S!$AD$206*CapEx!Y$3","v":0},{"$f":"-S!$AD$206*CapEx!Z$3","v":0},{"$f":"-S!$AD$206*CapEx!AA$3","v":0},{"$f":"-S!$AD$206*CapEx!AB$3","v":0},{"$f":"-S!$AD$206*CapEx!AC$3","v":0},{"$f":"-S!$AD$206*CapEx!AD$3","v":0},{"$f":"-S!$AD$206*CapEx!AE$3","v":0},{"$f":"-S!$AD$206*CapEx!AF$3","v":0},{"$f":"-S!$AD$206*CapEx!AG$3","v":0},{"$f":"-S!$AD$206*CapEx!AH$3","v":0},{"$f":"-S!$AD$206*CapEx!AI$3","v":0},{"$f":"-S!$AD$206*CapEx!AJ$3","v":0},{"$f":"-S!$AD$206*CapEx!AK$3","v":0},{"$f":"-S!$AD$206*CapEx!AL$3","v":0},{"$f":"-S!$AD$206*CapEx!AM$3","v":0},{"$f":"-S!$AD$206*CapEx!AN$3","v":0},{"$f":"-S!$AD$206*CapEx!AO$3","v":0},{"$f":"-S!$AD$206*CapEx!AP$3","v":0},{"$f":"-S!$AD$206*CapEx!AQ$3","v":0},{"$f":"-S!$AD$206*CapEx!AR$3","v":0},{"$f":"-S!$AD$206*CapEx!AS$3","v":0},{"$f":"-S!$AD$206*CapEx!AT$3","v":0},{"$f":"-S!$AD$206*CapEx!AU$3","v":0},{"$f":"-S!$AD$206*CapEx!AV$3","v":0},{"$f":"-S!$AD$206*CapEx!AW$3","v":0},{"$f":"-S!$AD$206*CapEx!AX$3","v":0},{"$f":"-S!$AD$206*CapEx!AY$3","v":0},{"$f":"-S!$AD$206*CapEx!AZ$3","v":0},{"$f":"-S!$AD$206*CapEx!BA$3","v":0},{"$f":"-S!$AD$206*CapEx!BB$3","v":0},{"$f":"-S!$AD$206*CapEx!BC$3","v":0},{"$f":"-S!$AD$206*CapEx!BD$3","v":0},{"$f":"-S!$AD$206*CapEx!BE$3","v":0},{"$f":"-S!$AD$206*CapEx!BF$3","v":0},{"$f":"-S!$AD$206*CapEx!BG$3","v":0},{"$f":"-S!$AD$206*CapEx!BH$3","v":0},{"$f":"-S!$AD$206*CapEx!BI$3","v":0},{"$f":"-S!$AD$206*CapEx!BJ$3","v":0},{"$f":"-S!$AD$206*CapEx!BK$3","v":0},{"$f":"-S!$AD$206*CapEx!BL$3","v":0},{"$f":"-S!$AD$206*CapEx!BM$3","v":0},{"$f":"-S!$AD$206*CapEx!BN$3","v":0},{"$f":"-S!$AD$206*CapEx!BO$3","v":0},{"$f":"-S!$AD$206*CapEx!BP$3","v":0},{"$f":"-S!$AD$206*CapEx!BQ$3","v":0},{"$f":"-S!$AD$206*CapEx!BR$3","v":0},{"$f":"-S!$AD$206*CapEx!BS$3","v":0},{"$f":"-S!$AD$206*CapEx!BT$3","v":0},{"$f":"-S!$AD$206*CapEx!BU$3","v":0},{"$f":"-S!$AD$206*CapEx!BV$3","v":0},{"$f":"-S!$AD$206*CapEx!BW$3","v":0},{"$f":"-S!$AD$206*CapEx!BX$3","v":0},{"$f":"-S!$AD$206*CapEx!BY$3","v":0},{"$f":"-S!$AD$206*CapEx!BZ$3","v":0},{"$f":"-S!$AD$206*CapEx!CA$3","v":0},{"$f":"-S!$AD$206*CapEx!CB$3","v":0},{"$f":"-S!$AD$206*CapEx!CC$3","v":0},{"$f":"-S!$AD$206*CapEx!CD$3","v":0},{"$f":"-S!$AD$206*CapEx!CE$3","v":0},{"$f":"-S!$AD$206*CapEx!CF$3","v":0},{"$f":"-S!$AD$206*CapEx!CG$3","v":0},{"$f":"-S!$AD$206*CapEx!CH$3","v":0},{"$f":"-S!$AD$206*CapEx!CI$3","v":0},{"$f":"-S!$AD$206*CapEx!CJ$3","v":0},{"$f":"-S!$AD$206*CapEx!CK$3","v":0},{"$f":"-S!$AD$206*CapEx!CL$3","v":0},{"$f":"-S!$AD$206*CapEx!CM$3","v":0},{"$f":"-S!$AD$206*CapEx!CN$3","v":0},{"$f":"-S!$AD$206*CapEx!CO$3","v":0},{"$f":"-S!$AD$206*CapEx!CP$3","v":0},{"$f":"-S!$AD$206*CapEx!CQ$3","v":0},{"$f":"-S!$AD$206*CapEx!CR$3","v":0},{"$f":"-S!$AD$206*CapEx!CS$3","v":0},{"$f":"-S!$AD$206*CapEx!CT$3","v":0},{"$f":"-S!$AD$206*CapEx!CU$3","v":0},{"$f":"-S!$AD$206*CapEx!CV$3","v":0},{"$f":"-S!$AD$206*CapEx!CW$3","v":0},{"$f":"-S!$AD$206*CapEx!CX$3","v":0},{"$f":"-S!$AD$206*CapEx!CY$3","v":0}]
[null,null,"Repayment of debt",null,{"$f":"-IF(E6=EquipmentLife,SUM(D194:$D194)+SUM(D193:$D193),-E233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(E5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:D$193)","v":0},{"$f":"-IF(F6=EquipmentLife,SUM($D194:E194)+SUM($D193:E193),-F233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(F5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:E$193)","v":0},{"$f":"-IF(G6=EquipmentLife,SUM($D194:F194)+SUM($D193:F193),-G233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(G5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:F$193)","v":0},{"$f":"-IF(H6=EquipmentLife,SUM($D194:G194)+SUM($D193:G193),-H233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(H5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:G$193)","v":0},{"$f":"-IF(I6=EquipmentLife,SUM($D194:H194)+SUM($D193:H193),-I233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(I5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:H$193)","v":0},{"$f":"-IF(J6=EquipmentLife,SUM($D194:I194)+SUM($D193:I193),-J233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(J5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:I$193)","v":0},{"$f":"-IF(K6=EquipmentLife,SUM($D194:J194)+SUM($D193:J193),-K233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(K5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:J$193)","v":0},{"$f":"-IF(L6=EquipmentLife,SUM($D194:K194)+SUM($D193:K193),-L233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(L5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:K$193)","v":0},{"$f":"-IF(M6=EquipmentLife,SUM($D194:L194)+SUM($D193:L193),-M233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(M5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:L$193)","v":0},{"$f":"-IF(N6=EquipmentLife,SUM($D194:M194)+SUM($D193:M193),-N233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(N5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:M$193)","v":0},{"$f":"-IF(O6=EquipmentLife,SUM($D194:N194)+SUM($D193:N193),-O233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(O5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:N$193)","v":0},{"$f":"-IF(P6=EquipmentLife,SUM($D194:O194)+SUM($D193:O193),-P233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(P5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:O$193)","v":0},{"$f":"-IF(Q6=EquipmentLife,SUM($D194:P194)+SUM($D193:P193),-Q233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Q5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:P$193)","v":0},{"$f":"-IF(R6=EquipmentLife,SUM($D194:Q194)+SUM($D193:Q193),-R233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(R5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Q$193)","v":0},{"$f":"-IF(S6=EquipmentLife,SUM($D194:R194)+SUM($D193:R193),-S233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(S5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:R$193)","v":0},{"$f":"-IF(T6=EquipmentLife,SUM($D194:S194)+SUM($D193:S193),-T233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(T5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:S$193)","v":0},{"$f":"-IF(U6=EquipmentLife,SUM($D194:T194)+SUM($D193:T193),-U233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(U5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:T$193)","v":0},{"$f":"-IF(V6=EquipmentLife,SUM($D194:U194)+SUM($D193:U193),-V233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(V5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:U$193)","v":0},{"$f":"-IF(W6=EquipmentLife,SUM($D194:V194)+SUM($D193:V193),-W233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(W5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:V$193)","v":0},{"$f":"-IF(X6=EquipmentLife,SUM($D194:W194)+SUM($D193:W193),-X233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(X5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:W$193)","v":0},{"$f":"-IF(Y6=EquipmentLife,SUM($D194:X194)+SUM($D193:X193),-Y233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Y5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:X$193)","v":0},{"$f":"-IF(Z6=EquipmentLife,SUM($D194:Y194)+SUM($D193:Y193),-Z233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Z5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Y$193)","v":0},{"$f":"-IF(AA6=EquipmentLife,SUM($D194:Z194)+SUM($D193:Z193),-AA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Z$193)","v":0},{"$f":"-IF(AB6=EquipmentLife,SUM($D194:AA194)+SUM($D193:AA193),-AB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AA$193)","v":0},{"$f":"-IF(AC6=EquipmentLife,SUM($D194:AB194)+SUM($D193:AB193),-AC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AB$193)","v":0},{"$f":"-IF(AD6=EquipmentLife,SUM($D194:AC194)+SUM($D193:AC193),-AD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AC$193)","v":0},{"$f":"-IF(AE6=EquipmentLife,SUM($D194:AD194)+SUM($D193:AD193),-AE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AD$193)","v":0},{"$f":"-IF(AF6=EquipmentLife,SUM($D194:AE194)+SUM($D193:AE193),-AF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AE$193)","v":0},{"$f":"-IF(AG6=EquipmentLife,SUM($D194:AF194)+SUM($D193:AF193),-AG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AF$193)","v":0},{"$f":"-IF(AH6=EquipmentLife,SUM($D194:AG194)+SUM($D193:AG193),-AH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AG$193)","v":0},{"$f":"-IF(AI6=EquipmentLife,SUM($D194:AH194)+SUM($D193:AH193),-AI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AH$193)","v":0},{"$f":"-IF(AJ6=EquipmentLife,SUM($D194:AI194)+SUM($D193:AI193),-AJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AI$193)","v":0},{"$f":"-IF(AK6=EquipmentLife,SUM($D194:AJ194)+SUM($D193:AJ193),-AK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AJ$193)","v":0},{"$f":"-IF(AL6=EquipmentLife,SUM($D194:AK194)+SUM($D193:AK193),-AL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AK$193)","v":0},{"$f":"-IF(AM6=EquipmentLife,SUM($D194:AL194)+SUM($D193:AL193),-AM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AL$193)","v":0},{"$f":"-IF(AN6=EquipmentLife,SUM($D194:AM194)+SUM($D193:AM193),-AN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AM$193)","v":0},{"$f":"-IF(AO6=EquipmentLife,SUM($D194:AN194)+SUM($D193:AN193),-AO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AN$193)","v":0},{"$f":"-IF(AP6=EquipmentLife,SUM($D194:AO194)+SUM($D193:AO193),-AP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AO$193)","v":0},{"$f":"-IF(AQ6=EquipmentLife,SUM($D194:AP194)+SUM($D193:AP193),-AQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AP$193)","v":0},{"$f":"-IF(AR6=EquipmentLife,SUM($D194:AQ194)+SUM($D193:AQ193),-AR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AQ$193)","v":0},{"$f":"-IF(AS6=EquipmentLife,SUM($D194:AR194)+SUM($D193:AR193),-AS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AR$193)","v":0},{"$f":"-IF(AT6=EquipmentLife,SUM($D194:AS194)+SUM($D193:AS193),-AT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AS$193)","v":0},{"$f":"-IF(AU6=EquipmentLife,SUM($D194:AT194)+SUM($D193:AT193),-AU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AT$193)","v":-688893718.57643223},{"$f":"-IF(AV6=EquipmentLife,SUM($D194:AU194)+SUM($D193:AU193),-AV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AU$193)","v":0},{"$f":"-IF(AW6=EquipmentLife,SUM($D194:AV194)+SUM($D193:AV193),-AW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AV$193)","v":0},{"$f":"-IF(AX6=EquipmentLife,SUM($D194:AW194)+SUM($D193:AW193),-AX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AW$193)","v":0},{"$f":"-IF(AY6=EquipmentLife,SUM($D194:AX194)+SUM($D193:AX193),-AY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AX$193)","v":0},{"$f":"-IF(AZ6=EquipmentLife,SUM($D194:AY194)+SUM($D193:AY193),-AZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AY$193)","v":0},{"$f":"-IF(BA6=EquipmentLife,SUM($D194:AZ194)+SUM($D193:AZ193),-BA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AZ$193)","v":0},{"$f":"-IF(BB6=EquipmentLife,SUM($D194:BA194)+SUM($D193:BA193),-BB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BA$193)","v":0},{"$f":"-IF(BC6=EquipmentLife,SUM($D194:BB194)+SUM($D193:BB193),-BC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BB$193)","v":0},{"$f":"-IF(BD6=EquipmentLife,SUM($D194:BC194)+SUM($D193:BC193),-BD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BC$193)","v":0},{"$f":"-IF(BE6=EquipmentLife,SUM($D194:BD194)+SUM($D193:BD193),-BE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BD$193)","v":0},{"$f":"-IF(BF6=EquipmentLife,SUM($D194:BE194)+SUM($D193:BE193),-BF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BE$193)","v":0},{"$f":"-IF(BG6=EquipmentLife,SUM($D194:BF194)+SUM($D193:BF193),-BG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BF$193)","v":0},{"$f":"-IF(BH6=EquipmentLife,SUM($D194:BG194)+SUM($D193:BG193),-BH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BG$193)","v":0},{"$f":"-IF(BI6=EquipmentLife,SUM($D194:BH194)+SUM($D193:BH193),-BI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BH$193)","v":0},{"$f":"-IF(BJ6=EquipmentLife,SUM($D194:BI194)+SUM($D193:BI193),-BJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BI$193)","v":0},{"$f":"-IF(BK6=EquipmentLife,SUM($D194:BJ194)+SUM($D193:BJ193),-BK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BJ$193)","v":0},{"$f":"-IF(BL6=EquipmentLife,SUM($D194:BK194)+SUM($D193:BK193),-BL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BK$193)","v":0},{"$f":"-IF(BM6=EquipmentLife,SUM($D194:BL194)+SUM($D193:BL193),-BM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BL$193)","v":0},{"$f":"-IF(BN6=EquipmentLife,SUM($D194:BM194)+SUM($D193:BM193),-BN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BM$193)","v":0},{"$f":"-IF(BO6=EquipmentLife,SUM($D194:BN194)+SUM($D193:BN193),-BO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BN$193)","v":0},{"$f":"-IF(BP6=EquipmentLife,SUM($D194:BO194)+SUM($D193:BO193),-BP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BO$193)","v":0},{"$f":"-IF(BQ6=EquipmentLife,SUM($D194:BP194)+SUM($D193:BP193),-BQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BP$193)","v":0},{"$f":"-IF(BR6=EquipmentLife,SUM($D194:BQ194)+SUM($D193:BQ193),-BR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BQ$193)","v":0},{"$f":"-IF(BS6=EquipmentLife,SUM($D194:BR194)+SUM($D193:BR193),-BS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BR$193)","v":0},{"$f":"-IF(BT6=EquipmentLife,SUM($D194:BS194)+SUM($D193:BS193),-BT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BS$193)","v":0},{"$f":"-IF(BU6=EquipmentLife,SUM($D194:BT194)+SUM($D193:BT193),-BU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BT$193)","v":0},{"$f":"-IF(BV6=EquipmentLife,SUM($D194:BU194)+SUM($D193:BU193),-BV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BU$193)","v":0},{"$f":"-IF(BW6=EquipmentLife,SUM($D194:BV194)+SUM($D193:BV193),-BW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BV$193)","v":0},{"$f":"-IF(BX6=EquipmentLife,SUM($D194:BW194)+SUM($D193:BW193),-BX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BW$193)","v":0},{"$f":"-IF(BY6=EquipmentLife,SUM($D194:BX194)+SUM($D193:BX193),-BY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BX$193)","v":0},{"$f":"-IF(BZ6=EquipmentLife,SUM($D194:BY194)+SUM($D193:BY193),-BZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BY$193)","v":0},{"$f":"-IF(CA6=EquipmentLife,SUM($D194:BZ194)+SUM($D193:BZ193),-CA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BZ$193)","v":0},{"$f":"-IF(CB6=EquipmentLife,SUM($D194:CA194)+SUM($D193:CA193),-CB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CA$193)","v":0},{"$f":"-IF(CC6=EquipmentLife,SUM($D194:CB194)+SUM($D193:CB193),-CC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CB$193)","v":0},{"$f":"-IF(CD6=EquipmentLife,SUM($D194:CC194)+SUM($D193:CC193),-CD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CC$193)","v":0},{"$f":"-IF(CE6=EquipmentLife,SUM($D194:CD194)+SUM($D193:CD193),-CE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CD$193)","v":0},{"$f":"-IF(CF6=EquipmentLife,SUM($D194:CE194)+SUM($D193:CE193),-CF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CE$193)","v":0},{"$f":"-IF(CG6=EquipmentLife,SUM($D194:CF194)+SUM($D193:CF193),-CG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CF$193)","v":0},{"$f":"-IF(CH6=EquipmentLife,SUM($D194:CG194)+SUM($D193:CG193),-CH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CG$193)","v":0},{"$f":"-IF(CI6=EquipmentLife,SUM($D194:CH194)+SUM($D193:CH193),-CI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CH$193)","v":0},{"$f":"-IF(CJ6=EquipmentLife,SUM($D194:CI194)+SUM($D193:CI193),-CJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CI$193)","v":0},{"$f":"-IF(CK6=EquipmentLife,SUM($D194:CJ194)+SUM($D193:CJ193),-CK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CJ$193)","v":0},{"$f":"-IF(CL6=EquipmentLife,SUM($D194:CK194)+SUM($D193:CK193),-CL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CK$193)","v":0},{"$f":"-IF(CM6=EquipmentLife,SUM($D194:CL194)+SUM($D193:CL193),-CM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CL$193)","v":0},{"$f":"-IF(CN6=EquipmentLife,SUM($D194:CM194)+SUM($D193:CM193),-CN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CM$193)","v":0},{"$f":"-IF(CO6=EquipmentLife,SUM($D194:CN194)+SUM($D193:CN193),-CO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CN$193)","v":0},{"$f":"-IF(CP6=EquipmentLife,SUM($D194:CO194)+SUM($D193:CO193),-CP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CO$193)","v":0},{"$f":"-IF(CQ6=EquipmentLife,SUM($D194:CP194)+SUM($D193:CP193),-CQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CP$193)","v":0},{"$f":"-IF(CR6=EquipmentLife,SUM($D194:CQ194)+SUM($D193:CQ193),-CR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CQ$193)","v":0},{"$f":"-IF(CS6=EquipmentLife,SUM($D194:CR194)+SUM($D193:CR193),-CS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CR$193)","v":0},{"$f":"-IF(CT6=EquipmentLife,SUM($D194:CS194)+SUM($D193:CS193),-CT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CS$193)","v":0},{"$f":"-IF(CU6=EquipmentLife,SUM($D194:CT194)+SUM($D193:CT193),-CU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CT$193)","v":0},{"$f":"-IF(CV6=EquipmentLife,SUM($D194:CU194)+SUM($D193:CU193),-CV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CU$193)","v":0},{"$f":"-IF(CW6=EquipmentLife,SUM($D194:CV194)+SUM($D193:CV193),-CW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CV$193)","v":0},{"$f":"-IF(CX6=EquipmentLife,SUM($D194:CW194)+SUM($D193:CW193),-CX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CW$193)","v":0},{"$f":"-IF(CY6=EquipmentLife,SUM($D194:CX194)+SUM($D193:CX193),-CY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CX$193)","v":0}]
[null,null,"Inflow of equity",{"$f":"-(D190+D197)/(1+S!EX206)","v":146891560.16534382},{"$f":"IF(E190=0,((E198-E194-E197)>=0)*(E198-E194-E197),\n((E198-E194-E197)>=0)*(E198-E194-E197)/(1+S!$EX$206))","v":152461688.12681365},{"$f":"IF(F190=0,((F198-F194-F197)>=0)*(F198-F194-F197),\n((F198-F194-F197)>=0)*(F198-F194-F197)/(1+S!$EX$206))","v":159909230.75879732},{"$f":"IF(G190=0,((G198-G194-G197)>=0)*(G198-G194-G197),\n((G198-G194-G197)>=0)*(G198-G194-G197)/(1+S!$EX$206))","v":29348739.044982251},{"$f":"IF(H190=0,((H198-H194-H197)>=0)*(H198-H194-H197),\n((H198-H194-H197)>=0)*(H198-H194-H197)/(1+S!$EX$206))","v":0},{"$f":"IF(I190=0,((I198-I194-I197)>=0)*(I198-I194-I197),\n((I198-I194-I197)>=0)*(I198-I194-I197)/(1+S!$EX$206))","v":37020241.831430241},{"$f":"IF(J190=0,((J198-J194-J197)>=0)*(J198-J194-J197),\n((J198-J194-J197)>=0)*(J198-J194-J197)/(1+S!$EX$206))","v":61606692.816480279},{"$f":"IF(K190=0,((K198-K194-K197)>=0)*(K198-K194-K197),\n((K198-K194-K197)>=0)*(K198-K194-K197)/(1+S!$EX$206))","v":60391589.435052365},{"$f":"IF(L190=0,((L198-L194-L197)>=0)*(L198-L194-L197),\n((L198-L194-L197)>=0)*(L198-L194-L197)/(1+S!$EX$206))","v":52598168.664528191},{"$f":"IF(M190=0,((M198-M194-M197)>=0)*(M198-M194-M197),\n((M198-M194-M197)>=0)*(M198-M194-M197)/(1+S!$EX$206))","v":91392359.452447802},{"$f":"IF(N190=0,((N198-N194-N197)>=0)*(N198-N194-N197),\n((N198-N194-N197)>=0)*(N198-N194-N197)/(1+S!$EX$206))","v":79160977.14338021},{"$f":"IF(O190=0,((O198-O194-O197)>=0)*(O198-O194-O197),\n((O198-O194-O197)>=0)*(O198-O194-O197)/(1+S!$EX$206))","v":77609723.699326947},{"$f":"IF(P190=0,((P198-P194-P197)>=0)*(P198-P194-P197),\n((P198-P194-P197)>=0)*(P198-P194-P197)/(1+S!$EX$206))","v":78590960.061822951},{"$f":"IF(Q190=0,((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197),\n((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197)/(1+S!$EX$206))","v":79703096.128180459},{"$f":"IF(R190=0,((R198-R194-R197)>=0)*(R198-R194-R197),\n((R198-R194-R197)>=0)*(R198-R194-R197)/(1+S!$EX$206))","v":80836362.779798746},{"$f":"IF(S190=0,((S198-S194-S197)>=0)*(S198-S194-S197),\n((S198-S194-S197)>=0)*(S198-S194-S197)/(1+S!$EX$206))","v":81990393.810593545},{"$f":"IF(T190=0,((T198-T194-T197)>=0)*(T198-T194-T197),\n((T198-T194-T197)>=0)*(T198-T194-T197)/(1+S!$EX$206))","v":83168285.235040933},{"$f":"IF(U190=0,((U198-U194-U197)>=0)*(U198-U194-U197),\n((U198-U194-U197)>=0)*(U198-U194-U197)/(1+S!$EX$206))","v":84366231.655854747},{"$f":"IF(V190=0,((V198-V194-V197)>=0)*(V198-V194-V197),\n((V198-V194-V197)>=0)*(V198-V194-V197)/(1+S!$EX$206))","v":85589263.999362096},{"$f":"IF(W190=0,((W198-W194-W197)>=0)*(W198-W194-W197),\n((W198-W194-W197)>=0)*(W198-W194-W197)/(1+S!$EX$206))","v":86833209.016698018},{"$f":"IF(X190=0,((X198-X194-X197)>=0)*(X198-X194-X197),\n((X198-X194-X197)>=0)*(X198-X194-X197)/(1+S!$EX$206))","v":88103113.930061415},{"$f":"IF(Y190=0,((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197),\n((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197)/(1+S!$EX$206))","v":89394822.096080571},{"$f":"IF(Z190=0,((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197),\n((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197)/(1+S!$EX$206))","v":90713397.657952279},{"$f":"IF(AA190=0,((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197),\n((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197)/(1+S!$EX$206))","v":92054701.214801326},{"$f":"IF(AB190=0,((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197),\n((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197)/(1+S!$EX$206))","v":96413188.453326195},{"$f":"IF(AC190=0,((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197),\n((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197)/(1+S!$EX$206))","v":96745813.900706559},{"$f":"IF(AD190=0,((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197),\n((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197)/(1+S!$EX$206))","v":97949380.379913703},{"$f":"IF(AE190=0,((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197),\n((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197)/(1+S!$EX$206))","v":99396806.81849882},{"$f":"IF(AF190=0,((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197),\n((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197)/(1+S!$EX$206))","v":100871734.35941696},{"$f":"IF(AG190=0,((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197),\n((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197)/(1+S!$EX$206))","v":102374685.52361262},{"$f":"IF(AH190=0,((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197),\n((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197)/(1+S!$EX$206))","v":103906192.7599279},{"$f":"IF(AI190=0,((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197),\n((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197)/(1+S!$EX$206))","v":105466798.63373329},{"$f":"IF(AJ190=0,((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197),\n((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197)/(1+S!$EX$206))","v":107057056.0191409},{"$f":"IF(AK190=0,((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197),\n((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197)/(1+S!$EX$206))","v":108677528.29487127},{"$f":"IF(AL190=0,((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197),\n((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197)/(1+S!$EX$206))","v":110328789.54384054},{"$f":"IF(AM190=0,((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197),\n((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197)/(1+S!$EX$206))","v":112011424.75654021},{"$f":"IF(AN190=0,((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197),\n((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197)/(1+S!$EX$206))","v":113726030.03828114},{"$f":"IF(AO190=0,((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197),\n((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197)/(1+S!$EX$206))","v":115473212.8203752},{"$f":"IF(AP190=0,((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197),\n((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197)/(1+S!$EX$206))","v":117253592.07532904},{"$f":"IF(AQ190=0,((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197),\n((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197)/(1+S!$EX$206))","v":119067798.536127},{"$f":"IF(AR190=0,((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197),\n((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197)/(1+S!$EX$206))","v":120916474.91968004},{"$f":"IF(AS190=0,((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197),\n((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197)/(1+S!$EX$206))","v":122800276.15452075},{"$f":"IF(AT190=0,((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197),\n((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197)/(1+S!$EX$206))","v":124719869.61282337},{"$f":"IF(AU190=0,((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197),\n((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197)/(1+S!$EX$206))","v":672604583.37859476},{"$f":"IF(AV190=0,((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197),\n((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197)/(1+S!$EX$206))","v":0},{"$f":"IF(AW190=0,((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197),\n((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197)/(1+S!$EX$206))","v":0},{"$f":"IF(AX190=0,((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197),\n((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197)/(1+S!$EX$206))","v":0},{"$f":"IF(AY190=0,((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197),\n((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197)/(1+S!$EX$206))","v":0},{"$f":"IF(AZ190=0,((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197),\n((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BA190=0,((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197),\n((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197)/(1+S!$EX$206))","v":0},{"$f":"IF(BB190=0,((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197),\n((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197)/(1+S!$EX$206))","v":0},{"$f":"IF(BC190=0,((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197),\n((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197)/(1+S!$EX$206))","v":0},{"$f":"IF(BD190=0,((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197),\n((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197)/(1+S!$EX$206))","v":0},{"$f":"IF(BE190=0,((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197),\n((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197)/(1+S!$EX$206))","v":0},{"$f":"IF(BF190=0,((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197),\n((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197)/(1+S!$EX$206))","v":0},{"$f":"IF(BG190=0,((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197),\n((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197)/(1+S!$EX$206))","v":0},{"$f":"IF(BH190=0,((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197),\n((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197)/(1+S!$EX$206))","v":0},{"$f":"IF(BI190=0,((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197),\n((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197)/(1+S!$EX$206))","v":0},{"$f":"IF(BJ190=0,((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197),\n((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BK190=0,((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197),\n((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197)/(1+S!$EX$206))","v":0},{"$f":"IF(BL190=0,((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197),\n((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197)/(1+S!$EX$206))","v":0},{"$f":"IF(BM190=0,((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197),\n((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197)/(1+S!$EX$206))","v":0},{"$f":"IF(BN190=0,((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197),\n((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197)/(1+S!$EX$206))","v":0},{"$f":"IF(BO190=0,((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197),\n((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197)/(1+S!$EX$206))","v":0},{"$f":"IF(BP190=0,((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197),\n((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197)/(1+S!$EX$206))","v":0},{"$f":"IF(BQ190=0,((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197),\n((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BR190=0,((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197),\n((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197)/(1+S!$EX$206))","v":0},{"$f":"IF(BS190=0,((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197),\n((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197)/(1+S!$EX$206))","v":0},{"$f":"IF(BT190=0,((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197),\n((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197)/(1+S!$EX$206))","v":0},{"$f":"IF(BU190=0,((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197),\n((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197)/(1+S!$EX$206))","v":0},{"$f":"IF(BV190=0,((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197),\n((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197)/(1+S!$EX$206))","v":0},{"$f":"IF(BW190=0,((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197),\n((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197)/(1+S!$EX$206))","v":0},{"$f":"IF(BX190=0,((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197),\n((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197)/(1+S!$EX$206))","v":0},{"$f":"IF(BY190=0,((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197),\n((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197)/(1+S!$EX$206))","v":0},{"$f":"IF(BZ190=0,((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197),\n((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CA190=0,((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197),\n((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197)/(1+S!$EX$206))","v":0},{"$f":"IF(CB190=0,((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197),\n((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197)/(1+S!$EX$206))","v":0},{"$f":"IF(CC190=0,((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197),\n((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197)/(1+S!$EX$206))","v":0},{"$f":"IF(CD190=0,((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197),\n((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197)/(1+S!$EX$206))","v":0},{"$f":"IF(CE190=0,((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197),\n((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197)/(1+S!$EX$206))","v":0},{"$f":"IF(CF190=0,((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197),\n((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197)/(1+S!$EX$206))","v":0},{"$f":"IF(CG190=0,((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197),\n((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197)/(1+S!$EX$206))","v":0},{"$f":"IF(CH190=0,((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197),\n((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197)/(1+S!$EX$206))","v":0},{"$f":"IF(CI190=0,((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197),\n((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197)/(1+S!$EX$206))","v":0},{"$f":"IF(CJ190=0,((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197),\n((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CK190=0,((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197),\n((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197)/(1+S!$EX$206))","v":0},{"$f":"IF(CL190=0,((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197),\n((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197)/(1+S!$EX$206))","v":0},{"$f":"IF(CM190=0,((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197),\n((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197)/(1+S!$EX$206))","v":0},{"$f":"IF(CN190=0,((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197),\n((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197)/(1+S!$EX$206))","v":0},{"$f":"IF(CO190=0,((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197),\n((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197)/(1+S!$EX$206))","v":0},{"$f":"IF(CP190=0,((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197),\n((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197)/(1+S!$EX$206))","v":0},{"$f":"IF(CQ190=0,((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197),\n((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CR190=0,((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197),\n((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197)/(1+S!$EX$206))","v":0},{"$f":"IF(CS190=0,((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197),\n((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197)/(1+S!$EX$206))","v":0},{"$f":"IF(CT190=0,((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197),\n((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197)/(1+S!$EX$206))","v":0},{"$f":"IF(CU190=0,((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197),\n((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197)/(1+S!$EX$206))","v":0},{"$f":"IF(CV190=0,((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197),\n((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197)/(1+S!$EX$206))","v":0},{"$f":"IF(CW190=0,((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197),\n((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197)/(1+S!$EX$206))","v":0},{"$f":"IF(CX190=0,((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197),\n((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197)/(1+S!$EX$206))","v":0},{"$f":"IF(CY190=0,((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197),\n((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197)/(1+S!$EX$206))","v":0}]
[null,null,"Net PP&E",{"$f":"+D205+D206","v":367228900.41335952},{"$f":"+E205+E206","v":734457800.82671905},1112814849.737453,1112814849.737453,775307559.53793335,520704405.46568096,363771412.54583764,250415220.54729462,137881550.55331826,115670355.58888507,106995490.18072093,98845211.028802752,90694931.87688458,82544652.724966407,74394373.573048234,66242266.594453216,58091987.442535043,49939880.463940024,41789601.312021852,33637494.333426952,25487215.18150878,17335108.202913761,9184829.0509955883,1032722.0724005699,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ205+BQ206","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative  tax loss carryforward",{"$f":"-SUM(D114:D153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(AJ114:AJ153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(BP114:BP153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Equity"]
[]
[]
[null,null,{"$f":"+C234+1","v":1},null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(F$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(G$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(H$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(I$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(J$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(K$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(L$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(M$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(N$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0}]
[null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0}]
[null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0}]
[null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0}]
[null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0}]
[null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0}]
[null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0}]
[null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0}]
[null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0}]
[null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0}]
[null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0}]
[null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0}]
[null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0}]
[null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0}]
[null,null,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0}]
["Interest on debt from analysis year",null,"Total:",null,{"$f":"+SUM(E337:E437)","v":0},{"$f":"+SUM(F337:F437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR337:BR437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(M$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(N$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0}]
[null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0}]
[null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0}]
[null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0}]
[null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0}]
[null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0}]
[null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0}]
[null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0}]
[null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0}]
[null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0}]
[null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0}]
[null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0}]
[null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0}]
[null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0}]
[null,null,100]
[]
[]
[null,null,"IRR",{"$f":"+IRR(D452:CY452)","v":{"$error":"#NUM!"}}]
[null,null,"Profitability index",{"$f":"-NPV(Interface!$D$178,E452:CY452)/D452","v":-19.452771395500953}]
[null,null,"NPV",{"$f":"D452+NPV(S!EW206,E452:CY452)","v":-950081195.96558475}]
[null,null,"This Sheet H2 Price",{"$f":"+D460","v":1}]
[]
[null,null,null,"H2 price","NPV"]
[null,null,"G1",1,{"$f":"+'G1'!$D$456","v":-950081195.96558475}]
[null,null,"G2",2]
[null,null,"G3"]
[null,null,"G4"]
[null,null,"G5"]
[null,null,"G6"]
[null,null,"G7"]
[null,null,"G8"]
[null,null,"G9"]

{"sheet":"G2","index":4,"n_rows":468,"n_cols":103,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,"General information"]
[null,null,"Calendar year (end of year)",{"$f":"+E4-1","v":2020},{"$f":"S!$BR$206","v":2021},{"$f":"+E4+1","v":2022},{"$f":"+F4+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,{"$f":"+BR4+1","v":2087},2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119]
[null,null,"Analysis year (end of year)",{"$f":"+E5-1","v":0},{"$f":"IF((COLUMN(E5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(E5)-COLUMN($D$5))","v":1},{"$f":"IF((COLUMN(F5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(F5)-COLUMN($D$5))","v":2},{"$f":"IF((COLUMN(G5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(G5)-COLUMN($D$5))","v":3},{"$f":"IF((COLUMN(H5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(H5)-COLUMN($D$5))","v":4},{"$f":"IF((COLUMN(I5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(I5)-COLUMN($D$5))","v":5},{"$f":"IF((COLUMN(J5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(J5)-COLUMN($D$5))","v":6},{"$f":"IF((COLUMN(K5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(K5)-COLUMN($D$5))","v":7},{"$f":"IF((COLUMN(L5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(L5)-COLUMN($D$5))","v":8},{"$f":"IF((COLUMN(M5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(M5)-COLUMN($D$5))","v":9},{"$f":"IF((COLUMN(N5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(N5)-COLUMN($D$5))","v":10},{"$f":"IF((COLUMN(O5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(O5)-COLUMN($D$5))","v":11},{"$f":"IF((COLUMN(P5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(P5)-COLUMN($D$5))","v":12},{"$f":"IF((COLUMN(Q5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Q5)-COLUMN($D$5))","v":13},{"$f":"IF((COLUMN(R5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(R5)-COLUMN($D$5))","v":14},{"$f":"IF((COLUMN(S5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(S5)-COLUMN($D$5))","v":15},{"$f":"IF((COLUMN(T5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(T5)-COLUMN($D$5))","v":16},{"$f":"IF((COLUMN(U5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(U5)-COLUMN($D$5))","v":17},{"$f":"IF((COLUMN(V5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(V5)-COLUMN($D$5))","v":18},{"$f":"IF((COLUMN(W5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(W5)-COLUMN($D$5))","v":19},{"$f":"IF((COLUMN(X5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(X5)-COLUMN($D$5))","v":20},{"$f":"IF((COLUMN(Y5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Y5)-COLUMN($D$5))","v":21},{"$f":"IF((COLUMN(Z5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Z5)-COLUMN($D$5))","v":22},{"$f":"IF((COLUMN(AA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AA5)-COLUMN($D$5))","v":23},{"$f":"IF((COLUMN(AB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AB5)-COLUMN($D$5))","v":24},{"$f":"IF((COLUMN(AC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AC5)-COLUMN($D$5))","v":25},{"$f":"IF((COLUMN(AD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AD5)-COLUMN($D$5))","v":26},{"$f":"IF((COLUMN(AE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AE5)-COLUMN($D$5))","v":27},{"$f":"IF((COLUMN(AF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AF5)-COLUMN($D$5))","v":28},{"$f":"IF((COLUMN(AG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AG5)-COLUMN($D$5))","v":29},{"$f":"IF((COLUMN(AH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AH5)-COLUMN($D$5))","v":30},{"$f":"IF((COLUMN(AI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AI5)-COLUMN($D$5))","v":31},{"$f":"IF((COLUMN(AJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AJ5)-COLUMN($D$5))","v":32},{"$f":"IF((COLUMN(AK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AK5)-COLUMN($D$5))","v":33},{"$f":"IF((COLUMN(AL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AL5)-COLUMN($D$5))","v":34},{"$f":"IF((COLUMN(AM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AM5)-COLUMN($D$5))","v":35},{"$f":"IF((COLUMN(AN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AN5)-COLUMN($D$5))","v":36},{"$f":"IF((COLUMN(AO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AO5)-COLUMN($D$5))","v":37},{"$f":"IF((COLUMN(AP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AP5)-COLUMN($D$5))","v":38},{"$f":"IF((COLUMN(AQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AQ5)-COLUMN($D$5))","v":39},{"$f":"IF((COLUMN(AR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AR5)-COLUMN($D$5))","v":40},{"$f":"IF((COLUMN(AS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AS5)-COLUMN($D$5))","v":41},{"$f":"IF((COLUMN(AT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AT5)-COLUMN($D$5))","v":42},{"$f":"IF((COLUMN(AU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AU5)-COLUMN($D$5))","v":43},{"$f":"IF((COLUMN(AV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CY5)-COLUMN($D$5))","v":0}]
[null,null,"Years of station operation (fractional)",0,{"$f":"MIN(MAX(E5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(F5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(G5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(H5-S!$BT$206/12,0),S!$BS$206)","v":1},{"$f":"MIN(MAX(I5-S!$BT$206/12,0),S!$BS$206)","v":2},{"$f":"MIN(MAX(J5-S!$BT$206/12,0),S!$BS$206)","v":3},{"$f":"MIN(MAX(K5-S!$BT$206/12,0),S!$BS$206)","v":4},{"$f":"MIN(MAX(L5-S!$BT$206/12,0),S!$BS$206)","v":5},{"$f":"MIN(MAX(M5-S!$BT$206/12,0),S!$BS$206)","v":6},{"$f":"MIN(MAX(N5-S!$BT$206/12,0),S!$BS$206)","v":7},{"$f":"MIN(MAX(O5-S!$BT$206/12,0),S!$BS$206)","v":8},{"$f":"MIN(MAX(P5-S!$BT$206/12,0),S!$BS$206)","v":9},{"$f":"MIN(MAX(Q5-S!$BT$206/12,0),S!$BS$206)","v":10},{"$f":"MIN(MAX(R5-S!$BT$206/12,0),S!$BS$206)","v":11},{"$f":"MIN(MAX(S5-S!$BT$206/12,0),S!$BS$206)","v":12},{"$f":"MIN(MAX(T5-S!$BT$206/12,0),S!$BS$206)","v":13},{"$f":"MIN(MAX(U5-S!$BT$206/12,0),S!$BS$206)","v":14},{"$f":"MIN(MAX(V5-S!$BT$206/12,0),S!$BS$206)","v":15},{"$f":"MIN(MAX(W5-S!$BT$206/12,0),S!$BS$206)","v":16},{"$f":"MIN(MAX(X5-S!$BT$206/12,0),S!$BS$206)","v":17},{"$f":"MIN(MAX(Y5-S!$BT$206/12,0),S!$BS$206)","v":18},{"$f":"MIN(MAX(Z5-S!$BT$206/12,0),S!$BS$206)","v":19},{"$f":"MIN(MAX(AA5-S!$BT$206/12,0),S!$BS$206)","v":20},{"$f":"MIN(MAX(AB5-S!$BT$206/12,0),S!$BS$206)","v":21},{"$f":"MIN(MAX(AC5-S!$BT$206/12,0),S!$BS$206)","v":22},{"$f":"MIN(MAX(AD5-S!$BT$206/12,0),S!$BS$206)","v":23},{"$f":"MIN(MAX(AE5-S!$BT$206/12,0),S!$BS$206)","v":24},{"$f":"MIN(MAX(AF5-S!$BT$206/12,0),S!$BS$206)","v":25},{"$f":"MIN(MAX(AG5-S!$BT$206/12,0),S!$BS$206)","v":26},{"$f":"MIN(MAX(AH5-S!$BT$206/12,0),S!$BS$206)","v":27},{"$f":"MIN(MAX(AI5-S!$BT$206/12,0),S!$BS$206)","v":28},{"$f":"MIN(MAX(AJ5-S!$BT$206/12,0),S!$BS$206)","v":29},{"$f":"MIN(MAX(AK5-S!$BT$206/12,0),S!$BS$206)","v":30},{"$f":"MIN(MAX(AL5-S!$BT$206/12,0),S!$BS$206)","v":31},{"$f":"MIN(MAX(AM5-S!$BT$206/12,0),S!$BS$206)","v":32},{"$f":"MIN(MAX(AN5-S!$BT$206/12,0),S!$BS$206)","v":33},{"$f":"MIN(MAX(AO5-S!$BT$206/12,0),S!$BS$206)","v":34},{"$f":"MIN(MAX(AP5-S!$BT$206/12,0),S!$BS$206)","v":35},{"$f":"MIN(MAX(AQ5-S!$BT$206/12,0),S!$BS$206)","v":36},{"$f":"MIN(MAX(AR5-S!$BT$206/12,0),S!$BS$206)","v":37},{"$f":"MIN(MAX(AS5-S!$BT$206/12,0),S!$BS$206)","v":38},{"$f":"MIN(MAX(AT5-S!$BT$206/12,0),S!$BS$206)","v":39},{"$f":"MIN(MAX(AU5-S!$BT$206/12,0),S!$BS$206)","v":40},{"$f":"MIN(MAX(AV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CY5-S!$BT$206/12,0),S!$BS$206)","v":0}]
[null,null,"Fraction of year operated",0,{"$f":"MAX(+E6-D6,0)","v":0},{"$f":"MAX(+F6-E6,0)","v":0},0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(+BR6-BQ6,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Average utilization",{"$f":"MIN(S!$BV$206/(S!$BU$206+1)*D6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-D5,1)","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0))*E$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*E6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-E5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0))*F$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*F6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-F5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0))*G$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*G6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-G5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0))*H$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*H6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-H5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0))*I$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*I6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-I5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0))*J$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*J6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-J5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0))*K$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*K6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-K5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0))*L$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*L6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-L5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0))*M$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*M6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-M5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0))*N$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*N6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-N5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0))*O$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*O6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-O5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0))*P$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*P6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-P5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0))*Q$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Q6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Q5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0))*R$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*R6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-R5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0))*S$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*S6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-S5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0))*T$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*T6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-T5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0))*U$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*U6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-U5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0))*V$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*V6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-V5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0))*W$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*W6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-W5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0))*X$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*X6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-X5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0))*Y$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Y6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Y5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0))*Z$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Z6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Z5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0))*AA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AA5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0))*AB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AB5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0))*AC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AC5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0))*AD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AD5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0))*AE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AE5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0))*AF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AF5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0))*AG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AG5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0))*AH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AH5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0))*AI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AI5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0))*AJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AJ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0))*AK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AK5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0))*AL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AL5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0))*AM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AM5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0))*AN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AN5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0))*AO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AO5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0))*AP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AP5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0))*AQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AQ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0))*AR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AR5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0))*AS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AS5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0))*AT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AT5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0))*AU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AU5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0))*AV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0))*AW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0))*AX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0))*AY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0))*AZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0))*BA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0))*BB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0))*BC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0))*BD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0))*BE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0))*BF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0))*BG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0))*BH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0))*BI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0))*BJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0))*BK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0))*BL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0))*BM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0))*BN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0))*BO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0))*BP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0))*BQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0))*BR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0))*BS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0))*BT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0))*BU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0))*BV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0))*BW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0))*BX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0))*BY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0))*BZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0))*CA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0))*CB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0))*CC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0))*CD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0))*CE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0))*CF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0))*CG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0))*CH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0))*CI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0))*CJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0))*CK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0))*CL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0))*CM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0))*CN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0))*CO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0))*CP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0))*CQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0))*CR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0))*CS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0))*CT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0))*CU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0))*CV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0))*CW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0))*CX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0))*CY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CY5,1))","v":0}]
[null,null,"Take or pay contract volume penalty (kg/year)",{"$f":"MAX(S!$DP$206-D8,0)*S!$S$206*365*(D6>0)*(D6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-E8,0)*S!$S$206*365*(E6>0)*(E6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-F8,0)*S!$S$206*365*(F6>0)*(F6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-G8,0)*S!$S$206*365*(G6>0)*(G6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-H8,0)*S!$S$206*365*(H6>0)*(H6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-I8,0)*S!$S$206*365*(I6>0)*(I6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-J8,0)*S!$S$206*365*(J6>0)*(J6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-K8,0)*S!$S$206*365*(K6>0)*(K6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-L8,0)*S!$S$206*365*(L6>0)*(L6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-M8,0)*S!$S$206*365*(M6>0)*(M6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-N8,0)*S!$S$206*365*(N6>0)*(N6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-O8,0)*S!$S$206*365*(O6>0)*(O6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-P8,0)*S!$S$206*365*(P6>0)*(P6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Q8,0)*S!$S$206*365*(Q6>0)*(Q6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-R8,0)*S!$S$206*365*(R6>0)*(R6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-S8,0)*S!$S$206*365*(S6>0)*(S6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-T8,0)*S!$S$206*365*(T6>0)*(T6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-U8,0)*S!$S$206*365*(U6>0)*(U6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-V8,0)*S!$S$206*365*(V6>0)*(V6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-W8,0)*S!$S$206*365*(W6>0)*(W6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-X8,0)*S!$S$206*365*(X6>0)*(X6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Y8,0)*S!$S$206*365*(Y6>0)*(Y6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Z8,0)*S!$S$206*365*(Z6>0)*(Z6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AA8,0)*S!$S$206*365*(AA6>0)*(AA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AB8,0)*S!$S$206*365*(AB6>0)*(AB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AC8,0)*S!$S$206*365*(AC6>0)*(AC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AD8,0)*S!$S$206*365*(AD6>0)*(AD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AE8,0)*S!$S$206*365*(AE6>0)*(AE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AF8,0)*S!$S$206*365*(AF6>0)*(AF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AG8,0)*S!$S$206*365*(AG6>0)*(AG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AH8,0)*S!$S$206*365*(AH6>0)*(AH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AI8,0)*S!$S$206*365*(AI6>0)*(AI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AJ8,0)*S!$S$206*365*(AJ6>0)*(AJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AK8,0)*S!$S$206*365*(AK6>0)*(AK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AL8,0)*S!$S$206*365*(AL6>0)*(AL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AM8,0)*S!$S$206*365*(AM6>0)*(AM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AN8,0)*S!$S$206*365*(AN6>0)*(AN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AO8,0)*S!$S$206*365*(AO6>0)*(AO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AP8,0)*S!$S$206*365*(AP6>0)*(AP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AQ8,0)*S!$S$206*365*(AQ6>0)*(AQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AR8,0)*S!$S$206*365*(AR6>0)*(AR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AS8,0)*S!$S$206*365*(AS6>0)*(AS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AT8,0)*S!$S$206*365*(AT6>0)*(AT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AU8,0)*S!$S$206*365*(AU6>0)*(AU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AV8,0)*S!$S$206*365*(AV6>0)*(AV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AW8,0)*S!$S$206*365*(AW6>0)*(AW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AX8,0)*S!$S$206*365*(AX6>0)*(AX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AY8,0)*S!$S$206*365*(AY6>0)*(AY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AZ8,0)*S!$S$206*365*(AZ6>0)*(AZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BA8,0)*S!$S$206*365*(BA6>0)*(BA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BB8,0)*S!$S$206*365*(BB6>0)*(BB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BC8,0)*S!$S$206*365*(BC6>0)*(BC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BD8,0)*S!$S$206*365*(BD6>0)*(BD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BE8,0)*S!$S$206*365*(BE6>0)*(BE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BF8,0)*S!$S$206*365*(BF6>0)*(BF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BG8,0)*S!$S$206*365*(BG6>0)*(BG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BH8,0)*S!$S$206*365*(BH6>0)*(BH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BI8,0)*S!$S$206*365*(BI6>0)*(BI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BJ8,0)*S!$S$206*365*(BJ6>0)*(BJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BK8,0)*S!$S$206*365*(BK6>0)*(BK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BL8,0)*S!$S$206*365*(BL6>0)*(BL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BM8,0)*S!$S$206*365*(BM6>0)*(BM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BN8,0)*S!$S$206*365*(BN6>0)*(BN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BO8,0)*S!$S$206*365*(BO6>0)*(BO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BP8,0)*S!$S$206*365*(BP6>0)*(BP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BQ8,0)*S!$S$206*365*(BQ6>0)*(BQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BR8,0)*S!$S$206*365*(BR6>0)*(BR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BS8,0)*S!$S$206*365*(BS6>0)*(BS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BT8,0)*S!$S$206*365*(BT6>0)*(BT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BU8,0)*S!$S$206*365*(BU6>0)*(BU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BV8,0)*S!$S$206*365*(BV6>0)*(BV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BW8,0)*S!$S$206*365*(BW6>0)*(BW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BX8,0)*S!$S$206*365*(BX6>0)*(BX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BY8,0)*S!$S$206*365*(BY6>0)*(BY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BZ8,0)*S!$S$206*365*(BZ6>0)*(BZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CA8,0)*S!$S$206*365*(CA6>0)*(CA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CB8,0)*S!$S$206*365*(CB6>0)*(CB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CC8,0)*S!$S$206*365*(CC6>0)*(CC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CD8,0)*S!$S$206*365*(CD6>0)*(CD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CE8,0)*S!$S$206*365*(CE6>0)*(CE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CF8,0)*S!$S$206*365*(CF6>0)*(CF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CG8,0)*S!$S$206*365*(CG6>0)*(CG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CH8,0)*S!$S$206*365*(CH6>0)*(CH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CI8,0)*S!$S$206*365*(CI6>0)*(CI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CJ8,0)*S!$S$206*365*(CJ6>0)*(CJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CK8,0)*S!$S$206*365*(CK6>0)*(CK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CL8,0)*S!$S$206*365*(CL6>0)*(CL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CM8,0)*S!$S$206*365*(CM6>0)*(CM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CN8,0)*S!$S$206*365*(CN6>0)*(CN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CO8,0)*S!$S$206*365*(CO6>0)*(CO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CP8,0)*S!$S$206*365*(CP6>0)*(CP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CQ8,0)*S!$S$206*365*(CQ6>0)*(CQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CR8,0)*S!$S$206*365*(CR6>0)*(CR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CS8,0)*S!$S$206*365*(CS6>0)*(CS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CT8,0)*S!$S$206*365*(CT6>0)*(CT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CU8,0)*S!$S$206*365*(CU6>0)*(CU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CV8,0)*S!$S$206*365*(CV6>0)*(CV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CW8,0)*S!$S$206*365*(CW6>0)*(CW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CX8,0)*S!$S$206*365*(CX6>0)*(CX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CY8,0)*S!$S$206*365*(CY6>0)*(CY6<=S!$DO$206)","v":0}]
[null,null,{"$f":"\"Average daily sales (\"&RetailUnit&\"/day)\"","v":"Average daily sales (tonne/day)"},0,{"$f":"+E8*S!$S$206","v":0},{"$f":"+F8*S!$S$206","v":0},{"$f":"+G8*S!$S$206","v":0},{"$f":"+H8*S!$S$206","v":270},{"$f":"+I8*S!$S$206","v":270},{"$f":"+J8*S!$S$206","v":270},{"$f":"+K8*S!$S$206","v":270},{"$f":"+L8*S!$S$206","v":270},{"$f":"+M8*S!$S$206","v":270},{"$f":"+N8*S!$S$206","v":270},{"$f":"+O8*S!$S$206","v":270},{"$f":"+P8*S!$S$206","v":270},{"$f":"+Q8*S!$S$206","v":270},{"$f":"+R8*S!$S$206","v":270},{"$f":"+S8*S!$S$206","v":270},{"$f":"+T8*S!$S$206","v":270},{"$f":"+U8*S!$S$206","v":270},{"$f":"+V8*S!$S$206","v":270},{"$f":"+W8*S!$S$206","v":270},{"$f":"+X8*S!$S$206","v":270},{"$f":"+Y8*S!$S$206","v":270},{"$f":"+Z8*S!$S$206","v":270},{"$f":"+AA8*S!$S$206","v":270},{"$f":"+AB8*S!$S$206","v":270},{"$f":"+AC8*S!$S$206","v":270},{"$f":"+AD8*S!$S$206","v":270},{"$f":"+AE8*S!$S$206","v":270},{"$f":"+AF8*S!$S$206","v":270},{"$f":"+AG8*S!$S$206","v":270},{"$f":"+AH8*S!$S$206","v":270},{"$f":"+AI8*S!$S$206","v":270},{"$f":"+AJ8*S!$S$206","v":270},{"$f":"+AK8*S!$S$206","v":270},{"$f":"+AL8*S!$S$206","v":270},{"$f":"+AM8*S!$S$206","v":270},{"$f":"+AN8*S!$S$206","v":270},{"$f":"+AO8*S!$S$206","v":270},{"$f":"+AP8*S!$S$206","v":270},{"$f":"+AQ8*S!$S$206","v":270},{"$f":"+AR8*S!$S$206","v":270},{"$f":"+AS8*S!$S$206","v":270},{"$f":"+AT8*S!$S$206","v":270},{"$f":"+AU8*S!$S$206","v":270},{"$f":"+AV8*S!$S$206","v":0},{"$f":"+AW8*S!$S$206","v":0},{"$f":"+AX8*S!$S$206","v":0},{"$f":"+AY8*S!$S$206","v":0},{"$f":"+AZ8*S!$S$206","v":0},{"$f":"+BA8*S!$S$206","v":0},{"$f":"+BB8*S!$S$206","v":0},{"$f":"+BC8*S!$S$206","v":0},{"$f":"+BD8*S!$S$206","v":0},{"$f":"+BE8*S!$S$206","v":0},{"$f":"+BF8*S!$S$206","v":0},{"$f":"+BG8*S!$S$206","v":0},{"$f":"+BH8*S!$S$206","v":0},{"$f":"+BI8*S!$S$206","v":0},{"$f":"+BJ8*S!$S$206","v":0},{"$f":"+BK8*S!$S$206","v":0},{"$f":"+BL8*S!$S$206","v":0},{"$f":"+BM8*S!$S$206","v":0},{"$f":"+BN8*S!$S$206","v":0},{"$f":"+BO8*S!$S$206","v":0},{"$f":"+BP8*S!$S$206","v":0},{"$f":"+BQ8*S!$S$206","v":0},{"$f":"+BR8*S!$S$206","v":0},{"$f":"+BS8*S!$S$206","v":0},{"$f":"+BT8*S!$S$206","v":0},{"$f":"+BU8*S!$S$206","v":0},{"$f":"+BV8*S!$S$206","v":0},{"$f":"+BW8*S!$S$206","v":0},{"$f":"+BX8*S!$S$206","v":0},{"$f":"+BY8*S!$S$206","v":0},{"$f":"+BZ8*S!$S$206","v":0},{"$f":"+CA8*S!$S$206","v":0},{"$f":"+CB8*S!$S$206","v":0},{"$f":"+CC8*S!$S$206","v":0},{"$f":"+CD8*S!$S$206","v":0},{"$f":"+CE8*S!$S$206","v":0},{"$f":"+CF8*S!$S$206","v":0},{"$f":"+CG8*S!$S$206","v":0},{"$f":"+CH8*S!$S$206","v":0},{"$f":"+CI8*S!$S$206","v":0},{"$f":"+CJ8*S!$S$206","v":0},{"$f":"+CK8*S!$S$206","v":0},{"$f":"+CL8*S!$S$206","v":0},{"$f":"+CM8*S!$S$206","v":0},{"$f":"+CN8*S!$S$206","v":0},{"$f":"+CO8*S!$S$206","v":0},{"$f":"+CP8*S!$S$206","v":0},{"$f":"+CQ8*S!$S$206","v":0},{"$f":"+CR8*S!$S$206","v":0},{"$f":"+CS8*S!$S$206","v":0},{"$f":"+CT8*S!$S$206","v":0},{"$f":"+CU8*S!$S$206","v":0},{"$f":"+CV8*S!$S$206","v":0},{"$f":"+CW8*S!$S$206","v":0},{"$f":"+CX8*S!$S$206","v":0},{"$f":"+CY8*S!$S$206","v":0}]
[null,null,{"$f":"\"Annual \"&RetailCommodity&\" sales (\"&RetailUnit&\"/year)\"","v":"Annual ammonia sales (tonne/year)"},0,{"$f":"+E10*365","v":0},{"$f":"+F10*365","v":0},0,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR10*365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"\"Annual \"&Interface!E89&\" sales (\"&Interface!F89&\"/year)\"","v":"Annual electricity to grid sales (kWh/year)"},{"$f":"+S!$AX$206*D$11","v":0},{"$f":"IF(Overrides!$A56*(E$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*E$11","v":0},{"$f":"IF(Overrides!$A56*(F$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*F$11","v":0},{"$f":"IF(Overrides!$A56*(G$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*G$11","v":0},{"$f":"IF(Overrides!$A56*(H$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*H$11","v":266670000},{"$f":"IF(Overrides!$A56*(I$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*I$11","v":266670000},{"$f":"IF(Overrides!$A56*(J$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*J$11","v":266670000},{"$f":"IF(Overrides!$A56*(K$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*K$11","v":266670000},{"$f":"IF(Overrides!$A56*(L$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*L$11","v":266670000},{"$f":"IF(Overrides!$A56*(M$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*M$11","v":266670000},{"$f":"IF(Overrides!$A56*(N$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*N$11","v":266670000},{"$f":"IF(Overrides!$A56*(O$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*O$11","v":266670000},{"$f":"IF(Overrides!$A56*(P$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*P$11","v":266670000},{"$f":"IF(Overrides!$A56*(Q$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Q$11","v":266670000},{"$f":"IF(Overrides!$A56*(R$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*R$11","v":266670000},{"$f":"IF(Overrides!$A56*(S$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*S$11","v":266670000},{"$f":"IF(Overrides!$A56*(T$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*T$11","v":266670000},{"$f":"IF(Overrides!$A56*(U$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*U$11","v":266670000},{"$f":"IF(Overrides!$A56*(V$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*V$11","v":266670000},{"$f":"IF(Overrides!$A56*(W$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*W$11","v":266670000},{"$f":"IF(Overrides!$A56*(X$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*X$11","v":266670000},{"$f":"IF(Overrides!$A56*(Y$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Y$11","v":266670000},{"$f":"IF(Overrides!$A56*(Z$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Z$11","v":266670000},{"$f":"IF(Overrides!$A56*(AA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AA$11","v":266670000},{"$f":"IF(Overrides!$A56*(AB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AB$11","v":266670000},{"$f":"IF(Overrides!$A56*(AC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AC$11","v":266670000},{"$f":"IF(Overrides!$A56*(AD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AD$11","v":266670000},{"$f":"IF(Overrides!$A56*(AE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AE$11","v":266670000},{"$f":"IF(Overrides!$A56*(AF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AF$11","v":266670000},{"$f":"IF(Overrides!$A56*(AG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AG$11","v":266670000},{"$f":"IF(Overrides!$A56*(AH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AH$11","v":266670000},{"$f":"IF(Overrides!$A56*(AI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AI$11","v":266670000},{"$f":"IF(Overrides!$A56*(AJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AJ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AK$11","v":266670000},{"$f":"IF(Overrides!$A56*(AL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AL$11","v":266670000},{"$f":"IF(Overrides!$A56*(AM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AM$11","v":266670000},{"$f":"IF(Overrides!$A56*(AN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AN$11","v":266670000},{"$f":"IF(Overrides!$A56*(AO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AO$11","v":266670000},{"$f":"IF(Overrides!$A56*(AP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AP$11","v":266670000},{"$f":"IF(Overrides!$A56*(AQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AQ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AR$11","v":266670000},{"$f":"IF(Overrides!$A56*(AS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AS$11","v":266670000},{"$f":"IF(Overrides!$A56*(AT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AT$11","v":266670000},{"$f":"IF(Overrides!$A56*(AU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AU$11","v":266670000},{"$f":"IF(Overrides!$A56*(AV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AV$11","v":0},{"$f":"IF(Overrides!$A56*(AW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AW$11","v":0},{"$f":"IF(Overrides!$A56*(AX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AX$11","v":0},{"$f":"IF(Overrides!$A56*(AY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AY$11","v":0},{"$f":"IF(Overrides!$A56*(AZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A56*(BA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BA$11","v":0},{"$f":"IF(Overrides!$A56*(BB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BB$11","v":0},{"$f":"IF(Overrides!$A56*(BC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BC$11","v":0},{"$f":"IF(Overrides!$A56*(BD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BD$11","v":0},{"$f":"IF(Overrides!$A56*(BE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BE$11","v":0},{"$f":"IF(Overrides!$A56*(BF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BF$11","v":0},{"$f":"IF(Overrides!$A56*(BG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BG$11","v":0},{"$f":"IF(Overrides!$A56*(BH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BH$11","v":0},{"$f":"IF(Overrides!$A56*(BI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BI$11","v":0},{"$f":"IF(Overrides!$A56*(BJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A56*(BK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BK$11","v":0},{"$f":"IF(Overrides!$A56*(BL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BL$11","v":0},{"$f":"IF(Overrides!$A56*(BM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BM$11","v":0},{"$f":"IF(Overrides!$A56*(BN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BN$11","v":0},{"$f":"IF(Overrides!$A56*(BO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BO$11","v":0},{"$f":"IF(Overrides!$A56*(BP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BP$11","v":0},{"$f":"IF(Overrides!$A56*(BQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A56*(BR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BR$11","v":0},{"$f":"IF(Overrides!$A56*(BS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BS$11","v":0},{"$f":"IF(Overrides!$A56*(BT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BT$11","v":0},{"$f":"IF(Overrides!$A56*(BU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BU$11","v":0},{"$f":"IF(Overrides!$A56*(BV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BV$11","v":0},{"$f":"IF(Overrides!$A56*(BW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BW$11","v":0},{"$f":"IF(Overrides!$A56*(BX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BX$11","v":0},{"$f":"IF(Overrides!$A56*(BY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BY$11","v":0},{"$f":"IF(Overrides!$A56*(BZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A56*(CA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CA$11","v":0},{"$f":"IF(Overrides!$A56*(CB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CB$11","v":0},{"$f":"IF(Overrides!$A56*(CC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CC$11","v":0},{"$f":"IF(Overrides!$A56*(CD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CD$11","v":0},{"$f":"IF(Overrides!$A56*(CE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CE$11","v":0},{"$f":"IF(Overrides!$A56*(CF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CF$11","v":0},{"$f":"IF(Overrides!$A56*(CG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CG$11","v":0},{"$f":"IF(Overrides!$A56*(CH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CH$11","v":0},{"$f":"IF(Overrides!$A56*(CI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CI$11","v":0},{"$f":"IF(Overrides!$A56*(CJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A56*(CK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CK$11","v":0},{"$f":"IF(Overrides!$A56*(CL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CL$11","v":0},{"$f":"IF(Overrides!$A56*(CM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CM$11","v":0},{"$f":"IF(Overrides!$A56*(CN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CN$11","v":0},{"$f":"IF(Overrides!$A56*(CO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CO$11","v":0},{"$f":"IF(Overrides!$A56*(CP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CP$11","v":0},{"$f":"IF(Overrides!$A56*(CQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A56*(CR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CR$11","v":0},{"$f":"IF(Overrides!$A56*(CS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CS$11","v":0},{"$f":"IF(Overrides!$A56*(CT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CT$11","v":0},{"$f":"IF(Overrides!$A56*(CU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CU$11","v":0},{"$f":"IF(Overrides!$A56*(CV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CV$11","v":0},{"$f":"IF(Overrides!$A56*(CW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CW$11","v":0},{"$f":"IF(Overrides!$A56*(CX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CX$11","v":0},{"$f":"IF(Overrides!$A56*(CY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E90&\" sales (\"&Interface!F90&\"/year)\"","v":"Annual oxygen sales (kg/year)"},{"$f":"+S!$AY$206*D$11","v":0},{"$f":"IF(Overrides!$A57*(E$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*E$11","v":0},{"$f":"IF(Overrides!$A57*(F$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*F$11","v":0},{"$f":"IF(Overrides!$A57*(G$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*G$11","v":0},{"$f":"IF(Overrides!$A57*(H$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*H$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(I$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*I$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(J$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*J$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(K$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*K$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(L$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*L$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(M$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*M$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(N$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*N$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(O$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*O$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(P$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*P$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Q$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Q$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(R$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*R$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(S$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*S$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(T$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*T$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(U$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*U$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(V$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*V$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(W$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*W$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(X$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*X$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Y$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Y$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Z$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Z$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AA$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AB$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AC$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AD$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AE$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AF$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AG$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AH$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AI$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AJ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AK$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AL$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AM$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AN$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AO$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AP$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AQ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AR$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AS$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AT$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AU$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AV$11","v":0},{"$f":"IF(Overrides!$A57*(AW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AW$11","v":0},{"$f":"IF(Overrides!$A57*(AX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AX$11","v":0},{"$f":"IF(Overrides!$A57*(AY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AY$11","v":0},{"$f":"IF(Overrides!$A57*(AZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A57*(BA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BA$11","v":0},{"$f":"IF(Overrides!$A57*(BB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BB$11","v":0},{"$f":"IF(Overrides!$A57*(BC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BC$11","v":0},{"$f":"IF(Overrides!$A57*(BD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BD$11","v":0},{"$f":"IF(Overrides!$A57*(BE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BE$11","v":0},{"$f":"IF(Overrides!$A57*(BF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BF$11","v":0},{"$f":"IF(Overrides!$A57*(BG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BG$11","v":0},{"$f":"IF(Overrides!$A57*(BH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BH$11","v":0},{"$f":"IF(Overrides!$A57*(BI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BI$11","v":0},{"$f":"IF(Overrides!$A57*(BJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A57*(BK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BK$11","v":0},{"$f":"IF(Overrides!$A57*(BL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BL$11","v":0},{"$f":"IF(Overrides!$A57*(BM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BM$11","v":0},{"$f":"IF(Overrides!$A57*(BN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BN$11","v":0},{"$f":"IF(Overrides!$A57*(BO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BO$11","v":0},{"$f":"IF(Overrides!$A57*(BP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BP$11","v":0},{"$f":"IF(Overrides!$A57*(BQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A57*(BR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BR$11","v":0},{"$f":"IF(Overrides!$A57*(BS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BS$11","v":0},{"$f":"IF(Overrides!$A57*(BT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BT$11","v":0},{"$f":"IF(Overrides!$A57*(BU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BU$11","v":0},{"$f":"IF(Overrides!$A57*(BV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BV$11","v":0},{"$f":"IF(Overrides!$A57*(BW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BW$11","v":0},{"$f":"IF(Overrides!$A57*(BX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BX$11","v":0},{"$f":"IF(Overrides!$A57*(BY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BY$11","v":0},{"$f":"IF(Overrides!$A57*(BZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A57*(CA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CA$11","v":0},{"$f":"IF(Overrides!$A57*(CB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CB$11","v":0},{"$f":"IF(Overrides!$A57*(CC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CC$11","v":0},{"$f":"IF(Overrides!$A57*(CD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CD$11","v":0},{"$f":"IF(Overrides!$A57*(CE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CE$11","v":0},{"$f":"IF(Overrides!$A57*(CF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CF$11","v":0},{"$f":"IF(Overrides!$A57*(CG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CG$11","v":0},{"$f":"IF(Overrides!$A57*(CH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CH$11","v":0},{"$f":"IF(Overrides!$A57*(CI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CI$11","v":0},{"$f":"IF(Overrides!$A57*(CJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A57*(CK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CK$11","v":0},{"$f":"IF(Overrides!$A57*(CL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CL$11","v":0},{"$f":"IF(Overrides!$A57*(CM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CM$11","v":0},{"$f":"IF(Overrides!$A57*(CN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CN$11","v":0},{"$f":"IF(Overrides!$A57*(CO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CO$11","v":0},{"$f":"IF(Overrides!$A57*(CP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CP$11","v":0},{"$f":"IF(Overrides!$A57*(CQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A57*(CR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CR$11","v":0},{"$f":"IF(Overrides!$A57*(CS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CS$11","v":0},{"$f":"IF(Overrides!$A57*(CT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CT$11","v":0},{"$f":"IF(Overrides!$A57*(CU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CU$11","v":0},{"$f":"IF(Overrides!$A57*(CV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CV$11","v":0},{"$f":"IF(Overrides!$A57*(CW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CW$11","v":0},{"$f":"IF(Overrides!$A57*(CX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CX$11","v":0},{"$f":"IF(Overrides!$A57*(CY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E91&\" sales (\"&Interface!F91&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$AZ$206*D$11","v":0},{"$f":"IF(Overrides!$A58*(E$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*E$11","v":0},{"$f":"IF(Overrides!$A58*(F$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*F$11","v":0},{"$f":"IF(Overrides!$A58*(G$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*G$11","v":0},{"$f":"IF(Overrides!$A58*(H$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*H$11","v":0},{"$f":"IF(Overrides!$A58*(I$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*I$11","v":0},{"$f":"IF(Overrides!$A58*(J$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*J$11","v":0},{"$f":"IF(Overrides!$A58*(K$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*K$11","v":0},{"$f":"IF(Overrides!$A58*(L$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*L$11","v":0},{"$f":"IF(Overrides!$A58*(M$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*M$11","v":0},{"$f":"IF(Overrides!$A58*(N$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*N$11","v":0},{"$f":"IF(Overrides!$A58*(O$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*O$11","v":0},{"$f":"IF(Overrides!$A58*(P$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*P$11","v":0},{"$f":"IF(Overrides!$A58*(Q$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Q$11","v":0},{"$f":"IF(Overrides!$A58*(R$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*R$11","v":0},{"$f":"IF(Overrides!$A58*(S$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*S$11","v":0},{"$f":"IF(Overrides!$A58*(T$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*T$11","v":0},{"$f":"IF(Overrides!$A58*(U$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*U$11","v":0},{"$f":"IF(Overrides!$A58*(V$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*V$11","v":0},{"$f":"IF(Overrides!$A58*(W$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*W$11","v":0},{"$f":"IF(Overrides!$A58*(X$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*X$11","v":0},{"$f":"IF(Overrides!$A58*(Y$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Y$11","v":0},{"$f":"IF(Overrides!$A58*(Z$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Z$11","v":0},{"$f":"IF(Overrides!$A58*(AA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AA$11","v":0},{"$f":"IF(Overrides!$A58*(AB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AB$11","v":0},{"$f":"IF(Overrides!$A58*(AC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AC$11","v":0},{"$f":"IF(Overrides!$A58*(AD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AD$11","v":0},{"$f":"IF(Overrides!$A58*(AE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AE$11","v":0},{"$f":"IF(Overrides!$A58*(AF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AF$11","v":0},{"$f":"IF(Overrides!$A58*(AG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AG$11","v":0},{"$f":"IF(Overrides!$A58*(AH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AH$11","v":0},{"$f":"IF(Overrides!$A58*(AI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AI$11","v":0},{"$f":"IF(Overrides!$A58*(AJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A58*(AK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AK$11","v":0},{"$f":"IF(Overrides!$A58*(AL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AL$11","v":0},{"$f":"IF(Overrides!$A58*(AM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AM$11","v":0},{"$f":"IF(Overrides!$A58*(AN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AN$11","v":0},{"$f":"IF(Overrides!$A58*(AO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AO$11","v":0},{"$f":"IF(Overrides!$A58*(AP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AP$11","v":0},{"$f":"IF(Overrides!$A58*(AQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A58*(AR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AR$11","v":0},{"$f":"IF(Overrides!$A58*(AS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AS$11","v":0},{"$f":"IF(Overrides!$A58*(AT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AT$11","v":0},{"$f":"IF(Overrides!$A58*(AU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AU$11","v":0},{"$f":"IF(Overrides!$A58*(AV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AV$11","v":0},{"$f":"IF(Overrides!$A58*(AW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AW$11","v":0},{"$f":"IF(Overrides!$A58*(AX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AX$11","v":0},{"$f":"IF(Overrides!$A58*(AY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AY$11","v":0},{"$f":"IF(Overrides!$A58*(AZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A58*(BA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BA$11","v":0},{"$f":"IF(Overrides!$A58*(BB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BB$11","v":0},{"$f":"IF(Overrides!$A58*(BC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BC$11","v":0},{"$f":"IF(Overrides!$A58*(BD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BD$11","v":0},{"$f":"IF(Overrides!$A58*(BE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BE$11","v":0},{"$f":"IF(Overrides!$A58*(BF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BF$11","v":0},{"$f":"IF(Overrides!$A58*(BG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BG$11","v":0},{"$f":"IF(Overrides!$A58*(BH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BH$11","v":0},{"$f":"IF(Overrides!$A58*(BI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BI$11","v":0},{"$f":"IF(Overrides!$A58*(BJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A58*(BK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BK$11","v":0},{"$f":"IF(Overrides!$A58*(BL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BL$11","v":0},{"$f":"IF(Overrides!$A58*(BM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BM$11","v":0},{"$f":"IF(Overrides!$A58*(BN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BN$11","v":0},{"$f":"IF(Overrides!$A58*(BO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BO$11","v":0},{"$f":"IF(Overrides!$A58*(BP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BP$11","v":0},{"$f":"IF(Overrides!$A58*(BQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A58*(BR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BR$11","v":0},{"$f":"IF(Overrides!$A58*(BS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BS$11","v":0},{"$f":"IF(Overrides!$A58*(BT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BT$11","v":0},{"$f":"IF(Overrides!$A58*(BU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BU$11","v":0},{"$f":"IF(Overrides!$A58*(BV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BV$11","v":0},{"$f":"IF(Overrides!$A58*(BW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BW$11","v":0},{"$f":"IF(Overrides!$A58*(BX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BX$11","v":0},{"$f":"IF(Overrides!$A58*(BY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BY$11","v":0},{"$f":"IF(Overrides!$A58*(BZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A58*(CA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CA$11","v":0},{"$f":"IF(Overrides!$A58*(CB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CB$11","v":0},{"$f":"IF(Overrides!$A58*(CC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CC$11","v":0},{"$f":"IF(Overrides!$A58*(CD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CD$11","v":0},{"$f":"IF(Overrides!$A58*(CE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CE$11","v":0},{"$f":"IF(Overrides!$A58*(CF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CF$11","v":0},{"$f":"IF(Overrides!$A58*(CG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CG$11","v":0},{"$f":"IF(Overrides!$A58*(CH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CH$11","v":0},{"$f":"IF(Overrides!$A58*(CI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CI$11","v":0},{"$f":"IF(Overrides!$A58*(CJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A58*(CK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CK$11","v":0},{"$f":"IF(Overrides!$A58*(CL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CL$11","v":0},{"$f":"IF(Overrides!$A58*(CM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CM$11","v":0},{"$f":"IF(Overrides!$A58*(CN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CN$11","v":0},{"$f":"IF(Overrides!$A58*(CO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CO$11","v":0},{"$f":"IF(Overrides!$A58*(CP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CP$11","v":0},{"$f":"IF(Overrides!$A58*(CQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A58*(CR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CR$11","v":0},{"$f":"IF(Overrides!$A58*(CS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CS$11","v":0},{"$f":"IF(Overrides!$A58*(CT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CT$11","v":0},{"$f":"IF(Overrides!$A58*(CU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CU$11","v":0},{"$f":"IF(Overrides!$A58*(CV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CV$11","v":0},{"$f":"IF(Overrides!$A58*(CW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CW$11","v":0},{"$f":"IF(Overrides!$A58*(CX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CX$11","v":0},{"$f":"IF(Overrides!$A58*(CY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E92&\" sales (\"&Interface!F92&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BA$206*D$11","v":0},{"$f":"IF(Overrides!$A59*(E$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*E$11","v":0},{"$f":"IF(Overrides!$A59*(F$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*F$11","v":0},{"$f":"IF(Overrides!$A59*(G$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*G$11","v":0},{"$f":"IF(Overrides!$A59*(H$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*H$11","v":0},{"$f":"IF(Overrides!$A59*(I$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*I$11","v":0},{"$f":"IF(Overrides!$A59*(J$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*J$11","v":0},{"$f":"IF(Overrides!$A59*(K$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*K$11","v":0},{"$f":"IF(Overrides!$A59*(L$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*L$11","v":0},{"$f":"IF(Overrides!$A59*(M$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*M$11","v":0},{"$f":"IF(Overrides!$A59*(N$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*N$11","v":0},{"$f":"IF(Overrides!$A59*(O$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*O$11","v":0},{"$f":"IF(Overrides!$A59*(P$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*P$11","v":0},{"$f":"IF(Overrides!$A59*(Q$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Q$11","v":0},{"$f":"IF(Overrides!$A59*(R$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*R$11","v":0},{"$f":"IF(Overrides!$A59*(S$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*S$11","v":0},{"$f":"IF(Overrides!$A59*(T$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*T$11","v":0},{"$f":"IF(Overrides!$A59*(U$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*U$11","v":0},{"$f":"IF(Overrides!$A59*(V$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*V$11","v":0},{"$f":"IF(Overrides!$A59*(W$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*W$11","v":0},{"$f":"IF(Overrides!$A59*(X$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*X$11","v":0},{"$f":"IF(Overrides!$A59*(Y$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Y$11","v":0},{"$f":"IF(Overrides!$A59*(Z$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Z$11","v":0},{"$f":"IF(Overrides!$A59*(AA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AA$11","v":0},{"$f":"IF(Overrides!$A59*(AB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AB$11","v":0},{"$f":"IF(Overrides!$A59*(AC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AC$11","v":0},{"$f":"IF(Overrides!$A59*(AD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AD$11","v":0},{"$f":"IF(Overrides!$A59*(AE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AE$11","v":0},{"$f":"IF(Overrides!$A59*(AF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AF$11","v":0},{"$f":"IF(Overrides!$A59*(AG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AG$11","v":0},{"$f":"IF(Overrides!$A59*(AH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AH$11","v":0},{"$f":"IF(Overrides!$A59*(AI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AI$11","v":0},{"$f":"IF(Overrides!$A59*(AJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A59*(AK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AK$11","v":0},{"$f":"IF(Overrides!$A59*(AL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AL$11","v":0},{"$f":"IF(Overrides!$A59*(AM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AM$11","v":0},{"$f":"IF(Overrides!$A59*(AN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AN$11","v":0},{"$f":"IF(Overrides!$A59*(AO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AO$11","v":0},{"$f":"IF(Overrides!$A59*(AP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AP$11","v":0},{"$f":"IF(Overrides!$A59*(AQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A59*(AR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AR$11","v":0},{"$f":"IF(Overrides!$A59*(AS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AS$11","v":0},{"$f":"IF(Overrides!$A59*(AT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AT$11","v":0},{"$f":"IF(Overrides!$A59*(AU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AU$11","v":0},{"$f":"IF(Overrides!$A59*(AV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AV$11","v":0},{"$f":"IF(Overrides!$A59*(AW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AW$11","v":0},{"$f":"IF(Overrides!$A59*(AX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AX$11","v":0},{"$f":"IF(Overrides!$A59*(AY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AY$11","v":0},{"$f":"IF(Overrides!$A59*(AZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A59*(BA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BA$11","v":0},{"$f":"IF(Overrides!$A59*(BB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BB$11","v":0},{"$f":"IF(Overrides!$A59*(BC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BC$11","v":0},{"$f":"IF(Overrides!$A59*(BD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BD$11","v":0},{"$f":"IF(Overrides!$A59*(BE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BE$11","v":0},{"$f":"IF(Overrides!$A59*(BF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BF$11","v":0},{"$f":"IF(Overrides!$A59*(BG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BG$11","v":0},{"$f":"IF(Overrides!$A59*(BH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BH$11","v":0},{"$f":"IF(Overrides!$A59*(BI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BI$11","v":0},{"$f":"IF(Overrides!$A59*(BJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A59*(BK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BK$11","v":0},{"$f":"IF(Overrides!$A59*(BL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BL$11","v":0},{"$f":"IF(Overrides!$A59*(BM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BM$11","v":0},{"$f":"IF(Overrides!$A59*(BN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BN$11","v":0},{"$f":"IF(Overrides!$A59*(BO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BO$11","v":0},{"$f":"IF(Overrides!$A59*(BP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BP$11","v":0},{"$f":"IF(Overrides!$A59*(BQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A59*(BR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BR$11","v":0},{"$f":"IF(Overrides!$A59*(BS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BS$11","v":0},{"$f":"IF(Overrides!$A59*(BT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BT$11","v":0},{"$f":"IF(Overrides!$A59*(BU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BU$11","v":0},{"$f":"IF(Overrides!$A59*(BV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BV$11","v":0},{"$f":"IF(Overrides!$A59*(BW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BW$11","v":0},{"$f":"IF(Overrides!$A59*(BX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BX$11","v":0},{"$f":"IF(Overrides!$A59*(BY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BY$11","v":0},{"$f":"IF(Overrides!$A59*(BZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A59*(CA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CA$11","v":0},{"$f":"IF(Overrides!$A59*(CB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CB$11","v":0},{"$f":"IF(Overrides!$A59*(CC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CC$11","v":0},{"$f":"IF(Overrides!$A59*(CD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CD$11","v":0},{"$f":"IF(Overrides!$A59*(CE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CE$11","v":0},{"$f":"IF(Overrides!$A59*(CF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CF$11","v":0},{"$f":"IF(Overrides!$A59*(CG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CG$11","v":0},{"$f":"IF(Overrides!$A59*(CH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CH$11","v":0},{"$f":"IF(Overrides!$A59*(CI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CI$11","v":0},{"$f":"IF(Overrides!$A59*(CJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A59*(CK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CK$11","v":0},{"$f":"IF(Overrides!$A59*(CL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CL$11","v":0},{"$f":"IF(Overrides!$A59*(CM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CM$11","v":0},{"$f":"IF(Overrides!$A59*(CN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CN$11","v":0},{"$f":"IF(Overrides!$A59*(CO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CO$11","v":0},{"$f":"IF(Overrides!$A59*(CP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CP$11","v":0},{"$f":"IF(Overrides!$A59*(CQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A59*(CR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CR$11","v":0},{"$f":"IF(Overrides!$A59*(CS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CS$11","v":0},{"$f":"IF(Overrides!$A59*(CT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CT$11","v":0},{"$f":"IF(Overrides!$A59*(CU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CU$11","v":0},{"$f":"IF(Overrides!$A59*(CV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CV$11","v":0},{"$f":"IF(Overrides!$A59*(CW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CW$11","v":0},{"$f":"IF(Overrides!$A59*(CX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CX$11","v":0},{"$f":"IF(Overrides!$A59*(CY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E93&\" sales (\"&Interface!F93&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BB$206*D$11","v":0},{"$f":"IF(Overrides!$A60*(E$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*E$11","v":0},{"$f":"IF(Overrides!$A60*(F$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*F$11","v":0},{"$f":"IF(Overrides!$A60*(G$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*G$11","v":0},{"$f":"IF(Overrides!$A60*(H$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*H$11","v":0},{"$f":"IF(Overrides!$A60*(I$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*I$11","v":0},{"$f":"IF(Overrides!$A60*(J$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*J$11","v":0},{"$f":"IF(Overrides!$A60*(K$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*K$11","v":0},{"$f":"IF(Overrides!$A60*(L$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*L$11","v":0},{"$f":"IF(Overrides!$A60*(M$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*M$11","v":0},{"$f":"IF(Overrides!$A60*(N$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*N$11","v":0},{"$f":"IF(Overrides!$A60*(O$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*O$11","v":0},{"$f":"IF(Overrides!$A60*(P$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*P$11","v":0},{"$f":"IF(Overrides!$A60*(Q$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Q$11","v":0},{"$f":"IF(Overrides!$A60*(R$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*R$11","v":0},{"$f":"IF(Overrides!$A60*(S$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*S$11","v":0},{"$f":"IF(Overrides!$A60*(T$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*T$11","v":0},{"$f":"IF(Overrides!$A60*(U$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*U$11","v":0},{"$f":"IF(Overrides!$A60*(V$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*V$11","v":0},{"$f":"IF(Overrides!$A60*(W$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*W$11","v":0},{"$f":"IF(Overrides!$A60*(X$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*X$11","v":0},{"$f":"IF(Overrides!$A60*(Y$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Y$11","v":0},{"$f":"IF(Overrides!$A60*(Z$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Z$11","v":0},{"$f":"IF(Overrides!$A60*(AA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AA$11","v":0},{"$f":"IF(Overrides!$A60*(AB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AB$11","v":0},{"$f":"IF(Overrides!$A60*(AC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AC$11","v":0},{"$f":"IF(Overrides!$A60*(AD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AD$11","v":0},{"$f":"IF(Overrides!$A60*(AE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AE$11","v":0},{"$f":"IF(Overrides!$A60*(AF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AF$11","v":0},{"$f":"IF(Overrides!$A60*(AG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AG$11","v":0},{"$f":"IF(Overrides!$A60*(AH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AH$11","v":0},{"$f":"IF(Overrides!$A60*(AI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AI$11","v":0},{"$f":"IF(Overrides!$A60*(AJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A60*(AK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AK$11","v":0},{"$f":"IF(Overrides!$A60*(AL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AL$11","v":0},{"$f":"IF(Overrides!$A60*(AM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AM$11","v":0},{"$f":"IF(Overrides!$A60*(AN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AN$11","v":0},{"$f":"IF(Overrides!$A60*(AO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AO$11","v":0},{"$f":"IF(Overrides!$A60*(AP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AP$11","v":0},{"$f":"IF(Overrides!$A60*(AQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A60*(AR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AR$11","v":0},{"$f":"IF(Overrides!$A60*(AS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AS$11","v":0},{"$f":"IF(Overrides!$A60*(AT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AT$11","v":0},{"$f":"IF(Overrides!$A60*(AU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AU$11","v":0},{"$f":"IF(Overrides!$A60*(AV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AV$11","v":0},{"$f":"IF(Overrides!$A60*(AW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AW$11","v":0},{"$f":"IF(Overrides!$A60*(AX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AX$11","v":0},{"$f":"IF(Overrides!$A60*(AY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AY$11","v":0},{"$f":"IF(Overrides!$A60*(AZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A60*(BA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BA$11","v":0},{"$f":"IF(Overrides!$A60*(BB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BB$11","v":0},{"$f":"IF(Overrides!$A60*(BC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BC$11","v":0},{"$f":"IF(Overrides!$A60*(BD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BD$11","v":0},{"$f":"IF(Overrides!$A60*(BE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BE$11","v":0},{"$f":"IF(Overrides!$A60*(BF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BF$11","v":0},{"$f":"IF(Overrides!$A60*(BG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BG$11","v":0},{"$f":"IF(Overrides!$A60*(BH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BH$11","v":0},{"$f":"IF(Overrides!$A60*(BI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BI$11","v":0},{"$f":"IF(Overrides!$A60*(BJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A60*(BK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BK$11","v":0},{"$f":"IF(Overrides!$A60*(BL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BL$11","v":0},{"$f":"IF(Overrides!$A60*(BM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BM$11","v":0},{"$f":"IF(Overrides!$A60*(BN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BN$11","v":0},{"$f":"IF(Overrides!$A60*(BO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BO$11","v":0},{"$f":"IF(Overrides!$A60*(BP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BP$11","v":0},{"$f":"IF(Overrides!$A60*(BQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A60*(BR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BR$11","v":0},{"$f":"IF(Overrides!$A60*(BS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BS$11","v":0},{"$f":"IF(Overrides!$A60*(BT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BT$11","v":0},{"$f":"IF(Overrides!$A60*(BU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BU$11","v":0},{"$f":"IF(Overrides!$A60*(BV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BV$11","v":0},{"$f":"IF(Overrides!$A60*(BW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BW$11","v":0},{"$f":"IF(Overrides!$A60*(BX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BX$11","v":0},{"$f":"IF(Overrides!$A60*(BY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BY$11","v":0},{"$f":"IF(Overrides!$A60*(BZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A60*(CA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CA$11","v":0},{"$f":"IF(Overrides!$A60*(CB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CB$11","v":0},{"$f":"IF(Overrides!$A60*(CC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CC$11","v":0},{"$f":"IF(Overrides!$A60*(CD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CD$11","v":0},{"$f":"IF(Overrides!$A60*(CE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CE$11","v":0},{"$f":"IF(Overrides!$A60*(CF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CF$11","v":0},{"$f":"IF(Overrides!$A60*(CG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CG$11","v":0},{"$f":"IF(Overrides!$A60*(CH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CH$11","v":0},{"$f":"IF(Overrides!$A60*(CI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CI$11","v":0},{"$f":"IF(Overrides!$A60*(CJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A60*(CK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CK$11","v":0},{"$f":"IF(Overrides!$A60*(CL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CL$11","v":0},{"$f":"IF(Overrides!$A60*(CM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CM$11","v":0},{"$f":"IF(Overrides!$A60*(CN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CN$11","v":0},{"$f":"IF(Overrides!$A60*(CO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CO$11","v":0},{"$f":"IF(Overrides!$A60*(CP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CP$11","v":0},{"$f":"IF(Overrides!$A60*(CQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A60*(CR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CR$11","v":0},{"$f":"IF(Overrides!$A60*(CS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CS$11","v":0},{"$f":"IF(Overrides!$A60*(CT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CT$11","v":0},{"$f":"IF(Overrides!$A60*(CU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CU$11","v":0},{"$f":"IF(Overrides!$A60*(CV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CV$11","v":0},{"$f":"IF(Overrides!$A60*(CW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CW$11","v":0},{"$f":"IF(Overrides!$A60*(CX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CX$11","v":0},{"$f":"IF(Overrides!$A60*(CY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E94&\" sales (\"&Interface!F94&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BC$206*D$11","v":0},{"$f":"IF(Overrides!$A61*(E$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*E$11","v":0},{"$f":"IF(Overrides!$A61*(F$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*F$11","v":0},{"$f":"IF(Overrides!$A61*(G$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*G$11","v":0},{"$f":"IF(Overrides!$A61*(H$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*H$11","v":0},{"$f":"IF(Overrides!$A61*(I$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*I$11","v":0},{"$f":"IF(Overrides!$A61*(J$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*J$11","v":0},{"$f":"IF(Overrides!$A61*(K$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*K$11","v":0},{"$f":"IF(Overrides!$A61*(L$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*L$11","v":0},{"$f":"IF(Overrides!$A61*(M$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*M$11","v":0},{"$f":"IF(Overrides!$A61*(N$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*N$11","v":0},{"$f":"IF(Overrides!$A61*(O$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*O$11","v":0},{"$f":"IF(Overrides!$A61*(P$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*P$11","v":0},{"$f":"IF(Overrides!$A61*(Q$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Q$11","v":0},{"$f":"IF(Overrides!$A61*(R$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*R$11","v":0},{"$f":"IF(Overrides!$A61*(S$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*S$11","v":0},{"$f":"IF(Overrides!$A61*(T$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*T$11","v":0},{"$f":"IF(Overrides!$A61*(U$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*U$11","v":0},{"$f":"IF(Overrides!$A61*(V$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*V$11","v":0},{"$f":"IF(Overrides!$A61*(W$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*W$11","v":0},{"$f":"IF(Overrides!$A61*(X$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*X$11","v":0},{"$f":"IF(Overrides!$A61*(Y$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Y$11","v":0},{"$f":"IF(Overrides!$A61*(Z$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Z$11","v":0},{"$f":"IF(Overrides!$A61*(AA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AA$11","v":0},{"$f":"IF(Overrides!$A61*(AB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AB$11","v":0},{"$f":"IF(Overrides!$A61*(AC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AC$11","v":0},{"$f":"IF(Overrides!$A61*(AD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AD$11","v":0},{"$f":"IF(Overrides!$A61*(AE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AE$11","v":0},{"$f":"IF(Overrides!$A61*(AF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AF$11","v":0},{"$f":"IF(Overrides!$A61*(AG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AG$11","v":0},{"$f":"IF(Overrides!$A61*(AH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AH$11","v":0},{"$f":"IF(Overrides!$A61*(AI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AI$11","v":0},{"$f":"IF(Overrides!$A61*(AJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A61*(AK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AK$11","v":0},{"$f":"IF(Overrides!$A61*(AL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AL$11","v":0},{"$f":"IF(Overrides!$A61*(AM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AM$11","v":0},{"$f":"IF(Overrides!$A61*(AN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AN$11","v":0},{"$f":"IF(Overrides!$A61*(AO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AO$11","v":0},{"$f":"IF(Overrides!$A61*(AP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AP$11","v":0},{"$f":"IF(Overrides!$A61*(AQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A61*(AR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AR$11","v":0},{"$f":"IF(Overrides!$A61*(AS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AS$11","v":0},{"$f":"IF(Overrides!$A61*(AT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AT$11","v":0},{"$f":"IF(Overrides!$A61*(AU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AU$11","v":0},{"$f":"IF(Overrides!$A61*(AV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AV$11","v":0},{"$f":"IF(Overrides!$A61*(AW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AW$11","v":0},{"$f":"IF(Overrides!$A61*(AX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AX$11","v":0},{"$f":"IF(Overrides!$A61*(AY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AY$11","v":0},{"$f":"IF(Overrides!$A61*(AZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A61*(BA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BA$11","v":0},{"$f":"IF(Overrides!$A61*(BB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BB$11","v":0},{"$f":"IF(Overrides!$A61*(BC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BC$11","v":0},{"$f":"IF(Overrides!$A61*(BD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BD$11","v":0},{"$f":"IF(Overrides!$A61*(BE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BE$11","v":0},{"$f":"IF(Overrides!$A61*(BF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BF$11","v":0},{"$f":"IF(Overrides!$A61*(BG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BG$11","v":0},{"$f":"IF(Overrides!$A61*(BH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BH$11","v":0},{"$f":"IF(Overrides!$A61*(BI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BI$11","v":0},{"$f":"IF(Overrides!$A61*(BJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A61*(BK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BK$11","v":0},{"$f":"IF(Overrides!$A61*(BL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BL$11","v":0},{"$f":"IF(Overrides!$A61*(BM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BM$11","v":0},{"$f":"IF(Overrides!$A61*(BN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BN$11","v":0},{"$f":"IF(Overrides!$A61*(BO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BO$11","v":0},{"$f":"IF(Overrides!$A61*(BP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BP$11","v":0},{"$f":"IF(Overrides!$A61*(BQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A61*(BR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BR$11","v":0},{"$f":"IF(Overrides!$A61*(BS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BS$11","v":0},{"$f":"IF(Overrides!$A61*(BT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BT$11","v":0},{"$f":"IF(Overrides!$A61*(BU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BU$11","v":0},{"$f":"IF(Overrides!$A61*(BV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BV$11","v":0},{"$f":"IF(Overrides!$A61*(BW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BW$11","v":0},{"$f":"IF(Overrides!$A61*(BX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BX$11","v":0},{"$f":"IF(Overrides!$A61*(BY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BY$11","v":0},{"$f":"IF(Overrides!$A61*(BZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A61*(CA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CA$11","v":0},{"$f":"IF(Overrides!$A61*(CB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CB$11","v":0},{"$f":"IF(Overrides!$A61*(CC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CC$11","v":0},{"$f":"IF(Overrides!$A61*(CD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CD$11","v":0},{"$f":"IF(Overrides!$A61*(CE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CE$11","v":0},{"$f":"IF(Overrides!$A61*(CF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CF$11","v":0},{"$f":"IF(Overrides!$A61*(CG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CG$11","v":0},{"$f":"IF(Overrides!$A61*(CH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CH$11","v":0},{"$f":"IF(Overrides!$A61*(CI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CI$11","v":0},{"$f":"IF(Overrides!$A61*(CJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A61*(CK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CK$11","v":0},{"$f":"IF(Overrides!$A61*(CL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CL$11","v":0},{"$f":"IF(Overrides!$A61*(CM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CM$11","v":0},{"$f":"IF(Overrides!$A61*(CN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CN$11","v":0},{"$f":"IF(Overrides!$A61*(CO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CO$11","v":0},{"$f":"IF(Overrides!$A61*(CP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CP$11","v":0},{"$f":"IF(Overrides!$A61*(CQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A61*(CR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CR$11","v":0},{"$f":"IF(Overrides!$A61*(CS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CS$11","v":0},{"$f":"IF(Overrides!$A61*(CT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CT$11","v":0},{"$f":"IF(Overrides!$A61*(CU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CU$11","v":0},{"$f":"IF(Overrides!$A61*(CV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CV$11","v":0},{"$f":"IF(Overrides!$A61*(CW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CW$11","v":0},{"$f":"IF(Overrides!$A61*(CX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CX$11","v":0},{"$f":"IF(Overrides!$A61*(CY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CY$11","v":0}]
[]
[null,null,"Escalation of prices"]
[null,null,{"$f":"\"Sales price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Sales price of ammonia ($/tonne)"},0,{"$f":"+D457","v":2},{"$f":"E20*(1+S!$BQ$206)*(F5>0)","v":2.0379999999999998},{"$f":"F20*(1+S!$BQ$206)*(G5>0)","v":2.0767219999999997},{"$f":"G20*(1+S!$BQ$206)*(H5>0)","v":2.1161797179999997},{"$f":"H20*(1+S!$BQ$206)*(I5>0)","v":2.1563871326419997},{"$f":"I20*(1+S!$BQ$206)*(J5>0)","v":2.1973584881621973},{"$f":"J20*(1+S!$BQ$206)*(K5>0)","v":2.2391082994372788},{"$f":"K20*(1+S!$BQ$206)*(L5>0)","v":2.2816513571265871},{"$f":"L20*(1+S!$BQ$206)*(M5>0)","v":2.325002732911992},{"$f":"M20*(1+S!$BQ$206)*(N5>0)","v":2.3691777848373197},{"$f":"N20*(1+S!$BQ$206)*(O5>0)","v":2.4141921627492287},{"$f":"O20*(1+S!$BQ$206)*(P5>0)","v":2.4600618138414636},{"$f":"P20*(1+S!$BQ$206)*(Q5>0)","v":2.5068029883044511},{"$f":"Q20*(1+S!$BQ$206)*(R5>0)","v":2.5544322450822357},{"$f":"R20*(1+S!$BQ$206)*(S5>0)","v":2.6029664577387979},{"$f":"S20*(1+S!$BQ$206)*(T5>0)","v":2.6524228204358349},{"$f":"T20*(1+S!$BQ$206)*(U5>0)","v":2.7028188540241156},{"$f":"U20*(1+S!$BQ$206)*(V5>0)","v":2.7541724122505737},{"$f":"V20*(1+S!$BQ$206)*(W5>0)","v":2.8065016880833342},{"$f":"W20*(1+S!$BQ$206)*(X5>0)","v":2.8598252201569174},{"$f":"X20*(1+S!$BQ$206)*(Y5>0)","v":2.9141618993398986},{"$f":"Y20*(1+S!$BQ$206)*(Z5>0)","v":2.9695309754273564},{"$f":"Z20*(1+S!$BQ$206)*(AA5>0)","v":3.0259520639604758},{"$f":"AA20*(1+S!$BQ$206)*(AB5>0)","v":3.0834451531757243},{"$f":"AB20*(1+S!$BQ$206)*(AC5>0)","v":3.1420306110860627},{"$f":"AC20*(1+S!$BQ$206)*(AD5>0)","v":3.2017291926966975},{"$f":"AD20*(1+S!$BQ$206)*(AE5>0)","v":3.2625620473579344},{"$f":"AE20*(1+S!$BQ$206)*(AF5>0)","v":3.3245507262577347},{"$f":"AF20*(1+S!$BQ$206)*(AG5>0)","v":3.3877171900566312},{"$f":"AG20*(1+S!$BQ$206)*(AH5>0)","v":3.4520838166677068},{"$f":"AH20*(1+S!$BQ$206)*(AI5>0)","v":3.5176734091843929},{"$f":"AI20*(1+S!$BQ$206)*(AJ5>0)","v":3.5845092039588962},{"$f":"AJ20*(1+S!$BQ$206)*(AK5>0)","v":3.6526148788341151},{"$f":"AK20*(1+S!$BQ$206)*(AL5>0)","v":3.7220145615319629},{"$f":"AL20*(1+S!$BQ$206)*(AM5>0)","v":3.7927328382010699},{"$f":"AM20*(1+S!$BQ$206)*(AN5>0)","v":3.8647947621268899},{"$f":"AN20*(1+S!$BQ$206)*(AO5>0)","v":3.9382258626073003},{"$f":"AO20*(1+S!$BQ$206)*(AP5>0)","v":4.0130521539968385},{"$f":"AP20*(1+S!$BQ$206)*(AQ5>0)","v":4.0893001449227784},{"$f":"AQ20*(1+S!$BQ$206)*(AR5>0)","v":4.1669968476763106},{"$f":"AR20*(1+S!$BQ$206)*(AS5>0)","v":4.2461697877821605},{"$f":"AS20*(1+S!$BQ$206)*(AT5>0)","v":4.3268470137500215},{"$f":"AT20*(1+S!$BQ$206)*(AU5>0)","v":4.4090571070112716},{"$f":"AU20*(1+S!$BQ$206)*(AV5>0)","v":0},{"$f":"AV20*(1+S!$BQ$206)*(AW5>0)","v":0},{"$f":"AW20*(1+S!$BQ$206)*(AX5>0)","v":0},{"$f":"AX20*(1+S!$BQ$206)*(AY5>0)","v":0},{"$f":"AY20*(1+S!$BQ$206)*(AZ5>0)","v":0},{"$f":"AZ20*(1+S!$BQ$206)*(BA5>0)","v":0},{"$f":"BA20*(1+S!$BQ$206)*(BB5>0)","v":0},{"$f":"BB20*(1+S!$BQ$206)*(BC5>0)","v":0},{"$f":"BC20*(1+S!$BQ$206)*(BD5>0)","v":0},{"$f":"BD20*(1+S!$BQ$206)*(BE5>0)","v":0},{"$f":"BE20*(1+S!$BQ$206)*(BF5>0)","v":0},{"$f":"BF20*(1+S!$BQ$206)*(BG5>0)","v":0},{"$f":"BG20*(1+S!$BQ$206)*(BH5>0)","v":0},{"$f":"BH20*(1+S!$BQ$206)*(BI5>0)","v":0},{"$f":"BI20*(1+S!$BQ$206)*(BJ5>0)","v":0},{"$f":"BJ20*(1+S!$BQ$206)*(BK5>0)","v":0},{"$f":"BK20*(1+S!$BQ$206)*(BL5>0)","v":0},{"$f":"BL20*(1+S!$BQ$206)*(BM5>0)","v":0},{"$f":"BM20*(1+S!$BQ$206)*(BN5>0)","v":0},{"$f":"BN20*(1+S!$BQ$206)*(BO5>0)","v":0},{"$f":"BO20*(1+S!$BQ$206)*(BP5>0)","v":0},{"$f":"BP20*(1+S!$BQ$206)*(BQ5>0)","v":0},{"$f":"BQ20*(1+S!$BQ$206)*(BR5>0)","v":0},{"$f":"BR20*(1+S!$BQ$206)*(BS5>0)","v":0},{"$f":"BS20*(1+S!$BQ$206)*(BT5>0)","v":0},{"$f":"BT20*(1+S!$BQ$206)*(BU5>0)","v":0},{"$f":"BU20*(1+S!$BQ$206)*(BV5>0)","v":0},{"$f":"BV20*(1+S!$BQ$206)*(BW5>0)","v":0},{"$f":"BW20*(1+S!$BQ$206)*(BX5>0)","v":0},{"$f":"BX20*(1+S!$BQ$206)*(BY5>0)","v":0},{"$f":"BY20*(1+S!$BQ$206)*(BZ5>0)","v":0},{"$f":"BZ20*(1+S!$BQ$206)*(CA5>0)","v":0},{"$f":"CA20*(1+S!$BQ$206)*(CB5>0)","v":0},{"$f":"CB20*(1+S!$BQ$206)*(CC5>0)","v":0},{"$f":"CC20*(1+S!$BQ$206)*(CD5>0)","v":0},{"$f":"CD20*(1+S!$BQ$206)*(CE5>0)","v":0},{"$f":"CE20*(1+S!$BQ$206)*(CF5>0)","v":0},{"$f":"CF20*(1+S!$BQ$206)*(CG5>0)","v":0},{"$f":"CG20*(1+S!$BQ$206)*(CH5>0)","v":0},{"$f":"CH20*(1+S!$BQ$206)*(CI5>0)","v":0},{"$f":"CI20*(1+S!$BQ$206)*(CJ5>0)","v":0},{"$f":"CJ20*(1+S!$BQ$206)*(CK5>0)","v":0},{"$f":"CK20*(1+S!$BQ$206)*(CL5>0)","v":0},{"$f":"CL20*(1+S!$BQ$206)*(CM5>0)","v":0},{"$f":"CM20*(1+S!$BQ$206)*(CN5>0)","v":0},{"$f":"CN20*(1+S!$BQ$206)*(CO5>0)","v":0},{"$f":"CO20*(1+S!$BQ$206)*(CP5>0)","v":0},{"$f":"CP20*(1+S!$BQ$206)*(CQ5>0)","v":0},{"$f":"CQ20*(1+S!$BQ$206)*(CR5>0)","v":0},{"$f":"CR20*(1+S!$BQ$206)*(CS5>0)","v":0},{"$f":"CS20*(1+S!$BQ$206)*(CT5>0)","v":0},{"$f":"CT20*(1+S!$BQ$206)*(CU5>0)","v":0},{"$f":"CU20*(1+S!$BQ$206)*(CV5>0)","v":0},{"$f":"CV20*(1+S!$BQ$206)*(CW5>0)","v":0},{"$f":"CW20*(1+S!$BQ$206)*(CX5>0)","v":0},{"$f":"CX20*(1+S!$BQ$206)*(CY5>0)","v":0}]
[null,null,{"$f":"\"Take or pay contract price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Take or pay contract price of ammonia ($/tonne)"},0,{"$f":"IF((E6>0)*(E6<=1),S!$DM$206,D21*(1-S!$DN$206))*(E5>0)","v":0},{"$f":"IF((F6>0)*(F6<=1),S!$DM$206,E21*(1-S!$DN$206))*(F5>0)","v":0},{"$f":"IF((G6>0)*(G6<=1),S!$DM$206,F21*(1-S!$DN$206))*(G5>0)","v":0},{"$f":"IF((H6>0)*(H6<=1),S!$DM$206,G21*(1-S!$DN$206))*(H5>0)","v":0},{"$f":"IF((I6>0)*(I6<=1),S!$DM$206,H21*(1-S!$DN$206))*(I5>0)","v":0},{"$f":"IF((J6>0)*(J6<=1),S!$DM$206,I21*(1-S!$DN$206))*(J5>0)","v":0},{"$f":"IF((K6>0)*(K6<=1),S!$DM$206,J21*(1-S!$DN$206))*(K5>0)","v":0},{"$f":"IF((L6>0)*(L6<=1),S!$DM$206,K21*(1-S!$DN$206))*(L5>0)","v":0},{"$f":"IF((M6>0)*(M6<=1),S!$DM$206,L21*(1-S!$DN$206))*(M5>0)","v":0},{"$f":"IF((N6>0)*(N6<=1),S!$DM$206,M21*(1-S!$DN$206))*(N5>0)","v":0},{"$f":"IF((O6>0)*(O6<=1),S!$DM$206,N21*(1-S!$DN$206))*(O5>0)","v":0},{"$f":"IF((P6>0)*(P6<=1),S!$DM$206,O21*(1-S!$DN$206))*(P5>0)","v":0},{"$f":"IF((Q6>0)*(Q6<=1),S!$DM$206,P21*(1-S!$DN$206))*(Q5>0)","v":0},{"$f":"IF((R6>0)*(R6<=1),S!$DM$206,Q21*(1-S!$DN$206))*(R5>0)","v":0},{"$f":"IF((S6>0)*(S6<=1),S!$DM$206,R21*(1-S!$DN$206))*(S5>0)","v":0},{"$f":"IF((T6>0)*(T6<=1),S!$DM$206,S21*(1-S!$DN$206))*(T5>0)","v":0},{"$f":"IF((U6>0)*(U6<=1),S!$DM$206,T21*(1-S!$DN$206))*(U5>0)","v":0},{"$f":"IF((V6>0)*(V6<=1),S!$DM$206,U21*(1-S!$DN$206))*(V5>0)","v":0},{"$f":"IF((W6>0)*(W6<=1),S!$DM$206,V21*(1-S!$DN$206))*(W5>0)","v":0},{"$f":"IF((X6>0)*(X6<=1),S!$DM$206,W21*(1-S!$DN$206))*(X5>0)","v":0},{"$f":"IF((Y6>0)*(Y6<=1),S!$DM$206,X21*(1-S!$DN$206))*(Y5>0)","v":0},{"$f":"IF((Z6>0)*(Z6<=1),S!$DM$206,Y21*(1-S!$DN$206))*(Z5>0)","v":0},{"$f":"IF((AA6>0)*(AA6<=1),S!$DM$206,Z21*(1-S!$DN$206))*(AA5>0)","v":0},{"$f":"IF((AB6>0)*(AB6<=1),S!$DM$206,AA21*(1-S!$DN$206))*(AB5>0)","v":0},{"$f":"IF((AC6>0)*(AC6<=1),S!$DM$206,AB21*(1-S!$DN$206))*(AC5>0)","v":0},{"$f":"IF((AD6>0)*(AD6<=1),S!$DM$206,AC21*(1-S!$DN$206))*(AD5>0)","v":0},{"$f":"IF((AE6>0)*(AE6<=1),S!$DM$206,AD21*(1-S!$DN$206))*(AE5>0)","v":0},{"$f":"IF((AF6>0)*(AF6<=1),S!$DM$206,AE21*(1-S!$DN$206))*(AF5>0)","v":0},{"$f":"IF((AG6>0)*(AG6<=1),S!$DM$206,AF21*(1-S!$DN$206))*(AG5>0)","v":0},{"$f":"IF((AH6>0)*(AH6<=1),S!$DM$206,AG21*(1-S!$DN$206))*(AH5>0)","v":0},{"$f":"IF((AI6>0)*(AI6<=1),S!$DM$206,AH21*(1-S!$DN$206))*(AI5>0)","v":0},{"$f":"IF((AJ6>0)*(AJ6<=1),S!$DM$206,AI21*(1-S!$DN$206))*(AJ5>0)","v":0},{"$f":"IF((AK6>0)*(AK6<=1),S!$DM$206,AJ21*(1-S!$DN$206))*(AK5>0)","v":0},{"$f":"IF((AL6>0)*(AL6<=1),S!$DM$206,AK21*(1-S!$DN$206))*(AL5>0)","v":0},{"$f":"IF((AM6>0)*(AM6<=1),S!$DM$206,AL21*(1-S!$DN$206))*(AM5>0)","v":0},{"$f":"IF((AN6>0)*(AN6<=1),S!$DM$206,AM21*(1-S!$DN$206))*(AN5>0)","v":0},{"$f":"IF((AO6>0)*(AO6<=1),S!$DM$206,AN21*(1-S!$DN$206))*(AO5>0)","v":0},{"$f":"IF((AP6>0)*(AP6<=1),S!$DM$206,AO21*(1-S!$DN$206))*(AP5>0)","v":0},{"$f":"IF((AQ6>0)*(AQ6<=1),S!$DM$206,AP21*(1-S!$DN$206))*(AQ5>0)","v":0},{"$f":"IF((AR6>0)*(AR6<=1),S!$DM$206,AQ21*(1-S!$DN$206))*(AR5>0)","v":0},{"$f":"IF((AS6>0)*(AS6<=1),S!$DM$206,AR21*(1-S!$DN$206))*(AS5>0)","v":0},{"$f":"IF((AT6>0)*(AT6<=1),S!$DM$206,AS21*(1-S!$DN$206))*(AT5>0)","v":0},{"$f":"IF((AU6>0)*(AU6<=1),S!$DM$206,AT21*(1-S!$DN$206))*(AU5>0)","v":0},{"$f":"IF((AV6>0)*(AV6<=1),S!$DM$206,AU21*(1-S!$DN$206))*(AV5>0)","v":0},{"$f":"IF((AW6>0)*(AW6<=1),S!$DM$206,AV21*(1-S!$DN$206))*(AW5>0)","v":0},{"$f":"IF((AX6>0)*(AX6<=1),S!$DM$206,AW21*(1-S!$DN$206))*(AX5>0)","v":0},{"$f":"IF((AY6>0)*(AY6<=1),S!$DM$206,AX21*(1-S!$DN$206))*(AY5>0)","v":0},{"$f":"IF((AZ6>0)*(AZ6<=1),S!$DM$206,AY21*(1-S!$DN$206))*(AZ5>0)","v":0},{"$f":"IF((BA6>0)*(BA6<=1),S!$DM$206,AZ21*(1-S!$DN$206))*(BA5>0)","v":0},{"$f":"IF((BB6>0)*(BB6<=1),S!$DM$206,BA21*(1-S!$DN$206))*(BB5>0)","v":0},{"$f":"IF((BC6>0)*(BC6<=1),S!$DM$206,BB21*(1-S!$DN$206))*(BC5>0)","v":0},{"$f":"IF((BD6>0)*(BD6<=1),S!$DM$206,BC21*(1-S!$DN$206))*(BD5>0)","v":0},{"$f":"IF((BE6>0)*(BE6<=1),S!$DM$206,BD21*(1-S!$DN$206))*(BE5>0)","v":0},{"$f":"IF((BF6>0)*(BF6<=1),S!$DM$206,BE21*(1-S!$DN$206))*(BF5>0)","v":0},{"$f":"IF((BG6>0)*(BG6<=1),S!$DM$206,BF21*(1-S!$DN$206))*(BG5>0)","v":0},{"$f":"IF((BH6>0)*(BH6<=1),S!$DM$206,BG21*(1-S!$DN$206))*(BH5>0)","v":0},{"$f":"IF((BI6>0)*(BI6<=1),S!$DM$206,BH21*(1-S!$DN$206))*(BI5>0)","v":0},{"$f":"IF((BJ6>0)*(BJ6<=1),S!$DM$206,BI21*(1-S!$DN$206))*(BJ5>0)","v":0},{"$f":"IF((BK6>0)*(BK6<=1),S!$DM$206,BJ21*(1-S!$DN$206))*(BK5>0)","v":0},{"$f":"IF((BL6>0)*(BL6<=1),S!$DM$206,BK21*(1-S!$DN$206))*(BL5>0)","v":0},{"$f":"IF((BM6>0)*(BM6<=1),S!$DM$206,BL21*(1-S!$DN$206))*(BM5>0)","v":0},{"$f":"IF((BN6>0)*(BN6<=1),S!$DM$206,BM21*(1-S!$DN$206))*(BN5>0)","v":0},{"$f":"IF((BO6>0)*(BO6<=1),S!$DM$206,BN21*(1-S!$DN$206))*(BO5>0)","v":0},{"$f":"IF((BP6>0)*(BP6<=1),S!$DM$206,BO21*(1-S!$DN$206))*(BP5>0)","v":0},{"$f":"IF((BQ6>0)*(BQ6<=1),S!$DM$206,BP21*(1-S!$DN$206))*(BQ5>0)","v":0},{"$f":"IF((BR6>0)*(BR6<=1),S!$DM$206,BQ21*(1-S!$DN$206))*(BR5>0)","v":0},{"$f":"IF((BS6>0)*(BS6<=1),S!$DM$206,BR21*(1-S!$DN$206))*(BS5>0)","v":0},{"$f":"IF((BT6>0)*(BT6<=1),S!$DM$206,BS21*(1-S!$DN$206))*(BT5>0)","v":0},{"$f":"IF((BU6>0)*(BU6<=1),S!$DM$206,BT21*(1-S!$DN$206))*(BU5>0)","v":0},{"$f":"IF((BV6>0)*(BV6<=1),S!$DM$206,BU21*(1-S!$DN$206))*(BV5>0)","v":0},{"$f":"IF((BW6>0)*(BW6<=1),S!$DM$206,BV21*(1-S!$DN$206))*(BW5>0)","v":0},{"$f":"IF((BX6>0)*(BX6<=1),S!$DM$206,BW21*(1-S!$DN$206))*(BX5>0)","v":0},{"$f":"IF((BY6>0)*(BY6<=1),S!$DM$206,BX21*(1-S!$DN$206))*(BY5>0)","v":0},{"$f":"IF((BZ6>0)*(BZ6<=1),S!$DM$206,BY21*(1-S!$DN$206))*(BZ5>0)","v":0},{"$f":"IF((CA6>0)*(CA6<=1),S!$DM$206,BZ21*(1-S!$DN$206))*(CA5>0)","v":0},{"$f":"IF((CB6>0)*(CB6<=1),S!$DM$206,CA21*(1-S!$DN$206))*(CB5>0)","v":0},{"$f":"IF((CC6>0)*(CC6<=1),S!$DM$206,CB21*(1-S!$DN$206))*(CC5>0)","v":0},{"$f":"IF((CD6>0)*(CD6<=1),S!$DM$206,CC21*(1-S!$DN$206))*(CD5>0)","v":0},{"$f":"IF((CE6>0)*(CE6<=1),S!$DM$206,CD21*(1-S!$DN$206))*(CE5>0)","v":0},{"$f":"IF((CF6>0)*(CF6<=1),S!$DM$206,CE21*(1-S!$DN$206))*(CF5>0)","v":0},{"$f":"IF((CG6>0)*(CG6<=1),S!$DM$206,CF21*(1-S!$DN$206))*(CG5>0)","v":0},{"$f":"IF((CH6>0)*(CH6<=1),S!$DM$206,CG21*(1-S!$DN$206))*(CH5>0)","v":0},{"$f":"IF((CI6>0)*(CI6<=1),S!$DM$206,CH21*(1-S!$DN$206))*(CI5>0)","v":0},{"$f":"IF((CJ6>0)*(CJ6<=1),S!$DM$206,CI21*(1-S!$DN$206))*(CJ5>0)","v":0},{"$f":"IF((CK6>0)*(CK6<=1),S!$DM$206,CJ21*(1-S!$DN$206))*(CK5>0)","v":0},{"$f":"IF((CL6>0)*(CL6<=1),S!$DM$206,CK21*(1-S!$DN$206))*(CL5>0)","v":0},{"$f":"IF((CM6>0)*(CM6<=1),S!$DM$206,CL21*(1-S!$DN$206))*(CM5>0)","v":0},{"$f":"IF((CN6>0)*(CN6<=1),S!$DM$206,CM21*(1-S!$DN$206))*(CN5>0)","v":0},{"$f":"IF((CO6>0)*(CO6<=1),S!$DM$206,CN21*(1-S!$DN$206))*(CO5>0)","v":0},{"$f":"IF((CP6>0)*(CP6<=1),S!$DM$206,CO21*(1-S!$DN$206))*(CP5>0)","v":0},{"$f":"IF((CQ6>0)*(CQ6<=1),S!$DM$206,CP21*(1-S!$DN$206))*(CQ5>0)","v":0},{"$f":"IF((CR6>0)*(CR6<=1),S!$DM$206,CQ21*(1-S!$DN$206))*(CR5>0)","v":0},{"$f":"IF((CS6>0)*(CS6<=1),S!$DM$206,CR21*(1-S!$DN$206))*(CS5>0)","v":0},{"$f":"IF((CT6>0)*(CT6<=1),S!$DM$206,CS21*(1-S!$DN$206))*(CT5>0)","v":0},{"$f":"IF((CU6>0)*(CU6<=1),S!$DM$206,CT21*(1-S!$DN$206))*(CU5>0)","v":0},{"$f":"IF((CV6>0)*(CV6<=1),S!$DM$206,CU21*(1-S!$DN$206))*(CV5>0)","v":0},{"$f":"IF((CW6>0)*(CW6<=1),S!$DM$206,CV21*(1-S!$DN$206))*(CW5>0)","v":0},{"$f":"IF((CX6>0)*(CX6<=1),S!$DM$206,CW21*(1-S!$DN$206))*(CX5>0)","v":0},{"$f":"IF((CY6>0)*(CY6<=1),S!$DM$206,CX21*(1-S!$DN$206))*(CY5>0)","v":0}]
[null,null,{"$f":"Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(E$5-1)*(E6>0)*(E$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BJ$206)*(E$6<(S!$BJ$206+1))*(1-MOD(E6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(F$5-1)*(F6>0)*(F$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BJ$206)*(F$6<(S!$BJ$206+1))*(1-MOD(F6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(G$5-1)*(G6>0)*(G$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BJ$206)*(G$6<(S!$BJ$206+1))*(1-MOD(G6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(H$5-1)*(H6>0)*(H$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BJ$206)*(H$6<(S!$BJ$206+1))*(1-MOD(H6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(I$5-1)*(I6>0)*(I$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BJ$206)*(I$6<(S!$BJ$206+1))*(1-MOD(I6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(J$5-1)*(J6>0)*(J$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BJ$206)*(J$6<(S!$BJ$206+1))*(1-MOD(J6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(K$5-1)*(K6>0)*(K$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BJ$206)*(K$6<(S!$BJ$206+1))*(1-MOD(K6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(L$5-1)*(L6>0)*(L$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BJ$206)*(L$6<(S!$BJ$206+1))*(1-MOD(L6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(M$5-1)*(M6>0)*(M$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BJ$206)*(M$6<(S!$BJ$206+1))*(1-MOD(M6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(N$5-1)*(N6>0)*(N$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BJ$206)*(N$6<(S!$BJ$206+1))*(1-MOD(N6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(O$5-1)*(O6>0)*(O$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BJ$206)*(O$6<(S!$BJ$206+1))*(1-MOD(O6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(P$5-1)*(P6>0)*(P$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BJ$206)*(P$6<(S!$BJ$206+1))*(1-MOD(P6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q6>0)*(Q$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BJ$206)*(Q$6<(S!$BJ$206+1))*(1-MOD(Q6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(R$5-1)*(R6>0)*(R$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BJ$206)*(R$6<(S!$BJ$206+1))*(1-MOD(R6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(S$5-1)*(S6>0)*(S$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BJ$206)*(S$6<(S!$BJ$206+1))*(1-MOD(S6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(T$5-1)*(T6>0)*(T$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BJ$206)*(T$6<(S!$BJ$206+1))*(1-MOD(T6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(U$5-1)*(U6>0)*(U$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BJ$206)*(U$6<(S!$BJ$206+1))*(1-MOD(U6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(V$5-1)*(V6>0)*(V$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BJ$206)*(V$6<(S!$BJ$206+1))*(1-MOD(V6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(W$5-1)*(W6>0)*(W$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BJ$206)*(W$6<(S!$BJ$206+1))*(1-MOD(W6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(X$5-1)*(X6>0)*(X$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BJ$206)*(X$6<(S!$BJ$206+1))*(1-MOD(X6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y6>0)*(Y$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BJ$206)*(Y$6<(S!$BJ$206+1))*(1-MOD(Y6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z6>0)*(Z$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BJ$206)*(Z$6<(S!$BJ$206+1))*(1-MOD(Z6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA6>0)*(AA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BJ$206)*(AA$6<(S!$BJ$206+1))*(1-MOD(AA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB6>0)*(AB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BJ$206)*(AB$6<(S!$BJ$206+1))*(1-MOD(AB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC6>0)*(AC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BJ$206)*(AC$6<(S!$BJ$206+1))*(1-MOD(AC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD6>0)*(AD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BJ$206)*(AD$6<(S!$BJ$206+1))*(1-MOD(AD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE6>0)*(AE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BJ$206)*(AE$6<(S!$BJ$206+1))*(1-MOD(AE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF6>0)*(AF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BJ$206)*(AF$6<(S!$BJ$206+1))*(1-MOD(AF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG6>0)*(AG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BJ$206)*(AG$6<(S!$BJ$206+1))*(1-MOD(AG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH6>0)*(AH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BJ$206)*(AH$6<(S!$BJ$206+1))*(1-MOD(AH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI6>0)*(AI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BJ$206)*(AI$6<(S!$BJ$206+1))*(1-MOD(AI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ6>0)*(AJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BJ$206)*(AJ$6<(S!$BJ$206+1))*(1-MOD(AJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK6>0)*(AK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BJ$206)*(AK$6<(S!$BJ$206+1))*(1-MOD(AK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL6>0)*(AL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BJ$206)*(AL$6<(S!$BJ$206+1))*(1-MOD(AL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM6>0)*(AM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BJ$206)*(AM$6<(S!$BJ$206+1))*(1-MOD(AM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN6>0)*(AN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BJ$206)*(AN$6<(S!$BJ$206+1))*(1-MOD(AN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO6>0)*(AO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BJ$206)*(AO$6<(S!$BJ$206+1))*(1-MOD(AO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP6>0)*(AP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BJ$206)*(AP$6<(S!$BJ$206+1))*(1-MOD(AP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ6>0)*(AQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BJ$206)*(AQ$6<(S!$BJ$206+1))*(1-MOD(AQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR6>0)*(AR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BJ$206)*(AR$6<(S!$BJ$206+1))*(1-MOD(AR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS6>0)*(AS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BJ$206)*(AS$6<(S!$BJ$206+1))*(1-MOD(AS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT6>0)*(AT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BJ$206)*(AT$6<(S!$BJ$206+1))*(1-MOD(AT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU6>0)*(AU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BJ$206)*(AU$6<(S!$BJ$206+1))*(1-MOD(AU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV6>0)*(AV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BJ$206)*(AV$6<(S!$BJ$206+1))*(1-MOD(AV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW6>0)*(AW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BJ$206)*(AW$6<(S!$BJ$206+1))*(1-MOD(AW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX6>0)*(AX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BJ$206)*(AX$6<(S!$BJ$206+1))*(1-MOD(AX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY6>0)*(AY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BJ$206)*(AY$6<(S!$BJ$206+1))*(1-MOD(AY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ6>0)*(AZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BJ$206)*(AZ$6<(S!$BJ$206+1))*(1-MOD(AZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA6>0)*(BA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BJ$206)*(BA$6<(S!$BJ$206+1))*(1-MOD(BA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB6>0)*(BB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BJ$206)*(BB$6<(S!$BJ$206+1))*(1-MOD(BB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC6>0)*(BC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BJ$206)*(BC$6<(S!$BJ$206+1))*(1-MOD(BC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD6>0)*(BD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BJ$206)*(BD$6<(S!$BJ$206+1))*(1-MOD(BD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE6>0)*(BE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BJ$206)*(BE$6<(S!$BJ$206+1))*(1-MOD(BE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF6>0)*(BF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BJ$206)*(BF$6<(S!$BJ$206+1))*(1-MOD(BF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG6>0)*(BG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BJ$206)*(BG$6<(S!$BJ$206+1))*(1-MOD(BG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH6>0)*(BH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BJ$206)*(BH$6<(S!$BJ$206+1))*(1-MOD(BH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI6>0)*(BI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BJ$206)*(BI$6<(S!$BJ$206+1))*(1-MOD(BI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ6>0)*(BJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BJ$206)*(BJ$6<(S!$BJ$206+1))*(1-MOD(BJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK6>0)*(BK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BJ$206)*(BK$6<(S!$BJ$206+1))*(1-MOD(BK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL6>0)*(BL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BJ$206)*(BL$6<(S!$BJ$206+1))*(1-MOD(BL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM6>0)*(BM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BJ$206)*(BM$6<(S!$BJ$206+1))*(1-MOD(BM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN6>0)*(BN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BJ$206)*(BN$6<(S!$BJ$206+1))*(1-MOD(BN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO6>0)*(BO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BJ$206)*(BO$6<(S!$BJ$206+1))*(1-MOD(BO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP6>0)*(BP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BJ$206)*(BP$6<(S!$BJ$206+1))*(1-MOD(BP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ6>0)*(BQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BJ$206)*(BQ$6<(S!$BJ$206+1))*(1-MOD(BQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR6>0)*(BR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BJ$206)*(BR$6<(S!$BJ$206+1))*(1-MOD(BR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS6>0)*(BS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BJ$206)*(BS$6<(S!$BJ$206+1))*(1-MOD(BS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT6>0)*(BT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BJ$206)*(BT$6<(S!$BJ$206+1))*(1-MOD(BT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU6>0)*(BU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BJ$206)*(BU$6<(S!$BJ$206+1))*(1-MOD(BU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV6>0)*(BV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BJ$206)*(BV$6<(S!$BJ$206+1))*(1-MOD(BV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW6>0)*(BW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BJ$206)*(BW$6<(S!$BJ$206+1))*(1-MOD(BW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX6>0)*(BX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BJ$206)*(BX$6<(S!$BJ$206+1))*(1-MOD(BX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY6>0)*(BY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BJ$206)*(BY$6<(S!$BJ$206+1))*(1-MOD(BY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ6>0)*(BZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BJ$206)*(BZ$6<(S!$BJ$206+1))*(1-MOD(BZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA6>0)*(CA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BJ$206)*(CA$6<(S!$BJ$206+1))*(1-MOD(CA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB6>0)*(CB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BJ$206)*(CB$6<(S!$BJ$206+1))*(1-MOD(CB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC6>0)*(CC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BJ$206)*(CC$6<(S!$BJ$206+1))*(1-MOD(CC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD6>0)*(CD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BJ$206)*(CD$6<(S!$BJ$206+1))*(1-MOD(CD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE6>0)*(CE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BJ$206)*(CE$6<(S!$BJ$206+1))*(1-MOD(CE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF6>0)*(CF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BJ$206)*(CF$6<(S!$BJ$206+1))*(1-MOD(CF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG6>0)*(CG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BJ$206)*(CG$6<(S!$BJ$206+1))*(1-MOD(CG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH6>0)*(CH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BJ$206)*(CH$6<(S!$BJ$206+1))*(1-MOD(CH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI6>0)*(CI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BJ$206)*(CI$6<(S!$BJ$206+1))*(1-MOD(CI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ6>0)*(CJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BJ$206)*(CJ$6<(S!$BJ$206+1))*(1-MOD(CJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK6>0)*(CK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BJ$206)*(CK$6<(S!$BJ$206+1))*(1-MOD(CK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL6>0)*(CL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BJ$206)*(CL$6<(S!$BJ$206+1))*(1-MOD(CL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM6>0)*(CM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BJ$206)*(CM$6<(S!$BJ$206+1))*(1-MOD(CM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN6>0)*(CN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BJ$206)*(CN$6<(S!$BJ$206+1))*(1-MOD(CN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO6>0)*(CO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BJ$206)*(CO$6<(S!$BJ$206+1))*(1-MOD(CO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP6>0)*(CP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BJ$206)*(CP$6<(S!$BJ$206+1))*(1-MOD(CP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ6>0)*(CQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BJ$206)*(CQ$6<(S!$BJ$206+1))*(1-MOD(CQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR6>0)*(CR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BJ$206)*(CR$6<(S!$BJ$206+1))*(1-MOD(CR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS6>0)*(CS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BJ$206)*(CS$6<(S!$BJ$206+1))*(1-MOD(CS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT6>0)*(CT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BJ$206)*(CT$6<(S!$BJ$206+1))*(1-MOD(CT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU6>0)*(CU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BJ$206)*(CU$6<(S!$BJ$206+1))*(1-MOD(CU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV6>0)*(CV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BJ$206)*(CV$6<(S!$BJ$206+1))*(1-MOD(CV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW6>0)*(CW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BJ$206)*(CW$6<(S!$BJ$206+1))*(1-MOD(CW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX6>0)*(CX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BJ$206)*(CX$6<(S!$BJ$206+1))*(1-MOD(CX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY6>0)*(CY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BJ$206)*(CY$6<(S!$BJ$206+1))*(1-MOD(CY6,1))\n)","v":0}]
[null,null,{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6>0)*(E$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BM$206)*(E$6<(S!$BM$206+1))*(1-MOD(E6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6>0)*(F$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BM$206)*(F$6<(S!$BM$206+1))*(1-MOD(F6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6>0)*(G$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BM$206)*(G$6<(S!$BM$206+1))*(1-MOD(G6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6>0)*(H$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BM$206)*(H$6<(S!$BM$206+1))*(1-MOD(H6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6>0)*(I$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BM$206)*(I$6<(S!$BM$206+1))*(1-MOD(I6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6>0)*(J$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BM$206)*(J$6<(S!$BM$206+1))*(1-MOD(J6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6>0)*(K$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BM$206)*(K$6<(S!$BM$206+1))*(1-MOD(K6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6>0)*(L$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BM$206)*(L$6<(S!$BM$206+1))*(1-MOD(L6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6>0)*(M$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BM$206)*(M$6<(S!$BM$206+1))*(1-MOD(M6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6>0)*(N$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BM$206)*(N$6<(S!$BM$206+1))*(1-MOD(N6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6>0)*(O$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BM$206)*(O$6<(S!$BM$206+1))*(1-MOD(O6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6>0)*(P$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BM$206)*(P$6<(S!$BM$206+1))*(1-MOD(P6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6>0)*(Q$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BM$206)*(Q$6<(S!$BM$206+1))*(1-MOD(Q6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6>0)*(R$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BM$206)*(R$6<(S!$BM$206+1))*(1-MOD(R6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6>0)*(S$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BM$206)*(S$6<(S!$BM$206+1))*(1-MOD(S6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6>0)*(T$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BM$206)*(T$6<(S!$BM$206+1))*(1-MOD(T6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6>0)*(U$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BM$206)*(U$6<(S!$BM$206+1))*(1-MOD(U6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6>0)*(V$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BM$206)*(V$6<(S!$BM$206+1))*(1-MOD(V6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6>0)*(W$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BM$206)*(W$6<(S!$BM$206+1))*(1-MOD(W6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6>0)*(X$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BM$206)*(X$6<(S!$BM$206+1))*(1-MOD(X6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6>0)*(Y$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BM$206)*(Y$6<(S!$BM$206+1))*(1-MOD(Y6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6>0)*(Z$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BM$206)*(Z$6<(S!$BM$206+1))*(1-MOD(Z6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6>0)*(AA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BM$206)*(AA$6<(S!$BM$206+1))*(1-MOD(AA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6>0)*(AB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BM$206)*(AB$6<(S!$BM$206+1))*(1-MOD(AB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6>0)*(AC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BM$206)*(AC$6<(S!$BM$206+1))*(1-MOD(AC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6>0)*(AD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BM$206)*(AD$6<(S!$BM$206+1))*(1-MOD(AD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6>0)*(AE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BM$206)*(AE$6<(S!$BM$206+1))*(1-MOD(AE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6>0)*(AF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BM$206)*(AF$6<(S!$BM$206+1))*(1-MOD(AF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6>0)*(AG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BM$206)*(AG$6<(S!$BM$206+1))*(1-MOD(AG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6>0)*(AH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BM$206)*(AH$6<(S!$BM$206+1))*(1-MOD(AH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6>0)*(AI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BM$206)*(AI$6<(S!$BM$206+1))*(1-MOD(AI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6>0)*(AJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BM$206)*(AJ$6<(S!$BM$206+1))*(1-MOD(AJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6>0)*(AK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BM$206)*(AK$6<(S!$BM$206+1))*(1-MOD(AK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6>0)*(AL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BM$206)*(AL$6<(S!$BM$206+1))*(1-MOD(AL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6>0)*(AM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BM$206)*(AM$6<(S!$BM$206+1))*(1-MOD(AM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6>0)*(AN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BM$206)*(AN$6<(S!$BM$206+1))*(1-MOD(AN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6>0)*(AO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BM$206)*(AO$6<(S!$BM$206+1))*(1-MOD(AO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6>0)*(AP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BM$206)*(AP$6<(S!$BM$206+1))*(1-MOD(AP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6>0)*(AQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BM$206)*(AQ$6<(S!$BM$206+1))*(1-MOD(AQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6>0)*(AR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BM$206)*(AR$6<(S!$BM$206+1))*(1-MOD(AR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6>0)*(AS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BM$206)*(AS$6<(S!$BM$206+1))*(1-MOD(AS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6>0)*(AT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BM$206)*(AT$6<(S!$BM$206+1))*(1-MOD(AT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6>0)*(AU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BM$206)*(AU$6<(S!$BM$206+1))*(1-MOD(AU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6>0)*(AV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BM$206)*(AV$6<(S!$BM$206+1))*(1-MOD(AV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6>0)*(AW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BM$206)*(AW$6<(S!$BM$206+1))*(1-MOD(AW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6>0)*(AX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BM$206)*(AX$6<(S!$BM$206+1))*(1-MOD(AX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6>0)*(AY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BM$206)*(AY$6<(S!$BM$206+1))*(1-MOD(AY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6>0)*(AZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BM$206)*(AZ$6<(S!$BM$206+1))*(1-MOD(AZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6>0)*(BA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BM$206)*(BA$6<(S!$BM$206+1))*(1-MOD(BA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6>0)*(BB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BM$206)*(BB$6<(S!$BM$206+1))*(1-MOD(BB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6>0)*(BC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BM$206)*(BC$6<(S!$BM$206+1))*(1-MOD(BC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6>0)*(BD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BM$206)*(BD$6<(S!$BM$206+1))*(1-MOD(BD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6>0)*(BE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BM$206)*(BE$6<(S!$BM$206+1))*(1-MOD(BE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6>0)*(BF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BM$206)*(BF$6<(S!$BM$206+1))*(1-MOD(BF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6>0)*(BG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BM$206)*(BG$6<(S!$BM$206+1))*(1-MOD(BG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6>0)*(BH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BM$206)*(BH$6<(S!$BM$206+1))*(1-MOD(BH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6>0)*(BI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BM$206)*(BI$6<(S!$BM$206+1))*(1-MOD(BI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6>0)*(BJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BM$206)*(BJ$6<(S!$BM$206+1))*(1-MOD(BJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6>0)*(BK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BM$206)*(BK$6<(S!$BM$206+1))*(1-MOD(BK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6>0)*(BL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BM$206)*(BL$6<(S!$BM$206+1))*(1-MOD(BL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6>0)*(BM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BM$206)*(BM$6<(S!$BM$206+1))*(1-MOD(BM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6>0)*(BN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BM$206)*(BN$6<(S!$BM$206+1))*(1-MOD(BN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6>0)*(BO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BM$206)*(BO$6<(S!$BM$206+1))*(1-MOD(BO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6>0)*(BP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BM$206)*(BP$6<(S!$BM$206+1))*(1-MOD(BP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6>0)*(BQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BM$206)*(BQ$6<(S!$BM$206+1))*(1-MOD(BQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6>0)*(BR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BM$206)*(BR$6<(S!$BM$206+1))*(1-MOD(BR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6>0)*(BS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BM$206)*(BS$6<(S!$BM$206+1))*(1-MOD(BS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6>0)*(BT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BM$206)*(BT$6<(S!$BM$206+1))*(1-MOD(BT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6>0)*(BU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BM$206)*(BU$6<(S!$BM$206+1))*(1-MOD(BU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6>0)*(BV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BM$206)*(BV$6<(S!$BM$206+1))*(1-MOD(BV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6>0)*(BW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BM$206)*(BW$6<(S!$BM$206+1))*(1-MOD(BW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6>0)*(BX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BM$206)*(BX$6<(S!$BM$206+1))*(1-MOD(BX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6>0)*(BY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BM$206)*(BY$6<(S!$BM$206+1))*(1-MOD(BY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6>0)*(BZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BM$206)*(BZ$6<(S!$BM$206+1))*(1-MOD(BZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6>0)*(CA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BM$206)*(CA$6<(S!$BM$206+1))*(1-MOD(CA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6>0)*(CB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BM$206)*(CB$6<(S!$BM$206+1))*(1-MOD(CB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6>0)*(CC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BM$206)*(CC$6<(S!$BM$206+1))*(1-MOD(CC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6>0)*(CD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BM$206)*(CD$6<(S!$BM$206+1))*(1-MOD(CD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6>0)*(CE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BM$206)*(CE$6<(S!$BM$206+1))*(1-MOD(CE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6>0)*(CF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BM$206)*(CF$6<(S!$BM$206+1))*(1-MOD(CF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6>0)*(CG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BM$206)*(CG$6<(S!$BM$206+1))*(1-MOD(CG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6>0)*(CH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BM$206)*(CH$6<(S!$BM$206+1))*(1-MOD(CH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6>0)*(CI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BM$206)*(CI$6<(S!$BM$206+1))*(1-MOD(CI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6>0)*(CJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BM$206)*(CJ$6<(S!$BM$206+1))*(1-MOD(CJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6>0)*(CK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BM$206)*(CK$6<(S!$BM$206+1))*(1-MOD(CK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6>0)*(CL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BM$206)*(CL$6<(S!$BM$206+1))*(1-MOD(CL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6>0)*(CM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BM$206)*(CM$6<(S!$BM$206+1))*(1-MOD(CM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6>0)*(CN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BM$206)*(CN$6<(S!$BM$206+1))*(1-MOD(CN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6>0)*(CO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BM$206)*(CO$6<(S!$BM$206+1))*(1-MOD(CO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6>0)*(CP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BM$206)*(CP$6<(S!$BM$206+1))*(1-MOD(CP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6>0)*(CQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BM$206)*(CQ$6<(S!$BM$206+1))*(1-MOD(CQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6>0)*(CR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BM$206)*(CR$6<(S!$BM$206+1))*(1-MOD(CR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6>0)*(CS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BM$206)*(CS$6<(S!$BM$206+1))*(1-MOD(CS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6>0)*(CT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BM$206)*(CT$6<(S!$BM$206+1))*(1-MOD(CT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6>0)*(CU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BM$206)*(CU$6<(S!$BM$206+1))*(1-MOD(CU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6>0)*(CV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BM$206)*(CV$6<(S!$BM$206+1))*(1-MOD(CV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6>0)*(CW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BM$206)*(CW$6<(S!$BM$206+1))*(1-MOD(CW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6>0)*(CX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BM$206)*(CX$6<(S!$BM$206+1))*(1-MOD(CX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6>0)*(CY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BM$206)*(CY$6<(S!$BM$206+1))*(1-MOD(CY6,1))\n\n\n)","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E89&\" ($/\"&Interface!F89&\")\"","v":"Value of electricity to grid ($/kWh)"},0,{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DA206)","v":2.5000000000000001E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE24*(1+S!$DB$206)*(F5>0))","v":2.5474999999999998E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF24*(1+S!$DB$206)*(G5>0))","v":2.5959024999999997E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG24*(1+S!$DB$206)*(H5>0))","v":2.6452246474999993E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH24*(1+S!$DB$206)*(I5>0))","v":2.695483915802499E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI24*(1+S!$DB$206)*(J5>0))","v":2.7466981102027461E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ24*(1+S!$DB$206)*(K5>0))","v":2.7988853742965981E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK24*(1+S!$DB$206)*(L5>0))","v":2.8520641964082334E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL24*(1+S!$DB$206)*(M5>0))","v":2.9062534161399894E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM24*(1+S!$DB$206)*(N5>0))","v":2.9614722310466489E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN24*(1+S!$DB$206)*(O5>0))","v":3.017740203436535E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO24*(1+S!$DB$206)*(P5>0))","v":3.075077267301829E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP24*(1+S!$DB$206)*(Q5>0))","v":3.1335037353805634E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ24*(1+S!$DB$206)*(R5>0))","v":3.1930403063527936E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR24*(1+S!$DB$206)*(S5>0))","v":3.2537080721734966E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS24*(1+S!$DB$206)*(T5>0))","v":3.3155285255447926E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT24*(1+S!$DB$206)*(U5>0))","v":3.3785235675301437E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU24*(1+S!$DB$206)*(V5>0))","v":3.4427155153132161E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV24*(1+S!$DB$206)*(W5>0))","v":3.5081271101041665E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW24*(1+S!$DB$206)*(X5>0))","v":3.5747815251961454E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX24*(1+S!$DB$206)*(Y5>0))","v":3.6427023741748721E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY24*(1+S!$DB$206)*(Z5>0))","v":3.711913719284194E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ24*(1+S!$DB$206)*(AA5>0))","v":3.7824400799505935E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA24*(1+S!$DB$206)*(AB5>0))","v":3.8543064414696543E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB24*(1+S!$DB$206)*(AC5>0))","v":3.9275382638575773E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC24*(1+S!$DB$206)*(AD5>0))","v":4.0021614908708709E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD24*(1+S!$DB$206)*(AE5>0))","v":4.0782025591974171E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE24*(1+S!$DB$206)*(AF5>0))","v":4.1556884078221674E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF24*(1+S!$DB$206)*(AG5>0))","v":4.2346464875707882E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG24*(1+S!$DB$206)*(AH5>0))","v":4.3151047708346324E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH24*(1+S!$DB$206)*(AI5>0))","v":4.39709176148049E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI24*(1+S!$DB$206)*(AJ5>0))","v":4.4806365049486187E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ24*(1+S!$DB$206)*(AK5>0))","v":4.5657685985426417E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK24*(1+S!$DB$206)*(AL5>0))","v":4.6525182019149514E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL24*(1+S!$DB$206)*(AM5>0))","v":4.7409160477513347E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM24*(1+S!$DB$206)*(AN5>0))","v":4.8309934526586093E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN24*(1+S!$DB$206)*(AO5>0))","v":4.9227823282591225E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO24*(1+S!$DB$206)*(AP5>0))","v":5.0163151924960452E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP24*(1+S!$DB$206)*(AQ5>0))","v":5.1116251811534695E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ24*(1+S!$DB$206)*(AR5>0))","v":5.2087460595953851E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR24*(1+S!$DB$206)*(AS5>0))","v":5.3077122347276968E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS24*(1+S!$DB$206)*(AT5>0))","v":5.4085587671875227E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT24*(1+S!$DB$206)*(AU5>0))","v":5.5113213837640854E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU24*(1+S!$DB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV24*(1+S!$DB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW24*(1+S!$DB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX24*(1+S!$DB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY24*(1+S!$DB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ24*(1+S!$DB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA24*(1+S!$DB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB24*(1+S!$DB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC24*(1+S!$DB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD24*(1+S!$DB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE24*(1+S!$DB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF24*(1+S!$DB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG24*(1+S!$DB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH24*(1+S!$DB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI24*(1+S!$DB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ24*(1+S!$DB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK24*(1+S!$DB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL24*(1+S!$DB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM24*(1+S!$DB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN24*(1+S!$DB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO24*(1+S!$DB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP24*(1+S!$DB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ24*(1+S!$DB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR24*(1+S!$DB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS24*(1+S!$DB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT24*(1+S!$DB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU24*(1+S!$DB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV24*(1+S!$DB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW24*(1+S!$DB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX24*(1+S!$DB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY24*(1+S!$DB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ24*(1+S!$DB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA24*(1+S!$DB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB24*(1+S!$DB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC24*(1+S!$DB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD24*(1+S!$DB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE24*(1+S!$DB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF24*(1+S!$DB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG24*(1+S!$DB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH24*(1+S!$DB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI24*(1+S!$DB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ24*(1+S!$DB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK24*(1+S!$DB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL24*(1+S!$DB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM24*(1+S!$DB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN24*(1+S!$DB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO24*(1+S!$DB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP24*(1+S!$DB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ24*(1+S!$DB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR24*(1+S!$DB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS24*(1+S!$DB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT24*(1+S!$DB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU24*(1+S!$DB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV24*(1+S!$DB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW24*(1+S!$DB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX24*(1+S!$DB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E90&\" ($/\"&Interface!F90&\")\"","v":"Value of oxygen ($/kg)"},0,{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DC206)","v":0.01},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE25*(1+S!$DD$206)*(F5>0))","v":1.0189999999999999E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF25*(1+S!$DD$206)*(G5>0))","v":1.0383609999999998E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG25*(1+S!$DD$206)*(H5>0))","v":1.0580898589999997E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH25*(1+S!$DD$206)*(I5>0))","v":1.0781935663209995E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI25*(1+S!$DD$206)*(J5>0))","v":1.0986792440810984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ25*(1+S!$DD$206)*(K5>0))","v":1.1195541497186391E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK25*(1+S!$DD$206)*(L5>0))","v":1.1408256785632931E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL25*(1+S!$DD$206)*(M5>0))","v":1.1625013664559956E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM25*(1+S!$DD$206)*(N5>0))","v":1.1845888924186594E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN25*(1+S!$DD$206)*(O5>0))","v":1.2070960813746139E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO25*(1+S!$DD$206)*(P5>0))","v":1.2300309069207314E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP25*(1+S!$DD$206)*(Q5>0))","v":1.2534014941522252E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ25*(1+S!$DD$206)*(R5>0))","v":1.2772161225411173E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR25*(1+S!$DD$206)*(S5>0))","v":1.3014832288693984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS25*(1+S!$DD$206)*(T5>0))","v":1.3262114102179168E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT25*(1+S!$DD$206)*(U5>0))","v":1.3514094270120571E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU25*(1+S!$DD$206)*(V5>0))","v":1.377086206125286E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV25*(1+S!$DD$206)*(W5>0))","v":1.4032508440416664E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW25*(1+S!$DD$206)*(X5>0))","v":1.4299126100784579E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX25*(1+S!$DD$206)*(Y5>0))","v":1.4570809496699484E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY25*(1+S!$DD$206)*(Z5>0))","v":1.4847654877136773E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ25*(1+S!$DD$206)*(AA5>0))","v":1.5129760319802371E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA25*(1+S!$DD$206)*(AB5>0))","v":1.5417225765878615E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB25*(1+S!$DD$206)*(AC5>0))","v":1.5710153055430307E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC25*(1+S!$DD$206)*(AD5>0))","v":1.6008645963483482E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD25*(1+S!$DD$206)*(AE5>0))","v":1.6312810236789668E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE25*(1+S!$DD$206)*(AF5>0))","v":1.6622753631288671E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF25*(1+S!$DD$206)*(AG5>0))","v":1.6938585950283153E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG25*(1+S!$DD$206)*(AH5>0))","v":1.7260419083338533E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH25*(1+S!$DD$206)*(AI5>0))","v":1.7588367045921965E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI25*(1+S!$DD$206)*(AJ5>0))","v":1.792254601979448E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ25*(1+S!$DD$206)*(AK5>0))","v":1.8263074394170572E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK25*(1+S!$DD$206)*(AL5>0))","v":1.8610072807659812E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL25*(1+S!$DD$206)*(AM5>0))","v":1.8963664191005349E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM25*(1+S!$DD$206)*(AN5>0))","v":1.932397381063445E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN25*(1+S!$DD$206)*(AO5>0))","v":1.9691129313036501E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO25*(1+S!$DD$206)*(AP5>0))","v":2.0065260769984192E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP25*(1+S!$DD$206)*(AQ5>0))","v":2.0446500724613889E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ25*(1+S!$DD$206)*(AR5>0))","v":2.0834984238381551E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR25*(1+S!$DD$206)*(AS5>0))","v":2.12308489389108E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS25*(1+S!$DD$206)*(AT5>0))","v":2.1634235068750104E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT25*(1+S!$DD$206)*(AU5>0))","v":2.2045285535056355E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU25*(1+S!$DD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV25*(1+S!$DD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW25*(1+S!$DD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX25*(1+S!$DD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY25*(1+S!$DD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ25*(1+S!$DD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA25*(1+S!$DD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB25*(1+S!$DD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC25*(1+S!$DD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD25*(1+S!$DD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE25*(1+S!$DD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF25*(1+S!$DD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG25*(1+S!$DD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH25*(1+S!$DD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI25*(1+S!$DD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ25*(1+S!$DD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK25*(1+S!$DD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL25*(1+S!$DD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM25*(1+S!$DD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN25*(1+S!$DD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO25*(1+S!$DD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP25*(1+S!$DD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ25*(1+S!$DD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR25*(1+S!$DD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS25*(1+S!$DD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT25*(1+S!$DD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU25*(1+S!$DD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV25*(1+S!$DD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW25*(1+S!$DD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX25*(1+S!$DD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY25*(1+S!$DD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ25*(1+S!$DD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA25*(1+S!$DD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB25*(1+S!$DD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC25*(1+S!$DD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD25*(1+S!$DD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE25*(1+S!$DD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF25*(1+S!$DD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG25*(1+S!$DD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH25*(1+S!$DD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI25*(1+S!$DD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ25*(1+S!$DD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK25*(1+S!$DD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL25*(1+S!$DD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM25*(1+S!$DD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN25*(1+S!$DD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO25*(1+S!$DD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP25*(1+S!$DD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ25*(1+S!$DD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR25*(1+S!$DD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS25*(1+S!$DD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT25*(1+S!$DD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU25*(1+S!$DD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV25*(1+S!$DD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW25*(1+S!$DD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX25*(1+S!$DD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E91&\" ($/\"&Interface!F91&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DE$206)","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE26*(1+S!$DF$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF26*(1+S!$DF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG26*(1+S!$DF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH26*(1+S!$DF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI26*(1+S!$DF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ26*(1+S!$DF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK26*(1+S!$DF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL26*(1+S!$DF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM26*(1+S!$DF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN26*(1+S!$DF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO26*(1+S!$DF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP26*(1+S!$DF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ26*(1+S!$DF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR26*(1+S!$DF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS26*(1+S!$DF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT26*(1+S!$DF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU26*(1+S!$DF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV26*(1+S!$DF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW26*(1+S!$DF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX26*(1+S!$DF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY26*(1+S!$DF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ26*(1+S!$DF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA26*(1+S!$DF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB26*(1+S!$DF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC26*(1+S!$DF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD26*(1+S!$DF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE26*(1+S!$DF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF26*(1+S!$DF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG26*(1+S!$DF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH26*(1+S!$DF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI26*(1+S!$DF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ26*(1+S!$DF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK26*(1+S!$DF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL26*(1+S!$DF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM26*(1+S!$DF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN26*(1+S!$DF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO26*(1+S!$DF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP26*(1+S!$DF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ26*(1+S!$DF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR26*(1+S!$DF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS26*(1+S!$DF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT26*(1+S!$DF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU26*(1+S!$DF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV26*(1+S!$DF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW26*(1+S!$DF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX26*(1+S!$DF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY26*(1+S!$DF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ26*(1+S!$DF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA26*(1+S!$DF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB26*(1+S!$DF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC26*(1+S!$DF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD26*(1+S!$DF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE26*(1+S!$DF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF26*(1+S!$DF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG26*(1+S!$DF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH26*(1+S!$DF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI26*(1+S!$DF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ26*(1+S!$DF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK26*(1+S!$DF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL26*(1+S!$DF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM26*(1+S!$DF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN26*(1+S!$DF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO26*(1+S!$DF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP26*(1+S!$DF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ26*(1+S!$DF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR26*(1+S!$DF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS26*(1+S!$DF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT26*(1+S!$DF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU26*(1+S!$DF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV26*(1+S!$DF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW26*(1+S!$DF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX26*(1+S!$DF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY26*(1+S!$DF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ26*(1+S!$DF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA26*(1+S!$DF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB26*(1+S!$DF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC26*(1+S!$DF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD26*(1+S!$DF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE26*(1+S!$DF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF26*(1+S!$DF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG26*(1+S!$DF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH26*(1+S!$DF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI26*(1+S!$DF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ26*(1+S!$DF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK26*(1+S!$DF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL26*(1+S!$DF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM26*(1+S!$DF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN26*(1+S!$DF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO26*(1+S!$DF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP26*(1+S!$DF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ26*(1+S!$DF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR26*(1+S!$DF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS26*(1+S!$DF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT26*(1+S!$DF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU26*(1+S!$DF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV26*(1+S!$DF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW26*(1+S!$DF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX26*(1+S!$DF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E92&\" ($/\"&Interface!F92&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DG$206)","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE27*(1+S!$DH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF27*(1+S!$DH$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG27*(1+S!$DH$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH27*(1+S!$DH$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI27*(1+S!$DH$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ27*(1+S!$DH$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK27*(1+S!$DH$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL27*(1+S!$DH$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM27*(1+S!$DH$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN27*(1+S!$DH$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO27*(1+S!$DH$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP27*(1+S!$DH$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ27*(1+S!$DH$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR27*(1+S!$DH$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS27*(1+S!$DH$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT27*(1+S!$DH$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU27*(1+S!$DH$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV27*(1+S!$DH$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW27*(1+S!$DH$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX27*(1+S!$DH$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY27*(1+S!$DH$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ27*(1+S!$DH$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA27*(1+S!$DH$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB27*(1+S!$DH$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC27*(1+S!$DH$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD27*(1+S!$DH$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE27*(1+S!$DH$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF27*(1+S!$DH$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG27*(1+S!$DH$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH27*(1+S!$DH$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI27*(1+S!$DH$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ27*(1+S!$DH$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK27*(1+S!$DH$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL27*(1+S!$DH$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM27*(1+S!$DH$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN27*(1+S!$DH$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO27*(1+S!$DH$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP27*(1+S!$DH$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ27*(1+S!$DH$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR27*(1+S!$DH$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS27*(1+S!$DH$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT27*(1+S!$DH$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU27*(1+S!$DH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV27*(1+S!$DH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW27*(1+S!$DH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX27*(1+S!$DH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY27*(1+S!$DH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ27*(1+S!$DH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA27*(1+S!$DH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB27*(1+S!$DH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC27*(1+S!$DH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD27*(1+S!$DH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE27*(1+S!$DH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF27*(1+S!$DH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG27*(1+S!$DH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH27*(1+S!$DH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI27*(1+S!$DH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ27*(1+S!$DH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK27*(1+S!$DH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL27*(1+S!$DH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM27*(1+S!$DH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN27*(1+S!$DH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO27*(1+S!$DH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP27*(1+S!$DH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ27*(1+S!$DH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR27*(1+S!$DH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS27*(1+S!$DH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT27*(1+S!$DH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU27*(1+S!$DH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV27*(1+S!$DH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW27*(1+S!$DH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX27*(1+S!$DH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY27*(1+S!$DH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ27*(1+S!$DH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA27*(1+S!$DH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB27*(1+S!$DH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC27*(1+S!$DH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD27*(1+S!$DH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE27*(1+S!$DH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF27*(1+S!$DH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG27*(1+S!$DH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH27*(1+S!$DH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI27*(1+S!$DH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ27*(1+S!$DH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK27*(1+S!$DH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL27*(1+S!$DH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM27*(1+S!$DH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN27*(1+S!$DH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO27*(1+S!$DH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP27*(1+S!$DH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ27*(1+S!$DH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR27*(1+S!$DH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS27*(1+S!$DH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT27*(1+S!$DH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU27*(1+S!$DH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV27*(1+S!$DH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW27*(1+S!$DH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX27*(1+S!$DH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E93&\" ($/\"&Interface!F93&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DI$206)","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE28*(1+S!$DJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF28*(1+S!$DJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG28*(1+S!$DJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH28*(1+S!$DJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI28*(1+S!$DJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ28*(1+S!$DJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK28*(1+S!$DJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL28*(1+S!$DJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM28*(1+S!$DJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN28*(1+S!$DJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO28*(1+S!$DJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP28*(1+S!$DJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ28*(1+S!$DJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR28*(1+S!$DJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS28*(1+S!$DJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT28*(1+S!$DJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU28*(1+S!$DJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV28*(1+S!$DJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW28*(1+S!$DJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX28*(1+S!$DJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY28*(1+S!$DJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ28*(1+S!$DJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA28*(1+S!$DJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB28*(1+S!$DJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC28*(1+S!$DJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD28*(1+S!$DJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE28*(1+S!$DJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF28*(1+S!$DJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG28*(1+S!$DJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH28*(1+S!$DJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI28*(1+S!$DJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ28*(1+S!$DJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK28*(1+S!$DJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL28*(1+S!$DJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM28*(1+S!$DJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN28*(1+S!$DJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO28*(1+S!$DJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP28*(1+S!$DJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ28*(1+S!$DJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR28*(1+S!$DJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS28*(1+S!$DJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT28*(1+S!$DJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU28*(1+S!$DJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV28*(1+S!$DJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW28*(1+S!$DJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX28*(1+S!$DJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY28*(1+S!$DJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ28*(1+S!$DJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA28*(1+S!$DJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB28*(1+S!$DJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC28*(1+S!$DJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD28*(1+S!$DJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE28*(1+S!$DJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF28*(1+S!$DJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG28*(1+S!$DJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH28*(1+S!$DJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI28*(1+S!$DJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ28*(1+S!$DJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK28*(1+S!$DJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL28*(1+S!$DJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM28*(1+S!$DJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN28*(1+S!$DJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO28*(1+S!$DJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP28*(1+S!$DJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ28*(1+S!$DJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR28*(1+S!$DJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS28*(1+S!$DJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT28*(1+S!$DJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU28*(1+S!$DJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV28*(1+S!$DJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW28*(1+S!$DJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX28*(1+S!$DJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY28*(1+S!$DJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ28*(1+S!$DJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA28*(1+S!$DJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB28*(1+S!$DJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC28*(1+S!$DJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD28*(1+S!$DJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE28*(1+S!$DJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF28*(1+S!$DJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG28*(1+S!$DJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH28*(1+S!$DJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI28*(1+S!$DJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ28*(1+S!$DJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK28*(1+S!$DJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL28*(1+S!$DJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM28*(1+S!$DJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN28*(1+S!$DJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO28*(1+S!$DJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP28*(1+S!$DJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ28*(1+S!$DJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR28*(1+S!$DJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS28*(1+S!$DJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT28*(1+S!$DJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU28*(1+S!$DJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV28*(1+S!$DJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW28*(1+S!$DJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX28*(1+S!$DJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E94&\" ($/\"&Interface!F94&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DK$206)","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE29*(1+S!$DL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF29*(1+S!$DL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG29*(1+S!$DL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH29*(1+S!$DL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI29*(1+S!$DL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ29*(1+S!$DL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK29*(1+S!$DL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL29*(1+S!$DL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM29*(1+S!$DL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN29*(1+S!$DL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO29*(1+S!$DL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP29*(1+S!$DL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ29*(1+S!$DL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR29*(1+S!$DL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS29*(1+S!$DL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT29*(1+S!$DL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU29*(1+S!$DL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV29*(1+S!$DL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW29*(1+S!$DL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX29*(1+S!$DL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY29*(1+S!$DL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ29*(1+S!$DL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA29*(1+S!$DL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB29*(1+S!$DL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC29*(1+S!$DL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD29*(1+S!$DL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE29*(1+S!$DL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF29*(1+S!$DL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG29*(1+S!$DL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH29*(1+S!$DL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI29*(1+S!$DL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ29*(1+S!$DL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK29*(1+S!$DL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL29*(1+S!$DL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM29*(1+S!$DL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN29*(1+S!$DL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO29*(1+S!$DL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP29*(1+S!$DL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ29*(1+S!$DL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR29*(1+S!$DL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS29*(1+S!$DL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT29*(1+S!$DL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU29*(1+S!$DL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV29*(1+S!$DL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW29*(1+S!$DL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX29*(1+S!$DL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY29*(1+S!$DL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ29*(1+S!$DL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA29*(1+S!$DL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB29*(1+S!$DL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC29*(1+S!$DL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD29*(1+S!$DL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE29*(1+S!$DL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF29*(1+S!$DL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG29*(1+S!$DL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH29*(1+S!$DL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI29*(1+S!$DL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ29*(1+S!$DL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK29*(1+S!$DL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL29*(1+S!$DL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM29*(1+S!$DL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN29*(1+S!$DL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO29*(1+S!$DL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP29*(1+S!$DL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ29*(1+S!$DL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR29*(1+S!$DL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS29*(1+S!$DL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT29*(1+S!$DL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU29*(1+S!$DL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV29*(1+S!$DL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW29*(1+S!$DL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX29*(1+S!$DL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY29*(1+S!$DL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ29*(1+S!$DL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA29*(1+S!$DL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB29*(1+S!$DL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC29*(1+S!$DL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD29*(1+S!$DL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE29*(1+S!$DL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF29*(1+S!$DL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG29*(1+S!$DL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH29*(1+S!$DL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI29*(1+S!$DL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ29*(1+S!$DL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK29*(1+S!$DL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL29*(1+S!$DL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM29*(1+S!$DL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN29*(1+S!$DL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO29*(1+S!$DL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP29*(1+S!$DL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ29*(1+S!$DL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR29*(1+S!$DL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS29*(1+S!$DL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT29*(1+S!$DL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU29*(1+S!$DL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV29*(1+S!$DL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW29*(1+S!$DL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX29*(1+S!$DL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C97","v":"Cost of electricity from grid ($/kg)"},0,{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BW206)","v":0.05},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE30*(1+S!$BX$206)*(F5>0))","v":5.0949999999999995E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF30*(1+S!$BX$206)*(G5>0))","v":5.1918049999999993E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG30*(1+S!$BX$206)*(H5>0))","v":5.2904492949999986E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH30*(1+S!$BX$206)*(I5>0))","v":5.390967831604998E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI30*(1+S!$BX$206)*(J5>0))","v":5.4933962204054922E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ30*(1+S!$BX$206)*(K5>0))","v":5.5977707485931963E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK30*(1+S!$BX$206)*(L5>0))","v":5.7041283928164668E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL30*(1+S!$BX$206)*(M5>0))","v":5.8125068322799789E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM30*(1+S!$BX$206)*(N5>0))","v":5.9229444620932978E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN30*(1+S!$BX$206)*(O5>0))","v":6.03548040687307E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO30*(1+S!$BX$206)*(P5>0))","v":6.1501545346036579E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP30*(1+S!$BX$206)*(Q5>0))","v":6.2670074707611267E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ30*(1+S!$BX$206)*(R5>0))","v":6.3860806127055872E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR30*(1+S!$BX$206)*(S5>0))","v":6.5074161443469933E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS30*(1+S!$BX$206)*(T5>0))","v":6.6310570510895853E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT30*(1+S!$BX$206)*(U5>0))","v":6.7570471350602873E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU30*(1+S!$BX$206)*(V5>0))","v":6.8854310306264321E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV30*(1+S!$BX$206)*(W5>0))","v":7.0162542202083331E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW30*(1+S!$BX$206)*(X5>0))","v":7.1495630503922908E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX30*(1+S!$BX$206)*(Y5>0))","v":7.2854047483497442E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY30*(1+S!$BX$206)*(Z5>0))","v":7.4238274385683881E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ30*(1+S!$BX$206)*(AA5>0))","v":7.564880159901187E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA30*(1+S!$BX$206)*(AB5>0))","v":7.7086128829393086E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB30*(1+S!$BX$206)*(AC5>0))","v":7.8550765277151546E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC30*(1+S!$BX$206)*(AD5>0))","v":8.0043229817417419E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD30*(1+S!$BX$206)*(AE5>0))","v":8.1564051183948341E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE30*(1+S!$BX$206)*(AF5>0))","v":8.3113768156443349E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF30*(1+S!$BX$206)*(AG5>0))","v":8.4692929751415763E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG30*(1+S!$BX$206)*(AH5>0))","v":8.6302095416692648E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH30*(1+S!$BX$206)*(AI5>0))","v":8.7941835229609799E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI30*(1+S!$BX$206)*(AJ5>0))","v":8.9612730098972374E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ30*(1+S!$BX$206)*(AK5>0))","v":9.1315371970852835E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK30*(1+S!$BX$206)*(AL5>0))","v":9.3050364038299027E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL30*(1+S!$BX$206)*(AM5>0))","v":9.4818320955026694E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM30*(1+S!$BX$206)*(AN5>0))","v":9.6619869053172186E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN30*(1+S!$BX$206)*(AO5>0))","v":9.845564656518245E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO30*(1+S!$BX$206)*(AP5>0))","v":0.1003263038499209},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP30*(1+S!$BX$206)*(AQ5>0))","v":0.10223250362306939},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ30*(1+S!$BX$206)*(AR5>0))","v":0.1041749211919077},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR30*(1+S!$BX$206)*(AS5>0))","v":0.10615424469455394},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS30*(1+S!$BX$206)*(AT5>0))","v":0.10817117534375045},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT30*(1+S!$BX$206)*(AU5>0))","v":0.11022642767528171},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU30*(1+S!$BX$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV30*(1+S!$BX$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW30*(1+S!$BX$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX30*(1+S!$BX$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY30*(1+S!$BX$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ30*(1+S!$BX$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA30*(1+S!$BX$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB30*(1+S!$BX$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC30*(1+S!$BX$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD30*(1+S!$BX$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE30*(1+S!$BX$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF30*(1+S!$BX$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG30*(1+S!$BX$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH30*(1+S!$BX$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI30*(1+S!$BX$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ30*(1+S!$BX$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK30*(1+S!$BX$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL30*(1+S!$BX$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM30*(1+S!$BX$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN30*(1+S!$BX$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO30*(1+S!$BX$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP30*(1+S!$BX$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ30*(1+S!$BX$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR30*(1+S!$BX$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS30*(1+S!$BX$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT30*(1+S!$BX$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU30*(1+S!$BX$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV30*(1+S!$BX$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW30*(1+S!$BX$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX30*(1+S!$BX$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY30*(1+S!$BX$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ30*(1+S!$BX$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA30*(1+S!$BX$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB30*(1+S!$BX$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC30*(1+S!$BX$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD30*(1+S!$BX$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE30*(1+S!$BX$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF30*(1+S!$BX$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG30*(1+S!$BX$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH30*(1+S!$BX$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI30*(1+S!$BX$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ30*(1+S!$BX$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK30*(1+S!$BX$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL30*(1+S!$BX$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM30*(1+S!$BX$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN30*(1+S!$BX$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO30*(1+S!$BX$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP30*(1+S!$BX$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ30*(1+S!$BX$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR30*(1+S!$BX$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS30*(1+S!$BX$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT30*(1+S!$BX$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU30*(1+S!$BX$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV30*(1+S!$BX$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW30*(1+S!$BX$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX30*(1+S!$BX$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"},0,{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BY206)","v":60},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE31*(1+S!$BZ$206)*(F5>0))","v":61.139999999999993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF31*(1+S!$BZ$206)*(G5>0))","v":62.301659999999984},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG31*(1+S!$BZ$206)*(H5>0))","v":63.485391539999981},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH31*(1+S!$BZ$206)*(I5>0))","v":64.691613979259969},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI31*(1+S!$BZ$206)*(J5>0))","v":65.920754644865909},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ31*(1+S!$BZ$206)*(K5>0))","v":67.173248983118356},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK31*(1+S!$BZ$206)*(L5>0))","v":68.449540713797603},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL31*(1+S!$BZ$206)*(M5>0))","v":69.750081987359749},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM31*(1+S!$BZ$206)*(N5>0))","v":71.075333545119577},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN31*(1+S!$BZ$206)*(O5>0))","v":72.425764882476841},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO31*(1+S!$BZ$206)*(P5>0))","v":73.801854415243895},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP31*(1+S!$BZ$206)*(Q5>0))","v":75.204089649133522},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ31*(1+S!$BZ$206)*(R5>0))","v":76.632967352467048},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR31*(1+S!$BZ$206)*(S5>0))","v":78.088993732163914},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS31*(1+S!$BZ$206)*(T5>0))","v":79.572684613075026},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT31*(1+S!$BZ$206)*(U5>0))","v":81.084565620723438},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU31*(1+S!$BZ$206)*(V5>0))","v":82.62517236751718},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV31*(1+S!$BZ$206)*(W5>0))","v":84.195050642499993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW31*(1+S!$BZ$206)*(X5>0))","v":85.794756604707487},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX31*(1+S!$BZ$206)*(Y5>0))","v":87.424856980196921},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY31*(1+S!$BZ$206)*(Z5>0))","v":89.085929262820656},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ31*(1+S!$BZ$206)*(AA5>0))","v":90.778561918814233},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA31*(1+S!$BZ$206)*(AB5>0))","v":92.503354595271702},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB31*(1+S!$BZ$206)*(AC5>0))","v":94.260918332581852},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC31*(1+S!$BZ$206)*(AD5>0))","v":96.0518757809009},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD31*(1+S!$BZ$206)*(AE5>0))","v":97.87686142073801},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE31*(1+S!$BZ$206)*(AF5>0))","v":99.736521787732016},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF31*(1+S!$BZ$206)*(AG5>0))","v":101.63151570169892},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG31*(1+S!$BZ$206)*(AH5>0))","v":103.56251450003118},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH31*(1+S!$BZ$206)*(AI5>0))","v":105.53020227553176},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI31*(1+S!$BZ$206)*(AJ5>0))","v":107.53527611876686},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ31*(1+S!$BZ$206)*(AK5>0))","v":109.57844636502342},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK31*(1+S!$BZ$206)*(AL5>0))","v":111.66043684595886},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL31*(1+S!$BZ$206)*(AM5>0))","v":113.78198514603206},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM31*(1+S!$BZ$206)*(AN5>0))","v":115.94384286380665},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN31*(1+S!$BZ$206)*(AO5>0))","v":118.14677587821896},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO31*(1+S!$BZ$206)*(AP5>0))","v":120.39156461990511},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP31*(1+S!$BZ$206)*(AQ5>0))","v":122.6790043476833},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ31*(1+S!$BZ$206)*(AR5>0))","v":125.00990543028928},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR31*(1+S!$BZ$206)*(AS5>0))","v":127.38509363346476},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS31*(1+S!$BZ$206)*(AT5>0))","v":129.80541041250058},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT31*(1+S!$BZ$206)*(AU5>0))","v":132.27171321033808},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU31*(1+S!$BZ$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV31*(1+S!$BZ$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW31*(1+S!$BZ$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX31*(1+S!$BZ$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY31*(1+S!$BZ$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ31*(1+S!$BZ$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA31*(1+S!$BZ$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB31*(1+S!$BZ$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC31*(1+S!$BZ$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD31*(1+S!$BZ$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE31*(1+S!$BZ$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF31*(1+S!$BZ$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG31*(1+S!$BZ$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH31*(1+S!$BZ$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI31*(1+S!$BZ$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ31*(1+S!$BZ$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK31*(1+S!$BZ$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL31*(1+S!$BZ$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM31*(1+S!$BZ$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN31*(1+S!$BZ$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO31*(1+S!$BZ$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP31*(1+S!$BZ$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ31*(1+S!$BZ$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR31*(1+S!$BZ$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS31*(1+S!$BZ$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT31*(1+S!$BZ$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU31*(1+S!$BZ$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV31*(1+S!$BZ$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW31*(1+S!$BZ$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX31*(1+S!$BZ$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY31*(1+S!$BZ$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ31*(1+S!$BZ$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA31*(1+S!$BZ$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB31*(1+S!$BZ$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC31*(1+S!$BZ$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD31*(1+S!$BZ$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE31*(1+S!$BZ$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF31*(1+S!$BZ$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG31*(1+S!$BZ$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH31*(1+S!$BZ$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI31*(1+S!$BZ$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ31*(1+S!$BZ$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK31*(1+S!$BZ$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL31*(1+S!$BZ$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM31*(1+S!$BZ$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN31*(1+S!$BZ$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO31*(1+S!$BZ$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP31*(1+S!$BZ$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ31*(1+S!$BZ$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR31*(1+S!$BZ$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS31*(1+S!$BZ$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT31*(1+S!$BZ$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU31*(1+S!$BZ$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV31*(1+S!$BZ$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW31*(1+S!$BZ$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX31*(1+S!$BZ$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C101","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CA206)","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE32*(1+S!$CB$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF32*(1+S!$CB$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG32*(1+S!$CB$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH32*(1+S!$CB$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI32*(1+S!$CB$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ32*(1+S!$CB$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK32*(1+S!$CB$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL32*(1+S!$CB$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM32*(1+S!$CB$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN32*(1+S!$CB$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO32*(1+S!$CB$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP32*(1+S!$CB$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ32*(1+S!$CB$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR32*(1+S!$CB$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS32*(1+S!$CB$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT32*(1+S!$CB$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU32*(1+S!$CB$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV32*(1+S!$CB$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW32*(1+S!$CB$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX32*(1+S!$CB$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY32*(1+S!$CB$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ32*(1+S!$CB$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA32*(1+S!$CB$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB32*(1+S!$CB$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC32*(1+S!$CB$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD32*(1+S!$CB$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE32*(1+S!$CB$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF32*(1+S!$CB$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG32*(1+S!$CB$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH32*(1+S!$CB$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI32*(1+S!$CB$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ32*(1+S!$CB$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK32*(1+S!$CB$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL32*(1+S!$CB$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM32*(1+S!$CB$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN32*(1+S!$CB$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO32*(1+S!$CB$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP32*(1+S!$CB$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ32*(1+S!$CB$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR32*(1+S!$CB$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS32*(1+S!$CB$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT32*(1+S!$CB$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU32*(1+S!$CB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV32*(1+S!$CB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW32*(1+S!$CB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX32*(1+S!$CB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY32*(1+S!$CB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ32*(1+S!$CB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA32*(1+S!$CB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB32*(1+S!$CB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC32*(1+S!$CB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD32*(1+S!$CB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE32*(1+S!$CB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF32*(1+S!$CB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG32*(1+S!$CB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH32*(1+S!$CB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI32*(1+S!$CB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ32*(1+S!$CB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK32*(1+S!$CB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL32*(1+S!$CB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM32*(1+S!$CB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN32*(1+S!$CB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO32*(1+S!$CB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP32*(1+S!$CB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ32*(1+S!$CB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR32*(1+S!$CB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS32*(1+S!$CB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT32*(1+S!$CB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU32*(1+S!$CB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV32*(1+S!$CB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW32*(1+S!$CB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX32*(1+S!$CB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY32*(1+S!$CB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ32*(1+S!$CB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA32*(1+S!$CB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB32*(1+S!$CB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC32*(1+S!$CB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD32*(1+S!$CB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE32*(1+S!$CB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF32*(1+S!$CB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG32*(1+S!$CB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH32*(1+S!$CB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI32*(1+S!$CB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ32*(1+S!$CB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK32*(1+S!$CB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL32*(1+S!$CB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM32*(1+S!$CB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN32*(1+S!$CB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO32*(1+S!$CB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP32*(1+S!$CB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ32*(1+S!$CB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR32*(1+S!$CB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS32*(1+S!$CB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT32*(1+S!$CB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU32*(1+S!$CB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV32*(1+S!$CB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW32*(1+S!$CB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX32*(1+S!$CB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CC206)","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE33*(1+S!$CD$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF33*(1+S!$CD$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG33*(1+S!$CD$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH33*(1+S!$CD$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI33*(1+S!$CD$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ33*(1+S!$CD$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK33*(1+S!$CD$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL33*(1+S!$CD$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM33*(1+S!$CD$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN33*(1+S!$CD$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO33*(1+S!$CD$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP33*(1+S!$CD$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ33*(1+S!$CD$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR33*(1+S!$CD$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS33*(1+S!$CD$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT33*(1+S!$CD$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU33*(1+S!$CD$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV33*(1+S!$CD$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW33*(1+S!$CD$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX33*(1+S!$CD$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY33*(1+S!$CD$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ33*(1+S!$CD$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA33*(1+S!$CD$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB33*(1+S!$CD$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC33*(1+S!$CD$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD33*(1+S!$CD$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE33*(1+S!$CD$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF33*(1+S!$CD$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG33*(1+S!$CD$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH33*(1+S!$CD$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI33*(1+S!$CD$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ33*(1+S!$CD$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK33*(1+S!$CD$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL33*(1+S!$CD$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM33*(1+S!$CD$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN33*(1+S!$CD$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO33*(1+S!$CD$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP33*(1+S!$CD$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ33*(1+S!$CD$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR33*(1+S!$CD$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS33*(1+S!$CD$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT33*(1+S!$CD$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU33*(1+S!$CD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV33*(1+S!$CD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW33*(1+S!$CD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX33*(1+S!$CD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY33*(1+S!$CD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ33*(1+S!$CD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA33*(1+S!$CD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB33*(1+S!$CD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC33*(1+S!$CD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD33*(1+S!$CD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE33*(1+S!$CD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF33*(1+S!$CD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG33*(1+S!$CD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH33*(1+S!$CD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI33*(1+S!$CD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ33*(1+S!$CD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK33*(1+S!$CD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL33*(1+S!$CD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM33*(1+S!$CD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN33*(1+S!$CD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO33*(1+S!$CD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP33*(1+S!$CD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ33*(1+S!$CD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR33*(1+S!$CD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS33*(1+S!$CD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT33*(1+S!$CD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU33*(1+S!$CD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV33*(1+S!$CD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW33*(1+S!$CD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX33*(1+S!$CD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY33*(1+S!$CD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ33*(1+S!$CD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA33*(1+S!$CD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB33*(1+S!$CD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC33*(1+S!$CD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD33*(1+S!$CD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE33*(1+S!$CD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF33*(1+S!$CD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG33*(1+S!$CD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH33*(1+S!$CD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI33*(1+S!$CD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ33*(1+S!$CD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK33*(1+S!$CD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL33*(1+S!$CD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM33*(1+S!$CD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN33*(1+S!$CD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO33*(1+S!$CD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP33*(1+S!$CD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ33*(1+S!$CD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR33*(1+S!$CD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS33*(1+S!$CD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT33*(1+S!$CD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU33*(1+S!$CD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV33*(1+S!$CD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW33*(1+S!$CD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX33*(1+S!$CD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CE206)","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE34*(1+S!$CF$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF34*(1+S!$CF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG34*(1+S!$CF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH34*(1+S!$CF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI34*(1+S!$CF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ34*(1+S!$CF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK34*(1+S!$CF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL34*(1+S!$CF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM34*(1+S!$CF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN34*(1+S!$CF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO34*(1+S!$CF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP34*(1+S!$CF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ34*(1+S!$CF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR34*(1+S!$CF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS34*(1+S!$CF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT34*(1+S!$CF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU34*(1+S!$CF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV34*(1+S!$CF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW34*(1+S!$CF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX34*(1+S!$CF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY34*(1+S!$CF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ34*(1+S!$CF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA34*(1+S!$CF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB34*(1+S!$CF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC34*(1+S!$CF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD34*(1+S!$CF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE34*(1+S!$CF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF34*(1+S!$CF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG34*(1+S!$CF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH34*(1+S!$CF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI34*(1+S!$CF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ34*(1+S!$CF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK34*(1+S!$CF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL34*(1+S!$CF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM34*(1+S!$CF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN34*(1+S!$CF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO34*(1+S!$CF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP34*(1+S!$CF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ34*(1+S!$CF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR34*(1+S!$CF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS34*(1+S!$CF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT34*(1+S!$CF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU34*(1+S!$CF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV34*(1+S!$CF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW34*(1+S!$CF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX34*(1+S!$CF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY34*(1+S!$CF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ34*(1+S!$CF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA34*(1+S!$CF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB34*(1+S!$CF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC34*(1+S!$CF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD34*(1+S!$CF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE34*(1+S!$CF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF34*(1+S!$CF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG34*(1+S!$CF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH34*(1+S!$CF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI34*(1+S!$CF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ34*(1+S!$CF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK34*(1+S!$CF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL34*(1+S!$CF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM34*(1+S!$CF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN34*(1+S!$CF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO34*(1+S!$CF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP34*(1+S!$CF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ34*(1+S!$CF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR34*(1+S!$CF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS34*(1+S!$CF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT34*(1+S!$CF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU34*(1+S!$CF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV34*(1+S!$CF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW34*(1+S!$CF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX34*(1+S!$CF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY34*(1+S!$CF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ34*(1+S!$CF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA34*(1+S!$CF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB34*(1+S!$CF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC34*(1+S!$CF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD34*(1+S!$CF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE34*(1+S!$CF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF34*(1+S!$CF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG34*(1+S!$CF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH34*(1+S!$CF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI34*(1+S!$CF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ34*(1+S!$CF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK34*(1+S!$CF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL34*(1+S!$CF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM34*(1+S!$CF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN34*(1+S!$CF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO34*(1+S!$CF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP34*(1+S!$CF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ34*(1+S!$CF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR34*(1+S!$CF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS34*(1+S!$CF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT34*(1+S!$CF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU34*(1+S!$CF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV34*(1+S!$CF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW34*(1+S!$CF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX34*(1+S!$CF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C107","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CG206)","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE35*(1+S!$CH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF35*(1+S!$CH$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG35*(1+S!$CH$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH35*(1+S!$CH$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI35*(1+S!$CH$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ35*(1+S!$CH$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK35*(1+S!$CH$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL35*(1+S!$CH$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM35*(1+S!$CH$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN35*(1+S!$CH$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO35*(1+S!$CH$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP35*(1+S!$CH$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ35*(1+S!$CH$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR35*(1+S!$CH$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS35*(1+S!$CH$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT35*(1+S!$CH$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU35*(1+S!$CH$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV35*(1+S!$CH$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW35*(1+S!$CH$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX35*(1+S!$CH$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY35*(1+S!$CH$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ35*(1+S!$CH$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA35*(1+S!$CH$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB35*(1+S!$CH$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC35*(1+S!$CH$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD35*(1+S!$CH$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE35*(1+S!$CH$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF35*(1+S!$CH$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG35*(1+S!$CH$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH35*(1+S!$CH$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI35*(1+S!$CH$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ35*(1+S!$CH$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK35*(1+S!$CH$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL35*(1+S!$CH$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM35*(1+S!$CH$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN35*(1+S!$CH$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO35*(1+S!$CH$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP35*(1+S!$CH$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ35*(1+S!$CH$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR35*(1+S!$CH$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS35*(1+S!$CH$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT35*(1+S!$CH$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU35*(1+S!$CH$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV35*(1+S!$CH$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW35*(1+S!$CH$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX35*(1+S!$CH$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY35*(1+S!$CH$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ35*(1+S!$CH$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA35*(1+S!$CH$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB35*(1+S!$CH$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC35*(1+S!$CH$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD35*(1+S!$CH$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE35*(1+S!$CH$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF35*(1+S!$CH$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG35*(1+S!$CH$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH35*(1+S!$CH$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI35*(1+S!$CH$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ35*(1+S!$CH$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK35*(1+S!$CH$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL35*(1+S!$CH$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM35*(1+S!$CH$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN35*(1+S!$CH$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO35*(1+S!$CH$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP35*(1+S!$CH$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ35*(1+S!$CH$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR35*(1+S!$CH$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS35*(1+S!$CH$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT35*(1+S!$CH$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU35*(1+S!$CH$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV35*(1+S!$CH$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW35*(1+S!$CH$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX35*(1+S!$CH$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY35*(1+S!$CH$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ35*(1+S!$CH$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA35*(1+S!$CH$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB35*(1+S!$CH$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC35*(1+S!$CH$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD35*(1+S!$CH$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE35*(1+S!$CH$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF35*(1+S!$CH$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG35*(1+S!$CH$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH35*(1+S!$CH$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI35*(1+S!$CH$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ35*(1+S!$CH$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK35*(1+S!$CH$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL35*(1+S!$CH$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM35*(1+S!$CH$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN35*(1+S!$CH$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO35*(1+S!$CH$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP35*(1+S!$CH$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ35*(1+S!$CH$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR35*(1+S!$CH$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS35*(1+S!$CH$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT35*(1+S!$CH$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU35*(1+S!$CH$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV35*(1+S!$CH$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW35*(1+S!$CH$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX35*(1+S!$CH$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CI206)","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE36*(1+S!$CJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF36*(1+S!$CJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG36*(1+S!$CJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH36*(1+S!$CJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI36*(1+S!$CJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ36*(1+S!$CJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK36*(1+S!$CJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL36*(1+S!$CJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM36*(1+S!$CJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN36*(1+S!$CJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO36*(1+S!$CJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP36*(1+S!$CJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ36*(1+S!$CJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR36*(1+S!$CJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS36*(1+S!$CJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT36*(1+S!$CJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU36*(1+S!$CJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV36*(1+S!$CJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW36*(1+S!$CJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX36*(1+S!$CJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY36*(1+S!$CJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ36*(1+S!$CJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA36*(1+S!$CJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB36*(1+S!$CJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC36*(1+S!$CJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD36*(1+S!$CJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE36*(1+S!$CJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF36*(1+S!$CJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG36*(1+S!$CJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH36*(1+S!$CJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI36*(1+S!$CJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ36*(1+S!$CJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK36*(1+S!$CJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL36*(1+S!$CJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM36*(1+S!$CJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN36*(1+S!$CJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO36*(1+S!$CJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP36*(1+S!$CJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ36*(1+S!$CJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR36*(1+S!$CJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS36*(1+S!$CJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT36*(1+S!$CJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU36*(1+S!$CJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV36*(1+S!$CJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW36*(1+S!$CJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX36*(1+S!$CJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY36*(1+S!$CJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ36*(1+S!$CJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA36*(1+S!$CJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB36*(1+S!$CJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC36*(1+S!$CJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD36*(1+S!$CJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE36*(1+S!$CJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF36*(1+S!$CJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG36*(1+S!$CJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH36*(1+S!$CJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI36*(1+S!$CJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ36*(1+S!$CJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK36*(1+S!$CJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL36*(1+S!$CJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM36*(1+S!$CJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN36*(1+S!$CJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO36*(1+S!$CJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP36*(1+S!$CJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ36*(1+S!$CJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR36*(1+S!$CJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS36*(1+S!$CJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT36*(1+S!$CJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU36*(1+S!$CJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV36*(1+S!$CJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW36*(1+S!$CJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX36*(1+S!$CJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY36*(1+S!$CJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ36*(1+S!$CJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA36*(1+S!$CJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB36*(1+S!$CJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC36*(1+S!$CJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD36*(1+S!$CJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE36*(1+S!$CJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF36*(1+S!$CJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG36*(1+S!$CJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH36*(1+S!$CJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI36*(1+S!$CJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ36*(1+S!$CJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK36*(1+S!$CJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL36*(1+S!$CJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM36*(1+S!$CJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN36*(1+S!$CJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO36*(1+S!$CJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP36*(1+S!$CJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ36*(1+S!$CJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR36*(1+S!$CJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS36*(1+S!$CJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT36*(1+S!$CJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU36*(1+S!$CJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV36*(1+S!$CJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW36*(1+S!$CJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX36*(1+S!$CJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C111","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CK206)","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE37*(1+S!$CL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF37*(1+S!$CL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG37*(1+S!$CL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH37*(1+S!$CL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI37*(1+S!$CL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ37*(1+S!$CL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK37*(1+S!$CL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL37*(1+S!$CL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM37*(1+S!$CL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN37*(1+S!$CL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO37*(1+S!$CL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP37*(1+S!$CL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ37*(1+S!$CL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR37*(1+S!$CL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS37*(1+S!$CL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT37*(1+S!$CL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU37*(1+S!$CL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV37*(1+S!$CL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW37*(1+S!$CL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX37*(1+S!$CL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY37*(1+S!$CL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ37*(1+S!$CL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA37*(1+S!$CL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB37*(1+S!$CL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC37*(1+S!$CL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD37*(1+S!$CL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE37*(1+S!$CL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF37*(1+S!$CL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG37*(1+S!$CL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH37*(1+S!$CL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI37*(1+S!$CL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ37*(1+S!$CL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK37*(1+S!$CL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL37*(1+S!$CL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM37*(1+S!$CL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN37*(1+S!$CL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO37*(1+S!$CL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP37*(1+S!$CL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ37*(1+S!$CL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR37*(1+S!$CL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS37*(1+S!$CL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT37*(1+S!$CL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU37*(1+S!$CL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV37*(1+S!$CL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW37*(1+S!$CL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX37*(1+S!$CL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY37*(1+S!$CL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ37*(1+S!$CL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA37*(1+S!$CL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB37*(1+S!$CL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC37*(1+S!$CL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD37*(1+S!$CL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE37*(1+S!$CL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF37*(1+S!$CL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG37*(1+S!$CL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH37*(1+S!$CL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI37*(1+S!$CL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ37*(1+S!$CL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK37*(1+S!$CL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL37*(1+S!$CL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM37*(1+S!$CL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN37*(1+S!$CL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO37*(1+S!$CL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP37*(1+S!$CL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ37*(1+S!$CL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR37*(1+S!$CL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS37*(1+S!$CL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT37*(1+S!$CL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU37*(1+S!$CL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV37*(1+S!$CL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW37*(1+S!$CL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX37*(1+S!$CL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY37*(1+S!$CL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ37*(1+S!$CL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA37*(1+S!$CL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB37*(1+S!$CL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC37*(1+S!$CL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD37*(1+S!$CL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE37*(1+S!$CL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF37*(1+S!$CL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG37*(1+S!$CL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH37*(1+S!$CL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI37*(1+S!$CL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ37*(1+S!$CL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK37*(1+S!$CL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL37*(1+S!$CL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM37*(1+S!$CL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN37*(1+S!$CL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO37*(1+S!$CL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP37*(1+S!$CL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ37*(1+S!$CL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR37*(1+S!$CL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS37*(1+S!$CL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT37*(1+S!$CL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU37*(1+S!$CL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV37*(1+S!$CL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW37*(1+S!$CL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX37*(1+S!$CL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CM206)","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE38*(1+S!$CN$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF38*(1+S!$CN$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG38*(1+S!$CN$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH38*(1+S!$CN$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI38*(1+S!$CN$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ38*(1+S!$CN$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK38*(1+S!$CN$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL38*(1+S!$CN$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM38*(1+S!$CN$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN38*(1+S!$CN$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO38*(1+S!$CN$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP38*(1+S!$CN$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ38*(1+S!$CN$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR38*(1+S!$CN$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS38*(1+S!$CN$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT38*(1+S!$CN$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU38*(1+S!$CN$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV38*(1+S!$CN$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW38*(1+S!$CN$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX38*(1+S!$CN$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY38*(1+S!$CN$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ38*(1+S!$CN$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA38*(1+S!$CN$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB38*(1+S!$CN$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC38*(1+S!$CN$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD38*(1+S!$CN$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE38*(1+S!$CN$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF38*(1+S!$CN$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG38*(1+S!$CN$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH38*(1+S!$CN$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI38*(1+S!$CN$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ38*(1+S!$CN$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK38*(1+S!$CN$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL38*(1+S!$CN$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM38*(1+S!$CN$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN38*(1+S!$CN$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO38*(1+S!$CN$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP38*(1+S!$CN$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ38*(1+S!$CN$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR38*(1+S!$CN$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS38*(1+S!$CN$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT38*(1+S!$CN$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU38*(1+S!$CN$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV38*(1+S!$CN$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW38*(1+S!$CN$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX38*(1+S!$CN$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY38*(1+S!$CN$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ38*(1+S!$CN$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA38*(1+S!$CN$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB38*(1+S!$CN$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC38*(1+S!$CN$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD38*(1+S!$CN$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE38*(1+S!$CN$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF38*(1+S!$CN$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG38*(1+S!$CN$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH38*(1+S!$CN$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI38*(1+S!$CN$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ38*(1+S!$CN$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK38*(1+S!$CN$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL38*(1+S!$CN$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM38*(1+S!$CN$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN38*(1+S!$CN$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO38*(1+S!$CN$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP38*(1+S!$CN$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ38*(1+S!$CN$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR38*(1+S!$CN$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS38*(1+S!$CN$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT38*(1+S!$CN$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU38*(1+S!$CN$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV38*(1+S!$CN$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW38*(1+S!$CN$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX38*(1+S!$CN$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY38*(1+S!$CN$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ38*(1+S!$CN$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA38*(1+S!$CN$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB38*(1+S!$CN$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC38*(1+S!$CN$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD38*(1+S!$CN$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE38*(1+S!$CN$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF38*(1+S!$CN$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG38*(1+S!$CN$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH38*(1+S!$CN$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI38*(1+S!$CN$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ38*(1+S!$CN$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK38*(1+S!$CN$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL38*(1+S!$CN$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM38*(1+S!$CN$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN38*(1+S!$CN$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO38*(1+S!$CN$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP38*(1+S!$CN$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ38*(1+S!$CN$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR38*(1+S!$CN$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS38*(1+S!$CN$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT38*(1+S!$CN$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU38*(1+S!$CN$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV38*(1+S!$CN$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW38*(1+S!$CN$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX38*(1+S!$CN$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C115","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CO206)","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE39*(1+S!$CP$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF39*(1+S!$CP$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG39*(1+S!$CP$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH39*(1+S!$CP$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI39*(1+S!$CP$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ39*(1+S!$CP$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK39*(1+S!$CP$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL39*(1+S!$CP$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM39*(1+S!$CP$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN39*(1+S!$CP$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO39*(1+S!$CP$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP39*(1+S!$CP$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ39*(1+S!$CP$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR39*(1+S!$CP$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS39*(1+S!$CP$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT39*(1+S!$CP$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU39*(1+S!$CP$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV39*(1+S!$CP$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW39*(1+S!$CP$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX39*(1+S!$CP$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY39*(1+S!$CP$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ39*(1+S!$CP$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA39*(1+S!$CP$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB39*(1+S!$CP$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC39*(1+S!$CP$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD39*(1+S!$CP$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE39*(1+S!$CP$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF39*(1+S!$CP$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG39*(1+S!$CP$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH39*(1+S!$CP$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI39*(1+S!$CP$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ39*(1+S!$CP$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK39*(1+S!$CP$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL39*(1+S!$CP$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM39*(1+S!$CP$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN39*(1+S!$CP$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO39*(1+S!$CP$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP39*(1+S!$CP$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ39*(1+S!$CP$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR39*(1+S!$CP$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS39*(1+S!$CP$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT39*(1+S!$CP$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU39*(1+S!$CP$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV39*(1+S!$CP$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW39*(1+S!$CP$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX39*(1+S!$CP$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY39*(1+S!$CP$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ39*(1+S!$CP$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA39*(1+S!$CP$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB39*(1+S!$CP$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC39*(1+S!$CP$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD39*(1+S!$CP$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE39*(1+S!$CP$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF39*(1+S!$CP$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG39*(1+S!$CP$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH39*(1+S!$CP$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI39*(1+S!$CP$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ39*(1+S!$CP$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK39*(1+S!$CP$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL39*(1+S!$CP$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM39*(1+S!$CP$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN39*(1+S!$CP$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO39*(1+S!$CP$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP39*(1+S!$CP$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ39*(1+S!$CP$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR39*(1+S!$CP$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS39*(1+S!$CP$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT39*(1+S!$CP$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU39*(1+S!$CP$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV39*(1+S!$CP$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW39*(1+S!$CP$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX39*(1+S!$CP$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY39*(1+S!$CP$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ39*(1+S!$CP$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA39*(1+S!$CP$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB39*(1+S!$CP$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC39*(1+S!$CP$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD39*(1+S!$CP$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE39*(1+S!$CP$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF39*(1+S!$CP$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG39*(1+S!$CP$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH39*(1+S!$CP$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI39*(1+S!$CP$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ39*(1+S!$CP$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK39*(1+S!$CP$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL39*(1+S!$CP$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM39*(1+S!$CP$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN39*(1+S!$CP$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO39*(1+S!$CP$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP39*(1+S!$CP$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ39*(1+S!$CP$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR39*(1+S!$CP$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS39*(1+S!$CP$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT39*(1+S!$CP$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU39*(1+S!$CP$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV39*(1+S!$CP$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW39*(1+S!$CP$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX39*(1+S!$CP$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CQ206)","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE40*(1+S!$CR$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF40*(1+S!$CR$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG40*(1+S!$CR$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH40*(1+S!$CR$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI40*(1+S!$CR$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ40*(1+S!$CR$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK40*(1+S!$CR$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL40*(1+S!$CR$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM40*(1+S!$CR$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN40*(1+S!$CR$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO40*(1+S!$CR$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP40*(1+S!$CR$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ40*(1+S!$CR$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR40*(1+S!$CR$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS40*(1+S!$CR$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT40*(1+S!$CR$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU40*(1+S!$CR$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV40*(1+S!$CR$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW40*(1+S!$CR$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX40*(1+S!$CR$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY40*(1+S!$CR$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ40*(1+S!$CR$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA40*(1+S!$CR$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB40*(1+S!$CR$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC40*(1+S!$CR$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD40*(1+S!$CR$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE40*(1+S!$CR$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF40*(1+S!$CR$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG40*(1+S!$CR$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH40*(1+S!$CR$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI40*(1+S!$CR$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ40*(1+S!$CR$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK40*(1+S!$CR$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL40*(1+S!$CR$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM40*(1+S!$CR$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN40*(1+S!$CR$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO40*(1+S!$CR$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP40*(1+S!$CR$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ40*(1+S!$CR$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR40*(1+S!$CR$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS40*(1+S!$CR$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT40*(1+S!$CR$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU40*(1+S!$CR$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV40*(1+S!$CR$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW40*(1+S!$CR$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX40*(1+S!$CR$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY40*(1+S!$CR$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ40*(1+S!$CR$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA40*(1+S!$CR$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB40*(1+S!$CR$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC40*(1+S!$CR$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD40*(1+S!$CR$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE40*(1+S!$CR$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF40*(1+S!$CR$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG40*(1+S!$CR$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH40*(1+S!$CR$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI40*(1+S!$CR$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ40*(1+S!$CR$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK40*(1+S!$CR$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL40*(1+S!$CR$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM40*(1+S!$CR$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN40*(1+S!$CR$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO40*(1+S!$CR$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP40*(1+S!$CR$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ40*(1+S!$CR$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR40*(1+S!$CR$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS40*(1+S!$CR$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT40*(1+S!$CR$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU40*(1+S!$CR$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV40*(1+S!$CR$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW40*(1+S!$CR$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX40*(1+S!$CR$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY40*(1+S!$CR$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ40*(1+S!$CR$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA40*(1+S!$CR$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB40*(1+S!$CR$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC40*(1+S!$CR$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD40*(1+S!$CR$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE40*(1+S!$CR$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF40*(1+S!$CR$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG40*(1+S!$CR$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH40*(1+S!$CR$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI40*(1+S!$CR$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ40*(1+S!$CR$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK40*(1+S!$CR$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL40*(1+S!$CR$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM40*(1+S!$CR$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN40*(1+S!$CR$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO40*(1+S!$CR$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP40*(1+S!$CR$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ40*(1+S!$CR$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR40*(1+S!$CR$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS40*(1+S!$CR$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT40*(1+S!$CR$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU40*(1+S!$CR$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV40*(1+S!$CR$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW40*(1+S!$CR$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX40*(1+S!$CR$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C119","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CS206)","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE41*(1+S!$CT$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF41*(1+S!$CT$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG41*(1+S!$CT$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH41*(1+S!$CT$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI41*(1+S!$CT$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ41*(1+S!$CT$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK41*(1+S!$CT$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL41*(1+S!$CT$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM41*(1+S!$CT$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN41*(1+S!$CT$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO41*(1+S!$CT$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP41*(1+S!$CT$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ41*(1+S!$CT$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR41*(1+S!$CT$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS41*(1+S!$CT$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT41*(1+S!$CT$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU41*(1+S!$CT$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV41*(1+S!$CT$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW41*(1+S!$CT$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX41*(1+S!$CT$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY41*(1+S!$CT$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ41*(1+S!$CT$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA41*(1+S!$CT$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB41*(1+S!$CT$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC41*(1+S!$CT$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD41*(1+S!$CT$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE41*(1+S!$CT$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF41*(1+S!$CT$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG41*(1+S!$CT$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH41*(1+S!$CT$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI41*(1+S!$CT$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ41*(1+S!$CT$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK41*(1+S!$CT$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL41*(1+S!$CT$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM41*(1+S!$CT$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN41*(1+S!$CT$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO41*(1+S!$CT$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP41*(1+S!$CT$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ41*(1+S!$CT$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR41*(1+S!$CT$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS41*(1+S!$CT$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT41*(1+S!$CT$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU41*(1+S!$CT$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV41*(1+S!$CT$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW41*(1+S!$CT$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX41*(1+S!$CT$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY41*(1+S!$CT$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ41*(1+S!$CT$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA41*(1+S!$CT$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB41*(1+S!$CT$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC41*(1+S!$CT$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD41*(1+S!$CT$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE41*(1+S!$CT$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF41*(1+S!$CT$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG41*(1+S!$CT$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH41*(1+S!$CT$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI41*(1+S!$CT$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ41*(1+S!$CT$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK41*(1+S!$CT$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL41*(1+S!$CT$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM41*(1+S!$CT$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN41*(1+S!$CT$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO41*(1+S!$CT$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP41*(1+S!$CT$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ41*(1+S!$CT$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR41*(1+S!$CT$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS41*(1+S!$CT$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT41*(1+S!$CT$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU41*(1+S!$CT$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV41*(1+S!$CT$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW41*(1+S!$CT$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX41*(1+S!$CT$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY41*(1+S!$CT$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ41*(1+S!$CT$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA41*(1+S!$CT$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB41*(1+S!$CT$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC41*(1+S!$CT$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD41*(1+S!$CT$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE41*(1+S!$CT$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF41*(1+S!$CT$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG41*(1+S!$CT$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH41*(1+S!$CT$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI41*(1+S!$CT$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ41*(1+S!$CT$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK41*(1+S!$CT$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL41*(1+S!$CT$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM41*(1+S!$CT$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN41*(1+S!$CT$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO41*(1+S!$CT$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP41*(1+S!$CT$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ41*(1+S!$CT$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR41*(1+S!$CT$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS41*(1+S!$CT$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT41*(1+S!$CT$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU41*(1+S!$CT$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV41*(1+S!$CT$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW41*(1+S!$CT$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX41*(1+S!$CT$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CU206)","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE42*(1+S!$CV$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF42*(1+S!$CV$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG42*(1+S!$CV$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH42*(1+S!$CV$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI42*(1+S!$CV$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ42*(1+S!$CV$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK42*(1+S!$CV$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL42*(1+S!$CV$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM42*(1+S!$CV$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN42*(1+S!$CV$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO42*(1+S!$CV$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP42*(1+S!$CV$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ42*(1+S!$CV$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR42*(1+S!$CV$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS42*(1+S!$CV$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT42*(1+S!$CV$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU42*(1+S!$CV$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV42*(1+S!$CV$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW42*(1+S!$CV$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX42*(1+S!$CV$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY42*(1+S!$CV$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ42*(1+S!$CV$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA42*(1+S!$CV$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB42*(1+S!$CV$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC42*(1+S!$CV$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD42*(1+S!$CV$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE42*(1+S!$CV$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF42*(1+S!$CV$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG42*(1+S!$CV$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH42*(1+S!$CV$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI42*(1+S!$CV$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ42*(1+S!$CV$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK42*(1+S!$CV$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL42*(1+S!$CV$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM42*(1+S!$CV$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN42*(1+S!$CV$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO42*(1+S!$CV$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP42*(1+S!$CV$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ42*(1+S!$CV$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR42*(1+S!$CV$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS42*(1+S!$CV$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT42*(1+S!$CV$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU42*(1+S!$CV$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV42*(1+S!$CV$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW42*(1+S!$CV$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX42*(1+S!$CV$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY42*(1+S!$CV$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ42*(1+S!$CV$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA42*(1+S!$CV$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB42*(1+S!$CV$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC42*(1+S!$CV$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD42*(1+S!$CV$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE42*(1+S!$CV$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF42*(1+S!$CV$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG42*(1+S!$CV$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH42*(1+S!$CV$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI42*(1+S!$CV$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ42*(1+S!$CV$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK42*(1+S!$CV$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL42*(1+S!$CV$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM42*(1+S!$CV$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN42*(1+S!$CV$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO42*(1+S!$CV$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP42*(1+S!$CV$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ42*(1+S!$CV$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR42*(1+S!$CV$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS42*(1+S!$CV$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT42*(1+S!$CV$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU42*(1+S!$CV$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV42*(1+S!$CV$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW42*(1+S!$CV$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX42*(1+S!$CV$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY42*(1+S!$CV$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ42*(1+S!$CV$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA42*(1+S!$CV$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB42*(1+S!$CV$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC42*(1+S!$CV$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD42*(1+S!$CV$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE42*(1+S!$CV$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF42*(1+S!$CV$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG42*(1+S!$CV$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH42*(1+S!$CV$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI42*(1+S!$CV$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ42*(1+S!$CV$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK42*(1+S!$CV$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL42*(1+S!$CV$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM42*(1+S!$CV$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN42*(1+S!$CV$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO42*(1+S!$CV$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP42*(1+S!$CV$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ42*(1+S!$CV$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR42*(1+S!$CV$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS42*(1+S!$CV$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT42*(1+S!$CV$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU42*(1+S!$CV$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV42*(1+S!$CV$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW42*(1+S!$CV$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX42*(1+S!$CV$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CW206)","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE43*(1+S!$CX$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF43*(1+S!$CX$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG43*(1+S!$CX$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH43*(1+S!$CX$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI43*(1+S!$CX$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ43*(1+S!$CX$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK43*(1+S!$CX$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL43*(1+S!$CX$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM43*(1+S!$CX$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN43*(1+S!$CX$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO43*(1+S!$CX$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP43*(1+S!$CX$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ43*(1+S!$CX$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR43*(1+S!$CX$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS43*(1+S!$CX$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT43*(1+S!$CX$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU43*(1+S!$CX$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV43*(1+S!$CX$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW43*(1+S!$CX$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX43*(1+S!$CX$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY43*(1+S!$CX$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ43*(1+S!$CX$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA43*(1+S!$CX$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB43*(1+S!$CX$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC43*(1+S!$CX$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD43*(1+S!$CX$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE43*(1+S!$CX$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF43*(1+S!$CX$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG43*(1+S!$CX$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH43*(1+S!$CX$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI43*(1+S!$CX$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ43*(1+S!$CX$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK43*(1+S!$CX$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL43*(1+S!$CX$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM43*(1+S!$CX$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN43*(1+S!$CX$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO43*(1+S!$CX$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP43*(1+S!$CX$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ43*(1+S!$CX$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR43*(1+S!$CX$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS43*(1+S!$CX$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT43*(1+S!$CX$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU43*(1+S!$CX$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV43*(1+S!$CX$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW43*(1+S!$CX$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX43*(1+S!$CX$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY43*(1+S!$CX$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ43*(1+S!$CX$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA43*(1+S!$CX$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB43*(1+S!$CX$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC43*(1+S!$CX$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD43*(1+S!$CX$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE43*(1+S!$CX$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF43*(1+S!$CX$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG43*(1+S!$CX$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH43*(1+S!$CX$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI43*(1+S!$CX$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ43*(1+S!$CX$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK43*(1+S!$CX$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL43*(1+S!$CX$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM43*(1+S!$CX$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN43*(1+S!$CX$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO43*(1+S!$CX$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP43*(1+S!$CX$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ43*(1+S!$CX$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR43*(1+S!$CX$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS43*(1+S!$CX$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT43*(1+S!$CX$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU43*(1+S!$CX$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV43*(1+S!$CX$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW43*(1+S!$CX$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX43*(1+S!$CX$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY43*(1+S!$CX$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ43*(1+S!$CX$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA43*(1+S!$CX$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB43*(1+S!$CX$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC43*(1+S!$CX$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD43*(1+S!$CX$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE43*(1+S!$CX$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF43*(1+S!$CX$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG43*(1+S!$CX$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH43*(1+S!$CX$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI43*(1+S!$CX$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ43*(1+S!$CX$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK43*(1+S!$CX$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL43*(1+S!$CX$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM43*(1+S!$CX$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN43*(1+S!$CX$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO43*(1+S!$CX$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP43*(1+S!$CX$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ43*(1+S!$CX$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR43*(1+S!$CX$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS43*(1+S!$CX$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT43*(1+S!$CX$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU43*(1+S!$CX$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV43*(1+S!$CX$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW43*(1+S!$CX$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX43*(1+S!$CX$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C125","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CY206)","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE44*(1+S!$CZ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF44*(1+S!$CZ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG44*(1+S!$CZ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH44*(1+S!$CZ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI44*(1+S!$CZ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ44*(1+S!$CZ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK44*(1+S!$CZ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL44*(1+S!$CZ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM44*(1+S!$CZ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN44*(1+S!$CZ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO44*(1+S!$CZ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP44*(1+S!$CZ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ44*(1+S!$CZ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR44*(1+S!$CZ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS44*(1+S!$CZ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT44*(1+S!$CZ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU44*(1+S!$CZ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV44*(1+S!$CZ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW44*(1+S!$CZ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX44*(1+S!$CZ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY44*(1+S!$CZ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ44*(1+S!$CZ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA44*(1+S!$CZ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB44*(1+S!$CZ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC44*(1+S!$CZ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD44*(1+S!$CZ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE44*(1+S!$CZ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF44*(1+S!$CZ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG44*(1+S!$CZ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH44*(1+S!$CZ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI44*(1+S!$CZ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ44*(1+S!$CZ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK44*(1+S!$CZ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL44*(1+S!$CZ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM44*(1+S!$CZ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN44*(1+S!$CZ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO44*(1+S!$CZ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP44*(1+S!$CZ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ44*(1+S!$CZ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR44*(1+S!$CZ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS44*(1+S!$CZ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT44*(1+S!$CZ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU44*(1+S!$CZ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV44*(1+S!$CZ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW44*(1+S!$CZ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX44*(1+S!$CZ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY44*(1+S!$CZ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ44*(1+S!$CZ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA44*(1+S!$CZ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB44*(1+S!$CZ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC44*(1+S!$CZ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD44*(1+S!$CZ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE44*(1+S!$CZ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF44*(1+S!$CZ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG44*(1+S!$CZ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH44*(1+S!$CZ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI44*(1+S!$CZ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ44*(1+S!$CZ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK44*(1+S!$CZ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL44*(1+S!$CZ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM44*(1+S!$CZ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN44*(1+S!$CZ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO44*(1+S!$CZ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP44*(1+S!$CZ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ44*(1+S!$CZ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR44*(1+S!$CZ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS44*(1+S!$CZ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT44*(1+S!$CZ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU44*(1+S!$CZ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV44*(1+S!$CZ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW44*(1+S!$CZ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX44*(1+S!$CZ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY44*(1+S!$CZ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ44*(1+S!$CZ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA44*(1+S!$CZ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB44*(1+S!$CZ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC44*(1+S!$CZ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD44*(1+S!$CZ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE44*(1+S!$CZ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF44*(1+S!$CZ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG44*(1+S!$CZ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH44*(1+S!$CZ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI44*(1+S!$CZ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ44*(1+S!$CZ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK44*(1+S!$CZ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL44*(1+S!$CZ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM44*(1+S!$CZ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN44*(1+S!$CZ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO44*(1+S!$CZ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP44*(1+S!$CZ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ44*(1+S!$CZ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR44*(1+S!$CZ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS44*(1+S!$CZ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT44*(1+S!$CZ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU44*(1+S!$CZ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV44*(1+S!$CZ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW44*(1+S!$CZ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX44*(1+S!$CZ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C145","v":"Road tax ($/tonne)"},0,{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DS206)","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE45*(1+S!$DT$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF45*(1+S!$DT$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG45*(1+S!$DT$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH45*(1+S!$DT$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI45*(1+S!$DT$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ45*(1+S!$DT$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK45*(1+S!$DT$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL45*(1+S!$DT$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM45*(1+S!$DT$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN45*(1+S!$DT$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO45*(1+S!$DT$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP45*(1+S!$DT$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ45*(1+S!$DT$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR45*(1+S!$DT$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS45*(1+S!$DT$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT45*(1+S!$DT$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU45*(1+S!$DT$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV45*(1+S!$DT$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW45*(1+S!$DT$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX45*(1+S!$DT$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY45*(1+S!$DT$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ45*(1+S!$DT$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA45*(1+S!$DT$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB45*(1+S!$DT$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC45*(1+S!$DT$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD45*(1+S!$DT$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE45*(1+S!$DT$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF45*(1+S!$DT$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG45*(1+S!$DT$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH45*(1+S!$DT$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI45*(1+S!$DT$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ45*(1+S!$DT$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK45*(1+S!$DT$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL45*(1+S!$DT$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM45*(1+S!$DT$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN45*(1+S!$DT$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO45*(1+S!$DT$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP45*(1+S!$DT$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ45*(1+S!$DT$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR45*(1+S!$DT$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS45*(1+S!$DT$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT45*(1+S!$DT$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU45*(1+S!$DT$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV45*(1+S!$DT$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW45*(1+S!$DT$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX45*(1+S!$DT$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY45*(1+S!$DT$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ45*(1+S!$DT$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA45*(1+S!$DT$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB45*(1+S!$DT$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC45*(1+S!$DT$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD45*(1+S!$DT$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE45*(1+S!$DT$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF45*(1+S!$DT$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG45*(1+S!$DT$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH45*(1+S!$DT$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI45*(1+S!$DT$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ45*(1+S!$DT$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK45*(1+S!$DT$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL45*(1+S!$DT$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM45*(1+S!$DT$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN45*(1+S!$DT$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO45*(1+S!$DT$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP45*(1+S!$DT$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ45*(1+S!$DT$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR45*(1+S!$DT$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS45*(1+S!$DT$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT45*(1+S!$DT$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU45*(1+S!$DT$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV45*(1+S!$DT$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW45*(1+S!$DT$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX45*(1+S!$DT$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY45*(1+S!$DT$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ45*(1+S!$DT$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA45*(1+S!$DT$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB45*(1+S!$DT$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC45*(1+S!$DT$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD45*(1+S!$DT$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE45*(1+S!$DT$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF45*(1+S!$DT$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG45*(1+S!$DT$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH45*(1+S!$DT$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI45*(1+S!$DT$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ45*(1+S!$DT$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK45*(1+S!$DT$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL45*(1+S!$DT$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM45*(1+S!$DT$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN45*(1+S!$DT$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO45*(1+S!$DT$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP45*(1+S!$DT$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ45*(1+S!$DT$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR45*(1+S!$DT$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS45*(1+S!$DT$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT45*(1+S!$DT$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU45*(1+S!$DT$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV45*(1+S!$DT$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW45*(1+S!$DT$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX45*(1+S!$DT$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C148","v":"Labor rate ($/h)"},0,{"$f":"+S!DV206","v":40},{"$f":"+E46*(1+S!$DW$206)*(F5>0)","v":40.76},{"$f":"+F46*(1+S!$DW$206)*(G5>0)","v":41.534439999999996},{"$f":"+G46*(1+S!$DW$206)*(H5>0)","v":42.323594359999994},{"$f":"+H46*(1+S!$DW$206)*(I5>0)","v":43.127742652839991},{"$f":"+I46*(1+S!$DW$206)*(J5>0)","v":43.947169763243949},{"$f":"+J46*(1+S!$DW$206)*(K5>0)","v":44.782165988745582},{"$f":"+K46*(1+S!$DW$206)*(L5>0)","v":45.633027142531745},{"$f":"+L46*(1+S!$DW$206)*(M5>0)","v":46.500054658239847},{"$f":"+M46*(1+S!$DW$206)*(N5>0)","v":47.383555696746399},{"$f":"+N46*(1+S!$DW$206)*(O5>0)","v":48.283843254984575},{"$f":"+O46*(1+S!$DW$206)*(P5>0)","v":49.201236276829277},{"$f":"+P46*(1+S!$DW$206)*(Q5>0)","v":50.136059766089026},{"$f":"+Q46*(1+S!$DW$206)*(R5>0)","v":51.088644901644713},{"$f":"+R46*(1+S!$DW$206)*(S5>0)","v":52.059329154775959},{"$f":"+S46*(1+S!$DW$206)*(T5>0)","v":53.048456408716696},{"$f":"+T46*(1+S!$DW$206)*(U5>0)","v":54.056377080482306},{"$f":"+U46*(1+S!$DW$206)*(V5>0)","v":55.083448245011468},{"$f":"+V46*(1+S!$DW$206)*(W5>0)","v":56.130033761666681},{"$f":"+W46*(1+S!$DW$206)*(X5>0)","v":57.196504403138341},{"$f":"+X46*(1+S!$DW$206)*(Y5>0)","v":58.283237986797964},{"$f":"+Y46*(1+S!$DW$206)*(Z5>0)","v":59.390619508547118},{"$f":"+Z46*(1+S!$DW$206)*(AA5>0)","v":60.51904127920951},{"$f":"+AA46*(1+S!$DW$206)*(AB5>0)","v":61.668903063514485},{"$f":"+AB46*(1+S!$DW$206)*(AC5>0)","v":62.840612221721251},{"$f":"+AC46*(1+S!$DW$206)*(AD5>0)","v":64.034583853933952},{"$f":"+AD46*(1+S!$DW$206)*(AE5>0)","v":65.251240947158692},{"$f":"+AE46*(1+S!$DW$206)*(AF5>0)","v":66.491014525154696},{"$f":"+AF46*(1+S!$DW$206)*(AG5>0)","v":67.754343801132634},{"$f":"+AG46*(1+S!$DW$206)*(AH5>0)","v":69.041676333354147},{"$f":"+AH46*(1+S!$DW$206)*(AI5>0)","v":70.353468183687866},{"$f":"+AI46*(1+S!$DW$206)*(AJ5>0)","v":71.690184079177925},{"$f":"+AJ46*(1+S!$DW$206)*(AK5>0)","v":73.052297576682292},{"$f":"+AK46*(1+S!$DW$206)*(AL5>0)","v":74.440291230639247},{"$f":"+AL46*(1+S!$DW$206)*(AM5>0)","v":75.854656764021385},{"$f":"+AM46*(1+S!$DW$206)*(AN5>0)","v":77.295895242537782},{"$f":"+AN46*(1+S!$DW$206)*(AO5>0)","v":78.764517252145993},{"$f":"+AO46*(1+S!$DW$206)*(AP5>0)","v":80.261043079936755},{"$f":"+AP46*(1+S!$DW$206)*(AQ5>0)","v":81.78600289845555},{"$f":"+AQ46*(1+S!$DW$206)*(AR5>0)","v":83.339936953526191},{"$f":"+AR46*(1+S!$DW$206)*(AS5>0)","v":84.923395755643185},{"$f":"+AS46*(1+S!$DW$206)*(AT5>0)","v":86.536940275000404},{"$f":"+AT46*(1+S!$DW$206)*(AU5>0)","v":88.181142140225404},{"$f":"+AU46*(1+S!$DW$206)*(AV5>0)","v":0},{"$f":"+AV46*(1+S!$DW$206)*(AW5>0)","v":0},{"$f":"+AW46*(1+S!$DW$206)*(AX5>0)","v":0},{"$f":"+AX46*(1+S!$DW$206)*(AY5>0)","v":0},{"$f":"+AY46*(1+S!$DW$206)*(AZ5>0)","v":0},{"$f":"+AZ46*(1+S!$DW$206)*(BA5>0)","v":0},{"$f":"+BA46*(1+S!$DW$206)*(BB5>0)","v":0},{"$f":"+BB46*(1+S!$DW$206)*(BC5>0)","v":0},{"$f":"+BC46*(1+S!$DW$206)*(BD5>0)","v":0},{"$f":"+BD46*(1+S!$DW$206)*(BE5>0)","v":0},{"$f":"+BE46*(1+S!$DW$206)*(BF5>0)","v":0},{"$f":"+BF46*(1+S!$DW$206)*(BG5>0)","v":0},{"$f":"+BG46*(1+S!$DW$206)*(BH5>0)","v":0},{"$f":"+BH46*(1+S!$DW$206)*(BI5>0)","v":0},{"$f":"+BI46*(1+S!$DW$206)*(BJ5>0)","v":0},{"$f":"+BJ46*(1+S!$DW$206)*(BK5>0)","v":0},{"$f":"+BK46*(1+S!$DW$206)*(BL5>0)","v":0},{"$f":"+BL46*(1+S!$DW$206)*(BM5>0)","v":0},{"$f":"+BM46*(1+S!$DW$206)*(BN5>0)","v":0},{"$f":"+BN46*(1+S!$DW$206)*(BO5>0)","v":0},{"$f":"+BO46*(1+S!$DW$206)*(BP5>0)","v":0},{"$f":"+BP46*(1+S!$DW$206)*(BQ5>0)","v":0},{"$f":"+BQ46*(1+S!$DW$206)*(BR5>0)","v":0},{"$f":"+BR46*(1+S!$DW$206)*(BS5>0)","v":0},{"$f":"+BS46*(1+S!$DW$206)*(BT5>0)","v":0},{"$f":"+BT46*(1+S!$DW$206)*(BU5>0)","v":0},{"$f":"+BU46*(1+S!$DW$206)*(BV5>0)","v":0},{"$f":"+BV46*(1+S!$DW$206)*(BW5>0)","v":0},{"$f":"+BW46*(1+S!$DW$206)*(BX5>0)","v":0},{"$f":"+BX46*(1+S!$DW$206)*(BY5>0)","v":0},{"$f":"+BY46*(1+S!$DW$206)*(BZ5>0)","v":0},{"$f":"+BZ46*(1+S!$DW$206)*(CA5>0)","v":0},{"$f":"+CA46*(1+S!$DW$206)*(CB5>0)","v":0},{"$f":"+CB46*(1+S!$DW$206)*(CC5>0)","v":0},{"$f":"+CC46*(1+S!$DW$206)*(CD5>0)","v":0},{"$f":"+CD46*(1+S!$DW$206)*(CE5>0)","v":0},{"$f":"+CE46*(1+S!$DW$206)*(CF5>0)","v":0},{"$f":"+CF46*(1+S!$DW$206)*(CG5>0)","v":0},{"$f":"+CG46*(1+S!$DW$206)*(CH5>0)","v":0},{"$f":"+CH46*(1+S!$DW$206)*(CI5>0)","v":0},{"$f":"+CI46*(1+S!$DW$206)*(CJ5>0)","v":0},{"$f":"+CJ46*(1+S!$DW$206)*(CK5>0)","v":0},{"$f":"+CK46*(1+S!$DW$206)*(CL5>0)","v":0},{"$f":"+CL46*(1+S!$DW$206)*(CM5>0)","v":0},{"$f":"+CM46*(1+S!$DW$206)*(CN5>0)","v":0},{"$f":"+CN46*(1+S!$DW$206)*(CO5>0)","v":0},{"$f":"+CO46*(1+S!$DW$206)*(CP5>0)","v":0},{"$f":"+CP46*(1+S!$DW$206)*(CQ5>0)","v":0},{"$f":"+CQ46*(1+S!$DW$206)*(CR5>0)","v":0},{"$f":"+CR46*(1+S!$DW$206)*(CS5>0)","v":0},{"$f":"+CS46*(1+S!$DW$206)*(CT5>0)","v":0},{"$f":"+CT46*(1+S!$DW$206)*(CU5>0)","v":0},{"$f":"+CU46*(1+S!$DW$206)*(CV5>0)","v":0},{"$f":"+CV46*(1+S!$DW$206)*(CW5>0)","v":0},{"$f":"+CW46*(1+S!$DW$206)*(CX5>0)","v":0},{"$f":"+CX46*(1+S!$DW$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),0),\n\nS!AG206)","v":39300161.825621337},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),0),\n\nE47*(1+S!$AH$206)*(F$5>0))","v":40046864.90030814},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),0),\n\nF47*(1+S!$AH$206)*(G$5>0))","v":40807755.333413988},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),0),\n\nG47*(1+S!$AH$206)*(H$5>0))","v":41583102.684748851},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),0),\n\nH47*(1+S!$AH$206)*(I$5>0))","v":42373181.635759078},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),0),\n\nI47*(1+S!$AH$206)*(J$5>0))","v":43178272.086838499},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),0),\n\nJ47*(1+S!$AH$206)*(K$5>0))","v":43998659.256488428},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),0),\n\nK47*(1+S!$AH$206)*(L$5>0))","v":44834633.782361701},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),0),\n\nL47*(1+S!$AH$206)*(M$5>0))","v":45686491.824226566},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),0),\n\nM47*(1+S!$AH$206)*(N$5>0))","v":46554535.168886863},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),0),\n\nN47*(1+S!$AH$206)*(O$5>0))","v":47439071.337095708},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),0),\n\nO47*(1+S!$AH$206)*(P$5>0))","v":48340413.692500524},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),0),\n\nP47*(1+S!$AH$206)*(Q$5>0))","v":49258881.552658029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),0),\n\nQ47*(1+S!$AH$206)*(R$5>0))","v":50194800.302158527},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),0),\n\nR47*(1+S!$AH$206)*(S$5>0))","v":51148501.507899538},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),0),\n\nS47*(1+S!$AH$206)*(T$5>0))","v":52120323.036549628},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),0),\n\nT47*(1+S!$AH$206)*(U$5>0))","v":53110609.174244069},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),0),\n\nU47*(1+S!$AH$206)*(V$5>0))","v":54119710.748554699},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),0),\n\nV47*(1+S!$AH$206)*(W$5>0))","v":55147985.252777234},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),0),\n\nW47*(1+S!$AH$206)*(X$5>0))","v":56195796.972579993},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),0),\n\nX47*(1+S!$AH$206)*(Y$5>0))","v":57263517.115059011},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),0),\n\nY47*(1+S!$AH$206)*(Z$5>0))","v":58351523.940245129},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),0),\n\nZ47*(1+S!$AH$206)*(AA$5>0))","v":59460202.89510978},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),0),\n\nAA47*(1+S!$AH$206)*(AB$5>0))","v":60589946.750116862},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),0),\n\nAB47*(1+S!$AH$206)*(AC$5>0))","v":61741155.738369077},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),0),\n\nAC47*(1+S!$AH$206)*(AD$5>0))","v":62914237.697398081},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),0),\n\nAD47*(1+S!$AH$206)*(AE$5>0))","v":64109608.21364864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),0),\n\nAE47*(1+S!$AH$206)*(AF$5>0))","v":65327690.769707955},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),0),\n\nAF47*(1+S!$AH$206)*(AG$5>0))","v":66568916.894332401},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),0),\n\nAG47*(1+S!$AH$206)*(AH$5>0))","v":67833726.315324709},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),0),\n\nAH47*(1+S!$AH$206)*(AI$5>0))","v":69122567.115315869},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAI47*(1+S!$AH$206)*(AJ$5>0))","v":70435895.890506864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),0),\n\nAJ47*(1+S!$AH$206)*(AK$5>0))","v":71774177.912426487},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),0),\n\nAK47*(1+S!$AH$206)*(AL$5>0))","v":73137887.292762578},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),0),\n\nAL47*(1+S!$AH$206)*(AM$5>0))","v":74527507.151325062},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),0),\n\nAM47*(1+S!$AH$206)*(AN$5>0))","v":75943529.787200227},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),0),\n\nAN47*(1+S!$AH$206)*(AO$5>0))","v":77386456.853157029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),0),\n\nAO47*(1+S!$AH$206)*(AP$5>0))","v":78856799.533367008},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAP47*(1+S!$AH$206)*(AQ$5>0))","v":80355078.724500969},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),0),\n\nAQ47*(1+S!$AH$206)*(AR$5>0))","v":81881825.220266476},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),0),\n\nAR47*(1+S!$AH$206)*(AS$5>0))","v":83437579.899451539},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),0),\n\nAS47*(1+S!$AH$206)*(AT$5>0))","v":85022893.917541116},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),0),\n\nAT47*(1+S!$AH$206)*(AU$5>0))","v":86638328.901974395},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),0),\n\nAU47*(1+S!$AH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),0),\n\nAV47*(1+S!$AH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),0),\n\nAW47*(1+S!$AH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),0),\n\nAX47*(1+S!$AH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAY47*(1+S!$AH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),0),\n\nAZ47*(1+S!$AH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),0),\n\nBA47*(1+S!$AH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),0),\n\nBB47*(1+S!$AH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),0),\n\nBC47*(1+S!$AH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),0),\n\nBD47*(1+S!$AH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),0),\n\nBE47*(1+S!$AH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),0),\n\nBF47*(1+S!$AH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),0),\n\nBG47*(1+S!$AH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),0),\n\nBH47*(1+S!$AH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBI47*(1+S!$AH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),0),\n\nBJ47*(1+S!$AH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),0),\n\nBK47*(1+S!$AH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),0),\n\nBL47*(1+S!$AH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),0),\n\nBM47*(1+S!$AH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),0),\n\nBN47*(1+S!$AH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),0),\n\nBO47*(1+S!$AH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBP47*(1+S!$AH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),0),\n\nBQ47*(1+S!$AH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),0),\n\nBR47*(1+S!$AH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),0),\n\nBS47*(1+S!$AH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),0),\n\nBT47*(1+S!$AH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),0),\n\nBU47*(1+S!$AH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),0),\n\nBV47*(1+S!$AH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),0),\n\nBW47*(1+S!$AH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),0),\n\nBX47*(1+S!$AH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBY47*(1+S!$AH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),0),\n\nBZ47*(1+S!$AH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),0),\n\nCA47*(1+S!$AH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),0),\n\nCB47*(1+S!$AH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),0),\n\nCC47*(1+S!$AH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),0),\n\nCD47*(1+S!$AH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),0),\n\nCE47*(1+S!$AH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),0),\n\nCF47*(1+S!$AH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),0),\n\nCG47*(1+S!$AH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),0),\n\nCH47*(1+S!$AH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCI47*(1+S!$AH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),0),\n\nCJ47*(1+S!$AH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),0),\n\nCK47*(1+S!$AH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),0),\n\nCL47*(1+S!$AH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),0),\n\nCM47*(1+S!$AH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),0),\n\nCN47*(1+S!$AH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),0),\n\nCO47*(1+S!$AH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCP47*(1+S!$AH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),0),\n\nCQ47*(1+S!$AH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),0),\n\nCR47*(1+S!$AH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),0),\n\nCS47*(1+S!$AH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),0),\n\nCT47*(1+S!$AH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),0),\n\nCU47*(1+S!$AH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),0),\n\nCV47*(1+S!$AH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),0),\n\nCW47*(1+S!$AH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),0),\n\nCX47*(1+S!$AH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C152","v":"Rent of land ($/year)"},0,{"$f":"+S!DZ206","v":0},{"$f":"+E48*(1+S!$EA$206)*(F5>0)","v":0},{"$f":"+F48*(1+S!$EA$206)*(G5>0)","v":0},{"$f":"+G48*(1+S!$EA$206)*(H5>0)","v":0},{"$f":"+H48*(1+S!$EA$206)*(I5>0)","v":0},{"$f":"+I48*(1+S!$EA$206)*(J5>0)","v":0},{"$f":"+J48*(1+S!$EA$206)*(K5>0)","v":0},{"$f":"+K48*(1+S!$EA$206)*(L5>0)","v":0},{"$f":"+L48*(1+S!$EA$206)*(M5>0)","v":0},{"$f":"+M48*(1+S!$EA$206)*(N5>0)","v":0},{"$f":"+N48*(1+S!$EA$206)*(O5>0)","v":0},{"$f":"+O48*(1+S!$EA$206)*(P5>0)","v":0},{"$f":"+P48*(1+S!$EA$206)*(Q5>0)","v":0},{"$f":"+Q48*(1+S!$EA$206)*(R5>0)","v":0},{"$f":"+R48*(1+S!$EA$206)*(S5>0)","v":0},{"$f":"+S48*(1+S!$EA$206)*(T5>0)","v":0},{"$f":"+T48*(1+S!$EA$206)*(U5>0)","v":0},{"$f":"+U48*(1+S!$EA$206)*(V5>0)","v":0},{"$f":"+V48*(1+S!$EA$206)*(W5>0)","v":0},{"$f":"+W48*(1+S!$EA$206)*(X5>0)","v":0},{"$f":"+X48*(1+S!$EA$206)*(Y5>0)","v":0},{"$f":"+Y48*(1+S!$EA$206)*(Z5>0)","v":0},{"$f":"+Z48*(1+S!$EA$206)*(AA5>0)","v":0},{"$f":"+AA48*(1+S!$EA$206)*(AB5>0)","v":0},{"$f":"+AB48*(1+S!$EA$206)*(AC5>0)","v":0},{"$f":"+AC48*(1+S!$EA$206)*(AD5>0)","v":0},{"$f":"+AD48*(1+S!$EA$206)*(AE5>0)","v":0},{"$f":"+AE48*(1+S!$EA$206)*(AF5>0)","v":0},{"$f":"+AF48*(1+S!$EA$206)*(AG5>0)","v":0},{"$f":"+AG48*(1+S!$EA$206)*(AH5>0)","v":0},{"$f":"+AH48*(1+S!$EA$206)*(AI5>0)","v":0},{"$f":"+AI48*(1+S!$EA$206)*(AJ5>0)","v":0},{"$f":"+AJ48*(1+S!$EA$206)*(AK5>0)","v":0},{"$f":"+AK48*(1+S!$EA$206)*(AL5>0)","v":0},{"$f":"+AL48*(1+S!$EA$206)*(AM5>0)","v":0},{"$f":"+AM48*(1+S!$EA$206)*(AN5>0)","v":0},{"$f":"+AN48*(1+S!$EA$206)*(AO5>0)","v":0},{"$f":"+AO48*(1+S!$EA$206)*(AP5>0)","v":0},{"$f":"+AP48*(1+S!$EA$206)*(AQ5>0)","v":0},{"$f":"+AQ48*(1+S!$EA$206)*(AR5>0)","v":0},{"$f":"+AR48*(1+S!$EA$206)*(AS5>0)","v":0},{"$f":"+AS48*(1+S!$EA$206)*(AT5>0)","v":0},{"$f":"+AT48*(1+S!$EA$206)*(AU5>0)","v":0},{"$f":"+AU48*(1+S!$EA$206)*(AV5>0)","v":0},{"$f":"+AV48*(1+S!$EA$206)*(AW5>0)","v":0},{"$f":"+AW48*(1+S!$EA$206)*(AX5>0)","v":0},{"$f":"+AX48*(1+S!$EA$206)*(AY5>0)","v":0},{"$f":"+AY48*(1+S!$EA$206)*(AZ5>0)","v":0},{"$f":"+AZ48*(1+S!$EA$206)*(BA5>0)","v":0},{"$f":"+BA48*(1+S!$EA$206)*(BB5>0)","v":0},{"$f":"+BB48*(1+S!$EA$206)*(BC5>0)","v":0},{"$f":"+BC48*(1+S!$EA$206)*(BD5>0)","v":0},{"$f":"+BD48*(1+S!$EA$206)*(BE5>0)","v":0},{"$f":"+BE48*(1+S!$EA$206)*(BF5>0)","v":0},{"$f":"+BF48*(1+S!$EA$206)*(BG5>0)","v":0},{"$f":"+BG48*(1+S!$EA$206)*(BH5>0)","v":0},{"$f":"+BH48*(1+S!$EA$206)*(BI5>0)","v":0},{"$f":"+BI48*(1+S!$EA$206)*(BJ5>0)","v":0},{"$f":"+BJ48*(1+S!$EA$206)*(BK5>0)","v":0},{"$f":"+BK48*(1+S!$EA$206)*(BL5>0)","v":0},{"$f":"+BL48*(1+S!$EA$206)*(BM5>0)","v":0},{"$f":"+BM48*(1+S!$EA$206)*(BN5>0)","v":0},{"$f":"+BN48*(1+S!$EA$206)*(BO5>0)","v":0},{"$f":"+BO48*(1+S!$EA$206)*(BP5>0)","v":0},{"$f":"+BP48*(1+S!$EA$206)*(BQ5>0)","v":0},{"$f":"+BQ48*(1+S!$EA$206)*(BR5>0)","v":0},{"$f":"+BR48*(1+S!$EA$206)*(BS5>0)","v":0},{"$f":"+BS48*(1+S!$EA$206)*(BT5>0)","v":0},{"$f":"+BT48*(1+S!$EA$206)*(BU5>0)","v":0},{"$f":"+BU48*(1+S!$EA$206)*(BV5>0)","v":0},{"$f":"+BV48*(1+S!$EA$206)*(BW5>0)","v":0},{"$f":"+BW48*(1+S!$EA$206)*(BX5>0)","v":0},{"$f":"+BX48*(1+S!$EA$206)*(BY5>0)","v":0},{"$f":"+BY48*(1+S!$EA$206)*(BZ5>0)","v":0},{"$f":"+BZ48*(1+S!$EA$206)*(CA5>0)","v":0},{"$f":"+CA48*(1+S!$EA$206)*(CB5>0)","v":0},{"$f":"+CB48*(1+S!$EA$206)*(CC5>0)","v":0},{"$f":"+CC48*(1+S!$EA$206)*(CD5>0)","v":0},{"$f":"+CD48*(1+S!$EA$206)*(CE5>0)","v":0},{"$f":"+CE48*(1+S!$EA$206)*(CF5>0)","v":0},{"$f":"+CF48*(1+S!$EA$206)*(CG5>0)","v":0},{"$f":"+CG48*(1+S!$EA$206)*(CH5>0)","v":0},{"$f":"+CH48*(1+S!$EA$206)*(CI5>0)","v":0},{"$f":"+CI48*(1+S!$EA$206)*(CJ5>0)","v":0},{"$f":"+CJ48*(1+S!$EA$206)*(CK5>0)","v":0},{"$f":"+CK48*(1+S!$EA$206)*(CL5>0)","v":0},{"$f":"+CL48*(1+S!$EA$206)*(CM5>0)","v":0},{"$f":"+CM48*(1+S!$EA$206)*(CN5>0)","v":0},{"$f":"+CN48*(1+S!$EA$206)*(CO5>0)","v":0},{"$f":"+CO48*(1+S!$EA$206)*(CP5>0)","v":0},{"$f":"+CP48*(1+S!$EA$206)*(CQ5>0)","v":0},{"$f":"+CQ48*(1+S!$EA$206)*(CR5>0)","v":0},{"$f":"+CR48*(1+S!$EA$206)*(CS5>0)","v":0},{"$f":"+CS48*(1+S!$EA$206)*(CT5>0)","v":0},{"$f":"+CT48*(1+S!$EA$206)*(CU5>0)","v":0},{"$f":"+CU48*(1+S!$EA$206)*(CV5>0)","v":0},{"$f":"+CV48*(1+S!$EA$206)*(CW5>0)","v":0},{"$f":"+CW48*(1+S!$EA$206)*(CX5>0)","v":0},{"$f":"+CX48*(1+S!$EA$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C150","v":"Licensing & permitting ($/year)"},0,{"$f":"+S!DX206","v":0},{"$f":"+E49*(1+S!$DY$206)*(F5>0)","v":0},{"$f":"+F49*(1+S!$DY$206)*(G5>0)","v":0},{"$f":"+G49*(1+S!$DY$206)*(H5>0)","v":0},{"$f":"+H49*(1+S!$DY$206)*(I5>0)","v":0},{"$f":"+I49*(1+S!$DY$206)*(J5>0)","v":0},{"$f":"+J49*(1+S!$DY$206)*(K5>0)","v":0},{"$f":"+K49*(1+S!$DY$206)*(L5>0)","v":0},{"$f":"+L49*(1+S!$DY$206)*(M5>0)","v":0},{"$f":"+M49*(1+S!$DY$206)*(N5>0)","v":0},{"$f":"+N49*(1+S!$DY$206)*(O5>0)","v":0},{"$f":"+O49*(1+S!$DY$206)*(P5>0)","v":0},{"$f":"+P49*(1+S!$DY$206)*(Q5>0)","v":0},{"$f":"+Q49*(1+S!$DY$206)*(R5>0)","v":0},{"$f":"+R49*(1+S!$DY$206)*(S5>0)","v":0},{"$f":"+S49*(1+S!$DY$206)*(T5>0)","v":0},{"$f":"+T49*(1+S!$DY$206)*(U5>0)","v":0},{"$f":"+U49*(1+S!$DY$206)*(V5>0)","v":0},{"$f":"+V49*(1+S!$DY$206)*(W5>0)","v":0},{"$f":"+W49*(1+S!$DY$206)*(X5>0)","v":0},{"$f":"+X49*(1+S!$DY$206)*(Y5>0)","v":0},{"$f":"+Y49*(1+S!$DY$206)*(Z5>0)","v":0},{"$f":"+Z49*(1+S!$DY$206)*(AA5>0)","v":0},{"$f":"+AA49*(1+S!$DY$206)*(AB5>0)","v":0},{"$f":"+AB49*(1+S!$DY$206)*(AC5>0)","v":0},{"$f":"+AC49*(1+S!$DY$206)*(AD5>0)","v":0},{"$f":"+AD49*(1+S!$DY$206)*(AE5>0)","v":0},{"$f":"+AE49*(1+S!$DY$206)*(AF5>0)","v":0},{"$f":"+AF49*(1+S!$DY$206)*(AG5>0)","v":0},{"$f":"+AG49*(1+S!$DY$206)*(AH5>0)","v":0},{"$f":"+AH49*(1+S!$DY$206)*(AI5>0)","v":0},{"$f":"+AI49*(1+S!$DY$206)*(AJ5>0)","v":0},{"$f":"+AJ49*(1+S!$DY$206)*(AK5>0)","v":0},{"$f":"+AK49*(1+S!$DY$206)*(AL5>0)","v":0},{"$f":"+AL49*(1+S!$DY$206)*(AM5>0)","v":0},{"$f":"+AM49*(1+S!$DY$206)*(AN5>0)","v":0},{"$f":"+AN49*(1+S!$DY$206)*(AO5>0)","v":0},{"$f":"+AO49*(1+S!$DY$206)*(AP5>0)","v":0},{"$f":"+AP49*(1+S!$DY$206)*(AQ5>0)","v":0},{"$f":"+AQ49*(1+S!$DY$206)*(AR5>0)","v":0},{"$f":"+AR49*(1+S!$DY$206)*(AS5>0)","v":0},{"$f":"+AS49*(1+S!$DY$206)*(AT5>0)","v":0},{"$f":"+AT49*(1+S!$DY$206)*(AU5>0)","v":0},{"$f":"+AU49*(1+S!$DY$206)*(AV5>0)","v":0},{"$f":"+AV49*(1+S!$DY$206)*(AW5>0)","v":0},{"$f":"+AW49*(1+S!$DY$206)*(AX5>0)","v":0},{"$f":"+AX49*(1+S!$DY$206)*(AY5>0)","v":0},{"$f":"+AY49*(1+S!$DY$206)*(AZ5>0)","v":0},{"$f":"+AZ49*(1+S!$DY$206)*(BA5>0)","v":0},{"$f":"+BA49*(1+S!$DY$206)*(BB5>0)","v":0},{"$f":"+BB49*(1+S!$DY$206)*(BC5>0)","v":0},{"$f":"+BC49*(1+S!$DY$206)*(BD5>0)","v":0},{"$f":"+BD49*(1+S!$DY$206)*(BE5>0)","v":0},{"$f":"+BE49*(1+S!$DY$206)*(BF5>0)","v":0},{"$f":"+BF49*(1+S!$DY$206)*(BG5>0)","v":0},{"$f":"+BG49*(1+S!$DY$206)*(BH5>0)","v":0},{"$f":"+BH49*(1+S!$DY$206)*(BI5>0)","v":0},{"$f":"+BI49*(1+S!$DY$206)*(BJ5>0)","v":0},{"$f":"+BJ49*(1+S!$DY$206)*(BK5>0)","v":0},{"$f":"+BK49*(1+S!$DY$206)*(BL5>0)","v":0},{"$f":"+BL49*(1+S!$DY$206)*(BM5>0)","v":0},{"$f":"+BM49*(1+S!$DY$206)*(BN5>0)","v":0},{"$f":"+BN49*(1+S!$DY$206)*(BO5>0)","v":0},{"$f":"+BO49*(1+S!$DY$206)*(BP5>0)","v":0},{"$f":"+BP49*(1+S!$DY$206)*(BQ5>0)","v":0},{"$f":"+BQ49*(1+S!$DY$206)*(BR5>0)","v":0},{"$f":"+BR49*(1+S!$DY$206)*(BS5>0)","v":0},{"$f":"+BS49*(1+S!$DY$206)*(BT5>0)","v":0},{"$f":"+BT49*(1+S!$DY$206)*(BU5>0)","v":0},{"$f":"+BU49*(1+S!$DY$206)*(BV5>0)","v":0},{"$f":"+BV49*(1+S!$DY$206)*(BW5>0)","v":0},{"$f":"+BW49*(1+S!$DY$206)*(BX5>0)","v":0},{"$f":"+BX49*(1+S!$DY$206)*(BY5>0)","v":0},{"$f":"+BY49*(1+S!$DY$206)*(BZ5>0)","v":0},{"$f":"+BZ49*(1+S!$DY$206)*(CA5>0)","v":0},{"$f":"+CA49*(1+S!$DY$206)*(CB5>0)","v":0},{"$f":"+CB49*(1+S!$DY$206)*(CC5>0)","v":0},{"$f":"+CC49*(1+S!$DY$206)*(CD5>0)","v":0},{"$f":"+CD49*(1+S!$DY$206)*(CE5>0)","v":0},{"$f":"+CE49*(1+S!$DY$206)*(CF5>0)","v":0},{"$f":"+CF49*(1+S!$DY$206)*(CG5>0)","v":0},{"$f":"+CG49*(1+S!$DY$206)*(CH5>0)","v":0},{"$f":"+CH49*(1+S!$DY$206)*(CI5>0)","v":0},{"$f":"+CI49*(1+S!$DY$206)*(CJ5>0)","v":0},{"$f":"+CJ49*(1+S!$DY$206)*(CK5>0)","v":0},{"$f":"+CK49*(1+S!$DY$206)*(CL5>0)","v":0},{"$f":"+CL49*(1+S!$DY$206)*(CM5>0)","v":0},{"$f":"+CM49*(1+S!$DY$206)*(CN5>0)","v":0},{"$f":"+CN49*(1+S!$DY$206)*(CO5>0)","v":0},{"$f":"+CO49*(1+S!$DY$206)*(CP5>0)","v":0},{"$f":"+CP49*(1+S!$DY$206)*(CQ5>0)","v":0},{"$f":"+CQ49*(1+S!$DY$206)*(CR5>0)","v":0},{"$f":"+CR49*(1+S!$DY$206)*(CS5>0)","v":0},{"$f":"+CS49*(1+S!$DY$206)*(CT5>0)","v":0},{"$f":"+CT49*(1+S!$DY$206)*(CU5>0)","v":0},{"$f":"+CU49*(1+S!$DY$206)*(CV5>0)","v":0},{"$f":"+CV49*(1+S!$DY$206)*(CW5>0)","v":0},{"$f":"+CW49*(1+S!$DY$206)*(CX5>0)","v":0},{"$f":"+CX49*(1+S!$DY$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A65*(E5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!ED$206)","v":0},{"$f":"IF(Overrides!$A65*(F$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE50*(1+S!$EE$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A65*(G$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF50*(1+S!$EE$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A65*(H$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG50*(1+S!$EE$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A65*(I$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH50*(1+S!$EE$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A65*(J$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI50*(1+S!$EE$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A65*(K$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ50*(1+S!$EE$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A65*(L$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK50*(1+S!$EE$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A65*(M$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL50*(1+S!$EE$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A65*(N$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM50*(1+S!$EE$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A65*(O$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN50*(1+S!$EE$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A65*(P$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO50*(1+S!$EE$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Q$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP50*(1+S!$EE$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A65*(R$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ50*(1+S!$EE$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A65*(S$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR50*(1+S!$EE$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A65*(T$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS50*(1+S!$EE$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A65*(U$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT50*(1+S!$EE$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A65*(V$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU50*(1+S!$EE$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A65*(W$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV50*(1+S!$EE$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A65*(X$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW50*(1+S!$EE$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Y$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX50*(1+S!$EE$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Z$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY50*(1+S!$EE$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ50*(1+S!$EE$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA50*(1+S!$EE$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB50*(1+S!$EE$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC50*(1+S!$EE$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD50*(1+S!$EE$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE50*(1+S!$EE$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF50*(1+S!$EE$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG50*(1+S!$EE$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH50*(1+S!$EE$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI50*(1+S!$EE$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ50*(1+S!$EE$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK50*(1+S!$EE$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL50*(1+S!$EE$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM50*(1+S!$EE$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN50*(1+S!$EE$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO50*(1+S!$EE$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP50*(1+S!$EE$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ50*(1+S!$EE$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR50*(1+S!$EE$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS50*(1+S!$EE$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT50*(1+S!$EE$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU50*(1+S!$EE$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV50*(1+S!$EE$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW50*(1+S!$EE$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX50*(1+S!$EE$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY50*(1+S!$EE$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ50*(1+S!$EE$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA50*(1+S!$EE$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB50*(1+S!$EE$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC50*(1+S!$EE$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD50*(1+S!$EE$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE50*(1+S!$EE$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF50*(1+S!$EE$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG50*(1+S!$EE$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH50*(1+S!$EE$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI50*(1+S!$EE$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ50*(1+S!$EE$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK50*(1+S!$EE$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL50*(1+S!$EE$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM50*(1+S!$EE$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN50*(1+S!$EE$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO50*(1+S!$EE$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP50*(1+S!$EE$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ50*(1+S!$EE$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR50*(1+S!$EE$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS50*(1+S!$EE$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT50*(1+S!$EE$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU50*(1+S!$EE$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV50*(1+S!$EE$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW50*(1+S!$EE$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX50*(1+S!$EE$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY50*(1+S!$EE$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ50*(1+S!$EE$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA50*(1+S!$EE$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB50*(1+S!$EE$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC50*(1+S!$EE$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD50*(1+S!$EE$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE50*(1+S!$EE$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF50*(1+S!$EE$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG50*(1+S!$EE$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH50*(1+S!$EE$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI50*(1+S!$EE$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ50*(1+S!$EE$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK50*(1+S!$EE$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL50*(1+S!$EE$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM50*(1+S!$EE$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN50*(1+S!$EE$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO50*(1+S!$EE$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP50*(1+S!$EE$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ50*(1+S!$EE$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR50*(1+S!$EE$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS50*(1+S!$EE$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT50*(1+S!$EE$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU50*(1+S!$EE$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV50*(1+S!$EE$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW50*(1+S!$EE$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX50*(1+S!$EE$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C160","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A66*(E5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EF$206)","v":0},{"$f":"IF(Overrides!$A66*(F$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE51*(1+S!$EG$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A66*(G$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF51*(1+S!$EG$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A66*(H$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG51*(1+S!$EG$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A66*(I$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH51*(1+S!$EG$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A66*(J$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI51*(1+S!$EG$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A66*(K$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ51*(1+S!$EG$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A66*(L$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK51*(1+S!$EG$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A66*(M$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL51*(1+S!$EG$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A66*(N$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM51*(1+S!$EG$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A66*(O$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN51*(1+S!$EG$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A66*(P$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO51*(1+S!$EG$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Q$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP51*(1+S!$EG$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A66*(R$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ51*(1+S!$EG$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A66*(S$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR51*(1+S!$EG$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A66*(T$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS51*(1+S!$EG$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A66*(U$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT51*(1+S!$EG$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A66*(V$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU51*(1+S!$EG$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A66*(W$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV51*(1+S!$EG$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A66*(X$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW51*(1+S!$EG$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Y$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX51*(1+S!$EG$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Z$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY51*(1+S!$EG$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ51*(1+S!$EG$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA51*(1+S!$EG$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB51*(1+S!$EG$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC51*(1+S!$EG$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD51*(1+S!$EG$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE51*(1+S!$EG$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF51*(1+S!$EG$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG51*(1+S!$EG$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH51*(1+S!$EG$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI51*(1+S!$EG$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ51*(1+S!$EG$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK51*(1+S!$EG$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL51*(1+S!$EG$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM51*(1+S!$EG$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN51*(1+S!$EG$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO51*(1+S!$EG$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP51*(1+S!$EG$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ51*(1+S!$EG$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR51*(1+S!$EG$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS51*(1+S!$EG$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT51*(1+S!$EG$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU51*(1+S!$EG$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV51*(1+S!$EG$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW51*(1+S!$EG$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX51*(1+S!$EG$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY51*(1+S!$EG$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ51*(1+S!$EG$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA51*(1+S!$EG$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB51*(1+S!$EG$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC51*(1+S!$EG$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD51*(1+S!$EG$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE51*(1+S!$EG$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF51*(1+S!$EG$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG51*(1+S!$EG$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH51*(1+S!$EG$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI51*(1+S!$EG$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ51*(1+S!$EG$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK51*(1+S!$EG$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL51*(1+S!$EG$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM51*(1+S!$EG$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN51*(1+S!$EG$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO51*(1+S!$EG$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP51*(1+S!$EG$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ51*(1+S!$EG$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR51*(1+S!$EG$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS51*(1+S!$EG$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT51*(1+S!$EG$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU51*(1+S!$EG$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV51*(1+S!$EG$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW51*(1+S!$EG$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX51*(1+S!$EG$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY51*(1+S!$EG$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ51*(1+S!$EG$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA51*(1+S!$EG$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB51*(1+S!$EG$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC51*(1+S!$EG$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD51*(1+S!$EG$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE51*(1+S!$EG$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF51*(1+S!$EG$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG51*(1+S!$EG$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH51*(1+S!$EG$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI51*(1+S!$EG$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ51*(1+S!$EG$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK51*(1+S!$EG$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL51*(1+S!$EG$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM51*(1+S!$EG$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN51*(1+S!$EG$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO51*(1+S!$EG$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP51*(1+S!$EG$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ51*(1+S!$EG$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR51*(1+S!$EG$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS51*(1+S!$EG$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT51*(1+S!$EG$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU51*(1+S!$EG$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV51*(1+S!$EG$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW51*(1+S!$EG$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX51*(1+S!$EG$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A67*(E$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EH$206)","v":0},{"$f":"IF(Overrides!$A67*(F$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE52*(1+S!$EI$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A67*(G$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF52*(1+S!$EI$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A67*(H$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG52*(1+S!$EI$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A67*(I$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH52*(1+S!$EI$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A67*(J$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI52*(1+S!$EI$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A67*(K$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ52*(1+S!$EI$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A67*(L$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK52*(1+S!$EI$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A67*(M$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL52*(1+S!$EI$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A67*(N$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM52*(1+S!$EI$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A67*(O$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN52*(1+S!$EI$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A67*(P$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO52*(1+S!$EI$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Q$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP52*(1+S!$EI$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A67*(R$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ52*(1+S!$EI$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A67*(S$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR52*(1+S!$EI$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A67*(T$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS52*(1+S!$EI$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A67*(U$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT52*(1+S!$EI$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A67*(V$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU52*(1+S!$EI$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A67*(W$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV52*(1+S!$EI$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A67*(X$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW52*(1+S!$EI$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Y$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX52*(1+S!$EI$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Z$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY52*(1+S!$EI$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ52*(1+S!$EI$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA52*(1+S!$EI$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB52*(1+S!$EI$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC52*(1+S!$EI$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD52*(1+S!$EI$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE52*(1+S!$EI$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF52*(1+S!$EI$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG52*(1+S!$EI$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH52*(1+S!$EI$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI52*(1+S!$EI$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ52*(1+S!$EI$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK52*(1+S!$EI$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL52*(1+S!$EI$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM52*(1+S!$EI$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN52*(1+S!$EI$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO52*(1+S!$EI$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP52*(1+S!$EI$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ52*(1+S!$EI$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR52*(1+S!$EI$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS52*(1+S!$EI$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT52*(1+S!$EI$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU52*(1+S!$EI$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV52*(1+S!$EI$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW52*(1+S!$EI$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX52*(1+S!$EI$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY52*(1+S!$EI$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ52*(1+S!$EI$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA52*(1+S!$EI$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB52*(1+S!$EI$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC52*(1+S!$EI$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD52*(1+S!$EI$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE52*(1+S!$EI$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF52*(1+S!$EI$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG52*(1+S!$EI$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH52*(1+S!$EI$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI52*(1+S!$EI$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ52*(1+S!$EI$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK52*(1+S!$EI$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL52*(1+S!$EI$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM52*(1+S!$EI$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN52*(1+S!$EI$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO52*(1+S!$EI$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP52*(1+S!$EI$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ52*(1+S!$EI$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR52*(1+S!$EI$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS52*(1+S!$EI$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT52*(1+S!$EI$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU52*(1+S!$EI$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV52*(1+S!$EI$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW52*(1+S!$EI$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX52*(1+S!$EI$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY52*(1+S!$EI$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ52*(1+S!$EI$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA52*(1+S!$EI$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB52*(1+S!$EI$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC52*(1+S!$EI$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD52*(1+S!$EI$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE52*(1+S!$EI$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF52*(1+S!$EI$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG52*(1+S!$EI$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH52*(1+S!$EI$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI52*(1+S!$EI$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ52*(1+S!$EI$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK52*(1+S!$EI$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL52*(1+S!$EI$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM52*(1+S!$EI$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN52*(1+S!$EI$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO52*(1+S!$EI$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP52*(1+S!$EI$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ52*(1+S!$EI$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR52*(1+S!$EI$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS52*(1+S!$EI$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT52*(1+S!$EI$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU52*(1+S!$EI$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV52*(1+S!$EI$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW52*(1+S!$EI$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX52*(1+S!$EI$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C164","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A68*(E$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EJ$206)","v":0},{"$f":"IF(Overrides!$A68*(F$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE53*(1+S!$EK$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A68*(G$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF53*(1+S!$EK$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A68*(H$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG53*(1+S!$EK$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A68*(I$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH53*(1+S!$EK$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A68*(J$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI53*(1+S!$EK$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A68*(K$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ53*(1+S!$EK$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A68*(L$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK53*(1+S!$EK$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A68*(M$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL53*(1+S!$EK$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A68*(N$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM53*(1+S!$EK$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A68*(O$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN53*(1+S!$EK$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A68*(P$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO53*(1+S!$EK$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Q$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP53*(1+S!$EK$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A68*(R$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ53*(1+S!$EK$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A68*(S$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR53*(1+S!$EK$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A68*(T$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS53*(1+S!$EK$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A68*(U$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT53*(1+S!$EK$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A68*(V$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU53*(1+S!$EK$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A68*(W$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV53*(1+S!$EK$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A68*(X$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW53*(1+S!$EK$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Y$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX53*(1+S!$EK$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Z$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY53*(1+S!$EK$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ53*(1+S!$EK$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA53*(1+S!$EK$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB53*(1+S!$EK$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC53*(1+S!$EK$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD53*(1+S!$EK$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE53*(1+S!$EK$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF53*(1+S!$EK$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG53*(1+S!$EK$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH53*(1+S!$EK$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI53*(1+S!$EK$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ53*(1+S!$EK$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK53*(1+S!$EK$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL53*(1+S!$EK$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM53*(1+S!$EK$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN53*(1+S!$EK$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO53*(1+S!$EK$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP53*(1+S!$EK$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ53*(1+S!$EK$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR53*(1+S!$EK$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS53*(1+S!$EK$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT53*(1+S!$EK$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU53*(1+S!$EK$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV53*(1+S!$EK$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW53*(1+S!$EK$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX53*(1+S!$EK$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY53*(1+S!$EK$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ53*(1+S!$EK$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA53*(1+S!$EK$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB53*(1+S!$EK$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC53*(1+S!$EK$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD53*(1+S!$EK$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE53*(1+S!$EK$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF53*(1+S!$EK$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG53*(1+S!$EK$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH53*(1+S!$EK$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI53*(1+S!$EK$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ53*(1+S!$EK$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK53*(1+S!$EK$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL53*(1+S!$EK$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM53*(1+S!$EK$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN53*(1+S!$EK$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO53*(1+S!$EK$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP53*(1+S!$EK$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ53*(1+S!$EK$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR53*(1+S!$EK$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS53*(1+S!$EK$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT53*(1+S!$EK$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU53*(1+S!$EK$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV53*(1+S!$EK$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW53*(1+S!$EK$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX53*(1+S!$EK$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY53*(1+S!$EK$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ53*(1+S!$EK$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA53*(1+S!$EK$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB53*(1+S!$EK$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC53*(1+S!$EK$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD53*(1+S!$EK$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE53*(1+S!$EK$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF53*(1+S!$EK$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG53*(1+S!$EK$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH53*(1+S!$EK$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI53*(1+S!$EK$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ53*(1+S!$EK$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK53*(1+S!$EK$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL53*(1+S!$EK$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM53*(1+S!$EK$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN53*(1+S!$EK$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO53*(1+S!$EK$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP53*(1+S!$EK$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ53*(1+S!$EK$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR53*(1+S!$EK$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS53*(1+S!$EK$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT53*(1+S!$EK$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU53*(1+S!$EK$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV53*(1+S!$EK$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW53*(1+S!$EK$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX53*(1+S!$EK$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A69*(E$5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EL$206)","v":0},{"$f":"IF(Overrides!$A69*(F5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE54*(1+S!$EM$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A69*(G5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF54*(1+S!$EM$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A69*(H5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG54*(1+S!$EM$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A69*(I5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH54*(1+S!$EM$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A69*(J5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI54*(1+S!$EM$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A69*(K5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ54*(1+S!$EM$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A69*(L5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK54*(1+S!$EM$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A69*(M5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL54*(1+S!$EM$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A69*(N5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM54*(1+S!$EM$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A69*(O5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN54*(1+S!$EM$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A69*(P5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO54*(1+S!$EM$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Q5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP54*(1+S!$EM$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A69*(R5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ54*(1+S!$EM$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A69*(S5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR54*(1+S!$EM$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A69*(T5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS54*(1+S!$EM$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A69*(U5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT54*(1+S!$EM$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A69*(V5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU54*(1+S!$EM$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A69*(W5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV54*(1+S!$EM$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A69*(X5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW54*(1+S!$EM$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Y5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX54*(1+S!$EM$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Z5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY54*(1+S!$EM$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ54*(1+S!$EM$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA54*(1+S!$EM$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB54*(1+S!$EM$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC54*(1+S!$EM$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD54*(1+S!$EM$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE54*(1+S!$EM$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF54*(1+S!$EM$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG54*(1+S!$EM$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH54*(1+S!$EM$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI54*(1+S!$EM$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ54*(1+S!$EM$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK54*(1+S!$EM$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL54*(1+S!$EM$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM54*(1+S!$EM$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN54*(1+S!$EM$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO54*(1+S!$EM$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP54*(1+S!$EM$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ54*(1+S!$EM$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR54*(1+S!$EM$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS54*(1+S!$EM$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT54*(1+S!$EM$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU54*(1+S!$EM$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV54*(1+S!$EM$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW54*(1+S!$EM$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX54*(1+S!$EM$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY54*(1+S!$EM$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ54*(1+S!$EM$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA54*(1+S!$EM$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB54*(1+S!$EM$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC54*(1+S!$EM$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD54*(1+S!$EM$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE54*(1+S!$EM$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF54*(1+S!$EM$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG54*(1+S!$EM$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH54*(1+S!$EM$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI54*(1+S!$EM$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ54*(1+S!$EM$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK54*(1+S!$EM$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL54*(1+S!$EM$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM54*(1+S!$EM$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN54*(1+S!$EM$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO54*(1+S!$EM$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP54*(1+S!$EM$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ54*(1+S!$EM$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR54*(1+S!$EM$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS54*(1+S!$EM$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT54*(1+S!$EM$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU54*(1+S!$EM$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV54*(1+S!$EM$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW54*(1+S!$EM$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX54*(1+S!$EM$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY54*(1+S!$EM$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ54*(1+S!$EM$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA54*(1+S!$EM$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB54*(1+S!$EM$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC54*(1+S!$EM$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD54*(1+S!$EM$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE54*(1+S!$EM$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF54*(1+S!$EM$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG54*(1+S!$EM$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH54*(1+S!$EM$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI54*(1+S!$EM$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ54*(1+S!$EM$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK54*(1+S!$EM$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL54*(1+S!$EM$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM54*(1+S!$EM$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN54*(1+S!$EM$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO54*(1+S!$EM$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP54*(1+S!$EM$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ54*(1+S!$EM$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR54*(1+S!$EM$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS54*(1+S!$EM$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT54*(1+S!$EM$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU54*(1+S!$EM$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV54*(1+S!$EM$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW54*(1+S!$EM$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX54*(1+S!$EM$206)*(CY$5>0))","v":0}]
[]
[]
[]
[]
[]
[null,null,"INCOME STATEMENT"]
[null,null,"Revenues (annual)"]
[null,null,{"$f":"+RetailCommodity&\" sales\"","v":"ammonia sales"},0,{"$f":"+E20*E11","v":0},0,0,208549.51120889996,212511.95192186907,216549.67900838453,220664.12290954383,224856.74124482516,229129.0193284768,233482.47069571784,237918.63763893649,242439.09175407625,247045.43449740365,251739.29775285433,256522.34441015852,261396.26895395154,266362.79806407657,271423.69122729404,276580.74136061256,281835.77544646419,287190.65517994697,292647.27762836596,298207.57590330491,303873.51984546764,309647.1167225315,315530.41194025957,321525.48976712441,327634.47407269978,333859.52908008103,340202.86013260251,346666.71447512193,353253.3820501492,359965.19630910206,366804.53503897495,373773.82120471541,380875.52380760497,388112.15875994944,395486.28977638844,403000.52928213979,410657.53933850041,418460.03258593194,426410.77320506459,434512.57789596083,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ20*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+Interface!E92&\" sales\"","v":"user def. co-product sales"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO27*BO15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C52,FIND(\"(\",Interface!C52)-1),Interface!C52)","v":"Incidental revenue "},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(D$4,Overrides!$C$5:$GU$5,0))*D$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)-1))*(INT(D6)>0)*(1-MOD(D6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)))*(INT(D6)>-1)*MOD(D6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0))*E$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)-1))*(INT(E6)>0)*(1-MOD(E6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)))*(INT(E6)>-1)*MOD(E6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0))*F$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)-1))*(INT(F6)>0)*(1-MOD(F6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)))*(INT(F6)>-1)*MOD(F6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0))*G$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)-1))*(INT(G6)>0)*(1-MOD(G6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)))*(INT(G6)>-1)*MOD(G6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0))*H$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)-1))*(INT(H6)>0)*(1-MOD(H6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)))*(INT(H6)>-1)*MOD(H6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0))*I$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)-1))*(INT(I6)>0)*(1-MOD(I6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)))*(INT(I6)>-1)*MOD(I6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0))*J$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)-1))*(INT(J6)>0)*(1-MOD(J6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)))*(INT(J6)>-1)*MOD(J6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0))*K$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)-1))*(INT(K6)>0)*(1-MOD(K6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)))*(INT(K6)>-1)*MOD(K6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0))*L$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)-1))*(INT(L6)>0)*(1-MOD(L6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)))*(INT(L6)>-1)*MOD(L6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0))*M$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)-1))*(INT(M6)>0)*(1-MOD(M6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)))*(INT(M6)>-1)*MOD(M6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0))*N$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)-1))*(INT(N6)>0)*(1-MOD(N6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)))*(INT(N6)>-1)*MOD(N6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0))*O$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)-1))*(INT(O6)>0)*(1-MOD(O6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)))*(INT(O6)>-1)*MOD(O6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0))*P$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)-1))*(INT(P6)>0)*(1-MOD(P6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)))*(INT(P6)>-1)*MOD(P6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0))*Q$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)-1))*(INT(Q6)>0)*(1-MOD(Q6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)))*(INT(Q6)>-1)*MOD(Q6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0))*R$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)-1))*(INT(R6)>0)*(1-MOD(R6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)))*(INT(R6)>-1)*MOD(R6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0))*S$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)-1))*(INT(S6)>0)*(1-MOD(S6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)))*(INT(S6)>-1)*MOD(S6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0))*T$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)-1))*(INT(T6)>0)*(1-MOD(T6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)))*(INT(T6)>-1)*MOD(T6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0))*U$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)-1))*(INT(U6)>0)*(1-MOD(U6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)))*(INT(U6)>-1)*MOD(U6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0))*V$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)-1))*(INT(V6)>0)*(1-MOD(V6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)))*(INT(V6)>-1)*MOD(V6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0))*W$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)-1))*(INT(W6)>0)*(1-MOD(W6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)))*(INT(W6)>-1)*MOD(W6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0))*X$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)-1))*(INT(X6)>0)*(1-MOD(X6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)))*(INT(X6)>-1)*MOD(X6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0))*Y$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)-1))*(INT(Y6)>0)*(1-MOD(Y6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)))*(INT(Y6)>-1)*MOD(Y6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0))*Z$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)-1))*(INT(Z6)>0)*(1-MOD(Z6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)))*(INT(Z6)>-1)*MOD(Z6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0))*AA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)-1))*(INT(AA6)>0)*(1-MOD(AA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)))*(INT(AA6)>-1)*MOD(AA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0))*AB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)-1))*(INT(AB6)>0)*(1-MOD(AB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)))*(INT(AB6)>-1)*MOD(AB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0))*AC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)-1))*(INT(AC6)>0)*(1-MOD(AC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)))*(INT(AC6)>-1)*MOD(AC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0))*AD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)-1))*(INT(AD6)>0)*(1-MOD(AD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)))*(INT(AD6)>-1)*MOD(AD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0))*AE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)-1))*(INT(AE6)>0)*(1-MOD(AE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)))*(INT(AE6)>-1)*MOD(AE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0))*AF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)-1))*(INT(AF6)>0)*(1-MOD(AF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)))*(INT(AF6)>-1)*MOD(AF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0))*AG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)-1))*(INT(AG6)>0)*(1-MOD(AG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)))*(INT(AG6)>-1)*MOD(AG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0))*AH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)-1))*(INT(AH6)>0)*(1-MOD(AH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)))*(INT(AH6)>-1)*MOD(AH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0))*AI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)-1))*(INT(AI6)>0)*(1-MOD(AI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)))*(INT(AI6)>-1)*MOD(AI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0))*AJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)-1))*(INT(AJ6)>0)*(1-MOD(AJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)))*(INT(AJ6)>-1)*MOD(AJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0))*AK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)-1))*(INT(AK6)>0)*(1-MOD(AK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)))*(INT(AK6)>-1)*MOD(AK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0))*AL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)-1))*(INT(AL6)>0)*(1-MOD(AL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)))*(INT(AL6)>-1)*MOD(AL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0))*AM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)-1))*(INT(AM6)>0)*(1-MOD(AM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)))*(INT(AM6)>-1)*MOD(AM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0))*AN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)-1))*(INT(AN6)>0)*(1-MOD(AN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)))*(INT(AN6)>-1)*MOD(AN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0))*AO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)-1))*(INT(AO6)>0)*(1-MOD(AO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)))*(INT(AO6)>-1)*MOD(AO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0))*AP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)-1))*(INT(AP6)>0)*(1-MOD(AP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)))*(INT(AP6)>-1)*MOD(AP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0))*AQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)-1))*(INT(AQ6)>0)*(1-MOD(AQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)))*(INT(AQ6)>-1)*MOD(AQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0))*AR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)-1))*(INT(AR6)>0)*(1-MOD(AR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)))*(INT(AR6)>-1)*MOD(AR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0))*AS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)-1))*(INT(AS6)>0)*(1-MOD(AS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)))*(INT(AS6)>-1)*MOD(AS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0))*AT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)-1))*(INT(AT6)>0)*(1-MOD(AT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)))*(INT(AT6)>-1)*MOD(AT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0))*AU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)-1))*(INT(AU6)>0)*(1-MOD(AU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)))*(INT(AU6)>-1)*MOD(AU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0))*AV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)-1))*(INT(AV6)>0)*(1-MOD(AV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)))*(INT(AV6)>-1)*MOD(AV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0))*AW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)-1))*(INT(AW6)>0)*(1-MOD(AW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)))*(INT(AW6)>-1)*MOD(AW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0))*AX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)-1))*(INT(AX6)>0)*(1-MOD(AX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)))*(INT(AX6)>-1)*MOD(AX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0))*AY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)-1))*(INT(AY6)>0)*(1-MOD(AY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)))*(INT(AY6)>-1)*MOD(AY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0))*AZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)-1))*(INT(AZ6)>0)*(1-MOD(AZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)))*(INT(AZ6)>-1)*MOD(AZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0))*BA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)-1))*(INT(BA6)>0)*(1-MOD(BA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)))*(INT(BA6)>-1)*MOD(BA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0))*BB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)-1))*(INT(BB6)>0)*(1-MOD(BB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)))*(INT(BB6)>-1)*MOD(BB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0))*BC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)-1))*(INT(BC6)>0)*(1-MOD(BC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)))*(INT(BC6)>-1)*MOD(BC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0))*BD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)-1))*(INT(BD6)>0)*(1-MOD(BD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)))*(INT(BD6)>-1)*MOD(BD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0))*BE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)-1))*(INT(BE6)>0)*(1-MOD(BE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)))*(INT(BE6)>-1)*MOD(BE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0))*BF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)-1))*(INT(BF6)>0)*(1-MOD(BF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)))*(INT(BF6)>-1)*MOD(BF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0))*BG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)-1))*(INT(BG6)>0)*(1-MOD(BG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)))*(INT(BG6)>-1)*MOD(BG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0))*BH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)-1))*(INT(BH6)>0)*(1-MOD(BH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)))*(INT(BH6)>-1)*MOD(BH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0))*BI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)-1))*(INT(BI6)>0)*(1-MOD(BI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)))*(INT(BI6)>-1)*MOD(BI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0))*BJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)-1))*(INT(BJ6)>0)*(1-MOD(BJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)))*(INT(BJ6)>-1)*MOD(BJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0))*BK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)-1))*(INT(BK6)>0)*(1-MOD(BK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)))*(INT(BK6)>-1)*MOD(BK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0))*BL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)-1))*(INT(BL6)>0)*(1-MOD(BL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)))*(INT(BL6)>-1)*MOD(BL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0))*BM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)-1))*(INT(BM6)>0)*(1-MOD(BM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)))*(INT(BM6)>-1)*MOD(BM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0))*BN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)-1))*(INT(BN6)>0)*(1-MOD(BN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)))*(INT(BN6)>-1)*MOD(BN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0))*BO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)-1))*(INT(BO6)>0)*(1-MOD(BO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)))*(INT(BO6)>-1)*MOD(BO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0))*BP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)-1))*(INT(BP6)>0)*(1-MOD(BP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)))*(INT(BP6)>-1)*MOD(BP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0))*BQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)-1))*(INT(BQ6)>0)*(1-MOD(BQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)))*(INT(BQ6)>-1)*MOD(BQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0))*BR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)-1))*(INT(BR6)>0)*(1-MOD(BR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)))*(INT(BR6)>-1)*MOD(BR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0))*BS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)-1))*(INT(BS6)>0)*(1-MOD(BS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)))*(INT(BS6)>-1)*MOD(BS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0))*BT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)-1))*(INT(BT6)>0)*(1-MOD(BT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)))*(INT(BT6)>-1)*MOD(BT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0))*BU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)-1))*(INT(BU6)>0)*(1-MOD(BU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)))*(INT(BU6)>-1)*MOD(BU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0))*BV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)-1))*(INT(BV6)>0)*(1-MOD(BV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)))*(INT(BV6)>-1)*MOD(BV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0))*BW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)-1))*(INT(BW6)>0)*(1-MOD(BW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)))*(INT(BW6)>-1)*MOD(BW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0))*BX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)-1))*(INT(BX6)>0)*(1-MOD(BX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)))*(INT(BX6)>-1)*MOD(BX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0))*BY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)-1))*(INT(BY6)>0)*(1-MOD(BY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)))*(INT(BY6)>-1)*MOD(BY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0))*BZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)-1))*(INT(BZ6)>0)*(1-MOD(BZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)))*(INT(BZ6)>-1)*MOD(BZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0))*CA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)-1))*(INT(CA6)>0)*(1-MOD(CA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)))*(INT(CA6)>-1)*MOD(CA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0))*CB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)-1))*(INT(CB6)>0)*(1-MOD(CB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)))*(INT(CB6)>-1)*MOD(CB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0))*CC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)-1))*(INT(CC6)>0)*(1-MOD(CC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)))*(INT(CC6)>-1)*MOD(CC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0))*CD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)-1))*(INT(CD6)>0)*(1-MOD(CD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)))*(INT(CD6)>-1)*MOD(CD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0))*CE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)-1))*(INT(CE6)>0)*(1-MOD(CE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)))*(INT(CE6)>-1)*MOD(CE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0))*CF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)-1))*(INT(CF6)>0)*(1-MOD(CF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)))*(INT(CF6)>-1)*MOD(CF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0))*CG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)-1))*(INT(CG6)>0)*(1-MOD(CG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)))*(INT(CG6)>-1)*MOD(CG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0))*CH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)-1))*(INT(CH6)>0)*(1-MOD(CH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)))*(INT(CH6)>-1)*MOD(CH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0))*CI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)-1))*(INT(CI6)>0)*(1-MOD(CI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)))*(INT(CI6)>-1)*MOD(CI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0))*CJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)-1))*(INT(CJ6)>0)*(1-MOD(CJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)))*(INT(CJ6)>-1)*MOD(CJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0))*CK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)-1))*(INT(CK6)>0)*(1-MOD(CK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)))*(INT(CK6)>-1)*MOD(CK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0))*CL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)-1))*(INT(CL6)>0)*(1-MOD(CL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)))*(INT(CL6)>-1)*MOD(CL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0))*CM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)-1))*(INT(CM6)>0)*(1-MOD(CM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)))*(INT(CM6)>-1)*MOD(CM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0))*CN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)-1))*(INT(CN6)>0)*(1-MOD(CN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)))*(INT(CN6)>-1)*MOD(CN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0))*CO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)-1))*(INT(CO6)>0)*(1-MOD(CO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)))*(INT(CO6)>-1)*MOD(CO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0))*CP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)-1))*(INT(CP6)>0)*(1-MOD(CP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)))*(INT(CP6)>-1)*MOD(CP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0))*CQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)-1))*(INT(CQ6)>0)*(1-MOD(CQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)))*(INT(CQ6)>-1)*MOD(CQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0))*CR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)-1))*(INT(CR6)>0)*(1-MOD(CR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)))*(INT(CR6)>-1)*MOD(CR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0))*CS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)-1))*(INT(CS6)>0)*(1-MOD(CS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)))*(INT(CS6)>-1)*MOD(CS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0))*CT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)-1))*(INT(CT6)>0)*(1-MOD(CT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)))*(INT(CT6)>-1)*MOD(CT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0))*CU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)-1))*(INT(CU6)>0)*(1-MOD(CU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)))*(INT(CU6)>-1)*MOD(CU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0))*CV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)-1))*(INT(CV6)>0)*(1-MOD(CV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)))*(INT(CV6)>-1)*MOD(CV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0))*CW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)-1))*(INT(CW6)>0)*(1-MOD(CW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)))*(INT(CW6)>-1)*MOD(CW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0))*CX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)-1))*(INT(CX6)>0)*(1-MOD(CX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)))*(INT(CX6)>-1)*MOD(CX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0))*CY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)-1))*(INT(CY6)>0)*(1-MOD(CY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)))*(INT(CY6)>-1)*MOD(CY6,1))","v":0}]
[null,null,{"$f":"+Interface!F145","v":"Road tax"},0,{"$f":"-E45*E11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BQ45*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C101,FIND(\"(\",Interface!C101)-1),Interface!C101)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A42*(E$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*E$11*E32","v":0},{"$f":"IF(Overrides!$A42*(F$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*F$11*F32","v":0},{"$f":"IF(Overrides!$A42*(G$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*G$11*G32","v":0},{"$f":"IF(Overrides!$A42*(H$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*H$11*H32","v":0},{"$f":"IF(Overrides!$A42*(I$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*I$11*I32","v":0},{"$f":"IF(Overrides!$A42*(J$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*J$11*J32","v":0},{"$f":"IF(Overrides!$A42*(K$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*K$11*K32","v":0},{"$f":"IF(Overrides!$A42*(L$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*L$11*L32","v":0},{"$f":"IF(Overrides!$A42*(M$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*M$11*M32","v":0},{"$f":"IF(Overrides!$A42*(N$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*N$11*N32","v":0},{"$f":"IF(Overrides!$A42*(O$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*O$11*O32","v":0},{"$f":"IF(Overrides!$A42*(P$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*P$11*P32","v":0},{"$f":"IF(Overrides!$A42*(Q$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Q$11*Q32","v":0},{"$f":"IF(Overrides!$A42*(R$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*R$11*R32","v":0},{"$f":"IF(Overrides!$A42*(S$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*S$11*S32","v":0},{"$f":"IF(Overrides!$A42*(T$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*T$11*T32","v":0},{"$f":"IF(Overrides!$A42*(U$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*U$11*U32","v":0},{"$f":"IF(Overrides!$A42*(V$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*V$11*V32","v":0},{"$f":"IF(Overrides!$A42*(W$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*W$11*W32","v":0},{"$f":"IF(Overrides!$A42*(X$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*X$11*X32","v":0},{"$f":"IF(Overrides!$A42*(Y$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Y$11*Y32","v":0},{"$f":"IF(Overrides!$A42*(Z$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Z$11*Z32","v":0},{"$f":"IF(Overrides!$A42*(AA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AA$11*AA32","v":0},{"$f":"IF(Overrides!$A42*(AB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AB$11*AB32","v":0},{"$f":"IF(Overrides!$A42*(AC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AC$11*AC32","v":0},{"$f":"IF(Overrides!$A42*(AD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AD$11*AD32","v":0},{"$f":"IF(Overrides!$A42*(AE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AE$11*AE32","v":0},{"$f":"IF(Overrides!$A42*(AF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AF$11*AF32","v":0},{"$f":"IF(Overrides!$A42*(AG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AG$11*AG32","v":0},{"$f":"IF(Overrides!$A42*(AH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AH$11*AH32","v":0},{"$f":"IF(Overrides!$A42*(AI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AI$11*AI32","v":0},{"$f":"IF(Overrides!$A42*(AJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AJ$11*AJ32","v":0},{"$f":"IF(Overrides!$A42*(AK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AK$11*AK32","v":0},{"$f":"IF(Overrides!$A42*(AL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AL$11*AL32","v":0},{"$f":"IF(Overrides!$A42*(AM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AM$11*AM32","v":0},{"$f":"IF(Overrides!$A42*(AN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AN$11*AN32","v":0},{"$f":"IF(Overrides!$A42*(AO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AO$11*AO32","v":0},{"$f":"IF(Overrides!$A42*(AP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AP$11*AP32","v":0},{"$f":"IF(Overrides!$A42*(AQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AQ$11*AQ32","v":0},{"$f":"IF(Overrides!$A42*(AR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AR$11*AR32","v":0},{"$f":"IF(Overrides!$A42*(AS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AS$11*AS32","v":0},{"$f":"IF(Overrides!$A42*(AT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AT$11*AT32","v":0},{"$f":"IF(Overrides!$A42*(AU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AU$11*AU32","v":0},{"$f":"IF(Overrides!$A42*(AV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AV$11*AV32","v":0},{"$f":"IF(Overrides!$A42*(AW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AW$11*AW32","v":0},{"$f":"IF(Overrides!$A42*(AX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AX$11*AX32","v":0},{"$f":"IF(Overrides!$A42*(AY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AY$11*AY32","v":0},{"$f":"IF(Overrides!$A42*(AZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AZ$11*AZ32","v":0},{"$f":"IF(Overrides!$A42*(BA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BA$11*BA32","v":0},{"$f":"IF(Overrides!$A42*(BB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BB$11*BB32","v":0},{"$f":"IF(Overrides!$A42*(BC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BC$11*BC32","v":0},{"$f":"IF(Overrides!$A42*(BD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BD$11*BD32","v":0},{"$f":"IF(Overrides!$A42*(BE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BE$11*BE32","v":0},{"$f":"IF(Overrides!$A42*(BF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BF$11*BF32","v":0},{"$f":"IF(Overrides!$A42*(BG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BG$11*BG32","v":0},{"$f":"IF(Overrides!$A42*(BH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BH$11*BH32","v":0},{"$f":"IF(Overrides!$A42*(BI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BI$11*BI32","v":0},{"$f":"IF(Overrides!$A42*(BJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BJ$11*BJ32","v":0},{"$f":"IF(Overrides!$A42*(BK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BK$11*BK32","v":0},{"$f":"IF(Overrides!$A42*(BL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BL$11*BL32","v":0},{"$f":"IF(Overrides!$A42*(BM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BM$11*BM32","v":0},{"$f":"IF(Overrides!$A42*(BN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BN$11*BN32","v":0},{"$f":"IF(Overrides!$A42*(BO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BO$11*BO32","v":0},{"$f":"IF(Overrides!$A42*(BP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BP$11*BP32","v":0},{"$f":"IF(Overrides!$A42*(BQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BQ$11*BQ32","v":0},{"$f":"IF(Overrides!$A42*(BR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BR$11*BR32","v":0},{"$f":"IF(Overrides!$A42*(BS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BS$11*BS32","v":0},{"$f":"IF(Overrides!$A42*(BT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BT$11*BT32","v":0},{"$f":"IF(Overrides!$A42*(BU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BU$11*BU32","v":0},{"$f":"IF(Overrides!$A42*(BV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BV$11*BV32","v":0},{"$f":"IF(Overrides!$A42*(BW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BW$11*BW32","v":0},{"$f":"IF(Overrides!$A42*(BX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BX$11*BX32","v":0},{"$f":"IF(Overrides!$A42*(BY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BY$11*BY32","v":0},{"$f":"IF(Overrides!$A42*(BZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BZ$11*BZ32","v":0},{"$f":"IF(Overrides!$A42*(CA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CA$11*CA32","v":0},{"$f":"IF(Overrides!$A42*(CB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CB$11*CB32","v":0},{"$f":"IF(Overrides!$A42*(CC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CC$11*CC32","v":0},{"$f":"IF(Overrides!$A42*(CD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CD$11*CD32","v":0},{"$f":"IF(Overrides!$A42*(CE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CE$11*CE32","v":0},{"$f":"IF(Overrides!$A42*(CF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CF$11*CF32","v":0},{"$f":"IF(Overrides!$A42*(CG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CG$11*CG32","v":0},{"$f":"IF(Overrides!$A42*(CH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CH$11*CH32","v":0},{"$f":"IF(Overrides!$A42*(CI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CI$11*CI32","v":0},{"$f":"IF(Overrides!$A42*(CJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CJ$11*CJ32","v":0},{"$f":"IF(Overrides!$A42*(CK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CK$11*CK32","v":0},{"$f":"IF(Overrides!$A42*(CL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CL$11*CL32","v":0},{"$f":"IF(Overrides!$A42*(CM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CM$11*CM32","v":0},{"$f":"IF(Overrides!$A42*(CN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CN$11*CN32","v":0},{"$f":"IF(Overrides!$A42*(CO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CO$11*CO32","v":0},{"$f":"IF(Overrides!$A42*(CP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CP$11*CP32","v":0},{"$f":"IF(Overrides!$A42*(CQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CQ$11*CQ32","v":0},{"$f":"IF(Overrides!$A42*(CR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CR$11*CR32","v":0},{"$f":"IF(Overrides!$A42*(CS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CS$11*CS32","v":0},{"$f":"IF(Overrides!$A42*(CT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CT$11*CT32","v":0},{"$f":"IF(Overrides!$A42*(CU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CU$11*CU32","v":0},{"$f":"IF(Overrides!$A42*(CV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CV$11*CV32","v":0},{"$f":"IF(Overrides!$A42*(CW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CW$11*CW32","v":0},{"$f":"IF(Overrides!$A42*(CX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CX$11*CX32","v":0},{"$f":"IF(Overrides!$A42*(CY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CY$11*CY32","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C123,FIND(\"(\",Interface!C123)-1),Interface!C123)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A53*(E$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*E$11*E43","v":0},{"$f":"IF(Overrides!$A53*(F$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*F$11*F43","v":0},{"$f":"IF(Overrides!$A53*(G$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*G$11*G43","v":0},{"$f":"IF(Overrides!$A53*(H$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*H$11*H43","v":0},{"$f":"IF(Overrides!$A53*(I$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*I$11*I43","v":0},{"$f":"IF(Overrides!$A53*(J$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*J$11*J43","v":0},{"$f":"IF(Overrides!$A53*(K$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*K$11*K43","v":0},{"$f":"IF(Overrides!$A53*(L$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*L$11*L43","v":0},{"$f":"IF(Overrides!$A53*(M$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*M$11*M43","v":0},{"$f":"IF(Overrides!$A53*(N$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*N$11*N43","v":0},{"$f":"IF(Overrides!$A53*(O$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*O$11*O43","v":0},{"$f":"IF(Overrides!$A53*(P$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*P$11*P43","v":0},{"$f":"IF(Overrides!$A53*(Q$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Q$11*Q43","v":0},{"$f":"IF(Overrides!$A53*(R$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*R$11*R43","v":0},{"$f":"IF(Overrides!$A53*(S$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*S$11*S43","v":0},{"$f":"IF(Overrides!$A53*(T$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*T$11*T43","v":0},{"$f":"IF(Overrides!$A53*(U$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*U$11*U43","v":0},{"$f":"IF(Overrides!$A53*(V$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*V$11*V43","v":0},{"$f":"IF(Overrides!$A53*(W$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*W$11*W43","v":0},{"$f":"IF(Overrides!$A53*(X$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*X$11*X43","v":0},{"$f":"IF(Overrides!$A53*(Y$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Y$11*Y43","v":0},{"$f":"IF(Overrides!$A53*(Z$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Z$11*Z43","v":0},{"$f":"IF(Overrides!$A53*(AA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AA$11*AA43","v":0},{"$f":"IF(Overrides!$A53*(AB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AB$11*AB43","v":0},{"$f":"IF(Overrides!$A53*(AC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AC$11*AC43","v":0},{"$f":"IF(Overrides!$A53*(AD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AD$11*AD43","v":0},{"$f":"IF(Overrides!$A53*(AE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AE$11*AE43","v":0},{"$f":"IF(Overrides!$A53*(AF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AF$11*AF43","v":0},{"$f":"IF(Overrides!$A53*(AG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AG$11*AG43","v":0},{"$f":"IF(Overrides!$A53*(AH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AH$11*AH43","v":0},{"$f":"IF(Overrides!$A53*(AI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AI$11*AI43","v":0},{"$f":"IF(Overrides!$A53*(AJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AJ$11*AJ43","v":0},{"$f":"IF(Overrides!$A53*(AK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AK$11*AK43","v":0},{"$f":"IF(Overrides!$A53*(AL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AL$11*AL43","v":0},{"$f":"IF(Overrides!$A53*(AM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AM$11*AM43","v":0},{"$f":"IF(Overrides!$A53*(AN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AN$11*AN43","v":0},{"$f":"IF(Overrides!$A53*(AO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AO$11*AO43","v":0},{"$f":"IF(Overrides!$A53*(AP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AP$11*AP43","v":0},{"$f":"IF(Overrides!$A53*(AQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AQ$11*AQ43","v":0},{"$f":"IF(Overrides!$A53*(AR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AR$11*AR43","v":0},{"$f":"IF(Overrides!$A53*(AS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AS$11*AS43","v":0},{"$f":"IF(Overrides!$A53*(AT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AT$11*AT43","v":0},{"$f":"IF(Overrides!$A53*(AU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AU$11*AU43","v":0},{"$f":"IF(Overrides!$A53*(AV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AV$11*AV43","v":0},{"$f":"IF(Overrides!$A53*(AW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AW$11*AW43","v":0},{"$f":"IF(Overrides!$A53*(AX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AX$11*AX43","v":0},{"$f":"IF(Overrides!$A53*(AY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AY$11*AY43","v":0},{"$f":"IF(Overrides!$A53*(AZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AZ$11*AZ43","v":0},{"$f":"IF(Overrides!$A53*(BA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BA$11*BA43","v":0},{"$f":"IF(Overrides!$A53*(BB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BB$11*BB43","v":0},{"$f":"IF(Overrides!$A53*(BC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BC$11*BC43","v":0},{"$f":"IF(Overrides!$A53*(BD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BD$11*BD43","v":0},{"$f":"IF(Overrides!$A53*(BE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BE$11*BE43","v":0},{"$f":"IF(Overrides!$A53*(BF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BF$11*BF43","v":0},{"$f":"IF(Overrides!$A53*(BG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BG$11*BG43","v":0},{"$f":"IF(Overrides!$A53*(BH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BH$11*BH43","v":0},{"$f":"IF(Overrides!$A53*(BI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BI$11*BI43","v":0},{"$f":"IF(Overrides!$A53*(BJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BJ$11*BJ43","v":0},{"$f":"IF(Overrides!$A53*(BK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BK$11*BK43","v":0},{"$f":"IF(Overrides!$A53*(BL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BL$11*BL43","v":0},{"$f":"IF(Overrides!$A53*(BM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BM$11*BM43","v":0},{"$f":"IF(Overrides!$A53*(BN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BN$11*BN43","v":0},{"$f":"IF(Overrides!$A53*(BO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BO$11*BO43","v":0},{"$f":"IF(Overrides!$A53*(BP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BP$11*BP43","v":0},{"$f":"IF(Overrides!$A53*(BQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BQ$11*BQ43","v":0},{"$f":"IF(Overrides!$A53*(BR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BR$11*BR43","v":0},{"$f":"IF(Overrides!$A53*(BS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BS$11*BS43","v":0},{"$f":"IF(Overrides!$A53*(BT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BT$11*BT43","v":0},{"$f":"IF(Overrides!$A53*(BU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BU$11*BU43","v":0},{"$f":"IF(Overrides!$A53*(BV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BV$11*BV43","v":0},{"$f":"IF(Overrides!$A53*(BW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BW$11*BW43","v":0},{"$f":"IF(Overrides!$A53*(BX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BX$11*BX43","v":0},{"$f":"IF(Overrides!$A53*(BY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BY$11*BY43","v":0},{"$f":"IF(Overrides!$A53*(BZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BZ$11*BZ43","v":0},{"$f":"IF(Overrides!$A53*(CA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CA$11*CA43","v":0},{"$f":"IF(Overrides!$A53*(CB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CB$11*CB43","v":0},{"$f":"IF(Overrides!$A53*(CC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CC$11*CC43","v":0},{"$f":"IF(Overrides!$A53*(CD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CD$11*CD43","v":0},{"$f":"IF(Overrides!$A53*(CE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CE$11*CE43","v":0},{"$f":"IF(Overrides!$A53*(CF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CF$11*CF43","v":0},{"$f":"IF(Overrides!$A53*(CG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CG$11*CG43","v":0},{"$f":"IF(Overrides!$A53*(CH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CH$11*CH43","v":0},{"$f":"IF(Overrides!$A53*(CI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CI$11*CI43","v":0},{"$f":"IF(Overrides!$A53*(CJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CJ$11*CJ43","v":0},{"$f":"IF(Overrides!$A53*(CK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CK$11*CK43","v":0},{"$f":"IF(Overrides!$A53*(CL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CL$11*CL43","v":0},{"$f":"IF(Overrides!$A53*(CM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CM$11*CM43","v":0},{"$f":"IF(Overrides!$A53*(CN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CN$11*CN43","v":0},{"$f":"IF(Overrides!$A53*(CO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CO$11*CO43","v":0},{"$f":"IF(Overrides!$A53*(CP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CP$11*CP43","v":0},{"$f":"IF(Overrides!$A53*(CQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CQ$11*CQ43","v":0},{"$f":"IF(Overrides!$A53*(CR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CR$11*CR43","v":0},{"$f":"IF(Overrides!$A53*(CS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CS$11*CS43","v":0},{"$f":"IF(Overrides!$A53*(CT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CT$11*CT43","v":0},{"$f":"IF(Overrides!$A53*(CU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CU$11*CU43","v":0},{"$f":"IF(Overrides!$A53*(CV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CV$11*CV43","v":0},{"$f":"IF(Overrides!$A53*(CW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CW$11*CW43","v":0},{"$f":"IF(Overrides!$A53*(CX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CX$11*CX43","v":0},{"$f":"IF(Overrides!$A53*(CY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CY$11*CY43","v":0}]
[null,null,"Labor",0,{"$f":"+MAX(0,(E6-D6))*S!$DU$206*E46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(F6-E6))*S!$DU$206*F46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(G6-F6))*S!$DU$206*G46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(H6-G6))*S!$DU$206*H46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(I6-H6))*S!$DU$206*I46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(J6-I6))*S!$DU$206*J46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(K6-J6))*S!$DU$206*K46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(L6-K6))*S!$DU$206*L46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(M6-L6))*S!$DU$206*M46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(N6-M6))*S!$DU$206*N46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(O6-N6))*S!$DU$206*O46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(P6-O6))*S!$DU$206*P46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Q6-P6))*S!$DU$206*Q46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(R6-Q6))*S!$DU$206*R46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(S6-R6))*S!$DU$206*S46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(T6-S6))*S!$DU$206*T46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(U6-T6))*S!$DU$206*U46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(V6-U6))*S!$DU$206*V46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(W6-V6))*S!$DU$206*W46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(X6-W6))*S!$DU$206*X46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Y6-X6))*S!$DU$206*Y46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Z6-Y6))*S!$DU$206*Z46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AA6-Z6))*S!$DU$206*AA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AB6-AA6))*S!$DU$206*AB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AC6-AB6))*S!$DU$206*AC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AD6-AC6))*S!$DU$206*AD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AE6-AD6))*S!$DU$206*AE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AF6-AE6))*S!$DU$206*AF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AG6-AF6))*S!$DU$206*AG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AH6-AG6))*S!$DU$206*AH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AI6-AH6))*S!$DU$206*AI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AJ6-AI6))*S!$DU$206*AJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AK6-AJ6))*S!$DU$206*AK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AL6-AK6))*S!$DU$206*AL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AM6-AL6))*S!$DU$206*AM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AN6-AM6))*S!$DU$206*AN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AO6-AN6))*S!$DU$206*AO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AP6-AO6))*S!$DU$206*AP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AQ6-AP6))*S!$DU$206*AQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AR6-AQ6))*S!$DU$206*AR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AS6-AR6))*S!$DU$206*AS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AT6-AS6))*S!$DU$206*AT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AU6-AT6))*S!$DU$206*AU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AV6-AU6))*S!$DU$206*AV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AW6-AV6))*S!$DU$206*AW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AX6-AW6))*S!$DU$206*AX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AY6-AX6))*S!$DU$206*AY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AZ6-AY6))*S!$DU$206*AZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BA6-AZ6))*S!$DU$206*BA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BB6-BA6))*S!$DU$206*BB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BC6-BB6))*S!$DU$206*BC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BD6-BC6))*S!$DU$206*BD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BE6-BD6))*S!$DU$206*BE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BF6-BE6))*S!$DU$206*BF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BG6-BF6))*S!$DU$206*BG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BH6-BG6))*S!$DU$206*BH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BI6-BH6))*S!$DU$206*BI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BJ6-BI6))*S!$DU$206*BJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BK6-BJ6))*S!$DU$206*BK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BL6-BK6))*S!$DU$206*BL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BM6-BL6))*S!$DU$206*BM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BN6-BM6))*S!$DU$206*BN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BO6-BN6))*S!$DU$206*BO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BP6-BO6))*S!$DU$206*BP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BQ6-BP6))*S!$DU$206*BQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BR6-BQ6))*S!$DU$206*BR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BS6-BR6))*S!$DU$206*BS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BT6-BS6))*S!$DU$206*BT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BU6-BT6))*S!$DU$206*BU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BV6-BU6))*S!$DU$206*BV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BW6-BV6))*S!$DU$206*BW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BX6-BW6))*S!$DU$206*BX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BY6-BX6))*S!$DU$206*BY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BZ6-BY6))*S!$DU$206*BZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CA6-BZ6))*S!$DU$206*CA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CB6-CA6))*S!$DU$206*CB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CC6-CB6))*S!$DU$206*CC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CD6-CC6))*S!$DU$206*CD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CE6-CD6))*S!$DU$206*CE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CF6-CE6))*S!$DU$206*CF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CG6-CF6))*S!$DU$206*CG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CH6-CG6))*S!$DU$206*CH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CI6-CH6))*S!$DU$206*CI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CJ6-CI6))*S!$DU$206*CJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CK6-CJ6))*S!$DU$206*CK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CL6-CK6))*S!$DU$206*CL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CM6-CL6))*S!$DU$206*CM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CN6-CM6))*S!$DU$206*CN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CO6-CN6))*S!$DU$206*CO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CP6-CO6))*S!$DU$206*CP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CQ6-CP6))*S!$DU$206*CQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CR6-CQ6))*S!$DU$206*CR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CS6-CR6))*S!$DU$206*CS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CT6-CS6))*S!$DU$206*CT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CU6-CT6))*S!$DU$206*CU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CV6-CU6))*S!$DU$206*CV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CW6-CV6))*S!$DU$206*CW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CX6-CW6))*S!$DU$206*CX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CY6-CX6))*S!$DU$206*CY46*IF(AnalyzedStation=0,NStations,1)","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C155,FIND(\"(\",Interface!C155)-1),Interface!C155)","v":"Administrative expense "},0,{"$f":"+(E62+E63+E64+E65+E66+E67+E68)*S!$EC$206","v":0},{"$f":"+(F62+F63+F64+F65+F66+F67+F68)*S!$EC$206","v":0},{"$f":"+(G62+G63+G64+G65+G66+G67+G68)*S!$EC$206","v":0},{"$f":"+(H62+H63+H64+H65+H66+H67+H68)*S!$EC$206","v":0},{"$f":"+(I62+I63+I64+I65+I66+I67+I68)*S!$EC$206","v":0},{"$f":"+(J62+J63+J64+J65+J66+J67+J68)*S!$EC$206","v":0},{"$f":"+(K62+K63+K64+K65+K66+K67+K68)*S!$EC$206","v":0},{"$f":"+(L62+L63+L64+L65+L66+L67+L68)*S!$EC$206","v":0},{"$f":"+(M62+M63+M64+M65+M66+M67+M68)*S!$EC$206","v":0},{"$f":"+(N62+N63+N64+N65+N66+N67+N68)*S!$EC$206","v":0},{"$f":"+(O62+O63+O64+O65+O66+O67+O68)*S!$EC$206","v":0},{"$f":"+(P62+P63+P64+P65+P66+P67+P68)*S!$EC$206","v":0},{"$f":"+(Q62+Q63+Q64+Q65+Q66+Q67+Q68)*S!$EC$206","v":0},{"$f":"+(R62+R63+R64+R65+R66+R67+R68)*S!$EC$206","v":0},{"$f":"+(S62+S63+S64+S65+S66+S67+S68)*S!$EC$206","v":0},{"$f":"+(T62+T63+T64+T65+T66+T67+T68)*S!$EC$206","v":0},{"$f":"+(U62+U63+U64+U65+U66+U67+U68)*S!$EC$206","v":0},{"$f":"+(V62+V63+V64+V65+V66+V67+V68)*S!$EC$206","v":0},{"$f":"+(W62+W63+W64+W65+W66+W67+W68)*S!$EC$206","v":0},{"$f":"+(X62+X63+X64+X65+X66+X67+X68)*S!$EC$206","v":0},{"$f":"+(Y62+Y63+Y64+Y65+Y66+Y67+Y68)*S!$EC$206","v":0},{"$f":"+(Z62+Z63+Z64+Z65+Z66+Z67+Z68)*S!$EC$206","v":0},{"$f":"+(AA62+AA63+AA64+AA65+AA66+AA67+AA68)*S!$EC$206","v":0},{"$f":"+(AB62+AB63+AB64+AB65+AB66+AB67+AB68)*S!$EC$206","v":0},{"$f":"+(AC62+AC63+AC64+AC65+AC66+AC67+AC68)*S!$EC$206","v":0},{"$f":"+(AD62+AD63+AD64+AD65+AD66+AD67+AD68)*S!$EC$206","v":0},{"$f":"+(AE62+AE63+AE64+AE65+AE66+AE67+AE68)*S!$EC$206","v":0},{"$f":"+(AF62+AF63+AF64+AF65+AF66+AF67+AF68)*S!$EC$206","v":0},{"$f":"+(AG62+AG63+AG64+AG65+AG66+AG67+AG68)*S!$EC$206","v":0},{"$f":"+(AH62+AH63+AH64+AH65+AH66+AH67+AH68)*S!$EC$206","v":0},{"$f":"+(AI62+AI63+AI64+AI65+AI66+AI67+AI68)*S!$EC$206","v":0},{"$f":"+(AJ62+AJ63+AJ64+AJ65+AJ66+AJ67+AJ68)*S!$EC$206","v":0},{"$f":"+(AK62+AK63+AK64+AK65+AK66+AK67+AK68)*S!$EC$206","v":0},{"$f":"+(AL62+AL63+AL64+AL65+AL66+AL67+AL68)*S!$EC$206","v":0},{"$f":"+(AM62+AM63+AM64+AM65+AM66+AM67+AM68)*S!$EC$206","v":0},{"$f":"+(AN62+AN63+AN64+AN65+AN66+AN67+AN68)*S!$EC$206","v":0},{"$f":"+(AO62+AO63+AO64+AO65+AO66+AO67+AO68)*S!$EC$206","v":0},{"$f":"+(AP62+AP63+AP64+AP65+AP66+AP67+AP68)*S!$EC$206","v":0},{"$f":"+(AQ62+AQ63+AQ64+AQ65+AQ66+AQ67+AQ68)*S!$EC$206","v":0},{"$f":"+(AR62+AR63+AR64+AR65+AR66+AR67+AR68)*S!$EC$206","v":0},{"$f":"+(AS62+AS63+AS64+AS65+AS66+AS67+AS68)*S!$EC$206","v":0},{"$f":"+(AT62+AT63+AT64+AT65+AT66+AT67+AT68)*S!$EC$206","v":0},{"$f":"+(AU62+AU63+AU64+AU65+AU66+AU67+AU68)*S!$EC$206","v":0},{"$f":"+(AV62+AV63+AV64+AV65+AV66+AV67+AV68)*S!$EC$206","v":0},{"$f":"+(AW62+AW63+AW64+AW65+AW66+AW67+AW68)*S!$EC$206","v":0},{"$f":"+(AX62+AX63+AX64+AX65+AX66+AX67+AX68)*S!$EC$206","v":0},{"$f":"+(AY62+AY63+AY64+AY65+AY66+AY67+AY68)*S!$EC$206","v":0},{"$f":"+(AZ62+AZ63+AZ64+AZ65+AZ66+AZ67+AZ68)*S!$EC$206","v":0},{"$f":"+(BA62+BA63+BA64+BA65+BA66+BA67+BA68)*S!$EC$206","v":0},{"$f":"+(BB62+BB63+BB64+BB65+BB66+BB67+BB68)*S!$EC$206","v":0},{"$f":"+(BC62+BC63+BC64+BC65+BC66+BC67+BC68)*S!$EC$206","v":0},{"$f":"+(BD62+BD63+BD64+BD65+BD66+BD67+BD68)*S!$EC$206","v":0},{"$f":"+(BE62+BE63+BE64+BE65+BE66+BE67+BE68)*S!$EC$206","v":0},{"$f":"+(BF62+BF63+BF64+BF65+BF66+BF67+BF68)*S!$EC$206","v":0},{"$f":"+(BG62+BG63+BG64+BG65+BG66+BG67+BG68)*S!$EC$206","v":0},{"$f":"+(BH62+BH63+BH64+BH65+BH66+BH67+BH68)*S!$EC$206","v":0},{"$f":"+(BI62+BI63+BI64+BI65+BI66+BI67+BI68)*S!$EC$206","v":0},{"$f":"+(BJ62+BJ63+BJ64+BJ65+BJ66+BJ67+BJ68)*S!$EC$206","v":0},{"$f":"+(BK62+BK63+BK64+BK65+BK66+BK67+BK68)*S!$EC$206","v":0},{"$f":"+(BL62+BL63+BL64+BL65+BL66+BL67+BL68)*S!$EC$206","v":0},{"$f":"+(BM62+BM63+BM64+BM65+BM66+BM67+BM68)*S!$EC$206","v":0},{"$f":"+(BN62+BN63+BN64+BN65+BN66+BN67+BN68)*S!$EC$206","v":0},{"$f":"+(BO62+BO63+BO64+BO65+BO66+BO67+BO68)*S!$EC$206","v":0},{"$f":"+(BP62+BP63+BP64+BP65+BP66+BP67+BP68)*S!$EC$206","v":0},{"$f":"+(BQ62+BQ63+BQ64+BQ65+BQ66+BQ67+BQ68)*S!$EC$206","v":0},{"$f":"+(BR62+BR63+BR64+BR65+BR66+BR67+BR68)*S!$EC$206","v":0},{"$f":"+(BS62+BS63+BS64+BS65+BS66+BS67+BS68)*S!$EC$206","v":0},{"$f":"+(BT62+BT63+BT64+BT65+BT66+BT67+BT68)*S!$EC$206","v":0},{"$f":"+(BU62+BU63+BU64+BU65+BU66+BU67+BU68)*S!$EC$206","v":0},{"$f":"+(BV62+BV63+BV64+BV65+BV66+BV67+BV68)*S!$EC$206","v":0},{"$f":"+(BW62+BW63+BW64+BW65+BW66+BW67+BW68)*S!$EC$206","v":0},{"$f":"+(BX62+BX63+BX64+BX65+BX66+BX67+BX68)*S!$EC$206","v":0},{"$f":"+(BY62+BY63+BY64+BY65+BY66+BY67+BY68)*S!$EC$206","v":0},{"$f":"+(BZ62+BZ63+BZ64+BZ65+BZ66+BZ67+BZ68)*S!$EC$206","v":0},{"$f":"+(CA62+CA63+CA64+CA65+CA66+CA67+CA68)*S!$EC$206","v":0},{"$f":"+(CB62+CB63+CB64+CB65+CB66+CB67+CB68)*S!$EC$206","v":0},{"$f":"+(CC62+CC63+CC64+CC65+CC66+CC67+CC68)*S!$EC$206","v":0},{"$f":"+(CD62+CD63+CD64+CD65+CD66+CD67+CD68)*S!$EC$206","v":0},{"$f":"+(CE62+CE63+CE64+CE65+CE66+CE67+CE68)*S!$EC$206","v":0},{"$f":"+(CF62+CF63+CF64+CF65+CF66+CF67+CF68)*S!$EC$206","v":0},{"$f":"+(CG62+CG63+CG64+CG65+CG66+CG67+CG68)*S!$EC$206","v":0},{"$f":"+(CH62+CH63+CH64+CH65+CH66+CH67+CH68)*S!$EC$206","v":0},{"$f":"+(CI62+CI63+CI64+CI65+CI66+CI67+CI68)*S!$EC$206","v":0},{"$f":"+(CJ62+CJ63+CJ64+CJ65+CJ66+CJ67+CJ68)*S!$EC$206","v":0},{"$f":"+(CK62+CK63+CK64+CK65+CK66+CK67+CK68)*S!$EC$206","v":0},{"$f":"+(CL62+CL63+CL64+CL65+CL66+CL67+CL68)*S!$EC$206","v":0},{"$f":"+(CM62+CM63+CM64+CM65+CM66+CM67+CM68)*S!$EC$206","v":0},{"$f":"+(CN62+CN63+CN64+CN65+CN66+CN67+CN68)*S!$EC$206","v":0},{"$f":"+(CO62+CO63+CO64+CO65+CO66+CO67+CO68)*S!$EC$206","v":0},{"$f":"+(CP62+CP63+CP64+CP65+CP66+CP67+CP68)*S!$EC$206","v":0},{"$f":"+(CQ62+CQ63+CQ64+CQ65+CQ66+CQ67+CQ68)*S!$EC$206","v":0},{"$f":"+(CR62+CR63+CR64+CR65+CR66+CR67+CR68)*S!$EC$206","v":0},{"$f":"+(CS62+CS63+CS64+CS65+CS66+CS67+CS68)*S!$EC$206","v":0},{"$f":"+(CT62+CT63+CT64+CT65+CT66+CT67+CT68)*S!$EC$206","v":0},{"$f":"+(CU62+CU63+CU64+CU65+CU66+CU67+CU68)*S!$EC$206","v":0},{"$f":"+(CV62+CV63+CV64+CV65+CV66+CV67+CV68)*S!$EC$206","v":0},{"$f":"+(CW62+CW63+CW64+CW65+CW66+CW67+CW68)*S!$EC$206","v":0},{"$f":"+(CX62+CX63+CX64+CX65+CX66+CX67+CX68)*S!$EC$206","v":0},{"$f":"+(CY62+CY63+CY64+CY65+CY66+CY67+CY68)*S!$EC$206","v":0}]
[null,null,"Total operating expenses",0,{"$f":"+SUM(E95:E106)","v":0},{"$f":"+SUM(F95:F106)","v":0},0,71265697.499275833,72619745.751762077,73999520.921045557,75405511.818545416,76838216.543097764,78298142.657416612,79785807.367907524,81301737.707897753,82846470.7243478,84420553.6681104,86024544.18780449,87659010.527372777,89324531.727392852,91021697.830213308,92751110.08898735,94513381.180678099,96309135.423110977,98139008.996150076,100003650.16707692,101903719.52025136,103839890.19113615,105812848.10476771,107823292.21875829,109871934.7709147,111959501.53156206,114086732.06066173,116254379.96981427,118463213.18924074,120714014.23983631,123007580.51039317,125344724.54009062,127726274.30635233,130153073.51817301,132625981.91501829,135145875.57140362,137713647.20726028,140330206.50419819,142996480.42777798,145713413.55590576,148481968.41346794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR95:BR106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,1,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(F114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(E113,1,0,S!$ET$206-$C114))+MIN(E113,0)+MAX(F$113,0),0),MIN(E113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(E113+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(G114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(F113,1,0,S!$ET$206-$C114))+MIN(F113,0)+MAX(G$113,0),0),MIN(F113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(F113+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(H114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(G113,1,0,S!$ET$206-$C114))+MIN(G113,0)+MAX(H$113,0),0),MIN(G113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(G113+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(I114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(H113,1,0,S!$ET$206-$C114))+MIN(H113,0)+MAX(I$113,0),0),MIN(H113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(H113+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(J114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(I113,1,0,S!$ET$206-$C114))+MIN(I113,0)+MAX(J$113,0),0),MIN(I113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(I113+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(K114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(J113,1,0,S!$ET$206-$C114))+MIN(J113,0)+MAX(K$113,0),0),MIN(J113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(J113+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(L114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(K113,1,0,S!$ET$206-$C114))+MIN(K113,0)+MAX(L$113,0),0),MIN(K113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(K113+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(M114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(L113,1,0,S!$ET$206-$C114))+MIN(L113,0)+MAX(M$113,0),0),MIN(L113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(L113+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(N114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(M113,1,0,S!$ET$206-$C114))+MIN(M113,0)+MAX(N$113,0),0),MIN(M113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(M113+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(O114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(N113,1,0,S!$ET$206-$C114))+MIN(N113,0)+MAX(O$113,0),0),MIN(N113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(N113+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(P114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(O113,1,0,S!$ET$206-$C114))+MIN(O113,0)+MAX(P$113,0),0),MIN(O113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(O113+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Q114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(P113,1,0,S!$ET$206-$C114))+MIN(P113,0)+MAX(Q$113,0),0),MIN(P113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(P113+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(R114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Q113,1,0,S!$ET$206-$C114))+MIN(Q113,0)+MAX(R$113,0),0),MIN(Q113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Q113+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(S114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(R113,1,0,S!$ET$206-$C114))+MIN(R113,0)+MAX(S$113,0),0),MIN(R113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(R113+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(T114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(S113,1,0,S!$ET$206-$C114))+MIN(S113,0)+MAX(T$113,0),0),MIN(S113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(S113+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(U114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(T113,1,0,S!$ET$206-$C114))+MIN(T113,0)+MAX(U$113,0),0),MIN(T113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(T113+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(V114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(U113,1,0,S!$ET$206-$C114))+MIN(U113,0)+MAX(V$113,0),0),MIN(U113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(U113+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(W114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(V113,1,0,S!$ET$206-$C114))+MIN(V113,0)+MAX(W$113,0),0),MIN(V113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(V113+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(X114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(W113,1,0,S!$ET$206-$C114))+MIN(W113,0)+MAX(X$113,0),0),MIN(W113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(W113+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Y114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(X113,1,0,S!$ET$206-$C114))+MIN(X113,0)+MAX(Y$113,0),0),MIN(X113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(X113+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Z114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Y113,1,0,S!$ET$206-$C114))+MIN(Y113,0)+MAX(Z$113,0),0),MIN(Y113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Y113+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Z113,1,0,S!$ET$206-$C114))+MIN(Z113,0)+MAX(AA$113,0),0),MIN(Z113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Z113+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AA113,1,0,S!$ET$206-$C114))+MIN(AA113,0)+MAX(AB$113,0),0),MIN(AA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AA113+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AB113,1,0,S!$ET$206-$C114))+MIN(AB113,0)+MAX(AC$113,0),0),MIN(AB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AB113+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AC113,1,0,S!$ET$206-$C114))+MIN(AC113,0)+MAX(AD$113,0),0),MIN(AC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AC113+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AD113,1,0,S!$ET$206-$C114))+MIN(AD113,0)+MAX(AE$113,0),0),MIN(AD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AD113+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AE113,1,0,S!$ET$206-$C114))+MIN(AE113,0)+MAX(AF$113,0),0),MIN(AE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AE113+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AF113,1,0,S!$ET$206-$C114))+MIN(AF113,0)+MAX(AG$113,0),0),MIN(AF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AF113+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AG113,1,0,S!$ET$206-$C114))+MIN(AG113,0)+MAX(AH$113,0),0),MIN(AG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AG113+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AH113,1,0,S!$ET$206-$C114))+MIN(AH113,0)+MAX(AI$113,0),0),MIN(AH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AH113+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AI113,1,0,S!$ET$206-$C114))+MIN(AI113,0)+MAX(AJ$113,0),0),MIN(AI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AI113+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AJ113,1,0,S!$ET$206-$C114))+MIN(AJ113,0)+MAX(AK$113,0),0),MIN(AJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AJ113+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AK113,1,0,S!$ET$206-$C114))+MIN(AK113,0)+MAX(AL$113,0),0),MIN(AK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AK113+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AL113,1,0,S!$ET$206-$C114))+MIN(AL113,0)+MAX(AM$113,0),0),MIN(AL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AL113+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AM113,1,0,S!$ET$206-$C114))+MIN(AM113,0)+MAX(AN$113,0),0),MIN(AM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AM113+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AN113,1,0,S!$ET$206-$C114))+MIN(AN113,0)+MAX(AO$113,0),0),MIN(AN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AN113+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AO113,1,0,S!$ET$206-$C114))+MIN(AO113,0)+MAX(AP$113,0),0),MIN(AO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AO113+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AP113,1,0,S!$ET$206-$C114))+MIN(AP113,0)+MAX(AQ$113,0),0),MIN(AP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AP113+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AQ113,1,0,S!$ET$206-$C114))+MIN(AQ113,0)+MAX(AR$113,0),0),MIN(AQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AQ113+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AR113,1,0,S!$ET$206-$C114))+MIN(AR113,0)+MAX(AS$113,0),0),MIN(AR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AR113+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AS113,1,0,S!$ET$206-$C114))+MIN(AS113,0)+MAX(AT$113,0),0),MIN(AS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AS113+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AT113,1,0,S!$ET$206-$C114))+MIN(AT113,0)+MAX(AU$113,0),0),MIN(AT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AT113+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AU113,1,0,S!$ET$206-$C114))+MIN(AU113,0)+MAX(AV$113,0),0),MIN(AU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AU113+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AV113,1,0,S!$ET$206-$C114))+MIN(AV113,0)+MAX(AW$113,0),0),MIN(AV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AV113+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AW113,1,0,S!$ET$206-$C114))+MIN(AW113,0)+MAX(AX$113,0),0),MIN(AW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AW113+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AX113,1,0,S!$ET$206-$C114))+MIN(AX113,0)+MAX(AY$113,0),0),MIN(AX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AX113+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AY113,1,0,S!$ET$206-$C114))+MIN(AY113,0)+MAX(AZ$113,0),0),MIN(AY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AY113+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AZ113,1,0,S!$ET$206-$C114))+MIN(AZ113,0)+MAX(BA$113,0),0),MIN(AZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AZ113+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BA113,1,0,S!$ET$206-$C114))+MIN(BA113,0)+MAX(BB$113,0),0),MIN(BA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BA113+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BB113,1,0,S!$ET$206-$C114))+MIN(BB113,0)+MAX(BC$113,0),0),MIN(BB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BB113+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BC113,1,0,S!$ET$206-$C114))+MIN(BC113,0)+MAX(BD$113,0),0),MIN(BC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BC113+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BD113,1,0,S!$ET$206-$C114))+MIN(BD113,0)+MAX(BE$113,0),0),MIN(BD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BD113+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BE113,1,0,S!$ET$206-$C114))+MIN(BE113,0)+MAX(BF$113,0),0),MIN(BE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BE113+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BF113,1,0,S!$ET$206-$C114))+MIN(BF113,0)+MAX(BG$113,0),0),MIN(BF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BF113+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BG113,1,0,S!$ET$206-$C114))+MIN(BG113,0)+MAX(BH$113,0),0),MIN(BG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BG113+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BH113,1,0,S!$ET$206-$C114))+MIN(BH113,0)+MAX(BI$113,0),0),MIN(BH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BH113+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BI113,1,0,S!$ET$206-$C114))+MIN(BI113,0)+MAX(BJ$113,0),0),MIN(BI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BI113+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BJ113,1,0,S!$ET$206-$C114))+MIN(BJ113,0)+MAX(BK$113,0),0),MIN(BJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BJ113+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BK113,1,0,S!$ET$206-$C114))+MIN(BK113,0)+MAX(BL$113,0),0),MIN(BK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BK113+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BL113,1,0,S!$ET$206-$C114))+MIN(BL113,0)+MAX(BM$113,0),0),MIN(BL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BL113+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BM113,1,0,S!$ET$206-$C114))+MIN(BM113,0)+MAX(BN$113,0),0),MIN(BM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BM113+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BN113,1,0,S!$ET$206-$C114))+MIN(BN113,0)+MAX(BO$113,0),0),MIN(BN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BN113+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BO113,1,0,S!$ET$206-$C114))+MIN(BO113,0)+MAX(BP$113,0),0),MIN(BO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BO113+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BP113,1,0,S!$ET$206-$C114))+MIN(BP113,0)+MAX(BQ$113,0),0),MIN(BP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BP113+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BQ113,1,0,S!$ET$206-$C114))+MIN(BQ113,0)+MAX(BR$113,0),0),MIN(BQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BQ113+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BR113,1,0,S!$ET$206-$C114))+MIN(BR113,0)+MAX(BS$113,0),0),MIN(BR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BR113+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BS113,1,0,S!$ET$206-$C114))+MIN(BS113,0)+MAX(BT$113,0),0),MIN(BS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BS113+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BT113,1,0,S!$ET$206-$C114))+MIN(BT113,0)+MAX(BU$113,0),0),MIN(BT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BT113+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BU113,1,0,S!$ET$206-$C114))+MIN(BU113,0)+MAX(BV$113,0),0),MIN(BU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BU113+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BV113,1,0,S!$ET$206-$C114))+MIN(BV113,0)+MAX(BW$113,0),0),MIN(BV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BV113+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BW113,1,0,S!$ET$206-$C114))+MIN(BW113,0)+MAX(BX$113,0),0),MIN(BW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BW113+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BX113,1,0,S!$ET$206-$C114))+MIN(BX113,0)+MAX(BY$113,0),0),MIN(BX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BX113+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BY113,1,0,S!$ET$206-$C114))+MIN(BY113,0)+MAX(BZ$113,0),0),MIN(BY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BY113+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BZ113,1,0,S!$ET$206-$C114))+MIN(BZ113,0)+MAX(CA$113,0),0),MIN(BZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BZ113+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CA113,1,0,S!$ET$206-$C114))+MIN(CA113,0)+MAX(CB$113,0),0),MIN(CA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CA113+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CB113,1,0,S!$ET$206-$C114))+MIN(CB113,0)+MAX(CC$113,0),0),MIN(CB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CB113+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CC113,1,0,S!$ET$206-$C114))+MIN(CC113,0)+MAX(CD$113,0),0),MIN(CC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CC113+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CD113,1,0,S!$ET$206-$C114))+MIN(CD113,0)+MAX(CE$113,0),0),MIN(CD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CD113+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CE113,1,0,S!$ET$206-$C114))+MIN(CE113,0)+MAX(CF$113,0),0),MIN(CE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CE113+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CF113,1,0,S!$ET$206-$C114))+MIN(CF113,0)+MAX(CG$113,0),0),MIN(CF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CF113+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CG113,1,0,S!$ET$206-$C114))+MIN(CG113,0)+MAX(CH$113,0),0),MIN(CG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CG113+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CH113,1,0,S!$ET$206-$C114))+MIN(CH113,0)+MAX(CI$113,0),0),MIN(CH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CH113+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CI113,1,0,S!$ET$206-$C114))+MIN(CI113,0)+MAX(CJ$113,0),0),MIN(CI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CI113+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CJ113,1,0,S!$ET$206-$C114))+MIN(CJ113,0)+MAX(CK$113,0),0),MIN(CJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CJ113+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CK113,1,0,S!$ET$206-$C114))+MIN(CK113,0)+MAX(CL$113,0),0),MIN(CK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CK113+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CL113,1,0,S!$ET$206-$C114))+MIN(CL113,0)+MAX(CM$113,0),0),MIN(CL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CL113+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CM113,1,0,S!$ET$206-$C114))+MIN(CM113,0)+MAX(CN$113,0),0),MIN(CM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CM113+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CN113,1,0,S!$ET$206-$C114))+MIN(CN113,0)+MAX(CO$113,0),0),MIN(CN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CN113+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CO113,1,0,S!$ET$206-$C114))+MIN(CO113,0)+MAX(CP$113,0),0),MIN(CO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CO113+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CP113,1,0,S!$ET$206-$C114))+MIN(CP113,0)+MAX(CQ$113,0),0),MIN(CP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CP113+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CQ113,1,0,S!$ET$206-$C114))+MIN(CQ113,0)+MAX(CR$113,0),0),MIN(CQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CQ113+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CR113,1,0,S!$ET$206-$C114))+MIN(CR113,0)+MAX(CS$113,0),0),MIN(CR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CR113+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CS113,1,0,S!$ET$206-$C114))+MIN(CS113,0)+MAX(CT$113,0),0),MIN(CS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CS113+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CT113,1,0,S!$ET$206-$C114))+MIN(CT113,0)+MAX(CU$113,0),0),MIN(CT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CT113+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CU113,1,0,S!$ET$206-$C114))+MIN(CU113,0)+MAX(CV$113,0),0),MIN(CU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CU113+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CV113,1,0,S!$ET$206-$C114))+MIN(CV113,0)+MAX(CW$113,0),0),MIN(CV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CV113+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CW113,1,0,S!$ET$206-$C114))+MIN(CW113,0)+MAX(CX$113,0),0),MIN(CW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CW113+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CX113,1,0,S!$ET$206-$C114))+MIN(CX113,0)+MAX(CY$113,0),0),MIN(CX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CX113+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,7,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(F120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(E119,1,0,S!$ET$206-$C120))+MIN(E119,0)+MAX(F$113,0),0),MIN(E119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(E119+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(G120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(F119,1,0,S!$ET$206-$C120))+MIN(F119,0)+MAX(G$113,0),0),MIN(F119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(F119+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(H120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(G119,1,0,S!$ET$206-$C120))+MIN(G119,0)+MAX(H$113,0),0),MIN(G119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(G119+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(I120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(H119,1,0,S!$ET$206-$C120))+MIN(H119,0)+MAX(I$113,0),0),MIN(H119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(H119+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(J120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(I119,1,0,S!$ET$206-$C120))+MIN(I119,0)+MAX(J$113,0),0),MIN(I119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(I119+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(K120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(J119,1,0,S!$ET$206-$C120))+MIN(J119,0)+MAX(K$113,0),0),MIN(J119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(J119+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(L120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(K119,1,0,S!$ET$206-$C120))+MIN(K119,0)+MAX(L$113,0),0),MIN(K119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(K119+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(M120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(L119,1,0,S!$ET$206-$C120))+MIN(L119,0)+MAX(M$113,0),0),MIN(L119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(L119+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(N120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(M119,1,0,S!$ET$206-$C120))+MIN(M119,0)+MAX(N$113,0),0),MIN(M119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(M119+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(O120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(N119,1,0,S!$ET$206-$C120))+MIN(N119,0)+MAX(O$113,0),0),MIN(N119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(N119+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(P120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(O119,1,0,S!$ET$206-$C120))+MIN(O119,0)+MAX(P$113,0),0),MIN(O119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(O119+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Q120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(P119,1,0,S!$ET$206-$C120))+MIN(P119,0)+MAX(Q$113,0),0),MIN(P119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(P119+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(R120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Q119,1,0,S!$ET$206-$C120))+MIN(Q119,0)+MAX(R$113,0),0),MIN(Q119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Q119+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(S120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(R119,1,0,S!$ET$206-$C120))+MIN(R119,0)+MAX(S$113,0),0),MIN(R119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(R119+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(T120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(S119,1,0,S!$ET$206-$C120))+MIN(S119,0)+MAX(T$113,0),0),MIN(S119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(S119+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(U120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(T119,1,0,S!$ET$206-$C120))+MIN(T119,0)+MAX(U$113,0),0),MIN(T119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(T119+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(V120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(U119,1,0,S!$ET$206-$C120))+MIN(U119,0)+MAX(V$113,0),0),MIN(U119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(U119+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(W120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(V119,1,0,S!$ET$206-$C120))+MIN(V119,0)+MAX(W$113,0),0),MIN(V119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(V119+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(X120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(W119,1,0,S!$ET$206-$C120))+MIN(W119,0)+MAX(X$113,0),0),MIN(W119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(W119+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Y120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(X119,1,0,S!$ET$206-$C120))+MIN(X119,0)+MAX(Y$113,0),0),MIN(X119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(X119+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Z120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Y119,1,0,S!$ET$206-$C120))+MIN(Y119,0)+MAX(Z$113,0),0),MIN(Y119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Y119+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Z119,1,0,S!$ET$206-$C120))+MIN(Z119,0)+MAX(AA$113,0),0),MIN(Z119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Z119+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AA119,1,0,S!$ET$206-$C120))+MIN(AA119,0)+MAX(AB$113,0),0),MIN(AA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AA119+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AB119,1,0,S!$ET$206-$C120))+MIN(AB119,0)+MAX(AC$113,0),0),MIN(AB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AB119+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AC119,1,0,S!$ET$206-$C120))+MIN(AC119,0)+MAX(AD$113,0),0),MIN(AC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AC119+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AD119,1,0,S!$ET$206-$C120))+MIN(AD119,0)+MAX(AE$113,0),0),MIN(AD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AD119+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AE119,1,0,S!$ET$206-$C120))+MIN(AE119,0)+MAX(AF$113,0),0),MIN(AE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AE119+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AF119,1,0,S!$ET$206-$C120))+MIN(AF119,0)+MAX(AG$113,0),0),MIN(AF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AF119+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AG119,1,0,S!$ET$206-$C120))+MIN(AG119,0)+MAX(AH$113,0),0),MIN(AG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AG119+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AH119,1,0,S!$ET$206-$C120))+MIN(AH119,0)+MAX(AI$113,0),0),MIN(AH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AH119+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AI119,1,0,S!$ET$206-$C120))+MIN(AI119,0)+MAX(AJ$113,0),0),MIN(AI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AI119+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AJ119,1,0,S!$ET$206-$C120))+MIN(AJ119,0)+MAX(AK$113,0),0),MIN(AJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AJ119+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AK119,1,0,S!$ET$206-$C120))+MIN(AK119,0)+MAX(AL$113,0),0),MIN(AK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AK119+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AL119,1,0,S!$ET$206-$C120))+MIN(AL119,0)+MAX(AM$113,0),0),MIN(AL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AL119+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AM119,1,0,S!$ET$206-$C120))+MIN(AM119,0)+MAX(AN$113,0),0),MIN(AM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AM119+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AN119,1,0,S!$ET$206-$C120))+MIN(AN119,0)+MAX(AO$113,0),0),MIN(AN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AN119+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AO119,1,0,S!$ET$206-$C120))+MIN(AO119,0)+MAX(AP$113,0),0),MIN(AO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AO119+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AP119,1,0,S!$ET$206-$C120))+MIN(AP119,0)+MAX(AQ$113,0),0),MIN(AP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AP119+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AQ119,1,0,S!$ET$206-$C120))+MIN(AQ119,0)+MAX(AR$113,0),0),MIN(AQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AQ119+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AR119,1,0,S!$ET$206-$C120))+MIN(AR119,0)+MAX(AS$113,0),0),MIN(AR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AR119+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AS119,1,0,S!$ET$206-$C120))+MIN(AS119,0)+MAX(AT$113,0),0),MIN(AS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AS119+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AT119,1,0,S!$ET$206-$C120))+MIN(AT119,0)+MAX(AU$113,0),0),MIN(AT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AT119+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AU119,1,0,S!$ET$206-$C120))+MIN(AU119,0)+MAX(AV$113,0),0),MIN(AU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AU119+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AV119,1,0,S!$ET$206-$C120))+MIN(AV119,0)+MAX(AW$113,0),0),MIN(AV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AV119+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AW119,1,0,S!$ET$206-$C120))+MIN(AW119,0)+MAX(AX$113,0),0),MIN(AW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AW119+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AX119,1,0,S!$ET$206-$C120))+MIN(AX119,0)+MAX(AY$113,0),0),MIN(AX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AX119+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AY119,1,0,S!$ET$206-$C120))+MIN(AY119,0)+MAX(AZ$113,0),0),MIN(AY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AY119+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AZ119,1,0,S!$ET$206-$C120))+MIN(AZ119,0)+MAX(BA$113,0),0),MIN(AZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AZ119+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BA119,1,0,S!$ET$206-$C120))+MIN(BA119,0)+MAX(BB$113,0),0),MIN(BA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BA119+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BB119,1,0,S!$ET$206-$C120))+MIN(BB119,0)+MAX(BC$113,0),0),MIN(BB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BB119+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BC119,1,0,S!$ET$206-$C120))+MIN(BC119,0)+MAX(BD$113,0),0),MIN(BC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BC119+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BD119,1,0,S!$ET$206-$C120))+MIN(BD119,0)+MAX(BE$113,0),0),MIN(BD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BD119+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BE119,1,0,S!$ET$206-$C120))+MIN(BE119,0)+MAX(BF$113,0),0),MIN(BE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BE119+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BF119,1,0,S!$ET$206-$C120))+MIN(BF119,0)+MAX(BG$113,0),0),MIN(BF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BF119+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BG119,1,0,S!$ET$206-$C120))+MIN(BG119,0)+MAX(BH$113,0),0),MIN(BG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BG119+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BH119,1,0,S!$ET$206-$C120))+MIN(BH119,0)+MAX(BI$113,0),0),MIN(BH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BH119+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BI119,1,0,S!$ET$206-$C120))+MIN(BI119,0)+MAX(BJ$113,0),0),MIN(BI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BI119+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BJ119,1,0,S!$ET$206-$C120))+MIN(BJ119,0)+MAX(BK$113,0),0),MIN(BJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BJ119+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BK119,1,0,S!$ET$206-$C120))+MIN(BK119,0)+MAX(BL$113,0),0),MIN(BK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BK119+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BL119,1,0,S!$ET$206-$C120))+MIN(BL119,0)+MAX(BM$113,0),0),MIN(BL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BL119+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BM119,1,0,S!$ET$206-$C120))+MIN(BM119,0)+MAX(BN$113,0),0),MIN(BM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BM119+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BN119,1,0,S!$ET$206-$C120))+MIN(BN119,0)+MAX(BO$113,0),0),MIN(BN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BN119+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BO119,1,0,S!$ET$206-$C120))+MIN(BO119,0)+MAX(BP$113,0),0),MIN(BO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BO119+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BP119,1,0,S!$ET$206-$C120))+MIN(BP119,0)+MAX(BQ$113,0),0),MIN(BP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BP119+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BQ119,1,0,S!$ET$206-$C120))+MIN(BQ119,0)+MAX(BR$113,0),0),MIN(BQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BQ119+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BR119,1,0,S!$ET$206-$C120))+MIN(BR119,0)+MAX(BS$113,0),0),MIN(BR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BR119+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BS119,1,0,S!$ET$206-$C120))+MIN(BS119,0)+MAX(BT$113,0),0),MIN(BS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BS119+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BT119,1,0,S!$ET$206-$C120))+MIN(BT119,0)+MAX(BU$113,0),0),MIN(BT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BT119+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BU119,1,0,S!$ET$206-$C120))+MIN(BU119,0)+MAX(BV$113,0),0),MIN(BU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BU119+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BV119,1,0,S!$ET$206-$C120))+MIN(BV119,0)+MAX(BW$113,0),0),MIN(BV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BV119+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BW119,1,0,S!$ET$206-$C120))+MIN(BW119,0)+MAX(BX$113,0),0),MIN(BW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BW119+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BX119,1,0,S!$ET$206-$C120))+MIN(BX119,0)+MAX(BY$113,0),0),MIN(BX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BX119+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BY119,1,0,S!$ET$206-$C120))+MIN(BY119,0)+MAX(BZ$113,0),0),MIN(BY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BY119+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BZ119,1,0,S!$ET$206-$C120))+MIN(BZ119,0)+MAX(CA$113,0),0),MIN(BZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BZ119+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CA119,1,0,S!$ET$206-$C120))+MIN(CA119,0)+MAX(CB$113,0),0),MIN(CA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CA119+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CB119,1,0,S!$ET$206-$C120))+MIN(CB119,0)+MAX(CC$113,0),0),MIN(CB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CB119+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CC119,1,0,S!$ET$206-$C120))+MIN(CC119,0)+MAX(CD$113,0),0),MIN(CC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CC119+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CD119,1,0,S!$ET$206-$C120))+MIN(CD119,0)+MAX(CE$113,0),0),MIN(CD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CD119+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CE119,1,0,S!$ET$206-$C120))+MIN(CE119,0)+MAX(CF$113,0),0),MIN(CE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CE119+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CF119,1,0,S!$ET$206-$C120))+MIN(CF119,0)+MAX(CG$113,0),0),MIN(CF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CF119+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CG119,1,0,S!$ET$206-$C120))+MIN(CG119,0)+MAX(CH$113,0),0),MIN(CG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CG119+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CH119,1,0,S!$ET$206-$C120))+MIN(CH119,0)+MAX(CI$113,0),0),MIN(CH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CH119+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CI119,1,0,S!$ET$206-$C120))+MIN(CI119,0)+MAX(CJ$113,0),0),MIN(CI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CI119+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CJ119,1,0,S!$ET$206-$C120))+MIN(CJ119,0)+MAX(CK$113,0),0),MIN(CJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CJ119+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CK119,1,0,S!$ET$206-$C120))+MIN(CK119,0)+MAX(CL$113,0),0),MIN(CK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CK119+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CL119,1,0,S!$ET$206-$C120))+MIN(CL119,0)+MAX(CM$113,0),0),MIN(CL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CL119+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CM119,1,0,S!$ET$206-$C120))+MIN(CM119,0)+MAX(CN$113,0),0),MIN(CM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CM119+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CN119,1,0,S!$ET$206-$C120))+MIN(CN119,0)+MAX(CO$113,0),0),MIN(CN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CN119+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CO119,1,0,S!$ET$206-$C120))+MIN(CO119,0)+MAX(CP$113,0),0),MIN(CO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CO119+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CP119,1,0,S!$ET$206-$C120))+MIN(CP119,0)+MAX(CQ$113,0),0),MIN(CP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CP119+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CQ119,1,0,S!$ET$206-$C120))+MIN(CQ119,0)+MAX(CR$113,0),0),MIN(CQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CQ119+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CR119,1,0,S!$ET$206-$C120))+MIN(CR119,0)+MAX(CS$113,0),0),MIN(CR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CR119+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CS119,1,0,S!$ET$206-$C120))+MIN(CS119,0)+MAX(CT$113,0),0),MIN(CS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CS119+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CT119,1,0,S!$ET$206-$C120))+MIN(CT119,0)+MAX(CU$113,0),0),MIN(CT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CT119+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CU119,1,0,S!$ET$206-$C120))+MIN(CU119,0)+MAX(CV$113,0),0),MIN(CU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CU119+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CV119,1,0,S!$ET$206-$C120))+MIN(CV119,0)+MAX(CW$113,0),0),MIN(CV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CV119+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CW119,1,0,S!$ET$206-$C120))+MIN(CW119,0)+MAX(CX$113,0),0),MIN(CW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CW119+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CX119,1,0,S!$ET$206-$C120))+MIN(CX119,0)+MAX(CY$113,0),0),MIN(CX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CX119+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,14,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(F127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(E126,1,0,S!$ET$206-$C127))+MIN(E126,0)+MAX(F$113,0),0),MIN(E126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(E126+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(G127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(F126,1,0,S!$ET$206-$C127))+MIN(F126,0)+MAX(G$113,0),0),MIN(F126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(F126+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(H127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(G126,1,0,S!$ET$206-$C127))+MIN(G126,0)+MAX(H$113,0),0),MIN(G126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(G126+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(I127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(H126,1,0,S!$ET$206-$C127))+MIN(H126,0)+MAX(I$113,0),0),MIN(H126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(H126+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(J127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(I126,1,0,S!$ET$206-$C127))+MIN(I126,0)+MAX(J$113,0),0),MIN(I126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(I126+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(K127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(J126,1,0,S!$ET$206-$C127))+MIN(J126,0)+MAX(K$113,0),0),MIN(J126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(J126+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(L127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(K126,1,0,S!$ET$206-$C127))+MIN(K126,0)+MAX(L$113,0),0),MIN(K126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(K126+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(M127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(L126,1,0,S!$ET$206-$C127))+MIN(L126,0)+MAX(M$113,0),0),MIN(L126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(L126+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(N127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(M126,1,0,S!$ET$206-$C127))+MIN(M126,0)+MAX(N$113,0),0),MIN(M126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(M126+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(O127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(N126,1,0,S!$ET$206-$C127))+MIN(N126,0)+MAX(O$113,0),0),MIN(N126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(N126+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(P127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(O126,1,0,S!$ET$206-$C127))+MIN(O126,0)+MAX(P$113,0),0),MIN(O126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(O126+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Q127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(P126,1,0,S!$ET$206-$C127))+MIN(P126,0)+MAX(Q$113,0),0),MIN(P126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(P126+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(R127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Q126,1,0,S!$ET$206-$C127))+MIN(Q126,0)+MAX(R$113,0),0),MIN(Q126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Q126+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(S127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(R126,1,0,S!$ET$206-$C127))+MIN(R126,0)+MAX(S$113,0),0),MIN(R126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(R126+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(T127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(S126,1,0,S!$ET$206-$C127))+MIN(S126,0)+MAX(T$113,0),0),MIN(S126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(S126+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(U127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(T126,1,0,S!$ET$206-$C127))+MIN(T126,0)+MAX(U$113,0),0),MIN(T126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(T126+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(V127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(U126,1,0,S!$ET$206-$C127))+MIN(U126,0)+MAX(V$113,0),0),MIN(U126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(U126+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(W127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(V126,1,0,S!$ET$206-$C127))+MIN(V126,0)+MAX(W$113,0),0),MIN(V126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(V126+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(X127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(W126,1,0,S!$ET$206-$C127))+MIN(W126,0)+MAX(X$113,0),0),MIN(W126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(W126+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Y127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(X126,1,0,S!$ET$206-$C127))+MIN(X126,0)+MAX(Y$113,0),0),MIN(X126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(X126+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Z127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Y126,1,0,S!$ET$206-$C127))+MIN(Y126,0)+MAX(Z$113,0),0),MIN(Y126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Y126+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Z126,1,0,S!$ET$206-$C127))+MIN(Z126,0)+MAX(AA$113,0),0),MIN(Z126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Z126+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AA126,1,0,S!$ET$206-$C127))+MIN(AA126,0)+MAX(AB$113,0),0),MIN(AA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AA126+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AB126,1,0,S!$ET$206-$C127))+MIN(AB126,0)+MAX(AC$113,0),0),MIN(AB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AB126+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AC126,1,0,S!$ET$206-$C127))+MIN(AC126,0)+MAX(AD$113,0),0),MIN(AC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AC126+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AD126,1,0,S!$ET$206-$C127))+MIN(AD126,0)+MAX(AE$113,0),0),MIN(AD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AD126+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AE126,1,0,S!$ET$206-$C127))+MIN(AE126,0)+MAX(AF$113,0),0),MIN(AE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AE126+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AF126,1,0,S!$ET$206-$C127))+MIN(AF126,0)+MAX(AG$113,0),0),MIN(AF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AF126+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AG126,1,0,S!$ET$206-$C127))+MIN(AG126,0)+MAX(AH$113,0),0),MIN(AG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AG126+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AH126,1,0,S!$ET$206-$C127))+MIN(AH126,0)+MAX(AI$113,0),0),MIN(AH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AH126+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AI126,1,0,S!$ET$206-$C127))+MIN(AI126,0)+MAX(AJ$113,0),0),MIN(AI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AI126+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AJ126,1,0,S!$ET$206-$C127))+MIN(AJ126,0)+MAX(AK$113,0),0),MIN(AJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AJ126+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AK126,1,0,S!$ET$206-$C127))+MIN(AK126,0)+MAX(AL$113,0),0),MIN(AK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AK126+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AL126,1,0,S!$ET$206-$C127))+MIN(AL126,0)+MAX(AM$113,0),0),MIN(AL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AL126+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AM126,1,0,S!$ET$206-$C127))+MIN(AM126,0)+MAX(AN$113,0),0),MIN(AM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AM126+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AN126,1,0,S!$ET$206-$C127))+MIN(AN126,0)+MAX(AO$113,0),0),MIN(AN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AN126+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AO126,1,0,S!$ET$206-$C127))+MIN(AO126,0)+MAX(AP$113,0),0),MIN(AO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AO126+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AP126,1,0,S!$ET$206-$C127))+MIN(AP126,0)+MAX(AQ$113,0),0),MIN(AP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AP126+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AQ126,1,0,S!$ET$206-$C127))+MIN(AQ126,0)+MAX(AR$113,0),0),MIN(AQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AQ126+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AR126,1,0,S!$ET$206-$C127))+MIN(AR126,0)+MAX(AS$113,0),0),MIN(AR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AR126+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AS126,1,0,S!$ET$206-$C127))+MIN(AS126,0)+MAX(AT$113,0),0),MIN(AS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AS126+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AT126,1,0,S!$ET$206-$C127))+MIN(AT126,0)+MAX(AU$113,0),0),MIN(AT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AT126+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AU126,1,0,S!$ET$206-$C127))+MIN(AU126,0)+MAX(AV$113,0),0),MIN(AU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AU126+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AV126,1,0,S!$ET$206-$C127))+MIN(AV126,0)+MAX(AW$113,0),0),MIN(AV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AV126+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AW126,1,0,S!$ET$206-$C127))+MIN(AW126,0)+MAX(AX$113,0),0),MIN(AW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AW126+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AX126,1,0,S!$ET$206-$C127))+MIN(AX126,0)+MAX(AY$113,0),0),MIN(AX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AX126+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AY126,1,0,S!$ET$206-$C127))+MIN(AY126,0)+MAX(AZ$113,0),0),MIN(AY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AY126+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AZ126,1,0,S!$ET$206-$C127))+MIN(AZ126,0)+MAX(BA$113,0),0),MIN(AZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AZ126+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BA126,1,0,S!$ET$206-$C127))+MIN(BA126,0)+MAX(BB$113,0),0),MIN(BA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BA126+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BB126,1,0,S!$ET$206-$C127))+MIN(BB126,0)+MAX(BC$113,0),0),MIN(BB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BB126+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BC126,1,0,S!$ET$206-$C127))+MIN(BC126,0)+MAX(BD$113,0),0),MIN(BC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BC126+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BD126,1,0,S!$ET$206-$C127))+MIN(BD126,0)+MAX(BE$113,0),0),MIN(BD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BD126+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BE126,1,0,S!$ET$206-$C127))+MIN(BE126,0)+MAX(BF$113,0),0),MIN(BE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BE126+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BF126,1,0,S!$ET$206-$C127))+MIN(BF126,0)+MAX(BG$113,0),0),MIN(BF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BF126+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BG126,1,0,S!$ET$206-$C127))+MIN(BG126,0)+MAX(BH$113,0),0),MIN(BG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BG126+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BH126,1,0,S!$ET$206-$C127))+MIN(BH126,0)+MAX(BI$113,0),0),MIN(BH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BH126+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BI126,1,0,S!$ET$206-$C127))+MIN(BI126,0)+MAX(BJ$113,0),0),MIN(BI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BI126+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BJ126,1,0,S!$ET$206-$C127))+MIN(BJ126,0)+MAX(BK$113,0),0),MIN(BJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BJ126+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BK126,1,0,S!$ET$206-$C127))+MIN(BK126,0)+MAX(BL$113,0),0),MIN(BK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BK126+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BL126,1,0,S!$ET$206-$C127))+MIN(BL126,0)+MAX(BM$113,0),0),MIN(BL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BL126+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BM126,1,0,S!$ET$206-$C127))+MIN(BM126,0)+MAX(BN$113,0),0),MIN(BM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BM126+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BN126,1,0,S!$ET$206-$C127))+MIN(BN126,0)+MAX(BO$113,0),0),MIN(BN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BN126+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BO126,1,0,S!$ET$206-$C127))+MIN(BO126,0)+MAX(BP$113,0),0),MIN(BO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BO126+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BP126,1,0,S!$ET$206-$C127))+MIN(BP126,0)+MAX(BQ$113,0),0),MIN(BP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BP126+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BQ126,1,0,S!$ET$206-$C127))+MIN(BQ126,0)+MAX(BR$113,0),0),MIN(BQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BQ126+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BR126,1,0,S!$ET$206-$C127))+MIN(BR126,0)+MAX(BS$113,0),0),MIN(BR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BR126+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BS126,1,0,S!$ET$206-$C127))+MIN(BS126,0)+MAX(BT$113,0),0),MIN(BS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BS126+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BT126,1,0,S!$ET$206-$C127))+MIN(BT126,0)+MAX(BU$113,0),0),MIN(BT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BT126+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BU126,1,0,S!$ET$206-$C127))+MIN(BU126,0)+MAX(BV$113,0),0),MIN(BU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BU126+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BV126,1,0,S!$ET$206-$C127))+MIN(BV126,0)+MAX(BW$113,0),0),MIN(BV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BV126+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BW126,1,0,S!$ET$206-$C127))+MIN(BW126,0)+MAX(BX$113,0),0),MIN(BW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BW126+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BX126,1,0,S!$ET$206-$C127))+MIN(BX126,0)+MAX(BY$113,0),0),MIN(BX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BX126+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BY126,1,0,S!$ET$206-$C127))+MIN(BY126,0)+MAX(BZ$113,0),0),MIN(BY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BY126+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BZ126,1,0,S!$ET$206-$C127))+MIN(BZ126,0)+MAX(CA$113,0),0),MIN(BZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BZ126+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CA126,1,0,S!$ET$206-$C127))+MIN(CA126,0)+MAX(CB$113,0),0),MIN(CA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CA126+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CB126,1,0,S!$ET$206-$C127))+MIN(CB126,0)+MAX(CC$113,0),0),MIN(CB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CB126+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CC126,1,0,S!$ET$206-$C127))+MIN(CC126,0)+MAX(CD$113,0),0),MIN(CC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CC126+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CD126,1,0,S!$ET$206-$C127))+MIN(CD126,0)+MAX(CE$113,0),0),MIN(CD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CD126+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CE126,1,0,S!$ET$206-$C127))+MIN(CE126,0)+MAX(CF$113,0),0),MIN(CE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CE126+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CF126,1,0,S!$ET$206-$C127))+MIN(CF126,0)+MAX(CG$113,0),0),MIN(CF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CF126+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CG126,1,0,S!$ET$206-$C127))+MIN(CG126,0)+MAX(CH$113,0),0),MIN(CG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CG126+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CH126,1,0,S!$ET$206-$C127))+MIN(CH126,0)+MAX(CI$113,0),0),MIN(CH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CH126+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CI126,1,0,S!$ET$206-$C127))+MIN(CI126,0)+MAX(CJ$113,0),0),MIN(CI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CI126+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CJ126,1,0,S!$ET$206-$C127))+MIN(CJ126,0)+MAX(CK$113,0),0),MIN(CJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CJ126+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CK126,1,0,S!$ET$206-$C127))+MIN(CK126,0)+MAX(CL$113,0),0),MIN(CK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CK126+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CL126,1,0,S!$ET$206-$C127))+MIN(CL126,0)+MAX(CM$113,0),0),MIN(CL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CL126+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CM126,1,0,S!$ET$206-$C127))+MIN(CM126,0)+MAX(CN$113,0),0),MIN(CM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CM126+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CN126,1,0,S!$ET$206-$C127))+MIN(CN126,0)+MAX(CO$113,0),0),MIN(CN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CN126+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CO126,1,0,S!$ET$206-$C127))+MIN(CO126,0)+MAX(CP$113,0),0),MIN(CO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CO126+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CP126,1,0,S!$ET$206-$C127))+MIN(CP126,0)+MAX(CQ$113,0),0),MIN(CP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CP126+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CQ126,1,0,S!$ET$206-$C127))+MIN(CQ126,0)+MAX(CR$113,0),0),MIN(CQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CQ126+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CR126,1,0,S!$ET$206-$C127))+MIN(CR126,0)+MAX(CS$113,0),0),MIN(CR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CR126+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CS126,1,0,S!$ET$206-$C127))+MIN(CS126,0)+MAX(CT$113,0),0),MIN(CS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CS126+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CT126,1,0,S!$ET$206-$C127))+MIN(CT126,0)+MAX(CU$113,0),0),MIN(CT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CT126+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CU126,1,0,S!$ET$206-$C127))+MIN(CU126,0)+MAX(CV$113,0),0),MIN(CU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CU126+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CV126,1,0,S!$ET$206-$C127))+MIN(CV126,0)+MAX(CW$113,0),0),MIN(CV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CV126+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CW126,1,0,S!$ET$206-$C127))+MIN(CW126,0)+MAX(CX$113,0),0),MIN(CW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CW126+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CX126,1,0,S!$ET$206-$C127))+MIN(CX126,0)+MAX(CY$113,0),0),MIN(CX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CX126+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,21,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(F134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(E133,1,0,S!$ET$206-$C134))+MIN(E133,0)+MAX(F$113,0),0),MIN(E133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(E133+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(G134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(F133,1,0,S!$ET$206-$C134))+MIN(F133,0)+MAX(G$113,0),0),MIN(F133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(F133+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(H134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(G133,1,0,S!$ET$206-$C134))+MIN(G133,0)+MAX(H$113,0),0),MIN(G133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(G133+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(I134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(H133,1,0,S!$ET$206-$C134))+MIN(H133,0)+MAX(I$113,0),0),MIN(H133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(H133+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(J134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(I133,1,0,S!$ET$206-$C134))+MIN(I133,0)+MAX(J$113,0),0),MIN(I133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(I133+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(K134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(J133,1,0,S!$ET$206-$C134))+MIN(J133,0)+MAX(K$113,0),0),MIN(J133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(J133+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(L134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(K133,1,0,S!$ET$206-$C134))+MIN(K133,0)+MAX(L$113,0),0),MIN(K133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(K133+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(M134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(L133,1,0,S!$ET$206-$C134))+MIN(L133,0)+MAX(M$113,0),0),MIN(L133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(L133+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(N134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(M133,1,0,S!$ET$206-$C134))+MIN(M133,0)+MAX(N$113,0),0),MIN(M133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(M133+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(O134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(N133,1,0,S!$ET$206-$C134))+MIN(N133,0)+MAX(O$113,0),0),MIN(N133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(N133+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(P134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(O133,1,0,S!$ET$206-$C134))+MIN(O133,0)+MAX(P$113,0),0),MIN(O133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(O133+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Q134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(P133,1,0,S!$ET$206-$C134))+MIN(P133,0)+MAX(Q$113,0),0),MIN(P133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(P133+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(R134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Q133,1,0,S!$ET$206-$C134))+MIN(Q133,0)+MAX(R$113,0),0),MIN(Q133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Q133+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(S134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(R133,1,0,S!$ET$206-$C134))+MIN(R133,0)+MAX(S$113,0),0),MIN(R133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(R133+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(T134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(S133,1,0,S!$ET$206-$C134))+MIN(S133,0)+MAX(T$113,0),0),MIN(S133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(S133+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(U134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(T133,1,0,S!$ET$206-$C134))+MIN(T133,0)+MAX(U$113,0),0),MIN(T133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(T133+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(V134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(U133,1,0,S!$ET$206-$C134))+MIN(U133,0)+MAX(V$113,0),0),MIN(U133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(U133+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(W134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(V133,1,0,S!$ET$206-$C134))+MIN(V133,0)+MAX(W$113,0),0),MIN(V133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(V133+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(X134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(W133,1,0,S!$ET$206-$C134))+MIN(W133,0)+MAX(X$113,0),0),MIN(W133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(W133+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Y134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(X133,1,0,S!$ET$206-$C134))+MIN(X133,0)+MAX(Y$113,0),0),MIN(X133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(X133+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Z134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Y133,1,0,S!$ET$206-$C134))+MIN(Y133,0)+MAX(Z$113,0),0),MIN(Y133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Y133+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Z133,1,0,S!$ET$206-$C134))+MIN(Z133,0)+MAX(AA$113,0),0),MIN(Z133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Z133+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AA133,1,0,S!$ET$206-$C134))+MIN(AA133,0)+MAX(AB$113,0),0),MIN(AA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AA133+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AB133,1,0,S!$ET$206-$C134))+MIN(AB133,0)+MAX(AC$113,0),0),MIN(AB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AB133+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AC133,1,0,S!$ET$206-$C134))+MIN(AC133,0)+MAX(AD$113,0),0),MIN(AC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AC133+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AD133,1,0,S!$ET$206-$C134))+MIN(AD133,0)+MAX(AE$113,0),0),MIN(AD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AD133+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AE133,1,0,S!$ET$206-$C134))+MIN(AE133,0)+MAX(AF$113,0),0),MIN(AE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AE133+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AF133,1,0,S!$ET$206-$C134))+MIN(AF133,0)+MAX(AG$113,0),0),MIN(AF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AF133+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AG133,1,0,S!$ET$206-$C134))+MIN(AG133,0)+MAX(AH$113,0),0),MIN(AG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AG133+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AH133,1,0,S!$ET$206-$C134))+MIN(AH133,0)+MAX(AI$113,0),0),MIN(AH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AH133+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AI133,1,0,S!$ET$206-$C134))+MIN(AI133,0)+MAX(AJ$113,0),0),MIN(AI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AI133+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AJ133,1,0,S!$ET$206-$C134))+MIN(AJ133,0)+MAX(AK$113,0),0),MIN(AJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AJ133+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AK133,1,0,S!$ET$206-$C134))+MIN(AK133,0)+MAX(AL$113,0),0),MIN(AK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AK133+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AL133,1,0,S!$ET$206-$C134))+MIN(AL133,0)+MAX(AM$113,0),0),MIN(AL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AL133+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AM133,1,0,S!$ET$206-$C134))+MIN(AM133,0)+MAX(AN$113,0),0),MIN(AM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AM133+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AN133,1,0,S!$ET$206-$C134))+MIN(AN133,0)+MAX(AO$113,0),0),MIN(AN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AN133+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AO133,1,0,S!$ET$206-$C134))+MIN(AO133,0)+MAX(AP$113,0),0),MIN(AO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AO133+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AP133,1,0,S!$ET$206-$C134))+MIN(AP133,0)+MAX(AQ$113,0),0),MIN(AP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AP133+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AQ133,1,0,S!$ET$206-$C134))+MIN(AQ133,0)+MAX(AR$113,0),0),MIN(AQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AQ133+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AR133,1,0,S!$ET$206-$C134))+MIN(AR133,0)+MAX(AS$113,0),0),MIN(AR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AR133+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AS133,1,0,S!$ET$206-$C134))+MIN(AS133,0)+MAX(AT$113,0),0),MIN(AS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AS133+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AT133,1,0,S!$ET$206-$C134))+MIN(AT133,0)+MAX(AU$113,0),0),MIN(AT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AT133+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AU133,1,0,S!$ET$206-$C134))+MIN(AU133,0)+MAX(AV$113,0),0),MIN(AU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AU133+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AV133,1,0,S!$ET$206-$C134))+MIN(AV133,0)+MAX(AW$113,0),0),MIN(AV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AV133+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AW133,1,0,S!$ET$206-$C134))+MIN(AW133,0)+MAX(AX$113,0),0),MIN(AW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AW133+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AX133,1,0,S!$ET$206-$C134))+MIN(AX133,0)+MAX(AY$113,0),0),MIN(AX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AX133+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AY133,1,0,S!$ET$206-$C134))+MIN(AY133,0)+MAX(AZ$113,0),0),MIN(AY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AY133+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AZ133,1,0,S!$ET$206-$C134))+MIN(AZ133,0)+MAX(BA$113,0),0),MIN(AZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AZ133+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BA133,1,0,S!$ET$206-$C134))+MIN(BA133,0)+MAX(BB$113,0),0),MIN(BA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BA133+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BB133,1,0,S!$ET$206-$C134))+MIN(BB133,0)+MAX(BC$113,0),0),MIN(BB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BB133+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BC133,1,0,S!$ET$206-$C134))+MIN(BC133,0)+MAX(BD$113,0),0),MIN(BC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BC133+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BD133,1,0,S!$ET$206-$C134))+MIN(BD133,0)+MAX(BE$113,0),0),MIN(BD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BD133+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BE133,1,0,S!$ET$206-$C134))+MIN(BE133,0)+MAX(BF$113,0),0),MIN(BE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BE133+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BF133,1,0,S!$ET$206-$C134))+MIN(BF133,0)+MAX(BG$113,0),0),MIN(BF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BF133+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BG133,1,0,S!$ET$206-$C134))+MIN(BG133,0)+MAX(BH$113,0),0),MIN(BG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BG133+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BH133,1,0,S!$ET$206-$C134))+MIN(BH133,0)+MAX(BI$113,0),0),MIN(BH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BH133+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BI133,1,0,S!$ET$206-$C134))+MIN(BI133,0)+MAX(BJ$113,0),0),MIN(BI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BI133+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BJ133,1,0,S!$ET$206-$C134))+MIN(BJ133,0)+MAX(BK$113,0),0),MIN(BJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BJ133+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BK133,1,0,S!$ET$206-$C134))+MIN(BK133,0)+MAX(BL$113,0),0),MIN(BK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BK133+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BL133,1,0,S!$ET$206-$C134))+MIN(BL133,0)+MAX(BM$113,0),0),MIN(BL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BL133+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BM133,1,0,S!$ET$206-$C134))+MIN(BM133,0)+MAX(BN$113,0),0),MIN(BM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BM133+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BN133,1,0,S!$ET$206-$C134))+MIN(BN133,0)+MAX(BO$113,0),0),MIN(BN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BN133+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BO133,1,0,S!$ET$206-$C134))+MIN(BO133,0)+MAX(BP$113,0),0),MIN(BO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BO133+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BP133,1,0,S!$ET$206-$C134))+MIN(BP133,0)+MAX(BQ$113,0),0),MIN(BP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BP133+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BQ133,1,0,S!$ET$206-$C134))+MIN(BQ133,0)+MAX(BR$113,0),0),MIN(BQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BQ133+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BR133,1,0,S!$ET$206-$C134))+MIN(BR133,0)+MAX(BS$113,0),0),MIN(BR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BR133+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BS133,1,0,S!$ET$206-$C134))+MIN(BS133,0)+MAX(BT$113,0),0),MIN(BS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BS133+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BT133,1,0,S!$ET$206-$C134))+MIN(BT133,0)+MAX(BU$113,0),0),MIN(BT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BT133+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BU133,1,0,S!$ET$206-$C134))+MIN(BU133,0)+MAX(BV$113,0),0),MIN(BU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BU133+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BV133,1,0,S!$ET$206-$C134))+MIN(BV133,0)+MAX(BW$113,0),0),MIN(BV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BV133+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BW133,1,0,S!$ET$206-$C134))+MIN(BW133,0)+MAX(BX$113,0),0),MIN(BW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BW133+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BX133,1,0,S!$ET$206-$C134))+MIN(BX133,0)+MAX(BY$113,0),0),MIN(BX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BX133+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BY133,1,0,S!$ET$206-$C134))+MIN(BY133,0)+MAX(BZ$113,0),0),MIN(BY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BY133+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BZ133,1,0,S!$ET$206-$C134))+MIN(BZ133,0)+MAX(CA$113,0),0),MIN(BZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BZ133+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CA133,1,0,S!$ET$206-$C134))+MIN(CA133,0)+MAX(CB$113,0),0),MIN(CA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CA133+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CB133,1,0,S!$ET$206-$C134))+MIN(CB133,0)+MAX(CC$113,0),0),MIN(CB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CB133+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CC133,1,0,S!$ET$206-$C134))+MIN(CC133,0)+MAX(CD$113,0),0),MIN(CC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CC133+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CD133,1,0,S!$ET$206-$C134))+MIN(CD133,0)+MAX(CE$113,0),0),MIN(CD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CD133+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CE133,1,0,S!$ET$206-$C134))+MIN(CE133,0)+MAX(CF$113,0),0),MIN(CE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CE133+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CF133,1,0,S!$ET$206-$C134))+MIN(CF133,0)+MAX(CG$113,0),0),MIN(CF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CF133+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CG133,1,0,S!$ET$206-$C134))+MIN(CG133,0)+MAX(CH$113,0),0),MIN(CG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CG133+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CH133,1,0,S!$ET$206-$C134))+MIN(CH133,0)+MAX(CI$113,0),0),MIN(CH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CH133+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CI133,1,0,S!$ET$206-$C134))+MIN(CI133,0)+MAX(CJ$113,0),0),MIN(CI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CI133+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CJ133,1,0,S!$ET$206-$C134))+MIN(CJ133,0)+MAX(CK$113,0),0),MIN(CJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CJ133+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CK133,1,0,S!$ET$206-$C134))+MIN(CK133,0)+MAX(CL$113,0),0),MIN(CK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CK133+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CL133,1,0,S!$ET$206-$C134))+MIN(CL133,0)+MAX(CM$113,0),0),MIN(CL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CL133+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CM133,1,0,S!$ET$206-$C134))+MIN(CM133,0)+MAX(CN$113,0),0),MIN(CM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CM133+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CN133,1,0,S!$ET$206-$C134))+MIN(CN133,0)+MAX(CO$113,0),0),MIN(CN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CN133+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CO133,1,0,S!$ET$206-$C134))+MIN(CO133,0)+MAX(CP$113,0),0),MIN(CO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CO133+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CP133,1,0,S!$ET$206-$C134))+MIN(CP133,0)+MAX(CQ$113,0),0),MIN(CP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CP133+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CQ133,1,0,S!$ET$206-$C134))+MIN(CQ133,0)+MAX(CR$113,0),0),MIN(CQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CQ133+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CR133,1,0,S!$ET$206-$C134))+MIN(CR133,0)+MAX(CS$113,0),0),MIN(CR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CR133+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CS133,1,0,S!$ET$206-$C134))+MIN(CS133,0)+MAX(CT$113,0),0),MIN(CS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CS133+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CT133,1,0,S!$ET$206-$C134))+MIN(CT133,0)+MAX(CU$113,0),0),MIN(CT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CT133+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CU133,1,0,S!$ET$206-$C134))+MIN(CU133,0)+MAX(CV$113,0),0),MIN(CU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CU133+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CV133,1,0,S!$ET$206-$C134))+MIN(CV133,0)+MAX(CW$113,0),0),MIN(CV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CV133+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CW133,1,0,S!$ET$206-$C134))+MIN(CW133,0)+MAX(CX$113,0),0),MIN(CW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CW133+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CX133,1,0,S!$ET$206-$C134))+MIN(CX133,0)+MAX(CY$113,0),0),MIN(CX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CX133+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,30,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(F143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(E142,1,0,S!$ET$206-$C143))+MIN(E142,0)+MAX(F$113,0),0),MIN(E142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(E142+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(G143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(F142,1,0,S!$ET$206-$C143))+MIN(F142,0)+MAX(G$113,0),0),MIN(F142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(F142+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(H143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(G142,1,0,S!$ET$206-$C143))+MIN(G142,0)+MAX(H$113,0),0),MIN(G142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(G142+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(I143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(H142,1,0,S!$ET$206-$C143))+MIN(H142,0)+MAX(I$113,0),0),MIN(H142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(H142+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(J143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(I142,1,0,S!$ET$206-$C143))+MIN(I142,0)+MAX(J$113,0),0),MIN(I142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(I142+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(K143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(J142,1,0,S!$ET$206-$C143))+MIN(J142,0)+MAX(K$113,0),0),MIN(J142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(J142+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(L143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(K142,1,0,S!$ET$206-$C143))+MIN(K142,0)+MAX(L$113,0),0),MIN(K142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(K142+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(M143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(L142,1,0,S!$ET$206-$C143))+MIN(L142,0)+MAX(M$113,0),0),MIN(L142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(L142+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(N143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(M142,1,0,S!$ET$206-$C143))+MIN(M142,0)+MAX(N$113,0),0),MIN(M142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(M142+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(O143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(N142,1,0,S!$ET$206-$C143))+MIN(N142,0)+MAX(O$113,0),0),MIN(N142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(N142+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(P143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(O142,1,0,S!$ET$206-$C143))+MIN(O142,0)+MAX(P$113,0),0),MIN(O142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(O142+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Q143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(P142,1,0,S!$ET$206-$C143))+MIN(P142,0)+MAX(Q$113,0),0),MIN(P142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(P142+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(R143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Q142,1,0,S!$ET$206-$C143))+MIN(Q142,0)+MAX(R$113,0),0),MIN(Q142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Q142+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(S143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(R142,1,0,S!$ET$206-$C143))+MIN(R142,0)+MAX(S$113,0),0),MIN(R142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(R142+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(T143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(S142,1,0,S!$ET$206-$C143))+MIN(S142,0)+MAX(T$113,0),0),MIN(S142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(S142+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(U143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(T142,1,0,S!$ET$206-$C143))+MIN(T142,0)+MAX(U$113,0),0),MIN(T142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(T142+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(V143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(U142,1,0,S!$ET$206-$C143))+MIN(U142,0)+MAX(V$113,0),0),MIN(U142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(U142+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(W143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(V142,1,0,S!$ET$206-$C143))+MIN(V142,0)+MAX(W$113,0),0),MIN(V142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(V142+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(X143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(W142,1,0,S!$ET$206-$C143))+MIN(W142,0)+MAX(X$113,0),0),MIN(W142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(W142+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Y143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(X142,1,0,S!$ET$206-$C143))+MIN(X142,0)+MAX(Y$113,0),0),MIN(X142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(X142+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Z143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Y142,1,0,S!$ET$206-$C143))+MIN(Y142,0)+MAX(Z$113,0),0),MIN(Y142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Y142+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Z142,1,0,S!$ET$206-$C143))+MIN(Z142,0)+MAX(AA$113,0),0),MIN(Z142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Z142+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AA142,1,0,S!$ET$206-$C143))+MIN(AA142,0)+MAX(AB$113,0),0),MIN(AA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AA142+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AB142,1,0,S!$ET$206-$C143))+MIN(AB142,0)+MAX(AC$113,0),0),MIN(AB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AB142+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AC142,1,0,S!$ET$206-$C143))+MIN(AC142,0)+MAX(AD$113,0),0),MIN(AC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AC142+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AD142,1,0,S!$ET$206-$C143))+MIN(AD142,0)+MAX(AE$113,0),0),MIN(AD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AD142+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AE142,1,0,S!$ET$206-$C143))+MIN(AE142,0)+MAX(AF$113,0),0),MIN(AE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AE142+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AF142,1,0,S!$ET$206-$C143))+MIN(AF142,0)+MAX(AG$113,0),0),MIN(AF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AF142+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AG142,1,0,S!$ET$206-$C143))+MIN(AG142,0)+MAX(AH$113,0),0),MIN(AG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AG142+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AH142,1,0,S!$ET$206-$C143))+MIN(AH142,0)+MAX(AI$113,0),0),MIN(AH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AH142+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AI142,1,0,S!$ET$206-$C143))+MIN(AI142,0)+MAX(AJ$113,0),0),MIN(AI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AI142+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AJ142,1,0,S!$ET$206-$C143))+MIN(AJ142,0)+MAX(AK$113,0),0),MIN(AJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AJ142+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AK142,1,0,S!$ET$206-$C143))+MIN(AK142,0)+MAX(AL$113,0),0),MIN(AK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AK142+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AL142,1,0,S!$ET$206-$C143))+MIN(AL142,0)+MAX(AM$113,0),0),MIN(AL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AL142+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AM142,1,0,S!$ET$206-$C143))+MIN(AM142,0)+MAX(AN$113,0),0),MIN(AM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AM142+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AN142,1,0,S!$ET$206-$C143))+MIN(AN142,0)+MAX(AO$113,0),0),MIN(AN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AN142+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AO142,1,0,S!$ET$206-$C143))+MIN(AO142,0)+MAX(AP$113,0),0),MIN(AO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AO142+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AP142,1,0,S!$ET$206-$C143))+MIN(AP142,0)+MAX(AQ$113,0),0),MIN(AP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AP142+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AQ142,1,0,S!$ET$206-$C143))+MIN(AQ142,0)+MAX(AR$113,0),0),MIN(AQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AQ142+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AR142,1,0,S!$ET$206-$C143))+MIN(AR142,0)+MAX(AS$113,0),0),MIN(AR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AR142+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AS142,1,0,S!$ET$206-$C143))+MIN(AS142,0)+MAX(AT$113,0),0),MIN(AS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AS142+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AT142,1,0,S!$ET$206-$C143))+MIN(AT142,0)+MAX(AU$113,0),0),MIN(AT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AT142+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AU142,1,0,S!$ET$206-$C143))+MIN(AU142,0)+MAX(AV$113,0),0),MIN(AU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AU142+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AV142,1,0,S!$ET$206-$C143))+MIN(AV142,0)+MAX(AW$113,0),0),MIN(AV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AV142+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AW142,1,0,S!$ET$206-$C143))+MIN(AW142,0)+MAX(AX$113,0),0),MIN(AW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AW142+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AX142,1,0,S!$ET$206-$C143))+MIN(AX142,0)+MAX(AY$113,0),0),MIN(AX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AX142+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AY142,1,0,S!$ET$206-$C143))+MIN(AY142,0)+MAX(AZ$113,0),0),MIN(AY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AY142+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AZ142,1,0,S!$ET$206-$C143))+MIN(AZ142,0)+MAX(BA$113,0),0),MIN(AZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AZ142+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BA142,1,0,S!$ET$206-$C143))+MIN(BA142,0)+MAX(BB$113,0),0),MIN(BA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BA142+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BB142,1,0,S!$ET$206-$C143))+MIN(BB142,0)+MAX(BC$113,0),0),MIN(BB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BB142+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BC142,1,0,S!$ET$206-$C143))+MIN(BC142,0)+MAX(BD$113,0),0),MIN(BC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BC142+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BD142,1,0,S!$ET$206-$C143))+MIN(BD142,0)+MAX(BE$113,0),0),MIN(BD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BD142+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BE142,1,0,S!$ET$206-$C143))+MIN(BE142,0)+MAX(BF$113,0),0),MIN(BE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BE142+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BF142,1,0,S!$ET$206-$C143))+MIN(BF142,0)+MAX(BG$113,0),0),MIN(BF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BF142+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BG142,1,0,S!$ET$206-$C143))+MIN(BG142,0)+MAX(BH$113,0),0),MIN(BG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BG142+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BH142,1,0,S!$ET$206-$C143))+MIN(BH142,0)+MAX(BI$113,0),0),MIN(BH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BH142+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BI142,1,0,S!$ET$206-$C143))+MIN(BI142,0)+MAX(BJ$113,0),0),MIN(BI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BI142+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BJ142,1,0,S!$ET$206-$C143))+MIN(BJ142,0)+MAX(BK$113,0),0),MIN(BJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BJ142+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BK142,1,0,S!$ET$206-$C143))+MIN(BK142,0)+MAX(BL$113,0),0),MIN(BK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BK142+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BL142,1,0,S!$ET$206-$C143))+MIN(BL142,0)+MAX(BM$113,0),0),MIN(BL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BL142+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BM142,1,0,S!$ET$206-$C143))+MIN(BM142,0)+MAX(BN$113,0),0),MIN(BM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BM142+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BN142,1,0,S!$ET$206-$C143))+MIN(BN142,0)+MAX(BO$113,0),0),MIN(BN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BN142+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BO142,1,0,S!$ET$206-$C143))+MIN(BO142,0)+MAX(BP$113,0),0),MIN(BO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BO142+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BP142,1,0,S!$ET$206-$C143))+MIN(BP142,0)+MAX(BQ$113,0),0),MIN(BP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BP142+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BQ142,1,0,S!$ET$206-$C143))+MIN(BQ142,0)+MAX(BR$113,0),0),MIN(BQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BQ142+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BR142,1,0,S!$ET$206-$C143))+MIN(BR142,0)+MAX(BS$113,0),0),MIN(BR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BR142+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BS142,1,0,S!$ET$206-$C143))+MIN(BS142,0)+MAX(BT$113,0),0),MIN(BS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BS142+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BT142,1,0,S!$ET$206-$C143))+MIN(BT142,0)+MAX(BU$113,0),0),MIN(BT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BT142+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BU142,1,0,S!$ET$206-$C143))+MIN(BU142,0)+MAX(BV$113,0),0),MIN(BU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BU142+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BV142,1,0,S!$ET$206-$C143))+MIN(BV142,0)+MAX(BW$113,0),0),MIN(BV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BV142+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BW142,1,0,S!$ET$206-$C143))+MIN(BW142,0)+MAX(BX$113,0),0),MIN(BW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BW142+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BX142,1,0,S!$ET$206-$C143))+MIN(BX142,0)+MAX(BY$113,0),0),MIN(BX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BX142+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BY142,1,0,S!$ET$206-$C143))+MIN(BY142,0)+MAX(BZ$113,0),0),MIN(BY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BY142+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BZ142,1,0,S!$ET$206-$C143))+MIN(BZ142,0)+MAX(CA$113,0),0),MIN(BZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BZ142+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CA142,1,0,S!$ET$206-$C143))+MIN(CA142,0)+MAX(CB$113,0),0),MIN(CA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CA142+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CB142,1,0,S!$ET$206-$C143))+MIN(CB142,0)+MAX(CC$113,0),0),MIN(CB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CB142+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CC142,1,0,S!$ET$206-$C143))+MIN(CC142,0)+MAX(CD$113,0),0),MIN(CC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CC142+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CD142,1,0,S!$ET$206-$C143))+MIN(CD142,0)+MAX(CE$113,0),0),MIN(CD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CD142+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CE142,1,0,S!$ET$206-$C143))+MIN(CE142,0)+MAX(CF$113,0),0),MIN(CE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CE142+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CF142,1,0,S!$ET$206-$C143))+MIN(CF142,0)+MAX(CG$113,0),0),MIN(CF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CF142+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CG142,1,0,S!$ET$206-$C143))+MIN(CG142,0)+MAX(CH$113,0),0),MIN(CG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CG142+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CH142,1,0,S!$ET$206-$C143))+MIN(CH142,0)+MAX(CI$113,0),0),MIN(CH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CH142+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CI142,1,0,S!$ET$206-$C143))+MIN(CI142,0)+MAX(CJ$113,0),0),MIN(CI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CI142+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CJ142,1,0,S!$ET$206-$C143))+MIN(CJ142,0)+MAX(CK$113,0),0),MIN(CJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CJ142+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CK142,1,0,S!$ET$206-$C143))+MIN(CK142,0)+MAX(CL$113,0),0),MIN(CK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CK142+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CL142,1,0,S!$ET$206-$C143))+MIN(CL142,0)+MAX(CM$113,0),0),MIN(CL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CL142+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CM142,1,0,S!$ET$206-$C143))+MIN(CM142,0)+MAX(CN$113,0),0),MIN(CM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CM142+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CN142,1,0,S!$ET$206-$C143))+MIN(CN142,0)+MAX(CO$113,0),0),MIN(CN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CN142+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CO142,1,0,S!$ET$206-$C143))+MIN(CO142,0)+MAX(CP$113,0),0),MIN(CO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CO142+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CP142,1,0,S!$ET$206-$C143))+MIN(CP142,0)+MAX(CQ$113,0),0),MIN(CP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CP142+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CQ142,1,0,S!$ET$206-$C143))+MIN(CQ142,0)+MAX(CR$113,0),0),MIN(CQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CQ142+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CR142,1,0,S!$ET$206-$C143))+MIN(CR142,0)+MAX(CS$113,0),0),MIN(CR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CR142+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CS142,1,0,S!$ET$206-$C143))+MIN(CS142,0)+MAX(CT$113,0),0),MIN(CS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CS142+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CT142,1,0,S!$ET$206-$C143))+MIN(CT142,0)+MAX(CU$113,0),0),MIN(CT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CT142+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CU142,1,0,S!$ET$206-$C143))+MIN(CU142,0)+MAX(CV$113,0),0),MIN(CU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CU142+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CV142,1,0,S!$ET$206-$C143))+MIN(CV142,0)+MAX(CW$113,0),0),MIN(CV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CV142+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CW142,1,0,S!$ET$206-$C143))+MIN(CW142,0)+MAX(CX$113,0),0),MIN(CW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CW142+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CX142,1,0,S!$ET$206-$C143))+MIN(CX142,0)+MAX(CY$113,0),0),MIN(CX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CX142+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,33,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(F146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(E145,1,0,S!$ET$206-$C146))+MIN(E145,0)+MAX(F$113,0),0),MIN(E145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(E145+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(G146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(F145,1,0,S!$ET$206-$C146))+MIN(F145,0)+MAX(G$113,0),0),MIN(F145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(F145+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(H146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(G145,1,0,S!$ET$206-$C146))+MIN(G145,0)+MAX(H$113,0),0),MIN(G145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(G145+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(I146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(H145,1,0,S!$ET$206-$C146))+MIN(H145,0)+MAX(I$113,0),0),MIN(H145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(H145+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(J146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(I145,1,0,S!$ET$206-$C146))+MIN(I145,0)+MAX(J$113,0),0),MIN(I145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(I145+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(K146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(J145,1,0,S!$ET$206-$C146))+MIN(J145,0)+MAX(K$113,0),0),MIN(J145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(J145+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(L146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(K145,1,0,S!$ET$206-$C146))+MIN(K145,0)+MAX(L$113,0),0),MIN(K145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(K145+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(M146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(L145,1,0,S!$ET$206-$C146))+MIN(L145,0)+MAX(M$113,0),0),MIN(L145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(L145+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(N146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(M145,1,0,S!$ET$206-$C146))+MIN(M145,0)+MAX(N$113,0),0),MIN(M145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(M145+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(O146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(N145,1,0,S!$ET$206-$C146))+MIN(N145,0)+MAX(O$113,0),0),MIN(N145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(N145+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(P146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(O145,1,0,S!$ET$206-$C146))+MIN(O145,0)+MAX(P$113,0),0),MIN(O145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(O145+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Q146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(P145,1,0,S!$ET$206-$C146))+MIN(P145,0)+MAX(Q$113,0),0),MIN(P145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(P145+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(R146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Q145,1,0,S!$ET$206-$C146))+MIN(Q145,0)+MAX(R$113,0),0),MIN(Q145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Q145+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(S146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(R145,1,0,S!$ET$206-$C146))+MIN(R145,0)+MAX(S$113,0),0),MIN(R145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(R145+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(T146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(S145,1,0,S!$ET$206-$C146))+MIN(S145,0)+MAX(T$113,0),0),MIN(S145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(S145+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(U146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(T145,1,0,S!$ET$206-$C146))+MIN(T145,0)+MAX(U$113,0),0),MIN(T145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(T145+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(V146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(U145,1,0,S!$ET$206-$C146))+MIN(U145,0)+MAX(V$113,0),0),MIN(U145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(U145+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(W146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(V145,1,0,S!$ET$206-$C146))+MIN(V145,0)+MAX(W$113,0),0),MIN(V145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(V145+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(X146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(W145,1,0,S!$ET$206-$C146))+MIN(W145,0)+MAX(X$113,0),0),MIN(W145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(W145+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Y146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(X145,1,0,S!$ET$206-$C146))+MIN(X145,0)+MAX(Y$113,0),0),MIN(X145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(X145+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Z146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Y145,1,0,S!$ET$206-$C146))+MIN(Y145,0)+MAX(Z$113,0),0),MIN(Y145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Y145+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Z145,1,0,S!$ET$206-$C146))+MIN(Z145,0)+MAX(AA$113,0),0),MIN(Z145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Z145+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AA145,1,0,S!$ET$206-$C146))+MIN(AA145,0)+MAX(AB$113,0),0),MIN(AA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AA145+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AB145,1,0,S!$ET$206-$C146))+MIN(AB145,0)+MAX(AC$113,0),0),MIN(AB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AB145+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AC145,1,0,S!$ET$206-$C146))+MIN(AC145,0)+MAX(AD$113,0),0),MIN(AC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AC145+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AD145,1,0,S!$ET$206-$C146))+MIN(AD145,0)+MAX(AE$113,0),0),MIN(AD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AD145+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AE145,1,0,S!$ET$206-$C146))+MIN(AE145,0)+MAX(AF$113,0),0),MIN(AE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AE145+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AF145,1,0,S!$ET$206-$C146))+MIN(AF145,0)+MAX(AG$113,0),0),MIN(AF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AF145+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AG145,1,0,S!$ET$206-$C146))+MIN(AG145,0)+MAX(AH$113,0),0),MIN(AG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AG145+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AH145,1,0,S!$ET$206-$C146))+MIN(AH145,0)+MAX(AI$113,0),0),MIN(AH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AH145+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AI145,1,0,S!$ET$206-$C146))+MIN(AI145,0)+MAX(AJ$113,0),0),MIN(AI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AI145+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AJ145,1,0,S!$ET$206-$C146))+MIN(AJ145,0)+MAX(AK$113,0),0),MIN(AJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AJ145+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AK145,1,0,S!$ET$206-$C146))+MIN(AK145,0)+MAX(AL$113,0),0),MIN(AK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AK145+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AL145,1,0,S!$ET$206-$C146))+MIN(AL145,0)+MAX(AM$113,0),0),MIN(AL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AL145+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AM145,1,0,S!$ET$206-$C146))+MIN(AM145,0)+MAX(AN$113,0),0),MIN(AM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AM145+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AN145,1,0,S!$ET$206-$C146))+MIN(AN145,0)+MAX(AO$113,0),0),MIN(AN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AN145+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AO145,1,0,S!$ET$206-$C146))+MIN(AO145,0)+MAX(AP$113,0),0),MIN(AO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AO145+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AP145,1,0,S!$ET$206-$C146))+MIN(AP145,0)+MAX(AQ$113,0),0),MIN(AP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AP145+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AQ145,1,0,S!$ET$206-$C146))+MIN(AQ145,0)+MAX(AR$113,0),0),MIN(AQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AQ145+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AR145,1,0,S!$ET$206-$C146))+MIN(AR145,0)+MAX(AS$113,0),0),MIN(AR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AR145+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AS145,1,0,S!$ET$206-$C146))+MIN(AS145,0)+MAX(AT$113,0),0),MIN(AS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AS145+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AT145,1,0,S!$ET$206-$C146))+MIN(AT145,0)+MAX(AU$113,0),0),MIN(AT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AT145+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AU145,1,0,S!$ET$206-$C146))+MIN(AU145,0)+MAX(AV$113,0),0),MIN(AU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AU145+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AV145,1,0,S!$ET$206-$C146))+MIN(AV145,0)+MAX(AW$113,0),0),MIN(AV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AV145+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AW145,1,0,S!$ET$206-$C146))+MIN(AW145,0)+MAX(AX$113,0),0),MIN(AW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AW145+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AX145,1,0,S!$ET$206-$C146))+MIN(AX145,0)+MAX(AY$113,0),0),MIN(AX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AX145+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AY145,1,0,S!$ET$206-$C146))+MIN(AY145,0)+MAX(AZ$113,0),0),MIN(AY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AY145+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AZ145,1,0,S!$ET$206-$C146))+MIN(AZ145,0)+MAX(BA$113,0),0),MIN(AZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AZ145+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BA145,1,0,S!$ET$206-$C146))+MIN(BA145,0)+MAX(BB$113,0),0),MIN(BA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BA145+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BB145,1,0,S!$ET$206-$C146))+MIN(BB145,0)+MAX(BC$113,0),0),MIN(BB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BB145+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BC145,1,0,S!$ET$206-$C146))+MIN(BC145,0)+MAX(BD$113,0),0),MIN(BC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BC145+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BD145,1,0,S!$ET$206-$C146))+MIN(BD145,0)+MAX(BE$113,0),0),MIN(BD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BD145+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BE145,1,0,S!$ET$206-$C146))+MIN(BE145,0)+MAX(BF$113,0),0),MIN(BE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BE145+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BF145,1,0,S!$ET$206-$C146))+MIN(BF145,0)+MAX(BG$113,0),0),MIN(BF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BF145+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BG145,1,0,S!$ET$206-$C146))+MIN(BG145,0)+MAX(BH$113,0),0),MIN(BG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BG145+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BH145,1,0,S!$ET$206-$C146))+MIN(BH145,0)+MAX(BI$113,0),0),MIN(BH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BH145+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BI145,1,0,S!$ET$206-$C146))+MIN(BI145,0)+MAX(BJ$113,0),0),MIN(BI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BI145+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BJ145,1,0,S!$ET$206-$C146))+MIN(BJ145,0)+MAX(BK$113,0),0),MIN(BJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BJ145+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BK145,1,0,S!$ET$206-$C146))+MIN(BK145,0)+MAX(BL$113,0),0),MIN(BK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BK145+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BL145,1,0,S!$ET$206-$C146))+MIN(BL145,0)+MAX(BM$113,0),0),MIN(BL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BL145+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BM145,1,0,S!$ET$206-$C146))+MIN(BM145,0)+MAX(BN$113,0),0),MIN(BM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BM145+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BN145,1,0,S!$ET$206-$C146))+MIN(BN145,0)+MAX(BO$113,0),0),MIN(BN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BN145+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BO145,1,0,S!$ET$206-$C146))+MIN(BO145,0)+MAX(BP$113,0),0),MIN(BO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BO145+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BP145,1,0,S!$ET$206-$C146))+MIN(BP145,0)+MAX(BQ$113,0),0),MIN(BP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BP145+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BQ145,1,0,S!$ET$206-$C146))+MIN(BQ145,0)+MAX(BR$113,0),0),MIN(BQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BQ145+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BR145,1,0,S!$ET$206-$C146))+MIN(BR145,0)+MAX(BS$113,0),0),MIN(BR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BR145+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BS145,1,0,S!$ET$206-$C146))+MIN(BS145,0)+MAX(BT$113,0),0),MIN(BS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BS145+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BT145,1,0,S!$ET$206-$C146))+MIN(BT145,0)+MAX(BU$113,0),0),MIN(BT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BT145+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BU145,1,0,S!$ET$206-$C146))+MIN(BU145,0)+MAX(BV$113,0),0),MIN(BU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BU145+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BV145,1,0,S!$ET$206-$C146))+MIN(BV145,0)+MAX(BW$113,0),0),MIN(BV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BV145+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BW145,1,0,S!$ET$206-$C146))+MIN(BW145,0)+MAX(BX$113,0),0),MIN(BW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BW145+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BX145,1,0,S!$ET$206-$C146))+MIN(BX145,0)+MAX(BY$113,0),0),MIN(BX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BX145+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BY145,1,0,S!$ET$206-$C146))+MIN(BY145,0)+MAX(BZ$113,0),0),MIN(BY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BY145+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BZ145,1,0,S!$ET$206-$C146))+MIN(BZ145,0)+MAX(CA$113,0),0),MIN(BZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BZ145+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CA145,1,0,S!$ET$206-$C146))+MIN(CA145,0)+MAX(CB$113,0),0),MIN(CA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CA145+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CB145,1,0,S!$ET$206-$C146))+MIN(CB145,0)+MAX(CC$113,0),0),MIN(CB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CB145+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CC145,1,0,S!$ET$206-$C146))+MIN(CC145,0)+MAX(CD$113,0),0),MIN(CC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CC145+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CD145,1,0,S!$ET$206-$C146))+MIN(CD145,0)+MAX(CE$113,0),0),MIN(CD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CD145+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CE145,1,0,S!$ET$206-$C146))+MIN(CE145,0)+MAX(CF$113,0),0),MIN(CE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CE145+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CF145,1,0,S!$ET$206-$C146))+MIN(CF145,0)+MAX(CG$113,0),0),MIN(CF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CF145+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CG145,1,0,S!$ET$206-$C146))+MIN(CG145,0)+MAX(CH$113,0),0),MIN(CG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CG145+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CH145,1,0,S!$ET$206-$C146))+MIN(CH145,0)+MAX(CI$113,0),0),MIN(CH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CH145+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CI145,1,0,S!$ET$206-$C146))+MIN(CI145,0)+MAX(CJ$113,0),0),MIN(CI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CI145+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CJ145,1,0,S!$ET$206-$C146))+MIN(CJ145,0)+MAX(CK$113,0),0),MIN(CJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CJ145+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CK145,1,0,S!$ET$206-$C146))+MIN(CK145,0)+MAX(CL$113,0),0),MIN(CK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CK145+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CL145,1,0,S!$ET$206-$C146))+MIN(CL145,0)+MAX(CM$113,0),0),MIN(CL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CL145+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CM145,1,0,S!$ET$206-$C146))+MIN(CM145,0)+MAX(CN$113,0),0),MIN(CM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CM145+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CN145,1,0,S!$ET$206-$C146))+MIN(CN145,0)+MAX(CO$113,0),0),MIN(CN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CN145+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CO145,1,0,S!$ET$206-$C146))+MIN(CO145,0)+MAX(CP$113,0),0),MIN(CO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CO145+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CP145,1,0,S!$ET$206-$C146))+MIN(CP145,0)+MAX(CQ$113,0),0),MIN(CP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CP145+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CQ145,1,0,S!$ET$206-$C146))+MIN(CQ145,0)+MAX(CR$113,0),0),MIN(CQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CQ145+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CR145,1,0,S!$ET$206-$C146))+MIN(CR145,0)+MAX(CS$113,0),0),MIN(CR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CR145+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CS145,1,0,S!$ET$206-$C146))+MIN(CS145,0)+MAX(CT$113,0),0),MIN(CS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CS145+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CT145,1,0,S!$ET$206-$C146))+MIN(CT145,0)+MAX(CU$113,0),0),MIN(CT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CT145+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CU145,1,0,S!$ET$206-$C146))+MIN(CU145,0)+MAX(CV$113,0),0),MIN(CU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CU145+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CV145,1,0,S!$ET$206-$C146))+MIN(CV145,0)+MAX(CW$113,0),0),MIN(CV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CV145+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CW145,1,0,S!$ET$206-$C146))+MIN(CW145,0)+MAX(CX$113,0),0),MIN(CW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CW145+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CX145,1,0,S!$ET$206-$C146))+MIN(CX145,0)+MAX(CY$113,0),0),MIN(CX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CX145+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,"banlk row (for math purposes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Income before extraordinary items",{"$f":"+D77-D107-D110-D111-D156","v":0},-6962659.9518372966,-14189343.969048265,-21769041.507015258,-337584130.17433429,-273024364.89257729,-196817195.38387531,-163361873.35598162,-163700868.3356061,-93353687.385400698,-83686705.27122128,-84318508.010530367,-85384612.184026852,-86470972.336819798,-87577973.332515776,-88707451.330204681,-89855474.008021876,-91028224.518545389,-92220341.886941075,-93438024.887164056,-94675928.462563455,-95940267.607723266,-97225713.794813305,-98538498.861285865,-94250441.349374637,-94796236.350876316,-96183753.052909687,-97597632.572281688,-99038375.802521721,-100506493.15413636,-102002504.73543163,-103526940.53677154,-105080340.61833689,-106663255.301452,-108276245.36354627,-109919882.23682034,-111594748.21068665,-113301436.6380564,-115040552.14554615,-116812710.84767824,-118618540.56515081,-120458681.0472554,-122333784.19851996,-124244514.30965854,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP77-BP107-BP110-BP111-BP156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CV77-CV107-CV110-CV111-CV156","v":0},{"$f":"+CW77-CW107-CW110-CW111-CW156","v":0},{"$f":"+CX77-CX107-CX110-CX111-CX156","v":0},{"$f":"+CY77-CY107-CY110-CY111-CY156","v":0}]
[]
[null,null,"Depreciation",0,{"$f":"+E111","v":0},{"$f":"+F111","v":0},0,337507290.19951969,254603154.07225233,156932992.91984329,113356191.99854304,112533669.99397629,22211194.964433193,8674865.4081641026,8150279.1519181915,8150279.1519181915,8150279.1519181915,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,1032722.0724004884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cash Flows From Investing Activities"]
[null,null,"Expenditure for non-depreciable fixed assets",{"$f":"-S!$AD$206*CapEx!$D$3","v":0},{"$f":"-S!$AD$206*CapEx!E$3","v":0},{"$f":"-S!$AD$206*CapEx!F$3","v":0},{"$f":"-S!$AD$206*CapEx!G$3","v":0},{"$f":"-S!$AD$206*CapEx!H$3","v":0},{"$f":"-S!$AD$206*CapEx!I$3","v":0},{"$f":"-S!$AD$206*CapEx!J$3","v":0},{"$f":"-S!$AD$206*CapEx!K$3","v":0},{"$f":"-S!$AD$206*CapEx!L$3","v":0},{"$f":"-S!$AD$206*CapEx!M$3","v":0},{"$f":"-S!$AD$206*CapEx!N$3","v":0},{"$f":"-S!$AD$206*CapEx!O$3","v":0},{"$f":"-S!$AD$206*CapEx!P$3","v":0},{"$f":"-S!$AD$206*CapEx!Q$3","v":0},{"$f":"-S!$AD$206*CapEx!R$3","v":0},{"$f":"-S!$AD$206*CapEx!S$3","v":0},{"$f":"-S!$AD$206*CapEx!T$3","v":0},{"$f":"-S!$AD$206*CapEx!U$3","v":0},{"$f":"-S!$AD$206*CapEx!V$3","v":0},{"$f":"-S!$AD$206*CapEx!W$3","v":0},{"$f":"-S!$AD$206*CapEx!X$3","v":0},{"$f":"-S!$AD$206*CapEx!Y$3","v":0},{"$f":"-S!$AD$206*CapEx!Z$3","v":0},{"$f":"-S!$AD$206*CapEx!AA$3","v":0},{"$f":"-S!$AD$206*CapEx!AB$3","v":0},{"$f":"-S!$AD$206*CapEx!AC$3","v":0},{"$f":"-S!$AD$206*CapEx!AD$3","v":0},{"$f":"-S!$AD$206*CapEx!AE$3","v":0},{"$f":"-S!$AD$206*CapEx!AF$3","v":0},{"$f":"-S!$AD$206*CapEx!AG$3","v":0},{"$f":"-S!$AD$206*CapEx!AH$3","v":0},{"$f":"-S!$AD$206*CapEx!AI$3","v":0},{"$f":"-S!$AD$206*CapEx!AJ$3","v":0},{"$f":"-S!$AD$206*CapEx!AK$3","v":0},{"$f":"-S!$AD$206*CapEx!AL$3","v":0},{"$f":"-S!$AD$206*CapEx!AM$3","v":0},{"$f":"-S!$AD$206*CapEx!AN$3","v":0},{"$f":"-S!$AD$206*CapEx!AO$3","v":0},{"$f":"-S!$AD$206*CapEx!AP$3","v":0},{"$f":"-S!$AD$206*CapEx!AQ$3","v":0},{"$f":"-S!$AD$206*CapEx!AR$3","v":0},{"$f":"-S!$AD$206*CapEx!AS$3","v":0},{"$f":"-S!$AD$206*CapEx!AT$3","v":0},{"$f":"-S!$AD$206*CapEx!AU$3","v":0},{"$f":"-S!$AD$206*CapEx!AV$3","v":0},{"$f":"-S!$AD$206*CapEx!AW$3","v":0},{"$f":"-S!$AD$206*CapEx!AX$3","v":0},{"$f":"-S!$AD$206*CapEx!AY$3","v":0},{"$f":"-S!$AD$206*CapEx!AZ$3","v":0},{"$f":"-S!$AD$206*CapEx!BA$3","v":0},{"$f":"-S!$AD$206*CapEx!BB$3","v":0},{"$f":"-S!$AD$206*CapEx!BC$3","v":0},{"$f":"-S!$AD$206*CapEx!BD$3","v":0},{"$f":"-S!$AD$206*CapEx!BE$3","v":0},{"$f":"-S!$AD$206*CapEx!BF$3","v":0},{"$f":"-S!$AD$206*CapEx!BG$3","v":0},{"$f":"-S!$AD$206*CapEx!BH$3","v":0},{"$f":"-S!$AD$206*CapEx!BI$3","v":0},{"$f":"-S!$AD$206*CapEx!BJ$3","v":0},{"$f":"-S!$AD$206*CapEx!BK$3","v":0},{"$f":"-S!$AD$206*CapEx!BL$3","v":0},{"$f":"-S!$AD$206*CapEx!BM$3","v":0},{"$f":"-S!$AD$206*CapEx!BN$3","v":0},{"$f":"-S!$AD$206*CapEx!BO$3","v":0},{"$f":"-S!$AD$206*CapEx!BP$3","v":0},{"$f":"-S!$AD$206*CapEx!BQ$3","v":0},{"$f":"-S!$AD$206*CapEx!BR$3","v":0},{"$f":"-S!$AD$206*CapEx!BS$3","v":0},{"$f":"-S!$AD$206*CapEx!BT$3","v":0},{"$f":"-S!$AD$206*CapEx!BU$3","v":0},{"$f":"-S!$AD$206*CapEx!BV$3","v":0},{"$f":"-S!$AD$206*CapEx!BW$3","v":0},{"$f":"-S!$AD$206*CapEx!BX$3","v":0},{"$f":"-S!$AD$206*CapEx!BY$3","v":0},{"$f":"-S!$AD$206*CapEx!BZ$3","v":0},{"$f":"-S!$AD$206*CapEx!CA$3","v":0},{"$f":"-S!$AD$206*CapEx!CB$3","v":0},{"$f":"-S!$AD$206*CapEx!CC$3","v":0},{"$f":"-S!$AD$206*CapEx!CD$3","v":0},{"$f":"-S!$AD$206*CapEx!CE$3","v":0},{"$f":"-S!$AD$206*CapEx!CF$3","v":0},{"$f":"-S!$AD$206*CapEx!CG$3","v":0},{"$f":"-S!$AD$206*CapEx!CH$3","v":0},{"$f":"-S!$AD$206*CapEx!CI$3","v":0},{"$f":"-S!$AD$206*CapEx!CJ$3","v":0},{"$f":"-S!$AD$206*CapEx!CK$3","v":0},{"$f":"-S!$AD$206*CapEx!CL$3","v":0},{"$f":"-S!$AD$206*CapEx!CM$3","v":0},{"$f":"-S!$AD$206*CapEx!CN$3","v":0},{"$f":"-S!$AD$206*CapEx!CO$3","v":0},{"$f":"-S!$AD$206*CapEx!CP$3","v":0},{"$f":"-S!$AD$206*CapEx!CQ$3","v":0},{"$f":"-S!$AD$206*CapEx!CR$3","v":0},{"$f":"-S!$AD$206*CapEx!CS$3","v":0},{"$f":"-S!$AD$206*CapEx!CT$3","v":0},{"$f":"-S!$AD$206*CapEx!CU$3","v":0},{"$f":"-S!$AD$206*CapEx!CV$3","v":0},{"$f":"-S!$AD$206*CapEx!CW$3","v":0},{"$f":"-S!$AD$206*CapEx!CX$3","v":0},{"$f":"-S!$AD$206*CapEx!CY$3","v":0}]
[null,null,"Repayment of debt",null,{"$f":"-IF(E6=EquipmentLife,SUM(D194:$D194)+SUM(D193:$D193),-E233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(E5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:D$193)","v":0},{"$f":"-IF(F6=EquipmentLife,SUM($D194:E194)+SUM($D193:E193),-F233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(F5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:E$193)","v":0},{"$f":"-IF(G6=EquipmentLife,SUM($D194:F194)+SUM($D193:F193),-G233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(G5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:F$193)","v":0},{"$f":"-IF(H6=EquipmentLife,SUM($D194:G194)+SUM($D193:G193),-H233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(H5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:G$193)","v":0},{"$f":"-IF(I6=EquipmentLife,SUM($D194:H194)+SUM($D193:H193),-I233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(I5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:H$193)","v":0},{"$f":"-IF(J6=EquipmentLife,SUM($D194:I194)+SUM($D193:I193),-J233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(J5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:I$193)","v":0},{"$f":"-IF(K6=EquipmentLife,SUM($D194:J194)+SUM($D193:J193),-K233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(K5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:J$193)","v":0},{"$f":"-IF(L6=EquipmentLife,SUM($D194:K194)+SUM($D193:K193),-L233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(L5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:K$193)","v":0},{"$f":"-IF(M6=EquipmentLife,SUM($D194:L194)+SUM($D193:L193),-M233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(M5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:L$193)","v":0},{"$f":"-IF(N6=EquipmentLife,SUM($D194:M194)+SUM($D193:M193),-N233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(N5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:M$193)","v":0},{"$f":"-IF(O6=EquipmentLife,SUM($D194:N194)+SUM($D193:N193),-O233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(O5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:N$193)","v":0},{"$f":"-IF(P6=EquipmentLife,SUM($D194:O194)+SUM($D193:O193),-P233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(P5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:O$193)","v":0},{"$f":"-IF(Q6=EquipmentLife,SUM($D194:P194)+SUM($D193:P193),-Q233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Q5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:P$193)","v":0},{"$f":"-IF(R6=EquipmentLife,SUM($D194:Q194)+SUM($D193:Q193),-R233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(R5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Q$193)","v":0},{"$f":"-IF(S6=EquipmentLife,SUM($D194:R194)+SUM($D193:R193),-S233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(S5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:R$193)","v":0},{"$f":"-IF(T6=EquipmentLife,SUM($D194:S194)+SUM($D193:S193),-T233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(T5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:S$193)","v":0},{"$f":"-IF(U6=EquipmentLife,SUM($D194:T194)+SUM($D193:T193),-U233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(U5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:T$193)","v":0},{"$f":"-IF(V6=EquipmentLife,SUM($D194:U194)+SUM($D193:U193),-V233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(V5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:U$193)","v":0},{"$f":"-IF(W6=EquipmentLife,SUM($D194:V194)+SUM($D193:V193),-W233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(W5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:V$193)","v":0},{"$f":"-IF(X6=EquipmentLife,SUM($D194:W194)+SUM($D193:W193),-X233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(X5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:W$193)","v":0},{"$f":"-IF(Y6=EquipmentLife,SUM($D194:X194)+SUM($D193:X193),-Y233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Y5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:X$193)","v":0},{"$f":"-IF(Z6=EquipmentLife,SUM($D194:Y194)+SUM($D193:Y193),-Z233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Z5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Y$193)","v":0},{"$f":"-IF(AA6=EquipmentLife,SUM($D194:Z194)+SUM($D193:Z193),-AA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Z$193)","v":0},{"$f":"-IF(AB6=EquipmentLife,SUM($D194:AA194)+SUM($D193:AA193),-AB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AA$193)","v":0},{"$f":"-IF(AC6=EquipmentLife,SUM($D194:AB194)+SUM($D193:AB193),-AC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AB$193)","v":0},{"$f":"-IF(AD6=EquipmentLife,SUM($D194:AC194)+SUM($D193:AC193),-AD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AC$193)","v":0},{"$f":"-IF(AE6=EquipmentLife,SUM($D194:AD194)+SUM($D193:AD193),-AE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AD$193)","v":0},{"$f":"-IF(AF6=EquipmentLife,SUM($D194:AE194)+SUM($D193:AE193),-AF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AE$193)","v":0},{"$f":"-IF(AG6=EquipmentLife,SUM($D194:AF194)+SUM($D193:AF193),-AG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AF$193)","v":0},{"$f":"-IF(AH6=EquipmentLife,SUM($D194:AG194)+SUM($D193:AG193),-AH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AG$193)","v":0},{"$f":"-IF(AI6=EquipmentLife,SUM($D194:AH194)+SUM($D193:AH193),-AI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AH$193)","v":0},{"$f":"-IF(AJ6=EquipmentLife,SUM($D194:AI194)+SUM($D193:AI193),-AJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AI$193)","v":0},{"$f":"-IF(AK6=EquipmentLife,SUM($D194:AJ194)+SUM($D193:AJ193),-AK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AJ$193)","v":0},{"$f":"-IF(AL6=EquipmentLife,SUM($D194:AK194)+SUM($D193:AK193),-AL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AK$193)","v":0},{"$f":"-IF(AM6=EquipmentLife,SUM($D194:AL194)+SUM($D193:AL193),-AM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AL$193)","v":0},{"$f":"-IF(AN6=EquipmentLife,SUM($D194:AM194)+SUM($D193:AM193),-AN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AM$193)","v":0},{"$f":"-IF(AO6=EquipmentLife,SUM($D194:AN194)+SUM($D193:AN193),-AO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AN$193)","v":0},{"$f":"-IF(AP6=EquipmentLife,SUM($D194:AO194)+SUM($D193:AO193),-AP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AO$193)","v":0},{"$f":"-IF(AQ6=EquipmentLife,SUM($D194:AP194)+SUM($D193:AP193),-AQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AP$193)","v":0},{"$f":"-IF(AR6=EquipmentLife,SUM($D194:AQ194)+SUM($D193:AQ193),-AR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AQ$193)","v":0},{"$f":"-IF(AS6=EquipmentLife,SUM($D194:AR194)+SUM($D193:AR193),-AS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AR$193)","v":0},{"$f":"-IF(AT6=EquipmentLife,SUM($D194:AS194)+SUM($D193:AS193),-AT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AS$193)","v":0},{"$f":"-IF(AU6=EquipmentLife,SUM($D194:AT194)+SUM($D193:AT193),-AU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AT$193)","v":-688893718.57643223},{"$f":"-IF(AV6=EquipmentLife,SUM($D194:AU194)+SUM($D193:AU193),-AV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AU$193)","v":0},{"$f":"-IF(AW6=EquipmentLife,SUM($D194:AV194)+SUM($D193:AV193),-AW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AV$193)","v":0},{"$f":"-IF(AX6=EquipmentLife,SUM($D194:AW194)+SUM($D193:AW193),-AX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AW$193)","v":0},{"$f":"-IF(AY6=EquipmentLife,SUM($D194:AX194)+SUM($D193:AX193),-AY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AX$193)","v":0},{"$f":"-IF(AZ6=EquipmentLife,SUM($D194:AY194)+SUM($D193:AY193),-AZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AY$193)","v":0},{"$f":"-IF(BA6=EquipmentLife,SUM($D194:AZ194)+SUM($D193:AZ193),-BA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AZ$193)","v":0},{"$f":"-IF(BB6=EquipmentLife,SUM($D194:BA194)+SUM($D193:BA193),-BB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BA$193)","v":0},{"$f":"-IF(BC6=EquipmentLife,SUM($D194:BB194)+SUM($D193:BB193),-BC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BB$193)","v":0},{"$f":"-IF(BD6=EquipmentLife,SUM($D194:BC194)+SUM($D193:BC193),-BD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BC$193)","v":0},{"$f":"-IF(BE6=EquipmentLife,SUM($D194:BD194)+SUM($D193:BD193),-BE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BD$193)","v":0},{"$f":"-IF(BF6=EquipmentLife,SUM($D194:BE194)+SUM($D193:BE193),-BF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BE$193)","v":0},{"$f":"-IF(BG6=EquipmentLife,SUM($D194:BF194)+SUM($D193:BF193),-BG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BF$193)","v":0},{"$f":"-IF(BH6=EquipmentLife,SUM($D194:BG194)+SUM($D193:BG193),-BH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BG$193)","v":0},{"$f":"-IF(BI6=EquipmentLife,SUM($D194:BH194)+SUM($D193:BH193),-BI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BH$193)","v":0},{"$f":"-IF(BJ6=EquipmentLife,SUM($D194:BI194)+SUM($D193:BI193),-BJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BI$193)","v":0},{"$f":"-IF(BK6=EquipmentLife,SUM($D194:BJ194)+SUM($D193:BJ193),-BK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BJ$193)","v":0},{"$f":"-IF(BL6=EquipmentLife,SUM($D194:BK194)+SUM($D193:BK193),-BL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BK$193)","v":0},{"$f":"-IF(BM6=EquipmentLife,SUM($D194:BL194)+SUM($D193:BL193),-BM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BL$193)","v":0},{"$f":"-IF(BN6=EquipmentLife,SUM($D194:BM194)+SUM($D193:BM193),-BN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BM$193)","v":0},{"$f":"-IF(BO6=EquipmentLife,SUM($D194:BN194)+SUM($D193:BN193),-BO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BN$193)","v":0},{"$f":"-IF(BP6=EquipmentLife,SUM($D194:BO194)+SUM($D193:BO193),-BP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BO$193)","v":0},{"$f":"-IF(BQ6=EquipmentLife,SUM($D194:BP194)+SUM($D193:BP193),-BQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BP$193)","v":0},{"$f":"-IF(BR6=EquipmentLife,SUM($D194:BQ194)+SUM($D193:BQ193),-BR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BQ$193)","v":0},{"$f":"-IF(BS6=EquipmentLife,SUM($D194:BR194)+SUM($D193:BR193),-BS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BR$193)","v":0},{"$f":"-IF(BT6=EquipmentLife,SUM($D194:BS194)+SUM($D193:BS193),-BT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BS$193)","v":0},{"$f":"-IF(BU6=EquipmentLife,SUM($D194:BT194)+SUM($D193:BT193),-BU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BT$193)","v":0},{"$f":"-IF(BV6=EquipmentLife,SUM($D194:BU194)+SUM($D193:BU193),-BV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BU$193)","v":0},{"$f":"-IF(BW6=EquipmentLife,SUM($D194:BV194)+SUM($D193:BV193),-BW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BV$193)","v":0},{"$f":"-IF(BX6=EquipmentLife,SUM($D194:BW194)+SUM($D193:BW193),-BX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BW$193)","v":0},{"$f":"-IF(BY6=EquipmentLife,SUM($D194:BX194)+SUM($D193:BX193),-BY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BX$193)","v":0},{"$f":"-IF(BZ6=EquipmentLife,SUM($D194:BY194)+SUM($D193:BY193),-BZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BY$193)","v":0},{"$f":"-IF(CA6=EquipmentLife,SUM($D194:BZ194)+SUM($D193:BZ193),-CA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BZ$193)","v":0},{"$f":"-IF(CB6=EquipmentLife,SUM($D194:CA194)+SUM($D193:CA193),-CB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CA$193)","v":0},{"$f":"-IF(CC6=EquipmentLife,SUM($D194:CB194)+SUM($D193:CB193),-CC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CB$193)","v":0},{"$f":"-IF(CD6=EquipmentLife,SUM($D194:CC194)+SUM($D193:CC193),-CD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CC$193)","v":0},{"$f":"-IF(CE6=EquipmentLife,SUM($D194:CD194)+SUM($D193:CD193),-CE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CD$193)","v":0},{"$f":"-IF(CF6=EquipmentLife,SUM($D194:CE194)+SUM($D193:CE193),-CF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CE$193)","v":0},{"$f":"-IF(CG6=EquipmentLife,SUM($D194:CF194)+SUM($D193:CF193),-CG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CF$193)","v":0},{"$f":"-IF(CH6=EquipmentLife,SUM($D194:CG194)+SUM($D193:CG193),-CH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CG$193)","v":0},{"$f":"-IF(CI6=EquipmentLife,SUM($D194:CH194)+SUM($D193:CH193),-CI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CH$193)","v":0},{"$f":"-IF(CJ6=EquipmentLife,SUM($D194:CI194)+SUM($D193:CI193),-CJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CI$193)","v":0},{"$f":"-IF(CK6=EquipmentLife,SUM($D194:CJ194)+SUM($D193:CJ193),-CK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CJ$193)","v":0},{"$f":"-IF(CL6=EquipmentLife,SUM($D194:CK194)+SUM($D193:CK193),-CL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CK$193)","v":0},{"$f":"-IF(CM6=EquipmentLife,SUM($D194:CL194)+SUM($D193:CL193),-CM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CL$193)","v":0},{"$f":"-IF(CN6=EquipmentLife,SUM($D194:CM194)+SUM($D193:CM193),-CN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CM$193)","v":0},{"$f":"-IF(CO6=EquipmentLife,SUM($D194:CN194)+SUM($D193:CN193),-CO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CN$193)","v":0},{"$f":"-IF(CP6=EquipmentLife,SUM($D194:CO194)+SUM($D193:CO193),-CP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CO$193)","v":0},{"$f":"-IF(CQ6=EquipmentLife,SUM($D194:CP194)+SUM($D193:CP193),-CQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CP$193)","v":0},{"$f":"-IF(CR6=EquipmentLife,SUM($D194:CQ194)+SUM($D193:CQ193),-CR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CQ$193)","v":0},{"$f":"-IF(CS6=EquipmentLife,SUM($D194:CR194)+SUM($D193:CR193),-CS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CR$193)","v":0},{"$f":"-IF(CT6=EquipmentLife,SUM($D194:CS194)+SUM($D193:CS193),-CT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CS$193)","v":0},{"$f":"-IF(CU6=EquipmentLife,SUM($D194:CT194)+SUM($D193:CT193),-CU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CT$193)","v":0},{"$f":"-IF(CV6=EquipmentLife,SUM($D194:CU194)+SUM($D193:CU193),-CV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CU$193)","v":0},{"$f":"-IF(CW6=EquipmentLife,SUM($D194:CV194)+SUM($D193:CV193),-CW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CV$193)","v":0},{"$f":"-IF(CX6=EquipmentLife,SUM($D194:CW194)+SUM($D193:CW193),-CX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CW$193)","v":0},{"$f":"-IF(CY6=EquipmentLife,SUM($D194:CX194)+SUM($D193:CX193),-CY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CX$193)","v":0}]
[null,null,"Inflow of equity",{"$f":"-(D190+D197)/(1+S!EX206)","v":146891560.16534382},{"$f":"IF(E190=0,((E198-E194-E197)>=0)*(E198-E194-E197),\n((E198-E194-E197)>=0)*(E198-E194-E197)/(1+S!$EX$206))","v":152461688.12681365},{"$f":"IF(F190=0,((F198-F194-F197)>=0)*(F198-F194-F197),\n((F198-F194-F197)>=0)*(F198-F194-F197)/(1+S!$EX$206))","v":159909230.75879732},{"$f":"IF(G190=0,((G198-G194-G197)>=0)*(G198-G194-G197),\n((G198-G194-G197)>=0)*(G198-G194-G197)/(1+S!$EX$206))","v":29348739.044982251},{"$f":"IF(H190=0,((H198-H194-H197)>=0)*(H198-H194-H197),\n((H198-H194-H197)>=0)*(H198-H194-H197)/(1+S!$EX$206))","v":0},{"$f":"IF(I190=0,((I198-I194-I197)>=0)*(I198-I194-I197),\n((I198-I194-I197)>=0)*(I198-I194-I197)/(1+S!$EX$206))","v":36936715.666695982},{"$f":"IF(J190=0,((J198-J194-J197)>=0)*(J198-J194-J197),\n((J198-J194-J197)>=0)*(J198-J194-J197)/(1+S!$EX$206))","v":61521579.654616036},{"$f":"IF(K190=0,((K198-K194-K197)>=0)*(K198-K194-K197),\n((K198-K194-K197)>=0)*(K198-K194-K197)/(1+S!$EX$206))","v":60304859.123112708},{"$f":"IF(L190=0,((L198-L194-L197)>=0)*(L198-L194-L197),\n((L198-L194-L197)>=0)*(L198-L194-L197)/(1+S!$EX$206))","v":52509790.476661704},{"$f":"IF(M190=0,((M198-M194-M197)>=0)*(M198-M194-M197),\n((M198-M194-M197)>=0)*(M198-M194-M197)/(1+S!$EX$206))","v":91302302.079011843},{"$f":"IF(N190=0,((N198-N194-N197)>=0)*(N198-N194-N197),\n((N198-N194-N197)>=0)*(N198-N194-N197)/(1+S!$EX$206))","v":79069208.679848954},{"$f":"IF(O190=0,((O198-O194-O197)>=0)*(O198-O194-O197),\n((O198-O194-O197)>=0)*(O198-O194-O197)/(1+S!$EX$206))","v":77516211.634988591},{"$f":"IF(P190=0,((P198-P194-P197)>=0)*(P198-P194-P197),\n((P198-P194-P197)>=0)*(P198-P194-P197)/(1+S!$EX$206))","v":78495671.268262178},{"$f":"IF(Q190=0,((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197),\n((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197)/(1+S!$EX$206))","v":79605996.847542033},{"$f":"IF(R190=0,((R198-R194-R197)>=0)*(R198-R194-R197),\n((R198-R194-R197)>=0)*(R198-R194-R197)/(1+S!$EX$206))","v":80737418.612828195},{"$f":"IF(S190=0,((S198-S194-S197)>=0)*(S198-S194-S197),\n((S198-S194-S197)>=0)*(S198-S194-S197)/(1+S!$EX$206))","v":81889569.704450533},{"$f":"IF(T190=0,((T198-T194-T197)>=0)*(T198-T194-T197),\n((T198-T194-T197)>=0)*(T198-T194-T197)/(1+S!$EX$206))","v":83065545.470881224},{"$f":"IF(U190=0,((U198-U194-U197)>=0)*(U198-U194-U197),\n((U198-U194-U197)>=0)*(U198-U194-U197)/(1+S!$EX$206))","v":84261539.836175978},{"$f":"IF(V190=0,((V198-V194-V197)>=0)*(V198-V194-V197),\n((V198-V194-V197)>=0)*(V198-V194-V197)/(1+S!$EX$206))","v":85482583.035109475},{"$f":"IF(W190=0,((W198-W194-W197)>=0)*(W198-W194-W197),\n((W198-W194-W197)>=0)*(W198-W194-W197)/(1+S!$EX$206))","v":86724501.114124581},{"$f":"IF(X190=0,((X198-X194-X197)>=0)*(X198-X194-X197),\n((X198-X194-X197)>=0)*(X198-X194-X197)/(1+S!$EX$206))","v":87992340.577339068},{"$f":"IF(Y190=0,((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197),\n((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197)/(1+S!$EX$206))","v":89281944.04965651},{"$f":"IF(Z190=0,((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197),\n((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197)/(1+S!$EX$206))","v":90598374.928646132},{"$f":"IF(AA190=0,((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197),\n((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197)/(1+S!$EX$206))","v":91937493.053638428},{"$f":"IF(AB190=0,((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197),\n((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197)/(1+S!$EX$206))","v":96293753.337101147},{"$f":"IF(AC190=0,((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197),\n((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197)/(1+S!$EX$206))","v":96624109.517273262},{"$f":"IF(AD190=0,((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197),\n((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197)/(1+S!$EX$206))","v":97825363.613195196},{"$f":"IF(AE190=0,((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197),\n((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197)/(1+S!$EX$206))","v":99270433.73321262},{"$f":"IF(AF190=0,((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197),\n((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197)/(1+S!$EX$206))","v":100742960.18551034},{"$f":"IF(AG190=0,((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197),\n((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197)/(1+S!$EX$206))","v":102243464.64040177},{"$f":"IF(AH190=0,((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197),\n((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197)/(1+S!$EX$206))","v":103772478.67993604},{"$f":"IF(AI190=0,((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197),\n((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197)/(1+S!$EX$206))","v":105330543.98622161},{"$f":"IF(AJ190=0,((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197),\n((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197)/(1+S!$EX$206))","v":106918212.53332645},{"$f":"IF(AK190=0,((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197),\n((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197)/(1+S!$EX$206))","v":108536046.78282636},{"$f":"IF(AL190=0,((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197),\n((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197)/(1+S!$EX$206))","v":110184619.88306677},{"$f":"IF(AM190=0,((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197),\n((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197)/(1+S!$EX$206))","v":111864515.87221172},{"$f":"IF(AN190=0,((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197),\n((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197)/(1+S!$EX$206))","v":113576329.88515046},{"$f":"IF(AO190=0,((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197),\n((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197)/(1+S!$EX$206))","v":115320668.36433503},{"$f":"IF(AP190=0,((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197),\n((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197)/(1+S!$EX$206))","v":117098149.27462409},{"$f":"IF(AQ190=0,((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197),\n((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197)/(1+S!$EX$206))","v":118909402.32220864},{"$f":"IF(AR190=0,((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197),\n((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197)/(1+S!$EX$206))","v":120755069.17769729},{"$f":"IF(AS190=0,((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197),\n((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197)/(1+S!$EX$206))","v":122635803.70344028},{"$f":"IF(AT190=0,((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197),\n((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197)/(1+S!$EX$206))","v":124552272.18517236},{"$f":"IF(AU190=0,((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197),\n((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197)/(1+S!$EX$206))","v":672388177.7791394},{"$f":"IF(AV190=0,((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197),\n((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197)/(1+S!$EX$206))","v":0},{"$f":"IF(AW190=0,((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197),\n((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197)/(1+S!$EX$206))","v":0},{"$f":"IF(AX190=0,((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197),\n((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197)/(1+S!$EX$206))","v":0},{"$f":"IF(AY190=0,((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197),\n((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197)/(1+S!$EX$206))","v":0},{"$f":"IF(AZ190=0,((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197),\n((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BA190=0,((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197),\n((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197)/(1+S!$EX$206))","v":0},{"$f":"IF(BB190=0,((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197),\n((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197)/(1+S!$EX$206))","v":0},{"$f":"IF(BC190=0,((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197),\n((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197)/(1+S!$EX$206))","v":0},{"$f":"IF(BD190=0,((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197),\n((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197)/(1+S!$EX$206))","v":0},{"$f":"IF(BE190=0,((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197),\n((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197)/(1+S!$EX$206))","v":0},{"$f":"IF(BF190=0,((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197),\n((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197)/(1+S!$EX$206))","v":0},{"$f":"IF(BG190=0,((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197),\n((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197)/(1+S!$EX$206))","v":0},{"$f":"IF(BH190=0,((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197),\n((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197)/(1+S!$EX$206))","v":0},{"$f":"IF(BI190=0,((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197),\n((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197)/(1+S!$EX$206))","v":0},{"$f":"IF(BJ190=0,((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197),\n((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BK190=0,((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197),\n((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197)/(1+S!$EX$206))","v":0},{"$f":"IF(BL190=0,((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197),\n((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197)/(1+S!$EX$206))","v":0},{"$f":"IF(BM190=0,((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197),\n((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197)/(1+S!$EX$206))","v":0},{"$f":"IF(BN190=0,((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197),\n((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197)/(1+S!$EX$206))","v":0},{"$f":"IF(BO190=0,((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197),\n((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197)/(1+S!$EX$206))","v":0},{"$f":"IF(BP190=0,((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197),\n((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197)/(1+S!$EX$206))","v":0},{"$f":"IF(BQ190=0,((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197),\n((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BR190=0,((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197),\n((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197)/(1+S!$EX$206))","v":0},{"$f":"IF(BS190=0,((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197),\n((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197)/(1+S!$EX$206))","v":0},{"$f":"IF(BT190=0,((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197),\n((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197)/(1+S!$EX$206))","v":0},{"$f":"IF(BU190=0,((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197),\n((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197)/(1+S!$EX$206))","v":0},{"$f":"IF(BV190=0,((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197),\n((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197)/(1+S!$EX$206))","v":0},{"$f":"IF(BW190=0,((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197),\n((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197)/(1+S!$EX$206))","v":0},{"$f":"IF(BX190=0,((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197),\n((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197)/(1+S!$EX$206))","v":0},{"$f":"IF(BY190=0,((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197),\n((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197)/(1+S!$EX$206))","v":0},{"$f":"IF(BZ190=0,((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197),\n((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CA190=0,((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197),\n((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197)/(1+S!$EX$206))","v":0},{"$f":"IF(CB190=0,((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197),\n((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197)/(1+S!$EX$206))","v":0},{"$f":"IF(CC190=0,((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197),\n((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197)/(1+S!$EX$206))","v":0},{"$f":"IF(CD190=0,((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197),\n((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197)/(1+S!$EX$206))","v":0},{"$f":"IF(CE190=0,((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197),\n((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197)/(1+S!$EX$206))","v":0},{"$f":"IF(CF190=0,((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197),\n((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197)/(1+S!$EX$206))","v":0},{"$f":"IF(CG190=0,((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197),\n((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197)/(1+S!$EX$206))","v":0},{"$f":"IF(CH190=0,((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197),\n((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197)/(1+S!$EX$206))","v":0},{"$f":"IF(CI190=0,((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197),\n((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197)/(1+S!$EX$206))","v":0},{"$f":"IF(CJ190=0,((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197),\n((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CK190=0,((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197),\n((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197)/(1+S!$EX$206))","v":0},{"$f":"IF(CL190=0,((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197),\n((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197)/(1+S!$EX$206))","v":0},{"$f":"IF(CM190=0,((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197),\n((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197)/(1+S!$EX$206))","v":0},{"$f":"IF(CN190=0,((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197),\n((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197)/(1+S!$EX$206))","v":0},{"$f":"IF(CO190=0,((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197),\n((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197)/(1+S!$EX$206))","v":0},{"$f":"IF(CP190=0,((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197),\n((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197)/(1+S!$EX$206))","v":0},{"$f":"IF(CQ190=0,((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197),\n((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CR190=0,((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197),\n((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197)/(1+S!$EX$206))","v":0},{"$f":"IF(CS190=0,((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197),\n((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197)/(1+S!$EX$206))","v":0},{"$f":"IF(CT190=0,((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197),\n((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197)/(1+S!$EX$206))","v":0},{"$f":"IF(CU190=0,((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197),\n((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197)/(1+S!$EX$206))","v":0},{"$f":"IF(CV190=0,((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197),\n((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197)/(1+S!$EX$206))","v":0},{"$f":"IF(CW190=0,((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197),\n((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197)/(1+S!$EX$206))","v":0},{"$f":"IF(CX190=0,((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197),\n((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197)/(1+S!$EX$206))","v":0},{"$f":"IF(CY190=0,((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197),\n((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197)/(1+S!$EX$206))","v":0}]
[null,null,"Net PP&E",{"$f":"+D205+D206","v":367228900.41335952},{"$f":"+E205+E206","v":734457800.82671905},1112814849.737453,1112814849.737453,775307559.53793335,520704405.46568096,363771412.54583764,250415220.54729462,137881550.55331826,115670355.58888507,106995490.18072093,98845211.028802752,90694931.87688458,82544652.724966407,74394373.573048234,66242266.594453216,58091987.442535043,49939880.463940024,41789601.312021852,33637494.333426952,25487215.18150878,17335108.202913761,9184829.0509955883,1032722.0724005699,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ205+BQ206","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative  tax loss carryforward",{"$f":"-SUM(D114:D153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(AJ114:AJ153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(BP114:BP153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Equity"]
[]
[]
[null,null,{"$f":"+C234+1","v":1},null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(F$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(G$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(H$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(I$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(J$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(K$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(L$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(M$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(N$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0}]
[null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0}]
[null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0}]
[null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0}]
[null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0}]
[null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0}]
[null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0}]
[null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0}]
[null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0}]
[null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0}]
[null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0}]
[null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0}]
[null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0}]
[null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0}]
[null,null,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0}]
["Interest on debt from analysis year",null,"Total:",null,{"$f":"+SUM(E337:E437)","v":0},{"$f":"+SUM(F337:F437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR337:BR437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(M$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(N$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0}]
[null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0}]
[null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0}]
[null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0}]
[null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0}]
[null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0}]
[null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0}]
[null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0}]
[null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0}]
[null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0}]
[null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0}]
[null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0}]
[null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0}]
[null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0}]
[null,null,100]
[]
[]
[null,null,"IRR",{"$f":"+IRR(D452:CY452)","v":{"$error":"#NUM!"}}]
[null,null,"Profitability index",{"$f":"-NPV(Interface!$D$178,E452:CY452)/D452","v":-19.432066700045116}]
[null,null,"NPV",{"$f":"D452+NPV(S!EW206,E452:CY452)","v":-949370480.8849082}]
[null,null,"This Sheet H2 Price",{"$f":"+D461","v":2}]
[]
[null,null,null,"H2 price","NPV"]
[null,null,"G1",{"$f":"+'G1'!D460","v":1},{"$f":"+'G1'!$D$456","v":-950081195.96558475}]
[null,null,"G2",{"$f":"+'G1'!D461","v":2},{"$f":"+'G2'!$D$456","v":-949370480.8849082}]
[null,null,"G3",{"$f":"-INDEX(LINEST(E460:E461,D460:D461, TRUE),2)/INDEX(LINEST(E460:E461,D460:D461, TRUE),1)","v":1337.7961674053231}]
[null,null,"G4"]
[null,null,"G5"]
[null,null,"G6"]
[null,null,"G7"]
[null,null,"G8"]
[null,null,"G9"]

{"sheet":"G3","index":5,"n_rows":468,"n_cols":103,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,"General information"]
[null,null,"Calendar year (end of year)",{"$f":"+E4-1","v":2020},{"$f":"S!$BR$206","v":2021},{"$f":"+E4+1","v":2022},{"$f":"+F4+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,{"$f":"+BR4+1","v":2087},2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119]
[null,null,"Analysis year (end of year)",{"$f":"+E5-1","v":0},{"$f":"IF((COLUMN(E5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(E5)-COLUMN($D$5))","v":1},{"$f":"IF((COLUMN(F5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(F5)-COLUMN($D$5))","v":2},{"$f":"IF((COLUMN(G5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(G5)-COLUMN($D$5))","v":3},{"$f":"IF((COLUMN(H5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(H5)-COLUMN($D$5))","v":4},{"$f":"IF((COLUMN(I5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(I5)-COLUMN($D$5))","v":5},{"$f":"IF((COLUMN(J5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(J5)-COLUMN($D$5))","v":6},{"$f":"IF((COLUMN(K5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(K5)-COLUMN($D$5))","v":7},{"$f":"IF((COLUMN(L5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(L5)-COLUMN($D$5))","v":8},{"$f":"IF((COLUMN(M5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(M5)-COLUMN($D$5))","v":9},{"$f":"IF((COLUMN(N5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(N5)-COLUMN($D$5))","v":10},{"$f":"IF((COLUMN(O5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(O5)-COLUMN($D$5))","v":11},{"$f":"IF((COLUMN(P5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(P5)-COLUMN($D$5))","v":12},{"$f":"IF((COLUMN(Q5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Q5)-COLUMN($D$5))","v":13},{"$f":"IF((COLUMN(R5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(R5)-COLUMN($D$5))","v":14},{"$f":"IF((COLUMN(S5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(S5)-COLUMN($D$5))","v":15},{"$f":"IF((COLUMN(T5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(T5)-COLUMN($D$5))","v":16},{"$f":"IF((COLUMN(U5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(U5)-COLUMN($D$5))","v":17},{"$f":"IF((COLUMN(V5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(V5)-COLUMN($D$5))","v":18},{"$f":"IF((COLUMN(W5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(W5)-COLUMN($D$5))","v":19},{"$f":"IF((COLUMN(X5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(X5)-COLUMN($D$5))","v":20},{"$f":"IF((COLUMN(Y5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Y5)-COLUMN($D$5))","v":21},{"$f":"IF((COLUMN(Z5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Z5)-COLUMN($D$5))","v":22},{"$f":"IF((COLUMN(AA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AA5)-COLUMN($D$5))","v":23},{"$f":"IF((COLUMN(AB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AB5)-COLUMN($D$5))","v":24},{"$f":"IF((COLUMN(AC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AC5)-COLUMN($D$5))","v":25},{"$f":"IF((COLUMN(AD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AD5)-COLUMN($D$5))","v":26},{"$f":"IF((COLUMN(AE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AE5)-COLUMN($D$5))","v":27},{"$f":"IF((COLUMN(AF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AF5)-COLUMN($D$5))","v":28},{"$f":"IF((COLUMN(AG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AG5)-COLUMN($D$5))","v":29},{"$f":"IF((COLUMN(AH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AH5)-COLUMN($D$5))","v":30},{"$f":"IF((COLUMN(AI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AI5)-COLUMN($D$5))","v":31},{"$f":"IF((COLUMN(AJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AJ5)-COLUMN($D$5))","v":32},{"$f":"IF((COLUMN(AK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AK5)-COLUMN($D$5))","v":33},{"$f":"IF((COLUMN(AL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AL5)-COLUMN($D$5))","v":34},{"$f":"IF((COLUMN(AM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AM5)-COLUMN($D$5))","v":35},{"$f":"IF((COLUMN(AN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AN5)-COLUMN($D$5))","v":36},{"$f":"IF((COLUMN(AO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AO5)-COLUMN($D$5))","v":37},{"$f":"IF((COLUMN(AP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AP5)-COLUMN($D$5))","v":38},{"$f":"IF((COLUMN(AQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AQ5)-COLUMN($D$5))","v":39},{"$f":"IF((COLUMN(AR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AR5)-COLUMN($D$5))","v":40},{"$f":"IF((COLUMN(AS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AS5)-COLUMN($D$5))","v":41},{"$f":"IF((COLUMN(AT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AT5)-COLUMN($D$5))","v":42},{"$f":"IF((COLUMN(AU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AU5)-COLUMN($D$5))","v":43},{"$f":"IF((COLUMN(AV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CY5)-COLUMN($D$5))","v":0}]
[null,null,"Years of station operation (fractional)",0,{"$f":"MIN(MAX(E5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(F5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(G5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(H5-S!$BT$206/12,0),S!$BS$206)","v":1},{"$f":"MIN(MAX(I5-S!$BT$206/12,0),S!$BS$206)","v":2},{"$f":"MIN(MAX(J5-S!$BT$206/12,0),S!$BS$206)","v":3},{"$f":"MIN(MAX(K5-S!$BT$206/12,0),S!$BS$206)","v":4},{"$f":"MIN(MAX(L5-S!$BT$206/12,0),S!$BS$206)","v":5},{"$f":"MIN(MAX(M5-S!$BT$206/12,0),S!$BS$206)","v":6},{"$f":"MIN(MAX(N5-S!$BT$206/12,0),S!$BS$206)","v":7},{"$f":"MIN(MAX(O5-S!$BT$206/12,0),S!$BS$206)","v":8},{"$f":"MIN(MAX(P5-S!$BT$206/12,0),S!$BS$206)","v":9},{"$f":"MIN(MAX(Q5-S!$BT$206/12,0),S!$BS$206)","v":10},{"$f":"MIN(MAX(R5-S!$BT$206/12,0),S!$BS$206)","v":11},{"$f":"MIN(MAX(S5-S!$BT$206/12,0),S!$BS$206)","v":12},{"$f":"MIN(MAX(T5-S!$BT$206/12,0),S!$BS$206)","v":13},{"$f":"MIN(MAX(U5-S!$BT$206/12,0),S!$BS$206)","v":14},{"$f":"MIN(MAX(V5-S!$BT$206/12,0),S!$BS$206)","v":15},{"$f":"MIN(MAX(W5-S!$BT$206/12,0),S!$BS$206)","v":16},{"$f":"MIN(MAX(X5-S!$BT$206/12,0),S!$BS$206)","v":17},{"$f":"MIN(MAX(Y5-S!$BT$206/12,0),S!$BS$206)","v":18},{"$f":"MIN(MAX(Z5-S!$BT$206/12,0),S!$BS$206)","v":19},{"$f":"MIN(MAX(AA5-S!$BT$206/12,0),S!$BS$206)","v":20},{"$f":"MIN(MAX(AB5-S!$BT$206/12,0),S!$BS$206)","v":21},{"$f":"MIN(MAX(AC5-S!$BT$206/12,0),S!$BS$206)","v":22},{"$f":"MIN(MAX(AD5-S!$BT$206/12,0),S!$BS$206)","v":23},{"$f":"MIN(MAX(AE5-S!$BT$206/12,0),S!$BS$206)","v":24},{"$f":"MIN(MAX(AF5-S!$BT$206/12,0),S!$BS$206)","v":25},{"$f":"MIN(MAX(AG5-S!$BT$206/12,0),S!$BS$206)","v":26},{"$f":"MIN(MAX(AH5-S!$BT$206/12,0),S!$BS$206)","v":27},{"$f":"MIN(MAX(AI5-S!$BT$206/12,0),S!$BS$206)","v":28},{"$f":"MIN(MAX(AJ5-S!$BT$206/12,0),S!$BS$206)","v":29},{"$f":"MIN(MAX(AK5-S!$BT$206/12,0),S!$BS$206)","v":30},{"$f":"MIN(MAX(AL5-S!$BT$206/12,0),S!$BS$206)","v":31},{"$f":"MIN(MAX(AM5-S!$BT$206/12,0),S!$BS$206)","v":32},{"$f":"MIN(MAX(AN5-S!$BT$206/12,0),S!$BS$206)","v":33},{"$f":"MIN(MAX(AO5-S!$BT$206/12,0),S!$BS$206)","v":34},{"$f":"MIN(MAX(AP5-S!$BT$206/12,0),S!$BS$206)","v":35},{"$f":"MIN(MAX(AQ5-S!$BT$206/12,0),S!$BS$206)","v":36},{"$f":"MIN(MAX(AR5-S!$BT$206/12,0),S!$BS$206)","v":37},{"$f":"MIN(MAX(AS5-S!$BT$206/12,0),S!$BS$206)","v":38},{"$f":"MIN(MAX(AT5-S!$BT$206/12,0),S!$BS$206)","v":39},{"$f":"MIN(MAX(AU5-S!$BT$206/12,0),S!$BS$206)","v":40},{"$f":"MIN(MAX(AV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CY5-S!$BT$206/12,0),S!$BS$206)","v":0}]
[null,null,"Fraction of year operated",0,{"$f":"MAX(+E6-D6,0)","v":0},{"$f":"MAX(+F6-E6,0)","v":0},0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(+BR6-BQ6,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Average utilization",{"$f":"MIN(S!$BV$206/(S!$BU$206+1)*D6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-D5,1)","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0))*E$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*E6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-E5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0))*F$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*F6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-F5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0))*G$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*G6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-G5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0))*H$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*H6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-H5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0))*I$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*I6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-I5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0))*J$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*J6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-J5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0))*K$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*K6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-K5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0))*L$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*L6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-L5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0))*M$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*M6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-M5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0))*N$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*N6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-N5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0))*O$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*O6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-O5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0))*P$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*P6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-P5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0))*Q$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Q6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Q5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0))*R$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*R6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-R5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0))*S$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*S6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-S5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0))*T$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*T6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-T5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0))*U$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*U6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-U5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0))*V$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*V6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-V5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0))*W$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*W6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-W5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0))*X$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*X6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-X5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0))*Y$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Y6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Y5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0))*Z$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Z6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Z5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0))*AA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AA5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0))*AB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AB5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0))*AC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AC5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0))*AD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AD5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0))*AE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AE5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0))*AF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AF5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0))*AG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AG5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0))*AH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AH5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0))*AI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AI5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0))*AJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AJ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0))*AK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AK5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0))*AL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AL5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0))*AM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AM5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0))*AN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AN5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0))*AO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AO5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0))*AP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AP5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0))*AQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AQ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0))*AR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AR5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0))*AS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AS5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0))*AT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AT5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0))*AU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AU5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0))*AV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0))*AW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0))*AX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0))*AY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0))*AZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0))*BA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0))*BB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0))*BC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0))*BD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0))*BE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0))*BF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0))*BG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0))*BH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0))*BI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0))*BJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0))*BK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0))*BL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0))*BM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0))*BN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0))*BO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0))*BP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0))*BQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0))*BR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0))*BS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0))*BT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0))*BU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0))*BV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0))*BW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0))*BX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0))*BY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0))*BZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0))*CA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0))*CB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0))*CC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0))*CD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0))*CE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0))*CF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0))*CG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0))*CH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0))*CI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0))*CJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0))*CK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0))*CL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0))*CM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0))*CN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0))*CO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0))*CP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0))*CQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0))*CR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0))*CS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0))*CT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0))*CU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0))*CV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0))*CW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0))*CX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0))*CY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CY5,1))","v":0}]
[null,null,"Take or pay contract volume penalty (kg/year)",{"$f":"MAX(S!$DP$206-D8,0)*S!$S$206*365*(D6>0)*(D6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-E8,0)*S!$S$206*365*(E6>0)*(E6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-F8,0)*S!$S$206*365*(F6>0)*(F6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-G8,0)*S!$S$206*365*(G6>0)*(G6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-H8,0)*S!$S$206*365*(H6>0)*(H6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-I8,0)*S!$S$206*365*(I6>0)*(I6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-J8,0)*S!$S$206*365*(J6>0)*(J6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-K8,0)*S!$S$206*365*(K6>0)*(K6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-L8,0)*S!$S$206*365*(L6>0)*(L6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-M8,0)*S!$S$206*365*(M6>0)*(M6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-N8,0)*S!$S$206*365*(N6>0)*(N6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-O8,0)*S!$S$206*365*(O6>0)*(O6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-P8,0)*S!$S$206*365*(P6>0)*(P6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Q8,0)*S!$S$206*365*(Q6>0)*(Q6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-R8,0)*S!$S$206*365*(R6>0)*(R6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-S8,0)*S!$S$206*365*(S6>0)*(S6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-T8,0)*S!$S$206*365*(T6>0)*(T6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-U8,0)*S!$S$206*365*(U6>0)*(U6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-V8,0)*S!$S$206*365*(V6>0)*(V6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-W8,0)*S!$S$206*365*(W6>0)*(W6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-X8,0)*S!$S$206*365*(X6>0)*(X6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Y8,0)*S!$S$206*365*(Y6>0)*(Y6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Z8,0)*S!$S$206*365*(Z6>0)*(Z6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AA8,0)*S!$S$206*365*(AA6>0)*(AA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AB8,0)*S!$S$206*365*(AB6>0)*(AB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AC8,0)*S!$S$206*365*(AC6>0)*(AC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AD8,0)*S!$S$206*365*(AD6>0)*(AD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AE8,0)*S!$S$206*365*(AE6>0)*(AE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AF8,0)*S!$S$206*365*(AF6>0)*(AF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AG8,0)*S!$S$206*365*(AG6>0)*(AG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AH8,0)*S!$S$206*365*(AH6>0)*(AH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AI8,0)*S!$S$206*365*(AI6>0)*(AI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AJ8,0)*S!$S$206*365*(AJ6>0)*(AJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AK8,0)*S!$S$206*365*(AK6>0)*(AK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AL8,0)*S!$S$206*365*(AL6>0)*(AL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AM8,0)*S!$S$206*365*(AM6>0)*(AM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AN8,0)*S!$S$206*365*(AN6>0)*(AN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AO8,0)*S!$S$206*365*(AO6>0)*(AO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AP8,0)*S!$S$206*365*(AP6>0)*(AP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AQ8,0)*S!$S$206*365*(AQ6>0)*(AQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AR8,0)*S!$S$206*365*(AR6>0)*(AR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AS8,0)*S!$S$206*365*(AS6>0)*(AS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AT8,0)*S!$S$206*365*(AT6>0)*(AT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AU8,0)*S!$S$206*365*(AU6>0)*(AU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AV8,0)*S!$S$206*365*(AV6>0)*(AV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AW8,0)*S!$S$206*365*(AW6>0)*(AW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AX8,0)*S!$S$206*365*(AX6>0)*(AX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AY8,0)*S!$S$206*365*(AY6>0)*(AY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AZ8,0)*S!$S$206*365*(AZ6>0)*(AZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BA8,0)*S!$S$206*365*(BA6>0)*(BA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BB8,0)*S!$S$206*365*(BB6>0)*(BB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BC8,0)*S!$S$206*365*(BC6>0)*(BC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BD8,0)*S!$S$206*365*(BD6>0)*(BD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BE8,0)*S!$S$206*365*(BE6>0)*(BE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BF8,0)*S!$S$206*365*(BF6>0)*(BF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BG8,0)*S!$S$206*365*(BG6>0)*(BG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BH8,0)*S!$S$206*365*(BH6>0)*(BH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BI8,0)*S!$S$206*365*(BI6>0)*(BI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BJ8,0)*S!$S$206*365*(BJ6>0)*(BJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BK8,0)*S!$S$206*365*(BK6>0)*(BK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BL8,0)*S!$S$206*365*(BL6>0)*(BL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BM8,0)*S!$S$206*365*(BM6>0)*(BM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BN8,0)*S!$S$206*365*(BN6>0)*(BN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BO8,0)*S!$S$206*365*(BO6>0)*(BO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BP8,0)*S!$S$206*365*(BP6>0)*(BP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BQ8,0)*S!$S$206*365*(BQ6>0)*(BQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BR8,0)*S!$S$206*365*(BR6>0)*(BR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BS8,0)*S!$S$206*365*(BS6>0)*(BS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BT8,0)*S!$S$206*365*(BT6>0)*(BT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BU8,0)*S!$S$206*365*(BU6>0)*(BU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BV8,0)*S!$S$206*365*(BV6>0)*(BV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BW8,0)*S!$S$206*365*(BW6>0)*(BW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BX8,0)*S!$S$206*365*(BX6>0)*(BX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BY8,0)*S!$S$206*365*(BY6>0)*(BY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BZ8,0)*S!$S$206*365*(BZ6>0)*(BZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CA8,0)*S!$S$206*365*(CA6>0)*(CA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CB8,0)*S!$S$206*365*(CB6>0)*(CB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CC8,0)*S!$S$206*365*(CC6>0)*(CC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CD8,0)*S!$S$206*365*(CD6>0)*(CD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CE8,0)*S!$S$206*365*(CE6>0)*(CE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CF8,0)*S!$S$206*365*(CF6>0)*(CF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CG8,0)*S!$S$206*365*(CG6>0)*(CG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CH8,0)*S!$S$206*365*(CH6>0)*(CH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CI8,0)*S!$S$206*365*(CI6>0)*(CI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CJ8,0)*S!$S$206*365*(CJ6>0)*(CJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CK8,0)*S!$S$206*365*(CK6>0)*(CK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CL8,0)*S!$S$206*365*(CL6>0)*(CL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CM8,0)*S!$S$206*365*(CM6>0)*(CM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CN8,0)*S!$S$206*365*(CN6>0)*(CN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CO8,0)*S!$S$206*365*(CO6>0)*(CO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CP8,0)*S!$S$206*365*(CP6>0)*(CP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CQ8,0)*S!$S$206*365*(CQ6>0)*(CQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CR8,0)*S!$S$206*365*(CR6>0)*(CR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CS8,0)*S!$S$206*365*(CS6>0)*(CS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CT8,0)*S!$S$206*365*(CT6>0)*(CT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CU8,0)*S!$S$206*365*(CU6>0)*(CU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CV8,0)*S!$S$206*365*(CV6>0)*(CV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CW8,0)*S!$S$206*365*(CW6>0)*(CW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CX8,0)*S!$S$206*365*(CX6>0)*(CX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CY8,0)*S!$S$206*365*(CY6>0)*(CY6<=S!$DO$206)","v":0}]
[null,null,{"$f":"\"Average daily sales (\"&RetailUnit&\"/day)\"","v":"Average daily sales (tonne/day)"},0,{"$f":"+E8*S!$S$206","v":0},{"$f":"+F8*S!$S$206","v":0},{"$f":"+G8*S!$S$206","v":0},{"$f":"+H8*S!$S$206","v":270},{"$f":"+I8*S!$S$206","v":270},{"$f":"+J8*S!$S$206","v":270},{"$f":"+K8*S!$S$206","v":270},{"$f":"+L8*S!$S$206","v":270},{"$f":"+M8*S!$S$206","v":270},{"$f":"+N8*S!$S$206","v":270},{"$f":"+O8*S!$S$206","v":270},{"$f":"+P8*S!$S$206","v":270},{"$f":"+Q8*S!$S$206","v":270},{"$f":"+R8*S!$S$206","v":270},{"$f":"+S8*S!$S$206","v":270},{"$f":"+T8*S!$S$206","v":270},{"$f":"+U8*S!$S$206","v":270},{"$f":"+V8*S!$S$206","v":270},{"$f":"+W8*S!$S$206","v":270},{"$f":"+X8*S!$S$206","v":270},{"$f":"+Y8*S!$S$206","v":270},{"$f":"+Z8*S!$S$206","v":270},{"$f":"+AA8*S!$S$206","v":270},{"$f":"+AB8*S!$S$206","v":270},{"$f":"+AC8*S!$S$206","v":270},{"$f":"+AD8*S!$S$206","v":270},{"$f":"+AE8*S!$S$206","v":270},{"$f":"+AF8*S!$S$206","v":270},{"$f":"+AG8*S!$S$206","v":270},{"$f":"+AH8*S!$S$206","v":270},{"$f":"+AI8*S!$S$206","v":270},{"$f":"+AJ8*S!$S$206","v":270},{"$f":"+AK8*S!$S$206","v":270},{"$f":"+AL8*S!$S$206","v":270},{"$f":"+AM8*S!$S$206","v":270},{"$f":"+AN8*S!$S$206","v":270},{"$f":"+AO8*S!$S$206","v":270},{"$f":"+AP8*S!$S$206","v":270},{"$f":"+AQ8*S!$S$206","v":270},{"$f":"+AR8*S!$S$206","v":270},{"$f":"+AS8*S!$S$206","v":270},{"$f":"+AT8*S!$S$206","v":270},{"$f":"+AU8*S!$S$206","v":270},{"$f":"+AV8*S!$S$206","v":0},{"$f":"+AW8*S!$S$206","v":0},{"$f":"+AX8*S!$S$206","v":0},{"$f":"+AY8*S!$S$206","v":0},{"$f":"+AZ8*S!$S$206","v":0},{"$f":"+BA8*S!$S$206","v":0},{"$f":"+BB8*S!$S$206","v":0},{"$f":"+BC8*S!$S$206","v":0},{"$f":"+BD8*S!$S$206","v":0},{"$f":"+BE8*S!$S$206","v":0},{"$f":"+BF8*S!$S$206","v":0},{"$f":"+BG8*S!$S$206","v":0},{"$f":"+BH8*S!$S$206","v":0},{"$f":"+BI8*S!$S$206","v":0},{"$f":"+BJ8*S!$S$206","v":0},{"$f":"+BK8*S!$S$206","v":0},{"$f":"+BL8*S!$S$206","v":0},{"$f":"+BM8*S!$S$206","v":0},{"$f":"+BN8*S!$S$206","v":0},{"$f":"+BO8*S!$S$206","v":0},{"$f":"+BP8*S!$S$206","v":0},{"$f":"+BQ8*S!$S$206","v":0},{"$f":"+BR8*S!$S$206","v":0},{"$f":"+BS8*S!$S$206","v":0},{"$f":"+BT8*S!$S$206","v":0},{"$f":"+BU8*S!$S$206","v":0},{"$f":"+BV8*S!$S$206","v":0},{"$f":"+BW8*S!$S$206","v":0},{"$f":"+BX8*S!$S$206","v":0},{"$f":"+BY8*S!$S$206","v":0},{"$f":"+BZ8*S!$S$206","v":0},{"$f":"+CA8*S!$S$206","v":0},{"$f":"+CB8*S!$S$206","v":0},{"$f":"+CC8*S!$S$206","v":0},{"$f":"+CD8*S!$S$206","v":0},{"$f":"+CE8*S!$S$206","v":0},{"$f":"+CF8*S!$S$206","v":0},{"$f":"+CG8*S!$S$206","v":0},{"$f":"+CH8*S!$S$206","v":0},{"$f":"+CI8*S!$S$206","v":0},{"$f":"+CJ8*S!$S$206","v":0},{"$f":"+CK8*S!$S$206","v":0},{"$f":"+CL8*S!$S$206","v":0},{"$f":"+CM8*S!$S$206","v":0},{"$f":"+CN8*S!$S$206","v":0},{"$f":"+CO8*S!$S$206","v":0},{"$f":"+CP8*S!$S$206","v":0},{"$f":"+CQ8*S!$S$206","v":0},{"$f":"+CR8*S!$S$206","v":0},{"$f":"+CS8*S!$S$206","v":0},{"$f":"+CT8*S!$S$206","v":0},{"$f":"+CU8*S!$S$206","v":0},{"$f":"+CV8*S!$S$206","v":0},{"$f":"+CW8*S!$S$206","v":0},{"$f":"+CX8*S!$S$206","v":0},{"$f":"+CY8*S!$S$206","v":0}]
[null,null,{"$f":"\"Annual \"&RetailCommodity&\" sales (\"&RetailUnit&\"/year)\"","v":"Annual ammonia sales (tonne/year)"},0,{"$f":"+E10*365","v":0},{"$f":"+F10*365","v":0},0,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR10*365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"\"Annual \"&Interface!E89&\" sales (\"&Interface!F89&\"/year)\"","v":"Annual electricity to grid sales (kWh/year)"},{"$f":"+S!$AX$206*D$11","v":0},{"$f":"IF(Overrides!$A56*(E$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*E$11","v":0},{"$f":"IF(Overrides!$A56*(F$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*F$11","v":0},{"$f":"IF(Overrides!$A56*(G$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*G$11","v":0},{"$f":"IF(Overrides!$A56*(H$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*H$11","v":266670000},{"$f":"IF(Overrides!$A56*(I$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*I$11","v":266670000},{"$f":"IF(Overrides!$A56*(J$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*J$11","v":266670000},{"$f":"IF(Overrides!$A56*(K$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*K$11","v":266670000},{"$f":"IF(Overrides!$A56*(L$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*L$11","v":266670000},{"$f":"IF(Overrides!$A56*(M$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*M$11","v":266670000},{"$f":"IF(Overrides!$A56*(N$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*N$11","v":266670000},{"$f":"IF(Overrides!$A56*(O$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*O$11","v":266670000},{"$f":"IF(Overrides!$A56*(P$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*P$11","v":266670000},{"$f":"IF(Overrides!$A56*(Q$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Q$11","v":266670000},{"$f":"IF(Overrides!$A56*(R$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*R$11","v":266670000},{"$f":"IF(Overrides!$A56*(S$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*S$11","v":266670000},{"$f":"IF(Overrides!$A56*(T$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*T$11","v":266670000},{"$f":"IF(Overrides!$A56*(U$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*U$11","v":266670000},{"$f":"IF(Overrides!$A56*(V$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*V$11","v":266670000},{"$f":"IF(Overrides!$A56*(W$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*W$11","v":266670000},{"$f":"IF(Overrides!$A56*(X$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*X$11","v":266670000},{"$f":"IF(Overrides!$A56*(Y$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Y$11","v":266670000},{"$f":"IF(Overrides!$A56*(Z$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Z$11","v":266670000},{"$f":"IF(Overrides!$A56*(AA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AA$11","v":266670000},{"$f":"IF(Overrides!$A56*(AB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AB$11","v":266670000},{"$f":"IF(Overrides!$A56*(AC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AC$11","v":266670000},{"$f":"IF(Overrides!$A56*(AD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AD$11","v":266670000},{"$f":"IF(Overrides!$A56*(AE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AE$11","v":266670000},{"$f":"IF(Overrides!$A56*(AF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AF$11","v":266670000},{"$f":"IF(Overrides!$A56*(AG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AG$11","v":266670000},{"$f":"IF(Overrides!$A56*(AH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AH$11","v":266670000},{"$f":"IF(Overrides!$A56*(AI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AI$11","v":266670000},{"$f":"IF(Overrides!$A56*(AJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AJ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AK$11","v":266670000},{"$f":"IF(Overrides!$A56*(AL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AL$11","v":266670000},{"$f":"IF(Overrides!$A56*(AM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AM$11","v":266670000},{"$f":"IF(Overrides!$A56*(AN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AN$11","v":266670000},{"$f":"IF(Overrides!$A56*(AO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AO$11","v":266670000},{"$f":"IF(Overrides!$A56*(AP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AP$11","v":266670000},{"$f":"IF(Overrides!$A56*(AQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AQ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AR$11","v":266670000},{"$f":"IF(Overrides!$A56*(AS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AS$11","v":266670000},{"$f":"IF(Overrides!$A56*(AT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AT$11","v":266670000},{"$f":"IF(Overrides!$A56*(AU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AU$11","v":266670000},{"$f":"IF(Overrides!$A56*(AV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AV$11","v":0},{"$f":"IF(Overrides!$A56*(AW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AW$11","v":0},{"$f":"IF(Overrides!$A56*(AX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AX$11","v":0},{"$f":"IF(Overrides!$A56*(AY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AY$11","v":0},{"$f":"IF(Overrides!$A56*(AZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A56*(BA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BA$11","v":0},{"$f":"IF(Overrides!$A56*(BB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BB$11","v":0},{"$f":"IF(Overrides!$A56*(BC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BC$11","v":0},{"$f":"IF(Overrides!$A56*(BD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BD$11","v":0},{"$f":"IF(Overrides!$A56*(BE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BE$11","v":0},{"$f":"IF(Overrides!$A56*(BF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BF$11","v":0},{"$f":"IF(Overrides!$A56*(BG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BG$11","v":0},{"$f":"IF(Overrides!$A56*(BH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BH$11","v":0},{"$f":"IF(Overrides!$A56*(BI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BI$11","v":0},{"$f":"IF(Overrides!$A56*(BJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A56*(BK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BK$11","v":0},{"$f":"IF(Overrides!$A56*(BL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BL$11","v":0},{"$f":"IF(Overrides!$A56*(BM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BM$11","v":0},{"$f":"IF(Overrides!$A56*(BN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BN$11","v":0},{"$f":"IF(Overrides!$A56*(BO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BO$11","v":0},{"$f":"IF(Overrides!$A56*(BP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BP$11","v":0},{"$f":"IF(Overrides!$A56*(BQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A56*(BR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BR$11","v":0},{"$f":"IF(Overrides!$A56*(BS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BS$11","v":0},{"$f":"IF(Overrides!$A56*(BT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BT$11","v":0},{"$f":"IF(Overrides!$A56*(BU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BU$11","v":0},{"$f":"IF(Overrides!$A56*(BV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BV$11","v":0},{"$f":"IF(Overrides!$A56*(BW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BW$11","v":0},{"$f":"IF(Overrides!$A56*(BX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BX$11","v":0},{"$f":"IF(Overrides!$A56*(BY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BY$11","v":0},{"$f":"IF(Overrides!$A56*(BZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A56*(CA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CA$11","v":0},{"$f":"IF(Overrides!$A56*(CB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CB$11","v":0},{"$f":"IF(Overrides!$A56*(CC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CC$11","v":0},{"$f":"IF(Overrides!$A56*(CD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CD$11","v":0},{"$f":"IF(Overrides!$A56*(CE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CE$11","v":0},{"$f":"IF(Overrides!$A56*(CF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CF$11","v":0},{"$f":"IF(Overrides!$A56*(CG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CG$11","v":0},{"$f":"IF(Overrides!$A56*(CH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CH$11","v":0},{"$f":"IF(Overrides!$A56*(CI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CI$11","v":0},{"$f":"IF(Overrides!$A56*(CJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A56*(CK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CK$11","v":0},{"$f":"IF(Overrides!$A56*(CL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CL$11","v":0},{"$f":"IF(Overrides!$A56*(CM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CM$11","v":0},{"$f":"IF(Overrides!$A56*(CN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CN$11","v":0},{"$f":"IF(Overrides!$A56*(CO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CO$11","v":0},{"$f":"IF(Overrides!$A56*(CP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CP$11","v":0},{"$f":"IF(Overrides!$A56*(CQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A56*(CR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CR$11","v":0},{"$f":"IF(Overrides!$A56*(CS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CS$11","v":0},{"$f":"IF(Overrides!$A56*(CT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CT$11","v":0},{"$f":"IF(Overrides!$A56*(CU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CU$11","v":0},{"$f":"IF(Overrides!$A56*(CV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CV$11","v":0},{"$f":"IF(Overrides!$A56*(CW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CW$11","v":0},{"$f":"IF(Overrides!$A56*(CX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CX$11","v":0},{"$f":"IF(Overrides!$A56*(CY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E90&\" sales (\"&Interface!F90&\"/year)\"","v":"Annual oxygen sales (kg/year)"},{"$f":"+S!$AY$206*D$11","v":0},{"$f":"IF(Overrides!$A57*(E$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*E$11","v":0},{"$f":"IF(Overrides!$A57*(F$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*F$11","v":0},{"$f":"IF(Overrides!$A57*(G$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*G$11","v":0},{"$f":"IF(Overrides!$A57*(H$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*H$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(I$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*I$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(J$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*J$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(K$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*K$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(L$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*L$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(M$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*M$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(N$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*N$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(O$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*O$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(P$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*P$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Q$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Q$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(R$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*R$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(S$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*S$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(T$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*T$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(U$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*U$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(V$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*V$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(W$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*W$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(X$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*X$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Y$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Y$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Z$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Z$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AA$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AB$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AC$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AD$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AE$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AF$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AG$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AH$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AI$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AJ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AK$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AL$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AM$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AN$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AO$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AP$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AQ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AR$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AS$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AT$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AU$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AV$11","v":0},{"$f":"IF(Overrides!$A57*(AW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AW$11","v":0},{"$f":"IF(Overrides!$A57*(AX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AX$11","v":0},{"$f":"IF(Overrides!$A57*(AY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AY$11","v":0},{"$f":"IF(Overrides!$A57*(AZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A57*(BA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BA$11","v":0},{"$f":"IF(Overrides!$A57*(BB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BB$11","v":0},{"$f":"IF(Overrides!$A57*(BC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BC$11","v":0},{"$f":"IF(Overrides!$A57*(BD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BD$11","v":0},{"$f":"IF(Overrides!$A57*(BE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BE$11","v":0},{"$f":"IF(Overrides!$A57*(BF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BF$11","v":0},{"$f":"IF(Overrides!$A57*(BG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BG$11","v":0},{"$f":"IF(Overrides!$A57*(BH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BH$11","v":0},{"$f":"IF(Overrides!$A57*(BI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BI$11","v":0},{"$f":"IF(Overrides!$A57*(BJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A57*(BK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BK$11","v":0},{"$f":"IF(Overrides!$A57*(BL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BL$11","v":0},{"$f":"IF(Overrides!$A57*(BM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BM$11","v":0},{"$f":"IF(Overrides!$A57*(BN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BN$11","v":0},{"$f":"IF(Overrides!$A57*(BO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BO$11","v":0},{"$f":"IF(Overrides!$A57*(BP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BP$11","v":0},{"$f":"IF(Overrides!$A57*(BQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A57*(BR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BR$11","v":0},{"$f":"IF(Overrides!$A57*(BS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BS$11","v":0},{"$f":"IF(Overrides!$A57*(BT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BT$11","v":0},{"$f":"IF(Overrides!$A57*(BU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BU$11","v":0},{"$f":"IF(Overrides!$A57*(BV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BV$11","v":0},{"$f":"IF(Overrides!$A57*(BW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BW$11","v":0},{"$f":"IF(Overrides!$A57*(BX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BX$11","v":0},{"$f":"IF(Overrides!$A57*(BY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BY$11","v":0},{"$f":"IF(Overrides!$A57*(BZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A57*(CA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CA$11","v":0},{"$f":"IF(Overrides!$A57*(CB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CB$11","v":0},{"$f":"IF(Overrides!$A57*(CC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CC$11","v":0},{"$f":"IF(Overrides!$A57*(CD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CD$11","v":0},{"$f":"IF(Overrides!$A57*(CE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CE$11","v":0},{"$f":"IF(Overrides!$A57*(CF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CF$11","v":0},{"$f":"IF(Overrides!$A57*(CG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CG$11","v":0},{"$f":"IF(Overrides!$A57*(CH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CH$11","v":0},{"$f":"IF(Overrides!$A57*(CI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CI$11","v":0},{"$f":"IF(Overrides!$A57*(CJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A57*(CK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CK$11","v":0},{"$f":"IF(Overrides!$A57*(CL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CL$11","v":0},{"$f":"IF(Overrides!$A57*(CM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CM$11","v":0},{"$f":"IF(Overrides!$A57*(CN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CN$11","v":0},{"$f":"IF(Overrides!$A57*(CO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CO$11","v":0},{"$f":"IF(Overrides!$A57*(CP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CP$11","v":0},{"$f":"IF(Overrides!$A57*(CQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A57*(CR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CR$11","v":0},{"$f":"IF(Overrides!$A57*(CS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CS$11","v":0},{"$f":"IF(Overrides!$A57*(CT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CT$11","v":0},{"$f":"IF(Overrides!$A57*(CU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CU$11","v":0},{"$f":"IF(Overrides!$A57*(CV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CV$11","v":0},{"$f":"IF(Overrides!$A57*(CW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CW$11","v":0},{"$f":"IF(Overrides!$A57*(CX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CX$11","v":0},{"$f":"IF(Overrides!$A57*(CY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E91&\" sales (\"&Interface!F91&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$AZ$206*D$11","v":0},{"$f":"IF(Overrides!$A58*(E$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*E$11","v":0},{"$f":"IF(Overrides!$A58*(F$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*F$11","v":0},{"$f":"IF(Overrides!$A58*(G$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*G$11","v":0},{"$f":"IF(Overrides!$A58*(H$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*H$11","v":0},{"$f":"IF(Overrides!$A58*(I$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*I$11","v":0},{"$f":"IF(Overrides!$A58*(J$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*J$11","v":0},{"$f":"IF(Overrides!$A58*(K$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*K$11","v":0},{"$f":"IF(Overrides!$A58*(L$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*L$11","v":0},{"$f":"IF(Overrides!$A58*(M$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*M$11","v":0},{"$f":"IF(Overrides!$A58*(N$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*N$11","v":0},{"$f":"IF(Overrides!$A58*(O$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*O$11","v":0},{"$f":"IF(Overrides!$A58*(P$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*P$11","v":0},{"$f":"IF(Overrides!$A58*(Q$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Q$11","v":0},{"$f":"IF(Overrides!$A58*(R$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*R$11","v":0},{"$f":"IF(Overrides!$A58*(S$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*S$11","v":0},{"$f":"IF(Overrides!$A58*(T$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*T$11","v":0},{"$f":"IF(Overrides!$A58*(U$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*U$11","v":0},{"$f":"IF(Overrides!$A58*(V$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*V$11","v":0},{"$f":"IF(Overrides!$A58*(W$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*W$11","v":0},{"$f":"IF(Overrides!$A58*(X$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*X$11","v":0},{"$f":"IF(Overrides!$A58*(Y$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Y$11","v":0},{"$f":"IF(Overrides!$A58*(Z$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Z$11","v":0},{"$f":"IF(Overrides!$A58*(AA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AA$11","v":0},{"$f":"IF(Overrides!$A58*(AB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AB$11","v":0},{"$f":"IF(Overrides!$A58*(AC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AC$11","v":0},{"$f":"IF(Overrides!$A58*(AD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AD$11","v":0},{"$f":"IF(Overrides!$A58*(AE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AE$11","v":0},{"$f":"IF(Overrides!$A58*(AF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AF$11","v":0},{"$f":"IF(Overrides!$A58*(AG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AG$11","v":0},{"$f":"IF(Overrides!$A58*(AH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AH$11","v":0},{"$f":"IF(Overrides!$A58*(AI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AI$11","v":0},{"$f":"IF(Overrides!$A58*(AJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A58*(AK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AK$11","v":0},{"$f":"IF(Overrides!$A58*(AL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AL$11","v":0},{"$f":"IF(Overrides!$A58*(AM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AM$11","v":0},{"$f":"IF(Overrides!$A58*(AN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AN$11","v":0},{"$f":"IF(Overrides!$A58*(AO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AO$11","v":0},{"$f":"IF(Overrides!$A58*(AP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AP$11","v":0},{"$f":"IF(Overrides!$A58*(AQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A58*(AR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AR$11","v":0},{"$f":"IF(Overrides!$A58*(AS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AS$11","v":0},{"$f":"IF(Overrides!$A58*(AT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AT$11","v":0},{"$f":"IF(Overrides!$A58*(AU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AU$11","v":0},{"$f":"IF(Overrides!$A58*(AV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AV$11","v":0},{"$f":"IF(Overrides!$A58*(AW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AW$11","v":0},{"$f":"IF(Overrides!$A58*(AX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AX$11","v":0},{"$f":"IF(Overrides!$A58*(AY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AY$11","v":0},{"$f":"IF(Overrides!$A58*(AZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A58*(BA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BA$11","v":0},{"$f":"IF(Overrides!$A58*(BB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BB$11","v":0},{"$f":"IF(Overrides!$A58*(BC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BC$11","v":0},{"$f":"IF(Overrides!$A58*(BD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BD$11","v":0},{"$f":"IF(Overrides!$A58*(BE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BE$11","v":0},{"$f":"IF(Overrides!$A58*(BF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BF$11","v":0},{"$f":"IF(Overrides!$A58*(BG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BG$11","v":0},{"$f":"IF(Overrides!$A58*(BH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BH$11","v":0},{"$f":"IF(Overrides!$A58*(BI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BI$11","v":0},{"$f":"IF(Overrides!$A58*(BJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A58*(BK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BK$11","v":0},{"$f":"IF(Overrides!$A58*(BL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BL$11","v":0},{"$f":"IF(Overrides!$A58*(BM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BM$11","v":0},{"$f":"IF(Overrides!$A58*(BN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BN$11","v":0},{"$f":"IF(Overrides!$A58*(BO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BO$11","v":0},{"$f":"IF(Overrides!$A58*(BP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BP$11","v":0},{"$f":"IF(Overrides!$A58*(BQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A58*(BR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BR$11","v":0},{"$f":"IF(Overrides!$A58*(BS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BS$11","v":0},{"$f":"IF(Overrides!$A58*(BT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BT$11","v":0},{"$f":"IF(Overrides!$A58*(BU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BU$11","v":0},{"$f":"IF(Overrides!$A58*(BV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BV$11","v":0},{"$f":"IF(Overrides!$A58*(BW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BW$11","v":0},{"$f":"IF(Overrides!$A58*(BX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BX$11","v":0},{"$f":"IF(Overrides!$A58*(BY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BY$11","v":0},{"$f":"IF(Overrides!$A58*(BZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A58*(CA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CA$11","v":0},{"$f":"IF(Overrides!$A58*(CB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CB$11","v":0},{"$f":"IF(Overrides!$A58*(CC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CC$11","v":0},{"$f":"IF(Overrides!$A58*(CD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CD$11","v":0},{"$f":"IF(Overrides!$A58*(CE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CE$11","v":0},{"$f":"IF(Overrides!$A58*(CF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CF$11","v":0},{"$f":"IF(Overrides!$A58*(CG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CG$11","v":0},{"$f":"IF(Overrides!$A58*(CH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CH$11","v":0},{"$f":"IF(Overrides!$A58*(CI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CI$11","v":0},{"$f":"IF(Overrides!$A58*(CJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A58*(CK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CK$11","v":0},{"$f":"IF(Overrides!$A58*(CL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CL$11","v":0},{"$f":"IF(Overrides!$A58*(CM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CM$11","v":0},{"$f":"IF(Overrides!$A58*(CN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CN$11","v":0},{"$f":"IF(Overrides!$A58*(CO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CO$11","v":0},{"$f":"IF(Overrides!$A58*(CP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CP$11","v":0},{"$f":"IF(Overrides!$A58*(CQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A58*(CR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CR$11","v":0},{"$f":"IF(Overrides!$A58*(CS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CS$11","v":0},{"$f":"IF(Overrides!$A58*(CT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CT$11","v":0},{"$f":"IF(Overrides!$A58*(CU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CU$11","v":0},{"$f":"IF(Overrides!$A58*(CV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CV$11","v":0},{"$f":"IF(Overrides!$A58*(CW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CW$11","v":0},{"$f":"IF(Overrides!$A58*(CX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CX$11","v":0},{"$f":"IF(Overrides!$A58*(CY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E92&\" sales (\"&Interface!F92&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BA$206*D$11","v":0},{"$f":"IF(Overrides!$A59*(E$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*E$11","v":0},{"$f":"IF(Overrides!$A59*(F$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*F$11","v":0},{"$f":"IF(Overrides!$A59*(G$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*G$11","v":0},{"$f":"IF(Overrides!$A59*(H$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*H$11","v":0},{"$f":"IF(Overrides!$A59*(I$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*I$11","v":0},{"$f":"IF(Overrides!$A59*(J$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*J$11","v":0},{"$f":"IF(Overrides!$A59*(K$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*K$11","v":0},{"$f":"IF(Overrides!$A59*(L$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*L$11","v":0},{"$f":"IF(Overrides!$A59*(M$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*M$11","v":0},{"$f":"IF(Overrides!$A59*(N$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*N$11","v":0},{"$f":"IF(Overrides!$A59*(O$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*O$11","v":0},{"$f":"IF(Overrides!$A59*(P$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*P$11","v":0},{"$f":"IF(Overrides!$A59*(Q$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Q$11","v":0},{"$f":"IF(Overrides!$A59*(R$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*R$11","v":0},{"$f":"IF(Overrides!$A59*(S$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*S$11","v":0},{"$f":"IF(Overrides!$A59*(T$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*T$11","v":0},{"$f":"IF(Overrides!$A59*(U$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*U$11","v":0},{"$f":"IF(Overrides!$A59*(V$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*V$11","v":0},{"$f":"IF(Overrides!$A59*(W$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*W$11","v":0},{"$f":"IF(Overrides!$A59*(X$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*X$11","v":0},{"$f":"IF(Overrides!$A59*(Y$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Y$11","v":0},{"$f":"IF(Overrides!$A59*(Z$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Z$11","v":0},{"$f":"IF(Overrides!$A59*(AA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AA$11","v":0},{"$f":"IF(Overrides!$A59*(AB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AB$11","v":0},{"$f":"IF(Overrides!$A59*(AC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AC$11","v":0},{"$f":"IF(Overrides!$A59*(AD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AD$11","v":0},{"$f":"IF(Overrides!$A59*(AE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AE$11","v":0},{"$f":"IF(Overrides!$A59*(AF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AF$11","v":0},{"$f":"IF(Overrides!$A59*(AG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AG$11","v":0},{"$f":"IF(Overrides!$A59*(AH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AH$11","v":0},{"$f":"IF(Overrides!$A59*(AI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AI$11","v":0},{"$f":"IF(Overrides!$A59*(AJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A59*(AK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AK$11","v":0},{"$f":"IF(Overrides!$A59*(AL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AL$11","v":0},{"$f":"IF(Overrides!$A59*(AM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AM$11","v":0},{"$f":"IF(Overrides!$A59*(AN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AN$11","v":0},{"$f":"IF(Overrides!$A59*(AO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AO$11","v":0},{"$f":"IF(Overrides!$A59*(AP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AP$11","v":0},{"$f":"IF(Overrides!$A59*(AQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A59*(AR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AR$11","v":0},{"$f":"IF(Overrides!$A59*(AS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AS$11","v":0},{"$f":"IF(Overrides!$A59*(AT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AT$11","v":0},{"$f":"IF(Overrides!$A59*(AU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AU$11","v":0},{"$f":"IF(Overrides!$A59*(AV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AV$11","v":0},{"$f":"IF(Overrides!$A59*(AW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AW$11","v":0},{"$f":"IF(Overrides!$A59*(AX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AX$11","v":0},{"$f":"IF(Overrides!$A59*(AY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AY$11","v":0},{"$f":"IF(Overrides!$A59*(AZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A59*(BA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BA$11","v":0},{"$f":"IF(Overrides!$A59*(BB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BB$11","v":0},{"$f":"IF(Overrides!$A59*(BC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BC$11","v":0},{"$f":"IF(Overrides!$A59*(BD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BD$11","v":0},{"$f":"IF(Overrides!$A59*(BE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BE$11","v":0},{"$f":"IF(Overrides!$A59*(BF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BF$11","v":0},{"$f":"IF(Overrides!$A59*(BG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BG$11","v":0},{"$f":"IF(Overrides!$A59*(BH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BH$11","v":0},{"$f":"IF(Overrides!$A59*(BI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BI$11","v":0},{"$f":"IF(Overrides!$A59*(BJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A59*(BK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BK$11","v":0},{"$f":"IF(Overrides!$A59*(BL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BL$11","v":0},{"$f":"IF(Overrides!$A59*(BM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BM$11","v":0},{"$f":"IF(Overrides!$A59*(BN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BN$11","v":0},{"$f":"IF(Overrides!$A59*(BO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BO$11","v":0},{"$f":"IF(Overrides!$A59*(BP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BP$11","v":0},{"$f":"IF(Overrides!$A59*(BQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A59*(BR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BR$11","v":0},{"$f":"IF(Overrides!$A59*(BS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BS$11","v":0},{"$f":"IF(Overrides!$A59*(BT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BT$11","v":0},{"$f":"IF(Overrides!$A59*(BU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BU$11","v":0},{"$f":"IF(Overrides!$A59*(BV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BV$11","v":0},{"$f":"IF(Overrides!$A59*(BW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BW$11","v":0},{"$f":"IF(Overrides!$A59*(BX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BX$11","v":0},{"$f":"IF(Overrides!$A59*(BY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BY$11","v":0},{"$f":"IF(Overrides!$A59*(BZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A59*(CA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CA$11","v":0},{"$f":"IF(Overrides!$A59*(CB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CB$11","v":0},{"$f":"IF(Overrides!$A59*(CC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CC$11","v":0},{"$f":"IF(Overrides!$A59*(CD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CD$11","v":0},{"$f":"IF(Overrides!$A59*(CE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CE$11","v":0},{"$f":"IF(Overrides!$A59*(CF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CF$11","v":0},{"$f":"IF(Overrides!$A59*(CG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CG$11","v":0},{"$f":"IF(Overrides!$A59*(CH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CH$11","v":0},{"$f":"IF(Overrides!$A59*(CI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CI$11","v":0},{"$f":"IF(Overrides!$A59*(CJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A59*(CK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CK$11","v":0},{"$f":"IF(Overrides!$A59*(CL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CL$11","v":0},{"$f":"IF(Overrides!$A59*(CM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CM$11","v":0},{"$f":"IF(Overrides!$A59*(CN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CN$11","v":0},{"$f":"IF(Overrides!$A59*(CO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CO$11","v":0},{"$f":"IF(Overrides!$A59*(CP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CP$11","v":0},{"$f":"IF(Overrides!$A59*(CQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A59*(CR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CR$11","v":0},{"$f":"IF(Overrides!$A59*(CS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CS$11","v":0},{"$f":"IF(Overrides!$A59*(CT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CT$11","v":0},{"$f":"IF(Overrides!$A59*(CU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CU$11","v":0},{"$f":"IF(Overrides!$A59*(CV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CV$11","v":0},{"$f":"IF(Overrides!$A59*(CW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CW$11","v":0},{"$f":"IF(Overrides!$A59*(CX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CX$11","v":0},{"$f":"IF(Overrides!$A59*(CY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E93&\" sales (\"&Interface!F93&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BB$206*D$11","v":0},{"$f":"IF(Overrides!$A60*(E$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*E$11","v":0},{"$f":"IF(Overrides!$A60*(F$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*F$11","v":0},{"$f":"IF(Overrides!$A60*(G$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*G$11","v":0},{"$f":"IF(Overrides!$A60*(H$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*H$11","v":0},{"$f":"IF(Overrides!$A60*(I$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*I$11","v":0},{"$f":"IF(Overrides!$A60*(J$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*J$11","v":0},{"$f":"IF(Overrides!$A60*(K$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*K$11","v":0},{"$f":"IF(Overrides!$A60*(L$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*L$11","v":0},{"$f":"IF(Overrides!$A60*(M$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*M$11","v":0},{"$f":"IF(Overrides!$A60*(N$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*N$11","v":0},{"$f":"IF(Overrides!$A60*(O$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*O$11","v":0},{"$f":"IF(Overrides!$A60*(P$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*P$11","v":0},{"$f":"IF(Overrides!$A60*(Q$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Q$11","v":0},{"$f":"IF(Overrides!$A60*(R$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*R$11","v":0},{"$f":"IF(Overrides!$A60*(S$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*S$11","v":0},{"$f":"IF(Overrides!$A60*(T$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*T$11","v":0},{"$f":"IF(Overrides!$A60*(U$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*U$11","v":0},{"$f":"IF(Overrides!$A60*(V$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*V$11","v":0},{"$f":"IF(Overrides!$A60*(W$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*W$11","v":0},{"$f":"IF(Overrides!$A60*(X$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*X$11","v":0},{"$f":"IF(Overrides!$A60*(Y$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Y$11","v":0},{"$f":"IF(Overrides!$A60*(Z$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Z$11","v":0},{"$f":"IF(Overrides!$A60*(AA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AA$11","v":0},{"$f":"IF(Overrides!$A60*(AB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AB$11","v":0},{"$f":"IF(Overrides!$A60*(AC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AC$11","v":0},{"$f":"IF(Overrides!$A60*(AD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AD$11","v":0},{"$f":"IF(Overrides!$A60*(AE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AE$11","v":0},{"$f":"IF(Overrides!$A60*(AF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AF$11","v":0},{"$f":"IF(Overrides!$A60*(AG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AG$11","v":0},{"$f":"IF(Overrides!$A60*(AH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AH$11","v":0},{"$f":"IF(Overrides!$A60*(AI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AI$11","v":0},{"$f":"IF(Overrides!$A60*(AJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A60*(AK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AK$11","v":0},{"$f":"IF(Overrides!$A60*(AL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AL$11","v":0},{"$f":"IF(Overrides!$A60*(AM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AM$11","v":0},{"$f":"IF(Overrides!$A60*(AN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AN$11","v":0},{"$f":"IF(Overrides!$A60*(AO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AO$11","v":0},{"$f":"IF(Overrides!$A60*(AP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AP$11","v":0},{"$f":"IF(Overrides!$A60*(AQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A60*(AR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AR$11","v":0},{"$f":"IF(Overrides!$A60*(AS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AS$11","v":0},{"$f":"IF(Overrides!$A60*(AT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AT$11","v":0},{"$f":"IF(Overrides!$A60*(AU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AU$11","v":0},{"$f":"IF(Overrides!$A60*(AV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AV$11","v":0},{"$f":"IF(Overrides!$A60*(AW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AW$11","v":0},{"$f":"IF(Overrides!$A60*(AX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AX$11","v":0},{"$f":"IF(Overrides!$A60*(AY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AY$11","v":0},{"$f":"IF(Overrides!$A60*(AZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A60*(BA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BA$11","v":0},{"$f":"IF(Overrides!$A60*(BB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BB$11","v":0},{"$f":"IF(Overrides!$A60*(BC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BC$11","v":0},{"$f":"IF(Overrides!$A60*(BD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BD$11","v":0},{"$f":"IF(Overrides!$A60*(BE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BE$11","v":0},{"$f":"IF(Overrides!$A60*(BF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BF$11","v":0},{"$f":"IF(Overrides!$A60*(BG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BG$11","v":0},{"$f":"IF(Overrides!$A60*(BH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BH$11","v":0},{"$f":"IF(Overrides!$A60*(BI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BI$11","v":0},{"$f":"IF(Overrides!$A60*(BJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A60*(BK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BK$11","v":0},{"$f":"IF(Overrides!$A60*(BL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BL$11","v":0},{"$f":"IF(Overrides!$A60*(BM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BM$11","v":0},{"$f":"IF(Overrides!$A60*(BN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BN$11","v":0},{"$f":"IF(Overrides!$A60*(BO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BO$11","v":0},{"$f":"IF(Overrides!$A60*(BP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BP$11","v":0},{"$f":"IF(Overrides!$A60*(BQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A60*(BR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BR$11","v":0},{"$f":"IF(Overrides!$A60*(BS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BS$11","v":0},{"$f":"IF(Overrides!$A60*(BT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BT$11","v":0},{"$f":"IF(Overrides!$A60*(BU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BU$11","v":0},{"$f":"IF(Overrides!$A60*(BV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BV$11","v":0},{"$f":"IF(Overrides!$A60*(BW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BW$11","v":0},{"$f":"IF(Overrides!$A60*(BX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BX$11","v":0},{"$f":"IF(Overrides!$A60*(BY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BY$11","v":0},{"$f":"IF(Overrides!$A60*(BZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A60*(CA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CA$11","v":0},{"$f":"IF(Overrides!$A60*(CB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CB$11","v":0},{"$f":"IF(Overrides!$A60*(CC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CC$11","v":0},{"$f":"IF(Overrides!$A60*(CD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CD$11","v":0},{"$f":"IF(Overrides!$A60*(CE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CE$11","v":0},{"$f":"IF(Overrides!$A60*(CF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CF$11","v":0},{"$f":"IF(Overrides!$A60*(CG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CG$11","v":0},{"$f":"IF(Overrides!$A60*(CH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CH$11","v":0},{"$f":"IF(Overrides!$A60*(CI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CI$11","v":0},{"$f":"IF(Overrides!$A60*(CJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A60*(CK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CK$11","v":0},{"$f":"IF(Overrides!$A60*(CL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CL$11","v":0},{"$f":"IF(Overrides!$A60*(CM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CM$11","v":0},{"$f":"IF(Overrides!$A60*(CN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CN$11","v":0},{"$f":"IF(Overrides!$A60*(CO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CO$11","v":0},{"$f":"IF(Overrides!$A60*(CP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CP$11","v":0},{"$f":"IF(Overrides!$A60*(CQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A60*(CR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CR$11","v":0},{"$f":"IF(Overrides!$A60*(CS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CS$11","v":0},{"$f":"IF(Overrides!$A60*(CT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CT$11","v":0},{"$f":"IF(Overrides!$A60*(CU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CU$11","v":0},{"$f":"IF(Overrides!$A60*(CV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CV$11","v":0},{"$f":"IF(Overrides!$A60*(CW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CW$11","v":0},{"$f":"IF(Overrides!$A60*(CX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CX$11","v":0},{"$f":"IF(Overrides!$A60*(CY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E94&\" sales (\"&Interface!F94&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BC$206*D$11","v":0},{"$f":"IF(Overrides!$A61*(E$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*E$11","v":0},{"$f":"IF(Overrides!$A61*(F$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*F$11","v":0},{"$f":"IF(Overrides!$A61*(G$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*G$11","v":0},{"$f":"IF(Overrides!$A61*(H$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*H$11","v":0},{"$f":"IF(Overrides!$A61*(I$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*I$11","v":0},{"$f":"IF(Overrides!$A61*(J$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*J$11","v":0},{"$f":"IF(Overrides!$A61*(K$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*K$11","v":0},{"$f":"IF(Overrides!$A61*(L$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*L$11","v":0},{"$f":"IF(Overrides!$A61*(M$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*M$11","v":0},{"$f":"IF(Overrides!$A61*(N$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*N$11","v":0},{"$f":"IF(Overrides!$A61*(O$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*O$11","v":0},{"$f":"IF(Overrides!$A61*(P$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*P$11","v":0},{"$f":"IF(Overrides!$A61*(Q$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Q$11","v":0},{"$f":"IF(Overrides!$A61*(R$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*R$11","v":0},{"$f":"IF(Overrides!$A61*(S$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*S$11","v":0},{"$f":"IF(Overrides!$A61*(T$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*T$11","v":0},{"$f":"IF(Overrides!$A61*(U$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*U$11","v":0},{"$f":"IF(Overrides!$A61*(V$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*V$11","v":0},{"$f":"IF(Overrides!$A61*(W$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*W$11","v":0},{"$f":"IF(Overrides!$A61*(X$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*X$11","v":0},{"$f":"IF(Overrides!$A61*(Y$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Y$11","v":0},{"$f":"IF(Overrides!$A61*(Z$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Z$11","v":0},{"$f":"IF(Overrides!$A61*(AA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AA$11","v":0},{"$f":"IF(Overrides!$A61*(AB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AB$11","v":0},{"$f":"IF(Overrides!$A61*(AC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AC$11","v":0},{"$f":"IF(Overrides!$A61*(AD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AD$11","v":0},{"$f":"IF(Overrides!$A61*(AE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AE$11","v":0},{"$f":"IF(Overrides!$A61*(AF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AF$11","v":0},{"$f":"IF(Overrides!$A61*(AG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AG$11","v":0},{"$f":"IF(Overrides!$A61*(AH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AH$11","v":0},{"$f":"IF(Overrides!$A61*(AI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AI$11","v":0},{"$f":"IF(Overrides!$A61*(AJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A61*(AK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AK$11","v":0},{"$f":"IF(Overrides!$A61*(AL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AL$11","v":0},{"$f":"IF(Overrides!$A61*(AM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AM$11","v":0},{"$f":"IF(Overrides!$A61*(AN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AN$11","v":0},{"$f":"IF(Overrides!$A61*(AO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AO$11","v":0},{"$f":"IF(Overrides!$A61*(AP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AP$11","v":0},{"$f":"IF(Overrides!$A61*(AQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A61*(AR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AR$11","v":0},{"$f":"IF(Overrides!$A61*(AS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AS$11","v":0},{"$f":"IF(Overrides!$A61*(AT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AT$11","v":0},{"$f":"IF(Overrides!$A61*(AU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AU$11","v":0},{"$f":"IF(Overrides!$A61*(AV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AV$11","v":0},{"$f":"IF(Overrides!$A61*(AW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AW$11","v":0},{"$f":"IF(Overrides!$A61*(AX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AX$11","v":0},{"$f":"IF(Overrides!$A61*(AY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AY$11","v":0},{"$f":"IF(Overrides!$A61*(AZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A61*(BA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BA$11","v":0},{"$f":"IF(Overrides!$A61*(BB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BB$11","v":0},{"$f":"IF(Overrides!$A61*(BC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BC$11","v":0},{"$f":"IF(Overrides!$A61*(BD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BD$11","v":0},{"$f":"IF(Overrides!$A61*(BE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BE$11","v":0},{"$f":"IF(Overrides!$A61*(BF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BF$11","v":0},{"$f":"IF(Overrides!$A61*(BG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BG$11","v":0},{"$f":"IF(Overrides!$A61*(BH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BH$11","v":0},{"$f":"IF(Overrides!$A61*(BI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BI$11","v":0},{"$f":"IF(Overrides!$A61*(BJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A61*(BK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BK$11","v":0},{"$f":"IF(Overrides!$A61*(BL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BL$11","v":0},{"$f":"IF(Overrides!$A61*(BM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BM$11","v":0},{"$f":"IF(Overrides!$A61*(BN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BN$11","v":0},{"$f":"IF(Overrides!$A61*(BO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BO$11","v":0},{"$f":"IF(Overrides!$A61*(BP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BP$11","v":0},{"$f":"IF(Overrides!$A61*(BQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A61*(BR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BR$11","v":0},{"$f":"IF(Overrides!$A61*(BS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BS$11","v":0},{"$f":"IF(Overrides!$A61*(BT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BT$11","v":0},{"$f":"IF(Overrides!$A61*(BU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BU$11","v":0},{"$f":"IF(Overrides!$A61*(BV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BV$11","v":0},{"$f":"IF(Overrides!$A61*(BW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BW$11","v":0},{"$f":"IF(Overrides!$A61*(BX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BX$11","v":0},{"$f":"IF(Overrides!$A61*(BY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BY$11","v":0},{"$f":"IF(Overrides!$A61*(BZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A61*(CA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CA$11","v":0},{"$f":"IF(Overrides!$A61*(CB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CB$11","v":0},{"$f":"IF(Overrides!$A61*(CC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CC$11","v":0},{"$f":"IF(Overrides!$A61*(CD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CD$11","v":0},{"$f":"IF(Overrides!$A61*(CE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CE$11","v":0},{"$f":"IF(Overrides!$A61*(CF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CF$11","v":0},{"$f":"IF(Overrides!$A61*(CG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CG$11","v":0},{"$f":"IF(Overrides!$A61*(CH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CH$11","v":0},{"$f":"IF(Overrides!$A61*(CI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CI$11","v":0},{"$f":"IF(Overrides!$A61*(CJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A61*(CK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CK$11","v":0},{"$f":"IF(Overrides!$A61*(CL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CL$11","v":0},{"$f":"IF(Overrides!$A61*(CM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CM$11","v":0},{"$f":"IF(Overrides!$A61*(CN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CN$11","v":0},{"$f":"IF(Overrides!$A61*(CO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CO$11","v":0},{"$f":"IF(Overrides!$A61*(CP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CP$11","v":0},{"$f":"IF(Overrides!$A61*(CQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A61*(CR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CR$11","v":0},{"$f":"IF(Overrides!$A61*(CS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CS$11","v":0},{"$f":"IF(Overrides!$A61*(CT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CT$11","v":0},{"$f":"IF(Overrides!$A61*(CU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CU$11","v":0},{"$f":"IF(Overrides!$A61*(CV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CV$11","v":0},{"$f":"IF(Overrides!$A61*(CW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CW$11","v":0},{"$f":"IF(Overrides!$A61*(CX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CX$11","v":0},{"$f":"IF(Overrides!$A61*(CY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CY$11","v":0}]
[]
[null,null,"Escalation of prices"]
[null,null,{"$f":"\"Sales price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Sales price of ammonia ($/tonne)"},0,{"$f":"+D457","v":1337.7961674053231},{"$f":"E20*(1+S!$BQ$206)*(F5>0)","v":1363.2142945860242},{"$f":"F20*(1+S!$BQ$206)*(G5>0)","v":1389.1153661831586},{"$f":"G20*(1+S!$BQ$206)*(H5>0)","v":1415.5085581406386},{"$f":"H20*(1+S!$BQ$206)*(I5>0)","v":1442.4032207453106},{"$f":"I20*(1+S!$BQ$206)*(J5>0)","v":1469.8088819394713},{"$f":"J20*(1+S!$BQ$206)*(K5>0)","v":1497.7352506963211},{"$f":"K20*(1+S!$BQ$206)*(L5>0)","v":1526.1922204595512},{"$f":"L20*(1+S!$BQ$206)*(M5>0)","v":1555.1898726482825},{"$f":"M20*(1+S!$BQ$206)*(N5>0)","v":1584.7384802285997},{"$f":"N20*(1+S!$BQ$206)*(O5>0)","v":1614.848511352943},{"$f":"O20*(1+S!$BQ$206)*(P5>0)","v":1645.5306330686487},{"$f":"P20*(1+S!$BQ$206)*(Q5>0)","v":1676.795715096953},{"$f":"Q20*(1+S!$BQ$206)*(R5>0)","v":1708.654833683795},{"$f":"R20*(1+S!$BQ$206)*(S5>0)","v":1741.1192755237869},{"$f":"S20*(1+S!$BQ$206)*(T5>0)","v":1774.2005417587386},{"$f":"T20*(1+S!$BQ$206)*(U5>0)","v":1807.9103520521544},{"$f":"U20*(1+S!$BQ$206)*(V5>0)","v":1842.2606487411451},{"$f":"V20*(1+S!$BQ$206)*(W5>0)","v":1877.2636010672268},{"$f":"W20*(1+S!$BQ$206)*(X5>0)","v":1912.9316094875039},{"$f":"X20*(1+S!$BQ$206)*(Y5>0)","v":1949.2773100677664},{"$f":"Y20*(1+S!$BQ$206)*(Z5>0)","v":1986.3135789590538},{"$f":"Z20*(1+S!$BQ$206)*(AA5>0)","v":2024.0535369592756},{"$f":"AA20*(1+S!$BQ$206)*(AB5>0)","v":2062.5105541615017},{"$f":"AB20*(1+S!$BQ$206)*(AC5>0)","v":2101.6982546905701},{"$f":"AC20*(1+S!$BQ$206)*(AD5>0)","v":2141.6305215296907},{"$f":"AD20*(1+S!$BQ$206)*(AE5>0)","v":2182.3215014387547},{"$f":"AE20*(1+S!$BQ$206)*(AF5>0)","v":2223.7856099660908},{"$f":"AF20*(1+S!$BQ$206)*(AG5>0)","v":2266.0375365554464},{"$f":"AG20*(1+S!$BQ$206)*(AH5>0)","v":2309.0922497499996},{"$f":"AH20*(1+S!$BQ$206)*(AI5>0)","v":2352.9650024952493},{"$f":"AI20*(1+S!$BQ$206)*(AJ5>0)","v":2397.6713375426589},{"$f":"AJ20*(1+S!$BQ$206)*(AK5>0)","v":2443.2270929559691},{"$f":"AK20*(1+S!$BQ$206)*(AL5>0)","v":2489.6484077221321},{"$f":"AL20*(1+S!$BQ$206)*(AM5>0)","v":2536.9517274688524},{"$f":"AM20*(1+S!$BQ$206)*(AN5>0)","v":2585.1538102907602},{"$f":"AN20*(1+S!$BQ$206)*(AO5>0)","v":2634.2717326862844},{"$f":"AO20*(1+S!$BQ$206)*(AP5>0)","v":2684.3228956073235},{"$f":"AP20*(1+S!$BQ$206)*(AQ5>0)","v":2735.3250306238624},{"$f":"AQ20*(1+S!$BQ$206)*(AR5>0)","v":2787.2962062057154},{"$f":"AR20*(1+S!$BQ$206)*(AS5>0)","v":2840.2548341236238},{"$f":"AS20*(1+S!$BQ$206)*(AT5>0)","v":2894.2196759719723},{"$f":"AT20*(1+S!$BQ$206)*(AU5>0)","v":2949.2098498154396},{"$f":"AU20*(1+S!$BQ$206)*(AV5>0)","v":0},{"$f":"AV20*(1+S!$BQ$206)*(AW5>0)","v":0},{"$f":"AW20*(1+S!$BQ$206)*(AX5>0)","v":0},{"$f":"AX20*(1+S!$BQ$206)*(AY5>0)","v":0},{"$f":"AY20*(1+S!$BQ$206)*(AZ5>0)","v":0},{"$f":"AZ20*(1+S!$BQ$206)*(BA5>0)","v":0},{"$f":"BA20*(1+S!$BQ$206)*(BB5>0)","v":0},{"$f":"BB20*(1+S!$BQ$206)*(BC5>0)","v":0},{"$f":"BC20*(1+S!$BQ$206)*(BD5>0)","v":0},{"$f":"BD20*(1+S!$BQ$206)*(BE5>0)","v":0},{"$f":"BE20*(1+S!$BQ$206)*(BF5>0)","v":0},{"$f":"BF20*(1+S!$BQ$206)*(BG5>0)","v":0},{"$f":"BG20*(1+S!$BQ$206)*(BH5>0)","v":0},{"$f":"BH20*(1+S!$BQ$206)*(BI5>0)","v":0},{"$f":"BI20*(1+S!$BQ$206)*(BJ5>0)","v":0},{"$f":"BJ20*(1+S!$BQ$206)*(BK5>0)","v":0},{"$f":"BK20*(1+S!$BQ$206)*(BL5>0)","v":0},{"$f":"BL20*(1+S!$BQ$206)*(BM5>0)","v":0},{"$f":"BM20*(1+S!$BQ$206)*(BN5>0)","v":0},{"$f":"BN20*(1+S!$BQ$206)*(BO5>0)","v":0},{"$f":"BO20*(1+S!$BQ$206)*(BP5>0)","v":0},{"$f":"BP20*(1+S!$BQ$206)*(BQ5>0)","v":0},{"$f":"BQ20*(1+S!$BQ$206)*(BR5>0)","v":0},{"$f":"BR20*(1+S!$BQ$206)*(BS5>0)","v":0},{"$f":"BS20*(1+S!$BQ$206)*(BT5>0)","v":0},{"$f":"BT20*(1+S!$BQ$206)*(BU5>0)","v":0},{"$f":"BU20*(1+S!$BQ$206)*(BV5>0)","v":0},{"$f":"BV20*(1+S!$BQ$206)*(BW5>0)","v":0},{"$f":"BW20*(1+S!$BQ$206)*(BX5>0)","v":0},{"$f":"BX20*(1+S!$BQ$206)*(BY5>0)","v":0},{"$f":"BY20*(1+S!$BQ$206)*(BZ5>0)","v":0},{"$f":"BZ20*(1+S!$BQ$206)*(CA5>0)","v":0},{"$f":"CA20*(1+S!$BQ$206)*(CB5>0)","v":0},{"$f":"CB20*(1+S!$BQ$206)*(CC5>0)","v":0},{"$f":"CC20*(1+S!$BQ$206)*(CD5>0)","v":0},{"$f":"CD20*(1+S!$BQ$206)*(CE5>0)","v":0},{"$f":"CE20*(1+S!$BQ$206)*(CF5>0)","v":0},{"$f":"CF20*(1+S!$BQ$206)*(CG5>0)","v":0},{"$f":"CG20*(1+S!$BQ$206)*(CH5>0)","v":0},{"$f":"CH20*(1+S!$BQ$206)*(CI5>0)","v":0},{"$f":"CI20*(1+S!$BQ$206)*(CJ5>0)","v":0},{"$f":"CJ20*(1+S!$BQ$206)*(CK5>0)","v":0},{"$f":"CK20*(1+S!$BQ$206)*(CL5>0)","v":0},{"$f":"CL20*(1+S!$BQ$206)*(CM5>0)","v":0},{"$f":"CM20*(1+S!$BQ$206)*(CN5>0)","v":0},{"$f":"CN20*(1+S!$BQ$206)*(CO5>0)","v":0},{"$f":"CO20*(1+S!$BQ$206)*(CP5>0)","v":0},{"$f":"CP20*(1+S!$BQ$206)*(CQ5>0)","v":0},{"$f":"CQ20*(1+S!$BQ$206)*(CR5>0)","v":0},{"$f":"CR20*(1+S!$BQ$206)*(CS5>0)","v":0},{"$f":"CS20*(1+S!$BQ$206)*(CT5>0)","v":0},{"$f":"CT20*(1+S!$BQ$206)*(CU5>0)","v":0},{"$f":"CU20*(1+S!$BQ$206)*(CV5>0)","v":0},{"$f":"CV20*(1+S!$BQ$206)*(CW5>0)","v":0},{"$f":"CW20*(1+S!$BQ$206)*(CX5>0)","v":0},{"$f":"CX20*(1+S!$BQ$206)*(CY5>0)","v":0}]
[null,null,{"$f":"\"Take or pay contract price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Take or pay contract price of ammonia ($/tonne)"},0,{"$f":"IF((E6>0)*(E6<=1),S!$DM$206,D21*(1-S!$DN$206))*(E5>0)","v":0},{"$f":"IF((F6>0)*(F6<=1),S!$DM$206,E21*(1-S!$DN$206))*(F5>0)","v":0},{"$f":"IF((G6>0)*(G6<=1),S!$DM$206,F21*(1-S!$DN$206))*(G5>0)","v":0},{"$f":"IF((H6>0)*(H6<=1),S!$DM$206,G21*(1-S!$DN$206))*(H5>0)","v":0},{"$f":"IF((I6>0)*(I6<=1),S!$DM$206,H21*(1-S!$DN$206))*(I5>0)","v":0},{"$f":"IF((J6>0)*(J6<=1),S!$DM$206,I21*(1-S!$DN$206))*(J5>0)","v":0},{"$f":"IF((K6>0)*(K6<=1),S!$DM$206,J21*(1-S!$DN$206))*(K5>0)","v":0},{"$f":"IF((L6>0)*(L6<=1),S!$DM$206,K21*(1-S!$DN$206))*(L5>0)","v":0},{"$f":"IF((M6>0)*(M6<=1),S!$DM$206,L21*(1-S!$DN$206))*(M5>0)","v":0},{"$f":"IF((N6>0)*(N6<=1),S!$DM$206,M21*(1-S!$DN$206))*(N5>0)","v":0},{"$f":"IF((O6>0)*(O6<=1),S!$DM$206,N21*(1-S!$DN$206))*(O5>0)","v":0},{"$f":"IF((P6>0)*(P6<=1),S!$DM$206,O21*(1-S!$DN$206))*(P5>0)","v":0},{"$f":"IF((Q6>0)*(Q6<=1),S!$DM$206,P21*(1-S!$DN$206))*(Q5>0)","v":0},{"$f":"IF((R6>0)*(R6<=1),S!$DM$206,Q21*(1-S!$DN$206))*(R5>0)","v":0},{"$f":"IF((S6>0)*(S6<=1),S!$DM$206,R21*(1-S!$DN$206))*(S5>0)","v":0},{"$f":"IF((T6>0)*(T6<=1),S!$DM$206,S21*(1-S!$DN$206))*(T5>0)","v":0},{"$f":"IF((U6>0)*(U6<=1),S!$DM$206,T21*(1-S!$DN$206))*(U5>0)","v":0},{"$f":"IF((V6>0)*(V6<=1),S!$DM$206,U21*(1-S!$DN$206))*(V5>0)","v":0},{"$f":"IF((W6>0)*(W6<=1),S!$DM$206,V21*(1-S!$DN$206))*(W5>0)","v":0},{"$f":"IF((X6>0)*(X6<=1),S!$DM$206,W21*(1-S!$DN$206))*(X5>0)","v":0},{"$f":"IF((Y6>0)*(Y6<=1),S!$DM$206,X21*(1-S!$DN$206))*(Y5>0)","v":0},{"$f":"IF((Z6>0)*(Z6<=1),S!$DM$206,Y21*(1-S!$DN$206))*(Z5>0)","v":0},{"$f":"IF((AA6>0)*(AA6<=1),S!$DM$206,Z21*(1-S!$DN$206))*(AA5>0)","v":0},{"$f":"IF((AB6>0)*(AB6<=1),S!$DM$206,AA21*(1-S!$DN$206))*(AB5>0)","v":0},{"$f":"IF((AC6>0)*(AC6<=1),S!$DM$206,AB21*(1-S!$DN$206))*(AC5>0)","v":0},{"$f":"IF((AD6>0)*(AD6<=1),S!$DM$206,AC21*(1-S!$DN$206))*(AD5>0)","v":0},{"$f":"IF((AE6>0)*(AE6<=1),S!$DM$206,AD21*(1-S!$DN$206))*(AE5>0)","v":0},{"$f":"IF((AF6>0)*(AF6<=1),S!$DM$206,AE21*(1-S!$DN$206))*(AF5>0)","v":0},{"$f":"IF((AG6>0)*(AG6<=1),S!$DM$206,AF21*(1-S!$DN$206))*(AG5>0)","v":0},{"$f":"IF((AH6>0)*(AH6<=1),S!$DM$206,AG21*(1-S!$DN$206))*(AH5>0)","v":0},{"$f":"IF((AI6>0)*(AI6<=1),S!$DM$206,AH21*(1-S!$DN$206))*(AI5>0)","v":0},{"$f":"IF((AJ6>0)*(AJ6<=1),S!$DM$206,AI21*(1-S!$DN$206))*(AJ5>0)","v":0},{"$f":"IF((AK6>0)*(AK6<=1),S!$DM$206,AJ21*(1-S!$DN$206))*(AK5>0)","v":0},{"$f":"IF((AL6>0)*(AL6<=1),S!$DM$206,AK21*(1-S!$DN$206))*(AL5>0)","v":0},{"$f":"IF((AM6>0)*(AM6<=1),S!$DM$206,AL21*(1-S!$DN$206))*(AM5>0)","v":0},{"$f":"IF((AN6>0)*(AN6<=1),S!$DM$206,AM21*(1-S!$DN$206))*(AN5>0)","v":0},{"$f":"IF((AO6>0)*(AO6<=1),S!$DM$206,AN21*(1-S!$DN$206))*(AO5>0)","v":0},{"$f":"IF((AP6>0)*(AP6<=1),S!$DM$206,AO21*(1-S!$DN$206))*(AP5>0)","v":0},{"$f":"IF((AQ6>0)*(AQ6<=1),S!$DM$206,AP21*(1-S!$DN$206))*(AQ5>0)","v":0},{"$f":"IF((AR6>0)*(AR6<=1),S!$DM$206,AQ21*(1-S!$DN$206))*(AR5>0)","v":0},{"$f":"IF((AS6>0)*(AS6<=1),S!$DM$206,AR21*(1-S!$DN$206))*(AS5>0)","v":0},{"$f":"IF((AT6>0)*(AT6<=1),S!$DM$206,AS21*(1-S!$DN$206))*(AT5>0)","v":0},{"$f":"IF((AU6>0)*(AU6<=1),S!$DM$206,AT21*(1-S!$DN$206))*(AU5>0)","v":0},{"$f":"IF((AV6>0)*(AV6<=1),S!$DM$206,AU21*(1-S!$DN$206))*(AV5>0)","v":0},{"$f":"IF((AW6>0)*(AW6<=1),S!$DM$206,AV21*(1-S!$DN$206))*(AW5>0)","v":0},{"$f":"IF((AX6>0)*(AX6<=1),S!$DM$206,AW21*(1-S!$DN$206))*(AX5>0)","v":0},{"$f":"IF((AY6>0)*(AY6<=1),S!$DM$206,AX21*(1-S!$DN$206))*(AY5>0)","v":0},{"$f":"IF((AZ6>0)*(AZ6<=1),S!$DM$206,AY21*(1-S!$DN$206))*(AZ5>0)","v":0},{"$f":"IF((BA6>0)*(BA6<=1),S!$DM$206,AZ21*(1-S!$DN$206))*(BA5>0)","v":0},{"$f":"IF((BB6>0)*(BB6<=1),S!$DM$206,BA21*(1-S!$DN$206))*(BB5>0)","v":0},{"$f":"IF((BC6>0)*(BC6<=1),S!$DM$206,BB21*(1-S!$DN$206))*(BC5>0)","v":0},{"$f":"IF((BD6>0)*(BD6<=1),S!$DM$206,BC21*(1-S!$DN$206))*(BD5>0)","v":0},{"$f":"IF((BE6>0)*(BE6<=1),S!$DM$206,BD21*(1-S!$DN$206))*(BE5>0)","v":0},{"$f":"IF((BF6>0)*(BF6<=1),S!$DM$206,BE21*(1-S!$DN$206))*(BF5>0)","v":0},{"$f":"IF((BG6>0)*(BG6<=1),S!$DM$206,BF21*(1-S!$DN$206))*(BG5>0)","v":0},{"$f":"IF((BH6>0)*(BH6<=1),S!$DM$206,BG21*(1-S!$DN$206))*(BH5>0)","v":0},{"$f":"IF((BI6>0)*(BI6<=1),S!$DM$206,BH21*(1-S!$DN$206))*(BI5>0)","v":0},{"$f":"IF((BJ6>0)*(BJ6<=1),S!$DM$206,BI21*(1-S!$DN$206))*(BJ5>0)","v":0},{"$f":"IF((BK6>0)*(BK6<=1),S!$DM$206,BJ21*(1-S!$DN$206))*(BK5>0)","v":0},{"$f":"IF((BL6>0)*(BL6<=1),S!$DM$206,BK21*(1-S!$DN$206))*(BL5>0)","v":0},{"$f":"IF((BM6>0)*(BM6<=1),S!$DM$206,BL21*(1-S!$DN$206))*(BM5>0)","v":0},{"$f":"IF((BN6>0)*(BN6<=1),S!$DM$206,BM21*(1-S!$DN$206))*(BN5>0)","v":0},{"$f":"IF((BO6>0)*(BO6<=1),S!$DM$206,BN21*(1-S!$DN$206))*(BO5>0)","v":0},{"$f":"IF((BP6>0)*(BP6<=1),S!$DM$206,BO21*(1-S!$DN$206))*(BP5>0)","v":0},{"$f":"IF((BQ6>0)*(BQ6<=1),S!$DM$206,BP21*(1-S!$DN$206))*(BQ5>0)","v":0},{"$f":"IF((BR6>0)*(BR6<=1),S!$DM$206,BQ21*(1-S!$DN$206))*(BR5>0)","v":0},{"$f":"IF((BS6>0)*(BS6<=1),S!$DM$206,BR21*(1-S!$DN$206))*(BS5>0)","v":0},{"$f":"IF((BT6>0)*(BT6<=1),S!$DM$206,BS21*(1-S!$DN$206))*(BT5>0)","v":0},{"$f":"IF((BU6>0)*(BU6<=1),S!$DM$206,BT21*(1-S!$DN$206))*(BU5>0)","v":0},{"$f":"IF((BV6>0)*(BV6<=1),S!$DM$206,BU21*(1-S!$DN$206))*(BV5>0)","v":0},{"$f":"IF((BW6>0)*(BW6<=1),S!$DM$206,BV21*(1-S!$DN$206))*(BW5>0)","v":0},{"$f":"IF((BX6>0)*(BX6<=1),S!$DM$206,BW21*(1-S!$DN$206))*(BX5>0)","v":0},{"$f":"IF((BY6>0)*(BY6<=1),S!$DM$206,BX21*(1-S!$DN$206))*(BY5>0)","v":0},{"$f":"IF((BZ6>0)*(BZ6<=1),S!$DM$206,BY21*(1-S!$DN$206))*(BZ5>0)","v":0},{"$f":"IF((CA6>0)*(CA6<=1),S!$DM$206,BZ21*(1-S!$DN$206))*(CA5>0)","v":0},{"$f":"IF((CB6>0)*(CB6<=1),S!$DM$206,CA21*(1-S!$DN$206))*(CB5>0)","v":0},{"$f":"IF((CC6>0)*(CC6<=1),S!$DM$206,CB21*(1-S!$DN$206))*(CC5>0)","v":0},{"$f":"IF((CD6>0)*(CD6<=1),S!$DM$206,CC21*(1-S!$DN$206))*(CD5>0)","v":0},{"$f":"IF((CE6>0)*(CE6<=1),S!$DM$206,CD21*(1-S!$DN$206))*(CE5>0)","v":0},{"$f":"IF((CF6>0)*(CF6<=1),S!$DM$206,CE21*(1-S!$DN$206))*(CF5>0)","v":0},{"$f":"IF((CG6>0)*(CG6<=1),S!$DM$206,CF21*(1-S!$DN$206))*(CG5>0)","v":0},{"$f":"IF((CH6>0)*(CH6<=1),S!$DM$206,CG21*(1-S!$DN$206))*(CH5>0)","v":0},{"$f":"IF((CI6>0)*(CI6<=1),S!$DM$206,CH21*(1-S!$DN$206))*(CI5>0)","v":0},{"$f":"IF((CJ6>0)*(CJ6<=1),S!$DM$206,CI21*(1-S!$DN$206))*(CJ5>0)","v":0},{"$f":"IF((CK6>0)*(CK6<=1),S!$DM$206,CJ21*(1-S!$DN$206))*(CK5>0)","v":0},{"$f":"IF((CL6>0)*(CL6<=1),S!$DM$206,CK21*(1-S!$DN$206))*(CL5>0)","v":0},{"$f":"IF((CM6>0)*(CM6<=1),S!$DM$206,CL21*(1-S!$DN$206))*(CM5>0)","v":0},{"$f":"IF((CN6>0)*(CN6<=1),S!$DM$206,CM21*(1-S!$DN$206))*(CN5>0)","v":0},{"$f":"IF((CO6>0)*(CO6<=1),S!$DM$206,CN21*(1-S!$DN$206))*(CO5>0)","v":0},{"$f":"IF((CP6>0)*(CP6<=1),S!$DM$206,CO21*(1-S!$DN$206))*(CP5>0)","v":0},{"$f":"IF((CQ6>0)*(CQ6<=1),S!$DM$206,CP21*(1-S!$DN$206))*(CQ5>0)","v":0},{"$f":"IF((CR6>0)*(CR6<=1),S!$DM$206,CQ21*(1-S!$DN$206))*(CR5>0)","v":0},{"$f":"IF((CS6>0)*(CS6<=1),S!$DM$206,CR21*(1-S!$DN$206))*(CS5>0)","v":0},{"$f":"IF((CT6>0)*(CT6<=1),S!$DM$206,CS21*(1-S!$DN$206))*(CT5>0)","v":0},{"$f":"IF((CU6>0)*(CU6<=1),S!$DM$206,CT21*(1-S!$DN$206))*(CU5>0)","v":0},{"$f":"IF((CV6>0)*(CV6<=1),S!$DM$206,CU21*(1-S!$DN$206))*(CV5>0)","v":0},{"$f":"IF((CW6>0)*(CW6<=1),S!$DM$206,CV21*(1-S!$DN$206))*(CW5>0)","v":0},{"$f":"IF((CX6>0)*(CX6<=1),S!$DM$206,CW21*(1-S!$DN$206))*(CX5>0)","v":0},{"$f":"IF((CY6>0)*(CY6<=1),S!$DM$206,CX21*(1-S!$DN$206))*(CY5>0)","v":0}]
[null,null,{"$f":"Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(E$5-1)*(E6>0)*(E$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BJ$206)*(E$6<(S!$BJ$206+1))*(1-MOD(E6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(F$5-1)*(F6>0)*(F$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BJ$206)*(F$6<(S!$BJ$206+1))*(1-MOD(F6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(G$5-1)*(G6>0)*(G$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BJ$206)*(G$6<(S!$BJ$206+1))*(1-MOD(G6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(H$5-1)*(H6>0)*(H$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BJ$206)*(H$6<(S!$BJ$206+1))*(1-MOD(H6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(I$5-1)*(I6>0)*(I$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BJ$206)*(I$6<(S!$BJ$206+1))*(1-MOD(I6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(J$5-1)*(J6>0)*(J$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BJ$206)*(J$6<(S!$BJ$206+1))*(1-MOD(J6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(K$5-1)*(K6>0)*(K$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BJ$206)*(K$6<(S!$BJ$206+1))*(1-MOD(K6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(L$5-1)*(L6>0)*(L$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BJ$206)*(L$6<(S!$BJ$206+1))*(1-MOD(L6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(M$5-1)*(M6>0)*(M$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BJ$206)*(M$6<(S!$BJ$206+1))*(1-MOD(M6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(N$5-1)*(N6>0)*(N$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BJ$206)*(N$6<(S!$BJ$206+1))*(1-MOD(N6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(O$5-1)*(O6>0)*(O$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BJ$206)*(O$6<(S!$BJ$206+1))*(1-MOD(O6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(P$5-1)*(P6>0)*(P$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BJ$206)*(P$6<(S!$BJ$206+1))*(1-MOD(P6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q6>0)*(Q$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BJ$206)*(Q$6<(S!$BJ$206+1))*(1-MOD(Q6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(R$5-1)*(R6>0)*(R$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BJ$206)*(R$6<(S!$BJ$206+1))*(1-MOD(R6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(S$5-1)*(S6>0)*(S$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BJ$206)*(S$6<(S!$BJ$206+1))*(1-MOD(S6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(T$5-1)*(T6>0)*(T$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BJ$206)*(T$6<(S!$BJ$206+1))*(1-MOD(T6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(U$5-1)*(U6>0)*(U$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BJ$206)*(U$6<(S!$BJ$206+1))*(1-MOD(U6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(V$5-1)*(V6>0)*(V$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BJ$206)*(V$6<(S!$BJ$206+1))*(1-MOD(V6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(W$5-1)*(W6>0)*(W$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BJ$206)*(W$6<(S!$BJ$206+1))*(1-MOD(W6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(X$5-1)*(X6>0)*(X$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BJ$206)*(X$6<(S!$BJ$206+1))*(1-MOD(X6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y6>0)*(Y$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BJ$206)*(Y$6<(S!$BJ$206+1))*(1-MOD(Y6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z6>0)*(Z$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BJ$206)*(Z$6<(S!$BJ$206+1))*(1-MOD(Z6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA6>0)*(AA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BJ$206)*(AA$6<(S!$BJ$206+1))*(1-MOD(AA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB6>0)*(AB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BJ$206)*(AB$6<(S!$BJ$206+1))*(1-MOD(AB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC6>0)*(AC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BJ$206)*(AC$6<(S!$BJ$206+1))*(1-MOD(AC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD6>0)*(AD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BJ$206)*(AD$6<(S!$BJ$206+1))*(1-MOD(AD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE6>0)*(AE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BJ$206)*(AE$6<(S!$BJ$206+1))*(1-MOD(AE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF6>0)*(AF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BJ$206)*(AF$6<(S!$BJ$206+1))*(1-MOD(AF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG6>0)*(AG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BJ$206)*(AG$6<(S!$BJ$206+1))*(1-MOD(AG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH6>0)*(AH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BJ$206)*(AH$6<(S!$BJ$206+1))*(1-MOD(AH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI6>0)*(AI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BJ$206)*(AI$6<(S!$BJ$206+1))*(1-MOD(AI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ6>0)*(AJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BJ$206)*(AJ$6<(S!$BJ$206+1))*(1-MOD(AJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK6>0)*(AK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BJ$206)*(AK$6<(S!$BJ$206+1))*(1-MOD(AK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL6>0)*(AL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BJ$206)*(AL$6<(S!$BJ$206+1))*(1-MOD(AL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM6>0)*(AM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BJ$206)*(AM$6<(S!$BJ$206+1))*(1-MOD(AM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN6>0)*(AN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BJ$206)*(AN$6<(S!$BJ$206+1))*(1-MOD(AN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO6>0)*(AO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BJ$206)*(AO$6<(S!$BJ$206+1))*(1-MOD(AO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP6>0)*(AP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BJ$206)*(AP$6<(S!$BJ$206+1))*(1-MOD(AP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ6>0)*(AQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BJ$206)*(AQ$6<(S!$BJ$206+1))*(1-MOD(AQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR6>0)*(AR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BJ$206)*(AR$6<(S!$BJ$206+1))*(1-MOD(AR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS6>0)*(AS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BJ$206)*(AS$6<(S!$BJ$206+1))*(1-MOD(AS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT6>0)*(AT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BJ$206)*(AT$6<(S!$BJ$206+1))*(1-MOD(AT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU6>0)*(AU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BJ$206)*(AU$6<(S!$BJ$206+1))*(1-MOD(AU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV6>0)*(AV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BJ$206)*(AV$6<(S!$BJ$206+1))*(1-MOD(AV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW6>0)*(AW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BJ$206)*(AW$6<(S!$BJ$206+1))*(1-MOD(AW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX6>0)*(AX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BJ$206)*(AX$6<(S!$BJ$206+1))*(1-MOD(AX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY6>0)*(AY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BJ$206)*(AY$6<(S!$BJ$206+1))*(1-MOD(AY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ6>0)*(AZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BJ$206)*(AZ$6<(S!$BJ$206+1))*(1-MOD(AZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA6>0)*(BA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BJ$206)*(BA$6<(S!$BJ$206+1))*(1-MOD(BA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB6>0)*(BB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BJ$206)*(BB$6<(S!$BJ$206+1))*(1-MOD(BB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC6>0)*(BC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BJ$206)*(BC$6<(S!$BJ$206+1))*(1-MOD(BC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD6>0)*(BD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BJ$206)*(BD$6<(S!$BJ$206+1))*(1-MOD(BD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE6>0)*(BE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BJ$206)*(BE$6<(S!$BJ$206+1))*(1-MOD(BE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF6>0)*(BF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BJ$206)*(BF$6<(S!$BJ$206+1))*(1-MOD(BF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG6>0)*(BG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BJ$206)*(BG$6<(S!$BJ$206+1))*(1-MOD(BG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH6>0)*(BH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BJ$206)*(BH$6<(S!$BJ$206+1))*(1-MOD(BH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI6>0)*(BI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BJ$206)*(BI$6<(S!$BJ$206+1))*(1-MOD(BI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ6>0)*(BJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BJ$206)*(BJ$6<(S!$BJ$206+1))*(1-MOD(BJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK6>0)*(BK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BJ$206)*(BK$6<(S!$BJ$206+1))*(1-MOD(BK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL6>0)*(BL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BJ$206)*(BL$6<(S!$BJ$206+1))*(1-MOD(BL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM6>0)*(BM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BJ$206)*(BM$6<(S!$BJ$206+1))*(1-MOD(BM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN6>0)*(BN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BJ$206)*(BN$6<(S!$BJ$206+1))*(1-MOD(BN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO6>0)*(BO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BJ$206)*(BO$6<(S!$BJ$206+1))*(1-MOD(BO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP6>0)*(BP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BJ$206)*(BP$6<(S!$BJ$206+1))*(1-MOD(BP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ6>0)*(BQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BJ$206)*(BQ$6<(S!$BJ$206+1))*(1-MOD(BQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR6>0)*(BR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BJ$206)*(BR$6<(S!$BJ$206+1))*(1-MOD(BR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS6>0)*(BS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BJ$206)*(BS$6<(S!$BJ$206+1))*(1-MOD(BS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT6>0)*(BT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BJ$206)*(BT$6<(S!$BJ$206+1))*(1-MOD(BT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU6>0)*(BU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BJ$206)*(BU$6<(S!$BJ$206+1))*(1-MOD(BU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV6>0)*(BV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BJ$206)*(BV$6<(S!$BJ$206+1))*(1-MOD(BV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW6>0)*(BW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BJ$206)*(BW$6<(S!$BJ$206+1))*(1-MOD(BW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX6>0)*(BX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BJ$206)*(BX$6<(S!$BJ$206+1))*(1-MOD(BX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY6>0)*(BY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BJ$206)*(BY$6<(S!$BJ$206+1))*(1-MOD(BY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ6>0)*(BZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BJ$206)*(BZ$6<(S!$BJ$206+1))*(1-MOD(BZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA6>0)*(CA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BJ$206)*(CA$6<(S!$BJ$206+1))*(1-MOD(CA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB6>0)*(CB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BJ$206)*(CB$6<(S!$BJ$206+1))*(1-MOD(CB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC6>0)*(CC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BJ$206)*(CC$6<(S!$BJ$206+1))*(1-MOD(CC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD6>0)*(CD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BJ$206)*(CD$6<(S!$BJ$206+1))*(1-MOD(CD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE6>0)*(CE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BJ$206)*(CE$6<(S!$BJ$206+1))*(1-MOD(CE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF6>0)*(CF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BJ$206)*(CF$6<(S!$BJ$206+1))*(1-MOD(CF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG6>0)*(CG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BJ$206)*(CG$6<(S!$BJ$206+1))*(1-MOD(CG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH6>0)*(CH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BJ$206)*(CH$6<(S!$BJ$206+1))*(1-MOD(CH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI6>0)*(CI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BJ$206)*(CI$6<(S!$BJ$206+1))*(1-MOD(CI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ6>0)*(CJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BJ$206)*(CJ$6<(S!$BJ$206+1))*(1-MOD(CJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK6>0)*(CK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BJ$206)*(CK$6<(S!$BJ$206+1))*(1-MOD(CK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL6>0)*(CL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BJ$206)*(CL$6<(S!$BJ$206+1))*(1-MOD(CL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM6>0)*(CM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BJ$206)*(CM$6<(S!$BJ$206+1))*(1-MOD(CM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN6>0)*(CN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BJ$206)*(CN$6<(S!$BJ$206+1))*(1-MOD(CN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO6>0)*(CO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BJ$206)*(CO$6<(S!$BJ$206+1))*(1-MOD(CO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP6>0)*(CP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BJ$206)*(CP$6<(S!$BJ$206+1))*(1-MOD(CP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ6>0)*(CQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BJ$206)*(CQ$6<(S!$BJ$206+1))*(1-MOD(CQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR6>0)*(CR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BJ$206)*(CR$6<(S!$BJ$206+1))*(1-MOD(CR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS6>0)*(CS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BJ$206)*(CS$6<(S!$BJ$206+1))*(1-MOD(CS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT6>0)*(CT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BJ$206)*(CT$6<(S!$BJ$206+1))*(1-MOD(CT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU6>0)*(CU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BJ$206)*(CU$6<(S!$BJ$206+1))*(1-MOD(CU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV6>0)*(CV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BJ$206)*(CV$6<(S!$BJ$206+1))*(1-MOD(CV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW6>0)*(CW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BJ$206)*(CW$6<(S!$BJ$206+1))*(1-MOD(CW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX6>0)*(CX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BJ$206)*(CX$6<(S!$BJ$206+1))*(1-MOD(CX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY6>0)*(CY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BJ$206)*(CY$6<(S!$BJ$206+1))*(1-MOD(CY6,1))\n)","v":0}]
[null,null,{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6>0)*(E$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BM$206)*(E$6<(S!$BM$206+1))*(1-MOD(E6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6>0)*(F$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BM$206)*(F$6<(S!$BM$206+1))*(1-MOD(F6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6>0)*(G$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BM$206)*(G$6<(S!$BM$206+1))*(1-MOD(G6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6>0)*(H$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BM$206)*(H$6<(S!$BM$206+1))*(1-MOD(H6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6>0)*(I$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BM$206)*(I$6<(S!$BM$206+1))*(1-MOD(I6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6>0)*(J$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BM$206)*(J$6<(S!$BM$206+1))*(1-MOD(J6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6>0)*(K$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BM$206)*(K$6<(S!$BM$206+1))*(1-MOD(K6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6>0)*(L$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BM$206)*(L$6<(S!$BM$206+1))*(1-MOD(L6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6>0)*(M$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BM$206)*(M$6<(S!$BM$206+1))*(1-MOD(M6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6>0)*(N$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BM$206)*(N$6<(S!$BM$206+1))*(1-MOD(N6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6>0)*(O$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BM$206)*(O$6<(S!$BM$206+1))*(1-MOD(O6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6>0)*(P$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BM$206)*(P$6<(S!$BM$206+1))*(1-MOD(P6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6>0)*(Q$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BM$206)*(Q$6<(S!$BM$206+1))*(1-MOD(Q6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6>0)*(R$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BM$206)*(R$6<(S!$BM$206+1))*(1-MOD(R6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6>0)*(S$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BM$206)*(S$6<(S!$BM$206+1))*(1-MOD(S6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6>0)*(T$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BM$206)*(T$6<(S!$BM$206+1))*(1-MOD(T6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6>0)*(U$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BM$206)*(U$6<(S!$BM$206+1))*(1-MOD(U6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6>0)*(V$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BM$206)*(V$6<(S!$BM$206+1))*(1-MOD(V6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6>0)*(W$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BM$206)*(W$6<(S!$BM$206+1))*(1-MOD(W6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6>0)*(X$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BM$206)*(X$6<(S!$BM$206+1))*(1-MOD(X6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6>0)*(Y$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BM$206)*(Y$6<(S!$BM$206+1))*(1-MOD(Y6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6>0)*(Z$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BM$206)*(Z$6<(S!$BM$206+1))*(1-MOD(Z6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6>0)*(AA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BM$206)*(AA$6<(S!$BM$206+1))*(1-MOD(AA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6>0)*(AB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BM$206)*(AB$6<(S!$BM$206+1))*(1-MOD(AB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6>0)*(AC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BM$206)*(AC$6<(S!$BM$206+1))*(1-MOD(AC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6>0)*(AD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BM$206)*(AD$6<(S!$BM$206+1))*(1-MOD(AD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6>0)*(AE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BM$206)*(AE$6<(S!$BM$206+1))*(1-MOD(AE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6>0)*(AF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BM$206)*(AF$6<(S!$BM$206+1))*(1-MOD(AF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6>0)*(AG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BM$206)*(AG$6<(S!$BM$206+1))*(1-MOD(AG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6>0)*(AH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BM$206)*(AH$6<(S!$BM$206+1))*(1-MOD(AH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6>0)*(AI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BM$206)*(AI$6<(S!$BM$206+1))*(1-MOD(AI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6>0)*(AJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BM$206)*(AJ$6<(S!$BM$206+1))*(1-MOD(AJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6>0)*(AK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BM$206)*(AK$6<(S!$BM$206+1))*(1-MOD(AK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6>0)*(AL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BM$206)*(AL$6<(S!$BM$206+1))*(1-MOD(AL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6>0)*(AM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BM$206)*(AM$6<(S!$BM$206+1))*(1-MOD(AM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6>0)*(AN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BM$206)*(AN$6<(S!$BM$206+1))*(1-MOD(AN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6>0)*(AO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BM$206)*(AO$6<(S!$BM$206+1))*(1-MOD(AO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6>0)*(AP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BM$206)*(AP$6<(S!$BM$206+1))*(1-MOD(AP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6>0)*(AQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BM$206)*(AQ$6<(S!$BM$206+1))*(1-MOD(AQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6>0)*(AR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BM$206)*(AR$6<(S!$BM$206+1))*(1-MOD(AR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6>0)*(AS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BM$206)*(AS$6<(S!$BM$206+1))*(1-MOD(AS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6>0)*(AT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BM$206)*(AT$6<(S!$BM$206+1))*(1-MOD(AT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6>0)*(AU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BM$206)*(AU$6<(S!$BM$206+1))*(1-MOD(AU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6>0)*(AV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BM$206)*(AV$6<(S!$BM$206+1))*(1-MOD(AV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6>0)*(AW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BM$206)*(AW$6<(S!$BM$206+1))*(1-MOD(AW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6>0)*(AX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BM$206)*(AX$6<(S!$BM$206+1))*(1-MOD(AX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6>0)*(AY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BM$206)*(AY$6<(S!$BM$206+1))*(1-MOD(AY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6>0)*(AZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BM$206)*(AZ$6<(S!$BM$206+1))*(1-MOD(AZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6>0)*(BA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BM$206)*(BA$6<(S!$BM$206+1))*(1-MOD(BA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6>0)*(BB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BM$206)*(BB$6<(S!$BM$206+1))*(1-MOD(BB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6>0)*(BC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BM$206)*(BC$6<(S!$BM$206+1))*(1-MOD(BC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6>0)*(BD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BM$206)*(BD$6<(S!$BM$206+1))*(1-MOD(BD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6>0)*(BE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BM$206)*(BE$6<(S!$BM$206+1))*(1-MOD(BE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6>0)*(BF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BM$206)*(BF$6<(S!$BM$206+1))*(1-MOD(BF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6>0)*(BG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BM$206)*(BG$6<(S!$BM$206+1))*(1-MOD(BG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6>0)*(BH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BM$206)*(BH$6<(S!$BM$206+1))*(1-MOD(BH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6>0)*(BI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BM$206)*(BI$6<(S!$BM$206+1))*(1-MOD(BI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6>0)*(BJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BM$206)*(BJ$6<(S!$BM$206+1))*(1-MOD(BJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6>0)*(BK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BM$206)*(BK$6<(S!$BM$206+1))*(1-MOD(BK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6>0)*(BL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BM$206)*(BL$6<(S!$BM$206+1))*(1-MOD(BL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6>0)*(BM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BM$206)*(BM$6<(S!$BM$206+1))*(1-MOD(BM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6>0)*(BN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BM$206)*(BN$6<(S!$BM$206+1))*(1-MOD(BN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6>0)*(BO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BM$206)*(BO$6<(S!$BM$206+1))*(1-MOD(BO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6>0)*(BP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BM$206)*(BP$6<(S!$BM$206+1))*(1-MOD(BP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6>0)*(BQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BM$206)*(BQ$6<(S!$BM$206+1))*(1-MOD(BQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6>0)*(BR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BM$206)*(BR$6<(S!$BM$206+1))*(1-MOD(BR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6>0)*(BS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BM$206)*(BS$6<(S!$BM$206+1))*(1-MOD(BS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6>0)*(BT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BM$206)*(BT$6<(S!$BM$206+1))*(1-MOD(BT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6>0)*(BU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BM$206)*(BU$6<(S!$BM$206+1))*(1-MOD(BU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6>0)*(BV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BM$206)*(BV$6<(S!$BM$206+1))*(1-MOD(BV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6>0)*(BW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BM$206)*(BW$6<(S!$BM$206+1))*(1-MOD(BW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6>0)*(BX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BM$206)*(BX$6<(S!$BM$206+1))*(1-MOD(BX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6>0)*(BY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BM$206)*(BY$6<(S!$BM$206+1))*(1-MOD(BY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6>0)*(BZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BM$206)*(BZ$6<(S!$BM$206+1))*(1-MOD(BZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6>0)*(CA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BM$206)*(CA$6<(S!$BM$206+1))*(1-MOD(CA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6>0)*(CB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BM$206)*(CB$6<(S!$BM$206+1))*(1-MOD(CB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6>0)*(CC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BM$206)*(CC$6<(S!$BM$206+1))*(1-MOD(CC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6>0)*(CD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BM$206)*(CD$6<(S!$BM$206+1))*(1-MOD(CD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6>0)*(CE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BM$206)*(CE$6<(S!$BM$206+1))*(1-MOD(CE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6>0)*(CF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BM$206)*(CF$6<(S!$BM$206+1))*(1-MOD(CF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6>0)*(CG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BM$206)*(CG$6<(S!$BM$206+1))*(1-MOD(CG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6>0)*(CH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BM$206)*(CH$6<(S!$BM$206+1))*(1-MOD(CH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6>0)*(CI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BM$206)*(CI$6<(S!$BM$206+1))*(1-MOD(CI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6>0)*(CJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BM$206)*(CJ$6<(S!$BM$206+1))*(1-MOD(CJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6>0)*(CK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BM$206)*(CK$6<(S!$BM$206+1))*(1-MOD(CK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6>0)*(CL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BM$206)*(CL$6<(S!$BM$206+1))*(1-MOD(CL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6>0)*(CM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BM$206)*(CM$6<(S!$BM$206+1))*(1-MOD(CM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6>0)*(CN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BM$206)*(CN$6<(S!$BM$206+1))*(1-MOD(CN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6>0)*(CO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BM$206)*(CO$6<(S!$BM$206+1))*(1-MOD(CO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6>0)*(CP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BM$206)*(CP$6<(S!$BM$206+1))*(1-MOD(CP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6>0)*(CQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BM$206)*(CQ$6<(S!$BM$206+1))*(1-MOD(CQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6>0)*(CR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BM$206)*(CR$6<(S!$BM$206+1))*(1-MOD(CR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6>0)*(CS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BM$206)*(CS$6<(S!$BM$206+1))*(1-MOD(CS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6>0)*(CT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BM$206)*(CT$6<(S!$BM$206+1))*(1-MOD(CT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6>0)*(CU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BM$206)*(CU$6<(S!$BM$206+1))*(1-MOD(CU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6>0)*(CV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BM$206)*(CV$6<(S!$BM$206+1))*(1-MOD(CV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6>0)*(CW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BM$206)*(CW$6<(S!$BM$206+1))*(1-MOD(CW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6>0)*(CX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BM$206)*(CX$6<(S!$BM$206+1))*(1-MOD(CX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6>0)*(CY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BM$206)*(CY$6<(S!$BM$206+1))*(1-MOD(CY6,1))\n\n\n)","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E89&\" ($/\"&Interface!F89&\")\"","v":"Value of electricity to grid ($/kWh)"},0,{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DA206)","v":2.5000000000000001E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE24*(1+S!$DB$206)*(F5>0))","v":2.5474999999999998E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF24*(1+S!$DB$206)*(G5>0))","v":2.5959024999999997E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG24*(1+S!$DB$206)*(H5>0))","v":2.6452246474999993E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH24*(1+S!$DB$206)*(I5>0))","v":2.695483915802499E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI24*(1+S!$DB$206)*(J5>0))","v":2.7466981102027461E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ24*(1+S!$DB$206)*(K5>0))","v":2.7988853742965981E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK24*(1+S!$DB$206)*(L5>0))","v":2.8520641964082334E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL24*(1+S!$DB$206)*(M5>0))","v":2.9062534161399894E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM24*(1+S!$DB$206)*(N5>0))","v":2.9614722310466489E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN24*(1+S!$DB$206)*(O5>0))","v":3.017740203436535E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO24*(1+S!$DB$206)*(P5>0))","v":3.075077267301829E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP24*(1+S!$DB$206)*(Q5>0))","v":3.1335037353805634E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ24*(1+S!$DB$206)*(R5>0))","v":3.1930403063527936E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR24*(1+S!$DB$206)*(S5>0))","v":3.2537080721734966E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS24*(1+S!$DB$206)*(T5>0))","v":3.3155285255447926E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT24*(1+S!$DB$206)*(U5>0))","v":3.3785235675301437E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU24*(1+S!$DB$206)*(V5>0))","v":3.4427155153132161E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV24*(1+S!$DB$206)*(W5>0))","v":3.5081271101041665E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW24*(1+S!$DB$206)*(X5>0))","v":3.5747815251961454E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX24*(1+S!$DB$206)*(Y5>0))","v":3.6427023741748721E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY24*(1+S!$DB$206)*(Z5>0))","v":3.711913719284194E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ24*(1+S!$DB$206)*(AA5>0))","v":3.7824400799505935E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA24*(1+S!$DB$206)*(AB5>0))","v":3.8543064414696543E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB24*(1+S!$DB$206)*(AC5>0))","v":3.9275382638575773E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC24*(1+S!$DB$206)*(AD5>0))","v":4.0021614908708709E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD24*(1+S!$DB$206)*(AE5>0))","v":4.0782025591974171E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE24*(1+S!$DB$206)*(AF5>0))","v":4.1556884078221674E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF24*(1+S!$DB$206)*(AG5>0))","v":4.2346464875707882E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG24*(1+S!$DB$206)*(AH5>0))","v":4.3151047708346324E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH24*(1+S!$DB$206)*(AI5>0))","v":4.39709176148049E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI24*(1+S!$DB$206)*(AJ5>0))","v":4.4806365049486187E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ24*(1+S!$DB$206)*(AK5>0))","v":4.5657685985426417E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK24*(1+S!$DB$206)*(AL5>0))","v":4.6525182019149514E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL24*(1+S!$DB$206)*(AM5>0))","v":4.7409160477513347E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM24*(1+S!$DB$206)*(AN5>0))","v":4.8309934526586093E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN24*(1+S!$DB$206)*(AO5>0))","v":4.9227823282591225E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO24*(1+S!$DB$206)*(AP5>0))","v":5.0163151924960452E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP24*(1+S!$DB$206)*(AQ5>0))","v":5.1116251811534695E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ24*(1+S!$DB$206)*(AR5>0))","v":5.2087460595953851E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR24*(1+S!$DB$206)*(AS5>0))","v":5.3077122347276968E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS24*(1+S!$DB$206)*(AT5>0))","v":5.4085587671875227E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT24*(1+S!$DB$206)*(AU5>0))","v":5.5113213837640854E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU24*(1+S!$DB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV24*(1+S!$DB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW24*(1+S!$DB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX24*(1+S!$DB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY24*(1+S!$DB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ24*(1+S!$DB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA24*(1+S!$DB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB24*(1+S!$DB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC24*(1+S!$DB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD24*(1+S!$DB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE24*(1+S!$DB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF24*(1+S!$DB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG24*(1+S!$DB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH24*(1+S!$DB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI24*(1+S!$DB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ24*(1+S!$DB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK24*(1+S!$DB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL24*(1+S!$DB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM24*(1+S!$DB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN24*(1+S!$DB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO24*(1+S!$DB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP24*(1+S!$DB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ24*(1+S!$DB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR24*(1+S!$DB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS24*(1+S!$DB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT24*(1+S!$DB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU24*(1+S!$DB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV24*(1+S!$DB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW24*(1+S!$DB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX24*(1+S!$DB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY24*(1+S!$DB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ24*(1+S!$DB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA24*(1+S!$DB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB24*(1+S!$DB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC24*(1+S!$DB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD24*(1+S!$DB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE24*(1+S!$DB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF24*(1+S!$DB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG24*(1+S!$DB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH24*(1+S!$DB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI24*(1+S!$DB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ24*(1+S!$DB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK24*(1+S!$DB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL24*(1+S!$DB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM24*(1+S!$DB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN24*(1+S!$DB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO24*(1+S!$DB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP24*(1+S!$DB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ24*(1+S!$DB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR24*(1+S!$DB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS24*(1+S!$DB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT24*(1+S!$DB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU24*(1+S!$DB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV24*(1+S!$DB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW24*(1+S!$DB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX24*(1+S!$DB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E90&\" ($/\"&Interface!F90&\")\"","v":"Value of oxygen ($/kg)"},0,{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DC206)","v":0.01},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE25*(1+S!$DD$206)*(F5>0))","v":1.0189999999999999E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF25*(1+S!$DD$206)*(G5>0))","v":1.0383609999999998E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG25*(1+S!$DD$206)*(H5>0))","v":1.0580898589999997E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH25*(1+S!$DD$206)*(I5>0))","v":1.0781935663209995E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI25*(1+S!$DD$206)*(J5>0))","v":1.0986792440810984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ25*(1+S!$DD$206)*(K5>0))","v":1.1195541497186391E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK25*(1+S!$DD$206)*(L5>0))","v":1.1408256785632931E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL25*(1+S!$DD$206)*(M5>0))","v":1.1625013664559956E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM25*(1+S!$DD$206)*(N5>0))","v":1.1845888924186594E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN25*(1+S!$DD$206)*(O5>0))","v":1.2070960813746139E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO25*(1+S!$DD$206)*(P5>0))","v":1.2300309069207314E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP25*(1+S!$DD$206)*(Q5>0))","v":1.2534014941522252E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ25*(1+S!$DD$206)*(R5>0))","v":1.2772161225411173E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR25*(1+S!$DD$206)*(S5>0))","v":1.3014832288693984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS25*(1+S!$DD$206)*(T5>0))","v":1.3262114102179168E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT25*(1+S!$DD$206)*(U5>0))","v":1.3514094270120571E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU25*(1+S!$DD$206)*(V5>0))","v":1.377086206125286E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV25*(1+S!$DD$206)*(W5>0))","v":1.4032508440416664E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW25*(1+S!$DD$206)*(X5>0))","v":1.4299126100784579E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX25*(1+S!$DD$206)*(Y5>0))","v":1.4570809496699484E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY25*(1+S!$DD$206)*(Z5>0))","v":1.4847654877136773E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ25*(1+S!$DD$206)*(AA5>0))","v":1.5129760319802371E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA25*(1+S!$DD$206)*(AB5>0))","v":1.5417225765878615E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB25*(1+S!$DD$206)*(AC5>0))","v":1.5710153055430307E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC25*(1+S!$DD$206)*(AD5>0))","v":1.6008645963483482E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD25*(1+S!$DD$206)*(AE5>0))","v":1.6312810236789668E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE25*(1+S!$DD$206)*(AF5>0))","v":1.6622753631288671E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF25*(1+S!$DD$206)*(AG5>0))","v":1.6938585950283153E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG25*(1+S!$DD$206)*(AH5>0))","v":1.7260419083338533E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH25*(1+S!$DD$206)*(AI5>0))","v":1.7588367045921965E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI25*(1+S!$DD$206)*(AJ5>0))","v":1.792254601979448E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ25*(1+S!$DD$206)*(AK5>0))","v":1.8263074394170572E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK25*(1+S!$DD$206)*(AL5>0))","v":1.8610072807659812E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL25*(1+S!$DD$206)*(AM5>0))","v":1.8963664191005349E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM25*(1+S!$DD$206)*(AN5>0))","v":1.932397381063445E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN25*(1+S!$DD$206)*(AO5>0))","v":1.9691129313036501E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO25*(1+S!$DD$206)*(AP5>0))","v":2.0065260769984192E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP25*(1+S!$DD$206)*(AQ5>0))","v":2.0446500724613889E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ25*(1+S!$DD$206)*(AR5>0))","v":2.0834984238381551E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR25*(1+S!$DD$206)*(AS5>0))","v":2.12308489389108E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS25*(1+S!$DD$206)*(AT5>0))","v":2.1634235068750104E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT25*(1+S!$DD$206)*(AU5>0))","v":2.2045285535056355E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU25*(1+S!$DD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV25*(1+S!$DD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW25*(1+S!$DD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX25*(1+S!$DD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY25*(1+S!$DD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ25*(1+S!$DD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA25*(1+S!$DD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB25*(1+S!$DD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC25*(1+S!$DD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD25*(1+S!$DD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE25*(1+S!$DD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF25*(1+S!$DD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG25*(1+S!$DD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH25*(1+S!$DD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI25*(1+S!$DD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ25*(1+S!$DD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK25*(1+S!$DD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL25*(1+S!$DD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM25*(1+S!$DD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN25*(1+S!$DD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO25*(1+S!$DD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP25*(1+S!$DD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ25*(1+S!$DD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR25*(1+S!$DD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS25*(1+S!$DD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT25*(1+S!$DD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU25*(1+S!$DD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV25*(1+S!$DD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW25*(1+S!$DD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX25*(1+S!$DD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY25*(1+S!$DD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ25*(1+S!$DD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA25*(1+S!$DD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB25*(1+S!$DD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC25*(1+S!$DD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD25*(1+S!$DD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE25*(1+S!$DD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF25*(1+S!$DD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG25*(1+S!$DD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH25*(1+S!$DD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI25*(1+S!$DD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ25*(1+S!$DD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK25*(1+S!$DD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL25*(1+S!$DD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM25*(1+S!$DD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN25*(1+S!$DD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO25*(1+S!$DD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP25*(1+S!$DD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ25*(1+S!$DD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR25*(1+S!$DD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS25*(1+S!$DD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT25*(1+S!$DD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU25*(1+S!$DD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV25*(1+S!$DD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW25*(1+S!$DD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX25*(1+S!$DD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E91&\" ($/\"&Interface!F91&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DE$206)","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE26*(1+S!$DF$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF26*(1+S!$DF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG26*(1+S!$DF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH26*(1+S!$DF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI26*(1+S!$DF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ26*(1+S!$DF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK26*(1+S!$DF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL26*(1+S!$DF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM26*(1+S!$DF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN26*(1+S!$DF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO26*(1+S!$DF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP26*(1+S!$DF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ26*(1+S!$DF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR26*(1+S!$DF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS26*(1+S!$DF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT26*(1+S!$DF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU26*(1+S!$DF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV26*(1+S!$DF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW26*(1+S!$DF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX26*(1+S!$DF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY26*(1+S!$DF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ26*(1+S!$DF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA26*(1+S!$DF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB26*(1+S!$DF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC26*(1+S!$DF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD26*(1+S!$DF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE26*(1+S!$DF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF26*(1+S!$DF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG26*(1+S!$DF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH26*(1+S!$DF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI26*(1+S!$DF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ26*(1+S!$DF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK26*(1+S!$DF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL26*(1+S!$DF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM26*(1+S!$DF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN26*(1+S!$DF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO26*(1+S!$DF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP26*(1+S!$DF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ26*(1+S!$DF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR26*(1+S!$DF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS26*(1+S!$DF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT26*(1+S!$DF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU26*(1+S!$DF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV26*(1+S!$DF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW26*(1+S!$DF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX26*(1+S!$DF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY26*(1+S!$DF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ26*(1+S!$DF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA26*(1+S!$DF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB26*(1+S!$DF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC26*(1+S!$DF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD26*(1+S!$DF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE26*(1+S!$DF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF26*(1+S!$DF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG26*(1+S!$DF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH26*(1+S!$DF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI26*(1+S!$DF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ26*(1+S!$DF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK26*(1+S!$DF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL26*(1+S!$DF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM26*(1+S!$DF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN26*(1+S!$DF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO26*(1+S!$DF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP26*(1+S!$DF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ26*(1+S!$DF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR26*(1+S!$DF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS26*(1+S!$DF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT26*(1+S!$DF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU26*(1+S!$DF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV26*(1+S!$DF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW26*(1+S!$DF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX26*(1+S!$DF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY26*(1+S!$DF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ26*(1+S!$DF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA26*(1+S!$DF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB26*(1+S!$DF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC26*(1+S!$DF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD26*(1+S!$DF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE26*(1+S!$DF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF26*(1+S!$DF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG26*(1+S!$DF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH26*(1+S!$DF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI26*(1+S!$DF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ26*(1+S!$DF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK26*(1+S!$DF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL26*(1+S!$DF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM26*(1+S!$DF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN26*(1+S!$DF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO26*(1+S!$DF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP26*(1+S!$DF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ26*(1+S!$DF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR26*(1+S!$DF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS26*(1+S!$DF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT26*(1+S!$DF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU26*(1+S!$DF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV26*(1+S!$DF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW26*(1+S!$DF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX26*(1+S!$DF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E92&\" ($/\"&Interface!F92&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DG$206)","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE27*(1+S!$DH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF27*(1+S!$DH$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG27*(1+S!$DH$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH27*(1+S!$DH$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI27*(1+S!$DH$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ27*(1+S!$DH$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK27*(1+S!$DH$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL27*(1+S!$DH$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM27*(1+S!$DH$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN27*(1+S!$DH$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO27*(1+S!$DH$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP27*(1+S!$DH$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ27*(1+S!$DH$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR27*(1+S!$DH$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS27*(1+S!$DH$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT27*(1+S!$DH$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU27*(1+S!$DH$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV27*(1+S!$DH$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW27*(1+S!$DH$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX27*(1+S!$DH$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY27*(1+S!$DH$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ27*(1+S!$DH$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA27*(1+S!$DH$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB27*(1+S!$DH$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC27*(1+S!$DH$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD27*(1+S!$DH$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE27*(1+S!$DH$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF27*(1+S!$DH$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG27*(1+S!$DH$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH27*(1+S!$DH$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI27*(1+S!$DH$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ27*(1+S!$DH$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK27*(1+S!$DH$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL27*(1+S!$DH$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM27*(1+S!$DH$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN27*(1+S!$DH$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO27*(1+S!$DH$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP27*(1+S!$DH$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ27*(1+S!$DH$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR27*(1+S!$DH$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS27*(1+S!$DH$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT27*(1+S!$DH$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU27*(1+S!$DH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV27*(1+S!$DH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW27*(1+S!$DH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX27*(1+S!$DH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY27*(1+S!$DH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ27*(1+S!$DH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA27*(1+S!$DH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB27*(1+S!$DH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC27*(1+S!$DH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD27*(1+S!$DH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE27*(1+S!$DH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF27*(1+S!$DH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG27*(1+S!$DH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH27*(1+S!$DH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI27*(1+S!$DH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ27*(1+S!$DH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK27*(1+S!$DH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL27*(1+S!$DH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM27*(1+S!$DH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN27*(1+S!$DH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO27*(1+S!$DH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP27*(1+S!$DH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ27*(1+S!$DH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR27*(1+S!$DH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS27*(1+S!$DH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT27*(1+S!$DH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU27*(1+S!$DH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV27*(1+S!$DH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW27*(1+S!$DH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX27*(1+S!$DH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY27*(1+S!$DH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ27*(1+S!$DH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA27*(1+S!$DH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB27*(1+S!$DH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC27*(1+S!$DH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD27*(1+S!$DH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE27*(1+S!$DH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF27*(1+S!$DH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG27*(1+S!$DH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH27*(1+S!$DH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI27*(1+S!$DH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ27*(1+S!$DH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK27*(1+S!$DH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL27*(1+S!$DH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM27*(1+S!$DH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN27*(1+S!$DH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO27*(1+S!$DH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP27*(1+S!$DH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ27*(1+S!$DH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR27*(1+S!$DH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS27*(1+S!$DH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT27*(1+S!$DH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU27*(1+S!$DH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV27*(1+S!$DH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW27*(1+S!$DH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX27*(1+S!$DH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E93&\" ($/\"&Interface!F93&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DI$206)","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE28*(1+S!$DJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF28*(1+S!$DJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG28*(1+S!$DJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH28*(1+S!$DJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI28*(1+S!$DJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ28*(1+S!$DJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK28*(1+S!$DJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL28*(1+S!$DJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM28*(1+S!$DJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN28*(1+S!$DJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO28*(1+S!$DJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP28*(1+S!$DJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ28*(1+S!$DJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR28*(1+S!$DJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS28*(1+S!$DJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT28*(1+S!$DJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU28*(1+S!$DJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV28*(1+S!$DJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW28*(1+S!$DJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX28*(1+S!$DJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY28*(1+S!$DJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ28*(1+S!$DJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA28*(1+S!$DJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB28*(1+S!$DJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC28*(1+S!$DJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD28*(1+S!$DJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE28*(1+S!$DJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF28*(1+S!$DJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG28*(1+S!$DJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH28*(1+S!$DJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI28*(1+S!$DJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ28*(1+S!$DJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK28*(1+S!$DJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL28*(1+S!$DJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM28*(1+S!$DJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN28*(1+S!$DJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO28*(1+S!$DJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP28*(1+S!$DJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ28*(1+S!$DJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR28*(1+S!$DJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS28*(1+S!$DJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT28*(1+S!$DJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU28*(1+S!$DJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV28*(1+S!$DJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW28*(1+S!$DJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX28*(1+S!$DJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY28*(1+S!$DJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ28*(1+S!$DJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA28*(1+S!$DJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB28*(1+S!$DJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC28*(1+S!$DJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD28*(1+S!$DJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE28*(1+S!$DJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF28*(1+S!$DJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG28*(1+S!$DJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH28*(1+S!$DJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI28*(1+S!$DJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ28*(1+S!$DJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK28*(1+S!$DJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL28*(1+S!$DJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM28*(1+S!$DJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN28*(1+S!$DJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO28*(1+S!$DJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP28*(1+S!$DJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ28*(1+S!$DJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR28*(1+S!$DJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS28*(1+S!$DJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT28*(1+S!$DJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU28*(1+S!$DJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV28*(1+S!$DJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW28*(1+S!$DJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX28*(1+S!$DJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY28*(1+S!$DJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ28*(1+S!$DJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA28*(1+S!$DJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB28*(1+S!$DJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC28*(1+S!$DJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD28*(1+S!$DJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE28*(1+S!$DJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF28*(1+S!$DJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG28*(1+S!$DJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH28*(1+S!$DJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI28*(1+S!$DJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ28*(1+S!$DJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK28*(1+S!$DJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL28*(1+S!$DJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM28*(1+S!$DJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN28*(1+S!$DJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO28*(1+S!$DJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP28*(1+S!$DJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ28*(1+S!$DJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR28*(1+S!$DJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS28*(1+S!$DJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT28*(1+S!$DJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU28*(1+S!$DJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV28*(1+S!$DJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW28*(1+S!$DJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX28*(1+S!$DJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E94&\" ($/\"&Interface!F94&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DK$206)","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE29*(1+S!$DL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF29*(1+S!$DL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG29*(1+S!$DL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH29*(1+S!$DL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI29*(1+S!$DL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ29*(1+S!$DL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK29*(1+S!$DL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL29*(1+S!$DL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM29*(1+S!$DL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN29*(1+S!$DL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO29*(1+S!$DL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP29*(1+S!$DL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ29*(1+S!$DL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR29*(1+S!$DL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS29*(1+S!$DL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT29*(1+S!$DL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU29*(1+S!$DL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV29*(1+S!$DL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW29*(1+S!$DL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX29*(1+S!$DL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY29*(1+S!$DL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ29*(1+S!$DL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA29*(1+S!$DL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB29*(1+S!$DL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC29*(1+S!$DL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD29*(1+S!$DL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE29*(1+S!$DL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF29*(1+S!$DL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG29*(1+S!$DL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH29*(1+S!$DL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI29*(1+S!$DL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ29*(1+S!$DL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK29*(1+S!$DL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL29*(1+S!$DL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM29*(1+S!$DL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN29*(1+S!$DL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO29*(1+S!$DL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP29*(1+S!$DL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ29*(1+S!$DL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR29*(1+S!$DL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS29*(1+S!$DL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT29*(1+S!$DL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU29*(1+S!$DL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV29*(1+S!$DL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW29*(1+S!$DL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX29*(1+S!$DL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY29*(1+S!$DL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ29*(1+S!$DL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA29*(1+S!$DL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB29*(1+S!$DL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC29*(1+S!$DL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD29*(1+S!$DL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE29*(1+S!$DL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF29*(1+S!$DL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG29*(1+S!$DL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH29*(1+S!$DL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI29*(1+S!$DL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ29*(1+S!$DL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK29*(1+S!$DL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL29*(1+S!$DL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM29*(1+S!$DL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN29*(1+S!$DL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO29*(1+S!$DL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP29*(1+S!$DL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ29*(1+S!$DL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR29*(1+S!$DL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS29*(1+S!$DL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT29*(1+S!$DL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU29*(1+S!$DL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV29*(1+S!$DL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW29*(1+S!$DL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX29*(1+S!$DL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY29*(1+S!$DL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ29*(1+S!$DL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA29*(1+S!$DL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB29*(1+S!$DL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC29*(1+S!$DL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD29*(1+S!$DL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE29*(1+S!$DL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF29*(1+S!$DL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG29*(1+S!$DL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH29*(1+S!$DL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI29*(1+S!$DL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ29*(1+S!$DL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK29*(1+S!$DL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL29*(1+S!$DL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM29*(1+S!$DL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN29*(1+S!$DL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO29*(1+S!$DL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP29*(1+S!$DL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ29*(1+S!$DL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR29*(1+S!$DL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS29*(1+S!$DL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT29*(1+S!$DL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU29*(1+S!$DL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV29*(1+S!$DL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW29*(1+S!$DL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX29*(1+S!$DL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C97","v":"Cost of electricity from grid ($/kg)"},0,{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BW206)","v":0.05},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE30*(1+S!$BX$206)*(F5>0))","v":5.0949999999999995E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF30*(1+S!$BX$206)*(G5>0))","v":5.1918049999999993E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG30*(1+S!$BX$206)*(H5>0))","v":5.2904492949999986E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH30*(1+S!$BX$206)*(I5>0))","v":5.390967831604998E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI30*(1+S!$BX$206)*(J5>0))","v":5.4933962204054922E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ30*(1+S!$BX$206)*(K5>0))","v":5.5977707485931963E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK30*(1+S!$BX$206)*(L5>0))","v":5.7041283928164668E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL30*(1+S!$BX$206)*(M5>0))","v":5.8125068322799789E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM30*(1+S!$BX$206)*(N5>0))","v":5.9229444620932978E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN30*(1+S!$BX$206)*(O5>0))","v":6.03548040687307E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO30*(1+S!$BX$206)*(P5>0))","v":6.1501545346036579E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP30*(1+S!$BX$206)*(Q5>0))","v":6.2670074707611267E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ30*(1+S!$BX$206)*(R5>0))","v":6.3860806127055872E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR30*(1+S!$BX$206)*(S5>0))","v":6.5074161443469933E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS30*(1+S!$BX$206)*(T5>0))","v":6.6310570510895853E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT30*(1+S!$BX$206)*(U5>0))","v":6.7570471350602873E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU30*(1+S!$BX$206)*(V5>0))","v":6.8854310306264321E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV30*(1+S!$BX$206)*(W5>0))","v":7.0162542202083331E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW30*(1+S!$BX$206)*(X5>0))","v":7.1495630503922908E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX30*(1+S!$BX$206)*(Y5>0))","v":7.2854047483497442E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY30*(1+S!$BX$206)*(Z5>0))","v":7.4238274385683881E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ30*(1+S!$BX$206)*(AA5>0))","v":7.564880159901187E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA30*(1+S!$BX$206)*(AB5>0))","v":7.7086128829393086E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB30*(1+S!$BX$206)*(AC5>0))","v":7.8550765277151546E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC30*(1+S!$BX$206)*(AD5>0))","v":8.0043229817417419E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD30*(1+S!$BX$206)*(AE5>0))","v":8.1564051183948341E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE30*(1+S!$BX$206)*(AF5>0))","v":8.3113768156443349E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF30*(1+S!$BX$206)*(AG5>0))","v":8.4692929751415763E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG30*(1+S!$BX$206)*(AH5>0))","v":8.6302095416692648E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH30*(1+S!$BX$206)*(AI5>0))","v":8.7941835229609799E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI30*(1+S!$BX$206)*(AJ5>0))","v":8.9612730098972374E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ30*(1+S!$BX$206)*(AK5>0))","v":9.1315371970852835E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK30*(1+S!$BX$206)*(AL5>0))","v":9.3050364038299027E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL30*(1+S!$BX$206)*(AM5>0))","v":9.4818320955026694E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM30*(1+S!$BX$206)*(AN5>0))","v":9.6619869053172186E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN30*(1+S!$BX$206)*(AO5>0))","v":9.845564656518245E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO30*(1+S!$BX$206)*(AP5>0))","v":0.1003263038499209},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP30*(1+S!$BX$206)*(AQ5>0))","v":0.10223250362306939},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ30*(1+S!$BX$206)*(AR5>0))","v":0.1041749211919077},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR30*(1+S!$BX$206)*(AS5>0))","v":0.10615424469455394},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS30*(1+S!$BX$206)*(AT5>0))","v":0.10817117534375045},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT30*(1+S!$BX$206)*(AU5>0))","v":0.11022642767528171},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU30*(1+S!$BX$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV30*(1+S!$BX$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW30*(1+S!$BX$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX30*(1+S!$BX$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY30*(1+S!$BX$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ30*(1+S!$BX$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA30*(1+S!$BX$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB30*(1+S!$BX$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC30*(1+S!$BX$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD30*(1+S!$BX$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE30*(1+S!$BX$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF30*(1+S!$BX$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG30*(1+S!$BX$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH30*(1+S!$BX$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI30*(1+S!$BX$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ30*(1+S!$BX$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK30*(1+S!$BX$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL30*(1+S!$BX$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM30*(1+S!$BX$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN30*(1+S!$BX$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO30*(1+S!$BX$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP30*(1+S!$BX$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ30*(1+S!$BX$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR30*(1+S!$BX$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS30*(1+S!$BX$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT30*(1+S!$BX$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU30*(1+S!$BX$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV30*(1+S!$BX$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW30*(1+S!$BX$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX30*(1+S!$BX$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY30*(1+S!$BX$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ30*(1+S!$BX$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA30*(1+S!$BX$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB30*(1+S!$BX$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC30*(1+S!$BX$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD30*(1+S!$BX$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE30*(1+S!$BX$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF30*(1+S!$BX$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG30*(1+S!$BX$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH30*(1+S!$BX$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI30*(1+S!$BX$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ30*(1+S!$BX$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK30*(1+S!$BX$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL30*(1+S!$BX$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM30*(1+S!$BX$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN30*(1+S!$BX$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO30*(1+S!$BX$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP30*(1+S!$BX$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ30*(1+S!$BX$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR30*(1+S!$BX$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS30*(1+S!$BX$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT30*(1+S!$BX$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU30*(1+S!$BX$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV30*(1+S!$BX$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW30*(1+S!$BX$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX30*(1+S!$BX$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"},0,{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BY206)","v":60},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE31*(1+S!$BZ$206)*(F5>0))","v":61.139999999999993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF31*(1+S!$BZ$206)*(G5>0))","v":62.301659999999984},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG31*(1+S!$BZ$206)*(H5>0))","v":63.485391539999981},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH31*(1+S!$BZ$206)*(I5>0))","v":64.691613979259969},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI31*(1+S!$BZ$206)*(J5>0))","v":65.920754644865909},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ31*(1+S!$BZ$206)*(K5>0))","v":67.173248983118356},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK31*(1+S!$BZ$206)*(L5>0))","v":68.449540713797603},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL31*(1+S!$BZ$206)*(M5>0))","v":69.750081987359749},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM31*(1+S!$BZ$206)*(N5>0))","v":71.075333545119577},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN31*(1+S!$BZ$206)*(O5>0))","v":72.425764882476841},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO31*(1+S!$BZ$206)*(P5>0))","v":73.801854415243895},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP31*(1+S!$BZ$206)*(Q5>0))","v":75.204089649133522},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ31*(1+S!$BZ$206)*(R5>0))","v":76.632967352467048},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR31*(1+S!$BZ$206)*(S5>0))","v":78.088993732163914},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS31*(1+S!$BZ$206)*(T5>0))","v":79.572684613075026},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT31*(1+S!$BZ$206)*(U5>0))","v":81.084565620723438},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU31*(1+S!$BZ$206)*(V5>0))","v":82.62517236751718},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV31*(1+S!$BZ$206)*(W5>0))","v":84.195050642499993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW31*(1+S!$BZ$206)*(X5>0))","v":85.794756604707487},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX31*(1+S!$BZ$206)*(Y5>0))","v":87.424856980196921},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY31*(1+S!$BZ$206)*(Z5>0))","v":89.085929262820656},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ31*(1+S!$BZ$206)*(AA5>0))","v":90.778561918814233},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA31*(1+S!$BZ$206)*(AB5>0))","v":92.503354595271702},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB31*(1+S!$BZ$206)*(AC5>0))","v":94.260918332581852},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC31*(1+S!$BZ$206)*(AD5>0))","v":96.0518757809009},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD31*(1+S!$BZ$206)*(AE5>0))","v":97.87686142073801},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE31*(1+S!$BZ$206)*(AF5>0))","v":99.736521787732016},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF31*(1+S!$BZ$206)*(AG5>0))","v":101.63151570169892},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG31*(1+S!$BZ$206)*(AH5>0))","v":103.56251450003118},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH31*(1+S!$BZ$206)*(AI5>0))","v":105.53020227553176},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI31*(1+S!$BZ$206)*(AJ5>0))","v":107.53527611876686},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ31*(1+S!$BZ$206)*(AK5>0))","v":109.57844636502342},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK31*(1+S!$BZ$206)*(AL5>0))","v":111.66043684595886},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL31*(1+S!$BZ$206)*(AM5>0))","v":113.78198514603206},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM31*(1+S!$BZ$206)*(AN5>0))","v":115.94384286380665},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN31*(1+S!$BZ$206)*(AO5>0))","v":118.14677587821896},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO31*(1+S!$BZ$206)*(AP5>0))","v":120.39156461990511},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP31*(1+S!$BZ$206)*(AQ5>0))","v":122.6790043476833},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ31*(1+S!$BZ$206)*(AR5>0))","v":125.00990543028928},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR31*(1+S!$BZ$206)*(AS5>0))","v":127.38509363346476},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS31*(1+S!$BZ$206)*(AT5>0))","v":129.80541041250058},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT31*(1+S!$BZ$206)*(AU5>0))","v":132.27171321033808},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU31*(1+S!$BZ$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV31*(1+S!$BZ$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW31*(1+S!$BZ$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX31*(1+S!$BZ$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY31*(1+S!$BZ$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ31*(1+S!$BZ$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA31*(1+S!$BZ$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB31*(1+S!$BZ$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC31*(1+S!$BZ$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD31*(1+S!$BZ$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE31*(1+S!$BZ$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF31*(1+S!$BZ$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG31*(1+S!$BZ$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH31*(1+S!$BZ$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI31*(1+S!$BZ$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ31*(1+S!$BZ$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK31*(1+S!$BZ$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL31*(1+S!$BZ$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM31*(1+S!$BZ$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN31*(1+S!$BZ$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO31*(1+S!$BZ$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP31*(1+S!$BZ$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ31*(1+S!$BZ$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR31*(1+S!$BZ$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS31*(1+S!$BZ$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT31*(1+S!$BZ$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU31*(1+S!$BZ$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV31*(1+S!$BZ$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW31*(1+S!$BZ$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX31*(1+S!$BZ$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY31*(1+S!$BZ$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ31*(1+S!$BZ$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA31*(1+S!$BZ$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB31*(1+S!$BZ$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC31*(1+S!$BZ$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD31*(1+S!$BZ$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE31*(1+S!$BZ$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF31*(1+S!$BZ$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG31*(1+S!$BZ$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH31*(1+S!$BZ$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI31*(1+S!$BZ$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ31*(1+S!$BZ$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK31*(1+S!$BZ$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL31*(1+S!$BZ$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM31*(1+S!$BZ$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN31*(1+S!$BZ$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO31*(1+S!$BZ$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP31*(1+S!$BZ$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ31*(1+S!$BZ$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR31*(1+S!$BZ$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS31*(1+S!$BZ$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT31*(1+S!$BZ$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU31*(1+S!$BZ$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV31*(1+S!$BZ$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW31*(1+S!$BZ$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX31*(1+S!$BZ$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C101","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CA206)","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE32*(1+S!$CB$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF32*(1+S!$CB$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG32*(1+S!$CB$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH32*(1+S!$CB$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI32*(1+S!$CB$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ32*(1+S!$CB$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK32*(1+S!$CB$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL32*(1+S!$CB$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM32*(1+S!$CB$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN32*(1+S!$CB$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO32*(1+S!$CB$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP32*(1+S!$CB$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ32*(1+S!$CB$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR32*(1+S!$CB$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS32*(1+S!$CB$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT32*(1+S!$CB$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU32*(1+S!$CB$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV32*(1+S!$CB$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW32*(1+S!$CB$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX32*(1+S!$CB$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY32*(1+S!$CB$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ32*(1+S!$CB$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA32*(1+S!$CB$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB32*(1+S!$CB$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC32*(1+S!$CB$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD32*(1+S!$CB$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE32*(1+S!$CB$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF32*(1+S!$CB$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG32*(1+S!$CB$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH32*(1+S!$CB$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI32*(1+S!$CB$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ32*(1+S!$CB$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK32*(1+S!$CB$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL32*(1+S!$CB$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM32*(1+S!$CB$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN32*(1+S!$CB$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO32*(1+S!$CB$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP32*(1+S!$CB$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ32*(1+S!$CB$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR32*(1+S!$CB$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS32*(1+S!$CB$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT32*(1+S!$CB$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU32*(1+S!$CB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV32*(1+S!$CB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW32*(1+S!$CB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX32*(1+S!$CB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY32*(1+S!$CB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ32*(1+S!$CB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA32*(1+S!$CB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB32*(1+S!$CB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC32*(1+S!$CB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD32*(1+S!$CB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE32*(1+S!$CB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF32*(1+S!$CB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG32*(1+S!$CB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH32*(1+S!$CB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI32*(1+S!$CB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ32*(1+S!$CB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK32*(1+S!$CB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL32*(1+S!$CB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM32*(1+S!$CB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN32*(1+S!$CB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO32*(1+S!$CB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP32*(1+S!$CB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ32*(1+S!$CB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR32*(1+S!$CB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS32*(1+S!$CB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT32*(1+S!$CB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU32*(1+S!$CB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV32*(1+S!$CB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW32*(1+S!$CB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX32*(1+S!$CB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY32*(1+S!$CB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ32*(1+S!$CB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA32*(1+S!$CB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB32*(1+S!$CB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC32*(1+S!$CB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD32*(1+S!$CB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE32*(1+S!$CB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF32*(1+S!$CB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG32*(1+S!$CB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH32*(1+S!$CB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI32*(1+S!$CB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ32*(1+S!$CB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK32*(1+S!$CB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL32*(1+S!$CB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM32*(1+S!$CB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN32*(1+S!$CB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO32*(1+S!$CB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP32*(1+S!$CB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ32*(1+S!$CB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR32*(1+S!$CB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS32*(1+S!$CB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT32*(1+S!$CB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU32*(1+S!$CB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV32*(1+S!$CB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW32*(1+S!$CB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX32*(1+S!$CB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CC206)","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE33*(1+S!$CD$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF33*(1+S!$CD$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG33*(1+S!$CD$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH33*(1+S!$CD$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI33*(1+S!$CD$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ33*(1+S!$CD$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK33*(1+S!$CD$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL33*(1+S!$CD$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM33*(1+S!$CD$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN33*(1+S!$CD$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO33*(1+S!$CD$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP33*(1+S!$CD$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ33*(1+S!$CD$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR33*(1+S!$CD$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS33*(1+S!$CD$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT33*(1+S!$CD$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU33*(1+S!$CD$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV33*(1+S!$CD$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW33*(1+S!$CD$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX33*(1+S!$CD$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY33*(1+S!$CD$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ33*(1+S!$CD$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA33*(1+S!$CD$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB33*(1+S!$CD$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC33*(1+S!$CD$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD33*(1+S!$CD$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE33*(1+S!$CD$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF33*(1+S!$CD$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG33*(1+S!$CD$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH33*(1+S!$CD$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI33*(1+S!$CD$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ33*(1+S!$CD$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK33*(1+S!$CD$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL33*(1+S!$CD$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM33*(1+S!$CD$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN33*(1+S!$CD$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO33*(1+S!$CD$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP33*(1+S!$CD$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ33*(1+S!$CD$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR33*(1+S!$CD$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS33*(1+S!$CD$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT33*(1+S!$CD$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU33*(1+S!$CD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV33*(1+S!$CD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW33*(1+S!$CD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX33*(1+S!$CD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY33*(1+S!$CD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ33*(1+S!$CD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA33*(1+S!$CD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB33*(1+S!$CD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC33*(1+S!$CD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD33*(1+S!$CD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE33*(1+S!$CD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF33*(1+S!$CD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG33*(1+S!$CD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH33*(1+S!$CD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI33*(1+S!$CD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ33*(1+S!$CD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK33*(1+S!$CD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL33*(1+S!$CD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM33*(1+S!$CD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN33*(1+S!$CD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO33*(1+S!$CD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP33*(1+S!$CD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ33*(1+S!$CD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR33*(1+S!$CD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS33*(1+S!$CD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT33*(1+S!$CD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU33*(1+S!$CD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV33*(1+S!$CD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW33*(1+S!$CD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX33*(1+S!$CD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY33*(1+S!$CD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ33*(1+S!$CD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA33*(1+S!$CD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB33*(1+S!$CD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC33*(1+S!$CD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD33*(1+S!$CD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE33*(1+S!$CD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF33*(1+S!$CD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG33*(1+S!$CD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH33*(1+S!$CD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI33*(1+S!$CD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ33*(1+S!$CD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK33*(1+S!$CD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL33*(1+S!$CD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM33*(1+S!$CD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN33*(1+S!$CD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO33*(1+S!$CD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP33*(1+S!$CD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ33*(1+S!$CD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR33*(1+S!$CD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS33*(1+S!$CD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT33*(1+S!$CD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU33*(1+S!$CD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV33*(1+S!$CD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW33*(1+S!$CD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX33*(1+S!$CD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CE206)","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE34*(1+S!$CF$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF34*(1+S!$CF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG34*(1+S!$CF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH34*(1+S!$CF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI34*(1+S!$CF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ34*(1+S!$CF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK34*(1+S!$CF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL34*(1+S!$CF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM34*(1+S!$CF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN34*(1+S!$CF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO34*(1+S!$CF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP34*(1+S!$CF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ34*(1+S!$CF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR34*(1+S!$CF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS34*(1+S!$CF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT34*(1+S!$CF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU34*(1+S!$CF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV34*(1+S!$CF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW34*(1+S!$CF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX34*(1+S!$CF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY34*(1+S!$CF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ34*(1+S!$CF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA34*(1+S!$CF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB34*(1+S!$CF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC34*(1+S!$CF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD34*(1+S!$CF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE34*(1+S!$CF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF34*(1+S!$CF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG34*(1+S!$CF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH34*(1+S!$CF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI34*(1+S!$CF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ34*(1+S!$CF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK34*(1+S!$CF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL34*(1+S!$CF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM34*(1+S!$CF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN34*(1+S!$CF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO34*(1+S!$CF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP34*(1+S!$CF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ34*(1+S!$CF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR34*(1+S!$CF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS34*(1+S!$CF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT34*(1+S!$CF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU34*(1+S!$CF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV34*(1+S!$CF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW34*(1+S!$CF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX34*(1+S!$CF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY34*(1+S!$CF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ34*(1+S!$CF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA34*(1+S!$CF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB34*(1+S!$CF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC34*(1+S!$CF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD34*(1+S!$CF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE34*(1+S!$CF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF34*(1+S!$CF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG34*(1+S!$CF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH34*(1+S!$CF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI34*(1+S!$CF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ34*(1+S!$CF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK34*(1+S!$CF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL34*(1+S!$CF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM34*(1+S!$CF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN34*(1+S!$CF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO34*(1+S!$CF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP34*(1+S!$CF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ34*(1+S!$CF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR34*(1+S!$CF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS34*(1+S!$CF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT34*(1+S!$CF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU34*(1+S!$CF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV34*(1+S!$CF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW34*(1+S!$CF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX34*(1+S!$CF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY34*(1+S!$CF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ34*(1+S!$CF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA34*(1+S!$CF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB34*(1+S!$CF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC34*(1+S!$CF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD34*(1+S!$CF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE34*(1+S!$CF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF34*(1+S!$CF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG34*(1+S!$CF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH34*(1+S!$CF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI34*(1+S!$CF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ34*(1+S!$CF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK34*(1+S!$CF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL34*(1+S!$CF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM34*(1+S!$CF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN34*(1+S!$CF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO34*(1+S!$CF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP34*(1+S!$CF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ34*(1+S!$CF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR34*(1+S!$CF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS34*(1+S!$CF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT34*(1+S!$CF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU34*(1+S!$CF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV34*(1+S!$CF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW34*(1+S!$CF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX34*(1+S!$CF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C107","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CG206)","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE35*(1+S!$CH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF35*(1+S!$CH$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG35*(1+S!$CH$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH35*(1+S!$CH$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI35*(1+S!$CH$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ35*(1+S!$CH$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK35*(1+S!$CH$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL35*(1+S!$CH$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM35*(1+S!$CH$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN35*(1+S!$CH$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO35*(1+S!$CH$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP35*(1+S!$CH$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ35*(1+S!$CH$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR35*(1+S!$CH$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS35*(1+S!$CH$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT35*(1+S!$CH$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU35*(1+S!$CH$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV35*(1+S!$CH$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW35*(1+S!$CH$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX35*(1+S!$CH$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY35*(1+S!$CH$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ35*(1+S!$CH$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA35*(1+S!$CH$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB35*(1+S!$CH$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC35*(1+S!$CH$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD35*(1+S!$CH$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE35*(1+S!$CH$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF35*(1+S!$CH$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG35*(1+S!$CH$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH35*(1+S!$CH$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI35*(1+S!$CH$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ35*(1+S!$CH$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK35*(1+S!$CH$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL35*(1+S!$CH$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM35*(1+S!$CH$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN35*(1+S!$CH$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO35*(1+S!$CH$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP35*(1+S!$CH$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ35*(1+S!$CH$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR35*(1+S!$CH$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS35*(1+S!$CH$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT35*(1+S!$CH$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU35*(1+S!$CH$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV35*(1+S!$CH$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW35*(1+S!$CH$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX35*(1+S!$CH$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY35*(1+S!$CH$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ35*(1+S!$CH$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA35*(1+S!$CH$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB35*(1+S!$CH$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC35*(1+S!$CH$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD35*(1+S!$CH$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE35*(1+S!$CH$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF35*(1+S!$CH$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG35*(1+S!$CH$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH35*(1+S!$CH$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI35*(1+S!$CH$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ35*(1+S!$CH$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK35*(1+S!$CH$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL35*(1+S!$CH$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM35*(1+S!$CH$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN35*(1+S!$CH$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO35*(1+S!$CH$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP35*(1+S!$CH$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ35*(1+S!$CH$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR35*(1+S!$CH$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS35*(1+S!$CH$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT35*(1+S!$CH$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU35*(1+S!$CH$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV35*(1+S!$CH$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW35*(1+S!$CH$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX35*(1+S!$CH$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY35*(1+S!$CH$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ35*(1+S!$CH$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA35*(1+S!$CH$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB35*(1+S!$CH$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC35*(1+S!$CH$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD35*(1+S!$CH$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE35*(1+S!$CH$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF35*(1+S!$CH$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG35*(1+S!$CH$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH35*(1+S!$CH$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI35*(1+S!$CH$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ35*(1+S!$CH$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK35*(1+S!$CH$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL35*(1+S!$CH$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM35*(1+S!$CH$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN35*(1+S!$CH$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO35*(1+S!$CH$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP35*(1+S!$CH$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ35*(1+S!$CH$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR35*(1+S!$CH$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS35*(1+S!$CH$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT35*(1+S!$CH$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU35*(1+S!$CH$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV35*(1+S!$CH$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW35*(1+S!$CH$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX35*(1+S!$CH$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CI206)","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE36*(1+S!$CJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF36*(1+S!$CJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG36*(1+S!$CJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH36*(1+S!$CJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI36*(1+S!$CJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ36*(1+S!$CJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK36*(1+S!$CJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL36*(1+S!$CJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM36*(1+S!$CJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN36*(1+S!$CJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO36*(1+S!$CJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP36*(1+S!$CJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ36*(1+S!$CJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR36*(1+S!$CJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS36*(1+S!$CJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT36*(1+S!$CJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU36*(1+S!$CJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV36*(1+S!$CJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW36*(1+S!$CJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX36*(1+S!$CJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY36*(1+S!$CJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ36*(1+S!$CJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA36*(1+S!$CJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB36*(1+S!$CJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC36*(1+S!$CJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD36*(1+S!$CJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE36*(1+S!$CJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF36*(1+S!$CJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG36*(1+S!$CJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH36*(1+S!$CJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI36*(1+S!$CJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ36*(1+S!$CJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK36*(1+S!$CJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL36*(1+S!$CJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM36*(1+S!$CJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN36*(1+S!$CJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO36*(1+S!$CJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP36*(1+S!$CJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ36*(1+S!$CJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR36*(1+S!$CJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS36*(1+S!$CJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT36*(1+S!$CJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU36*(1+S!$CJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV36*(1+S!$CJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW36*(1+S!$CJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX36*(1+S!$CJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY36*(1+S!$CJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ36*(1+S!$CJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA36*(1+S!$CJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB36*(1+S!$CJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC36*(1+S!$CJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD36*(1+S!$CJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE36*(1+S!$CJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF36*(1+S!$CJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG36*(1+S!$CJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH36*(1+S!$CJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI36*(1+S!$CJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ36*(1+S!$CJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK36*(1+S!$CJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL36*(1+S!$CJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM36*(1+S!$CJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN36*(1+S!$CJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO36*(1+S!$CJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP36*(1+S!$CJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ36*(1+S!$CJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR36*(1+S!$CJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS36*(1+S!$CJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT36*(1+S!$CJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU36*(1+S!$CJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV36*(1+S!$CJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW36*(1+S!$CJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX36*(1+S!$CJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY36*(1+S!$CJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ36*(1+S!$CJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA36*(1+S!$CJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB36*(1+S!$CJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC36*(1+S!$CJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD36*(1+S!$CJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE36*(1+S!$CJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF36*(1+S!$CJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG36*(1+S!$CJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH36*(1+S!$CJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI36*(1+S!$CJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ36*(1+S!$CJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK36*(1+S!$CJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL36*(1+S!$CJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM36*(1+S!$CJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN36*(1+S!$CJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO36*(1+S!$CJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP36*(1+S!$CJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ36*(1+S!$CJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR36*(1+S!$CJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS36*(1+S!$CJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT36*(1+S!$CJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU36*(1+S!$CJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV36*(1+S!$CJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW36*(1+S!$CJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX36*(1+S!$CJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C111","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CK206)","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE37*(1+S!$CL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF37*(1+S!$CL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG37*(1+S!$CL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH37*(1+S!$CL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI37*(1+S!$CL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ37*(1+S!$CL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK37*(1+S!$CL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL37*(1+S!$CL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM37*(1+S!$CL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN37*(1+S!$CL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO37*(1+S!$CL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP37*(1+S!$CL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ37*(1+S!$CL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR37*(1+S!$CL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS37*(1+S!$CL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT37*(1+S!$CL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU37*(1+S!$CL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV37*(1+S!$CL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW37*(1+S!$CL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX37*(1+S!$CL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY37*(1+S!$CL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ37*(1+S!$CL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA37*(1+S!$CL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB37*(1+S!$CL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC37*(1+S!$CL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD37*(1+S!$CL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE37*(1+S!$CL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF37*(1+S!$CL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG37*(1+S!$CL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH37*(1+S!$CL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI37*(1+S!$CL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ37*(1+S!$CL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK37*(1+S!$CL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL37*(1+S!$CL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM37*(1+S!$CL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN37*(1+S!$CL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO37*(1+S!$CL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP37*(1+S!$CL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ37*(1+S!$CL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR37*(1+S!$CL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS37*(1+S!$CL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT37*(1+S!$CL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU37*(1+S!$CL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV37*(1+S!$CL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW37*(1+S!$CL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX37*(1+S!$CL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY37*(1+S!$CL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ37*(1+S!$CL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA37*(1+S!$CL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB37*(1+S!$CL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC37*(1+S!$CL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD37*(1+S!$CL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE37*(1+S!$CL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF37*(1+S!$CL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG37*(1+S!$CL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH37*(1+S!$CL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI37*(1+S!$CL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ37*(1+S!$CL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK37*(1+S!$CL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL37*(1+S!$CL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM37*(1+S!$CL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN37*(1+S!$CL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO37*(1+S!$CL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP37*(1+S!$CL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ37*(1+S!$CL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR37*(1+S!$CL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS37*(1+S!$CL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT37*(1+S!$CL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU37*(1+S!$CL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV37*(1+S!$CL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW37*(1+S!$CL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX37*(1+S!$CL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY37*(1+S!$CL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ37*(1+S!$CL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA37*(1+S!$CL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB37*(1+S!$CL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC37*(1+S!$CL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD37*(1+S!$CL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE37*(1+S!$CL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF37*(1+S!$CL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG37*(1+S!$CL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH37*(1+S!$CL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI37*(1+S!$CL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ37*(1+S!$CL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK37*(1+S!$CL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL37*(1+S!$CL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM37*(1+S!$CL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN37*(1+S!$CL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO37*(1+S!$CL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP37*(1+S!$CL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ37*(1+S!$CL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR37*(1+S!$CL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS37*(1+S!$CL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT37*(1+S!$CL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU37*(1+S!$CL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV37*(1+S!$CL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW37*(1+S!$CL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX37*(1+S!$CL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CM206)","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE38*(1+S!$CN$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF38*(1+S!$CN$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG38*(1+S!$CN$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH38*(1+S!$CN$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI38*(1+S!$CN$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ38*(1+S!$CN$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK38*(1+S!$CN$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL38*(1+S!$CN$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM38*(1+S!$CN$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN38*(1+S!$CN$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO38*(1+S!$CN$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP38*(1+S!$CN$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ38*(1+S!$CN$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR38*(1+S!$CN$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS38*(1+S!$CN$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT38*(1+S!$CN$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU38*(1+S!$CN$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV38*(1+S!$CN$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW38*(1+S!$CN$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX38*(1+S!$CN$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY38*(1+S!$CN$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ38*(1+S!$CN$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA38*(1+S!$CN$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB38*(1+S!$CN$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC38*(1+S!$CN$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD38*(1+S!$CN$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE38*(1+S!$CN$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF38*(1+S!$CN$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG38*(1+S!$CN$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH38*(1+S!$CN$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI38*(1+S!$CN$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ38*(1+S!$CN$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK38*(1+S!$CN$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL38*(1+S!$CN$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM38*(1+S!$CN$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN38*(1+S!$CN$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO38*(1+S!$CN$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP38*(1+S!$CN$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ38*(1+S!$CN$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR38*(1+S!$CN$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS38*(1+S!$CN$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT38*(1+S!$CN$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU38*(1+S!$CN$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV38*(1+S!$CN$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW38*(1+S!$CN$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX38*(1+S!$CN$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY38*(1+S!$CN$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ38*(1+S!$CN$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA38*(1+S!$CN$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB38*(1+S!$CN$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC38*(1+S!$CN$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD38*(1+S!$CN$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE38*(1+S!$CN$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF38*(1+S!$CN$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG38*(1+S!$CN$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH38*(1+S!$CN$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI38*(1+S!$CN$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ38*(1+S!$CN$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK38*(1+S!$CN$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL38*(1+S!$CN$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM38*(1+S!$CN$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN38*(1+S!$CN$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO38*(1+S!$CN$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP38*(1+S!$CN$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ38*(1+S!$CN$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR38*(1+S!$CN$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS38*(1+S!$CN$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT38*(1+S!$CN$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU38*(1+S!$CN$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV38*(1+S!$CN$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW38*(1+S!$CN$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX38*(1+S!$CN$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY38*(1+S!$CN$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ38*(1+S!$CN$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA38*(1+S!$CN$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB38*(1+S!$CN$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC38*(1+S!$CN$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD38*(1+S!$CN$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE38*(1+S!$CN$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF38*(1+S!$CN$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG38*(1+S!$CN$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH38*(1+S!$CN$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI38*(1+S!$CN$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ38*(1+S!$CN$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK38*(1+S!$CN$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL38*(1+S!$CN$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM38*(1+S!$CN$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN38*(1+S!$CN$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO38*(1+S!$CN$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP38*(1+S!$CN$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ38*(1+S!$CN$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR38*(1+S!$CN$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS38*(1+S!$CN$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT38*(1+S!$CN$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU38*(1+S!$CN$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV38*(1+S!$CN$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW38*(1+S!$CN$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX38*(1+S!$CN$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C115","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CO206)","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE39*(1+S!$CP$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF39*(1+S!$CP$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG39*(1+S!$CP$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH39*(1+S!$CP$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI39*(1+S!$CP$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ39*(1+S!$CP$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK39*(1+S!$CP$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL39*(1+S!$CP$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM39*(1+S!$CP$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN39*(1+S!$CP$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO39*(1+S!$CP$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP39*(1+S!$CP$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ39*(1+S!$CP$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR39*(1+S!$CP$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS39*(1+S!$CP$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT39*(1+S!$CP$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU39*(1+S!$CP$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV39*(1+S!$CP$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW39*(1+S!$CP$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX39*(1+S!$CP$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY39*(1+S!$CP$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ39*(1+S!$CP$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA39*(1+S!$CP$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB39*(1+S!$CP$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC39*(1+S!$CP$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD39*(1+S!$CP$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE39*(1+S!$CP$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF39*(1+S!$CP$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG39*(1+S!$CP$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH39*(1+S!$CP$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI39*(1+S!$CP$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ39*(1+S!$CP$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK39*(1+S!$CP$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL39*(1+S!$CP$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM39*(1+S!$CP$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN39*(1+S!$CP$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO39*(1+S!$CP$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP39*(1+S!$CP$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ39*(1+S!$CP$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR39*(1+S!$CP$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS39*(1+S!$CP$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT39*(1+S!$CP$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU39*(1+S!$CP$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV39*(1+S!$CP$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW39*(1+S!$CP$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX39*(1+S!$CP$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY39*(1+S!$CP$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ39*(1+S!$CP$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA39*(1+S!$CP$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB39*(1+S!$CP$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC39*(1+S!$CP$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD39*(1+S!$CP$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE39*(1+S!$CP$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF39*(1+S!$CP$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG39*(1+S!$CP$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH39*(1+S!$CP$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI39*(1+S!$CP$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ39*(1+S!$CP$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK39*(1+S!$CP$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL39*(1+S!$CP$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM39*(1+S!$CP$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN39*(1+S!$CP$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO39*(1+S!$CP$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP39*(1+S!$CP$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ39*(1+S!$CP$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR39*(1+S!$CP$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS39*(1+S!$CP$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT39*(1+S!$CP$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU39*(1+S!$CP$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV39*(1+S!$CP$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW39*(1+S!$CP$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX39*(1+S!$CP$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY39*(1+S!$CP$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ39*(1+S!$CP$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA39*(1+S!$CP$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB39*(1+S!$CP$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC39*(1+S!$CP$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD39*(1+S!$CP$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE39*(1+S!$CP$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF39*(1+S!$CP$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG39*(1+S!$CP$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH39*(1+S!$CP$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI39*(1+S!$CP$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ39*(1+S!$CP$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK39*(1+S!$CP$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL39*(1+S!$CP$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM39*(1+S!$CP$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN39*(1+S!$CP$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO39*(1+S!$CP$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP39*(1+S!$CP$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ39*(1+S!$CP$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR39*(1+S!$CP$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS39*(1+S!$CP$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT39*(1+S!$CP$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU39*(1+S!$CP$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV39*(1+S!$CP$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW39*(1+S!$CP$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX39*(1+S!$CP$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CQ206)","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE40*(1+S!$CR$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF40*(1+S!$CR$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG40*(1+S!$CR$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH40*(1+S!$CR$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI40*(1+S!$CR$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ40*(1+S!$CR$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK40*(1+S!$CR$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL40*(1+S!$CR$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM40*(1+S!$CR$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN40*(1+S!$CR$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO40*(1+S!$CR$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP40*(1+S!$CR$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ40*(1+S!$CR$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR40*(1+S!$CR$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS40*(1+S!$CR$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT40*(1+S!$CR$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU40*(1+S!$CR$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV40*(1+S!$CR$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW40*(1+S!$CR$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX40*(1+S!$CR$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY40*(1+S!$CR$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ40*(1+S!$CR$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA40*(1+S!$CR$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB40*(1+S!$CR$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC40*(1+S!$CR$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD40*(1+S!$CR$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE40*(1+S!$CR$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF40*(1+S!$CR$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG40*(1+S!$CR$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH40*(1+S!$CR$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI40*(1+S!$CR$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ40*(1+S!$CR$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK40*(1+S!$CR$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL40*(1+S!$CR$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM40*(1+S!$CR$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN40*(1+S!$CR$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO40*(1+S!$CR$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP40*(1+S!$CR$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ40*(1+S!$CR$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR40*(1+S!$CR$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS40*(1+S!$CR$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT40*(1+S!$CR$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU40*(1+S!$CR$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV40*(1+S!$CR$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW40*(1+S!$CR$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX40*(1+S!$CR$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY40*(1+S!$CR$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ40*(1+S!$CR$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA40*(1+S!$CR$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB40*(1+S!$CR$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC40*(1+S!$CR$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD40*(1+S!$CR$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE40*(1+S!$CR$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF40*(1+S!$CR$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG40*(1+S!$CR$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH40*(1+S!$CR$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI40*(1+S!$CR$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ40*(1+S!$CR$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK40*(1+S!$CR$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL40*(1+S!$CR$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM40*(1+S!$CR$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN40*(1+S!$CR$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO40*(1+S!$CR$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP40*(1+S!$CR$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ40*(1+S!$CR$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR40*(1+S!$CR$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS40*(1+S!$CR$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT40*(1+S!$CR$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU40*(1+S!$CR$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV40*(1+S!$CR$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW40*(1+S!$CR$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX40*(1+S!$CR$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY40*(1+S!$CR$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ40*(1+S!$CR$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA40*(1+S!$CR$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB40*(1+S!$CR$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC40*(1+S!$CR$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD40*(1+S!$CR$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE40*(1+S!$CR$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF40*(1+S!$CR$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG40*(1+S!$CR$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH40*(1+S!$CR$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI40*(1+S!$CR$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ40*(1+S!$CR$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK40*(1+S!$CR$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL40*(1+S!$CR$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM40*(1+S!$CR$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN40*(1+S!$CR$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO40*(1+S!$CR$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP40*(1+S!$CR$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ40*(1+S!$CR$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR40*(1+S!$CR$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS40*(1+S!$CR$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT40*(1+S!$CR$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU40*(1+S!$CR$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV40*(1+S!$CR$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW40*(1+S!$CR$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX40*(1+S!$CR$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C119","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CS206)","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE41*(1+S!$CT$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF41*(1+S!$CT$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG41*(1+S!$CT$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH41*(1+S!$CT$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI41*(1+S!$CT$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ41*(1+S!$CT$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK41*(1+S!$CT$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL41*(1+S!$CT$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM41*(1+S!$CT$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN41*(1+S!$CT$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO41*(1+S!$CT$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP41*(1+S!$CT$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ41*(1+S!$CT$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR41*(1+S!$CT$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS41*(1+S!$CT$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT41*(1+S!$CT$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU41*(1+S!$CT$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV41*(1+S!$CT$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW41*(1+S!$CT$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX41*(1+S!$CT$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY41*(1+S!$CT$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ41*(1+S!$CT$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA41*(1+S!$CT$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB41*(1+S!$CT$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC41*(1+S!$CT$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD41*(1+S!$CT$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE41*(1+S!$CT$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF41*(1+S!$CT$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG41*(1+S!$CT$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH41*(1+S!$CT$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI41*(1+S!$CT$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ41*(1+S!$CT$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK41*(1+S!$CT$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL41*(1+S!$CT$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM41*(1+S!$CT$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN41*(1+S!$CT$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO41*(1+S!$CT$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP41*(1+S!$CT$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ41*(1+S!$CT$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR41*(1+S!$CT$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS41*(1+S!$CT$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT41*(1+S!$CT$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU41*(1+S!$CT$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV41*(1+S!$CT$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW41*(1+S!$CT$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX41*(1+S!$CT$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY41*(1+S!$CT$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ41*(1+S!$CT$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA41*(1+S!$CT$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB41*(1+S!$CT$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC41*(1+S!$CT$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD41*(1+S!$CT$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE41*(1+S!$CT$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF41*(1+S!$CT$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG41*(1+S!$CT$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH41*(1+S!$CT$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI41*(1+S!$CT$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ41*(1+S!$CT$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK41*(1+S!$CT$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL41*(1+S!$CT$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM41*(1+S!$CT$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN41*(1+S!$CT$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO41*(1+S!$CT$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP41*(1+S!$CT$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ41*(1+S!$CT$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR41*(1+S!$CT$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS41*(1+S!$CT$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT41*(1+S!$CT$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU41*(1+S!$CT$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV41*(1+S!$CT$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW41*(1+S!$CT$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX41*(1+S!$CT$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY41*(1+S!$CT$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ41*(1+S!$CT$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA41*(1+S!$CT$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB41*(1+S!$CT$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC41*(1+S!$CT$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD41*(1+S!$CT$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE41*(1+S!$CT$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF41*(1+S!$CT$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG41*(1+S!$CT$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH41*(1+S!$CT$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI41*(1+S!$CT$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ41*(1+S!$CT$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK41*(1+S!$CT$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL41*(1+S!$CT$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM41*(1+S!$CT$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN41*(1+S!$CT$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO41*(1+S!$CT$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP41*(1+S!$CT$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ41*(1+S!$CT$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR41*(1+S!$CT$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS41*(1+S!$CT$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT41*(1+S!$CT$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU41*(1+S!$CT$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV41*(1+S!$CT$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW41*(1+S!$CT$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX41*(1+S!$CT$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CU206)","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE42*(1+S!$CV$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF42*(1+S!$CV$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG42*(1+S!$CV$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH42*(1+S!$CV$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI42*(1+S!$CV$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ42*(1+S!$CV$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK42*(1+S!$CV$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL42*(1+S!$CV$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM42*(1+S!$CV$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN42*(1+S!$CV$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO42*(1+S!$CV$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP42*(1+S!$CV$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ42*(1+S!$CV$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR42*(1+S!$CV$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS42*(1+S!$CV$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT42*(1+S!$CV$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU42*(1+S!$CV$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV42*(1+S!$CV$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW42*(1+S!$CV$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX42*(1+S!$CV$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY42*(1+S!$CV$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ42*(1+S!$CV$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA42*(1+S!$CV$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB42*(1+S!$CV$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC42*(1+S!$CV$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD42*(1+S!$CV$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE42*(1+S!$CV$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF42*(1+S!$CV$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG42*(1+S!$CV$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH42*(1+S!$CV$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI42*(1+S!$CV$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ42*(1+S!$CV$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK42*(1+S!$CV$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL42*(1+S!$CV$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM42*(1+S!$CV$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN42*(1+S!$CV$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO42*(1+S!$CV$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP42*(1+S!$CV$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ42*(1+S!$CV$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR42*(1+S!$CV$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS42*(1+S!$CV$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT42*(1+S!$CV$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU42*(1+S!$CV$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV42*(1+S!$CV$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW42*(1+S!$CV$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX42*(1+S!$CV$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY42*(1+S!$CV$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ42*(1+S!$CV$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA42*(1+S!$CV$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB42*(1+S!$CV$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC42*(1+S!$CV$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD42*(1+S!$CV$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE42*(1+S!$CV$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF42*(1+S!$CV$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG42*(1+S!$CV$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH42*(1+S!$CV$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI42*(1+S!$CV$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ42*(1+S!$CV$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK42*(1+S!$CV$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL42*(1+S!$CV$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM42*(1+S!$CV$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN42*(1+S!$CV$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO42*(1+S!$CV$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP42*(1+S!$CV$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ42*(1+S!$CV$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR42*(1+S!$CV$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS42*(1+S!$CV$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT42*(1+S!$CV$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU42*(1+S!$CV$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV42*(1+S!$CV$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW42*(1+S!$CV$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX42*(1+S!$CV$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY42*(1+S!$CV$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ42*(1+S!$CV$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA42*(1+S!$CV$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB42*(1+S!$CV$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC42*(1+S!$CV$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD42*(1+S!$CV$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE42*(1+S!$CV$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF42*(1+S!$CV$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG42*(1+S!$CV$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH42*(1+S!$CV$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI42*(1+S!$CV$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ42*(1+S!$CV$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK42*(1+S!$CV$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL42*(1+S!$CV$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM42*(1+S!$CV$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN42*(1+S!$CV$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO42*(1+S!$CV$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP42*(1+S!$CV$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ42*(1+S!$CV$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR42*(1+S!$CV$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS42*(1+S!$CV$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT42*(1+S!$CV$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU42*(1+S!$CV$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV42*(1+S!$CV$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW42*(1+S!$CV$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX42*(1+S!$CV$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CW206)","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE43*(1+S!$CX$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF43*(1+S!$CX$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG43*(1+S!$CX$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH43*(1+S!$CX$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI43*(1+S!$CX$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ43*(1+S!$CX$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK43*(1+S!$CX$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL43*(1+S!$CX$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM43*(1+S!$CX$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN43*(1+S!$CX$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO43*(1+S!$CX$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP43*(1+S!$CX$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ43*(1+S!$CX$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR43*(1+S!$CX$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS43*(1+S!$CX$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT43*(1+S!$CX$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU43*(1+S!$CX$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV43*(1+S!$CX$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW43*(1+S!$CX$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX43*(1+S!$CX$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY43*(1+S!$CX$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ43*(1+S!$CX$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA43*(1+S!$CX$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB43*(1+S!$CX$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC43*(1+S!$CX$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD43*(1+S!$CX$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE43*(1+S!$CX$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF43*(1+S!$CX$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG43*(1+S!$CX$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH43*(1+S!$CX$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI43*(1+S!$CX$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ43*(1+S!$CX$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK43*(1+S!$CX$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL43*(1+S!$CX$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM43*(1+S!$CX$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN43*(1+S!$CX$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO43*(1+S!$CX$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP43*(1+S!$CX$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ43*(1+S!$CX$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR43*(1+S!$CX$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS43*(1+S!$CX$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT43*(1+S!$CX$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU43*(1+S!$CX$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV43*(1+S!$CX$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW43*(1+S!$CX$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX43*(1+S!$CX$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY43*(1+S!$CX$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ43*(1+S!$CX$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA43*(1+S!$CX$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB43*(1+S!$CX$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC43*(1+S!$CX$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD43*(1+S!$CX$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE43*(1+S!$CX$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF43*(1+S!$CX$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG43*(1+S!$CX$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH43*(1+S!$CX$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI43*(1+S!$CX$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ43*(1+S!$CX$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK43*(1+S!$CX$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL43*(1+S!$CX$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM43*(1+S!$CX$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN43*(1+S!$CX$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO43*(1+S!$CX$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP43*(1+S!$CX$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ43*(1+S!$CX$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR43*(1+S!$CX$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS43*(1+S!$CX$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT43*(1+S!$CX$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU43*(1+S!$CX$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV43*(1+S!$CX$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW43*(1+S!$CX$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX43*(1+S!$CX$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY43*(1+S!$CX$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ43*(1+S!$CX$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA43*(1+S!$CX$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB43*(1+S!$CX$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC43*(1+S!$CX$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD43*(1+S!$CX$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE43*(1+S!$CX$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF43*(1+S!$CX$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG43*(1+S!$CX$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH43*(1+S!$CX$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI43*(1+S!$CX$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ43*(1+S!$CX$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK43*(1+S!$CX$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL43*(1+S!$CX$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM43*(1+S!$CX$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN43*(1+S!$CX$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO43*(1+S!$CX$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP43*(1+S!$CX$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ43*(1+S!$CX$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR43*(1+S!$CX$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS43*(1+S!$CX$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT43*(1+S!$CX$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU43*(1+S!$CX$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV43*(1+S!$CX$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW43*(1+S!$CX$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX43*(1+S!$CX$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C125","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CY206)","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE44*(1+S!$CZ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF44*(1+S!$CZ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG44*(1+S!$CZ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH44*(1+S!$CZ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI44*(1+S!$CZ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ44*(1+S!$CZ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK44*(1+S!$CZ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL44*(1+S!$CZ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM44*(1+S!$CZ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN44*(1+S!$CZ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO44*(1+S!$CZ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP44*(1+S!$CZ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ44*(1+S!$CZ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR44*(1+S!$CZ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS44*(1+S!$CZ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT44*(1+S!$CZ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU44*(1+S!$CZ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV44*(1+S!$CZ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW44*(1+S!$CZ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX44*(1+S!$CZ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY44*(1+S!$CZ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ44*(1+S!$CZ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA44*(1+S!$CZ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB44*(1+S!$CZ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC44*(1+S!$CZ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD44*(1+S!$CZ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE44*(1+S!$CZ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF44*(1+S!$CZ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG44*(1+S!$CZ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH44*(1+S!$CZ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI44*(1+S!$CZ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ44*(1+S!$CZ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK44*(1+S!$CZ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL44*(1+S!$CZ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM44*(1+S!$CZ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN44*(1+S!$CZ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO44*(1+S!$CZ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP44*(1+S!$CZ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ44*(1+S!$CZ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR44*(1+S!$CZ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS44*(1+S!$CZ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT44*(1+S!$CZ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU44*(1+S!$CZ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV44*(1+S!$CZ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW44*(1+S!$CZ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX44*(1+S!$CZ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY44*(1+S!$CZ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ44*(1+S!$CZ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA44*(1+S!$CZ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB44*(1+S!$CZ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC44*(1+S!$CZ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD44*(1+S!$CZ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE44*(1+S!$CZ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF44*(1+S!$CZ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG44*(1+S!$CZ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH44*(1+S!$CZ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI44*(1+S!$CZ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ44*(1+S!$CZ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK44*(1+S!$CZ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL44*(1+S!$CZ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM44*(1+S!$CZ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN44*(1+S!$CZ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO44*(1+S!$CZ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP44*(1+S!$CZ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ44*(1+S!$CZ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR44*(1+S!$CZ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS44*(1+S!$CZ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT44*(1+S!$CZ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU44*(1+S!$CZ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV44*(1+S!$CZ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW44*(1+S!$CZ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX44*(1+S!$CZ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY44*(1+S!$CZ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ44*(1+S!$CZ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA44*(1+S!$CZ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB44*(1+S!$CZ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC44*(1+S!$CZ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD44*(1+S!$CZ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE44*(1+S!$CZ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF44*(1+S!$CZ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG44*(1+S!$CZ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH44*(1+S!$CZ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI44*(1+S!$CZ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ44*(1+S!$CZ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK44*(1+S!$CZ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL44*(1+S!$CZ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM44*(1+S!$CZ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN44*(1+S!$CZ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO44*(1+S!$CZ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP44*(1+S!$CZ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ44*(1+S!$CZ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR44*(1+S!$CZ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS44*(1+S!$CZ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT44*(1+S!$CZ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU44*(1+S!$CZ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV44*(1+S!$CZ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW44*(1+S!$CZ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX44*(1+S!$CZ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C145","v":"Road tax ($/tonne)"},0,{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DS206)","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE45*(1+S!$DT$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF45*(1+S!$DT$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG45*(1+S!$DT$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH45*(1+S!$DT$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI45*(1+S!$DT$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ45*(1+S!$DT$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK45*(1+S!$DT$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL45*(1+S!$DT$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM45*(1+S!$DT$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN45*(1+S!$DT$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO45*(1+S!$DT$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP45*(1+S!$DT$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ45*(1+S!$DT$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR45*(1+S!$DT$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS45*(1+S!$DT$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT45*(1+S!$DT$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU45*(1+S!$DT$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV45*(1+S!$DT$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW45*(1+S!$DT$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX45*(1+S!$DT$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY45*(1+S!$DT$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ45*(1+S!$DT$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA45*(1+S!$DT$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB45*(1+S!$DT$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC45*(1+S!$DT$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD45*(1+S!$DT$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE45*(1+S!$DT$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF45*(1+S!$DT$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG45*(1+S!$DT$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH45*(1+S!$DT$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI45*(1+S!$DT$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ45*(1+S!$DT$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK45*(1+S!$DT$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL45*(1+S!$DT$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM45*(1+S!$DT$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN45*(1+S!$DT$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO45*(1+S!$DT$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP45*(1+S!$DT$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ45*(1+S!$DT$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR45*(1+S!$DT$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS45*(1+S!$DT$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT45*(1+S!$DT$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU45*(1+S!$DT$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV45*(1+S!$DT$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW45*(1+S!$DT$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX45*(1+S!$DT$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY45*(1+S!$DT$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ45*(1+S!$DT$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA45*(1+S!$DT$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB45*(1+S!$DT$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC45*(1+S!$DT$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD45*(1+S!$DT$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE45*(1+S!$DT$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF45*(1+S!$DT$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG45*(1+S!$DT$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH45*(1+S!$DT$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI45*(1+S!$DT$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ45*(1+S!$DT$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK45*(1+S!$DT$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL45*(1+S!$DT$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM45*(1+S!$DT$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN45*(1+S!$DT$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO45*(1+S!$DT$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP45*(1+S!$DT$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ45*(1+S!$DT$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR45*(1+S!$DT$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS45*(1+S!$DT$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT45*(1+S!$DT$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU45*(1+S!$DT$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV45*(1+S!$DT$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW45*(1+S!$DT$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX45*(1+S!$DT$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY45*(1+S!$DT$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ45*(1+S!$DT$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA45*(1+S!$DT$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB45*(1+S!$DT$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC45*(1+S!$DT$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD45*(1+S!$DT$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE45*(1+S!$DT$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF45*(1+S!$DT$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG45*(1+S!$DT$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH45*(1+S!$DT$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI45*(1+S!$DT$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ45*(1+S!$DT$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK45*(1+S!$DT$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL45*(1+S!$DT$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM45*(1+S!$DT$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN45*(1+S!$DT$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO45*(1+S!$DT$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP45*(1+S!$DT$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ45*(1+S!$DT$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR45*(1+S!$DT$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS45*(1+S!$DT$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT45*(1+S!$DT$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU45*(1+S!$DT$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV45*(1+S!$DT$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW45*(1+S!$DT$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX45*(1+S!$DT$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C148","v":"Labor rate ($/h)"},0,{"$f":"+S!DV206","v":40},{"$f":"+E46*(1+S!$DW$206)*(F5>0)","v":40.76},{"$f":"+F46*(1+S!$DW$206)*(G5>0)","v":41.534439999999996},{"$f":"+G46*(1+S!$DW$206)*(H5>0)","v":42.323594359999994},{"$f":"+H46*(1+S!$DW$206)*(I5>0)","v":43.127742652839991},{"$f":"+I46*(1+S!$DW$206)*(J5>0)","v":43.947169763243949},{"$f":"+J46*(1+S!$DW$206)*(K5>0)","v":44.782165988745582},{"$f":"+K46*(1+S!$DW$206)*(L5>0)","v":45.633027142531745},{"$f":"+L46*(1+S!$DW$206)*(M5>0)","v":46.500054658239847},{"$f":"+M46*(1+S!$DW$206)*(N5>0)","v":47.383555696746399},{"$f":"+N46*(1+S!$DW$206)*(O5>0)","v":48.283843254984575},{"$f":"+O46*(1+S!$DW$206)*(P5>0)","v":49.201236276829277},{"$f":"+P46*(1+S!$DW$206)*(Q5>0)","v":50.136059766089026},{"$f":"+Q46*(1+S!$DW$206)*(R5>0)","v":51.088644901644713},{"$f":"+R46*(1+S!$DW$206)*(S5>0)","v":52.059329154775959},{"$f":"+S46*(1+S!$DW$206)*(T5>0)","v":53.048456408716696},{"$f":"+T46*(1+S!$DW$206)*(U5>0)","v":54.056377080482306},{"$f":"+U46*(1+S!$DW$206)*(V5>0)","v":55.083448245011468},{"$f":"+V46*(1+S!$DW$206)*(W5>0)","v":56.130033761666681},{"$f":"+W46*(1+S!$DW$206)*(X5>0)","v":57.196504403138341},{"$f":"+X46*(1+S!$DW$206)*(Y5>0)","v":58.283237986797964},{"$f":"+Y46*(1+S!$DW$206)*(Z5>0)","v":59.390619508547118},{"$f":"+Z46*(1+S!$DW$206)*(AA5>0)","v":60.51904127920951},{"$f":"+AA46*(1+S!$DW$206)*(AB5>0)","v":61.668903063514485},{"$f":"+AB46*(1+S!$DW$206)*(AC5>0)","v":62.840612221721251},{"$f":"+AC46*(1+S!$DW$206)*(AD5>0)","v":64.034583853933952},{"$f":"+AD46*(1+S!$DW$206)*(AE5>0)","v":65.251240947158692},{"$f":"+AE46*(1+S!$DW$206)*(AF5>0)","v":66.491014525154696},{"$f":"+AF46*(1+S!$DW$206)*(AG5>0)","v":67.754343801132634},{"$f":"+AG46*(1+S!$DW$206)*(AH5>0)","v":69.041676333354147},{"$f":"+AH46*(1+S!$DW$206)*(AI5>0)","v":70.353468183687866},{"$f":"+AI46*(1+S!$DW$206)*(AJ5>0)","v":71.690184079177925},{"$f":"+AJ46*(1+S!$DW$206)*(AK5>0)","v":73.052297576682292},{"$f":"+AK46*(1+S!$DW$206)*(AL5>0)","v":74.440291230639247},{"$f":"+AL46*(1+S!$DW$206)*(AM5>0)","v":75.854656764021385},{"$f":"+AM46*(1+S!$DW$206)*(AN5>0)","v":77.295895242537782},{"$f":"+AN46*(1+S!$DW$206)*(AO5>0)","v":78.764517252145993},{"$f":"+AO46*(1+S!$DW$206)*(AP5>0)","v":80.261043079936755},{"$f":"+AP46*(1+S!$DW$206)*(AQ5>0)","v":81.78600289845555},{"$f":"+AQ46*(1+S!$DW$206)*(AR5>0)","v":83.339936953526191},{"$f":"+AR46*(1+S!$DW$206)*(AS5>0)","v":84.923395755643185},{"$f":"+AS46*(1+S!$DW$206)*(AT5>0)","v":86.536940275000404},{"$f":"+AT46*(1+S!$DW$206)*(AU5>0)","v":88.181142140225404},{"$f":"+AU46*(1+S!$DW$206)*(AV5>0)","v":0},{"$f":"+AV46*(1+S!$DW$206)*(AW5>0)","v":0},{"$f":"+AW46*(1+S!$DW$206)*(AX5>0)","v":0},{"$f":"+AX46*(1+S!$DW$206)*(AY5>0)","v":0},{"$f":"+AY46*(1+S!$DW$206)*(AZ5>0)","v":0},{"$f":"+AZ46*(1+S!$DW$206)*(BA5>0)","v":0},{"$f":"+BA46*(1+S!$DW$206)*(BB5>0)","v":0},{"$f":"+BB46*(1+S!$DW$206)*(BC5>0)","v":0},{"$f":"+BC46*(1+S!$DW$206)*(BD5>0)","v":0},{"$f":"+BD46*(1+S!$DW$206)*(BE5>0)","v":0},{"$f":"+BE46*(1+S!$DW$206)*(BF5>0)","v":0},{"$f":"+BF46*(1+S!$DW$206)*(BG5>0)","v":0},{"$f":"+BG46*(1+S!$DW$206)*(BH5>0)","v":0},{"$f":"+BH46*(1+S!$DW$206)*(BI5>0)","v":0},{"$f":"+BI46*(1+S!$DW$206)*(BJ5>0)","v":0},{"$f":"+BJ46*(1+S!$DW$206)*(BK5>0)","v":0},{"$f":"+BK46*(1+S!$DW$206)*(BL5>0)","v":0},{"$f":"+BL46*(1+S!$DW$206)*(BM5>0)","v":0},{"$f":"+BM46*(1+S!$DW$206)*(BN5>0)","v":0},{"$f":"+BN46*(1+S!$DW$206)*(BO5>0)","v":0},{"$f":"+BO46*(1+S!$DW$206)*(BP5>0)","v":0},{"$f":"+BP46*(1+S!$DW$206)*(BQ5>0)","v":0},{"$f":"+BQ46*(1+S!$DW$206)*(BR5>0)","v":0},{"$f":"+BR46*(1+S!$DW$206)*(BS5>0)","v":0},{"$f":"+BS46*(1+S!$DW$206)*(BT5>0)","v":0},{"$f":"+BT46*(1+S!$DW$206)*(BU5>0)","v":0},{"$f":"+BU46*(1+S!$DW$206)*(BV5>0)","v":0},{"$f":"+BV46*(1+S!$DW$206)*(BW5>0)","v":0},{"$f":"+BW46*(1+S!$DW$206)*(BX5>0)","v":0},{"$f":"+BX46*(1+S!$DW$206)*(BY5>0)","v":0},{"$f":"+BY46*(1+S!$DW$206)*(BZ5>0)","v":0},{"$f":"+BZ46*(1+S!$DW$206)*(CA5>0)","v":0},{"$f":"+CA46*(1+S!$DW$206)*(CB5>0)","v":0},{"$f":"+CB46*(1+S!$DW$206)*(CC5>0)","v":0},{"$f":"+CC46*(1+S!$DW$206)*(CD5>0)","v":0},{"$f":"+CD46*(1+S!$DW$206)*(CE5>0)","v":0},{"$f":"+CE46*(1+S!$DW$206)*(CF5>0)","v":0},{"$f":"+CF46*(1+S!$DW$206)*(CG5>0)","v":0},{"$f":"+CG46*(1+S!$DW$206)*(CH5>0)","v":0},{"$f":"+CH46*(1+S!$DW$206)*(CI5>0)","v":0},{"$f":"+CI46*(1+S!$DW$206)*(CJ5>0)","v":0},{"$f":"+CJ46*(1+S!$DW$206)*(CK5>0)","v":0},{"$f":"+CK46*(1+S!$DW$206)*(CL5>0)","v":0},{"$f":"+CL46*(1+S!$DW$206)*(CM5>0)","v":0},{"$f":"+CM46*(1+S!$DW$206)*(CN5>0)","v":0},{"$f":"+CN46*(1+S!$DW$206)*(CO5>0)","v":0},{"$f":"+CO46*(1+S!$DW$206)*(CP5>0)","v":0},{"$f":"+CP46*(1+S!$DW$206)*(CQ5>0)","v":0},{"$f":"+CQ46*(1+S!$DW$206)*(CR5>0)","v":0},{"$f":"+CR46*(1+S!$DW$206)*(CS5>0)","v":0},{"$f":"+CS46*(1+S!$DW$206)*(CT5>0)","v":0},{"$f":"+CT46*(1+S!$DW$206)*(CU5>0)","v":0},{"$f":"+CU46*(1+S!$DW$206)*(CV5>0)","v":0},{"$f":"+CV46*(1+S!$DW$206)*(CW5>0)","v":0},{"$f":"+CW46*(1+S!$DW$206)*(CX5>0)","v":0},{"$f":"+CX46*(1+S!$DW$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),0),\n\nS!AG206)","v":39300161.825621337},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),0),\n\nE47*(1+S!$AH$206)*(F$5>0))","v":40046864.90030814},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),0),\n\nF47*(1+S!$AH$206)*(G$5>0))","v":40807755.333413988},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),0),\n\nG47*(1+S!$AH$206)*(H$5>0))","v":41583102.684748851},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),0),\n\nH47*(1+S!$AH$206)*(I$5>0))","v":42373181.635759078},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),0),\n\nI47*(1+S!$AH$206)*(J$5>0))","v":43178272.086838499},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),0),\n\nJ47*(1+S!$AH$206)*(K$5>0))","v":43998659.256488428},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),0),\n\nK47*(1+S!$AH$206)*(L$5>0))","v":44834633.782361701},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),0),\n\nL47*(1+S!$AH$206)*(M$5>0))","v":45686491.824226566},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),0),\n\nM47*(1+S!$AH$206)*(N$5>0))","v":46554535.168886863},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),0),\n\nN47*(1+S!$AH$206)*(O$5>0))","v":47439071.337095708},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),0),\n\nO47*(1+S!$AH$206)*(P$5>0))","v":48340413.692500524},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),0),\n\nP47*(1+S!$AH$206)*(Q$5>0))","v":49258881.552658029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),0),\n\nQ47*(1+S!$AH$206)*(R$5>0))","v":50194800.302158527},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),0),\n\nR47*(1+S!$AH$206)*(S$5>0))","v":51148501.507899538},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),0),\n\nS47*(1+S!$AH$206)*(T$5>0))","v":52120323.036549628},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),0),\n\nT47*(1+S!$AH$206)*(U$5>0))","v":53110609.174244069},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),0),\n\nU47*(1+S!$AH$206)*(V$5>0))","v":54119710.748554699},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),0),\n\nV47*(1+S!$AH$206)*(W$5>0))","v":55147985.252777234},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),0),\n\nW47*(1+S!$AH$206)*(X$5>0))","v":56195796.972579993},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),0),\n\nX47*(1+S!$AH$206)*(Y$5>0))","v":57263517.115059011},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),0),\n\nY47*(1+S!$AH$206)*(Z$5>0))","v":58351523.940245129},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),0),\n\nZ47*(1+S!$AH$206)*(AA$5>0))","v":59460202.89510978},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),0),\n\nAA47*(1+S!$AH$206)*(AB$5>0))","v":60589946.750116862},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),0),\n\nAB47*(1+S!$AH$206)*(AC$5>0))","v":61741155.738369077},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),0),\n\nAC47*(1+S!$AH$206)*(AD$5>0))","v":62914237.697398081},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),0),\n\nAD47*(1+S!$AH$206)*(AE$5>0))","v":64109608.21364864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),0),\n\nAE47*(1+S!$AH$206)*(AF$5>0))","v":65327690.769707955},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),0),\n\nAF47*(1+S!$AH$206)*(AG$5>0))","v":66568916.894332401},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),0),\n\nAG47*(1+S!$AH$206)*(AH$5>0))","v":67833726.315324709},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),0),\n\nAH47*(1+S!$AH$206)*(AI$5>0))","v":69122567.115315869},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAI47*(1+S!$AH$206)*(AJ$5>0))","v":70435895.890506864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),0),\n\nAJ47*(1+S!$AH$206)*(AK$5>0))","v":71774177.912426487},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),0),\n\nAK47*(1+S!$AH$206)*(AL$5>0))","v":73137887.292762578},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),0),\n\nAL47*(1+S!$AH$206)*(AM$5>0))","v":74527507.151325062},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),0),\n\nAM47*(1+S!$AH$206)*(AN$5>0))","v":75943529.787200227},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),0),\n\nAN47*(1+S!$AH$206)*(AO$5>0))","v":77386456.853157029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),0),\n\nAO47*(1+S!$AH$206)*(AP$5>0))","v":78856799.533367008},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAP47*(1+S!$AH$206)*(AQ$5>0))","v":80355078.724500969},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),0),\n\nAQ47*(1+S!$AH$206)*(AR$5>0))","v":81881825.220266476},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),0),\n\nAR47*(1+S!$AH$206)*(AS$5>0))","v":83437579.899451539},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),0),\n\nAS47*(1+S!$AH$206)*(AT$5>0))","v":85022893.917541116},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),0),\n\nAT47*(1+S!$AH$206)*(AU$5>0))","v":86638328.901974395},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),0),\n\nAU47*(1+S!$AH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),0),\n\nAV47*(1+S!$AH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),0),\n\nAW47*(1+S!$AH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),0),\n\nAX47*(1+S!$AH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAY47*(1+S!$AH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),0),\n\nAZ47*(1+S!$AH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),0),\n\nBA47*(1+S!$AH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),0),\n\nBB47*(1+S!$AH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),0),\n\nBC47*(1+S!$AH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),0),\n\nBD47*(1+S!$AH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),0),\n\nBE47*(1+S!$AH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),0),\n\nBF47*(1+S!$AH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),0),\n\nBG47*(1+S!$AH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),0),\n\nBH47*(1+S!$AH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBI47*(1+S!$AH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),0),\n\nBJ47*(1+S!$AH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),0),\n\nBK47*(1+S!$AH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),0),\n\nBL47*(1+S!$AH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),0),\n\nBM47*(1+S!$AH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),0),\n\nBN47*(1+S!$AH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),0),\n\nBO47*(1+S!$AH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBP47*(1+S!$AH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),0),\n\nBQ47*(1+S!$AH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),0),\n\nBR47*(1+S!$AH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),0),\n\nBS47*(1+S!$AH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),0),\n\nBT47*(1+S!$AH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),0),\n\nBU47*(1+S!$AH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),0),\n\nBV47*(1+S!$AH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),0),\n\nBW47*(1+S!$AH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),0),\n\nBX47*(1+S!$AH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBY47*(1+S!$AH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),0),\n\nBZ47*(1+S!$AH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),0),\n\nCA47*(1+S!$AH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),0),\n\nCB47*(1+S!$AH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),0),\n\nCC47*(1+S!$AH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),0),\n\nCD47*(1+S!$AH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),0),\n\nCE47*(1+S!$AH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),0),\n\nCF47*(1+S!$AH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),0),\n\nCG47*(1+S!$AH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),0),\n\nCH47*(1+S!$AH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCI47*(1+S!$AH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),0),\n\nCJ47*(1+S!$AH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),0),\n\nCK47*(1+S!$AH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),0),\n\nCL47*(1+S!$AH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),0),\n\nCM47*(1+S!$AH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),0),\n\nCN47*(1+S!$AH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),0),\n\nCO47*(1+S!$AH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCP47*(1+S!$AH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),0),\n\nCQ47*(1+S!$AH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),0),\n\nCR47*(1+S!$AH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),0),\n\nCS47*(1+S!$AH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),0),\n\nCT47*(1+S!$AH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),0),\n\nCU47*(1+S!$AH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),0),\n\nCV47*(1+S!$AH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),0),\n\nCW47*(1+S!$AH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),0),\n\nCX47*(1+S!$AH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C152","v":"Rent of land ($/year)"},0,{"$f":"+S!DZ206","v":0},{"$f":"+E48*(1+S!$EA$206)*(F5>0)","v":0},{"$f":"+F48*(1+S!$EA$206)*(G5>0)","v":0},{"$f":"+G48*(1+S!$EA$206)*(H5>0)","v":0},{"$f":"+H48*(1+S!$EA$206)*(I5>0)","v":0},{"$f":"+I48*(1+S!$EA$206)*(J5>0)","v":0},{"$f":"+J48*(1+S!$EA$206)*(K5>0)","v":0},{"$f":"+K48*(1+S!$EA$206)*(L5>0)","v":0},{"$f":"+L48*(1+S!$EA$206)*(M5>0)","v":0},{"$f":"+M48*(1+S!$EA$206)*(N5>0)","v":0},{"$f":"+N48*(1+S!$EA$206)*(O5>0)","v":0},{"$f":"+O48*(1+S!$EA$206)*(P5>0)","v":0},{"$f":"+P48*(1+S!$EA$206)*(Q5>0)","v":0},{"$f":"+Q48*(1+S!$EA$206)*(R5>0)","v":0},{"$f":"+R48*(1+S!$EA$206)*(S5>0)","v":0},{"$f":"+S48*(1+S!$EA$206)*(T5>0)","v":0},{"$f":"+T48*(1+S!$EA$206)*(U5>0)","v":0},{"$f":"+U48*(1+S!$EA$206)*(V5>0)","v":0},{"$f":"+V48*(1+S!$EA$206)*(W5>0)","v":0},{"$f":"+W48*(1+S!$EA$206)*(X5>0)","v":0},{"$f":"+X48*(1+S!$EA$206)*(Y5>0)","v":0},{"$f":"+Y48*(1+S!$EA$206)*(Z5>0)","v":0},{"$f":"+Z48*(1+S!$EA$206)*(AA5>0)","v":0},{"$f":"+AA48*(1+S!$EA$206)*(AB5>0)","v":0},{"$f":"+AB48*(1+S!$EA$206)*(AC5>0)","v":0},{"$f":"+AC48*(1+S!$EA$206)*(AD5>0)","v":0},{"$f":"+AD48*(1+S!$EA$206)*(AE5>0)","v":0},{"$f":"+AE48*(1+S!$EA$206)*(AF5>0)","v":0},{"$f":"+AF48*(1+S!$EA$206)*(AG5>0)","v":0},{"$f":"+AG48*(1+S!$EA$206)*(AH5>0)","v":0},{"$f":"+AH48*(1+S!$EA$206)*(AI5>0)","v":0},{"$f":"+AI48*(1+S!$EA$206)*(AJ5>0)","v":0},{"$f":"+AJ48*(1+S!$EA$206)*(AK5>0)","v":0},{"$f":"+AK48*(1+S!$EA$206)*(AL5>0)","v":0},{"$f":"+AL48*(1+S!$EA$206)*(AM5>0)","v":0},{"$f":"+AM48*(1+S!$EA$206)*(AN5>0)","v":0},{"$f":"+AN48*(1+S!$EA$206)*(AO5>0)","v":0},{"$f":"+AO48*(1+S!$EA$206)*(AP5>0)","v":0},{"$f":"+AP48*(1+S!$EA$206)*(AQ5>0)","v":0},{"$f":"+AQ48*(1+S!$EA$206)*(AR5>0)","v":0},{"$f":"+AR48*(1+S!$EA$206)*(AS5>0)","v":0},{"$f":"+AS48*(1+S!$EA$206)*(AT5>0)","v":0},{"$f":"+AT48*(1+S!$EA$206)*(AU5>0)","v":0},{"$f":"+AU48*(1+S!$EA$206)*(AV5>0)","v":0},{"$f":"+AV48*(1+S!$EA$206)*(AW5>0)","v":0},{"$f":"+AW48*(1+S!$EA$206)*(AX5>0)","v":0},{"$f":"+AX48*(1+S!$EA$206)*(AY5>0)","v":0},{"$f":"+AY48*(1+S!$EA$206)*(AZ5>0)","v":0},{"$f":"+AZ48*(1+S!$EA$206)*(BA5>0)","v":0},{"$f":"+BA48*(1+S!$EA$206)*(BB5>0)","v":0},{"$f":"+BB48*(1+S!$EA$206)*(BC5>0)","v":0},{"$f":"+BC48*(1+S!$EA$206)*(BD5>0)","v":0},{"$f":"+BD48*(1+S!$EA$206)*(BE5>0)","v":0},{"$f":"+BE48*(1+S!$EA$206)*(BF5>0)","v":0},{"$f":"+BF48*(1+S!$EA$206)*(BG5>0)","v":0},{"$f":"+BG48*(1+S!$EA$206)*(BH5>0)","v":0},{"$f":"+BH48*(1+S!$EA$206)*(BI5>0)","v":0},{"$f":"+BI48*(1+S!$EA$206)*(BJ5>0)","v":0},{"$f":"+BJ48*(1+S!$EA$206)*(BK5>0)","v":0},{"$f":"+BK48*(1+S!$EA$206)*(BL5>0)","v":0},{"$f":"+BL48*(1+S!$EA$206)*(BM5>0)","v":0},{"$f":"+BM48*(1+S!$EA$206)*(BN5>0)","v":0},{"$f":"+BN48*(1+S!$EA$206)*(BO5>0)","v":0},{"$f":"+BO48*(1+S!$EA$206)*(BP5>0)","v":0},{"$f":"+BP48*(1+S!$EA$206)*(BQ5>0)","v":0},{"$f":"+BQ48*(1+S!$EA$206)*(BR5>0)","v":0},{"$f":"+BR48*(1+S!$EA$206)*(BS5>0)","v":0},{"$f":"+BS48*(1+S!$EA$206)*(BT5>0)","v":0},{"$f":"+BT48*(1+S!$EA$206)*(BU5>0)","v":0},{"$f":"+BU48*(1+S!$EA$206)*(BV5>0)","v":0},{"$f":"+BV48*(1+S!$EA$206)*(BW5>0)","v":0},{"$f":"+BW48*(1+S!$EA$206)*(BX5>0)","v":0},{"$f":"+BX48*(1+S!$EA$206)*(BY5>0)","v":0},{"$f":"+BY48*(1+S!$EA$206)*(BZ5>0)","v":0},{"$f":"+BZ48*(1+S!$EA$206)*(CA5>0)","v":0},{"$f":"+CA48*(1+S!$EA$206)*(CB5>0)","v":0},{"$f":"+CB48*(1+S!$EA$206)*(CC5>0)","v":0},{"$f":"+CC48*(1+S!$EA$206)*(CD5>0)","v":0},{"$f":"+CD48*(1+S!$EA$206)*(CE5>0)","v":0},{"$f":"+CE48*(1+S!$EA$206)*(CF5>0)","v":0},{"$f":"+CF48*(1+S!$EA$206)*(CG5>0)","v":0},{"$f":"+CG48*(1+S!$EA$206)*(CH5>0)","v":0},{"$f":"+CH48*(1+S!$EA$206)*(CI5>0)","v":0},{"$f":"+CI48*(1+S!$EA$206)*(CJ5>0)","v":0},{"$f":"+CJ48*(1+S!$EA$206)*(CK5>0)","v":0},{"$f":"+CK48*(1+S!$EA$206)*(CL5>0)","v":0},{"$f":"+CL48*(1+S!$EA$206)*(CM5>0)","v":0},{"$f":"+CM48*(1+S!$EA$206)*(CN5>0)","v":0},{"$f":"+CN48*(1+S!$EA$206)*(CO5>0)","v":0},{"$f":"+CO48*(1+S!$EA$206)*(CP5>0)","v":0},{"$f":"+CP48*(1+S!$EA$206)*(CQ5>0)","v":0},{"$f":"+CQ48*(1+S!$EA$206)*(CR5>0)","v":0},{"$f":"+CR48*(1+S!$EA$206)*(CS5>0)","v":0},{"$f":"+CS48*(1+S!$EA$206)*(CT5>0)","v":0},{"$f":"+CT48*(1+S!$EA$206)*(CU5>0)","v":0},{"$f":"+CU48*(1+S!$EA$206)*(CV5>0)","v":0},{"$f":"+CV48*(1+S!$EA$206)*(CW5>0)","v":0},{"$f":"+CW48*(1+S!$EA$206)*(CX5>0)","v":0},{"$f":"+CX48*(1+S!$EA$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C150","v":"Licensing & permitting ($/year)"},0,{"$f":"+S!DX206","v":0},{"$f":"+E49*(1+S!$DY$206)*(F5>0)","v":0},{"$f":"+F49*(1+S!$DY$206)*(G5>0)","v":0},{"$f":"+G49*(1+S!$DY$206)*(H5>0)","v":0},{"$f":"+H49*(1+S!$DY$206)*(I5>0)","v":0},{"$f":"+I49*(1+S!$DY$206)*(J5>0)","v":0},{"$f":"+J49*(1+S!$DY$206)*(K5>0)","v":0},{"$f":"+K49*(1+S!$DY$206)*(L5>0)","v":0},{"$f":"+L49*(1+S!$DY$206)*(M5>0)","v":0},{"$f":"+M49*(1+S!$DY$206)*(N5>0)","v":0},{"$f":"+N49*(1+S!$DY$206)*(O5>0)","v":0},{"$f":"+O49*(1+S!$DY$206)*(P5>0)","v":0},{"$f":"+P49*(1+S!$DY$206)*(Q5>0)","v":0},{"$f":"+Q49*(1+S!$DY$206)*(R5>0)","v":0},{"$f":"+R49*(1+S!$DY$206)*(S5>0)","v":0},{"$f":"+S49*(1+S!$DY$206)*(T5>0)","v":0},{"$f":"+T49*(1+S!$DY$206)*(U5>0)","v":0},{"$f":"+U49*(1+S!$DY$206)*(V5>0)","v":0},{"$f":"+V49*(1+S!$DY$206)*(W5>0)","v":0},{"$f":"+W49*(1+S!$DY$206)*(X5>0)","v":0},{"$f":"+X49*(1+S!$DY$206)*(Y5>0)","v":0},{"$f":"+Y49*(1+S!$DY$206)*(Z5>0)","v":0},{"$f":"+Z49*(1+S!$DY$206)*(AA5>0)","v":0},{"$f":"+AA49*(1+S!$DY$206)*(AB5>0)","v":0},{"$f":"+AB49*(1+S!$DY$206)*(AC5>0)","v":0},{"$f":"+AC49*(1+S!$DY$206)*(AD5>0)","v":0},{"$f":"+AD49*(1+S!$DY$206)*(AE5>0)","v":0},{"$f":"+AE49*(1+S!$DY$206)*(AF5>0)","v":0},{"$f":"+AF49*(1+S!$DY$206)*(AG5>0)","v":0},{"$f":"+AG49*(1+S!$DY$206)*(AH5>0)","v":0},{"$f":"+AH49*(1+S!$DY$206)*(AI5>0)","v":0},{"$f":"+AI49*(1+S!$DY$206)*(AJ5>0)","v":0},{"$f":"+AJ49*(1+S!$DY$206)*(AK5>0)","v":0},{"$f":"+AK49*(1+S!$DY$206)*(AL5>0)","v":0},{"$f":"+AL49*(1+S!$DY$206)*(AM5>0)","v":0},{"$f":"+AM49*(1+S!$DY$206)*(AN5>0)","v":0},{"$f":"+AN49*(1+S!$DY$206)*(AO5>0)","v":0},{"$f":"+AO49*(1+S!$DY$206)*(AP5>0)","v":0},{"$f":"+AP49*(1+S!$DY$206)*(AQ5>0)","v":0},{"$f":"+AQ49*(1+S!$DY$206)*(AR5>0)","v":0},{"$f":"+AR49*(1+S!$DY$206)*(AS5>0)","v":0},{"$f":"+AS49*(1+S!$DY$206)*(AT5>0)","v":0},{"$f":"+AT49*(1+S!$DY$206)*(AU5>0)","v":0},{"$f":"+AU49*(1+S!$DY$206)*(AV5>0)","v":0},{"$f":"+AV49*(1+S!$DY$206)*(AW5>0)","v":0},{"$f":"+AW49*(1+S!$DY$206)*(AX5>0)","v":0},{"$f":"+AX49*(1+S!$DY$206)*(AY5>0)","v":0},{"$f":"+AY49*(1+S!$DY$206)*(AZ5>0)","v":0},{"$f":"+AZ49*(1+S!$DY$206)*(BA5>0)","v":0},{"$f":"+BA49*(1+S!$DY$206)*(BB5>0)","v":0},{"$f":"+BB49*(1+S!$DY$206)*(BC5>0)","v":0},{"$f":"+BC49*(1+S!$DY$206)*(BD5>0)","v":0},{"$f":"+BD49*(1+S!$DY$206)*(BE5>0)","v":0},{"$f":"+BE49*(1+S!$DY$206)*(BF5>0)","v":0},{"$f":"+BF49*(1+S!$DY$206)*(BG5>0)","v":0},{"$f":"+BG49*(1+S!$DY$206)*(BH5>0)","v":0},{"$f":"+BH49*(1+S!$DY$206)*(BI5>0)","v":0},{"$f":"+BI49*(1+S!$DY$206)*(BJ5>0)","v":0},{"$f":"+BJ49*(1+S!$DY$206)*(BK5>0)","v":0},{"$f":"+BK49*(1+S!$DY$206)*(BL5>0)","v":0},{"$f":"+BL49*(1+S!$DY$206)*(BM5>0)","v":0},{"$f":"+BM49*(1+S!$DY$206)*(BN5>0)","v":0},{"$f":"+BN49*(1+S!$DY$206)*(BO5>0)","v":0},{"$f":"+BO49*(1+S!$DY$206)*(BP5>0)","v":0},{"$f":"+BP49*(1+S!$DY$206)*(BQ5>0)","v":0},{"$f":"+BQ49*(1+S!$DY$206)*(BR5>0)","v":0},{"$f":"+BR49*(1+S!$DY$206)*(BS5>0)","v":0},{"$f":"+BS49*(1+S!$DY$206)*(BT5>0)","v":0},{"$f":"+BT49*(1+S!$DY$206)*(BU5>0)","v":0},{"$f":"+BU49*(1+S!$DY$206)*(BV5>0)","v":0},{"$f":"+BV49*(1+S!$DY$206)*(BW5>0)","v":0},{"$f":"+BW49*(1+S!$DY$206)*(BX5>0)","v":0},{"$f":"+BX49*(1+S!$DY$206)*(BY5>0)","v":0},{"$f":"+BY49*(1+S!$DY$206)*(BZ5>0)","v":0},{"$f":"+BZ49*(1+S!$DY$206)*(CA5>0)","v":0},{"$f":"+CA49*(1+S!$DY$206)*(CB5>0)","v":0},{"$f":"+CB49*(1+S!$DY$206)*(CC5>0)","v":0},{"$f":"+CC49*(1+S!$DY$206)*(CD5>0)","v":0},{"$f":"+CD49*(1+S!$DY$206)*(CE5>0)","v":0},{"$f":"+CE49*(1+S!$DY$206)*(CF5>0)","v":0},{"$f":"+CF49*(1+S!$DY$206)*(CG5>0)","v":0},{"$f":"+CG49*(1+S!$DY$206)*(CH5>0)","v":0},{"$f":"+CH49*(1+S!$DY$206)*(CI5>0)","v":0},{"$f":"+CI49*(1+S!$DY$206)*(CJ5>0)","v":0},{"$f":"+CJ49*(1+S!$DY$206)*(CK5>0)","v":0},{"$f":"+CK49*(1+S!$DY$206)*(CL5>0)","v":0},{"$f":"+CL49*(1+S!$DY$206)*(CM5>0)","v":0},{"$f":"+CM49*(1+S!$DY$206)*(CN5>0)","v":0},{"$f":"+CN49*(1+S!$DY$206)*(CO5>0)","v":0},{"$f":"+CO49*(1+S!$DY$206)*(CP5>0)","v":0},{"$f":"+CP49*(1+S!$DY$206)*(CQ5>0)","v":0},{"$f":"+CQ49*(1+S!$DY$206)*(CR5>0)","v":0},{"$f":"+CR49*(1+S!$DY$206)*(CS5>0)","v":0},{"$f":"+CS49*(1+S!$DY$206)*(CT5>0)","v":0},{"$f":"+CT49*(1+S!$DY$206)*(CU5>0)","v":0},{"$f":"+CU49*(1+S!$DY$206)*(CV5>0)","v":0},{"$f":"+CV49*(1+S!$DY$206)*(CW5>0)","v":0},{"$f":"+CW49*(1+S!$DY$206)*(CX5>0)","v":0},{"$f":"+CX49*(1+S!$DY$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A65*(E5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!ED$206)","v":0},{"$f":"IF(Overrides!$A65*(F$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE50*(1+S!$EE$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A65*(G$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF50*(1+S!$EE$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A65*(H$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG50*(1+S!$EE$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A65*(I$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH50*(1+S!$EE$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A65*(J$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI50*(1+S!$EE$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A65*(K$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ50*(1+S!$EE$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A65*(L$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK50*(1+S!$EE$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A65*(M$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL50*(1+S!$EE$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A65*(N$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM50*(1+S!$EE$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A65*(O$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN50*(1+S!$EE$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A65*(P$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO50*(1+S!$EE$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Q$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP50*(1+S!$EE$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A65*(R$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ50*(1+S!$EE$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A65*(S$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR50*(1+S!$EE$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A65*(T$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS50*(1+S!$EE$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A65*(U$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT50*(1+S!$EE$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A65*(V$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU50*(1+S!$EE$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A65*(W$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV50*(1+S!$EE$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A65*(X$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW50*(1+S!$EE$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Y$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX50*(1+S!$EE$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Z$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY50*(1+S!$EE$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ50*(1+S!$EE$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA50*(1+S!$EE$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB50*(1+S!$EE$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC50*(1+S!$EE$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD50*(1+S!$EE$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE50*(1+S!$EE$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF50*(1+S!$EE$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG50*(1+S!$EE$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH50*(1+S!$EE$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI50*(1+S!$EE$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ50*(1+S!$EE$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK50*(1+S!$EE$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL50*(1+S!$EE$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM50*(1+S!$EE$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN50*(1+S!$EE$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO50*(1+S!$EE$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP50*(1+S!$EE$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ50*(1+S!$EE$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR50*(1+S!$EE$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS50*(1+S!$EE$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT50*(1+S!$EE$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU50*(1+S!$EE$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV50*(1+S!$EE$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW50*(1+S!$EE$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX50*(1+S!$EE$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY50*(1+S!$EE$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ50*(1+S!$EE$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA50*(1+S!$EE$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB50*(1+S!$EE$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC50*(1+S!$EE$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD50*(1+S!$EE$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE50*(1+S!$EE$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF50*(1+S!$EE$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG50*(1+S!$EE$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH50*(1+S!$EE$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI50*(1+S!$EE$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ50*(1+S!$EE$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK50*(1+S!$EE$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL50*(1+S!$EE$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM50*(1+S!$EE$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN50*(1+S!$EE$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO50*(1+S!$EE$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP50*(1+S!$EE$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ50*(1+S!$EE$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR50*(1+S!$EE$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS50*(1+S!$EE$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT50*(1+S!$EE$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU50*(1+S!$EE$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV50*(1+S!$EE$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW50*(1+S!$EE$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX50*(1+S!$EE$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY50*(1+S!$EE$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ50*(1+S!$EE$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA50*(1+S!$EE$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB50*(1+S!$EE$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC50*(1+S!$EE$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD50*(1+S!$EE$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE50*(1+S!$EE$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF50*(1+S!$EE$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG50*(1+S!$EE$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH50*(1+S!$EE$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI50*(1+S!$EE$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ50*(1+S!$EE$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK50*(1+S!$EE$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL50*(1+S!$EE$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM50*(1+S!$EE$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN50*(1+S!$EE$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO50*(1+S!$EE$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP50*(1+S!$EE$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ50*(1+S!$EE$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR50*(1+S!$EE$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS50*(1+S!$EE$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT50*(1+S!$EE$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU50*(1+S!$EE$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV50*(1+S!$EE$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW50*(1+S!$EE$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX50*(1+S!$EE$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C160","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A66*(E5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EF$206)","v":0},{"$f":"IF(Overrides!$A66*(F$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE51*(1+S!$EG$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A66*(G$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF51*(1+S!$EG$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A66*(H$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG51*(1+S!$EG$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A66*(I$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH51*(1+S!$EG$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A66*(J$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI51*(1+S!$EG$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A66*(K$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ51*(1+S!$EG$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A66*(L$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK51*(1+S!$EG$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A66*(M$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL51*(1+S!$EG$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A66*(N$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM51*(1+S!$EG$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A66*(O$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN51*(1+S!$EG$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A66*(P$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO51*(1+S!$EG$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Q$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP51*(1+S!$EG$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A66*(R$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ51*(1+S!$EG$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A66*(S$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR51*(1+S!$EG$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A66*(T$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS51*(1+S!$EG$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A66*(U$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT51*(1+S!$EG$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A66*(V$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU51*(1+S!$EG$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A66*(W$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV51*(1+S!$EG$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A66*(X$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW51*(1+S!$EG$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Y$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX51*(1+S!$EG$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Z$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY51*(1+S!$EG$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ51*(1+S!$EG$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA51*(1+S!$EG$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB51*(1+S!$EG$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC51*(1+S!$EG$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD51*(1+S!$EG$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE51*(1+S!$EG$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF51*(1+S!$EG$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG51*(1+S!$EG$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH51*(1+S!$EG$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI51*(1+S!$EG$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ51*(1+S!$EG$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK51*(1+S!$EG$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL51*(1+S!$EG$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM51*(1+S!$EG$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN51*(1+S!$EG$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO51*(1+S!$EG$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP51*(1+S!$EG$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ51*(1+S!$EG$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR51*(1+S!$EG$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS51*(1+S!$EG$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT51*(1+S!$EG$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU51*(1+S!$EG$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV51*(1+S!$EG$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW51*(1+S!$EG$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX51*(1+S!$EG$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY51*(1+S!$EG$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ51*(1+S!$EG$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA51*(1+S!$EG$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB51*(1+S!$EG$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC51*(1+S!$EG$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD51*(1+S!$EG$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE51*(1+S!$EG$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF51*(1+S!$EG$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG51*(1+S!$EG$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH51*(1+S!$EG$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI51*(1+S!$EG$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ51*(1+S!$EG$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK51*(1+S!$EG$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL51*(1+S!$EG$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM51*(1+S!$EG$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN51*(1+S!$EG$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO51*(1+S!$EG$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP51*(1+S!$EG$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ51*(1+S!$EG$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR51*(1+S!$EG$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS51*(1+S!$EG$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT51*(1+S!$EG$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU51*(1+S!$EG$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV51*(1+S!$EG$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW51*(1+S!$EG$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX51*(1+S!$EG$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY51*(1+S!$EG$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ51*(1+S!$EG$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA51*(1+S!$EG$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB51*(1+S!$EG$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC51*(1+S!$EG$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD51*(1+S!$EG$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE51*(1+S!$EG$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF51*(1+S!$EG$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG51*(1+S!$EG$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH51*(1+S!$EG$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI51*(1+S!$EG$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ51*(1+S!$EG$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK51*(1+S!$EG$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL51*(1+S!$EG$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM51*(1+S!$EG$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN51*(1+S!$EG$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO51*(1+S!$EG$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP51*(1+S!$EG$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ51*(1+S!$EG$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR51*(1+S!$EG$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS51*(1+S!$EG$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT51*(1+S!$EG$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU51*(1+S!$EG$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV51*(1+S!$EG$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW51*(1+S!$EG$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX51*(1+S!$EG$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A67*(E$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EH$206)","v":0},{"$f":"IF(Overrides!$A67*(F$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE52*(1+S!$EI$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A67*(G$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF52*(1+S!$EI$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A67*(H$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG52*(1+S!$EI$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A67*(I$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH52*(1+S!$EI$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A67*(J$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI52*(1+S!$EI$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A67*(K$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ52*(1+S!$EI$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A67*(L$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK52*(1+S!$EI$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A67*(M$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL52*(1+S!$EI$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A67*(N$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM52*(1+S!$EI$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A67*(O$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN52*(1+S!$EI$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A67*(P$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO52*(1+S!$EI$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Q$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP52*(1+S!$EI$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A67*(R$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ52*(1+S!$EI$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A67*(S$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR52*(1+S!$EI$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A67*(T$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS52*(1+S!$EI$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A67*(U$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT52*(1+S!$EI$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A67*(V$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU52*(1+S!$EI$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A67*(W$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV52*(1+S!$EI$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A67*(X$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW52*(1+S!$EI$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Y$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX52*(1+S!$EI$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Z$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY52*(1+S!$EI$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ52*(1+S!$EI$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA52*(1+S!$EI$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB52*(1+S!$EI$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC52*(1+S!$EI$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD52*(1+S!$EI$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE52*(1+S!$EI$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF52*(1+S!$EI$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG52*(1+S!$EI$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH52*(1+S!$EI$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI52*(1+S!$EI$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ52*(1+S!$EI$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK52*(1+S!$EI$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL52*(1+S!$EI$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM52*(1+S!$EI$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN52*(1+S!$EI$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO52*(1+S!$EI$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP52*(1+S!$EI$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ52*(1+S!$EI$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR52*(1+S!$EI$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS52*(1+S!$EI$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT52*(1+S!$EI$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU52*(1+S!$EI$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV52*(1+S!$EI$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW52*(1+S!$EI$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX52*(1+S!$EI$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY52*(1+S!$EI$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ52*(1+S!$EI$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA52*(1+S!$EI$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB52*(1+S!$EI$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC52*(1+S!$EI$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD52*(1+S!$EI$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE52*(1+S!$EI$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF52*(1+S!$EI$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG52*(1+S!$EI$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH52*(1+S!$EI$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI52*(1+S!$EI$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ52*(1+S!$EI$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK52*(1+S!$EI$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL52*(1+S!$EI$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM52*(1+S!$EI$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN52*(1+S!$EI$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO52*(1+S!$EI$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP52*(1+S!$EI$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ52*(1+S!$EI$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR52*(1+S!$EI$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS52*(1+S!$EI$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT52*(1+S!$EI$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU52*(1+S!$EI$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV52*(1+S!$EI$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW52*(1+S!$EI$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX52*(1+S!$EI$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY52*(1+S!$EI$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ52*(1+S!$EI$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA52*(1+S!$EI$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB52*(1+S!$EI$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC52*(1+S!$EI$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD52*(1+S!$EI$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE52*(1+S!$EI$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF52*(1+S!$EI$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG52*(1+S!$EI$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH52*(1+S!$EI$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI52*(1+S!$EI$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ52*(1+S!$EI$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK52*(1+S!$EI$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL52*(1+S!$EI$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM52*(1+S!$EI$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN52*(1+S!$EI$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO52*(1+S!$EI$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP52*(1+S!$EI$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ52*(1+S!$EI$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR52*(1+S!$EI$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS52*(1+S!$EI$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT52*(1+S!$EI$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU52*(1+S!$EI$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV52*(1+S!$EI$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW52*(1+S!$EI$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX52*(1+S!$EI$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C164","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A68*(E$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EJ$206)","v":0},{"$f":"IF(Overrides!$A68*(F$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE53*(1+S!$EK$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A68*(G$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF53*(1+S!$EK$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A68*(H$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG53*(1+S!$EK$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A68*(I$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH53*(1+S!$EK$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A68*(J$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI53*(1+S!$EK$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A68*(K$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ53*(1+S!$EK$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A68*(L$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK53*(1+S!$EK$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A68*(M$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL53*(1+S!$EK$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A68*(N$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM53*(1+S!$EK$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A68*(O$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN53*(1+S!$EK$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A68*(P$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO53*(1+S!$EK$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Q$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP53*(1+S!$EK$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A68*(R$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ53*(1+S!$EK$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A68*(S$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR53*(1+S!$EK$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A68*(T$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS53*(1+S!$EK$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A68*(U$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT53*(1+S!$EK$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A68*(V$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU53*(1+S!$EK$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A68*(W$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV53*(1+S!$EK$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A68*(X$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW53*(1+S!$EK$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Y$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX53*(1+S!$EK$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Z$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY53*(1+S!$EK$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ53*(1+S!$EK$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA53*(1+S!$EK$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB53*(1+S!$EK$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC53*(1+S!$EK$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD53*(1+S!$EK$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE53*(1+S!$EK$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF53*(1+S!$EK$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG53*(1+S!$EK$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH53*(1+S!$EK$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI53*(1+S!$EK$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ53*(1+S!$EK$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK53*(1+S!$EK$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL53*(1+S!$EK$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM53*(1+S!$EK$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN53*(1+S!$EK$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO53*(1+S!$EK$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP53*(1+S!$EK$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ53*(1+S!$EK$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR53*(1+S!$EK$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS53*(1+S!$EK$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT53*(1+S!$EK$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU53*(1+S!$EK$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV53*(1+S!$EK$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW53*(1+S!$EK$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX53*(1+S!$EK$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY53*(1+S!$EK$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ53*(1+S!$EK$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA53*(1+S!$EK$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB53*(1+S!$EK$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC53*(1+S!$EK$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD53*(1+S!$EK$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE53*(1+S!$EK$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF53*(1+S!$EK$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG53*(1+S!$EK$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH53*(1+S!$EK$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI53*(1+S!$EK$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ53*(1+S!$EK$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK53*(1+S!$EK$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL53*(1+S!$EK$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM53*(1+S!$EK$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN53*(1+S!$EK$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO53*(1+S!$EK$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP53*(1+S!$EK$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ53*(1+S!$EK$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR53*(1+S!$EK$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS53*(1+S!$EK$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT53*(1+S!$EK$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU53*(1+S!$EK$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV53*(1+S!$EK$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW53*(1+S!$EK$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX53*(1+S!$EK$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY53*(1+S!$EK$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ53*(1+S!$EK$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA53*(1+S!$EK$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB53*(1+S!$EK$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC53*(1+S!$EK$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD53*(1+S!$EK$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE53*(1+S!$EK$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF53*(1+S!$EK$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG53*(1+S!$EK$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH53*(1+S!$EK$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI53*(1+S!$EK$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ53*(1+S!$EK$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK53*(1+S!$EK$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL53*(1+S!$EK$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM53*(1+S!$EK$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN53*(1+S!$EK$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO53*(1+S!$EK$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP53*(1+S!$EK$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ53*(1+S!$EK$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR53*(1+S!$EK$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS53*(1+S!$EK$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT53*(1+S!$EK$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU53*(1+S!$EK$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV53*(1+S!$EK$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW53*(1+S!$EK$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX53*(1+S!$EK$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A69*(E$5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EL$206)","v":0},{"$f":"IF(Overrides!$A69*(F5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE54*(1+S!$EM$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A69*(G5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF54*(1+S!$EM$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A69*(H5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG54*(1+S!$EM$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A69*(I5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH54*(1+S!$EM$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A69*(J5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI54*(1+S!$EM$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A69*(K5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ54*(1+S!$EM$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A69*(L5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK54*(1+S!$EM$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A69*(M5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL54*(1+S!$EM$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A69*(N5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM54*(1+S!$EM$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A69*(O5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN54*(1+S!$EM$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A69*(P5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO54*(1+S!$EM$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Q5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP54*(1+S!$EM$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A69*(R5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ54*(1+S!$EM$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A69*(S5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR54*(1+S!$EM$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A69*(T5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS54*(1+S!$EM$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A69*(U5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT54*(1+S!$EM$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A69*(V5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU54*(1+S!$EM$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A69*(W5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV54*(1+S!$EM$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A69*(X5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW54*(1+S!$EM$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Y5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX54*(1+S!$EM$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Z5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY54*(1+S!$EM$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ54*(1+S!$EM$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA54*(1+S!$EM$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB54*(1+S!$EM$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC54*(1+S!$EM$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD54*(1+S!$EM$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE54*(1+S!$EM$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF54*(1+S!$EM$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG54*(1+S!$EM$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH54*(1+S!$EM$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI54*(1+S!$EM$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ54*(1+S!$EM$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK54*(1+S!$EM$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL54*(1+S!$EM$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM54*(1+S!$EM$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN54*(1+S!$EM$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO54*(1+S!$EM$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP54*(1+S!$EM$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ54*(1+S!$EM$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR54*(1+S!$EM$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS54*(1+S!$EM$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT54*(1+S!$EM$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU54*(1+S!$EM$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV54*(1+S!$EM$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW54*(1+S!$EM$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX54*(1+S!$EM$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY54*(1+S!$EM$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ54*(1+S!$EM$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA54*(1+S!$EM$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB54*(1+S!$EM$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC54*(1+S!$EM$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD54*(1+S!$EM$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE54*(1+S!$EM$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF54*(1+S!$EM$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG54*(1+S!$EM$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH54*(1+S!$EM$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI54*(1+S!$EM$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ54*(1+S!$EM$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK54*(1+S!$EM$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL54*(1+S!$EM$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM54*(1+S!$EM$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN54*(1+S!$EM$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO54*(1+S!$EM$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP54*(1+S!$EM$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ54*(1+S!$EM$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR54*(1+S!$EM$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS54*(1+S!$EM$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT54*(1+S!$EM$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU54*(1+S!$EM$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV54*(1+S!$EM$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW54*(1+S!$EM$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX54*(1+S!$EM$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY54*(1+S!$EM$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ54*(1+S!$EM$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA54*(1+S!$EM$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB54*(1+S!$EM$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC54*(1+S!$EM$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD54*(1+S!$EM$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE54*(1+S!$EM$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF54*(1+S!$EM$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG54*(1+S!$EM$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH54*(1+S!$EM$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI54*(1+S!$EM$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ54*(1+S!$EM$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK54*(1+S!$EM$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL54*(1+S!$EM$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM54*(1+S!$EM$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN54*(1+S!$EM$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO54*(1+S!$EM$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP54*(1+S!$EM$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ54*(1+S!$EM$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR54*(1+S!$EM$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS54*(1+S!$EM$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT54*(1+S!$EM$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU54*(1+S!$EM$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV54*(1+S!$EM$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW54*(1+S!$EM$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX54*(1+S!$EM$206)*(CY$5>0))","v":0}]
[]
[]
[]
[]
[]
[null,null,"INCOME STATEMENT"]
[null,null,"Revenues (annual)"]
[null,null,{"$f":"+RetailCommodity&\" sales\"","v":"ammonia sales"},0,{"$f":"+E20*E11","v":0},0,0,139498368.40475994,142148837.40445036,144849665.31513491,147601808.95612246,150406243.32628876,153263961.94948825,156175977.2265285,159143320.79383254,162167043.88891533,165248217.72280473,168387933.85953799,171587304.60286918,174847463.3903237,178169565.19473982,181554786.93343985,185004327.8851752,188519410.11499351,192101278.90717837,195751203.20641476,199470476.06733662,203260415.112616,207122362.99975568,211057687.89675102,215067783.96678928,219154071.86215824,223317999.22753924,227561041.21286246,231884700.99590683,236290510.31482902,240780030.01081076,245354850.58101612,250016592.74205539,254766908.00415441,259607479.25623333,264540021.36210173,269566281.76798165,274688041.12157327,279907113.90288311,285225349.06703788,290644630.69931155,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ20*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+Interface!E92&\" sales\"","v":"user def. co-product sales"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO27*BO15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C52,FIND(\"(\",Interface!C52)-1),Interface!C52)","v":"Incidental revenue "},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(D$4,Overrides!$C$5:$GU$5,0))*D$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)-1))*(INT(D6)>0)*(1-MOD(D6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)))*(INT(D6)>-1)*MOD(D6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0))*E$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)-1))*(INT(E6)>0)*(1-MOD(E6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)))*(INT(E6)>-1)*MOD(E6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0))*F$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)-1))*(INT(F6)>0)*(1-MOD(F6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)))*(INT(F6)>-1)*MOD(F6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0))*G$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)-1))*(INT(G6)>0)*(1-MOD(G6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)))*(INT(G6)>-1)*MOD(G6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0))*H$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)-1))*(INT(H6)>0)*(1-MOD(H6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)))*(INT(H6)>-1)*MOD(H6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0))*I$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)-1))*(INT(I6)>0)*(1-MOD(I6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)))*(INT(I6)>-1)*MOD(I6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0))*J$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)-1))*(INT(J6)>0)*(1-MOD(J6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)))*(INT(J6)>-1)*MOD(J6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0))*K$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)-1))*(INT(K6)>0)*(1-MOD(K6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)))*(INT(K6)>-1)*MOD(K6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0))*L$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)-1))*(INT(L6)>0)*(1-MOD(L6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)))*(INT(L6)>-1)*MOD(L6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0))*M$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)-1))*(INT(M6)>0)*(1-MOD(M6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)))*(INT(M6)>-1)*MOD(M6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0))*N$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)-1))*(INT(N6)>0)*(1-MOD(N6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)))*(INT(N6)>-1)*MOD(N6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0))*O$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)-1))*(INT(O6)>0)*(1-MOD(O6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)))*(INT(O6)>-1)*MOD(O6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0))*P$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)-1))*(INT(P6)>0)*(1-MOD(P6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)))*(INT(P6)>-1)*MOD(P6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0))*Q$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)-1))*(INT(Q6)>0)*(1-MOD(Q6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)))*(INT(Q6)>-1)*MOD(Q6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0))*R$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)-1))*(INT(R6)>0)*(1-MOD(R6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)))*(INT(R6)>-1)*MOD(R6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0))*S$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)-1))*(INT(S6)>0)*(1-MOD(S6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)))*(INT(S6)>-1)*MOD(S6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0))*T$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)-1))*(INT(T6)>0)*(1-MOD(T6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)))*(INT(T6)>-1)*MOD(T6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0))*U$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)-1))*(INT(U6)>0)*(1-MOD(U6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)))*(INT(U6)>-1)*MOD(U6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0))*V$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)-1))*(INT(V6)>0)*(1-MOD(V6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)))*(INT(V6)>-1)*MOD(V6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0))*W$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)-1))*(INT(W6)>0)*(1-MOD(W6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)))*(INT(W6)>-1)*MOD(W6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0))*X$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)-1))*(INT(X6)>0)*(1-MOD(X6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)))*(INT(X6)>-1)*MOD(X6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0))*Y$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)-1))*(INT(Y6)>0)*(1-MOD(Y6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)))*(INT(Y6)>-1)*MOD(Y6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0))*Z$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)-1))*(INT(Z6)>0)*(1-MOD(Z6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)))*(INT(Z6)>-1)*MOD(Z6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0))*AA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)-1))*(INT(AA6)>0)*(1-MOD(AA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)))*(INT(AA6)>-1)*MOD(AA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0))*AB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)-1))*(INT(AB6)>0)*(1-MOD(AB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)))*(INT(AB6)>-1)*MOD(AB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0))*AC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)-1))*(INT(AC6)>0)*(1-MOD(AC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)))*(INT(AC6)>-1)*MOD(AC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0))*AD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)-1))*(INT(AD6)>0)*(1-MOD(AD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)))*(INT(AD6)>-1)*MOD(AD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0))*AE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)-1))*(INT(AE6)>0)*(1-MOD(AE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)))*(INT(AE6)>-1)*MOD(AE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0))*AF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)-1))*(INT(AF6)>0)*(1-MOD(AF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)))*(INT(AF6)>-1)*MOD(AF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0))*AG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)-1))*(INT(AG6)>0)*(1-MOD(AG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)))*(INT(AG6)>-1)*MOD(AG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0))*AH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)-1))*(INT(AH6)>0)*(1-MOD(AH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)))*(INT(AH6)>-1)*MOD(AH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0))*AI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)-1))*(INT(AI6)>0)*(1-MOD(AI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)))*(INT(AI6)>-1)*MOD(AI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0))*AJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)-1))*(INT(AJ6)>0)*(1-MOD(AJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)))*(INT(AJ6)>-1)*MOD(AJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0))*AK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)-1))*(INT(AK6)>0)*(1-MOD(AK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)))*(INT(AK6)>-1)*MOD(AK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0))*AL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)-1))*(INT(AL6)>0)*(1-MOD(AL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)))*(INT(AL6)>-1)*MOD(AL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0))*AM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)-1))*(INT(AM6)>0)*(1-MOD(AM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)))*(INT(AM6)>-1)*MOD(AM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0))*AN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)-1))*(INT(AN6)>0)*(1-MOD(AN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)))*(INT(AN6)>-1)*MOD(AN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0))*AO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)-1))*(INT(AO6)>0)*(1-MOD(AO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)))*(INT(AO6)>-1)*MOD(AO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0))*AP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)-1))*(INT(AP6)>0)*(1-MOD(AP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)))*(INT(AP6)>-1)*MOD(AP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0))*AQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)-1))*(INT(AQ6)>0)*(1-MOD(AQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)))*(INT(AQ6)>-1)*MOD(AQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0))*AR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)-1))*(INT(AR6)>0)*(1-MOD(AR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)))*(INT(AR6)>-1)*MOD(AR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0))*AS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)-1))*(INT(AS6)>0)*(1-MOD(AS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)))*(INT(AS6)>-1)*MOD(AS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0))*AT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)-1))*(INT(AT6)>0)*(1-MOD(AT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)))*(INT(AT6)>-1)*MOD(AT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0))*AU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)-1))*(INT(AU6)>0)*(1-MOD(AU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)))*(INT(AU6)>-1)*MOD(AU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0))*AV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)-1))*(INT(AV6)>0)*(1-MOD(AV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)))*(INT(AV6)>-1)*MOD(AV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0))*AW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)-1))*(INT(AW6)>0)*(1-MOD(AW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)))*(INT(AW6)>-1)*MOD(AW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0))*AX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)-1))*(INT(AX6)>0)*(1-MOD(AX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)))*(INT(AX6)>-1)*MOD(AX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0))*AY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)-1))*(INT(AY6)>0)*(1-MOD(AY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)))*(INT(AY6)>-1)*MOD(AY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0))*AZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)-1))*(INT(AZ6)>0)*(1-MOD(AZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)))*(INT(AZ6)>-1)*MOD(AZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0))*BA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)-1))*(INT(BA6)>0)*(1-MOD(BA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)))*(INT(BA6)>-1)*MOD(BA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0))*BB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)-1))*(INT(BB6)>0)*(1-MOD(BB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)))*(INT(BB6)>-1)*MOD(BB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0))*BC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)-1))*(INT(BC6)>0)*(1-MOD(BC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)))*(INT(BC6)>-1)*MOD(BC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0))*BD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)-1))*(INT(BD6)>0)*(1-MOD(BD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)))*(INT(BD6)>-1)*MOD(BD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0))*BE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)-1))*(INT(BE6)>0)*(1-MOD(BE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)))*(INT(BE6)>-1)*MOD(BE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0))*BF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)-1))*(INT(BF6)>0)*(1-MOD(BF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)))*(INT(BF6)>-1)*MOD(BF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0))*BG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)-1))*(INT(BG6)>0)*(1-MOD(BG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)))*(INT(BG6)>-1)*MOD(BG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0))*BH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)-1))*(INT(BH6)>0)*(1-MOD(BH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)))*(INT(BH6)>-1)*MOD(BH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0))*BI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)-1))*(INT(BI6)>0)*(1-MOD(BI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)))*(INT(BI6)>-1)*MOD(BI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0))*BJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)-1))*(INT(BJ6)>0)*(1-MOD(BJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)))*(INT(BJ6)>-1)*MOD(BJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0))*BK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)-1))*(INT(BK6)>0)*(1-MOD(BK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)))*(INT(BK6)>-1)*MOD(BK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0))*BL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)-1))*(INT(BL6)>0)*(1-MOD(BL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)))*(INT(BL6)>-1)*MOD(BL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0))*BM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)-1))*(INT(BM6)>0)*(1-MOD(BM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)))*(INT(BM6)>-1)*MOD(BM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0))*BN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)-1))*(INT(BN6)>0)*(1-MOD(BN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)))*(INT(BN6)>-1)*MOD(BN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0))*BO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)-1))*(INT(BO6)>0)*(1-MOD(BO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)))*(INT(BO6)>-1)*MOD(BO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0))*BP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)-1))*(INT(BP6)>0)*(1-MOD(BP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)))*(INT(BP6)>-1)*MOD(BP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0))*BQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)-1))*(INT(BQ6)>0)*(1-MOD(BQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)))*(INT(BQ6)>-1)*MOD(BQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0))*BR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)-1))*(INT(BR6)>0)*(1-MOD(BR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)))*(INT(BR6)>-1)*MOD(BR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0))*BS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)-1))*(INT(BS6)>0)*(1-MOD(BS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)))*(INT(BS6)>-1)*MOD(BS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0))*BT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)-1))*(INT(BT6)>0)*(1-MOD(BT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)))*(INT(BT6)>-1)*MOD(BT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0))*BU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)-1))*(INT(BU6)>0)*(1-MOD(BU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)))*(INT(BU6)>-1)*MOD(BU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0))*BV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)-1))*(INT(BV6)>0)*(1-MOD(BV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)))*(INT(BV6)>-1)*MOD(BV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0))*BW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)-1))*(INT(BW6)>0)*(1-MOD(BW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)))*(INT(BW6)>-1)*MOD(BW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0))*BX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)-1))*(INT(BX6)>0)*(1-MOD(BX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)))*(INT(BX6)>-1)*MOD(BX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0))*BY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)-1))*(INT(BY6)>0)*(1-MOD(BY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)))*(INT(BY6)>-1)*MOD(BY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0))*BZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)-1))*(INT(BZ6)>0)*(1-MOD(BZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)))*(INT(BZ6)>-1)*MOD(BZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0))*CA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)-1))*(INT(CA6)>0)*(1-MOD(CA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)))*(INT(CA6)>-1)*MOD(CA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0))*CB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)-1))*(INT(CB6)>0)*(1-MOD(CB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)))*(INT(CB6)>-1)*MOD(CB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0))*CC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)-1))*(INT(CC6)>0)*(1-MOD(CC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)))*(INT(CC6)>-1)*MOD(CC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0))*CD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)-1))*(INT(CD6)>0)*(1-MOD(CD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)))*(INT(CD6)>-1)*MOD(CD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0))*CE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)-1))*(INT(CE6)>0)*(1-MOD(CE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)))*(INT(CE6)>-1)*MOD(CE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0))*CF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)-1))*(INT(CF6)>0)*(1-MOD(CF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)))*(INT(CF6)>-1)*MOD(CF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0))*CG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)-1))*(INT(CG6)>0)*(1-MOD(CG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)))*(INT(CG6)>-1)*MOD(CG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0))*CH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)-1))*(INT(CH6)>0)*(1-MOD(CH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)))*(INT(CH6)>-1)*MOD(CH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0))*CI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)-1))*(INT(CI6)>0)*(1-MOD(CI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)))*(INT(CI6)>-1)*MOD(CI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0))*CJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)-1))*(INT(CJ6)>0)*(1-MOD(CJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)))*(INT(CJ6)>-1)*MOD(CJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0))*CK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)-1))*(INT(CK6)>0)*(1-MOD(CK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)))*(INT(CK6)>-1)*MOD(CK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0))*CL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)-1))*(INT(CL6)>0)*(1-MOD(CL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)))*(INT(CL6)>-1)*MOD(CL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0))*CM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)-1))*(INT(CM6)>0)*(1-MOD(CM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)))*(INT(CM6)>-1)*MOD(CM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0))*CN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)-1))*(INT(CN6)>0)*(1-MOD(CN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)))*(INT(CN6)>-1)*MOD(CN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0))*CO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)-1))*(INT(CO6)>0)*(1-MOD(CO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)))*(INT(CO6)>-1)*MOD(CO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0))*CP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)-1))*(INT(CP6)>0)*(1-MOD(CP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)))*(INT(CP6)>-1)*MOD(CP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0))*CQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)-1))*(INT(CQ6)>0)*(1-MOD(CQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)))*(INT(CQ6)>-1)*MOD(CQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0))*CR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)-1))*(INT(CR6)>0)*(1-MOD(CR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)))*(INT(CR6)>-1)*MOD(CR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0))*CS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)-1))*(INT(CS6)>0)*(1-MOD(CS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)))*(INT(CS6)>-1)*MOD(CS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0))*CT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)-1))*(INT(CT6)>0)*(1-MOD(CT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)))*(INT(CT6)>-1)*MOD(CT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0))*CU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)-1))*(INT(CU6)>0)*(1-MOD(CU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)))*(INT(CU6)>-1)*MOD(CU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0))*CV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)-1))*(INT(CV6)>0)*(1-MOD(CV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)))*(INT(CV6)>-1)*MOD(CV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0))*CW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)-1))*(INT(CW6)>0)*(1-MOD(CW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)))*(INT(CW6)>-1)*MOD(CW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0))*CX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)-1))*(INT(CX6)>0)*(1-MOD(CX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)))*(INT(CX6)>-1)*MOD(CX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0))*CY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)-1))*(INT(CY6)>0)*(1-MOD(CY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)))*(INT(CY6)>-1)*MOD(CY6,1))","v":0}]
[null,null,{"$f":"+Interface!F145","v":"Road tax"},0,{"$f":"-E45*E11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BQ45*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C101,FIND(\"(\",Interface!C101)-1),Interface!C101)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A42*(E$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*E$11*E32","v":0},{"$f":"IF(Overrides!$A42*(F$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*F$11*F32","v":0},{"$f":"IF(Overrides!$A42*(G$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*G$11*G32","v":0},{"$f":"IF(Overrides!$A42*(H$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*H$11*H32","v":0},{"$f":"IF(Overrides!$A42*(I$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*I$11*I32","v":0},{"$f":"IF(Overrides!$A42*(J$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*J$11*J32","v":0},{"$f":"IF(Overrides!$A42*(K$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*K$11*K32","v":0},{"$f":"IF(Overrides!$A42*(L$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*L$11*L32","v":0},{"$f":"IF(Overrides!$A42*(M$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*M$11*M32","v":0},{"$f":"IF(Overrides!$A42*(N$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*N$11*N32","v":0},{"$f":"IF(Overrides!$A42*(O$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*O$11*O32","v":0},{"$f":"IF(Overrides!$A42*(P$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*P$11*P32","v":0},{"$f":"IF(Overrides!$A42*(Q$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Q$11*Q32","v":0},{"$f":"IF(Overrides!$A42*(R$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*R$11*R32","v":0},{"$f":"IF(Overrides!$A42*(S$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*S$11*S32","v":0},{"$f":"IF(Overrides!$A42*(T$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*T$11*T32","v":0},{"$f":"IF(Overrides!$A42*(U$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*U$11*U32","v":0},{"$f":"IF(Overrides!$A42*(V$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*V$11*V32","v":0},{"$f":"IF(Overrides!$A42*(W$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*W$11*W32","v":0},{"$f":"IF(Overrides!$A42*(X$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*X$11*X32","v":0},{"$f":"IF(Overrides!$A42*(Y$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Y$11*Y32","v":0},{"$f":"IF(Overrides!$A42*(Z$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Z$11*Z32","v":0},{"$f":"IF(Overrides!$A42*(AA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AA$11*AA32","v":0},{"$f":"IF(Overrides!$A42*(AB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AB$11*AB32","v":0},{"$f":"IF(Overrides!$A42*(AC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AC$11*AC32","v":0},{"$f":"IF(Overrides!$A42*(AD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AD$11*AD32","v":0},{"$f":"IF(Overrides!$A42*(AE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AE$11*AE32","v":0},{"$f":"IF(Overrides!$A42*(AF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AF$11*AF32","v":0},{"$f":"IF(Overrides!$A42*(AG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AG$11*AG32","v":0},{"$f":"IF(Overrides!$A42*(AH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AH$11*AH32","v":0},{"$f":"IF(Overrides!$A42*(AI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AI$11*AI32","v":0},{"$f":"IF(Overrides!$A42*(AJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AJ$11*AJ32","v":0},{"$f":"IF(Overrides!$A42*(AK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AK$11*AK32","v":0},{"$f":"IF(Overrides!$A42*(AL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AL$11*AL32","v":0},{"$f":"IF(Overrides!$A42*(AM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AM$11*AM32","v":0},{"$f":"IF(Overrides!$A42*(AN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AN$11*AN32","v":0},{"$f":"IF(Overrides!$A42*(AO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AO$11*AO32","v":0},{"$f":"IF(Overrides!$A42*(AP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AP$11*AP32","v":0},{"$f":"IF(Overrides!$A42*(AQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AQ$11*AQ32","v":0},{"$f":"IF(Overrides!$A42*(AR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AR$11*AR32","v":0},{"$f":"IF(Overrides!$A42*(AS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AS$11*AS32","v":0},{"$f":"IF(Overrides!$A42*(AT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AT$11*AT32","v":0},{"$f":"IF(Overrides!$A42*(AU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AU$11*AU32","v":0},{"$f":"IF(Overrides!$A42*(AV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AV$11*AV32","v":0},{"$f":"IF(Overrides!$A42*(AW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AW$11*AW32","v":0},{"$f":"IF(Overrides!$A42*(AX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AX$11*AX32","v":0},{"$f":"IF(Overrides!$A42*(AY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AY$11*AY32","v":0},{"$f":"IF(Overrides!$A42*(AZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AZ$11*AZ32","v":0},{"$f":"IF(Overrides!$A42*(BA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BA$11*BA32","v":0},{"$f":"IF(Overrides!$A42*(BB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BB$11*BB32","v":0},{"$f":"IF(Overrides!$A42*(BC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BC$11*BC32","v":0},{"$f":"IF(Overrides!$A42*(BD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BD$11*BD32","v":0},{"$f":"IF(Overrides!$A42*(BE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BE$11*BE32","v":0},{"$f":"IF(Overrides!$A42*(BF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BF$11*BF32","v":0},{"$f":"IF(Overrides!$A42*(BG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BG$11*BG32","v":0},{"$f":"IF(Overrides!$A42*(BH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BH$11*BH32","v":0},{"$f":"IF(Overrides!$A42*(BI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BI$11*BI32","v":0},{"$f":"IF(Overrides!$A42*(BJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BJ$11*BJ32","v":0},{"$f":"IF(Overrides!$A42*(BK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BK$11*BK32","v":0},{"$f":"IF(Overrides!$A42*(BL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BL$11*BL32","v":0},{"$f":"IF(Overrides!$A42*(BM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BM$11*BM32","v":0},{"$f":"IF(Overrides!$A42*(BN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BN$11*BN32","v":0},{"$f":"IF(Overrides!$A42*(BO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BO$11*BO32","v":0},{"$f":"IF(Overrides!$A42*(BP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BP$11*BP32","v":0},{"$f":"IF(Overrides!$A42*(BQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BQ$11*BQ32","v":0},{"$f":"IF(Overrides!$A42*(BR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BR$11*BR32","v":0},{"$f":"IF(Overrides!$A42*(BS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BS$11*BS32","v":0},{"$f":"IF(Overrides!$A42*(BT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BT$11*BT32","v":0},{"$f":"IF(Overrides!$A42*(BU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BU$11*BU32","v":0},{"$f":"IF(Overrides!$A42*(BV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BV$11*BV32","v":0},{"$f":"IF(Overrides!$A42*(BW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BW$11*BW32","v":0},{"$f":"IF(Overrides!$A42*(BX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BX$11*BX32","v":0},{"$f":"IF(Overrides!$A42*(BY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BY$11*BY32","v":0},{"$f":"IF(Overrides!$A42*(BZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BZ$11*BZ32","v":0},{"$f":"IF(Overrides!$A42*(CA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CA$11*CA32","v":0},{"$f":"IF(Overrides!$A42*(CB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CB$11*CB32","v":0},{"$f":"IF(Overrides!$A42*(CC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CC$11*CC32","v":0},{"$f":"IF(Overrides!$A42*(CD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CD$11*CD32","v":0},{"$f":"IF(Overrides!$A42*(CE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CE$11*CE32","v":0},{"$f":"IF(Overrides!$A42*(CF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CF$11*CF32","v":0},{"$f":"IF(Overrides!$A42*(CG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CG$11*CG32","v":0},{"$f":"IF(Overrides!$A42*(CH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CH$11*CH32","v":0},{"$f":"IF(Overrides!$A42*(CI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CI$11*CI32","v":0},{"$f":"IF(Overrides!$A42*(CJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CJ$11*CJ32","v":0},{"$f":"IF(Overrides!$A42*(CK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CK$11*CK32","v":0},{"$f":"IF(Overrides!$A42*(CL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CL$11*CL32","v":0},{"$f":"IF(Overrides!$A42*(CM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CM$11*CM32","v":0},{"$f":"IF(Overrides!$A42*(CN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CN$11*CN32","v":0},{"$f":"IF(Overrides!$A42*(CO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CO$11*CO32","v":0},{"$f":"IF(Overrides!$A42*(CP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CP$11*CP32","v":0},{"$f":"IF(Overrides!$A42*(CQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CQ$11*CQ32","v":0},{"$f":"IF(Overrides!$A42*(CR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CR$11*CR32","v":0},{"$f":"IF(Overrides!$A42*(CS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CS$11*CS32","v":0},{"$f":"IF(Overrides!$A42*(CT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CT$11*CT32","v":0},{"$f":"IF(Overrides!$A42*(CU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CU$11*CU32","v":0},{"$f":"IF(Overrides!$A42*(CV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CV$11*CV32","v":0},{"$f":"IF(Overrides!$A42*(CW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CW$11*CW32","v":0},{"$f":"IF(Overrides!$A42*(CX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CX$11*CX32","v":0},{"$f":"IF(Overrides!$A42*(CY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CY$11*CY32","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C123,FIND(\"(\",Interface!C123)-1),Interface!C123)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A53*(E$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*E$11*E43","v":0},{"$f":"IF(Overrides!$A53*(F$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*F$11*F43","v":0},{"$f":"IF(Overrides!$A53*(G$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*G$11*G43","v":0},{"$f":"IF(Overrides!$A53*(H$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*H$11*H43","v":0},{"$f":"IF(Overrides!$A53*(I$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*I$11*I43","v":0},{"$f":"IF(Overrides!$A53*(J$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*J$11*J43","v":0},{"$f":"IF(Overrides!$A53*(K$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*K$11*K43","v":0},{"$f":"IF(Overrides!$A53*(L$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*L$11*L43","v":0},{"$f":"IF(Overrides!$A53*(M$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*M$11*M43","v":0},{"$f":"IF(Overrides!$A53*(N$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*N$11*N43","v":0},{"$f":"IF(Overrides!$A53*(O$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*O$11*O43","v":0},{"$f":"IF(Overrides!$A53*(P$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*P$11*P43","v":0},{"$f":"IF(Overrides!$A53*(Q$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Q$11*Q43","v":0},{"$f":"IF(Overrides!$A53*(R$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*R$11*R43","v":0},{"$f":"IF(Overrides!$A53*(S$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*S$11*S43","v":0},{"$f":"IF(Overrides!$A53*(T$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*T$11*T43","v":0},{"$f":"IF(Overrides!$A53*(U$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*U$11*U43","v":0},{"$f":"IF(Overrides!$A53*(V$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*V$11*V43","v":0},{"$f":"IF(Overrides!$A53*(W$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*W$11*W43","v":0},{"$f":"IF(Overrides!$A53*(X$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*X$11*X43","v":0},{"$f":"IF(Overrides!$A53*(Y$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Y$11*Y43","v":0},{"$f":"IF(Overrides!$A53*(Z$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Z$11*Z43","v":0},{"$f":"IF(Overrides!$A53*(AA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AA$11*AA43","v":0},{"$f":"IF(Overrides!$A53*(AB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AB$11*AB43","v":0},{"$f":"IF(Overrides!$A53*(AC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AC$11*AC43","v":0},{"$f":"IF(Overrides!$A53*(AD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AD$11*AD43","v":0},{"$f":"IF(Overrides!$A53*(AE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AE$11*AE43","v":0},{"$f":"IF(Overrides!$A53*(AF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AF$11*AF43","v":0},{"$f":"IF(Overrides!$A53*(AG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AG$11*AG43","v":0},{"$f":"IF(Overrides!$A53*(AH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AH$11*AH43","v":0},{"$f":"IF(Overrides!$A53*(AI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AI$11*AI43","v":0},{"$f":"IF(Overrides!$A53*(AJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AJ$11*AJ43","v":0},{"$f":"IF(Overrides!$A53*(AK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AK$11*AK43","v":0},{"$f":"IF(Overrides!$A53*(AL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AL$11*AL43","v":0},{"$f":"IF(Overrides!$A53*(AM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AM$11*AM43","v":0},{"$f":"IF(Overrides!$A53*(AN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AN$11*AN43","v":0},{"$f":"IF(Overrides!$A53*(AO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AO$11*AO43","v":0},{"$f":"IF(Overrides!$A53*(AP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AP$11*AP43","v":0},{"$f":"IF(Overrides!$A53*(AQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AQ$11*AQ43","v":0},{"$f":"IF(Overrides!$A53*(AR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AR$11*AR43","v":0},{"$f":"IF(Overrides!$A53*(AS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AS$11*AS43","v":0},{"$f":"IF(Overrides!$A53*(AT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AT$11*AT43","v":0},{"$f":"IF(Overrides!$A53*(AU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AU$11*AU43","v":0},{"$f":"IF(Overrides!$A53*(AV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AV$11*AV43","v":0},{"$f":"IF(Overrides!$A53*(AW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AW$11*AW43","v":0},{"$f":"IF(Overrides!$A53*(AX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AX$11*AX43","v":0},{"$f":"IF(Overrides!$A53*(AY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AY$11*AY43","v":0},{"$f":"IF(Overrides!$A53*(AZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AZ$11*AZ43","v":0},{"$f":"IF(Overrides!$A53*(BA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BA$11*BA43","v":0},{"$f":"IF(Overrides!$A53*(BB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BB$11*BB43","v":0},{"$f":"IF(Overrides!$A53*(BC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BC$11*BC43","v":0},{"$f":"IF(Overrides!$A53*(BD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BD$11*BD43","v":0},{"$f":"IF(Overrides!$A53*(BE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BE$11*BE43","v":0},{"$f":"IF(Overrides!$A53*(BF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BF$11*BF43","v":0},{"$f":"IF(Overrides!$A53*(BG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BG$11*BG43","v":0},{"$f":"IF(Overrides!$A53*(BH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BH$11*BH43","v":0},{"$f":"IF(Overrides!$A53*(BI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BI$11*BI43","v":0},{"$f":"IF(Overrides!$A53*(BJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BJ$11*BJ43","v":0},{"$f":"IF(Overrides!$A53*(BK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BK$11*BK43","v":0},{"$f":"IF(Overrides!$A53*(BL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BL$11*BL43","v":0},{"$f":"IF(Overrides!$A53*(BM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BM$11*BM43","v":0},{"$f":"IF(Overrides!$A53*(BN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BN$11*BN43","v":0},{"$f":"IF(Overrides!$A53*(BO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BO$11*BO43","v":0},{"$f":"IF(Overrides!$A53*(BP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BP$11*BP43","v":0},{"$f":"IF(Overrides!$A53*(BQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BQ$11*BQ43","v":0},{"$f":"IF(Overrides!$A53*(BR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BR$11*BR43","v":0},{"$f":"IF(Overrides!$A53*(BS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BS$11*BS43","v":0},{"$f":"IF(Overrides!$A53*(BT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BT$11*BT43","v":0},{"$f":"IF(Overrides!$A53*(BU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BU$11*BU43","v":0},{"$f":"IF(Overrides!$A53*(BV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BV$11*BV43","v":0},{"$f":"IF(Overrides!$A53*(BW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BW$11*BW43","v":0},{"$f":"IF(Overrides!$A53*(BX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BX$11*BX43","v":0},{"$f":"IF(Overrides!$A53*(BY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BY$11*BY43","v":0},{"$f":"IF(Overrides!$A53*(BZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BZ$11*BZ43","v":0},{"$f":"IF(Overrides!$A53*(CA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CA$11*CA43","v":0},{"$f":"IF(Overrides!$A53*(CB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CB$11*CB43","v":0},{"$f":"IF(Overrides!$A53*(CC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CC$11*CC43","v":0},{"$f":"IF(Overrides!$A53*(CD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CD$11*CD43","v":0},{"$f":"IF(Overrides!$A53*(CE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CE$11*CE43","v":0},{"$f":"IF(Overrides!$A53*(CF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CF$11*CF43","v":0},{"$f":"IF(Overrides!$A53*(CG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CG$11*CG43","v":0},{"$f":"IF(Overrides!$A53*(CH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CH$11*CH43","v":0},{"$f":"IF(Overrides!$A53*(CI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CI$11*CI43","v":0},{"$f":"IF(Overrides!$A53*(CJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CJ$11*CJ43","v":0},{"$f":"IF(Overrides!$A53*(CK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CK$11*CK43","v":0},{"$f":"IF(Overrides!$A53*(CL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CL$11*CL43","v":0},{"$f":"IF(Overrides!$A53*(CM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CM$11*CM43","v":0},{"$f":"IF(Overrides!$A53*(CN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CN$11*CN43","v":0},{"$f":"IF(Overrides!$A53*(CO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CO$11*CO43","v":0},{"$f":"IF(Overrides!$A53*(CP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CP$11*CP43","v":0},{"$f":"IF(Overrides!$A53*(CQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CQ$11*CQ43","v":0},{"$f":"IF(Overrides!$A53*(CR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CR$11*CR43","v":0},{"$f":"IF(Overrides!$A53*(CS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CS$11*CS43","v":0},{"$f":"IF(Overrides!$A53*(CT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CT$11*CT43","v":0},{"$f":"IF(Overrides!$A53*(CU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CU$11*CU43","v":0},{"$f":"IF(Overrides!$A53*(CV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CV$11*CV43","v":0},{"$f":"IF(Overrides!$A53*(CW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CW$11*CW43","v":0},{"$f":"IF(Overrides!$A53*(CX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CX$11*CX43","v":0},{"$f":"IF(Overrides!$A53*(CY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CY$11*CY43","v":0}]
[null,null,"Labor",0,{"$f":"+MAX(0,(E6-D6))*S!$DU$206*E46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(F6-E6))*S!$DU$206*F46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(G6-F6))*S!$DU$206*G46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(H6-G6))*S!$DU$206*H46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(I6-H6))*S!$DU$206*I46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(J6-I6))*S!$DU$206*J46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(K6-J6))*S!$DU$206*K46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(L6-K6))*S!$DU$206*L46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(M6-L6))*S!$DU$206*M46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(N6-M6))*S!$DU$206*N46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(O6-N6))*S!$DU$206*O46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(P6-O6))*S!$DU$206*P46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Q6-P6))*S!$DU$206*Q46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(R6-Q6))*S!$DU$206*R46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(S6-R6))*S!$DU$206*S46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(T6-S6))*S!$DU$206*T46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(U6-T6))*S!$DU$206*U46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(V6-U6))*S!$DU$206*V46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(W6-V6))*S!$DU$206*W46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(X6-W6))*S!$DU$206*X46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Y6-X6))*S!$DU$206*Y46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Z6-Y6))*S!$DU$206*Z46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AA6-Z6))*S!$DU$206*AA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AB6-AA6))*S!$DU$206*AB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AC6-AB6))*S!$DU$206*AC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AD6-AC6))*S!$DU$206*AD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AE6-AD6))*S!$DU$206*AE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AF6-AE6))*S!$DU$206*AF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AG6-AF6))*S!$DU$206*AG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AH6-AG6))*S!$DU$206*AH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AI6-AH6))*S!$DU$206*AI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AJ6-AI6))*S!$DU$206*AJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AK6-AJ6))*S!$DU$206*AK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AL6-AK6))*S!$DU$206*AL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AM6-AL6))*S!$DU$206*AM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AN6-AM6))*S!$DU$206*AN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AO6-AN6))*S!$DU$206*AO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AP6-AO6))*S!$DU$206*AP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AQ6-AP6))*S!$DU$206*AQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AR6-AQ6))*S!$DU$206*AR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AS6-AR6))*S!$DU$206*AS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AT6-AS6))*S!$DU$206*AT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AU6-AT6))*S!$DU$206*AU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AV6-AU6))*S!$DU$206*AV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AW6-AV6))*S!$DU$206*AW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AX6-AW6))*S!$DU$206*AX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AY6-AX6))*S!$DU$206*AY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AZ6-AY6))*S!$DU$206*AZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BA6-AZ6))*S!$DU$206*BA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BB6-BA6))*S!$DU$206*BB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BC6-BB6))*S!$DU$206*BC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BD6-BC6))*S!$DU$206*BD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BE6-BD6))*S!$DU$206*BE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BF6-BE6))*S!$DU$206*BF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BG6-BF6))*S!$DU$206*BG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BH6-BG6))*S!$DU$206*BH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BI6-BH6))*S!$DU$206*BI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BJ6-BI6))*S!$DU$206*BJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BK6-BJ6))*S!$DU$206*BK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BL6-BK6))*S!$DU$206*BL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BM6-BL6))*S!$DU$206*BM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BN6-BM6))*S!$DU$206*BN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BO6-BN6))*S!$DU$206*BO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BP6-BO6))*S!$DU$206*BP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BQ6-BP6))*S!$DU$206*BQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BR6-BQ6))*S!$DU$206*BR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BS6-BR6))*S!$DU$206*BS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BT6-BS6))*S!$DU$206*BT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BU6-BT6))*S!$DU$206*BU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BV6-BU6))*S!$DU$206*BV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BW6-BV6))*S!$DU$206*BW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BX6-BW6))*S!$DU$206*BX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BY6-BX6))*S!$DU$206*BY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BZ6-BY6))*S!$DU$206*BZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CA6-BZ6))*S!$DU$206*CA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CB6-CA6))*S!$DU$206*CB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CC6-CB6))*S!$DU$206*CC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CD6-CC6))*S!$DU$206*CD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CE6-CD6))*S!$DU$206*CE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CF6-CE6))*S!$DU$206*CF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CG6-CF6))*S!$DU$206*CG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CH6-CG6))*S!$DU$206*CH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CI6-CH6))*S!$DU$206*CI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CJ6-CI6))*S!$DU$206*CJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CK6-CJ6))*S!$DU$206*CK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CL6-CK6))*S!$DU$206*CL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CM6-CL6))*S!$DU$206*CM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CN6-CM6))*S!$DU$206*CN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CO6-CN6))*S!$DU$206*CO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CP6-CO6))*S!$DU$206*CP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CQ6-CP6))*S!$DU$206*CQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CR6-CQ6))*S!$DU$206*CR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CS6-CR6))*S!$DU$206*CS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CT6-CS6))*S!$DU$206*CT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CU6-CT6))*S!$DU$206*CU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CV6-CU6))*S!$DU$206*CV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CW6-CV6))*S!$DU$206*CW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CX6-CW6))*S!$DU$206*CX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CY6-CX6))*S!$DU$206*CY46*IF(AnalyzedStation=0,NStations,1)","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C155,FIND(\"(\",Interface!C155)-1),Interface!C155)","v":"Administrative expense "},0,{"$f":"+(E62+E63+E64+E65+E66+E67+E68)*S!$EC$206","v":0},{"$f":"+(F62+F63+F64+F65+F66+F67+F68)*S!$EC$206","v":0},{"$f":"+(G62+G63+G64+G65+G66+G67+G68)*S!$EC$206","v":0},{"$f":"+(H62+H63+H64+H65+H66+H67+H68)*S!$EC$206","v":0},{"$f":"+(I62+I63+I64+I65+I66+I67+I68)*S!$EC$206","v":0},{"$f":"+(J62+J63+J64+J65+J66+J67+J68)*S!$EC$206","v":0},{"$f":"+(K62+K63+K64+K65+K66+K67+K68)*S!$EC$206","v":0},{"$f":"+(L62+L63+L64+L65+L66+L67+L68)*S!$EC$206","v":0},{"$f":"+(M62+M63+M64+M65+M66+M67+M68)*S!$EC$206","v":0},{"$f":"+(N62+N63+N64+N65+N66+N67+N68)*S!$EC$206","v":0},{"$f":"+(O62+O63+O64+O65+O66+O67+O68)*S!$EC$206","v":0},{"$f":"+(P62+P63+P64+P65+P66+P67+P68)*S!$EC$206","v":0},{"$f":"+(Q62+Q63+Q64+Q65+Q66+Q67+Q68)*S!$EC$206","v":0},{"$f":"+(R62+R63+R64+R65+R66+R67+R68)*S!$EC$206","v":0},{"$f":"+(S62+S63+S64+S65+S66+S67+S68)*S!$EC$206","v":0},{"$f":"+(T62+T63+T64+T65+T66+T67+T68)*S!$EC$206","v":0},{"$f":"+(U62+U63+U64+U65+U66+U67+U68)*S!$EC$206","v":0},{"$f":"+(V62+V63+V64+V65+V66+V67+V68)*S!$EC$206","v":0},{"$f":"+(W62+W63+W64+W65+W66+W67+W68)*S!$EC$206","v":0},{"$f":"+(X62+X63+X64+X65+X66+X67+X68)*S!$EC$206","v":0},{"$f":"+(Y62+Y63+Y64+Y65+Y66+Y67+Y68)*S!$EC$206","v":0},{"$f":"+(Z62+Z63+Z64+Z65+Z66+Z67+Z68)*S!$EC$206","v":0},{"$f":"+(AA62+AA63+AA64+AA65+AA66+AA67+AA68)*S!$EC$206","v":0},{"$f":"+(AB62+AB63+AB64+AB65+AB66+AB67+AB68)*S!$EC$206","v":0},{"$f":"+(AC62+AC63+AC64+AC65+AC66+AC67+AC68)*S!$EC$206","v":0},{"$f":"+(AD62+AD63+AD64+AD65+AD66+AD67+AD68)*S!$EC$206","v":0},{"$f":"+(AE62+AE63+AE64+AE65+AE66+AE67+AE68)*S!$EC$206","v":0},{"$f":"+(AF62+AF63+AF64+AF65+AF66+AF67+AF68)*S!$EC$206","v":0},{"$f":"+(AG62+AG63+AG64+AG65+AG66+AG67+AG68)*S!$EC$206","v":0},{"$f":"+(AH62+AH63+AH64+AH65+AH66+AH67+AH68)*S!$EC$206","v":0},{"$f":"+(AI62+AI63+AI64+AI65+AI66+AI67+AI68)*S!$EC$206","v":0},{"$f":"+(AJ62+AJ63+AJ64+AJ65+AJ66+AJ67+AJ68)*S!$EC$206","v":0},{"$f":"+(AK62+AK63+AK64+AK65+AK66+AK67+AK68)*S!$EC$206","v":0},{"$f":"+(AL62+AL63+AL64+AL65+AL66+AL67+AL68)*S!$EC$206","v":0},{"$f":"+(AM62+AM63+AM64+AM65+AM66+AM67+AM68)*S!$EC$206","v":0},{"$f":"+(AN62+AN63+AN64+AN65+AN66+AN67+AN68)*S!$EC$206","v":0},{"$f":"+(AO62+AO63+AO64+AO65+AO66+AO67+AO68)*S!$EC$206","v":0},{"$f":"+(AP62+AP63+AP64+AP65+AP66+AP67+AP68)*S!$EC$206","v":0},{"$f":"+(AQ62+AQ63+AQ64+AQ65+AQ66+AQ67+AQ68)*S!$EC$206","v":0},{"$f":"+(AR62+AR63+AR64+AR65+AR66+AR67+AR68)*S!$EC$206","v":0},{"$f":"+(AS62+AS63+AS64+AS65+AS66+AS67+AS68)*S!$EC$206","v":0},{"$f":"+(AT62+AT63+AT64+AT65+AT66+AT67+AT68)*S!$EC$206","v":0},{"$f":"+(AU62+AU63+AU64+AU65+AU66+AU67+AU68)*S!$EC$206","v":0},{"$f":"+(AV62+AV63+AV64+AV65+AV66+AV67+AV68)*S!$EC$206","v":0},{"$f":"+(AW62+AW63+AW64+AW65+AW66+AW67+AW68)*S!$EC$206","v":0},{"$f":"+(AX62+AX63+AX64+AX65+AX66+AX67+AX68)*S!$EC$206","v":0},{"$f":"+(AY62+AY63+AY64+AY65+AY66+AY67+AY68)*S!$EC$206","v":0},{"$f":"+(AZ62+AZ63+AZ64+AZ65+AZ66+AZ67+AZ68)*S!$EC$206","v":0},{"$f":"+(BA62+BA63+BA64+BA65+BA66+BA67+BA68)*S!$EC$206","v":0},{"$f":"+(BB62+BB63+BB64+BB65+BB66+BB67+BB68)*S!$EC$206","v":0},{"$f":"+(BC62+BC63+BC64+BC65+BC66+BC67+BC68)*S!$EC$206","v":0},{"$f":"+(BD62+BD63+BD64+BD65+BD66+BD67+BD68)*S!$EC$206","v":0},{"$f":"+(BE62+BE63+BE64+BE65+BE66+BE67+BE68)*S!$EC$206","v":0},{"$f":"+(BF62+BF63+BF64+BF65+BF66+BF67+BF68)*S!$EC$206","v":0},{"$f":"+(BG62+BG63+BG64+BG65+BG66+BG67+BG68)*S!$EC$206","v":0},{"$f":"+(BH62+BH63+BH64+BH65+BH66+BH67+BH68)*S!$EC$206","v":0},{"$f":"+(BI62+BI63+BI64+BI65+BI66+BI67+BI68)*S!$EC$206","v":0},{"$f":"+(BJ62+BJ63+BJ64+BJ65+BJ66+BJ67+BJ68)*S!$EC$206","v":0},{"$f":"+(BK62+BK63+BK64+BK65+BK66+BK67+BK68)*S!$EC$206","v":0},{"$f":"+(BL62+BL63+BL64+BL65+BL66+BL67+BL68)*S!$EC$206","v":0},{"$f":"+(BM62+BM63+BM64+BM65+BM66+BM67+BM68)*S!$EC$206","v":0},{"$f":"+(BN62+BN63+BN64+BN65+BN66+BN67+BN68)*S!$EC$206","v":0},{"$f":"+(BO62+BO63+BO64+BO65+BO66+BO67+BO68)*S!$EC$206","v":0},{"$f":"+(BP62+BP63+BP64+BP65+BP66+BP67+BP68)*S!$EC$206","v":0},{"$f":"+(BQ62+BQ63+BQ64+BQ65+BQ66+BQ67+BQ68)*S!$EC$206","v":0},{"$f":"+(BR62+BR63+BR64+BR65+BR66+BR67+BR68)*S!$EC$206","v":0},{"$f":"+(BS62+BS63+BS64+BS65+BS66+BS67+BS68)*S!$EC$206","v":0},{"$f":"+(BT62+BT63+BT64+BT65+BT66+BT67+BT68)*S!$EC$206","v":0},{"$f":"+(BU62+BU63+BU64+BU65+BU66+BU67+BU68)*S!$EC$206","v":0},{"$f":"+(BV62+BV63+BV64+BV65+BV66+BV67+BV68)*S!$EC$206","v":0},{"$f":"+(BW62+BW63+BW64+BW65+BW66+BW67+BW68)*S!$EC$206","v":0},{"$f":"+(BX62+BX63+BX64+BX65+BX66+BX67+BX68)*S!$EC$206","v":0},{"$f":"+(BY62+BY63+BY64+BY65+BY66+BY67+BY68)*S!$EC$206","v":0},{"$f":"+(BZ62+BZ63+BZ64+BZ65+BZ66+BZ67+BZ68)*S!$EC$206","v":0},{"$f":"+(CA62+CA63+CA64+CA65+CA66+CA67+CA68)*S!$EC$206","v":0},{"$f":"+(CB62+CB63+CB64+CB65+CB66+CB67+CB68)*S!$EC$206","v":0},{"$f":"+(CC62+CC63+CC64+CC65+CC66+CC67+CC68)*S!$EC$206","v":0},{"$f":"+(CD62+CD63+CD64+CD65+CD66+CD67+CD68)*S!$EC$206","v":0},{"$f":"+(CE62+CE63+CE64+CE65+CE66+CE67+CE68)*S!$EC$206","v":0},{"$f":"+(CF62+CF63+CF64+CF65+CF66+CF67+CF68)*S!$EC$206","v":0},{"$f":"+(CG62+CG63+CG64+CG65+CG66+CG67+CG68)*S!$EC$206","v":0},{"$f":"+(CH62+CH63+CH64+CH65+CH66+CH67+CH68)*S!$EC$206","v":0},{"$f":"+(CI62+CI63+CI64+CI65+CI66+CI67+CI68)*S!$EC$206","v":0},{"$f":"+(CJ62+CJ63+CJ64+CJ65+CJ66+CJ67+CJ68)*S!$EC$206","v":0},{"$f":"+(CK62+CK63+CK64+CK65+CK66+CK67+CK68)*S!$EC$206","v":0},{"$f":"+(CL62+CL63+CL64+CL65+CL66+CL67+CL68)*S!$EC$206","v":0},{"$f":"+(CM62+CM63+CM64+CM65+CM66+CM67+CM68)*S!$EC$206","v":0},{"$f":"+(CN62+CN63+CN64+CN65+CN66+CN67+CN68)*S!$EC$206","v":0},{"$f":"+(CO62+CO63+CO64+CO65+CO66+CO67+CO68)*S!$EC$206","v":0},{"$f":"+(CP62+CP63+CP64+CP65+CP66+CP67+CP68)*S!$EC$206","v":0},{"$f":"+(CQ62+CQ63+CQ64+CQ65+CQ66+CQ67+CQ68)*S!$EC$206","v":0},{"$f":"+(CR62+CR63+CR64+CR65+CR66+CR67+CR68)*S!$EC$206","v":0},{"$f":"+(CS62+CS63+CS64+CS65+CS66+CS67+CS68)*S!$EC$206","v":0},{"$f":"+(CT62+CT63+CT64+CT65+CT66+CT67+CT68)*S!$EC$206","v":0},{"$f":"+(CU62+CU63+CU64+CU65+CU66+CU67+CU68)*S!$EC$206","v":0},{"$f":"+(CV62+CV63+CV64+CV65+CV66+CV67+CV68)*S!$EC$206","v":0},{"$f":"+(CW62+CW63+CW64+CW65+CW66+CW67+CW68)*S!$EC$206","v":0},{"$f":"+(CX62+CX63+CX64+CX65+CX66+CX67+CX68)*S!$EC$206","v":0},{"$f":"+(CY62+CY63+CY64+CY65+CY66+CY67+CY68)*S!$EC$206","v":0}]
[null,null,"Total operating expenses",0,{"$f":"+SUM(E95:E106)","v":0},{"$f":"+SUM(F95:F106)","v":0},0,71265697.499275833,72619745.751762077,73999520.921045557,75405511.818545416,76838216.543097764,78298142.657416612,79785807.367907524,81301737.707897753,82846470.7243478,84420553.6681104,86024544.18780449,87659010.527372777,89324531.727392852,91021697.830213308,92751110.08898735,94513381.180678099,96309135.423110977,98139008.996150076,100003650.16707692,101903719.52025136,103839890.19113615,105812848.10476771,107823292.21875829,109871934.7709147,111959501.53156206,114086732.06066173,116254379.96981427,118463213.18924074,120714014.23983631,123007580.51039317,125344724.54009062,127726274.30635233,130153073.51817301,132625981.91501829,135145875.57140362,137713647.20726028,140330206.50419819,142996480.42777798,145713413.55590576,148481968.41346794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR95:BR106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,1,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(F114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(E113,1,0,S!$ET$206-$C114))+MIN(E113,0)+MAX(F$113,0),0),MIN(E113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(E113+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(G114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(F113,1,0,S!$ET$206-$C114))+MIN(F113,0)+MAX(G$113,0),0),MIN(F113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(F113+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(H114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(G113,1,0,S!$ET$206-$C114))+MIN(G113,0)+MAX(H$113,0),0),MIN(G113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(G113+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(I114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(H113,1,0,S!$ET$206-$C114))+MIN(H113,0)+MAX(I$113,0),0),MIN(H113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(H113+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(J114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(I113,1,0,S!$ET$206-$C114))+MIN(I113,0)+MAX(J$113,0),0),MIN(I113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(I113+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(K114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(J113,1,0,S!$ET$206-$C114))+MIN(J113,0)+MAX(K$113,0),0),MIN(J113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(J113+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(L114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(K113,1,0,S!$ET$206-$C114))+MIN(K113,0)+MAX(L$113,0),0),MIN(K113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(K113+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(M114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(L113,1,0,S!$ET$206-$C114))+MIN(L113,0)+MAX(M$113,0),0),MIN(L113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(L113+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(N114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(M113,1,0,S!$ET$206-$C114))+MIN(M113,0)+MAX(N$113,0),0),MIN(M113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(M113+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(O114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(N113,1,0,S!$ET$206-$C114))+MIN(N113,0)+MAX(O$113,0),0),MIN(N113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(N113+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(P114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(O113,1,0,S!$ET$206-$C114))+MIN(O113,0)+MAX(P$113,0),0),MIN(O113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(O113+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Q114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(P113,1,0,S!$ET$206-$C114))+MIN(P113,0)+MAX(Q$113,0),0),MIN(P113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(P113+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(R114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Q113,1,0,S!$ET$206-$C114))+MIN(Q113,0)+MAX(R$113,0),0),MIN(Q113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Q113+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(S114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(R113,1,0,S!$ET$206-$C114))+MIN(R113,0)+MAX(S$113,0),0),MIN(R113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(R113+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(T114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(S113,1,0,S!$ET$206-$C114))+MIN(S113,0)+MAX(T$113,0),0),MIN(S113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(S113+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(U114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(T113,1,0,S!$ET$206-$C114))+MIN(T113,0)+MAX(U$113,0),0),MIN(T113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(T113+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(V114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(U113,1,0,S!$ET$206-$C114))+MIN(U113,0)+MAX(V$113,0),0),MIN(U113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(U113+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(W114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(V113,1,0,S!$ET$206-$C114))+MIN(V113,0)+MAX(W$113,0),0),MIN(V113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(V113+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(X114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(W113,1,0,S!$ET$206-$C114))+MIN(W113,0)+MAX(X$113,0),0),MIN(W113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(W113+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Y114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(X113,1,0,S!$ET$206-$C114))+MIN(X113,0)+MAX(Y$113,0),0),MIN(X113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(X113+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Z114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Y113,1,0,S!$ET$206-$C114))+MIN(Y113,0)+MAX(Z$113,0),0),MIN(Y113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Y113+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Z113,1,0,S!$ET$206-$C114))+MIN(Z113,0)+MAX(AA$113,0),0),MIN(Z113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Z113+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AA113,1,0,S!$ET$206-$C114))+MIN(AA113,0)+MAX(AB$113,0),0),MIN(AA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AA113+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AB113,1,0,S!$ET$206-$C114))+MIN(AB113,0)+MAX(AC$113,0),0),MIN(AB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AB113+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AC113,1,0,S!$ET$206-$C114))+MIN(AC113,0)+MAX(AD$113,0),0),MIN(AC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AC113+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AD113,1,0,S!$ET$206-$C114))+MIN(AD113,0)+MAX(AE$113,0),0),MIN(AD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AD113+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AE113,1,0,S!$ET$206-$C114))+MIN(AE113,0)+MAX(AF$113,0),0),MIN(AE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AE113+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AF113,1,0,S!$ET$206-$C114))+MIN(AF113,0)+MAX(AG$113,0),0),MIN(AF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AF113+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AG113,1,0,S!$ET$206-$C114))+MIN(AG113,0)+MAX(AH$113,0),0),MIN(AG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AG113+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AH113,1,0,S!$ET$206-$C114))+MIN(AH113,0)+MAX(AI$113,0),0),MIN(AH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AH113+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AI113,1,0,S!$ET$206-$C114))+MIN(AI113,0)+MAX(AJ$113,0),0),MIN(AI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AI113+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AJ113,1,0,S!$ET$206-$C114))+MIN(AJ113,0)+MAX(AK$113,0),0),MIN(AJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AJ113+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AK113,1,0,S!$ET$206-$C114))+MIN(AK113,0)+MAX(AL$113,0),0),MIN(AK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AK113+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AL113,1,0,S!$ET$206-$C114))+MIN(AL113,0)+MAX(AM$113,0),0),MIN(AL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AL113+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AM113,1,0,S!$ET$206-$C114))+MIN(AM113,0)+MAX(AN$113,0),0),MIN(AM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AM113+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AN113,1,0,S!$ET$206-$C114))+MIN(AN113,0)+MAX(AO$113,0),0),MIN(AN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AN113+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AO113,1,0,S!$ET$206-$C114))+MIN(AO113,0)+MAX(AP$113,0),0),MIN(AO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AO113+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AP113,1,0,S!$ET$206-$C114))+MIN(AP113,0)+MAX(AQ$113,0),0),MIN(AP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AP113+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AQ113,1,0,S!$ET$206-$C114))+MIN(AQ113,0)+MAX(AR$113,0),0),MIN(AQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AQ113+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AR113,1,0,S!$ET$206-$C114))+MIN(AR113,0)+MAX(AS$113,0),0),MIN(AR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AR113+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AS113,1,0,S!$ET$206-$C114))+MIN(AS113,0)+MAX(AT$113,0),0),MIN(AS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AS113+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AT113,1,0,S!$ET$206-$C114))+MIN(AT113,0)+MAX(AU$113,0),0),MIN(AT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AT113+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AU113,1,0,S!$ET$206-$C114))+MIN(AU113,0)+MAX(AV$113,0),0),MIN(AU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AU113+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AV113,1,0,S!$ET$206-$C114))+MIN(AV113,0)+MAX(AW$113,0),0),MIN(AV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AV113+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AW113,1,0,S!$ET$206-$C114))+MIN(AW113,0)+MAX(AX$113,0),0),MIN(AW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AW113+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AX113,1,0,S!$ET$206-$C114))+MIN(AX113,0)+MAX(AY$113,0),0),MIN(AX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AX113+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AY113,1,0,S!$ET$206-$C114))+MIN(AY113,0)+MAX(AZ$113,0),0),MIN(AY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AY113+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AZ113,1,0,S!$ET$206-$C114))+MIN(AZ113,0)+MAX(BA$113,0),0),MIN(AZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AZ113+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BA113,1,0,S!$ET$206-$C114))+MIN(BA113,0)+MAX(BB$113,0),0),MIN(BA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BA113+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BB113,1,0,S!$ET$206-$C114))+MIN(BB113,0)+MAX(BC$113,0),0),MIN(BB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BB113+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BC113,1,0,S!$ET$206-$C114))+MIN(BC113,0)+MAX(BD$113,0),0),MIN(BC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BC113+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BD113,1,0,S!$ET$206-$C114))+MIN(BD113,0)+MAX(BE$113,0),0),MIN(BD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BD113+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BE113,1,0,S!$ET$206-$C114))+MIN(BE113,0)+MAX(BF$113,0),0),MIN(BE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BE113+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BF113,1,0,S!$ET$206-$C114))+MIN(BF113,0)+MAX(BG$113,0),0),MIN(BF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BF113+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BG113,1,0,S!$ET$206-$C114))+MIN(BG113,0)+MAX(BH$113,0),0),MIN(BG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BG113+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BH113,1,0,S!$ET$206-$C114))+MIN(BH113,0)+MAX(BI$113,0),0),MIN(BH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BH113+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BI113,1,0,S!$ET$206-$C114))+MIN(BI113,0)+MAX(BJ$113,0),0),MIN(BI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BI113+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BJ113,1,0,S!$ET$206-$C114))+MIN(BJ113,0)+MAX(BK$113,0),0),MIN(BJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BJ113+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BK113,1,0,S!$ET$206-$C114))+MIN(BK113,0)+MAX(BL$113,0),0),MIN(BK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BK113+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BL113,1,0,S!$ET$206-$C114))+MIN(BL113,0)+MAX(BM$113,0),0),MIN(BL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BL113+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BM113,1,0,S!$ET$206-$C114))+MIN(BM113,0)+MAX(BN$113,0),0),MIN(BM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BM113+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BN113,1,0,S!$ET$206-$C114))+MIN(BN113,0)+MAX(BO$113,0),0),MIN(BN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BN113+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BO113,1,0,S!$ET$206-$C114))+MIN(BO113,0)+MAX(BP$113,0),0),MIN(BO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BO113+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BP113,1,0,S!$ET$206-$C114))+MIN(BP113,0)+MAX(BQ$113,0),0),MIN(BP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BP113+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BQ113,1,0,S!$ET$206-$C114))+MIN(BQ113,0)+MAX(BR$113,0),0),MIN(BQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BQ113+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BR113,1,0,S!$ET$206-$C114))+MIN(BR113,0)+MAX(BS$113,0),0),MIN(BR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BR113+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BS113,1,0,S!$ET$206-$C114))+MIN(BS113,0)+MAX(BT$113,0),0),MIN(BS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BS113+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BT113,1,0,S!$ET$206-$C114))+MIN(BT113,0)+MAX(BU$113,0),0),MIN(BT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BT113+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BU113,1,0,S!$ET$206-$C114))+MIN(BU113,0)+MAX(BV$113,0),0),MIN(BU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BU113+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BV113,1,0,S!$ET$206-$C114))+MIN(BV113,0)+MAX(BW$113,0),0),MIN(BV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BV113+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BW113,1,0,S!$ET$206-$C114))+MIN(BW113,0)+MAX(BX$113,0),0),MIN(BW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BW113+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BX113,1,0,S!$ET$206-$C114))+MIN(BX113,0)+MAX(BY$113,0),0),MIN(BX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BX113+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BY113,1,0,S!$ET$206-$C114))+MIN(BY113,0)+MAX(BZ$113,0),0),MIN(BY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BY113+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BZ113,1,0,S!$ET$206-$C114))+MIN(BZ113,0)+MAX(CA$113,0),0),MIN(BZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BZ113+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CA113,1,0,S!$ET$206-$C114))+MIN(CA113,0)+MAX(CB$113,0),0),MIN(CA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CA113+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CB113,1,0,S!$ET$206-$C114))+MIN(CB113,0)+MAX(CC$113,0),0),MIN(CB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CB113+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CC113,1,0,S!$ET$206-$C114))+MIN(CC113,0)+MAX(CD$113,0),0),MIN(CC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CC113+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CD113,1,0,S!$ET$206-$C114))+MIN(CD113,0)+MAX(CE$113,0),0),MIN(CD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CD113+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CE113,1,0,S!$ET$206-$C114))+MIN(CE113,0)+MAX(CF$113,0),0),MIN(CE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CE113+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CF113,1,0,S!$ET$206-$C114))+MIN(CF113,0)+MAX(CG$113,0),0),MIN(CF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CF113+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CG113,1,0,S!$ET$206-$C114))+MIN(CG113,0)+MAX(CH$113,0),0),MIN(CG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CG113+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CH113,1,0,S!$ET$206-$C114))+MIN(CH113,0)+MAX(CI$113,0),0),MIN(CH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CH113+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CI113,1,0,S!$ET$206-$C114))+MIN(CI113,0)+MAX(CJ$113,0),0),MIN(CI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CI113+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CJ113,1,0,S!$ET$206-$C114))+MIN(CJ113,0)+MAX(CK$113,0),0),MIN(CJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CJ113+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CK113,1,0,S!$ET$206-$C114))+MIN(CK113,0)+MAX(CL$113,0),0),MIN(CK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CK113+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CL113,1,0,S!$ET$206-$C114))+MIN(CL113,0)+MAX(CM$113,0),0),MIN(CL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CL113+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CM113,1,0,S!$ET$206-$C114))+MIN(CM113,0)+MAX(CN$113,0),0),MIN(CM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CM113+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CN113,1,0,S!$ET$206-$C114))+MIN(CN113,0)+MAX(CO$113,0),0),MIN(CN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CN113+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CO113,1,0,S!$ET$206-$C114))+MIN(CO113,0)+MAX(CP$113,0),0),MIN(CO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CO113+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CP113,1,0,S!$ET$206-$C114))+MIN(CP113,0)+MAX(CQ$113,0),0),MIN(CP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CP113+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CQ113,1,0,S!$ET$206-$C114))+MIN(CQ113,0)+MAX(CR$113,0),0),MIN(CQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CQ113+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CR113,1,0,S!$ET$206-$C114))+MIN(CR113,0)+MAX(CS$113,0),0),MIN(CR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CR113+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CS113,1,0,S!$ET$206-$C114))+MIN(CS113,0)+MAX(CT$113,0),0),MIN(CS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CS113+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CT113,1,0,S!$ET$206-$C114))+MIN(CT113,0)+MAX(CU$113,0),0),MIN(CT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CT113+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CU113,1,0,S!$ET$206-$C114))+MIN(CU113,0)+MAX(CV$113,0),0),MIN(CU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CU113+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CV113,1,0,S!$ET$206-$C114))+MIN(CV113,0)+MAX(CW$113,0),0),MIN(CV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CV113+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CW113,1,0,S!$ET$206-$C114))+MIN(CW113,0)+MAX(CX$113,0),0),MIN(CW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CW113+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CX113,1,0,S!$ET$206-$C114))+MIN(CX113,0)+MAX(CY$113,0),0),MIN(CX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CX113+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,7,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(F120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(E119,1,0,S!$ET$206-$C120))+MIN(E119,0)+MAX(F$113,0),0),MIN(E119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(E119+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(G120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(F119,1,0,S!$ET$206-$C120))+MIN(F119,0)+MAX(G$113,0),0),MIN(F119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(F119+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(H120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(G119,1,0,S!$ET$206-$C120))+MIN(G119,0)+MAX(H$113,0),0),MIN(G119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(G119+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(I120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(H119,1,0,S!$ET$206-$C120))+MIN(H119,0)+MAX(I$113,0),0),MIN(H119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(H119+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(J120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(I119,1,0,S!$ET$206-$C120))+MIN(I119,0)+MAX(J$113,0),0),MIN(I119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(I119+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(K120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(J119,1,0,S!$ET$206-$C120))+MIN(J119,0)+MAX(K$113,0),0),MIN(J119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(J119+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(L120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(K119,1,0,S!$ET$206-$C120))+MIN(K119,0)+MAX(L$113,0),0),MIN(K119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(K119+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(M120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(L119,1,0,S!$ET$206-$C120))+MIN(L119,0)+MAX(M$113,0),0),MIN(L119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(L119+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(N120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(M119,1,0,S!$ET$206-$C120))+MIN(M119,0)+MAX(N$113,0),0),MIN(M119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(M119+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(O120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(N119,1,0,S!$ET$206-$C120))+MIN(N119,0)+MAX(O$113,0),0),MIN(N119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(N119+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(P120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(O119,1,0,S!$ET$206-$C120))+MIN(O119,0)+MAX(P$113,0),0),MIN(O119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(O119+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Q120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(P119,1,0,S!$ET$206-$C120))+MIN(P119,0)+MAX(Q$113,0),0),MIN(P119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(P119+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(R120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Q119,1,0,S!$ET$206-$C120))+MIN(Q119,0)+MAX(R$113,0),0),MIN(Q119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Q119+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(S120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(R119,1,0,S!$ET$206-$C120))+MIN(R119,0)+MAX(S$113,0),0),MIN(R119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(R119+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(T120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(S119,1,0,S!$ET$206-$C120))+MIN(S119,0)+MAX(T$113,0),0),MIN(S119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(S119+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(U120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(T119,1,0,S!$ET$206-$C120))+MIN(T119,0)+MAX(U$113,0),0),MIN(T119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(T119+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(V120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(U119,1,0,S!$ET$206-$C120))+MIN(U119,0)+MAX(V$113,0),0),MIN(U119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(U119+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(W120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(V119,1,0,S!$ET$206-$C120))+MIN(V119,0)+MAX(W$113,0),0),MIN(V119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(V119+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(X120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(W119,1,0,S!$ET$206-$C120))+MIN(W119,0)+MAX(X$113,0),0),MIN(W119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(W119+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Y120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(X119,1,0,S!$ET$206-$C120))+MIN(X119,0)+MAX(Y$113,0),0),MIN(X119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(X119+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Z120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Y119,1,0,S!$ET$206-$C120))+MIN(Y119,0)+MAX(Z$113,0),0),MIN(Y119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Y119+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Z119,1,0,S!$ET$206-$C120))+MIN(Z119,0)+MAX(AA$113,0),0),MIN(Z119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Z119+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AA119,1,0,S!$ET$206-$C120))+MIN(AA119,0)+MAX(AB$113,0),0),MIN(AA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AA119+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AB119,1,0,S!$ET$206-$C120))+MIN(AB119,0)+MAX(AC$113,0),0),MIN(AB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AB119+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AC119,1,0,S!$ET$206-$C120))+MIN(AC119,0)+MAX(AD$113,0),0),MIN(AC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AC119+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AD119,1,0,S!$ET$206-$C120))+MIN(AD119,0)+MAX(AE$113,0),0),MIN(AD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AD119+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AE119,1,0,S!$ET$206-$C120))+MIN(AE119,0)+MAX(AF$113,0),0),MIN(AE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AE119+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AF119,1,0,S!$ET$206-$C120))+MIN(AF119,0)+MAX(AG$113,0),0),MIN(AF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AF119+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AG119,1,0,S!$ET$206-$C120))+MIN(AG119,0)+MAX(AH$113,0),0),MIN(AG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AG119+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AH119,1,0,S!$ET$206-$C120))+MIN(AH119,0)+MAX(AI$113,0),0),MIN(AH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AH119+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AI119,1,0,S!$ET$206-$C120))+MIN(AI119,0)+MAX(AJ$113,0),0),MIN(AI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AI119+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AJ119,1,0,S!$ET$206-$C120))+MIN(AJ119,0)+MAX(AK$113,0),0),MIN(AJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AJ119+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AK119,1,0,S!$ET$206-$C120))+MIN(AK119,0)+MAX(AL$113,0),0),MIN(AK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AK119+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AL119,1,0,S!$ET$206-$C120))+MIN(AL119,0)+MAX(AM$113,0),0),MIN(AL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AL119+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AM119,1,0,S!$ET$206-$C120))+MIN(AM119,0)+MAX(AN$113,0),0),MIN(AM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AM119+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AN119,1,0,S!$ET$206-$C120))+MIN(AN119,0)+MAX(AO$113,0),0),MIN(AN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AN119+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AO119,1,0,S!$ET$206-$C120))+MIN(AO119,0)+MAX(AP$113,0),0),MIN(AO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AO119+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AP119,1,0,S!$ET$206-$C120))+MIN(AP119,0)+MAX(AQ$113,0),0),MIN(AP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AP119+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AQ119,1,0,S!$ET$206-$C120))+MIN(AQ119,0)+MAX(AR$113,0),0),MIN(AQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AQ119+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AR119,1,0,S!$ET$206-$C120))+MIN(AR119,0)+MAX(AS$113,0),0),MIN(AR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AR119+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AS119,1,0,S!$ET$206-$C120))+MIN(AS119,0)+MAX(AT$113,0),0),MIN(AS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AS119+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AT119,1,0,S!$ET$206-$C120))+MIN(AT119,0)+MAX(AU$113,0),0),MIN(AT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AT119+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AU119,1,0,S!$ET$206-$C120))+MIN(AU119,0)+MAX(AV$113,0),0),MIN(AU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AU119+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AV119,1,0,S!$ET$206-$C120))+MIN(AV119,0)+MAX(AW$113,0),0),MIN(AV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AV119+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AW119,1,0,S!$ET$206-$C120))+MIN(AW119,0)+MAX(AX$113,0),0),MIN(AW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AW119+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AX119,1,0,S!$ET$206-$C120))+MIN(AX119,0)+MAX(AY$113,0),0),MIN(AX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AX119+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AY119,1,0,S!$ET$206-$C120))+MIN(AY119,0)+MAX(AZ$113,0),0),MIN(AY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AY119+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AZ119,1,0,S!$ET$206-$C120))+MIN(AZ119,0)+MAX(BA$113,0),0),MIN(AZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AZ119+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BA119,1,0,S!$ET$206-$C120))+MIN(BA119,0)+MAX(BB$113,0),0),MIN(BA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BA119+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BB119,1,0,S!$ET$206-$C120))+MIN(BB119,0)+MAX(BC$113,0),0),MIN(BB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BB119+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BC119,1,0,S!$ET$206-$C120))+MIN(BC119,0)+MAX(BD$113,0),0),MIN(BC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BC119+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BD119,1,0,S!$ET$206-$C120))+MIN(BD119,0)+MAX(BE$113,0),0),MIN(BD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BD119+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BE119,1,0,S!$ET$206-$C120))+MIN(BE119,0)+MAX(BF$113,0),0),MIN(BE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BE119+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BF119,1,0,S!$ET$206-$C120))+MIN(BF119,0)+MAX(BG$113,0),0),MIN(BF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BF119+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BG119,1,0,S!$ET$206-$C120))+MIN(BG119,0)+MAX(BH$113,0),0),MIN(BG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BG119+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BH119,1,0,S!$ET$206-$C120))+MIN(BH119,0)+MAX(BI$113,0),0),MIN(BH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BH119+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BI119,1,0,S!$ET$206-$C120))+MIN(BI119,0)+MAX(BJ$113,0),0),MIN(BI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BI119+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BJ119,1,0,S!$ET$206-$C120))+MIN(BJ119,0)+MAX(BK$113,0),0),MIN(BJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BJ119+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BK119,1,0,S!$ET$206-$C120))+MIN(BK119,0)+MAX(BL$113,0),0),MIN(BK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BK119+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BL119,1,0,S!$ET$206-$C120))+MIN(BL119,0)+MAX(BM$113,0),0),MIN(BL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BL119+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BM119,1,0,S!$ET$206-$C120))+MIN(BM119,0)+MAX(BN$113,0),0),MIN(BM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BM119+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BN119,1,0,S!$ET$206-$C120))+MIN(BN119,0)+MAX(BO$113,0),0),MIN(BN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BN119+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BO119,1,0,S!$ET$206-$C120))+MIN(BO119,0)+MAX(BP$113,0),0),MIN(BO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BO119+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BP119,1,0,S!$ET$206-$C120))+MIN(BP119,0)+MAX(BQ$113,0),0),MIN(BP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BP119+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BQ119,1,0,S!$ET$206-$C120))+MIN(BQ119,0)+MAX(BR$113,0),0),MIN(BQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BQ119+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BR119,1,0,S!$ET$206-$C120))+MIN(BR119,0)+MAX(BS$113,0),0),MIN(BR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BR119+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BS119,1,0,S!$ET$206-$C120))+MIN(BS119,0)+MAX(BT$113,0),0),MIN(BS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BS119+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BT119,1,0,S!$ET$206-$C120))+MIN(BT119,0)+MAX(BU$113,0),0),MIN(BT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BT119+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BU119,1,0,S!$ET$206-$C120))+MIN(BU119,0)+MAX(BV$113,0),0),MIN(BU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BU119+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BV119,1,0,S!$ET$206-$C120))+MIN(BV119,0)+MAX(BW$113,0),0),MIN(BV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BV119+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BW119,1,0,S!$ET$206-$C120))+MIN(BW119,0)+MAX(BX$113,0),0),MIN(BW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BW119+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BX119,1,0,S!$ET$206-$C120))+MIN(BX119,0)+MAX(BY$113,0),0),MIN(BX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BX119+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BY119,1,0,S!$ET$206-$C120))+MIN(BY119,0)+MAX(BZ$113,0),0),MIN(BY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BY119+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BZ119,1,0,S!$ET$206-$C120))+MIN(BZ119,0)+MAX(CA$113,0),0),MIN(BZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BZ119+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CA119,1,0,S!$ET$206-$C120))+MIN(CA119,0)+MAX(CB$113,0),0),MIN(CA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CA119+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CB119,1,0,S!$ET$206-$C120))+MIN(CB119,0)+MAX(CC$113,0),0),MIN(CB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CB119+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CC119,1,0,S!$ET$206-$C120))+MIN(CC119,0)+MAX(CD$113,0),0),MIN(CC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CC119+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CD119,1,0,S!$ET$206-$C120))+MIN(CD119,0)+MAX(CE$113,0),0),MIN(CD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CD119+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CE119,1,0,S!$ET$206-$C120))+MIN(CE119,0)+MAX(CF$113,0),0),MIN(CE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CE119+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CF119,1,0,S!$ET$206-$C120))+MIN(CF119,0)+MAX(CG$113,0),0),MIN(CF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CF119+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CG119,1,0,S!$ET$206-$C120))+MIN(CG119,0)+MAX(CH$113,0),0),MIN(CG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CG119+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CH119,1,0,S!$ET$206-$C120))+MIN(CH119,0)+MAX(CI$113,0),0),MIN(CH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CH119+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CI119,1,0,S!$ET$206-$C120))+MIN(CI119,0)+MAX(CJ$113,0),0),MIN(CI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CI119+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CJ119,1,0,S!$ET$206-$C120))+MIN(CJ119,0)+MAX(CK$113,0),0),MIN(CJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CJ119+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CK119,1,0,S!$ET$206-$C120))+MIN(CK119,0)+MAX(CL$113,0),0),MIN(CK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CK119+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CL119,1,0,S!$ET$206-$C120))+MIN(CL119,0)+MAX(CM$113,0),0),MIN(CL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CL119+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CM119,1,0,S!$ET$206-$C120))+MIN(CM119,0)+MAX(CN$113,0),0),MIN(CM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CM119+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CN119,1,0,S!$ET$206-$C120))+MIN(CN119,0)+MAX(CO$113,0),0),MIN(CN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CN119+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CO119,1,0,S!$ET$206-$C120))+MIN(CO119,0)+MAX(CP$113,0),0),MIN(CO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CO119+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CP119,1,0,S!$ET$206-$C120))+MIN(CP119,0)+MAX(CQ$113,0),0),MIN(CP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CP119+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CQ119,1,0,S!$ET$206-$C120))+MIN(CQ119,0)+MAX(CR$113,0),0),MIN(CQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CQ119+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CR119,1,0,S!$ET$206-$C120))+MIN(CR119,0)+MAX(CS$113,0),0),MIN(CR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CR119+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CS119,1,0,S!$ET$206-$C120))+MIN(CS119,0)+MAX(CT$113,0),0),MIN(CS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CS119+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CT119,1,0,S!$ET$206-$C120))+MIN(CT119,0)+MAX(CU$113,0),0),MIN(CT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CT119+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CU119,1,0,S!$ET$206-$C120))+MIN(CU119,0)+MAX(CV$113,0),0),MIN(CU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CU119+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CV119,1,0,S!$ET$206-$C120))+MIN(CV119,0)+MAX(CW$113,0),0),MIN(CV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CV119+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CW119,1,0,S!$ET$206-$C120))+MIN(CW119,0)+MAX(CX$113,0),0),MIN(CW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CW119+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CX119,1,0,S!$ET$206-$C120))+MIN(CX119,0)+MAX(CY$113,0),0),MIN(CX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CX119+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,14,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(F127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(E126,1,0,S!$ET$206-$C127))+MIN(E126,0)+MAX(F$113,0),0),MIN(E126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(E126+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(G127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(F126,1,0,S!$ET$206-$C127))+MIN(F126,0)+MAX(G$113,0),0),MIN(F126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(F126+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(H127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(G126,1,0,S!$ET$206-$C127))+MIN(G126,0)+MAX(H$113,0),0),MIN(G126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(G126+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(I127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(H126,1,0,S!$ET$206-$C127))+MIN(H126,0)+MAX(I$113,0),0),MIN(H126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(H126+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(J127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(I126,1,0,S!$ET$206-$C127))+MIN(I126,0)+MAX(J$113,0),0),MIN(I126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(I126+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(K127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(J126,1,0,S!$ET$206-$C127))+MIN(J126,0)+MAX(K$113,0),0),MIN(J126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(J126+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(L127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(K126,1,0,S!$ET$206-$C127))+MIN(K126,0)+MAX(L$113,0),0),MIN(K126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(K126+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(M127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(L126,1,0,S!$ET$206-$C127))+MIN(L126,0)+MAX(M$113,0),0),MIN(L126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(L126+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(N127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(M126,1,0,S!$ET$206-$C127))+MIN(M126,0)+MAX(N$113,0),0),MIN(M126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(M126+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(O127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(N126,1,0,S!$ET$206-$C127))+MIN(N126,0)+MAX(O$113,0),0),MIN(N126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(N126+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(P127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(O126,1,0,S!$ET$206-$C127))+MIN(O126,0)+MAX(P$113,0),0),MIN(O126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(O126+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Q127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(P126,1,0,S!$ET$206-$C127))+MIN(P126,0)+MAX(Q$113,0),0),MIN(P126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(P126+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(R127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Q126,1,0,S!$ET$206-$C127))+MIN(Q126,0)+MAX(R$113,0),0),MIN(Q126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Q126+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(S127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(R126,1,0,S!$ET$206-$C127))+MIN(R126,0)+MAX(S$113,0),0),MIN(R126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(R126+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(T127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(S126,1,0,S!$ET$206-$C127))+MIN(S126,0)+MAX(T$113,0),0),MIN(S126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(S126+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(U127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(T126,1,0,S!$ET$206-$C127))+MIN(T126,0)+MAX(U$113,0),0),MIN(T126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(T126+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(V127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(U126,1,0,S!$ET$206-$C127))+MIN(U126,0)+MAX(V$113,0),0),MIN(U126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(U126+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(W127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(V126,1,0,S!$ET$206-$C127))+MIN(V126,0)+MAX(W$113,0),0),MIN(V126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(V126+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(X127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(W126,1,0,S!$ET$206-$C127))+MIN(W126,0)+MAX(X$113,0),0),MIN(W126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(W126+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Y127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(X126,1,0,S!$ET$206-$C127))+MIN(X126,0)+MAX(Y$113,0),0),MIN(X126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(X126+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Z127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Y126,1,0,S!$ET$206-$C127))+MIN(Y126,0)+MAX(Z$113,0),0),MIN(Y126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Y126+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Z126,1,0,S!$ET$206-$C127))+MIN(Z126,0)+MAX(AA$113,0),0),MIN(Z126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Z126+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AA126,1,0,S!$ET$206-$C127))+MIN(AA126,0)+MAX(AB$113,0),0),MIN(AA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AA126+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AB126,1,0,S!$ET$206-$C127))+MIN(AB126,0)+MAX(AC$113,0),0),MIN(AB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AB126+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AC126,1,0,S!$ET$206-$C127))+MIN(AC126,0)+MAX(AD$113,0),0),MIN(AC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AC126+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AD126,1,0,S!$ET$206-$C127))+MIN(AD126,0)+MAX(AE$113,0),0),MIN(AD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AD126+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AE126,1,0,S!$ET$206-$C127))+MIN(AE126,0)+MAX(AF$113,0),0),MIN(AE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AE126+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AF126,1,0,S!$ET$206-$C127))+MIN(AF126,0)+MAX(AG$113,0),0),MIN(AF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AF126+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AG126,1,0,S!$ET$206-$C127))+MIN(AG126,0)+MAX(AH$113,0),0),MIN(AG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AG126+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AH126,1,0,S!$ET$206-$C127))+MIN(AH126,0)+MAX(AI$113,0),0),MIN(AH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AH126+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AI126,1,0,S!$ET$206-$C127))+MIN(AI126,0)+MAX(AJ$113,0),0),MIN(AI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AI126+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AJ126,1,0,S!$ET$206-$C127))+MIN(AJ126,0)+MAX(AK$113,0),0),MIN(AJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AJ126+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AK126,1,0,S!$ET$206-$C127))+MIN(AK126,0)+MAX(AL$113,0),0),MIN(AK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AK126+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AL126,1,0,S!$ET$206-$C127))+MIN(AL126,0)+MAX(AM$113,0),0),MIN(AL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AL126+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AM126,1,0,S!$ET$206-$C127))+MIN(AM126,0)+MAX(AN$113,0),0),MIN(AM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AM126+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AN126,1,0,S!$ET$206-$C127))+MIN(AN126,0)+MAX(AO$113,0),0),MIN(AN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AN126+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AO126,1,0,S!$ET$206-$C127))+MIN(AO126,0)+MAX(AP$113,0),0),MIN(AO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AO126+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AP126,1,0,S!$ET$206-$C127))+MIN(AP126,0)+MAX(AQ$113,0),0),MIN(AP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AP126+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AQ126,1,0,S!$ET$206-$C127))+MIN(AQ126,0)+MAX(AR$113,0),0),MIN(AQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AQ126+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AR126,1,0,S!$ET$206-$C127))+MIN(AR126,0)+MAX(AS$113,0),0),MIN(AR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AR126+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AS126,1,0,S!$ET$206-$C127))+MIN(AS126,0)+MAX(AT$113,0),0),MIN(AS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AS126+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AT126,1,0,S!$ET$206-$C127))+MIN(AT126,0)+MAX(AU$113,0),0),MIN(AT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AT126+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AU126,1,0,S!$ET$206-$C127))+MIN(AU126,0)+MAX(AV$113,0),0),MIN(AU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AU126+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AV126,1,0,S!$ET$206-$C127))+MIN(AV126,0)+MAX(AW$113,0),0),MIN(AV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AV126+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AW126,1,0,S!$ET$206-$C127))+MIN(AW126,0)+MAX(AX$113,0),0),MIN(AW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AW126+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AX126,1,0,S!$ET$206-$C127))+MIN(AX126,0)+MAX(AY$113,0),0),MIN(AX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AX126+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AY126,1,0,S!$ET$206-$C127))+MIN(AY126,0)+MAX(AZ$113,0),0),MIN(AY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AY126+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AZ126,1,0,S!$ET$206-$C127))+MIN(AZ126,0)+MAX(BA$113,0),0),MIN(AZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AZ126+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BA126,1,0,S!$ET$206-$C127))+MIN(BA126,0)+MAX(BB$113,0),0),MIN(BA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BA126+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BB126,1,0,S!$ET$206-$C127))+MIN(BB126,0)+MAX(BC$113,0),0),MIN(BB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BB126+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BC126,1,0,S!$ET$206-$C127))+MIN(BC126,0)+MAX(BD$113,0),0),MIN(BC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BC126+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BD126,1,0,S!$ET$206-$C127))+MIN(BD126,0)+MAX(BE$113,0),0),MIN(BD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BD126+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BE126,1,0,S!$ET$206-$C127))+MIN(BE126,0)+MAX(BF$113,0),0),MIN(BE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BE126+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BF126,1,0,S!$ET$206-$C127))+MIN(BF126,0)+MAX(BG$113,0),0),MIN(BF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BF126+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BG126,1,0,S!$ET$206-$C127))+MIN(BG126,0)+MAX(BH$113,0),0),MIN(BG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BG126+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BH126,1,0,S!$ET$206-$C127))+MIN(BH126,0)+MAX(BI$113,0),0),MIN(BH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BH126+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BI126,1,0,S!$ET$206-$C127))+MIN(BI126,0)+MAX(BJ$113,0),0),MIN(BI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BI126+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BJ126,1,0,S!$ET$206-$C127))+MIN(BJ126,0)+MAX(BK$113,0),0),MIN(BJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BJ126+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BK126,1,0,S!$ET$206-$C127))+MIN(BK126,0)+MAX(BL$113,0),0),MIN(BK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BK126+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BL126,1,0,S!$ET$206-$C127))+MIN(BL126,0)+MAX(BM$113,0),0),MIN(BL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BL126+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BM126,1,0,S!$ET$206-$C127))+MIN(BM126,0)+MAX(BN$113,0),0),MIN(BM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BM126+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BN126,1,0,S!$ET$206-$C127))+MIN(BN126,0)+MAX(BO$113,0),0),MIN(BN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BN126+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BO126,1,0,S!$ET$206-$C127))+MIN(BO126,0)+MAX(BP$113,0),0),MIN(BO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BO126+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BP126,1,0,S!$ET$206-$C127))+MIN(BP126,0)+MAX(BQ$113,0),0),MIN(BP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BP126+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BQ126,1,0,S!$ET$206-$C127))+MIN(BQ126,0)+MAX(BR$113,0),0),MIN(BQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BQ126+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BR126,1,0,S!$ET$206-$C127))+MIN(BR126,0)+MAX(BS$113,0),0),MIN(BR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BR126+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BS126,1,0,S!$ET$206-$C127))+MIN(BS126,0)+MAX(BT$113,0),0),MIN(BS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BS126+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BT126,1,0,S!$ET$206-$C127))+MIN(BT126,0)+MAX(BU$113,0),0),MIN(BT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BT126+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BU126,1,0,S!$ET$206-$C127))+MIN(BU126,0)+MAX(BV$113,0),0),MIN(BU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BU126+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BV126,1,0,S!$ET$206-$C127))+MIN(BV126,0)+MAX(BW$113,0),0),MIN(BV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BV126+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BW126,1,0,S!$ET$206-$C127))+MIN(BW126,0)+MAX(BX$113,0),0),MIN(BW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BW126+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BX126,1,0,S!$ET$206-$C127))+MIN(BX126,0)+MAX(BY$113,0),0),MIN(BX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BX126+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BY126,1,0,S!$ET$206-$C127))+MIN(BY126,0)+MAX(BZ$113,0),0),MIN(BY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BY126+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BZ126,1,0,S!$ET$206-$C127))+MIN(BZ126,0)+MAX(CA$113,0),0),MIN(BZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BZ126+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CA126,1,0,S!$ET$206-$C127))+MIN(CA126,0)+MAX(CB$113,0),0),MIN(CA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CA126+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CB126,1,0,S!$ET$206-$C127))+MIN(CB126,0)+MAX(CC$113,0),0),MIN(CB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CB126+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CC126,1,0,S!$ET$206-$C127))+MIN(CC126,0)+MAX(CD$113,0),0),MIN(CC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CC126+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CD126,1,0,S!$ET$206-$C127))+MIN(CD126,0)+MAX(CE$113,0),0),MIN(CD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CD126+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CE126,1,0,S!$ET$206-$C127))+MIN(CE126,0)+MAX(CF$113,0),0),MIN(CE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CE126+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CF126,1,0,S!$ET$206-$C127))+MIN(CF126,0)+MAX(CG$113,0),0),MIN(CF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CF126+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CG126,1,0,S!$ET$206-$C127))+MIN(CG126,0)+MAX(CH$113,0),0),MIN(CG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CG126+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CH126,1,0,S!$ET$206-$C127))+MIN(CH126,0)+MAX(CI$113,0),0),MIN(CH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CH126+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CI126,1,0,S!$ET$206-$C127))+MIN(CI126,0)+MAX(CJ$113,0),0),MIN(CI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CI126+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CJ126,1,0,S!$ET$206-$C127))+MIN(CJ126,0)+MAX(CK$113,0),0),MIN(CJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CJ126+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CK126,1,0,S!$ET$206-$C127))+MIN(CK126,0)+MAX(CL$113,0),0),MIN(CK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CK126+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CL126,1,0,S!$ET$206-$C127))+MIN(CL126,0)+MAX(CM$113,0),0),MIN(CL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CL126+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CM126,1,0,S!$ET$206-$C127))+MIN(CM126,0)+MAX(CN$113,0),0),MIN(CM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CM126+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CN126,1,0,S!$ET$206-$C127))+MIN(CN126,0)+MAX(CO$113,0),0),MIN(CN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CN126+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CO126,1,0,S!$ET$206-$C127))+MIN(CO126,0)+MAX(CP$113,0),0),MIN(CO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CO126+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CP126,1,0,S!$ET$206-$C127))+MIN(CP126,0)+MAX(CQ$113,0),0),MIN(CP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CP126+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CQ126,1,0,S!$ET$206-$C127))+MIN(CQ126,0)+MAX(CR$113,0),0),MIN(CQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CQ126+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CR126,1,0,S!$ET$206-$C127))+MIN(CR126,0)+MAX(CS$113,0),0),MIN(CR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CR126+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CS126,1,0,S!$ET$206-$C127))+MIN(CS126,0)+MAX(CT$113,0),0),MIN(CS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CS126+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CT126,1,0,S!$ET$206-$C127))+MIN(CT126,0)+MAX(CU$113,0),0),MIN(CT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CT126+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CU126,1,0,S!$ET$206-$C127))+MIN(CU126,0)+MAX(CV$113,0),0),MIN(CU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CU126+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CV126,1,0,S!$ET$206-$C127))+MIN(CV126,0)+MAX(CW$113,0),0),MIN(CV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CV126+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CW126,1,0,S!$ET$206-$C127))+MIN(CW126,0)+MAX(CX$113,0),0),MIN(CW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CW126+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CX126,1,0,S!$ET$206-$C127))+MIN(CX126,0)+MAX(CY$113,0),0),MIN(CX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CX126+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,21,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(F134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(E133,1,0,S!$ET$206-$C134))+MIN(E133,0)+MAX(F$113,0),0),MIN(E133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(E133+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(G134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(F133,1,0,S!$ET$206-$C134))+MIN(F133,0)+MAX(G$113,0),0),MIN(F133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(F133+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(H134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(G133,1,0,S!$ET$206-$C134))+MIN(G133,0)+MAX(H$113,0),0),MIN(G133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(G133+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(I134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(H133,1,0,S!$ET$206-$C134))+MIN(H133,0)+MAX(I$113,0),0),MIN(H133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(H133+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(J134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(I133,1,0,S!$ET$206-$C134))+MIN(I133,0)+MAX(J$113,0),0),MIN(I133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(I133+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(K134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(J133,1,0,S!$ET$206-$C134))+MIN(J133,0)+MAX(K$113,0),0),MIN(J133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(J133+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(L134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(K133,1,0,S!$ET$206-$C134))+MIN(K133,0)+MAX(L$113,0),0),MIN(K133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(K133+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(M134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(L133,1,0,S!$ET$206-$C134))+MIN(L133,0)+MAX(M$113,0),0),MIN(L133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(L133+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(N134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(M133,1,0,S!$ET$206-$C134))+MIN(M133,0)+MAX(N$113,0),0),MIN(M133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(M133+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(O134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(N133,1,0,S!$ET$206-$C134))+MIN(N133,0)+MAX(O$113,0),0),MIN(N133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(N133+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(P134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(O133,1,0,S!$ET$206-$C134))+MIN(O133,0)+MAX(P$113,0),0),MIN(O133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(O133+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Q134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(P133,1,0,S!$ET$206-$C134))+MIN(P133,0)+MAX(Q$113,0),0),MIN(P133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(P133+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(R134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Q133,1,0,S!$ET$206-$C134))+MIN(Q133,0)+MAX(R$113,0),0),MIN(Q133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Q133+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(S134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(R133,1,0,S!$ET$206-$C134))+MIN(R133,0)+MAX(S$113,0),0),MIN(R133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(R133+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(T134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(S133,1,0,S!$ET$206-$C134))+MIN(S133,0)+MAX(T$113,0),0),MIN(S133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(S133+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(U134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(T133,1,0,S!$ET$206-$C134))+MIN(T133,0)+MAX(U$113,0),0),MIN(T133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(T133+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(V134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(U133,1,0,S!$ET$206-$C134))+MIN(U133,0)+MAX(V$113,0),0),MIN(U133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(U133+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(W134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(V133,1,0,S!$ET$206-$C134))+MIN(V133,0)+MAX(W$113,0),0),MIN(V133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(V133+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(X134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(W133,1,0,S!$ET$206-$C134))+MIN(W133,0)+MAX(X$113,0),0),MIN(W133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(W133+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Y134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(X133,1,0,S!$ET$206-$C134))+MIN(X133,0)+MAX(Y$113,0),0),MIN(X133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(X133+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Z134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Y133,1,0,S!$ET$206-$C134))+MIN(Y133,0)+MAX(Z$113,0),0),MIN(Y133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Y133+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Z133,1,0,S!$ET$206-$C134))+MIN(Z133,0)+MAX(AA$113,0),0),MIN(Z133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Z133+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AA133,1,0,S!$ET$206-$C134))+MIN(AA133,0)+MAX(AB$113,0),0),MIN(AA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AA133+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AB133,1,0,S!$ET$206-$C134))+MIN(AB133,0)+MAX(AC$113,0),0),MIN(AB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AB133+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AC133,1,0,S!$ET$206-$C134))+MIN(AC133,0)+MAX(AD$113,0),0),MIN(AC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AC133+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AD133,1,0,S!$ET$206-$C134))+MIN(AD133,0)+MAX(AE$113,0),0),MIN(AD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AD133+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AE133,1,0,S!$ET$206-$C134))+MIN(AE133,0)+MAX(AF$113,0),0),MIN(AE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AE133+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AF133,1,0,S!$ET$206-$C134))+MIN(AF133,0)+MAX(AG$113,0),0),MIN(AF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AF133+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AG133,1,0,S!$ET$206-$C134))+MIN(AG133,0)+MAX(AH$113,0),0),MIN(AG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AG133+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AH133,1,0,S!$ET$206-$C134))+MIN(AH133,0)+MAX(AI$113,0),0),MIN(AH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AH133+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AI133,1,0,S!$ET$206-$C134))+MIN(AI133,0)+MAX(AJ$113,0),0),MIN(AI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AI133+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AJ133,1,0,S!$ET$206-$C134))+MIN(AJ133,0)+MAX(AK$113,0),0),MIN(AJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AJ133+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AK133,1,0,S!$ET$206-$C134))+MIN(AK133,0)+MAX(AL$113,0),0),MIN(AK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AK133+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AL133,1,0,S!$ET$206-$C134))+MIN(AL133,0)+MAX(AM$113,0),0),MIN(AL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AL133+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AM133,1,0,S!$ET$206-$C134))+MIN(AM133,0)+MAX(AN$113,0),0),MIN(AM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AM133+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AN133,1,0,S!$ET$206-$C134))+MIN(AN133,0)+MAX(AO$113,0),0),MIN(AN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AN133+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AO133,1,0,S!$ET$206-$C134))+MIN(AO133,0)+MAX(AP$113,0),0),MIN(AO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AO133+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AP133,1,0,S!$ET$206-$C134))+MIN(AP133,0)+MAX(AQ$113,0),0),MIN(AP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AP133+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AQ133,1,0,S!$ET$206-$C134))+MIN(AQ133,0)+MAX(AR$113,0),0),MIN(AQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AQ133+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AR133,1,0,S!$ET$206-$C134))+MIN(AR133,0)+MAX(AS$113,0),0),MIN(AR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AR133+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AS133,1,0,S!$ET$206-$C134))+MIN(AS133,0)+MAX(AT$113,0),0),MIN(AS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AS133+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AT133,1,0,S!$ET$206-$C134))+MIN(AT133,0)+MAX(AU$113,0),0),MIN(AT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AT133+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AU133,1,0,S!$ET$206-$C134))+MIN(AU133,0)+MAX(AV$113,0),0),MIN(AU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AU133+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AV133,1,0,S!$ET$206-$C134))+MIN(AV133,0)+MAX(AW$113,0),0),MIN(AV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AV133+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AW133,1,0,S!$ET$206-$C134))+MIN(AW133,0)+MAX(AX$113,0),0),MIN(AW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AW133+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AX133,1,0,S!$ET$206-$C134))+MIN(AX133,0)+MAX(AY$113,0),0),MIN(AX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AX133+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AY133,1,0,S!$ET$206-$C134))+MIN(AY133,0)+MAX(AZ$113,0),0),MIN(AY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AY133+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AZ133,1,0,S!$ET$206-$C134))+MIN(AZ133,0)+MAX(BA$113,0),0),MIN(AZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AZ133+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BA133,1,0,S!$ET$206-$C134))+MIN(BA133,0)+MAX(BB$113,0),0),MIN(BA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BA133+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BB133,1,0,S!$ET$206-$C134))+MIN(BB133,0)+MAX(BC$113,0),0),MIN(BB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BB133+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BC133,1,0,S!$ET$206-$C134))+MIN(BC133,0)+MAX(BD$113,0),0),MIN(BC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BC133+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BD133,1,0,S!$ET$206-$C134))+MIN(BD133,0)+MAX(BE$113,0),0),MIN(BD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BD133+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BE133,1,0,S!$ET$206-$C134))+MIN(BE133,0)+MAX(BF$113,0),0),MIN(BE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BE133+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BF133,1,0,S!$ET$206-$C134))+MIN(BF133,0)+MAX(BG$113,0),0),MIN(BF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BF133+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BG133,1,0,S!$ET$206-$C134))+MIN(BG133,0)+MAX(BH$113,0),0),MIN(BG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BG133+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BH133,1,0,S!$ET$206-$C134))+MIN(BH133,0)+MAX(BI$113,0),0),MIN(BH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BH133+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BI133,1,0,S!$ET$206-$C134))+MIN(BI133,0)+MAX(BJ$113,0),0),MIN(BI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BI133+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BJ133,1,0,S!$ET$206-$C134))+MIN(BJ133,0)+MAX(BK$113,0),0),MIN(BJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BJ133+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BK133,1,0,S!$ET$206-$C134))+MIN(BK133,0)+MAX(BL$113,0),0),MIN(BK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BK133+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BL133,1,0,S!$ET$206-$C134))+MIN(BL133,0)+MAX(BM$113,0),0),MIN(BL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BL133+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BM133,1,0,S!$ET$206-$C134))+MIN(BM133,0)+MAX(BN$113,0),0),MIN(BM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BM133+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BN133,1,0,S!$ET$206-$C134))+MIN(BN133,0)+MAX(BO$113,0),0),MIN(BN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BN133+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BO133,1,0,S!$ET$206-$C134))+MIN(BO133,0)+MAX(BP$113,0),0),MIN(BO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BO133+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BP133,1,0,S!$ET$206-$C134))+MIN(BP133,0)+MAX(BQ$113,0),0),MIN(BP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BP133+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BQ133,1,0,S!$ET$206-$C134))+MIN(BQ133,0)+MAX(BR$113,0),0),MIN(BQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BQ133+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BR133,1,0,S!$ET$206-$C134))+MIN(BR133,0)+MAX(BS$113,0),0),MIN(BR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BR133+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BS133,1,0,S!$ET$206-$C134))+MIN(BS133,0)+MAX(BT$113,0),0),MIN(BS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BS133+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BT133,1,0,S!$ET$206-$C134))+MIN(BT133,0)+MAX(BU$113,0),0),MIN(BT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BT133+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BU133,1,0,S!$ET$206-$C134))+MIN(BU133,0)+MAX(BV$113,0),0),MIN(BU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BU133+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BV133,1,0,S!$ET$206-$C134))+MIN(BV133,0)+MAX(BW$113,0),0),MIN(BV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BV133+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BW133,1,0,S!$ET$206-$C134))+MIN(BW133,0)+MAX(BX$113,0),0),MIN(BW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BW133+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BX133,1,0,S!$ET$206-$C134))+MIN(BX133,0)+MAX(BY$113,0),0),MIN(BX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BX133+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BY133,1,0,S!$ET$206-$C134))+MIN(BY133,0)+MAX(BZ$113,0),0),MIN(BY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BY133+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BZ133,1,0,S!$ET$206-$C134))+MIN(BZ133,0)+MAX(CA$113,0),0),MIN(BZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BZ133+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CA133,1,0,S!$ET$206-$C134))+MIN(CA133,0)+MAX(CB$113,0),0),MIN(CA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CA133+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CB133,1,0,S!$ET$206-$C134))+MIN(CB133,0)+MAX(CC$113,0),0),MIN(CB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CB133+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CC133,1,0,S!$ET$206-$C134))+MIN(CC133,0)+MAX(CD$113,0),0),MIN(CC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CC133+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CD133,1,0,S!$ET$206-$C134))+MIN(CD133,0)+MAX(CE$113,0),0),MIN(CD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CD133+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CE133,1,0,S!$ET$206-$C134))+MIN(CE133,0)+MAX(CF$113,0),0),MIN(CE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CE133+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CF133,1,0,S!$ET$206-$C134))+MIN(CF133,0)+MAX(CG$113,0),0),MIN(CF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CF133+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CG133,1,0,S!$ET$206-$C134))+MIN(CG133,0)+MAX(CH$113,0),0),MIN(CG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CG133+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CH133,1,0,S!$ET$206-$C134))+MIN(CH133,0)+MAX(CI$113,0),0),MIN(CH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CH133+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CI133,1,0,S!$ET$206-$C134))+MIN(CI133,0)+MAX(CJ$113,0),0),MIN(CI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CI133+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CJ133,1,0,S!$ET$206-$C134))+MIN(CJ133,0)+MAX(CK$113,0),0),MIN(CJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CJ133+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CK133,1,0,S!$ET$206-$C134))+MIN(CK133,0)+MAX(CL$113,0),0),MIN(CK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CK133+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CL133,1,0,S!$ET$206-$C134))+MIN(CL133,0)+MAX(CM$113,0),0),MIN(CL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CL133+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CM133,1,0,S!$ET$206-$C134))+MIN(CM133,0)+MAX(CN$113,0),0),MIN(CM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CM133+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CN133,1,0,S!$ET$206-$C134))+MIN(CN133,0)+MAX(CO$113,0),0),MIN(CN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CN133+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CO133,1,0,S!$ET$206-$C134))+MIN(CO133,0)+MAX(CP$113,0),0),MIN(CO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CO133+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CP133,1,0,S!$ET$206-$C134))+MIN(CP133,0)+MAX(CQ$113,0),0),MIN(CP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CP133+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CQ133,1,0,S!$ET$206-$C134))+MIN(CQ133,0)+MAX(CR$113,0),0),MIN(CQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CQ133+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CR133,1,0,S!$ET$206-$C134))+MIN(CR133,0)+MAX(CS$113,0),0),MIN(CR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CR133+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CS133,1,0,S!$ET$206-$C134))+MIN(CS133,0)+MAX(CT$113,0),0),MIN(CS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CS133+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CT133,1,0,S!$ET$206-$C134))+MIN(CT133,0)+MAX(CU$113,0),0),MIN(CT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CT133+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CU133,1,0,S!$ET$206-$C134))+MIN(CU133,0)+MAX(CV$113,0),0),MIN(CU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CU133+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CV133,1,0,S!$ET$206-$C134))+MIN(CV133,0)+MAX(CW$113,0),0),MIN(CV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CV133+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CW133,1,0,S!$ET$206-$C134))+MIN(CW133,0)+MAX(CX$113,0),0),MIN(CW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CW133+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CX133,1,0,S!$ET$206-$C134))+MIN(CX133,0)+MAX(CY$113,0),0),MIN(CX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CX133+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,30,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(F143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(E142,1,0,S!$ET$206-$C143))+MIN(E142,0)+MAX(F$113,0),0),MIN(E142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(E142+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(G143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(F142,1,0,S!$ET$206-$C143))+MIN(F142,0)+MAX(G$113,0),0),MIN(F142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(F142+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(H143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(G142,1,0,S!$ET$206-$C143))+MIN(G142,0)+MAX(H$113,0),0),MIN(G142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(G142+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(I143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(H142,1,0,S!$ET$206-$C143))+MIN(H142,0)+MAX(I$113,0),0),MIN(H142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(H142+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(J143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(I142,1,0,S!$ET$206-$C143))+MIN(I142,0)+MAX(J$113,0),0),MIN(I142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(I142+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(K143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(J142,1,0,S!$ET$206-$C143))+MIN(J142,0)+MAX(K$113,0),0),MIN(J142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(J142+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(L143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(K142,1,0,S!$ET$206-$C143))+MIN(K142,0)+MAX(L$113,0),0),MIN(K142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(K142+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(M143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(L142,1,0,S!$ET$206-$C143))+MIN(L142,0)+MAX(M$113,0),0),MIN(L142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(L142+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(N143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(M142,1,0,S!$ET$206-$C143))+MIN(M142,0)+MAX(N$113,0),0),MIN(M142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(M142+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(O143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(N142,1,0,S!$ET$206-$C143))+MIN(N142,0)+MAX(O$113,0),0),MIN(N142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(N142+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(P143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(O142,1,0,S!$ET$206-$C143))+MIN(O142,0)+MAX(P$113,0),0),MIN(O142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(O142+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Q143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(P142,1,0,S!$ET$206-$C143))+MIN(P142,0)+MAX(Q$113,0),0),MIN(P142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(P142+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(R143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Q142,1,0,S!$ET$206-$C143))+MIN(Q142,0)+MAX(R$113,0),0),MIN(Q142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Q142+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(S143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(R142,1,0,S!$ET$206-$C143))+MIN(R142,0)+MAX(S$113,0),0),MIN(R142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(R142+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(T143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(S142,1,0,S!$ET$206-$C143))+MIN(S142,0)+MAX(T$113,0),0),MIN(S142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(S142+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(U143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(T142,1,0,S!$ET$206-$C143))+MIN(T142,0)+MAX(U$113,0),0),MIN(T142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(T142+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(V143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(U142,1,0,S!$ET$206-$C143))+MIN(U142,0)+MAX(V$113,0),0),MIN(U142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(U142+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(W143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(V142,1,0,S!$ET$206-$C143))+MIN(V142,0)+MAX(W$113,0),0),MIN(V142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(V142+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(X143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(W142,1,0,S!$ET$206-$C143))+MIN(W142,0)+MAX(X$113,0),0),MIN(W142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(W142+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Y143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(X142,1,0,S!$ET$206-$C143))+MIN(X142,0)+MAX(Y$113,0),0),MIN(X142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(X142+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Z143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Y142,1,0,S!$ET$206-$C143))+MIN(Y142,0)+MAX(Z$113,0),0),MIN(Y142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Y142+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Z142,1,0,S!$ET$206-$C143))+MIN(Z142,0)+MAX(AA$113,0),0),MIN(Z142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Z142+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AA142,1,0,S!$ET$206-$C143))+MIN(AA142,0)+MAX(AB$113,0),0),MIN(AA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AA142+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AB142,1,0,S!$ET$206-$C143))+MIN(AB142,0)+MAX(AC$113,0),0),MIN(AB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AB142+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AC142,1,0,S!$ET$206-$C143))+MIN(AC142,0)+MAX(AD$113,0),0),MIN(AC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AC142+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AD142,1,0,S!$ET$206-$C143))+MIN(AD142,0)+MAX(AE$113,0),0),MIN(AD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AD142+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AE142,1,0,S!$ET$206-$C143))+MIN(AE142,0)+MAX(AF$113,0),0),MIN(AE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AE142+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AF142,1,0,S!$ET$206-$C143))+MIN(AF142,0)+MAX(AG$113,0),0),MIN(AF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AF142+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AG142,1,0,S!$ET$206-$C143))+MIN(AG142,0)+MAX(AH$113,0),0),MIN(AG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AG142+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AH142,1,0,S!$ET$206-$C143))+MIN(AH142,0)+MAX(AI$113,0),0),MIN(AH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AH142+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AI142,1,0,S!$ET$206-$C143))+MIN(AI142,0)+MAX(AJ$113,0),0),MIN(AI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AI142+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AJ142,1,0,S!$ET$206-$C143))+MIN(AJ142,0)+MAX(AK$113,0),0),MIN(AJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AJ142+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AK142,1,0,S!$ET$206-$C143))+MIN(AK142,0)+MAX(AL$113,0),0),MIN(AK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AK142+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AL142,1,0,S!$ET$206-$C143))+MIN(AL142,0)+MAX(AM$113,0),0),MIN(AL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AL142+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AM142,1,0,S!$ET$206-$C143))+MIN(AM142,0)+MAX(AN$113,0),0),MIN(AM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AM142+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AN142,1,0,S!$ET$206-$C143))+MIN(AN142,0)+MAX(AO$113,0),0),MIN(AN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AN142+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AO142,1,0,S!$ET$206-$C143))+MIN(AO142,0)+MAX(AP$113,0),0),MIN(AO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AO142+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AP142,1,0,S!$ET$206-$C143))+MIN(AP142,0)+MAX(AQ$113,0),0),MIN(AP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AP142+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AQ142,1,0,S!$ET$206-$C143))+MIN(AQ142,0)+MAX(AR$113,0),0),MIN(AQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AQ142+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AR142,1,0,S!$ET$206-$C143))+MIN(AR142,0)+MAX(AS$113,0),0),MIN(AR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AR142+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AS142,1,0,S!$ET$206-$C143))+MIN(AS142,0)+MAX(AT$113,0),0),MIN(AS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AS142+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AT142,1,0,S!$ET$206-$C143))+MIN(AT142,0)+MAX(AU$113,0),0),MIN(AT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AT142+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AU142,1,0,S!$ET$206-$C143))+MIN(AU142,0)+MAX(AV$113,0),0),MIN(AU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AU142+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AV142,1,0,S!$ET$206-$C143))+MIN(AV142,0)+MAX(AW$113,0),0),MIN(AV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AV142+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AW142,1,0,S!$ET$206-$C143))+MIN(AW142,0)+MAX(AX$113,0),0),MIN(AW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AW142+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AX142,1,0,S!$ET$206-$C143))+MIN(AX142,0)+MAX(AY$113,0),0),MIN(AX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AX142+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AY142,1,0,S!$ET$206-$C143))+MIN(AY142,0)+MAX(AZ$113,0),0),MIN(AY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AY142+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AZ142,1,0,S!$ET$206-$C143))+MIN(AZ142,0)+MAX(BA$113,0),0),MIN(AZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AZ142+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BA142,1,0,S!$ET$206-$C143))+MIN(BA142,0)+MAX(BB$113,0),0),MIN(BA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BA142+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BB142,1,0,S!$ET$206-$C143))+MIN(BB142,0)+MAX(BC$113,0),0),MIN(BB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BB142+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BC142,1,0,S!$ET$206-$C143))+MIN(BC142,0)+MAX(BD$113,0),0),MIN(BC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BC142+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BD142,1,0,S!$ET$206-$C143))+MIN(BD142,0)+MAX(BE$113,0),0),MIN(BD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BD142+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BE142,1,0,S!$ET$206-$C143))+MIN(BE142,0)+MAX(BF$113,0),0),MIN(BE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BE142+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BF142,1,0,S!$ET$206-$C143))+MIN(BF142,0)+MAX(BG$113,0),0),MIN(BF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BF142+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BG142,1,0,S!$ET$206-$C143))+MIN(BG142,0)+MAX(BH$113,0),0),MIN(BG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BG142+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BH142,1,0,S!$ET$206-$C143))+MIN(BH142,0)+MAX(BI$113,0),0),MIN(BH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BH142+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BI142,1,0,S!$ET$206-$C143))+MIN(BI142,0)+MAX(BJ$113,0),0),MIN(BI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BI142+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BJ142,1,0,S!$ET$206-$C143))+MIN(BJ142,0)+MAX(BK$113,0),0),MIN(BJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BJ142+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BK142,1,0,S!$ET$206-$C143))+MIN(BK142,0)+MAX(BL$113,0),0),MIN(BK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BK142+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BL142,1,0,S!$ET$206-$C143))+MIN(BL142,0)+MAX(BM$113,0),0),MIN(BL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BL142+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BM142,1,0,S!$ET$206-$C143))+MIN(BM142,0)+MAX(BN$113,0),0),MIN(BM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BM142+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BN142,1,0,S!$ET$206-$C143))+MIN(BN142,0)+MAX(BO$113,0),0),MIN(BN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BN142+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BO142,1,0,S!$ET$206-$C143))+MIN(BO142,0)+MAX(BP$113,0),0),MIN(BO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BO142+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BP142,1,0,S!$ET$206-$C143))+MIN(BP142,0)+MAX(BQ$113,0),0),MIN(BP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BP142+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BQ142,1,0,S!$ET$206-$C143))+MIN(BQ142,0)+MAX(BR$113,0),0),MIN(BQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BQ142+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BR142,1,0,S!$ET$206-$C143))+MIN(BR142,0)+MAX(BS$113,0),0),MIN(BR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BR142+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BS142,1,0,S!$ET$206-$C143))+MIN(BS142,0)+MAX(BT$113,0),0),MIN(BS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BS142+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BT142,1,0,S!$ET$206-$C143))+MIN(BT142,0)+MAX(BU$113,0),0),MIN(BT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BT142+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BU142,1,0,S!$ET$206-$C143))+MIN(BU142,0)+MAX(BV$113,0),0),MIN(BU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BU142+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BV142,1,0,S!$ET$206-$C143))+MIN(BV142,0)+MAX(BW$113,0),0),MIN(BV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BV142+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BW142,1,0,S!$ET$206-$C143))+MIN(BW142,0)+MAX(BX$113,0),0),MIN(BW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BW142+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BX142,1,0,S!$ET$206-$C143))+MIN(BX142,0)+MAX(BY$113,0),0),MIN(BX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BX142+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BY142,1,0,S!$ET$206-$C143))+MIN(BY142,0)+MAX(BZ$113,0),0),MIN(BY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BY142+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BZ142,1,0,S!$ET$206-$C143))+MIN(BZ142,0)+MAX(CA$113,0),0),MIN(BZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BZ142+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CA142,1,0,S!$ET$206-$C143))+MIN(CA142,0)+MAX(CB$113,0),0),MIN(CA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CA142+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CB142,1,0,S!$ET$206-$C143))+MIN(CB142,0)+MAX(CC$113,0),0),MIN(CB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CB142+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CC142,1,0,S!$ET$206-$C143))+MIN(CC142,0)+MAX(CD$113,0),0),MIN(CC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CC142+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CD142,1,0,S!$ET$206-$C143))+MIN(CD142,0)+MAX(CE$113,0),0),MIN(CD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CD142+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CE142,1,0,S!$ET$206-$C143))+MIN(CE142,0)+MAX(CF$113,0),0),MIN(CE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CE142+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CF142,1,0,S!$ET$206-$C143))+MIN(CF142,0)+MAX(CG$113,0),0),MIN(CF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CF142+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CG142,1,0,S!$ET$206-$C143))+MIN(CG142,0)+MAX(CH$113,0),0),MIN(CG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CG142+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CH142,1,0,S!$ET$206-$C143))+MIN(CH142,0)+MAX(CI$113,0),0),MIN(CH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CH142+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CI142,1,0,S!$ET$206-$C143))+MIN(CI142,0)+MAX(CJ$113,0),0),MIN(CI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CI142+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CJ142,1,0,S!$ET$206-$C143))+MIN(CJ142,0)+MAX(CK$113,0),0),MIN(CJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CJ142+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CK142,1,0,S!$ET$206-$C143))+MIN(CK142,0)+MAX(CL$113,0),0),MIN(CK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CK142+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CL142,1,0,S!$ET$206-$C143))+MIN(CL142,0)+MAX(CM$113,0),0),MIN(CL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CL142+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CM142,1,0,S!$ET$206-$C143))+MIN(CM142,0)+MAX(CN$113,0),0),MIN(CM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CM142+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CN142,1,0,S!$ET$206-$C143))+MIN(CN142,0)+MAX(CO$113,0),0),MIN(CN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CN142+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CO142,1,0,S!$ET$206-$C143))+MIN(CO142,0)+MAX(CP$113,0),0),MIN(CO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CO142+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CP142,1,0,S!$ET$206-$C143))+MIN(CP142,0)+MAX(CQ$113,0),0),MIN(CP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CP142+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CQ142,1,0,S!$ET$206-$C143))+MIN(CQ142,0)+MAX(CR$113,0),0),MIN(CQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CQ142+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CR142,1,0,S!$ET$206-$C143))+MIN(CR142,0)+MAX(CS$113,0),0),MIN(CR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CR142+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CS142,1,0,S!$ET$206-$C143))+MIN(CS142,0)+MAX(CT$113,0),0),MIN(CS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CS142+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CT142,1,0,S!$ET$206-$C143))+MIN(CT142,0)+MAX(CU$113,0),0),MIN(CT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CT142+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CU142,1,0,S!$ET$206-$C143))+MIN(CU142,0)+MAX(CV$113,0),0),MIN(CU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CU142+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CV142,1,0,S!$ET$206-$C143))+MIN(CV142,0)+MAX(CW$113,0),0),MIN(CV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CV142+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CW142,1,0,S!$ET$206-$C143))+MIN(CW142,0)+MAX(CX$113,0),0),MIN(CW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CW142+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CX142,1,0,S!$ET$206-$C143))+MIN(CX142,0)+MAX(CY$113,0),0),MIN(CX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CX142+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,33,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(F146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(E145,1,0,S!$ET$206-$C146))+MIN(E145,0)+MAX(F$113,0),0),MIN(E145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(E145+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(G146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(F145,1,0,S!$ET$206-$C146))+MIN(F145,0)+MAX(G$113,0),0),MIN(F145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(F145+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(H146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(G145,1,0,S!$ET$206-$C146))+MIN(G145,0)+MAX(H$113,0),0),MIN(G145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(G145+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(I146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(H145,1,0,S!$ET$206-$C146))+MIN(H145,0)+MAX(I$113,0),0),MIN(H145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(H145+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(J146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(I145,1,0,S!$ET$206-$C146))+MIN(I145,0)+MAX(J$113,0),0),MIN(I145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(I145+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(K146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(J145,1,0,S!$ET$206-$C146))+MIN(J145,0)+MAX(K$113,0),0),MIN(J145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(J145+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(L146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(K145,1,0,S!$ET$206-$C146))+MIN(K145,0)+MAX(L$113,0),0),MIN(K145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(K145+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(M146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(L145,1,0,S!$ET$206-$C146))+MIN(L145,0)+MAX(M$113,0),0),MIN(L145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(L145+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(N146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(M145,1,0,S!$ET$206-$C146))+MIN(M145,0)+MAX(N$113,0),0),MIN(M145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(M145+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(O146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(N145,1,0,S!$ET$206-$C146))+MIN(N145,0)+MAX(O$113,0),0),MIN(N145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(N145+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(P146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(O145,1,0,S!$ET$206-$C146))+MIN(O145,0)+MAX(P$113,0),0),MIN(O145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(O145+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Q146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(P145,1,0,S!$ET$206-$C146))+MIN(P145,0)+MAX(Q$113,0),0),MIN(P145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(P145+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(R146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Q145,1,0,S!$ET$206-$C146))+MIN(Q145,0)+MAX(R$113,0),0),MIN(Q145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Q145+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(S146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(R145,1,0,S!$ET$206-$C146))+MIN(R145,0)+MAX(S$113,0),0),MIN(R145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(R145+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(T146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(S145,1,0,S!$ET$206-$C146))+MIN(S145,0)+MAX(T$113,0),0),MIN(S145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(S145+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(U146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(T145,1,0,S!$ET$206-$C146))+MIN(T145,0)+MAX(U$113,0),0),MIN(T145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(T145+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(V146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(U145,1,0,S!$ET$206-$C146))+MIN(U145,0)+MAX(V$113,0),0),MIN(U145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(U145+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(W146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(V145,1,0,S!$ET$206-$C146))+MIN(V145,0)+MAX(W$113,0),0),MIN(V145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(V145+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(X146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(W145,1,0,S!$ET$206-$C146))+MIN(W145,0)+MAX(X$113,0),0),MIN(W145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(W145+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Y146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(X145,1,0,S!$ET$206-$C146))+MIN(X145,0)+MAX(Y$113,0),0),MIN(X145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(X145+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Z146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Y145,1,0,S!$ET$206-$C146))+MIN(Y145,0)+MAX(Z$113,0),0),MIN(Y145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Y145+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Z145,1,0,S!$ET$206-$C146))+MIN(Z145,0)+MAX(AA$113,0),0),MIN(Z145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Z145+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AA145,1,0,S!$ET$206-$C146))+MIN(AA145,0)+MAX(AB$113,0),0),MIN(AA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AA145+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AB145,1,0,S!$ET$206-$C146))+MIN(AB145,0)+MAX(AC$113,0),0),MIN(AB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AB145+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AC145,1,0,S!$ET$206-$C146))+MIN(AC145,0)+MAX(AD$113,0),0),MIN(AC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AC145+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AD145,1,0,S!$ET$206-$C146))+MIN(AD145,0)+MAX(AE$113,0),0),MIN(AD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AD145+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AE145,1,0,S!$ET$206-$C146))+MIN(AE145,0)+MAX(AF$113,0),0),MIN(AE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AE145+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AF145,1,0,S!$ET$206-$C146))+MIN(AF145,0)+MAX(AG$113,0),0),MIN(AF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AF145+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AG145,1,0,S!$ET$206-$C146))+MIN(AG145,0)+MAX(AH$113,0),0),MIN(AG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AG145+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AH145,1,0,S!$ET$206-$C146))+MIN(AH145,0)+MAX(AI$113,0),0),MIN(AH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AH145+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AI145,1,0,S!$ET$206-$C146))+MIN(AI145,0)+MAX(AJ$113,0),0),MIN(AI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AI145+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AJ145,1,0,S!$ET$206-$C146))+MIN(AJ145,0)+MAX(AK$113,0),0),MIN(AJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AJ145+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AK145,1,0,S!$ET$206-$C146))+MIN(AK145,0)+MAX(AL$113,0),0),MIN(AK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AK145+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AL145,1,0,S!$ET$206-$C146))+MIN(AL145,0)+MAX(AM$113,0),0),MIN(AL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AL145+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AM145,1,0,S!$ET$206-$C146))+MIN(AM145,0)+MAX(AN$113,0),0),MIN(AM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AM145+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AN145,1,0,S!$ET$206-$C146))+MIN(AN145,0)+MAX(AO$113,0),0),MIN(AN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AN145+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AO145,1,0,S!$ET$206-$C146))+MIN(AO145,0)+MAX(AP$113,0),0),MIN(AO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AO145+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AP145,1,0,S!$ET$206-$C146))+MIN(AP145,0)+MAX(AQ$113,0),0),MIN(AP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AP145+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AQ145,1,0,S!$ET$206-$C146))+MIN(AQ145,0)+MAX(AR$113,0),0),MIN(AQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AQ145+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AR145,1,0,S!$ET$206-$C146))+MIN(AR145,0)+MAX(AS$113,0),0),MIN(AR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AR145+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AS145,1,0,S!$ET$206-$C146))+MIN(AS145,0)+MAX(AT$113,0),0),MIN(AS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AS145+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AT145,1,0,S!$ET$206-$C146))+MIN(AT145,0)+MAX(AU$113,0),0),MIN(AT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AT145+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AU145,1,0,S!$ET$206-$C146))+MIN(AU145,0)+MAX(AV$113,0),0),MIN(AU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AU145+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AV145,1,0,S!$ET$206-$C146))+MIN(AV145,0)+MAX(AW$113,0),0),MIN(AV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AV145+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AW145,1,0,S!$ET$206-$C146))+MIN(AW145,0)+MAX(AX$113,0),0),MIN(AW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AW145+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AX145,1,0,S!$ET$206-$C146))+MIN(AX145,0)+MAX(AY$113,0),0),MIN(AX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AX145+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AY145,1,0,S!$ET$206-$C146))+MIN(AY145,0)+MAX(AZ$113,0),0),MIN(AY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AY145+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AZ145,1,0,S!$ET$206-$C146))+MIN(AZ145,0)+MAX(BA$113,0),0),MIN(AZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AZ145+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BA145,1,0,S!$ET$206-$C146))+MIN(BA145,0)+MAX(BB$113,0),0),MIN(BA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BA145+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BB145,1,0,S!$ET$206-$C146))+MIN(BB145,0)+MAX(BC$113,0),0),MIN(BB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BB145+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BC145,1,0,S!$ET$206-$C146))+MIN(BC145,0)+MAX(BD$113,0),0),MIN(BC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BC145+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BD145,1,0,S!$ET$206-$C146))+MIN(BD145,0)+MAX(BE$113,0),0),MIN(BD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BD145+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BE145,1,0,S!$ET$206-$C146))+MIN(BE145,0)+MAX(BF$113,0),0),MIN(BE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BE145+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BF145,1,0,S!$ET$206-$C146))+MIN(BF145,0)+MAX(BG$113,0),0),MIN(BF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BF145+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BG145,1,0,S!$ET$206-$C146))+MIN(BG145,0)+MAX(BH$113,0),0),MIN(BG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BG145+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BH145,1,0,S!$ET$206-$C146))+MIN(BH145,0)+MAX(BI$113,0),0),MIN(BH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BH145+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BI145,1,0,S!$ET$206-$C146))+MIN(BI145,0)+MAX(BJ$113,0),0),MIN(BI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BI145+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BJ145,1,0,S!$ET$206-$C146))+MIN(BJ145,0)+MAX(BK$113,0),0),MIN(BJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BJ145+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BK145,1,0,S!$ET$206-$C146))+MIN(BK145,0)+MAX(BL$113,0),0),MIN(BK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BK145+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BL145,1,0,S!$ET$206-$C146))+MIN(BL145,0)+MAX(BM$113,0),0),MIN(BL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BL145+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BM145,1,0,S!$ET$206-$C146))+MIN(BM145,0)+MAX(BN$113,0),0),MIN(BM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BM145+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BN145,1,0,S!$ET$206-$C146))+MIN(BN145,0)+MAX(BO$113,0),0),MIN(BN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BN145+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BO145,1,0,S!$ET$206-$C146))+MIN(BO145,0)+MAX(BP$113,0),0),MIN(BO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BO145+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BP145,1,0,S!$ET$206-$C146))+MIN(BP145,0)+MAX(BQ$113,0),0),MIN(BP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BP145+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BQ145,1,0,S!$ET$206-$C146))+MIN(BQ145,0)+MAX(BR$113,0),0),MIN(BQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BQ145+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BR145,1,0,S!$ET$206-$C146))+MIN(BR145,0)+MAX(BS$113,0),0),MIN(BR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BR145+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BS145,1,0,S!$ET$206-$C146))+MIN(BS145,0)+MAX(BT$113,0),0),MIN(BS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BS145+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BT145,1,0,S!$ET$206-$C146))+MIN(BT145,0)+MAX(BU$113,0),0),MIN(BT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BT145+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BU145,1,0,S!$ET$206-$C146))+MIN(BU145,0)+MAX(BV$113,0),0),MIN(BU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BU145+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BV145,1,0,S!$ET$206-$C146))+MIN(BV145,0)+MAX(BW$113,0),0),MIN(BV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BV145+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BW145,1,0,S!$ET$206-$C146))+MIN(BW145,0)+MAX(BX$113,0),0),MIN(BW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BW145+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BX145,1,0,S!$ET$206-$C146))+MIN(BX145,0)+MAX(BY$113,0),0),MIN(BX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BX145+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BY145,1,0,S!$ET$206-$C146))+MIN(BY145,0)+MAX(BZ$113,0),0),MIN(BY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BY145+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BZ145,1,0,S!$ET$206-$C146))+MIN(BZ145,0)+MAX(CA$113,0),0),MIN(BZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BZ145+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CA145,1,0,S!$ET$206-$C146))+MIN(CA145,0)+MAX(CB$113,0),0),MIN(CA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CA145+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CB145,1,0,S!$ET$206-$C146))+MIN(CB145,0)+MAX(CC$113,0),0),MIN(CB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CB145+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CC145,1,0,S!$ET$206-$C146))+MIN(CC145,0)+MAX(CD$113,0),0),MIN(CC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CC145+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CD145,1,0,S!$ET$206-$C146))+MIN(CD145,0)+MAX(CE$113,0),0),MIN(CD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CD145+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CE145,1,0,S!$ET$206-$C146))+MIN(CE145,0)+MAX(CF$113,0),0),MIN(CE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CE145+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CF145,1,0,S!$ET$206-$C146))+MIN(CF145,0)+MAX(CG$113,0),0),MIN(CF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CF145+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CG145,1,0,S!$ET$206-$C146))+MIN(CG145,0)+MAX(CH$113,0),0),MIN(CG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CG145+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CH145,1,0,S!$ET$206-$C146))+MIN(CH145,0)+MAX(CI$113,0),0),MIN(CH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CH145+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CI145,1,0,S!$ET$206-$C146))+MIN(CI145,0)+MAX(CJ$113,0),0),MIN(CI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CI145+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CJ145,1,0,S!$ET$206-$C146))+MIN(CJ145,0)+MAX(CK$113,0),0),MIN(CJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CJ145+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CK145,1,0,S!$ET$206-$C146))+MIN(CK145,0)+MAX(CL$113,0),0),MIN(CK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CK145+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CL145,1,0,S!$ET$206-$C146))+MIN(CL145,0)+MAX(CM$113,0),0),MIN(CL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CL145+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CM145,1,0,S!$ET$206-$C146))+MIN(CM145,0)+MAX(CN$113,0),0),MIN(CM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CM145+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CN145,1,0,S!$ET$206-$C146))+MIN(CN145,0)+MAX(CO$113,0),0),MIN(CN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CN145+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CO145,1,0,S!$ET$206-$C146))+MIN(CO145,0)+MAX(CP$113,0),0),MIN(CO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CO145+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CP145,1,0,S!$ET$206-$C146))+MIN(CP145,0)+MAX(CQ$113,0),0),MIN(CP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CP145+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CQ145,1,0,S!$ET$206-$C146))+MIN(CQ145,0)+MAX(CR$113,0),0),MIN(CQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CQ145+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CR145,1,0,S!$ET$206-$C146))+MIN(CR145,0)+MAX(CS$113,0),0),MIN(CR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CR145+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CS145,1,0,S!$ET$206-$C146))+MIN(CS145,0)+MAX(CT$113,0),0),MIN(CS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CS145+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CT145,1,0,S!$ET$206-$C146))+MIN(CT145,0)+MAX(CU$113,0),0),MIN(CT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CT145+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CU145,1,0,S!$ET$206-$C146))+MIN(CU145,0)+MAX(CV$113,0),0),MIN(CU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CU145+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CV145,1,0,S!$ET$206-$C146))+MIN(CV145,0)+MAX(CW$113,0),0),MIN(CV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CV145+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CW145,1,0,S!$ET$206-$C146))+MIN(CW145,0)+MAX(CX$113,0),0),MIN(CW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CW145+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CX145,1,0,S!$ET$206-$C146))+MIN(CX145,0)+MAX(CY$113,0),0),MIN(CX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CX145+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,"banlk row (for math purposes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Income before extraordinary items",{"$f":"+D77-D107-D110-D111-D156","v":0},-6962659.9518372966,-14189343.969048265,-21769041.507015258,-227545173.24842894,-160894667.78507981,-82557034.031335369,-46930768.937743418,-45057572.933421403,27543830.629425526,39507865.585886598,41216759.69286257,42535825.605730504,43879953.770942971,45249620.371294469,46643866.653977953,48067519.017860234,49515305.374828465,50993515.074406855,52496895.3564495,54031755.265678704,55592862.111355498,57186545.388927944,58807593.246946469,66085226.508914098,68585809.196719855,70302551.360090822,72051911.624565825,73834509.734065861,75650977.2076464,77501957.563224971,79388106.545559496,81310092.358558416,83268595.902004331,85264311.012775674,87297944.710651711,89370217.448787376,91481863.36894758,93633630.56159088,95826281.330894381,98060592.464814648,100337355.51027936,102657377.05360796,105021479.00625983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP77-BP107-BP110-BP111-BP156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CV77-CV107-CV110-CV111-CV156","v":0},{"$f":"+CW77-CW107-CW110-CW111-CW156","v":0},{"$f":"+CX77-CX107-CX110-CX111-CX156","v":0},{"$f":"+CY77-CY107-CY110-CY111-CY156","v":0}]
[]
[null,null,"Depreciation",0,{"$f":"+E111","v":0},{"$f":"+F111","v":0},0,337507290.19951969,254603154.07225233,156932992.91984329,113356191.99854304,112533669.99397629,22211194.964433193,8674865.4081641026,8150279.1519181915,8150279.1519181915,8150279.1519181915,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,1032722.0724004884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cash Flows From Investing Activities"]
[null,null,"Expenditure for non-depreciable fixed assets",{"$f":"-S!$AD$206*CapEx!$D$3","v":0},{"$f":"-S!$AD$206*CapEx!E$3","v":0},{"$f":"-S!$AD$206*CapEx!F$3","v":0},{"$f":"-S!$AD$206*CapEx!G$3","v":0},{"$f":"-S!$AD$206*CapEx!H$3","v":0},{"$f":"-S!$AD$206*CapEx!I$3","v":0},{"$f":"-S!$AD$206*CapEx!J$3","v":0},{"$f":"-S!$AD$206*CapEx!K$3","v":0},{"$f":"-S!$AD$206*CapEx!L$3","v":0},{"$f":"-S!$AD$206*CapEx!M$3","v":0},{"$f":"-S!$AD$206*CapEx!N$3","v":0},{"$f":"-S!$AD$206*CapEx!O$3","v":0},{"$f":"-S!$AD$206*CapEx!P$3","v":0},{"$f":"-S!$AD$206*CapEx!Q$3","v":0},{"$f":"-S!$AD$206*CapEx!R$3","v":0},{"$f":"-S!$AD$206*CapEx!S$3","v":0},{"$f":"-S!$AD$206*CapEx!T$3","v":0},{"$f":"-S!$AD$206*CapEx!U$3","v":0},{"$f":"-S!$AD$206*CapEx!V$3","v":0},{"$f":"-S!$AD$206*CapEx!W$3","v":0},{"$f":"-S!$AD$206*CapEx!X$3","v":0},{"$f":"-S!$AD$206*CapEx!Y$3","v":0},{"$f":"-S!$AD$206*CapEx!Z$3","v":0},{"$f":"-S!$AD$206*CapEx!AA$3","v":0},{"$f":"-S!$AD$206*CapEx!AB$3","v":0},{"$f":"-S!$AD$206*CapEx!AC$3","v":0},{"$f":"-S!$AD$206*CapEx!AD$3","v":0},{"$f":"-S!$AD$206*CapEx!AE$3","v":0},{"$f":"-S!$AD$206*CapEx!AF$3","v":0},{"$f":"-S!$AD$206*CapEx!AG$3","v":0},{"$f":"-S!$AD$206*CapEx!AH$3","v":0},{"$f":"-S!$AD$206*CapEx!AI$3","v":0},{"$f":"-S!$AD$206*CapEx!AJ$3","v":0},{"$f":"-S!$AD$206*CapEx!AK$3","v":0},{"$f":"-S!$AD$206*CapEx!AL$3","v":0},{"$f":"-S!$AD$206*CapEx!AM$3","v":0},{"$f":"-S!$AD$206*CapEx!AN$3","v":0},{"$f":"-S!$AD$206*CapEx!AO$3","v":0},{"$f":"-S!$AD$206*CapEx!AP$3","v":0},{"$f":"-S!$AD$206*CapEx!AQ$3","v":0},{"$f":"-S!$AD$206*CapEx!AR$3","v":0},{"$f":"-S!$AD$206*CapEx!AS$3","v":0},{"$f":"-S!$AD$206*CapEx!AT$3","v":0},{"$f":"-S!$AD$206*CapEx!AU$3","v":0},{"$f":"-S!$AD$206*CapEx!AV$3","v":0},{"$f":"-S!$AD$206*CapEx!AW$3","v":0},{"$f":"-S!$AD$206*CapEx!AX$3","v":0},{"$f":"-S!$AD$206*CapEx!AY$3","v":0},{"$f":"-S!$AD$206*CapEx!AZ$3","v":0},{"$f":"-S!$AD$206*CapEx!BA$3","v":0},{"$f":"-S!$AD$206*CapEx!BB$3","v":0},{"$f":"-S!$AD$206*CapEx!BC$3","v":0},{"$f":"-S!$AD$206*CapEx!BD$3","v":0},{"$f":"-S!$AD$206*CapEx!BE$3","v":0},{"$f":"-S!$AD$206*CapEx!BF$3","v":0},{"$f":"-S!$AD$206*CapEx!BG$3","v":0},{"$f":"-S!$AD$206*CapEx!BH$3","v":0},{"$f":"-S!$AD$206*CapEx!BI$3","v":0},{"$f":"-S!$AD$206*CapEx!BJ$3","v":0},{"$f":"-S!$AD$206*CapEx!BK$3","v":0},{"$f":"-S!$AD$206*CapEx!BL$3","v":0},{"$f":"-S!$AD$206*CapEx!BM$3","v":0},{"$f":"-S!$AD$206*CapEx!BN$3","v":0},{"$f":"-S!$AD$206*CapEx!BO$3","v":0},{"$f":"-S!$AD$206*CapEx!BP$3","v":0},{"$f":"-S!$AD$206*CapEx!BQ$3","v":0},{"$f":"-S!$AD$206*CapEx!BR$3","v":0},{"$f":"-S!$AD$206*CapEx!BS$3","v":0},{"$f":"-S!$AD$206*CapEx!BT$3","v":0},{"$f":"-S!$AD$206*CapEx!BU$3","v":0},{"$f":"-S!$AD$206*CapEx!BV$3","v":0},{"$f":"-S!$AD$206*CapEx!BW$3","v":0},{"$f":"-S!$AD$206*CapEx!BX$3","v":0},{"$f":"-S!$AD$206*CapEx!BY$3","v":0},{"$f":"-S!$AD$206*CapEx!BZ$3","v":0},{"$f":"-S!$AD$206*CapEx!CA$3","v":0},{"$f":"-S!$AD$206*CapEx!CB$3","v":0},{"$f":"-S!$AD$206*CapEx!CC$3","v":0},{"$f":"-S!$AD$206*CapEx!CD$3","v":0},{"$f":"-S!$AD$206*CapEx!CE$3","v":0},{"$f":"-S!$AD$206*CapEx!CF$3","v":0},{"$f":"-S!$AD$206*CapEx!CG$3","v":0},{"$f":"-S!$AD$206*CapEx!CH$3","v":0},{"$f":"-S!$AD$206*CapEx!CI$3","v":0},{"$f":"-S!$AD$206*CapEx!CJ$3","v":0},{"$f":"-S!$AD$206*CapEx!CK$3","v":0},{"$f":"-S!$AD$206*CapEx!CL$3","v":0},{"$f":"-S!$AD$206*CapEx!CM$3","v":0},{"$f":"-S!$AD$206*CapEx!CN$3","v":0},{"$f":"-S!$AD$206*CapEx!CO$3","v":0},{"$f":"-S!$AD$206*CapEx!CP$3","v":0},{"$f":"-S!$AD$206*CapEx!CQ$3","v":0},{"$f":"-S!$AD$206*CapEx!CR$3","v":0},{"$f":"-S!$AD$206*CapEx!CS$3","v":0},{"$f":"-S!$AD$206*CapEx!CT$3","v":0},{"$f":"-S!$AD$206*CapEx!CU$3","v":0},{"$f":"-S!$AD$206*CapEx!CV$3","v":0},{"$f":"-S!$AD$206*CapEx!CW$3","v":0},{"$f":"-S!$AD$206*CapEx!CX$3","v":0},{"$f":"-S!$AD$206*CapEx!CY$3","v":0}]
[null,null,"Repayment of debt",null,{"$f":"-IF(E6=EquipmentLife,SUM(D194:$D194)+SUM(D193:$D193),-E233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(E5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:D$193)","v":0},{"$f":"-IF(F6=EquipmentLife,SUM($D194:E194)+SUM($D193:E193),-F233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(F5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:E$193)","v":0},{"$f":"-IF(G6=EquipmentLife,SUM($D194:F194)+SUM($D193:F193),-G233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(G5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:F$193)","v":0},{"$f":"-IF(H6=EquipmentLife,SUM($D194:G194)+SUM($D193:G193),-H233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(H5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:G$193)","v":0},{"$f":"-IF(I6=EquipmentLife,SUM($D194:H194)+SUM($D193:H193),-I233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(I5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:H$193)","v":0},{"$f":"-IF(J6=EquipmentLife,SUM($D194:I194)+SUM($D193:I193),-J233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(J5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:I$193)","v":0},{"$f":"-IF(K6=EquipmentLife,SUM($D194:J194)+SUM($D193:J193),-K233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(K5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:J$193)","v":0},{"$f":"-IF(L6=EquipmentLife,SUM($D194:K194)+SUM($D193:K193),-L233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(L5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:K$193)","v":0},{"$f":"-IF(M6=EquipmentLife,SUM($D194:L194)+SUM($D193:L193),-M233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(M5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:L$193)","v":0},{"$f":"-IF(N6=EquipmentLife,SUM($D194:M194)+SUM($D193:M193),-N233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(N5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:M$193)","v":0},{"$f":"-IF(O6=EquipmentLife,SUM($D194:N194)+SUM($D193:N193),-O233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(O5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:N$193)","v":0},{"$f":"-IF(P6=EquipmentLife,SUM($D194:O194)+SUM($D193:O193),-P233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(P5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:O$193)","v":0},{"$f":"-IF(Q6=EquipmentLife,SUM($D194:P194)+SUM($D193:P193),-Q233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Q5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:P$193)","v":0},{"$f":"-IF(R6=EquipmentLife,SUM($D194:Q194)+SUM($D193:Q193),-R233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(R5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Q$193)","v":0},{"$f":"-IF(S6=EquipmentLife,SUM($D194:R194)+SUM($D193:R193),-S233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(S5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:R$193)","v":0},{"$f":"-IF(T6=EquipmentLife,SUM($D194:S194)+SUM($D193:S193),-T233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(T5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:S$193)","v":0},{"$f":"-IF(U6=EquipmentLife,SUM($D194:T194)+SUM($D193:T193),-U233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(U5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:T$193)","v":0},{"$f":"-IF(V6=EquipmentLife,SUM($D194:U194)+SUM($D193:U193),-V233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(V5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:U$193)","v":0},{"$f":"-IF(W6=EquipmentLife,SUM($D194:V194)+SUM($D193:V193),-W233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(W5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:V$193)","v":0},{"$f":"-IF(X6=EquipmentLife,SUM($D194:W194)+SUM($D193:W193),-X233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(X5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:W$193)","v":0},{"$f":"-IF(Y6=EquipmentLife,SUM($D194:X194)+SUM($D193:X193),-Y233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Y5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:X$193)","v":0},{"$f":"-IF(Z6=EquipmentLife,SUM($D194:Y194)+SUM($D193:Y193),-Z233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Z5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Y$193)","v":0},{"$f":"-IF(AA6=EquipmentLife,SUM($D194:Z194)+SUM($D193:Z193),-AA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Z$193)","v":0},{"$f":"-IF(AB6=EquipmentLife,SUM($D194:AA194)+SUM($D193:AA193),-AB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AA$193)","v":0},{"$f":"-IF(AC6=EquipmentLife,SUM($D194:AB194)+SUM($D193:AB193),-AC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AB$193)","v":0},{"$f":"-IF(AD6=EquipmentLife,SUM($D194:AC194)+SUM($D193:AC193),-AD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AC$193)","v":0},{"$f":"-IF(AE6=EquipmentLife,SUM($D194:AD194)+SUM($D193:AD193),-AE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AD$193)","v":0},{"$f":"-IF(AF6=EquipmentLife,SUM($D194:AE194)+SUM($D193:AE193),-AF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AE$193)","v":0},{"$f":"-IF(AG6=EquipmentLife,SUM($D194:AF194)+SUM($D193:AF193),-AG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AF$193)","v":0},{"$f":"-IF(AH6=EquipmentLife,SUM($D194:AG194)+SUM($D193:AG193),-AH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AG$193)","v":0},{"$f":"-IF(AI6=EquipmentLife,SUM($D194:AH194)+SUM($D193:AH193),-AI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AH$193)","v":0},{"$f":"-IF(AJ6=EquipmentLife,SUM($D194:AI194)+SUM($D193:AI193),-AJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AI$193)","v":0},{"$f":"-IF(AK6=EquipmentLife,SUM($D194:AJ194)+SUM($D193:AJ193),-AK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AJ$193)","v":0},{"$f":"-IF(AL6=EquipmentLife,SUM($D194:AK194)+SUM($D193:AK193),-AL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AK$193)","v":0},{"$f":"-IF(AM6=EquipmentLife,SUM($D194:AL194)+SUM($D193:AL193),-AM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AL$193)","v":0},{"$f":"-IF(AN6=EquipmentLife,SUM($D194:AM194)+SUM($D193:AM193),-AN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AM$193)","v":0},{"$f":"-IF(AO6=EquipmentLife,SUM($D194:AN194)+SUM($D193:AN193),-AO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AN$193)","v":0},{"$f":"-IF(AP6=EquipmentLife,SUM($D194:AO194)+SUM($D193:AO193),-AP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AO$193)","v":0},{"$f":"-IF(AQ6=EquipmentLife,SUM($D194:AP194)+SUM($D193:AP193),-AQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AP$193)","v":0},{"$f":"-IF(AR6=EquipmentLife,SUM($D194:AQ194)+SUM($D193:AQ193),-AR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AQ$193)","v":0},{"$f":"-IF(AS6=EquipmentLife,SUM($D194:AR194)+SUM($D193:AR193),-AS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AR$193)","v":0},{"$f":"-IF(AT6=EquipmentLife,SUM($D194:AS194)+SUM($D193:AS193),-AT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AS$193)","v":0},{"$f":"-IF(AU6=EquipmentLife,SUM($D194:AT194)+SUM($D193:AT193),-AU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AT$193)","v":-688893718.57643223},{"$f":"-IF(AV6=EquipmentLife,SUM($D194:AU194)+SUM($D193:AU193),-AV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AU$193)","v":0},{"$f":"-IF(AW6=EquipmentLife,SUM($D194:AV194)+SUM($D193:AV193),-AW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AV$193)","v":0},{"$f":"-IF(AX6=EquipmentLife,SUM($D194:AW194)+SUM($D193:AW193),-AX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AW$193)","v":0},{"$f":"-IF(AY6=EquipmentLife,SUM($D194:AX194)+SUM($D193:AX193),-AY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AX$193)","v":0},{"$f":"-IF(AZ6=EquipmentLife,SUM($D194:AY194)+SUM($D193:AY193),-AZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AY$193)","v":0},{"$f":"-IF(BA6=EquipmentLife,SUM($D194:AZ194)+SUM($D193:AZ193),-BA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AZ$193)","v":0},{"$f":"-IF(BB6=EquipmentLife,SUM($D194:BA194)+SUM($D193:BA193),-BB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BA$193)","v":0},{"$f":"-IF(BC6=EquipmentLife,SUM($D194:BB194)+SUM($D193:BB193),-BC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BB$193)","v":0},{"$f":"-IF(BD6=EquipmentLife,SUM($D194:BC194)+SUM($D193:BC193),-BD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BC$193)","v":0},{"$f":"-IF(BE6=EquipmentLife,SUM($D194:BD194)+SUM($D193:BD193),-BE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BD$193)","v":0},{"$f":"-IF(BF6=EquipmentLife,SUM($D194:BE194)+SUM($D193:BE193),-BF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BE$193)","v":0},{"$f":"-IF(BG6=EquipmentLife,SUM($D194:BF194)+SUM($D193:BF193),-BG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BF$193)","v":0},{"$f":"-IF(BH6=EquipmentLife,SUM($D194:BG194)+SUM($D193:BG193),-BH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BG$193)","v":0},{"$f":"-IF(BI6=EquipmentLife,SUM($D194:BH194)+SUM($D193:BH193),-BI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BH$193)","v":0},{"$f":"-IF(BJ6=EquipmentLife,SUM($D194:BI194)+SUM($D193:BI193),-BJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BI$193)","v":0},{"$f":"-IF(BK6=EquipmentLife,SUM($D194:BJ194)+SUM($D193:BJ193),-BK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BJ$193)","v":0},{"$f":"-IF(BL6=EquipmentLife,SUM($D194:BK194)+SUM($D193:BK193),-BL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BK$193)","v":0},{"$f":"-IF(BM6=EquipmentLife,SUM($D194:BL194)+SUM($D193:BL193),-BM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BL$193)","v":0},{"$f":"-IF(BN6=EquipmentLife,SUM($D194:BM194)+SUM($D193:BM193),-BN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BM$193)","v":0},{"$f":"-IF(BO6=EquipmentLife,SUM($D194:BN194)+SUM($D193:BN193),-BO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BN$193)","v":0},{"$f":"-IF(BP6=EquipmentLife,SUM($D194:BO194)+SUM($D193:BO193),-BP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BO$193)","v":0},{"$f":"-IF(BQ6=EquipmentLife,SUM($D194:BP194)+SUM($D193:BP193),-BQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BP$193)","v":0},{"$f":"-IF(BR6=EquipmentLife,SUM($D194:BQ194)+SUM($D193:BQ193),-BR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BQ$193)","v":0},{"$f":"-IF(BS6=EquipmentLife,SUM($D194:BR194)+SUM($D193:BR193),-BS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BR$193)","v":0},{"$f":"-IF(BT6=EquipmentLife,SUM($D194:BS194)+SUM($D193:BS193),-BT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BS$193)","v":0},{"$f":"-IF(BU6=EquipmentLife,SUM($D194:BT194)+SUM($D193:BT193),-BU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BT$193)","v":0},{"$f":"-IF(BV6=EquipmentLife,SUM($D194:BU194)+SUM($D193:BU193),-BV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BU$193)","v":0},{"$f":"-IF(BW6=EquipmentLife,SUM($D194:BV194)+SUM($D193:BV193),-BW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BV$193)","v":0},{"$f":"-IF(BX6=EquipmentLife,SUM($D194:BW194)+SUM($D193:BW193),-BX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BW$193)","v":0},{"$f":"-IF(BY6=EquipmentLife,SUM($D194:BX194)+SUM($D193:BX193),-BY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BX$193)","v":0},{"$f":"-IF(BZ6=EquipmentLife,SUM($D194:BY194)+SUM($D193:BY193),-BZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BY$193)","v":0},{"$f":"-IF(CA6=EquipmentLife,SUM($D194:BZ194)+SUM($D193:BZ193),-CA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BZ$193)","v":0},{"$f":"-IF(CB6=EquipmentLife,SUM($D194:CA194)+SUM($D193:CA193),-CB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CA$193)","v":0},{"$f":"-IF(CC6=EquipmentLife,SUM($D194:CB194)+SUM($D193:CB193),-CC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CB$193)","v":0},{"$f":"-IF(CD6=EquipmentLife,SUM($D194:CC194)+SUM($D193:CC193),-CD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CC$193)","v":0},{"$f":"-IF(CE6=EquipmentLife,SUM($D194:CD194)+SUM($D193:CD193),-CE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CD$193)","v":0},{"$f":"-IF(CF6=EquipmentLife,SUM($D194:CE194)+SUM($D193:CE193),-CF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CE$193)","v":0},{"$f":"-IF(CG6=EquipmentLife,SUM($D194:CF194)+SUM($D193:CF193),-CG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CF$193)","v":0},{"$f":"-IF(CH6=EquipmentLife,SUM($D194:CG194)+SUM($D193:CG193),-CH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CG$193)","v":0},{"$f":"-IF(CI6=EquipmentLife,SUM($D194:CH194)+SUM($D193:CH193),-CI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CH$193)","v":0},{"$f":"-IF(CJ6=EquipmentLife,SUM($D194:CI194)+SUM($D193:CI193),-CJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CI$193)","v":0},{"$f":"-IF(CK6=EquipmentLife,SUM($D194:CJ194)+SUM($D193:CJ193),-CK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CJ$193)","v":0},{"$f":"-IF(CL6=EquipmentLife,SUM($D194:CK194)+SUM($D193:CK193),-CL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CK$193)","v":0},{"$f":"-IF(CM6=EquipmentLife,SUM($D194:CL194)+SUM($D193:CL193),-CM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CL$193)","v":0},{"$f":"-IF(CN6=EquipmentLife,SUM($D194:CM194)+SUM($D193:CM193),-CN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CM$193)","v":0},{"$f":"-IF(CO6=EquipmentLife,SUM($D194:CN194)+SUM($D193:CN193),-CO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CN$193)","v":0},{"$f":"-IF(CP6=EquipmentLife,SUM($D194:CO194)+SUM($D193:CO193),-CP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CO$193)","v":0},{"$f":"-IF(CQ6=EquipmentLife,SUM($D194:CP194)+SUM($D193:CP193),-CQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CP$193)","v":0},{"$f":"-IF(CR6=EquipmentLife,SUM($D194:CQ194)+SUM($D193:CQ193),-CR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CQ$193)","v":0},{"$f":"-IF(CS6=EquipmentLife,SUM($D194:CR194)+SUM($D193:CR193),-CS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CR$193)","v":0},{"$f":"-IF(CT6=EquipmentLife,SUM($D194:CS194)+SUM($D193:CS193),-CT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CS$193)","v":0},{"$f":"-IF(CU6=EquipmentLife,SUM($D194:CT194)+SUM($D193:CT193),-CU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CT$193)","v":0},{"$f":"-IF(CV6=EquipmentLife,SUM($D194:CU194)+SUM($D193:CU193),-CV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CU$193)","v":0},{"$f":"-IF(CW6=EquipmentLife,SUM($D194:CV194)+SUM($D193:CV193),-CW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CV$193)","v":0},{"$f":"-IF(CX6=EquipmentLife,SUM($D194:CW194)+SUM($D193:CW193),-CX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CW$193)","v":0},{"$f":"-IF(CY6=EquipmentLife,SUM($D194:CX194)+SUM($D193:CX193),-CY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CX$193)","v":0}]
[null,null,"Inflow of equity",{"$f":"-(D190+D197)/(1+S!EX206)","v":146891560.16534382},{"$f":"IF(E190=0,((E198-E194-E197)>=0)*(E198-E194-E197),\n((E198-E194-E197)>=0)*(E198-E194-E197)/(1+S!$EX$206))","v":152461688.12681365},{"$f":"IF(F190=0,((F198-F194-F197)>=0)*(F198-F194-F197),\n((F198-F194-F197)>=0)*(F198-F194-F197)/(1+S!$EX$206))","v":159909230.75879732},{"$f":"IF(G190=0,((G198-G194-G197)>=0)*(G198-G194-G197),\n((G198-G194-G197)>=0)*(G198-G194-G197)/(1+S!$EX$206))","v":29348739.044982251},{"$f":"IF(H190=0,((H198-H194-H197)>=0)*(H198-H194-H197),\n((H198-H194-H197)>=0)*(H198-H194-H197)/(1+S!$EX$206))","v":0},{"$f":"IF(I190=0,((I198-I194-I197)>=0)*(I198-I194-I197),\n((I198-I194-I197)>=0)*(I198-I194-I197)/(1+S!$EX$206))","v":0},{"$f":"IF(J190=0,((J198-J194-J197)>=0)*(J198-J194-J197),\n((J198-J194-J197)>=0)*(J198-J194-J197)/(1+S!$EX$206))","v":0},{"$f":"IF(K190=0,((K198-K194-K197)>=0)*(K198-K194-K197),\n((K198-K194-K197)>=0)*(K198-K194-K197)/(1+S!$EX$206))","v":0},{"$f":"IF(L190=0,((L198-L194-L197)>=0)*(L198-L194-L197),\n((L198-L194-L197)>=0)*(L198-L194-L197)/(1+S!$EX$206))","v":0},{"$f":"IF(M190=0,((M198-M194-M197)>=0)*(M198-M194-M197),\n((M198-M194-M197)>=0)*(M198-M194-M197)/(1+S!$EX$206))","v":0},{"$f":"IF(N190=0,((N198-N194-N197)>=0)*(N198-N194-N197),\n((N198-N194-N197)>=0)*(N198-N194-N197)/(1+S!$EX$206))","v":0},{"$f":"IF(O190=0,((O198-O194-O197)>=0)*(O198-O194-O197),\n((O198-O194-O197)>=0)*(O198-O194-O197)/(1+S!$EX$206))","v":0},{"$f":"IF(P190=0,((P198-P194-P197)>=0)*(P198-P194-P197),\n((P198-P194-P197)>=0)*(P198-P194-P197)/(1+S!$EX$206))","v":0},{"$f":"IF(Q190=0,((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197),\n((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197)/(1+S!$EX$206))","v":0},{"$f":"IF(R190=0,((R198-R194-R197)>=0)*(R198-R194-R197),\n((R198-R194-R197)>=0)*(R198-R194-R197)/(1+S!$EX$206))","v":0},{"$f":"IF(S190=0,((S198-S194-S197)>=0)*(S198-S194-S197),\n((S198-S194-S197)>=0)*(S198-S194-S197)/(1+S!$EX$206))","v":0},{"$f":"IF(T190=0,((T198-T194-T197)>=0)*(T198-T194-T197),\n((T198-T194-T197)>=0)*(T198-T194-T197)/(1+S!$EX$206))","v":0},{"$f":"IF(U190=0,((U198-U194-U197)>=0)*(U198-U194-U197),\n((U198-U194-U197)>=0)*(U198-U194-U197)/(1+S!$EX$206))","v":0},{"$f":"IF(V190=0,((V198-V194-V197)>=0)*(V198-V194-V197),\n((V198-V194-V197)>=0)*(V198-V194-V197)/(1+S!$EX$206))","v":0},{"$f":"IF(W190=0,((W198-W194-W197)>=0)*(W198-W194-W197),\n((W198-W194-W197)>=0)*(W198-W194-W197)/(1+S!$EX$206))","v":0},{"$f":"IF(X190=0,((X198-X194-X197)>=0)*(X198-X194-X197),\n((X198-X194-X197)>=0)*(X198-X194-X197)/(1+S!$EX$206))","v":0},{"$f":"IF(Y190=0,((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197),\n((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197)/(1+S!$EX$206))","v":0},{"$f":"IF(Z190=0,((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197),\n((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197)/(1+S!$EX$206))","v":0},{"$f":"IF(AA190=0,((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197),\n((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197)/(1+S!$EX$206))","v":0},{"$f":"IF(AB190=0,((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197),\n((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197)/(1+S!$EX$206))","v":0},{"$f":"IF(AC190=0,((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197),\n((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197)/(1+S!$EX$206))","v":0},{"$f":"IF(AD190=0,((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197),\n((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197)/(1+S!$EX$206))","v":0},{"$f":"IF(AE190=0,((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197),\n((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197)/(1+S!$EX$206))","v":0},{"$f":"IF(AF190=0,((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197),\n((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197)/(1+S!$EX$206))","v":0},{"$f":"IF(AG190=0,((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197),\n((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197)/(1+S!$EX$206))","v":0},{"$f":"IF(AH190=0,((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197),\n((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197)/(1+S!$EX$206))","v":0},{"$f":"IF(AI190=0,((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197),\n((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197)/(1+S!$EX$206))","v":0},{"$f":"IF(AJ190=0,((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197),\n((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AK190=0,((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197),\n((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197)/(1+S!$EX$206))","v":0},{"$f":"IF(AL190=0,((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197),\n((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197)/(1+S!$EX$206))","v":0},{"$f":"IF(AM190=0,((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197),\n((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197)/(1+S!$EX$206))","v":0},{"$f":"IF(AN190=0,((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197),\n((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197)/(1+S!$EX$206))","v":0},{"$f":"IF(AO190=0,((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197),\n((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197)/(1+S!$EX$206))","v":0},{"$f":"IF(AP190=0,((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197),\n((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197)/(1+S!$EX$206))","v":0},{"$f":"IF(AQ190=0,((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197),\n((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AR190=0,((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197),\n((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197)/(1+S!$EX$206))","v":0},{"$f":"IF(AS190=0,((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197),\n((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197)/(1+S!$EX$206))","v":0},{"$f":"IF(AT190=0,((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197),\n((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197)/(1+S!$EX$206))","v":0},{"$f":"IF(AU190=0,((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197),\n((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197)/(1+S!$EX$206))","v":383314407.42151606},{"$f":"IF(AV190=0,((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197),\n((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197)/(1+S!$EX$206))","v":0},{"$f":"IF(AW190=0,((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197),\n((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197)/(1+S!$EX$206))","v":0},{"$f":"IF(AX190=0,((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197),\n((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197)/(1+S!$EX$206))","v":0},{"$f":"IF(AY190=0,((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197),\n((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197)/(1+S!$EX$206))","v":0},{"$f":"IF(AZ190=0,((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197),\n((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BA190=0,((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197),\n((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197)/(1+S!$EX$206))","v":0},{"$f":"IF(BB190=0,((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197),\n((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197)/(1+S!$EX$206))","v":0},{"$f":"IF(BC190=0,((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197),\n((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197)/(1+S!$EX$206))","v":0},{"$f":"IF(BD190=0,((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197),\n((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197)/(1+S!$EX$206))","v":0},{"$f":"IF(BE190=0,((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197),\n((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197)/(1+S!$EX$206))","v":0},{"$f":"IF(BF190=0,((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197),\n((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197)/(1+S!$EX$206))","v":0},{"$f":"IF(BG190=0,((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197),\n((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197)/(1+S!$EX$206))","v":0},{"$f":"IF(BH190=0,((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197),\n((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197)/(1+S!$EX$206))","v":0},{"$f":"IF(BI190=0,((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197),\n((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197)/(1+S!$EX$206))","v":0},{"$f":"IF(BJ190=0,((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197),\n((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BK190=0,((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197),\n((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197)/(1+S!$EX$206))","v":0},{"$f":"IF(BL190=0,((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197),\n((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197)/(1+S!$EX$206))","v":0},{"$f":"IF(BM190=0,((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197),\n((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197)/(1+S!$EX$206))","v":0},{"$f":"IF(BN190=0,((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197),\n((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197)/(1+S!$EX$206))","v":0},{"$f":"IF(BO190=0,((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197),\n((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197)/(1+S!$EX$206))","v":0},{"$f":"IF(BP190=0,((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197),\n((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197)/(1+S!$EX$206))","v":0},{"$f":"IF(BQ190=0,((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197),\n((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BR190=0,((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197),\n((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197)/(1+S!$EX$206))","v":0},{"$f":"IF(BS190=0,((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197),\n((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197)/(1+S!$EX$206))","v":0},{"$f":"IF(BT190=0,((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197),\n((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197)/(1+S!$EX$206))","v":0},{"$f":"IF(BU190=0,((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197),\n((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197)/(1+S!$EX$206))","v":0},{"$f":"IF(BV190=0,((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197),\n((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197)/(1+S!$EX$206))","v":0},{"$f":"IF(BW190=0,((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197),\n((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197)/(1+S!$EX$206))","v":0},{"$f":"IF(BX190=0,((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197),\n((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197)/(1+S!$EX$206))","v":0},{"$f":"IF(BY190=0,((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197),\n((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197)/(1+S!$EX$206))","v":0},{"$f":"IF(BZ190=0,((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197),\n((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CA190=0,((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197),\n((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197)/(1+S!$EX$206))","v":0},{"$f":"IF(CB190=0,((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197),\n((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197)/(1+S!$EX$206))","v":0},{"$f":"IF(CC190=0,((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197),\n((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197)/(1+S!$EX$206))","v":0},{"$f":"IF(CD190=0,((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197),\n((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197)/(1+S!$EX$206))","v":0},{"$f":"IF(CE190=0,((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197),\n((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197)/(1+S!$EX$206))","v":0},{"$f":"IF(CF190=0,((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197),\n((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197)/(1+S!$EX$206))","v":0},{"$f":"IF(CG190=0,((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197),\n((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197)/(1+S!$EX$206))","v":0},{"$f":"IF(CH190=0,((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197),\n((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197)/(1+S!$EX$206))","v":0},{"$f":"IF(CI190=0,((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197),\n((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197)/(1+S!$EX$206))","v":0},{"$f":"IF(CJ190=0,((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197),\n((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CK190=0,((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197),\n((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197)/(1+S!$EX$206))","v":0},{"$f":"IF(CL190=0,((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197),\n((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197)/(1+S!$EX$206))","v":0},{"$f":"IF(CM190=0,((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197),\n((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197)/(1+S!$EX$206))","v":0},{"$f":"IF(CN190=0,((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197),\n((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197)/(1+S!$EX$206))","v":0},{"$f":"IF(CO190=0,((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197),\n((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197)/(1+S!$EX$206))","v":0},{"$f":"IF(CP190=0,((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197),\n((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197)/(1+S!$EX$206))","v":0},{"$f":"IF(CQ190=0,((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197),\n((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CR190=0,((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197),\n((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197)/(1+S!$EX$206))","v":0},{"$f":"IF(CS190=0,((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197),\n((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197)/(1+S!$EX$206))","v":0},{"$f":"IF(CT190=0,((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197),\n((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197)/(1+S!$EX$206))","v":0},{"$f":"IF(CU190=0,((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197),\n((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197)/(1+S!$EX$206))","v":0},{"$f":"IF(CV190=0,((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197),\n((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197)/(1+S!$EX$206))","v":0},{"$f":"IF(CW190=0,((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197),\n((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197)/(1+S!$EX$206))","v":0},{"$f":"IF(CX190=0,((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197),\n((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197)/(1+S!$EX$206))","v":0},{"$f":"IF(CY190=0,((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197),\n((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197)/(1+S!$EX$206))","v":0}]
[null,null,"Net PP&E",{"$f":"+D205+D206","v":367228900.41335952},{"$f":"+E205+E206","v":734457800.82671905},1112814849.737453,1112814849.737453,775307559.53793335,520704405.46568096,363771412.54583764,250415220.54729462,137881550.55331826,115670355.58888507,106995490.18072093,98845211.028802752,90694931.87688458,82544652.724966407,74394373.573048234,66242266.594453216,58091987.442535043,49939880.463940024,41789601.312021852,33637494.333426952,25487215.18150878,17335108.202913761,9184829.0509955883,1032722.0724005699,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ205+BQ206","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative  tax loss carryforward",{"$f":"-SUM(D114:D153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(AJ114:AJ153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(BP114:BP153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Equity"]
[]
[]
[null,null,{"$f":"+C234+1","v":1},null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(F$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(G$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(H$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(I$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(J$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(K$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(L$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(M$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(N$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0}]
[null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0}]
[null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0}]
[null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0}]
[null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0}]
[null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0}]
[null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0}]
[null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0}]
[null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0}]
[null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0}]
[null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0}]
[null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0}]
[null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0}]
[null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0}]
[null,null,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0}]
["Interest on debt from analysis year",null,"Total:",null,{"$f":"+SUM(E337:E437)","v":0},{"$f":"+SUM(F337:F437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR337:BR437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(M$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(N$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0}]
[null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0}]
[null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0}]
[null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0}]
[null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0}]
[null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0}]
[null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0}]
[null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0}]
[null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0}]
[null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0}]
[null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0}]
[null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0}]
[null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0}]
[null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0}]
[null,null,100]
[]
[]
[null,null,"IRR",{"$f":"+IRR(D452:CY452)","v":9.9999999999841771E-2}]
[null,null,"Profitability index",{"$f":"-NPV(Interface!$D$178,E452:CY452)/D452","v":8.2251861371429822}]
[null,null,"NPV",{"$f":"D452+NPV(S!EW206,E452:CY452)","v":-7.4821710586547852E-4}]
[null,null,"This Sheet H2 Price",{"$f":"+D462","v":1337.7961674053231}]
[]
[null,null,null,"H2 price","NPV"]
[null,null,"G1",{"$f":"+'G1'!D460","v":1},{"$f":"+'G1'!$D$456","v":-950081195.96558475}]
[null,null,"G2",{"$f":"+'G1'!D461","v":2},{"$f":"+'G2'!$D$456","v":-949370480.8849082}]
[null,null,"G3",{"$f":"+'G2'!D462","v":1337.7961674053231},{"$f":"+'G3'!$D$456","v":-7.4821710586547852E-4}]
[null,null,"G4",{"$f":"-INDEX(LINEST(E461:E462,D461:D462, TRUE),2)/INDEX(LINEST(E461:E462,D461:D462, TRUE),1)","v":1337.7961674063756}]
[null,null,"G5"]
[null,null,"G6"]
[null,null,"G7"]
[null,null,"G8"]
[null,null,"G9"]

{"sheet":"G4","index":6,"n_rows":468,"n_cols":103,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,"General information"]
[null,null,"Calendar year (end of year)",{"$f":"+E4-1","v":2020},{"$f":"S!$BR$206","v":2021},{"$f":"+E4+1","v":2022},{"$f":"+F4+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,{"$f":"+BR4+1","v":2087},2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119]
[null,null,"Analysis year (end of year)",{"$f":"+E5-1","v":0},{"$f":"IF((COLUMN(E5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(E5)-COLUMN($D$5))","v":1},{"$f":"IF((COLUMN(F5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(F5)-COLUMN($D$5))","v":2},{"$f":"IF((COLUMN(G5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(G5)-COLUMN($D$5))","v":3},{"$f":"IF((COLUMN(H5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(H5)-COLUMN($D$5))","v":4},{"$f":"IF((COLUMN(I5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(I5)-COLUMN($D$5))","v":5},{"$f":"IF((COLUMN(J5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(J5)-COLUMN($D$5))","v":6},{"$f":"IF((COLUMN(K5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(K5)-COLUMN($D$5))","v":7},{"$f":"IF((COLUMN(L5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(L5)-COLUMN($D$5))","v":8},{"$f":"IF((COLUMN(M5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(M5)-COLUMN($D$5))","v":9},{"$f":"IF((COLUMN(N5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(N5)-COLUMN($D$5))","v":10},{"$f":"IF((COLUMN(O5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(O5)-COLUMN($D$5))","v":11},{"$f":"IF((COLUMN(P5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(P5)-COLUMN($D$5))","v":12},{"$f":"IF((COLUMN(Q5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Q5)-COLUMN($D$5))","v":13},{"$f":"IF((COLUMN(R5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(R5)-COLUMN($D$5))","v":14},{"$f":"IF((COLUMN(S5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(S5)-COLUMN($D$5))","v":15},{"$f":"IF((COLUMN(T5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(T5)-COLUMN($D$5))","v":16},{"$f":"IF((COLUMN(U5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(U5)-COLUMN($D$5))","v":17},{"$f":"IF((COLUMN(V5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(V5)-COLUMN($D$5))","v":18},{"$f":"IF((COLUMN(W5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(W5)-COLUMN($D$5))","v":19},{"$f":"IF((COLUMN(X5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(X5)-COLUMN($D$5))","v":20},{"$f":"IF((COLUMN(Y5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Y5)-COLUMN($D$5))","v":21},{"$f":"IF((COLUMN(Z5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Z5)-COLUMN($D$5))","v":22},{"$f":"IF((COLUMN(AA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AA5)-COLUMN($D$5))","v":23},{"$f":"IF((COLUMN(AB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AB5)-COLUMN($D$5))","v":24},{"$f":"IF((COLUMN(AC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AC5)-COLUMN($D$5))","v":25},{"$f":"IF((COLUMN(AD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AD5)-COLUMN($D$5))","v":26},{"$f":"IF((COLUMN(AE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AE5)-COLUMN($D$5))","v":27},{"$f":"IF((COLUMN(AF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AF5)-COLUMN($D$5))","v":28},{"$f":"IF((COLUMN(AG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AG5)-COLUMN($D$5))","v":29},{"$f":"IF((COLUMN(AH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AH5)-COLUMN($D$5))","v":30},{"$f":"IF((COLUMN(AI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AI5)-COLUMN($D$5))","v":31},{"$f":"IF((COLUMN(AJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AJ5)-COLUMN($D$5))","v":32},{"$f":"IF((COLUMN(AK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AK5)-COLUMN($D$5))","v":33},{"$f":"IF((COLUMN(AL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AL5)-COLUMN($D$5))","v":34},{"$f":"IF((COLUMN(AM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AM5)-COLUMN($D$5))","v":35},{"$f":"IF((COLUMN(AN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AN5)-COLUMN($D$5))","v":36},{"$f":"IF((COLUMN(AO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AO5)-COLUMN($D$5))","v":37},{"$f":"IF((COLUMN(AP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AP5)-COLUMN($D$5))","v":38},{"$f":"IF((COLUMN(AQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AQ5)-COLUMN($D$5))","v":39},{"$f":"IF((COLUMN(AR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AR5)-COLUMN($D$5))","v":40},{"$f":"IF((COLUMN(AS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AS5)-COLUMN($D$5))","v":41},{"$f":"IF((COLUMN(AT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AT5)-COLUMN($D$5))","v":42},{"$f":"IF((COLUMN(AU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AU5)-COLUMN($D$5))","v":43},{"$f":"IF((COLUMN(AV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CY5)-COLUMN($D$5))","v":0}]
[null,null,"Years of station operation (fractional)",0,{"$f":"MIN(MAX(E5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(F5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(G5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(H5-S!$BT$206/12,0),S!$BS$206)","v":1},{"$f":"MIN(MAX(I5-S!$BT$206/12,0),S!$BS$206)","v":2},{"$f":"MIN(MAX(J5-S!$BT$206/12,0),S!$BS$206)","v":3},{"$f":"MIN(MAX(K5-S!$BT$206/12,0),S!$BS$206)","v":4},{"$f":"MIN(MAX(L5-S!$BT$206/12,0),S!$BS$206)","v":5},{"$f":"MIN(MAX(M5-S!$BT$206/12,0),S!$BS$206)","v":6},{"$f":"MIN(MAX(N5-S!$BT$206/12,0),S!$BS$206)","v":7},{"$f":"MIN(MAX(O5-S!$BT$206/12,0),S!$BS$206)","v":8},{"$f":"MIN(MAX(P5-S!$BT$206/12,0),S!$BS$206)","v":9},{"$f":"MIN(MAX(Q5-S!$BT$206/12,0),S!$BS$206)","v":10},{"$f":"MIN(MAX(R5-S!$BT$206/12,0),S!$BS$206)","v":11},{"$f":"MIN(MAX(S5-S!$BT$206/12,0),S!$BS$206)","v":12},{"$f":"MIN(MAX(T5-S!$BT$206/12,0),S!$BS$206)","v":13},{"$f":"MIN(MAX(U5-S!$BT$206/12,0),S!$BS$206)","v":14},{"$f":"MIN(MAX(V5-S!$BT$206/12,0),S!$BS$206)","v":15},{"$f":"MIN(MAX(W5-S!$BT$206/12,0),S!$BS$206)","v":16},{"$f":"MIN(MAX(X5-S!$BT$206/12,0),S!$BS$206)","v":17},{"$f":"MIN(MAX(Y5-S!$BT$206/12,0),S!$BS$206)","v":18},{"$f":"MIN(MAX(Z5-S!$BT$206/12,0),S!$BS$206)","v":19},{"$f":"MIN(MAX(AA5-S!$BT$206/12,0),S!$BS$206)","v":20},{"$f":"MIN(MAX(AB5-S!$BT$206/12,0),S!$BS$206)","v":21},{"$f":"MIN(MAX(AC5-S!$BT$206/12,0),S!$BS$206)","v":22},{"$f":"MIN(MAX(AD5-S!$BT$206/12,0),S!$BS$206)","v":23},{"$f":"MIN(MAX(AE5-S!$BT$206/12,0),S!$BS$206)","v":24},{"$f":"MIN(MAX(AF5-S!$BT$206/12,0),S!$BS$206)","v":25},{"$f":"MIN(MAX(AG5-S!$BT$206/12,0),S!$BS$206)","v":26},{"$f":"MIN(MAX(AH5-S!$BT$206/12,0),S!$BS$206)","v":27},{"$f":"MIN(MAX(AI5-S!$BT$206/12,0),S!$BS$206)","v":28},{"$f":"MIN(MAX(AJ5-S!$BT$206/12,0),S!$BS$206)","v":29},{"$f":"MIN(MAX(AK5-S!$BT$206/12,0),S!$BS$206)","v":30},{"$f":"MIN(MAX(AL5-S!$BT$206/12,0),S!$BS$206)","v":31},{"$f":"MIN(MAX(AM5-S!$BT$206/12,0),S!$BS$206)","v":32},{"$f":"MIN(MAX(AN5-S!$BT$206/12,0),S!$BS$206)","v":33},{"$f":"MIN(MAX(AO5-S!$BT$206/12,0),S!$BS$206)","v":34},{"$f":"MIN(MAX(AP5-S!$BT$206/12,0),S!$BS$206)","v":35},{"$f":"MIN(MAX(AQ5-S!$BT$206/12,0),S!$BS$206)","v":36},{"$f":"MIN(MAX(AR5-S!$BT$206/12,0),S!$BS$206)","v":37},{"$f":"MIN(MAX(AS5-S!$BT$206/12,0),S!$BS$206)","v":38},{"$f":"MIN(MAX(AT5-S!$BT$206/12,0),S!$BS$206)","v":39},{"$f":"MIN(MAX(AU5-S!$BT$206/12,0),S!$BS$206)","v":40},{"$f":"MIN(MAX(AV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CY5-S!$BT$206/12,0),S!$BS$206)","v":0}]
[null,null,"Fraction of year operated",0,{"$f":"MAX(+E6-D6,0)","v":0},{"$f":"MAX(+F6-E6,0)","v":0},0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(+BR6-BQ6,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Average utilization",{"$f":"MIN(S!$BV$206/(S!$BU$206+1)*D6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-D5,1)","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0))*E$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*E6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-E5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0))*F$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*F6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-F5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0))*G$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*G6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-G5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0))*H$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*H6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-H5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0))*I$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*I6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-I5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0))*J$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*J6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-J5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0))*K$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*K6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-K5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0))*L$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*L6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-L5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0))*M$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*M6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-M5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0))*N$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*N6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-N5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0))*O$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*O6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-O5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0))*P$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*P6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-P5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0))*Q$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Q6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Q5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0))*R$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*R6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-R5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0))*S$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*S6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-S5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0))*T$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*T6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-T5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0))*U$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*U6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-U5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0))*V$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*V6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-V5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0))*W$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*W6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-W5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0))*X$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*X6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-X5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0))*Y$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Y6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Y5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0))*Z$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Z6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Z5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0))*AA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AA5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0))*AB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AB5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0))*AC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AC5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0))*AD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AD5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0))*AE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AE5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0))*AF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AF5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0))*AG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AG5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0))*AH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AH5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0))*AI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AI5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0))*AJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AJ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0))*AK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AK5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0))*AL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AL5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0))*AM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AM5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0))*AN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AN5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0))*AO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AO5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0))*AP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AP5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0))*AQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AQ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0))*AR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AR5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0))*AS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AS5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0))*AT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AT5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0))*AU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AU5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0))*AV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0))*AW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0))*AX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0))*AY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0))*AZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0))*BA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0))*BB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0))*BC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0))*BD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0))*BE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0))*BF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0))*BG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0))*BH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0))*BI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0))*BJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0))*BK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0))*BL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0))*BM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0))*BN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0))*BO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0))*BP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0))*BQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0))*BR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0))*BS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0))*BT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0))*BU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0))*BV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0))*BW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0))*BX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0))*BY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0))*BZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0))*CA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0))*CB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0))*CC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0))*CD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0))*CE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0))*CF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0))*CG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0))*CH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0))*CI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0))*CJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0))*CK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0))*CL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0))*CM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0))*CN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0))*CO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0))*CP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0))*CQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0))*CR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0))*CS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0))*CT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0))*CU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0))*CV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0))*CW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0))*CX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0))*CY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CY5,1))","v":0}]
[null,null,"Take or pay contract volume penalty (kg/year)",{"$f":"MAX(S!$DP$206-D8,0)*S!$S$206*365*(D6>0)*(D6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-E8,0)*S!$S$206*365*(E6>0)*(E6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-F8,0)*S!$S$206*365*(F6>0)*(F6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-G8,0)*S!$S$206*365*(G6>0)*(G6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-H8,0)*S!$S$206*365*(H6>0)*(H6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-I8,0)*S!$S$206*365*(I6>0)*(I6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-J8,0)*S!$S$206*365*(J6>0)*(J6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-K8,0)*S!$S$206*365*(K6>0)*(K6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-L8,0)*S!$S$206*365*(L6>0)*(L6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-M8,0)*S!$S$206*365*(M6>0)*(M6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-N8,0)*S!$S$206*365*(N6>0)*(N6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-O8,0)*S!$S$206*365*(O6>0)*(O6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-P8,0)*S!$S$206*365*(P6>0)*(P6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Q8,0)*S!$S$206*365*(Q6>0)*(Q6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-R8,0)*S!$S$206*365*(R6>0)*(R6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-S8,0)*S!$S$206*365*(S6>0)*(S6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-T8,0)*S!$S$206*365*(T6>0)*(T6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-U8,0)*S!$S$206*365*(U6>0)*(U6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-V8,0)*S!$S$206*365*(V6>0)*(V6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-W8,0)*S!$S$206*365*(W6>0)*(W6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-X8,0)*S!$S$206*365*(X6>0)*(X6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Y8,0)*S!$S$206*365*(Y6>0)*(Y6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Z8,0)*S!$S$206*365*(Z6>0)*(Z6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AA8,0)*S!$S$206*365*(AA6>0)*(AA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AB8,0)*S!$S$206*365*(AB6>0)*(AB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AC8,0)*S!$S$206*365*(AC6>0)*(AC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AD8,0)*S!$S$206*365*(AD6>0)*(AD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AE8,0)*S!$S$206*365*(AE6>0)*(AE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AF8,0)*S!$S$206*365*(AF6>0)*(AF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AG8,0)*S!$S$206*365*(AG6>0)*(AG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AH8,0)*S!$S$206*365*(AH6>0)*(AH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AI8,0)*S!$S$206*365*(AI6>0)*(AI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AJ8,0)*S!$S$206*365*(AJ6>0)*(AJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AK8,0)*S!$S$206*365*(AK6>0)*(AK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AL8,0)*S!$S$206*365*(AL6>0)*(AL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AM8,0)*S!$S$206*365*(AM6>0)*(AM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AN8,0)*S!$S$206*365*(AN6>0)*(AN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AO8,0)*S!$S$206*365*(AO6>0)*(AO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AP8,0)*S!$S$206*365*(AP6>0)*(AP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AQ8,0)*S!$S$206*365*(AQ6>0)*(AQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AR8,0)*S!$S$206*365*(AR6>0)*(AR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AS8,0)*S!$S$206*365*(AS6>0)*(AS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AT8,0)*S!$S$206*365*(AT6>0)*(AT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AU8,0)*S!$S$206*365*(AU6>0)*(AU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AV8,0)*S!$S$206*365*(AV6>0)*(AV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AW8,0)*S!$S$206*365*(AW6>0)*(AW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AX8,0)*S!$S$206*365*(AX6>0)*(AX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AY8,0)*S!$S$206*365*(AY6>0)*(AY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AZ8,0)*S!$S$206*365*(AZ6>0)*(AZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BA8,0)*S!$S$206*365*(BA6>0)*(BA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BB8,0)*S!$S$206*365*(BB6>0)*(BB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BC8,0)*S!$S$206*365*(BC6>0)*(BC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BD8,0)*S!$S$206*365*(BD6>0)*(BD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BE8,0)*S!$S$206*365*(BE6>0)*(BE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BF8,0)*S!$S$206*365*(BF6>0)*(BF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BG8,0)*S!$S$206*365*(BG6>0)*(BG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BH8,0)*S!$S$206*365*(BH6>0)*(BH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BI8,0)*S!$S$206*365*(BI6>0)*(BI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BJ8,0)*S!$S$206*365*(BJ6>0)*(BJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BK8,0)*S!$S$206*365*(BK6>0)*(BK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BL8,0)*S!$S$206*365*(BL6>0)*(BL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BM8,0)*S!$S$206*365*(BM6>0)*(BM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BN8,0)*S!$S$206*365*(BN6>0)*(BN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BO8,0)*S!$S$206*365*(BO6>0)*(BO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BP8,0)*S!$S$206*365*(BP6>0)*(BP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BQ8,0)*S!$S$206*365*(BQ6>0)*(BQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BR8,0)*S!$S$206*365*(BR6>0)*(BR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BS8,0)*S!$S$206*365*(BS6>0)*(BS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BT8,0)*S!$S$206*365*(BT6>0)*(BT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BU8,0)*S!$S$206*365*(BU6>0)*(BU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BV8,0)*S!$S$206*365*(BV6>0)*(BV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BW8,0)*S!$S$206*365*(BW6>0)*(BW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BX8,0)*S!$S$206*365*(BX6>0)*(BX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BY8,0)*S!$S$206*365*(BY6>0)*(BY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BZ8,0)*S!$S$206*365*(BZ6>0)*(BZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CA8,0)*S!$S$206*365*(CA6>0)*(CA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CB8,0)*S!$S$206*365*(CB6>0)*(CB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CC8,0)*S!$S$206*365*(CC6>0)*(CC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CD8,0)*S!$S$206*365*(CD6>0)*(CD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CE8,0)*S!$S$206*365*(CE6>0)*(CE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CF8,0)*S!$S$206*365*(CF6>0)*(CF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CG8,0)*S!$S$206*365*(CG6>0)*(CG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CH8,0)*S!$S$206*365*(CH6>0)*(CH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CI8,0)*S!$S$206*365*(CI6>0)*(CI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CJ8,0)*S!$S$206*365*(CJ6>0)*(CJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CK8,0)*S!$S$206*365*(CK6>0)*(CK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CL8,0)*S!$S$206*365*(CL6>0)*(CL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CM8,0)*S!$S$206*365*(CM6>0)*(CM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CN8,0)*S!$S$206*365*(CN6>0)*(CN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CO8,0)*S!$S$206*365*(CO6>0)*(CO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CP8,0)*S!$S$206*365*(CP6>0)*(CP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CQ8,0)*S!$S$206*365*(CQ6>0)*(CQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CR8,0)*S!$S$206*365*(CR6>0)*(CR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CS8,0)*S!$S$206*365*(CS6>0)*(CS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CT8,0)*S!$S$206*365*(CT6>0)*(CT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CU8,0)*S!$S$206*365*(CU6>0)*(CU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CV8,0)*S!$S$206*365*(CV6>0)*(CV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CW8,0)*S!$S$206*365*(CW6>0)*(CW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CX8,0)*S!$S$206*365*(CX6>0)*(CX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CY8,0)*S!$S$206*365*(CY6>0)*(CY6<=S!$DO$206)","v":0}]
[null,null,{"$f":"\"Average daily sales (\"&RetailUnit&\"/day)\"","v":"Average daily sales (tonne/day)"},0,{"$f":"+E8*S!$S$206","v":0},{"$f":"+F8*S!$S$206","v":0},{"$f":"+G8*S!$S$206","v":0},{"$f":"+H8*S!$S$206","v":270},{"$f":"+I8*S!$S$206","v":270},{"$f":"+J8*S!$S$206","v":270},{"$f":"+K8*S!$S$206","v":270},{"$f":"+L8*S!$S$206","v":270},{"$f":"+M8*S!$S$206","v":270},{"$f":"+N8*S!$S$206","v":270},{"$f":"+O8*S!$S$206","v":270},{"$f":"+P8*S!$S$206","v":270},{"$f":"+Q8*S!$S$206","v":270},{"$f":"+R8*S!$S$206","v":270},{"$f":"+S8*S!$S$206","v":270},{"$f":"+T8*S!$S$206","v":270},{"$f":"+U8*S!$S$206","v":270},{"$f":"+V8*S!$S$206","v":270},{"$f":"+W8*S!$S$206","v":270},{"$f":"+X8*S!$S$206","v":270},{"$f":"+Y8*S!$S$206","v":270},{"$f":"+Z8*S!$S$206","v":270},{"$f":"+AA8*S!$S$206","v":270},{"$f":"+AB8*S!$S$206","v":270},{"$f":"+AC8*S!$S$206","v":270},{"$f":"+AD8*S!$S$206","v":270},{"$f":"+AE8*S!$S$206","v":270},{"$f":"+AF8*S!$S$206","v":270},{"$f":"+AG8*S!$S$206","v":270},{"$f":"+AH8*S!$S$206","v":270},{"$f":"+AI8*S!$S$206","v":270},{"$f":"+AJ8*S!$S$206","v":270},{"$f":"+AK8*S!$S$206","v":270},{"$f":"+AL8*S!$S$206","v":270},{"$f":"+AM8*S!$S$206","v":270},{"$f":"+AN8*S!$S$206","v":270},{"$f":"+AO8*S!$S$206","v":270},{"$f":"+AP8*S!$S$206","v":270},{"$f":"+AQ8*S!$S$206","v":270},{"$f":"+AR8*S!$S$206","v":270},{"$f":"+AS8*S!$S$206","v":270},{"$f":"+AT8*S!$S$206","v":270},{"$f":"+AU8*S!$S$206","v":270},{"$f":"+AV8*S!$S$206","v":0},{"$f":"+AW8*S!$S$206","v":0},{"$f":"+AX8*S!$S$206","v":0},{"$f":"+AY8*S!$S$206","v":0},{"$f":"+AZ8*S!$S$206","v":0},{"$f":"+BA8*S!$S$206","v":0},{"$f":"+BB8*S!$S$206","v":0},{"$f":"+BC8*S!$S$206","v":0},{"$f":"+BD8*S!$S$206","v":0},{"$f":"+BE8*S!$S$206","v":0},{"$f":"+BF8*S!$S$206","v":0},{"$f":"+BG8*S!$S$206","v":0},{"$f":"+BH8*S!$S$206","v":0},{"$f":"+BI8*S!$S$206","v":0},{"$f":"+BJ8*S!$S$206","v":0},{"$f":"+BK8*S!$S$206","v":0},{"$f":"+BL8*S!$S$206","v":0},{"$f":"+BM8*S!$S$206","v":0},{"$f":"+BN8*S!$S$206","v":0},{"$f":"+BO8*S!$S$206","v":0},{"$f":"+BP8*S!$S$206","v":0},{"$f":"+BQ8*S!$S$206","v":0},{"$f":"+BR8*S!$S$206","v":0},{"$f":"+BS8*S!$S$206","v":0},{"$f":"+BT8*S!$S$206","v":0},{"$f":"+BU8*S!$S$206","v":0},{"$f":"+BV8*S!$S$206","v":0},{"$f":"+BW8*S!$S$206","v":0},{"$f":"+BX8*S!$S$206","v":0},{"$f":"+BY8*S!$S$206","v":0},{"$f":"+BZ8*S!$S$206","v":0},{"$f":"+CA8*S!$S$206","v":0},{"$f":"+CB8*S!$S$206","v":0},{"$f":"+CC8*S!$S$206","v":0},{"$f":"+CD8*S!$S$206","v":0},{"$f":"+CE8*S!$S$206","v":0},{"$f":"+CF8*S!$S$206","v":0},{"$f":"+CG8*S!$S$206","v":0},{"$f":"+CH8*S!$S$206","v":0},{"$f":"+CI8*S!$S$206","v":0},{"$f":"+CJ8*S!$S$206","v":0},{"$f":"+CK8*S!$S$206","v":0},{"$f":"+CL8*S!$S$206","v":0},{"$f":"+CM8*S!$S$206","v":0},{"$f":"+CN8*S!$S$206","v":0},{"$f":"+CO8*S!$S$206","v":0},{"$f":"+CP8*S!$S$206","v":0},{"$f":"+CQ8*S!$S$206","v":0},{"$f":"+CR8*S!$S$206","v":0},{"$f":"+CS8*S!$S$206","v":0},{"$f":"+CT8*S!$S$206","v":0},{"$f":"+CU8*S!$S$206","v":0},{"$f":"+CV8*S!$S$206","v":0},{"$f":"+CW8*S!$S$206","v":0},{"$f":"+CX8*S!$S$206","v":0},{"$f":"+CY8*S!$S$206","v":0}]
[null,null,{"$f":"\"Annual \"&RetailCommodity&\" sales (\"&RetailUnit&\"/year)\"","v":"Annual ammonia sales (tonne/year)"},0,{"$f":"+E10*365","v":0},{"$f":"+F10*365","v":0},0,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR10*365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"\"Annual \"&Interface!E89&\" sales (\"&Interface!F89&\"/year)\"","v":"Annual electricity to grid sales (kWh/year)"},{"$f":"+S!$AX$206*D$11","v":0},{"$f":"IF(Overrides!$A56*(E$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*E$11","v":0},{"$f":"IF(Overrides!$A56*(F$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*F$11","v":0},{"$f":"IF(Overrides!$A56*(G$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*G$11","v":0},{"$f":"IF(Overrides!$A56*(H$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*H$11","v":266670000},{"$f":"IF(Overrides!$A56*(I$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*I$11","v":266670000},{"$f":"IF(Overrides!$A56*(J$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*J$11","v":266670000},{"$f":"IF(Overrides!$A56*(K$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*K$11","v":266670000},{"$f":"IF(Overrides!$A56*(L$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*L$11","v":266670000},{"$f":"IF(Overrides!$A56*(M$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*M$11","v":266670000},{"$f":"IF(Overrides!$A56*(N$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*N$11","v":266670000},{"$f":"IF(Overrides!$A56*(O$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*O$11","v":266670000},{"$f":"IF(Overrides!$A56*(P$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*P$11","v":266670000},{"$f":"IF(Overrides!$A56*(Q$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Q$11","v":266670000},{"$f":"IF(Overrides!$A56*(R$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*R$11","v":266670000},{"$f":"IF(Overrides!$A56*(S$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*S$11","v":266670000},{"$f":"IF(Overrides!$A56*(T$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*T$11","v":266670000},{"$f":"IF(Overrides!$A56*(U$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*U$11","v":266670000},{"$f":"IF(Overrides!$A56*(V$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*V$11","v":266670000},{"$f":"IF(Overrides!$A56*(W$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*W$11","v":266670000},{"$f":"IF(Overrides!$A56*(X$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*X$11","v":266670000},{"$f":"IF(Overrides!$A56*(Y$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Y$11","v":266670000},{"$f":"IF(Overrides!$A56*(Z$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Z$11","v":266670000},{"$f":"IF(Overrides!$A56*(AA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AA$11","v":266670000},{"$f":"IF(Overrides!$A56*(AB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AB$11","v":266670000},{"$f":"IF(Overrides!$A56*(AC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AC$11","v":266670000},{"$f":"IF(Overrides!$A56*(AD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AD$11","v":266670000},{"$f":"IF(Overrides!$A56*(AE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AE$11","v":266670000},{"$f":"IF(Overrides!$A56*(AF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AF$11","v":266670000},{"$f":"IF(Overrides!$A56*(AG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AG$11","v":266670000},{"$f":"IF(Overrides!$A56*(AH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AH$11","v":266670000},{"$f":"IF(Overrides!$A56*(AI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AI$11","v":266670000},{"$f":"IF(Overrides!$A56*(AJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AJ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AK$11","v":266670000},{"$f":"IF(Overrides!$A56*(AL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AL$11","v":266670000},{"$f":"IF(Overrides!$A56*(AM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AM$11","v":266670000},{"$f":"IF(Overrides!$A56*(AN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AN$11","v":266670000},{"$f":"IF(Overrides!$A56*(AO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AO$11","v":266670000},{"$f":"IF(Overrides!$A56*(AP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AP$11","v":266670000},{"$f":"IF(Overrides!$A56*(AQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AQ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AR$11","v":266670000},{"$f":"IF(Overrides!$A56*(AS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AS$11","v":266670000},{"$f":"IF(Overrides!$A56*(AT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AT$11","v":266670000},{"$f":"IF(Overrides!$A56*(AU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AU$11","v":266670000},{"$f":"IF(Overrides!$A56*(AV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AV$11","v":0},{"$f":"IF(Overrides!$A56*(AW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AW$11","v":0},{"$f":"IF(Overrides!$A56*(AX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AX$11","v":0},{"$f":"IF(Overrides!$A56*(AY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AY$11","v":0},{"$f":"IF(Overrides!$A56*(AZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A56*(BA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BA$11","v":0},{"$f":"IF(Overrides!$A56*(BB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BB$11","v":0},{"$f":"IF(Overrides!$A56*(BC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BC$11","v":0},{"$f":"IF(Overrides!$A56*(BD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BD$11","v":0},{"$f":"IF(Overrides!$A56*(BE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BE$11","v":0},{"$f":"IF(Overrides!$A56*(BF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BF$11","v":0},{"$f":"IF(Overrides!$A56*(BG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BG$11","v":0},{"$f":"IF(Overrides!$A56*(BH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BH$11","v":0},{"$f":"IF(Overrides!$A56*(BI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BI$11","v":0},{"$f":"IF(Overrides!$A56*(BJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A56*(BK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BK$11","v":0},{"$f":"IF(Overrides!$A56*(BL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BL$11","v":0},{"$f":"IF(Overrides!$A56*(BM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BM$11","v":0},{"$f":"IF(Overrides!$A56*(BN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BN$11","v":0},{"$f":"IF(Overrides!$A56*(BO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BO$11","v":0},{"$f":"IF(Overrides!$A56*(BP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BP$11","v":0},{"$f":"IF(Overrides!$A56*(BQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A56*(BR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BR$11","v":0},{"$f":"IF(Overrides!$A56*(BS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BS$11","v":0},{"$f":"IF(Overrides!$A56*(BT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BT$11","v":0},{"$f":"IF(Overrides!$A56*(BU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BU$11","v":0},{"$f":"IF(Overrides!$A56*(BV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BV$11","v":0},{"$f":"IF(Overrides!$A56*(BW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BW$11","v":0},{"$f":"IF(Overrides!$A56*(BX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BX$11","v":0},{"$f":"IF(Overrides!$A56*(BY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BY$11","v":0},{"$f":"IF(Overrides!$A56*(BZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A56*(CA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CA$11","v":0},{"$f":"IF(Overrides!$A56*(CB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CB$11","v":0},{"$f":"IF(Overrides!$A56*(CC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CC$11","v":0},{"$f":"IF(Overrides!$A56*(CD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CD$11","v":0},{"$f":"IF(Overrides!$A56*(CE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CE$11","v":0},{"$f":"IF(Overrides!$A56*(CF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CF$11","v":0},{"$f":"IF(Overrides!$A56*(CG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CG$11","v":0},{"$f":"IF(Overrides!$A56*(CH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CH$11","v":0},{"$f":"IF(Overrides!$A56*(CI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CI$11","v":0},{"$f":"IF(Overrides!$A56*(CJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A56*(CK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CK$11","v":0},{"$f":"IF(Overrides!$A56*(CL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CL$11","v":0},{"$f":"IF(Overrides!$A56*(CM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CM$11","v":0},{"$f":"IF(Overrides!$A56*(CN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CN$11","v":0},{"$f":"IF(Overrides!$A56*(CO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CO$11","v":0},{"$f":"IF(Overrides!$A56*(CP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CP$11","v":0},{"$f":"IF(Overrides!$A56*(CQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A56*(CR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CR$11","v":0},{"$f":"IF(Overrides!$A56*(CS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CS$11","v":0},{"$f":"IF(Overrides!$A56*(CT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CT$11","v":0},{"$f":"IF(Overrides!$A56*(CU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CU$11","v":0},{"$f":"IF(Overrides!$A56*(CV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CV$11","v":0},{"$f":"IF(Overrides!$A56*(CW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CW$11","v":0},{"$f":"IF(Overrides!$A56*(CX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CX$11","v":0},{"$f":"IF(Overrides!$A56*(CY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E90&\" sales (\"&Interface!F90&\"/year)\"","v":"Annual oxygen sales (kg/year)"},{"$f":"+S!$AY$206*D$11","v":0},{"$f":"IF(Overrides!$A57*(E$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*E$11","v":0},{"$f":"IF(Overrides!$A57*(F$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*F$11","v":0},{"$f":"IF(Overrides!$A57*(G$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*G$11","v":0},{"$f":"IF(Overrides!$A57*(H$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*H$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(I$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*I$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(J$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*J$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(K$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*K$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(L$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*L$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(M$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*M$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(N$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*N$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(O$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*O$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(P$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*P$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Q$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Q$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(R$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*R$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(S$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*S$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(T$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*T$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(U$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*U$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(V$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*V$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(W$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*W$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(X$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*X$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Y$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Y$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Z$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Z$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AA$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AB$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AC$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AD$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AE$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AF$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AG$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AH$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AI$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AJ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AK$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AL$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AM$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AN$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AO$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AP$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AQ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AR$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AS$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AT$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AU$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AV$11","v":0},{"$f":"IF(Overrides!$A57*(AW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AW$11","v":0},{"$f":"IF(Overrides!$A57*(AX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AX$11","v":0},{"$f":"IF(Overrides!$A57*(AY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AY$11","v":0},{"$f":"IF(Overrides!$A57*(AZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A57*(BA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BA$11","v":0},{"$f":"IF(Overrides!$A57*(BB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BB$11","v":0},{"$f":"IF(Overrides!$A57*(BC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BC$11","v":0},{"$f":"IF(Overrides!$A57*(BD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BD$11","v":0},{"$f":"IF(Overrides!$A57*(BE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BE$11","v":0},{"$f":"IF(Overrides!$A57*(BF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BF$11","v":0},{"$f":"IF(Overrides!$A57*(BG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BG$11","v":0},{"$f":"IF(Overrides!$A57*(BH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BH$11","v":0},{"$f":"IF(Overrides!$A57*(BI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BI$11","v":0},{"$f":"IF(Overrides!$A57*(BJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A57*(BK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BK$11","v":0},{"$f":"IF(Overrides!$A57*(BL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BL$11","v":0},{"$f":"IF(Overrides!$A57*(BM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BM$11","v":0},{"$f":"IF(Overrides!$A57*(BN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BN$11","v":0},{"$f":"IF(Overrides!$A57*(BO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BO$11","v":0},{"$f":"IF(Overrides!$A57*(BP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BP$11","v":0},{"$f":"IF(Overrides!$A57*(BQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A57*(BR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BR$11","v":0},{"$f":"IF(Overrides!$A57*(BS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BS$11","v":0},{"$f":"IF(Overrides!$A57*(BT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BT$11","v":0},{"$f":"IF(Overrides!$A57*(BU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BU$11","v":0},{"$f":"IF(Overrides!$A57*(BV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BV$11","v":0},{"$f":"IF(Overrides!$A57*(BW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BW$11","v":0},{"$f":"IF(Overrides!$A57*(BX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BX$11","v":0},{"$f":"IF(Overrides!$A57*(BY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BY$11","v":0},{"$f":"IF(Overrides!$A57*(BZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A57*(CA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CA$11","v":0},{"$f":"IF(Overrides!$A57*(CB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CB$11","v":0},{"$f":"IF(Overrides!$A57*(CC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CC$11","v":0},{"$f":"IF(Overrides!$A57*(CD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CD$11","v":0},{"$f":"IF(Overrides!$A57*(CE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CE$11","v":0},{"$f":"IF(Overrides!$A57*(CF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CF$11","v":0},{"$f":"IF(Overrides!$A57*(CG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CG$11","v":0},{"$f":"IF(Overrides!$A57*(CH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CH$11","v":0},{"$f":"IF(Overrides!$A57*(CI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CI$11","v":0},{"$f":"IF(Overrides!$A57*(CJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A57*(CK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CK$11","v":0},{"$f":"IF(Overrides!$A57*(CL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CL$11","v":0},{"$f":"IF(Overrides!$A57*(CM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CM$11","v":0},{"$f":"IF(Overrides!$A57*(CN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CN$11","v":0},{"$f":"IF(Overrides!$A57*(CO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CO$11","v":0},{"$f":"IF(Overrides!$A57*(CP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CP$11","v":0},{"$f":"IF(Overrides!$A57*(CQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A57*(CR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CR$11","v":0},{"$f":"IF(Overrides!$A57*(CS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CS$11","v":0},{"$f":"IF(Overrides!$A57*(CT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CT$11","v":0},{"$f":"IF(Overrides!$A57*(CU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CU$11","v":0},{"$f":"IF(Overrides!$A57*(CV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CV$11","v":0},{"$f":"IF(Overrides!$A57*(CW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CW$11","v":0},{"$f":"IF(Overrides!$A57*(CX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CX$11","v":0},{"$f":"IF(Overrides!$A57*(CY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E91&\" sales (\"&Interface!F91&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$AZ$206*D$11","v":0},{"$f":"IF(Overrides!$A58*(E$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*E$11","v":0},{"$f":"IF(Overrides!$A58*(F$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*F$11","v":0},{"$f":"IF(Overrides!$A58*(G$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*G$11","v":0},{"$f":"IF(Overrides!$A58*(H$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*H$11","v":0},{"$f":"IF(Overrides!$A58*(I$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*I$11","v":0},{"$f":"IF(Overrides!$A58*(J$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*J$11","v":0},{"$f":"IF(Overrides!$A58*(K$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*K$11","v":0},{"$f":"IF(Overrides!$A58*(L$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*L$11","v":0},{"$f":"IF(Overrides!$A58*(M$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*M$11","v":0},{"$f":"IF(Overrides!$A58*(N$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*N$11","v":0},{"$f":"IF(Overrides!$A58*(O$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*O$11","v":0},{"$f":"IF(Overrides!$A58*(P$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*P$11","v":0},{"$f":"IF(Overrides!$A58*(Q$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Q$11","v":0},{"$f":"IF(Overrides!$A58*(R$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*R$11","v":0},{"$f":"IF(Overrides!$A58*(S$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*S$11","v":0},{"$f":"IF(Overrides!$A58*(T$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*T$11","v":0},{"$f":"IF(Overrides!$A58*(U$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*U$11","v":0},{"$f":"IF(Overrides!$A58*(V$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*V$11","v":0},{"$f":"IF(Overrides!$A58*(W$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*W$11","v":0},{"$f":"IF(Overrides!$A58*(X$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*X$11","v":0},{"$f":"IF(Overrides!$A58*(Y$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Y$11","v":0},{"$f":"IF(Overrides!$A58*(Z$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Z$11","v":0},{"$f":"IF(Overrides!$A58*(AA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AA$11","v":0},{"$f":"IF(Overrides!$A58*(AB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AB$11","v":0},{"$f":"IF(Overrides!$A58*(AC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AC$11","v":0},{"$f":"IF(Overrides!$A58*(AD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AD$11","v":0},{"$f":"IF(Overrides!$A58*(AE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AE$11","v":0},{"$f":"IF(Overrides!$A58*(AF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AF$11","v":0},{"$f":"IF(Overrides!$A58*(AG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AG$11","v":0},{"$f":"IF(Overrides!$A58*(AH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AH$11","v":0},{"$f":"IF(Overrides!$A58*(AI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AI$11","v":0},{"$f":"IF(Overrides!$A58*(AJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A58*(AK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AK$11","v":0},{"$f":"IF(Overrides!$A58*(AL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AL$11","v":0},{"$f":"IF(Overrides!$A58*(AM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AM$11","v":0},{"$f":"IF(Overrides!$A58*(AN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AN$11","v":0},{"$f":"IF(Overrides!$A58*(AO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AO$11","v":0},{"$f":"IF(Overrides!$A58*(AP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AP$11","v":0},{"$f":"IF(Overrides!$A58*(AQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A58*(AR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AR$11","v":0},{"$f":"IF(Overrides!$A58*(AS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AS$11","v":0},{"$f":"IF(Overrides!$A58*(AT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AT$11","v":0},{"$f":"IF(Overrides!$A58*(AU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AU$11","v":0},{"$f":"IF(Overrides!$A58*(AV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AV$11","v":0},{"$f":"IF(Overrides!$A58*(AW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AW$11","v":0},{"$f":"IF(Overrides!$A58*(AX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AX$11","v":0},{"$f":"IF(Overrides!$A58*(AY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AY$11","v":0},{"$f":"IF(Overrides!$A58*(AZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A58*(BA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BA$11","v":0},{"$f":"IF(Overrides!$A58*(BB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BB$11","v":0},{"$f":"IF(Overrides!$A58*(BC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BC$11","v":0},{"$f":"IF(Overrides!$A58*(BD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BD$11","v":0},{"$f":"IF(Overrides!$A58*(BE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BE$11","v":0},{"$f":"IF(Overrides!$A58*(BF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BF$11","v":0},{"$f":"IF(Overrides!$A58*(BG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BG$11","v":0},{"$f":"IF(Overrides!$A58*(BH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BH$11","v":0},{"$f":"IF(Overrides!$A58*(BI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BI$11","v":0},{"$f":"IF(Overrides!$A58*(BJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A58*(BK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BK$11","v":0},{"$f":"IF(Overrides!$A58*(BL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BL$11","v":0},{"$f":"IF(Overrides!$A58*(BM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BM$11","v":0},{"$f":"IF(Overrides!$A58*(BN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BN$11","v":0},{"$f":"IF(Overrides!$A58*(BO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BO$11","v":0},{"$f":"IF(Overrides!$A58*(BP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BP$11","v":0},{"$f":"IF(Overrides!$A58*(BQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A58*(BR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BR$11","v":0},{"$f":"IF(Overrides!$A58*(BS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BS$11","v":0},{"$f":"IF(Overrides!$A58*(BT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BT$11","v":0},{"$f":"IF(Overrides!$A58*(BU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BU$11","v":0},{"$f":"IF(Overrides!$A58*(BV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BV$11","v":0},{"$f":"IF(Overrides!$A58*(BW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BW$11","v":0},{"$f":"IF(Overrides!$A58*(BX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BX$11","v":0},{"$f":"IF(Overrides!$A58*(BY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BY$11","v":0},{"$f":"IF(Overrides!$A58*(BZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A58*(CA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CA$11","v":0},{"$f":"IF(Overrides!$A58*(CB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CB$11","v":0},{"$f":"IF(Overrides!$A58*(CC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CC$11","v":0},{"$f":"IF(Overrides!$A58*(CD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CD$11","v":0},{"$f":"IF(Overrides!$A58*(CE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CE$11","v":0},{"$f":"IF(Overrides!$A58*(CF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CF$11","v":0},{"$f":"IF(Overrides!$A58*(CG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CG$11","v":0},{"$f":"IF(Overrides!$A58*(CH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CH$11","v":0},{"$f":"IF(Overrides!$A58*(CI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CI$11","v":0},{"$f":"IF(Overrides!$A58*(CJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A58*(CK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CK$11","v":0},{"$f":"IF(Overrides!$A58*(CL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CL$11","v":0},{"$f":"IF(Overrides!$A58*(CM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CM$11","v":0},{"$f":"IF(Overrides!$A58*(CN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CN$11","v":0},{"$f":"IF(Overrides!$A58*(CO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CO$11","v":0},{"$f":"IF(Overrides!$A58*(CP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CP$11","v":0},{"$f":"IF(Overrides!$A58*(CQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A58*(CR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CR$11","v":0},{"$f":"IF(Overrides!$A58*(CS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CS$11","v":0},{"$f":"IF(Overrides!$A58*(CT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CT$11","v":0},{"$f":"IF(Overrides!$A58*(CU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CU$11","v":0},{"$f":"IF(Overrides!$A58*(CV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CV$11","v":0},{"$f":"IF(Overrides!$A58*(CW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CW$11","v":0},{"$f":"IF(Overrides!$A58*(CX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CX$11","v":0},{"$f":"IF(Overrides!$A58*(CY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E92&\" sales (\"&Interface!F92&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BA$206*D$11","v":0},{"$f":"IF(Overrides!$A59*(E$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*E$11","v":0},{"$f":"IF(Overrides!$A59*(F$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*F$11","v":0},{"$f":"IF(Overrides!$A59*(G$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*G$11","v":0},{"$f":"IF(Overrides!$A59*(H$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*H$11","v":0},{"$f":"IF(Overrides!$A59*(I$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*I$11","v":0},{"$f":"IF(Overrides!$A59*(J$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*J$11","v":0},{"$f":"IF(Overrides!$A59*(K$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*K$11","v":0},{"$f":"IF(Overrides!$A59*(L$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*L$11","v":0},{"$f":"IF(Overrides!$A59*(M$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*M$11","v":0},{"$f":"IF(Overrides!$A59*(N$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*N$11","v":0},{"$f":"IF(Overrides!$A59*(O$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*O$11","v":0},{"$f":"IF(Overrides!$A59*(P$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*P$11","v":0},{"$f":"IF(Overrides!$A59*(Q$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Q$11","v":0},{"$f":"IF(Overrides!$A59*(R$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*R$11","v":0},{"$f":"IF(Overrides!$A59*(S$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*S$11","v":0},{"$f":"IF(Overrides!$A59*(T$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*T$11","v":0},{"$f":"IF(Overrides!$A59*(U$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*U$11","v":0},{"$f":"IF(Overrides!$A59*(V$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*V$11","v":0},{"$f":"IF(Overrides!$A59*(W$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*W$11","v":0},{"$f":"IF(Overrides!$A59*(X$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*X$11","v":0},{"$f":"IF(Overrides!$A59*(Y$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Y$11","v":0},{"$f":"IF(Overrides!$A59*(Z$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Z$11","v":0},{"$f":"IF(Overrides!$A59*(AA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AA$11","v":0},{"$f":"IF(Overrides!$A59*(AB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AB$11","v":0},{"$f":"IF(Overrides!$A59*(AC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AC$11","v":0},{"$f":"IF(Overrides!$A59*(AD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AD$11","v":0},{"$f":"IF(Overrides!$A59*(AE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AE$11","v":0},{"$f":"IF(Overrides!$A59*(AF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AF$11","v":0},{"$f":"IF(Overrides!$A59*(AG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AG$11","v":0},{"$f":"IF(Overrides!$A59*(AH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AH$11","v":0},{"$f":"IF(Overrides!$A59*(AI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AI$11","v":0},{"$f":"IF(Overrides!$A59*(AJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A59*(AK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AK$11","v":0},{"$f":"IF(Overrides!$A59*(AL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AL$11","v":0},{"$f":"IF(Overrides!$A59*(AM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AM$11","v":0},{"$f":"IF(Overrides!$A59*(AN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AN$11","v":0},{"$f":"IF(Overrides!$A59*(AO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AO$11","v":0},{"$f":"IF(Overrides!$A59*(AP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AP$11","v":0},{"$f":"IF(Overrides!$A59*(AQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A59*(AR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AR$11","v":0},{"$f":"IF(Overrides!$A59*(AS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AS$11","v":0},{"$f":"IF(Overrides!$A59*(AT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AT$11","v":0},{"$f":"IF(Overrides!$A59*(AU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AU$11","v":0},{"$f":"IF(Overrides!$A59*(AV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AV$11","v":0},{"$f":"IF(Overrides!$A59*(AW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AW$11","v":0},{"$f":"IF(Overrides!$A59*(AX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AX$11","v":0},{"$f":"IF(Overrides!$A59*(AY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AY$11","v":0},{"$f":"IF(Overrides!$A59*(AZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A59*(BA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BA$11","v":0},{"$f":"IF(Overrides!$A59*(BB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BB$11","v":0},{"$f":"IF(Overrides!$A59*(BC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BC$11","v":0},{"$f":"IF(Overrides!$A59*(BD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BD$11","v":0},{"$f":"IF(Overrides!$A59*(BE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BE$11","v":0},{"$f":"IF(Overrides!$A59*(BF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BF$11","v":0},{"$f":"IF(Overrides!$A59*(BG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BG$11","v":0},{"$f":"IF(Overrides!$A59*(BH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BH$11","v":0},{"$f":"IF(Overrides!$A59*(BI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BI$11","v":0},{"$f":"IF(Overrides!$A59*(BJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A59*(BK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BK$11","v":0},{"$f":"IF(Overrides!$A59*(BL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BL$11","v":0},{"$f":"IF(Overrides!$A59*(BM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BM$11","v":0},{"$f":"IF(Overrides!$A59*(BN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BN$11","v":0},{"$f":"IF(Overrides!$A59*(BO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BO$11","v":0},{"$f":"IF(Overrides!$A59*(BP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BP$11","v":0},{"$f":"IF(Overrides!$A59*(BQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A59*(BR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BR$11","v":0},{"$f":"IF(Overrides!$A59*(BS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BS$11","v":0},{"$f":"IF(Overrides!$A59*(BT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BT$11","v":0},{"$f":"IF(Overrides!$A59*(BU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BU$11","v":0},{"$f":"IF(Overrides!$A59*(BV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BV$11","v":0},{"$f":"IF(Overrides!$A59*(BW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BW$11","v":0},{"$f":"IF(Overrides!$A59*(BX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BX$11","v":0},{"$f":"IF(Overrides!$A59*(BY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BY$11","v":0},{"$f":"IF(Overrides!$A59*(BZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A59*(CA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CA$11","v":0},{"$f":"IF(Overrides!$A59*(CB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CB$11","v":0},{"$f":"IF(Overrides!$A59*(CC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CC$11","v":0},{"$f":"IF(Overrides!$A59*(CD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CD$11","v":0},{"$f":"IF(Overrides!$A59*(CE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CE$11","v":0},{"$f":"IF(Overrides!$A59*(CF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CF$11","v":0},{"$f":"IF(Overrides!$A59*(CG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CG$11","v":0},{"$f":"IF(Overrides!$A59*(CH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CH$11","v":0},{"$f":"IF(Overrides!$A59*(CI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CI$11","v":0},{"$f":"IF(Overrides!$A59*(CJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A59*(CK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CK$11","v":0},{"$f":"IF(Overrides!$A59*(CL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CL$11","v":0},{"$f":"IF(Overrides!$A59*(CM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CM$11","v":0},{"$f":"IF(Overrides!$A59*(CN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CN$11","v":0},{"$f":"IF(Overrides!$A59*(CO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CO$11","v":0},{"$f":"IF(Overrides!$A59*(CP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CP$11","v":0},{"$f":"IF(Overrides!$A59*(CQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A59*(CR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CR$11","v":0},{"$f":"IF(Overrides!$A59*(CS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CS$11","v":0},{"$f":"IF(Overrides!$A59*(CT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CT$11","v":0},{"$f":"IF(Overrides!$A59*(CU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CU$11","v":0},{"$f":"IF(Overrides!$A59*(CV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CV$11","v":0},{"$f":"IF(Overrides!$A59*(CW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CW$11","v":0},{"$f":"IF(Overrides!$A59*(CX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CX$11","v":0},{"$f":"IF(Overrides!$A59*(CY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E93&\" sales (\"&Interface!F93&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BB$206*D$11","v":0},{"$f":"IF(Overrides!$A60*(E$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*E$11","v":0},{"$f":"IF(Overrides!$A60*(F$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*F$11","v":0},{"$f":"IF(Overrides!$A60*(G$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*G$11","v":0},{"$f":"IF(Overrides!$A60*(H$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*H$11","v":0},{"$f":"IF(Overrides!$A60*(I$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*I$11","v":0},{"$f":"IF(Overrides!$A60*(J$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*J$11","v":0},{"$f":"IF(Overrides!$A60*(K$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*K$11","v":0},{"$f":"IF(Overrides!$A60*(L$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*L$11","v":0},{"$f":"IF(Overrides!$A60*(M$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*M$11","v":0},{"$f":"IF(Overrides!$A60*(N$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*N$11","v":0},{"$f":"IF(Overrides!$A60*(O$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*O$11","v":0},{"$f":"IF(Overrides!$A60*(P$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*P$11","v":0},{"$f":"IF(Overrides!$A60*(Q$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Q$11","v":0},{"$f":"IF(Overrides!$A60*(R$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*R$11","v":0},{"$f":"IF(Overrides!$A60*(S$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*S$11","v":0},{"$f":"IF(Overrides!$A60*(T$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*T$11","v":0},{"$f":"IF(Overrides!$A60*(U$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*U$11","v":0},{"$f":"IF(Overrides!$A60*(V$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*V$11","v":0},{"$f":"IF(Overrides!$A60*(W$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*W$11","v":0},{"$f":"IF(Overrides!$A60*(X$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*X$11","v":0},{"$f":"IF(Overrides!$A60*(Y$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Y$11","v":0},{"$f":"IF(Overrides!$A60*(Z$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Z$11","v":0},{"$f":"IF(Overrides!$A60*(AA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AA$11","v":0},{"$f":"IF(Overrides!$A60*(AB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AB$11","v":0},{"$f":"IF(Overrides!$A60*(AC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AC$11","v":0},{"$f":"IF(Overrides!$A60*(AD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AD$11","v":0},{"$f":"IF(Overrides!$A60*(AE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AE$11","v":0},{"$f":"IF(Overrides!$A60*(AF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AF$11","v":0},{"$f":"IF(Overrides!$A60*(AG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AG$11","v":0},{"$f":"IF(Overrides!$A60*(AH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AH$11","v":0},{"$f":"IF(Overrides!$A60*(AI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AI$11","v":0},{"$f":"IF(Overrides!$A60*(AJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A60*(AK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AK$11","v":0},{"$f":"IF(Overrides!$A60*(AL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AL$11","v":0},{"$f":"IF(Overrides!$A60*(AM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AM$11","v":0},{"$f":"IF(Overrides!$A60*(AN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AN$11","v":0},{"$f":"IF(Overrides!$A60*(AO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AO$11","v":0},{"$f":"IF(Overrides!$A60*(AP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AP$11","v":0},{"$f":"IF(Overrides!$A60*(AQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A60*(AR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AR$11","v":0},{"$f":"IF(Overrides!$A60*(AS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AS$11","v":0},{"$f":"IF(Overrides!$A60*(AT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AT$11","v":0},{"$f":"IF(Overrides!$A60*(AU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AU$11","v":0},{"$f":"IF(Overrides!$A60*(AV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AV$11","v":0},{"$f":"IF(Overrides!$A60*(AW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AW$11","v":0},{"$f":"IF(Overrides!$A60*(AX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AX$11","v":0},{"$f":"IF(Overrides!$A60*(AY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AY$11","v":0},{"$f":"IF(Overrides!$A60*(AZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A60*(BA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BA$11","v":0},{"$f":"IF(Overrides!$A60*(BB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BB$11","v":0},{"$f":"IF(Overrides!$A60*(BC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BC$11","v":0},{"$f":"IF(Overrides!$A60*(BD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BD$11","v":0},{"$f":"IF(Overrides!$A60*(BE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BE$11","v":0},{"$f":"IF(Overrides!$A60*(BF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BF$11","v":0},{"$f":"IF(Overrides!$A60*(BG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BG$11","v":0},{"$f":"IF(Overrides!$A60*(BH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BH$11","v":0},{"$f":"IF(Overrides!$A60*(BI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BI$11","v":0},{"$f":"IF(Overrides!$A60*(BJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A60*(BK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BK$11","v":0},{"$f":"IF(Overrides!$A60*(BL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BL$11","v":0},{"$f":"IF(Overrides!$A60*(BM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BM$11","v":0},{"$f":"IF(Overrides!$A60*(BN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BN$11","v":0},{"$f":"IF(Overrides!$A60*(BO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BO$11","v":0},{"$f":"IF(Overrides!$A60*(BP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BP$11","v":0},{"$f":"IF(Overrides!$A60*(BQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A60*(BR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BR$11","v":0},{"$f":"IF(Overrides!$A60*(BS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BS$11","v":0},{"$f":"IF(Overrides!$A60*(BT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BT$11","v":0},{"$f":"IF(Overrides!$A60*(BU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BU$11","v":0},{"$f":"IF(Overrides!$A60*(BV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BV$11","v":0},{"$f":"IF(Overrides!$A60*(BW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BW$11","v":0},{"$f":"IF(Overrides!$A60*(BX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BX$11","v":0},{"$f":"IF(Overrides!$A60*(BY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BY$11","v":0},{"$f":"IF(Overrides!$A60*(BZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A60*(CA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CA$11","v":0},{"$f":"IF(Overrides!$A60*(CB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CB$11","v":0},{"$f":"IF(Overrides!$A60*(CC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CC$11","v":0},{"$f":"IF(Overrides!$A60*(CD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CD$11","v":0},{"$f":"IF(Overrides!$A60*(CE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CE$11","v":0},{"$f":"IF(Overrides!$A60*(CF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CF$11","v":0},{"$f":"IF(Overrides!$A60*(CG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CG$11","v":0},{"$f":"IF(Overrides!$A60*(CH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CH$11","v":0},{"$f":"IF(Overrides!$A60*(CI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CI$11","v":0},{"$f":"IF(Overrides!$A60*(CJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A60*(CK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CK$11","v":0},{"$f":"IF(Overrides!$A60*(CL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CL$11","v":0},{"$f":"IF(Overrides!$A60*(CM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CM$11","v":0},{"$f":"IF(Overrides!$A60*(CN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CN$11","v":0},{"$f":"IF(Overrides!$A60*(CO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CO$11","v":0},{"$f":"IF(Overrides!$A60*(CP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CP$11","v":0},{"$f":"IF(Overrides!$A60*(CQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A60*(CR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CR$11","v":0},{"$f":"IF(Overrides!$A60*(CS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CS$11","v":0},{"$f":"IF(Overrides!$A60*(CT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CT$11","v":0},{"$f":"IF(Overrides!$A60*(CU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CU$11","v":0},{"$f":"IF(Overrides!$A60*(CV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CV$11","v":0},{"$f":"IF(Overrides!$A60*(CW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CW$11","v":0},{"$f":"IF(Overrides!$A60*(CX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CX$11","v":0},{"$f":"IF(Overrides!$A60*(CY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E94&\" sales (\"&Interface!F94&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BC$206*D$11","v":0},{"$f":"IF(Overrides!$A61*(E$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*E$11","v":0},{"$f":"IF(Overrides!$A61*(F$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*F$11","v":0},{"$f":"IF(Overrides!$A61*(G$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*G$11","v":0},{"$f":"IF(Overrides!$A61*(H$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*H$11","v":0},{"$f":"IF(Overrides!$A61*(I$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*I$11","v":0},{"$f":"IF(Overrides!$A61*(J$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*J$11","v":0},{"$f":"IF(Overrides!$A61*(K$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*K$11","v":0},{"$f":"IF(Overrides!$A61*(L$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*L$11","v":0},{"$f":"IF(Overrides!$A61*(M$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*M$11","v":0},{"$f":"IF(Overrides!$A61*(N$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*N$11","v":0},{"$f":"IF(Overrides!$A61*(O$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*O$11","v":0},{"$f":"IF(Overrides!$A61*(P$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*P$11","v":0},{"$f":"IF(Overrides!$A61*(Q$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Q$11","v":0},{"$f":"IF(Overrides!$A61*(R$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*R$11","v":0},{"$f":"IF(Overrides!$A61*(S$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*S$11","v":0},{"$f":"IF(Overrides!$A61*(T$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*T$11","v":0},{"$f":"IF(Overrides!$A61*(U$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*U$11","v":0},{"$f":"IF(Overrides!$A61*(V$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*V$11","v":0},{"$f":"IF(Overrides!$A61*(W$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*W$11","v":0},{"$f":"IF(Overrides!$A61*(X$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*X$11","v":0},{"$f":"IF(Overrides!$A61*(Y$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Y$11","v":0},{"$f":"IF(Overrides!$A61*(Z$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Z$11","v":0},{"$f":"IF(Overrides!$A61*(AA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AA$11","v":0},{"$f":"IF(Overrides!$A61*(AB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AB$11","v":0},{"$f":"IF(Overrides!$A61*(AC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AC$11","v":0},{"$f":"IF(Overrides!$A61*(AD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AD$11","v":0},{"$f":"IF(Overrides!$A61*(AE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AE$11","v":0},{"$f":"IF(Overrides!$A61*(AF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AF$11","v":0},{"$f":"IF(Overrides!$A61*(AG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AG$11","v":0},{"$f":"IF(Overrides!$A61*(AH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AH$11","v":0},{"$f":"IF(Overrides!$A61*(AI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AI$11","v":0},{"$f":"IF(Overrides!$A61*(AJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A61*(AK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AK$11","v":0},{"$f":"IF(Overrides!$A61*(AL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AL$11","v":0},{"$f":"IF(Overrides!$A61*(AM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AM$11","v":0},{"$f":"IF(Overrides!$A61*(AN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AN$11","v":0},{"$f":"IF(Overrides!$A61*(AO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AO$11","v":0},{"$f":"IF(Overrides!$A61*(AP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AP$11","v":0},{"$f":"IF(Overrides!$A61*(AQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A61*(AR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AR$11","v":0},{"$f":"IF(Overrides!$A61*(AS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AS$11","v":0},{"$f":"IF(Overrides!$A61*(AT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AT$11","v":0},{"$f":"IF(Overrides!$A61*(AU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AU$11","v":0},{"$f":"IF(Overrides!$A61*(AV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AV$11","v":0},{"$f":"IF(Overrides!$A61*(AW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AW$11","v":0},{"$f":"IF(Overrides!$A61*(AX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AX$11","v":0},{"$f":"IF(Overrides!$A61*(AY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AY$11","v":0},{"$f":"IF(Overrides!$A61*(AZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A61*(BA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BA$11","v":0},{"$f":"IF(Overrides!$A61*(BB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BB$11","v":0},{"$f":"IF(Overrides!$A61*(BC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BC$11","v":0},{"$f":"IF(Overrides!$A61*(BD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BD$11","v":0},{"$f":"IF(Overrides!$A61*(BE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BE$11","v":0},{"$f":"IF(Overrides!$A61*(BF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BF$11","v":0},{"$f":"IF(Overrides!$A61*(BG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BG$11","v":0},{"$f":"IF(Overrides!$A61*(BH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BH$11","v":0},{"$f":"IF(Overrides!$A61*(BI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BI$11","v":0},{"$f":"IF(Overrides!$A61*(BJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A61*(BK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BK$11","v":0},{"$f":"IF(Overrides!$A61*(BL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BL$11","v":0},{"$f":"IF(Overrides!$A61*(BM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BM$11","v":0},{"$f":"IF(Overrides!$A61*(BN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BN$11","v":0},{"$f":"IF(Overrides!$A61*(BO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BO$11","v":0},{"$f":"IF(Overrides!$A61*(BP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BP$11","v":0},{"$f":"IF(Overrides!$A61*(BQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A61*(BR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BR$11","v":0},{"$f":"IF(Overrides!$A61*(BS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BS$11","v":0},{"$f":"IF(Overrides!$A61*(BT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BT$11","v":0},{"$f":"IF(Overrides!$A61*(BU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BU$11","v":0},{"$f":"IF(Overrides!$A61*(BV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BV$11","v":0},{"$f":"IF(Overrides!$A61*(BW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BW$11","v":0},{"$f":"IF(Overrides!$A61*(BX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BX$11","v":0},{"$f":"IF(Overrides!$A61*(BY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BY$11","v":0},{"$f":"IF(Overrides!$A61*(BZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A61*(CA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CA$11","v":0},{"$f":"IF(Overrides!$A61*(CB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CB$11","v":0},{"$f":"IF(Overrides!$A61*(CC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CC$11","v":0},{"$f":"IF(Overrides!$A61*(CD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CD$11","v":0},{"$f":"IF(Overrides!$A61*(CE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CE$11","v":0},{"$f":"IF(Overrides!$A61*(CF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CF$11","v":0},{"$f":"IF(Overrides!$A61*(CG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CG$11","v":0},{"$f":"IF(Overrides!$A61*(CH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CH$11","v":0},{"$f":"IF(Overrides!$A61*(CI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CI$11","v":0},{"$f":"IF(Overrides!$A61*(CJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A61*(CK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CK$11","v":0},{"$f":"IF(Overrides!$A61*(CL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CL$11","v":0},{"$f":"IF(Overrides!$A61*(CM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CM$11","v":0},{"$f":"IF(Overrides!$A61*(CN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CN$11","v":0},{"$f":"IF(Overrides!$A61*(CO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CO$11","v":0},{"$f":"IF(Overrides!$A61*(CP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CP$11","v":0},{"$f":"IF(Overrides!$A61*(CQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A61*(CR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CR$11","v":0},{"$f":"IF(Overrides!$A61*(CS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CS$11","v":0},{"$f":"IF(Overrides!$A61*(CT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CT$11","v":0},{"$f":"IF(Overrides!$A61*(CU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CU$11","v":0},{"$f":"IF(Overrides!$A61*(CV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CV$11","v":0},{"$f":"IF(Overrides!$A61*(CW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CW$11","v":0},{"$f":"IF(Overrides!$A61*(CX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CX$11","v":0},{"$f":"IF(Overrides!$A61*(CY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CY$11","v":0}]
[]
[null,null,"Escalation of prices"]
[null,null,{"$f":"\"Sales price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Sales price of ammonia ($/tonne)"},0,{"$f":"+D457","v":1337.7961674063756},{"$f":"E20*(1+S!$BQ$206)*(F5>0)","v":1363.2142945870967},{"$f":"F20*(1+S!$BQ$206)*(G5>0)","v":1389.1153661842513},{"$f":"G20*(1+S!$BQ$206)*(H5>0)","v":1415.508558141752},{"$f":"H20*(1+S!$BQ$206)*(I5>0)","v":1442.4032207464452},{"$f":"I20*(1+S!$BQ$206)*(J5>0)","v":1469.8088819406275},{"$f":"J20*(1+S!$BQ$206)*(K5>0)","v":1497.7352506974994},{"$f":"K20*(1+S!$BQ$206)*(L5>0)","v":1526.1922204607517},{"$f":"L20*(1+S!$BQ$206)*(M5>0)","v":1555.1898726495058},{"$f":"M20*(1+S!$BQ$206)*(N5>0)","v":1584.7384802298463},{"$f":"N20*(1+S!$BQ$206)*(O5>0)","v":1614.8485113542133},{"$f":"O20*(1+S!$BQ$206)*(P5>0)","v":1645.5306330699432},{"$f":"P20*(1+S!$BQ$206)*(Q5>0)","v":1676.795715098272},{"$f":"Q20*(1+S!$BQ$206)*(R5>0)","v":1708.654833685139},{"$f":"R20*(1+S!$BQ$206)*(S5>0)","v":1741.1192755251566},{"$f":"S20*(1+S!$BQ$206)*(T5>0)","v":1774.2005417601345},{"$f":"T20*(1+S!$BQ$206)*(U5>0)","v":1807.9103520535768},{"$f":"U20*(1+S!$BQ$206)*(V5>0)","v":1842.2606487425946},{"$f":"V20*(1+S!$BQ$206)*(W5>0)","v":1877.2636010687038},{"$f":"W20*(1+S!$BQ$206)*(X5>0)","v":1912.9316094890089},{"$f":"X20*(1+S!$BQ$206)*(Y5>0)","v":1949.2773100692998},{"$f":"Y20*(1+S!$BQ$206)*(Z5>0)","v":1986.3135789606163},{"$f":"Z20*(1+S!$BQ$206)*(AA5>0)","v":2024.0535369608679},{"$f":"AA20*(1+S!$BQ$206)*(AB5>0)","v":2062.5105541631242},{"$f":"AB20*(1+S!$BQ$206)*(AC5>0)","v":2101.6982546922231},{"$f":"AC20*(1+S!$BQ$206)*(AD5>0)","v":2141.6305215313751},{"$f":"AD20*(1+S!$BQ$206)*(AE5>0)","v":2182.3215014404709},{"$f":"AE20*(1+S!$BQ$206)*(AF5>0)","v":2223.7856099678397},{"$f":"AF20*(1+S!$BQ$206)*(AG5>0)","v":2266.0375365572286},{"$f":"AG20*(1+S!$BQ$206)*(AH5>0)","v":2309.0922497518159},{"$f":"AH20*(1+S!$BQ$206)*(AI5>0)","v":2352.9650024971002},{"$f":"AI20*(1+S!$BQ$206)*(AJ5>0)","v":2397.6713375445447},{"$f":"AJ20*(1+S!$BQ$206)*(AK5>0)","v":2443.2270929578908},{"$f":"AK20*(1+S!$BQ$206)*(AL5>0)","v":2489.6484077240907},{"$f":"AL20*(1+S!$BQ$206)*(AM5>0)","v":2536.9517274708483},{"$f":"AM20*(1+S!$BQ$206)*(AN5>0)","v":2585.1538102927943},{"$f":"AN20*(1+S!$BQ$206)*(AO5>0)","v":2634.2717326883571},{"$f":"AO20*(1+S!$BQ$206)*(AP5>0)","v":2684.3228956094358},{"$f":"AP20*(1+S!$BQ$206)*(AQ5>0)","v":2735.3250306260147},{"$f":"AQ20*(1+S!$BQ$206)*(AR5>0)","v":2787.2962062079087},{"$f":"AR20*(1+S!$BQ$206)*(AS5>0)","v":2840.2548341258585},{"$f":"AS20*(1+S!$BQ$206)*(AT5>0)","v":2894.2196759742496},{"$f":"AT20*(1+S!$BQ$206)*(AU5>0)","v":2949.2098498177602},{"$f":"AU20*(1+S!$BQ$206)*(AV5>0)","v":0},{"$f":"AV20*(1+S!$BQ$206)*(AW5>0)","v":0},{"$f":"AW20*(1+S!$BQ$206)*(AX5>0)","v":0},{"$f":"AX20*(1+S!$BQ$206)*(AY5>0)","v":0},{"$f":"AY20*(1+S!$BQ$206)*(AZ5>0)","v":0},{"$f":"AZ20*(1+S!$BQ$206)*(BA5>0)","v":0},{"$f":"BA20*(1+S!$BQ$206)*(BB5>0)","v":0},{"$f":"BB20*(1+S!$BQ$206)*(BC5>0)","v":0},{"$f":"BC20*(1+S!$BQ$206)*(BD5>0)","v":0},{"$f":"BD20*(1+S!$BQ$206)*(BE5>0)","v":0},{"$f":"BE20*(1+S!$BQ$206)*(BF5>0)","v":0},{"$f":"BF20*(1+S!$BQ$206)*(BG5>0)","v":0},{"$f":"BG20*(1+S!$BQ$206)*(BH5>0)","v":0},{"$f":"BH20*(1+S!$BQ$206)*(BI5>0)","v":0},{"$f":"BI20*(1+S!$BQ$206)*(BJ5>0)","v":0},{"$f":"BJ20*(1+S!$BQ$206)*(BK5>0)","v":0},{"$f":"BK20*(1+S!$BQ$206)*(BL5>0)","v":0},{"$f":"BL20*(1+S!$BQ$206)*(BM5>0)","v":0},{"$f":"BM20*(1+S!$BQ$206)*(BN5>0)","v":0},{"$f":"BN20*(1+S!$BQ$206)*(BO5>0)","v":0},{"$f":"BO20*(1+S!$BQ$206)*(BP5>0)","v":0},{"$f":"BP20*(1+S!$BQ$206)*(BQ5>0)","v":0},{"$f":"BQ20*(1+S!$BQ$206)*(BR5>0)","v":0},{"$f":"BR20*(1+S!$BQ$206)*(BS5>0)","v":0},{"$f":"BS20*(1+S!$BQ$206)*(BT5>0)","v":0},{"$f":"BT20*(1+S!$BQ$206)*(BU5>0)","v":0},{"$f":"BU20*(1+S!$BQ$206)*(BV5>0)","v":0},{"$f":"BV20*(1+S!$BQ$206)*(BW5>0)","v":0},{"$f":"BW20*(1+S!$BQ$206)*(BX5>0)","v":0},{"$f":"BX20*(1+S!$BQ$206)*(BY5>0)","v":0},{"$f":"BY20*(1+S!$BQ$206)*(BZ5>0)","v":0},{"$f":"BZ20*(1+S!$BQ$206)*(CA5>0)","v":0},{"$f":"CA20*(1+S!$BQ$206)*(CB5>0)","v":0},{"$f":"CB20*(1+S!$BQ$206)*(CC5>0)","v":0},{"$f":"CC20*(1+S!$BQ$206)*(CD5>0)","v":0},{"$f":"CD20*(1+S!$BQ$206)*(CE5>0)","v":0},{"$f":"CE20*(1+S!$BQ$206)*(CF5>0)","v":0},{"$f":"CF20*(1+S!$BQ$206)*(CG5>0)","v":0},{"$f":"CG20*(1+S!$BQ$206)*(CH5>0)","v":0},{"$f":"CH20*(1+S!$BQ$206)*(CI5>0)","v":0},{"$f":"CI20*(1+S!$BQ$206)*(CJ5>0)","v":0},{"$f":"CJ20*(1+S!$BQ$206)*(CK5>0)","v":0},{"$f":"CK20*(1+S!$BQ$206)*(CL5>0)","v":0},{"$f":"CL20*(1+S!$BQ$206)*(CM5>0)","v":0},{"$f":"CM20*(1+S!$BQ$206)*(CN5>0)","v":0},{"$f":"CN20*(1+S!$BQ$206)*(CO5>0)","v":0},{"$f":"CO20*(1+S!$BQ$206)*(CP5>0)","v":0},{"$f":"CP20*(1+S!$BQ$206)*(CQ5>0)","v":0},{"$f":"CQ20*(1+S!$BQ$206)*(CR5>0)","v":0},{"$f":"CR20*(1+S!$BQ$206)*(CS5>0)","v":0},{"$f":"CS20*(1+S!$BQ$206)*(CT5>0)","v":0},{"$f":"CT20*(1+S!$BQ$206)*(CU5>0)","v":0},{"$f":"CU20*(1+S!$BQ$206)*(CV5>0)","v":0},{"$f":"CV20*(1+S!$BQ$206)*(CW5>0)","v":0},{"$f":"CW20*(1+S!$BQ$206)*(CX5>0)","v":0},{"$f":"CX20*(1+S!$BQ$206)*(CY5>0)","v":0}]
[null,null,{"$f":"\"Take or pay contract price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Take or pay contract price of ammonia ($/tonne)"},0,{"$f":"IF((E6>0)*(E6<=1),S!$DM$206,D21*(1-S!$DN$206))*(E5>0)","v":0},{"$f":"IF((F6>0)*(F6<=1),S!$DM$206,E21*(1-S!$DN$206))*(F5>0)","v":0},{"$f":"IF((G6>0)*(G6<=1),S!$DM$206,F21*(1-S!$DN$206))*(G5>0)","v":0},{"$f":"IF((H6>0)*(H6<=1),S!$DM$206,G21*(1-S!$DN$206))*(H5>0)","v":0},{"$f":"IF((I6>0)*(I6<=1),S!$DM$206,H21*(1-S!$DN$206))*(I5>0)","v":0},{"$f":"IF((J6>0)*(J6<=1),S!$DM$206,I21*(1-S!$DN$206))*(J5>0)","v":0},{"$f":"IF((K6>0)*(K6<=1),S!$DM$206,J21*(1-S!$DN$206))*(K5>0)","v":0},{"$f":"IF((L6>0)*(L6<=1),S!$DM$206,K21*(1-S!$DN$206))*(L5>0)","v":0},{"$f":"IF((M6>0)*(M6<=1),S!$DM$206,L21*(1-S!$DN$206))*(M5>0)","v":0},{"$f":"IF((N6>0)*(N6<=1),S!$DM$206,M21*(1-S!$DN$206))*(N5>0)","v":0},{"$f":"IF((O6>0)*(O6<=1),S!$DM$206,N21*(1-S!$DN$206))*(O5>0)","v":0},{"$f":"IF((P6>0)*(P6<=1),S!$DM$206,O21*(1-S!$DN$206))*(P5>0)","v":0},{"$f":"IF((Q6>0)*(Q6<=1),S!$DM$206,P21*(1-S!$DN$206))*(Q5>0)","v":0},{"$f":"IF((R6>0)*(R6<=1),S!$DM$206,Q21*(1-S!$DN$206))*(R5>0)","v":0},{"$f":"IF((S6>0)*(S6<=1),S!$DM$206,R21*(1-S!$DN$206))*(S5>0)","v":0},{"$f":"IF((T6>0)*(T6<=1),S!$DM$206,S21*(1-S!$DN$206))*(T5>0)","v":0},{"$f":"IF((U6>0)*(U6<=1),S!$DM$206,T21*(1-S!$DN$206))*(U5>0)","v":0},{"$f":"IF((V6>0)*(V6<=1),S!$DM$206,U21*(1-S!$DN$206))*(V5>0)","v":0},{"$f":"IF((W6>0)*(W6<=1),S!$DM$206,V21*(1-S!$DN$206))*(W5>0)","v":0},{"$f":"IF((X6>0)*(X6<=1),S!$DM$206,W21*(1-S!$DN$206))*(X5>0)","v":0},{"$f":"IF((Y6>0)*(Y6<=1),S!$DM$206,X21*(1-S!$DN$206))*(Y5>0)","v":0},{"$f":"IF((Z6>0)*(Z6<=1),S!$DM$206,Y21*(1-S!$DN$206))*(Z5>0)","v":0},{"$f":"IF((AA6>0)*(AA6<=1),S!$DM$206,Z21*(1-S!$DN$206))*(AA5>0)","v":0},{"$f":"IF((AB6>0)*(AB6<=1),S!$DM$206,AA21*(1-S!$DN$206))*(AB5>0)","v":0},{"$f":"IF((AC6>0)*(AC6<=1),S!$DM$206,AB21*(1-S!$DN$206))*(AC5>0)","v":0},{"$f":"IF((AD6>0)*(AD6<=1),S!$DM$206,AC21*(1-S!$DN$206))*(AD5>0)","v":0},{"$f":"IF((AE6>0)*(AE6<=1),S!$DM$206,AD21*(1-S!$DN$206))*(AE5>0)","v":0},{"$f":"IF((AF6>0)*(AF6<=1),S!$DM$206,AE21*(1-S!$DN$206))*(AF5>0)","v":0},{"$f":"IF((AG6>0)*(AG6<=1),S!$DM$206,AF21*(1-S!$DN$206))*(AG5>0)","v":0},{"$f":"IF((AH6>0)*(AH6<=1),S!$DM$206,AG21*(1-S!$DN$206))*(AH5>0)","v":0},{"$f":"IF((AI6>0)*(AI6<=1),S!$DM$206,AH21*(1-S!$DN$206))*(AI5>0)","v":0},{"$f":"IF((AJ6>0)*(AJ6<=1),S!$DM$206,AI21*(1-S!$DN$206))*(AJ5>0)","v":0},{"$f":"IF((AK6>0)*(AK6<=1),S!$DM$206,AJ21*(1-S!$DN$206))*(AK5>0)","v":0},{"$f":"IF((AL6>0)*(AL6<=1),S!$DM$206,AK21*(1-S!$DN$206))*(AL5>0)","v":0},{"$f":"IF((AM6>0)*(AM6<=1),S!$DM$206,AL21*(1-S!$DN$206))*(AM5>0)","v":0},{"$f":"IF((AN6>0)*(AN6<=1),S!$DM$206,AM21*(1-S!$DN$206))*(AN5>0)","v":0},{"$f":"IF((AO6>0)*(AO6<=1),S!$DM$206,AN21*(1-S!$DN$206))*(AO5>0)","v":0},{"$f":"IF((AP6>0)*(AP6<=1),S!$DM$206,AO21*(1-S!$DN$206))*(AP5>0)","v":0},{"$f":"IF((AQ6>0)*(AQ6<=1),S!$DM$206,AP21*(1-S!$DN$206))*(AQ5>0)","v":0},{"$f":"IF((AR6>0)*(AR6<=1),S!$DM$206,AQ21*(1-S!$DN$206))*(AR5>0)","v":0},{"$f":"IF((AS6>0)*(AS6<=1),S!$DM$206,AR21*(1-S!$DN$206))*(AS5>0)","v":0},{"$f":"IF((AT6>0)*(AT6<=1),S!$DM$206,AS21*(1-S!$DN$206))*(AT5>0)","v":0},{"$f":"IF((AU6>0)*(AU6<=1),S!$DM$206,AT21*(1-S!$DN$206))*(AU5>0)","v":0},{"$f":"IF((AV6>0)*(AV6<=1),S!$DM$206,AU21*(1-S!$DN$206))*(AV5>0)","v":0},{"$f":"IF((AW6>0)*(AW6<=1),S!$DM$206,AV21*(1-S!$DN$206))*(AW5>0)","v":0},{"$f":"IF((AX6>0)*(AX6<=1),S!$DM$206,AW21*(1-S!$DN$206))*(AX5>0)","v":0},{"$f":"IF((AY6>0)*(AY6<=1),S!$DM$206,AX21*(1-S!$DN$206))*(AY5>0)","v":0},{"$f":"IF((AZ6>0)*(AZ6<=1),S!$DM$206,AY21*(1-S!$DN$206))*(AZ5>0)","v":0},{"$f":"IF((BA6>0)*(BA6<=1),S!$DM$206,AZ21*(1-S!$DN$206))*(BA5>0)","v":0},{"$f":"IF((BB6>0)*(BB6<=1),S!$DM$206,BA21*(1-S!$DN$206))*(BB5>0)","v":0},{"$f":"IF((BC6>0)*(BC6<=1),S!$DM$206,BB21*(1-S!$DN$206))*(BC5>0)","v":0},{"$f":"IF((BD6>0)*(BD6<=1),S!$DM$206,BC21*(1-S!$DN$206))*(BD5>0)","v":0},{"$f":"IF((BE6>0)*(BE6<=1),S!$DM$206,BD21*(1-S!$DN$206))*(BE5>0)","v":0},{"$f":"IF((BF6>0)*(BF6<=1),S!$DM$206,BE21*(1-S!$DN$206))*(BF5>0)","v":0},{"$f":"IF((BG6>0)*(BG6<=1),S!$DM$206,BF21*(1-S!$DN$206))*(BG5>0)","v":0},{"$f":"IF((BH6>0)*(BH6<=1),S!$DM$206,BG21*(1-S!$DN$206))*(BH5>0)","v":0},{"$f":"IF((BI6>0)*(BI6<=1),S!$DM$206,BH21*(1-S!$DN$206))*(BI5>0)","v":0},{"$f":"IF((BJ6>0)*(BJ6<=1),S!$DM$206,BI21*(1-S!$DN$206))*(BJ5>0)","v":0},{"$f":"IF((BK6>0)*(BK6<=1),S!$DM$206,BJ21*(1-S!$DN$206))*(BK5>0)","v":0},{"$f":"IF((BL6>0)*(BL6<=1),S!$DM$206,BK21*(1-S!$DN$206))*(BL5>0)","v":0},{"$f":"IF((BM6>0)*(BM6<=1),S!$DM$206,BL21*(1-S!$DN$206))*(BM5>0)","v":0},{"$f":"IF((BN6>0)*(BN6<=1),S!$DM$206,BM21*(1-S!$DN$206))*(BN5>0)","v":0},{"$f":"IF((BO6>0)*(BO6<=1),S!$DM$206,BN21*(1-S!$DN$206))*(BO5>0)","v":0},{"$f":"IF((BP6>0)*(BP6<=1),S!$DM$206,BO21*(1-S!$DN$206))*(BP5>0)","v":0},{"$f":"IF((BQ6>0)*(BQ6<=1),S!$DM$206,BP21*(1-S!$DN$206))*(BQ5>0)","v":0},{"$f":"IF((BR6>0)*(BR6<=1),S!$DM$206,BQ21*(1-S!$DN$206))*(BR5>0)","v":0},{"$f":"IF((BS6>0)*(BS6<=1),S!$DM$206,BR21*(1-S!$DN$206))*(BS5>0)","v":0},{"$f":"IF((BT6>0)*(BT6<=1),S!$DM$206,BS21*(1-S!$DN$206))*(BT5>0)","v":0},{"$f":"IF((BU6>0)*(BU6<=1),S!$DM$206,BT21*(1-S!$DN$206))*(BU5>0)","v":0},{"$f":"IF((BV6>0)*(BV6<=1),S!$DM$206,BU21*(1-S!$DN$206))*(BV5>0)","v":0},{"$f":"IF((BW6>0)*(BW6<=1),S!$DM$206,BV21*(1-S!$DN$206))*(BW5>0)","v":0},{"$f":"IF((BX6>0)*(BX6<=1),S!$DM$206,BW21*(1-S!$DN$206))*(BX5>0)","v":0},{"$f":"IF((BY6>0)*(BY6<=1),S!$DM$206,BX21*(1-S!$DN$206))*(BY5>0)","v":0},{"$f":"IF((BZ6>0)*(BZ6<=1),S!$DM$206,BY21*(1-S!$DN$206))*(BZ5>0)","v":0},{"$f":"IF((CA6>0)*(CA6<=1),S!$DM$206,BZ21*(1-S!$DN$206))*(CA5>0)","v":0},{"$f":"IF((CB6>0)*(CB6<=1),S!$DM$206,CA21*(1-S!$DN$206))*(CB5>0)","v":0},{"$f":"IF((CC6>0)*(CC6<=1),S!$DM$206,CB21*(1-S!$DN$206))*(CC5>0)","v":0},{"$f":"IF((CD6>0)*(CD6<=1),S!$DM$206,CC21*(1-S!$DN$206))*(CD5>0)","v":0},{"$f":"IF((CE6>0)*(CE6<=1),S!$DM$206,CD21*(1-S!$DN$206))*(CE5>0)","v":0},{"$f":"IF((CF6>0)*(CF6<=1),S!$DM$206,CE21*(1-S!$DN$206))*(CF5>0)","v":0},{"$f":"IF((CG6>0)*(CG6<=1),S!$DM$206,CF21*(1-S!$DN$206))*(CG5>0)","v":0},{"$f":"IF((CH6>0)*(CH6<=1),S!$DM$206,CG21*(1-S!$DN$206))*(CH5>0)","v":0},{"$f":"IF((CI6>0)*(CI6<=1),S!$DM$206,CH21*(1-S!$DN$206))*(CI5>0)","v":0},{"$f":"IF((CJ6>0)*(CJ6<=1),S!$DM$206,CI21*(1-S!$DN$206))*(CJ5>0)","v":0},{"$f":"IF((CK6>0)*(CK6<=1),S!$DM$206,CJ21*(1-S!$DN$206))*(CK5>0)","v":0},{"$f":"IF((CL6>0)*(CL6<=1),S!$DM$206,CK21*(1-S!$DN$206))*(CL5>0)","v":0},{"$f":"IF((CM6>0)*(CM6<=1),S!$DM$206,CL21*(1-S!$DN$206))*(CM5>0)","v":0},{"$f":"IF((CN6>0)*(CN6<=1),S!$DM$206,CM21*(1-S!$DN$206))*(CN5>0)","v":0},{"$f":"IF((CO6>0)*(CO6<=1),S!$DM$206,CN21*(1-S!$DN$206))*(CO5>0)","v":0},{"$f":"IF((CP6>0)*(CP6<=1),S!$DM$206,CO21*(1-S!$DN$206))*(CP5>0)","v":0},{"$f":"IF((CQ6>0)*(CQ6<=1),S!$DM$206,CP21*(1-S!$DN$206))*(CQ5>0)","v":0},{"$f":"IF((CR6>0)*(CR6<=1),S!$DM$206,CQ21*(1-S!$DN$206))*(CR5>0)","v":0},{"$f":"IF((CS6>0)*(CS6<=1),S!$DM$206,CR21*(1-S!$DN$206))*(CS5>0)","v":0},{"$f":"IF((CT6>0)*(CT6<=1),S!$DM$206,CS21*(1-S!$DN$206))*(CT5>0)","v":0},{"$f":"IF((CU6>0)*(CU6<=1),S!$DM$206,CT21*(1-S!$DN$206))*(CU5>0)","v":0},{"$f":"IF((CV6>0)*(CV6<=1),S!$DM$206,CU21*(1-S!$DN$206))*(CV5>0)","v":0},{"$f":"IF((CW6>0)*(CW6<=1),S!$DM$206,CV21*(1-S!$DN$206))*(CW5>0)","v":0},{"$f":"IF((CX6>0)*(CX6<=1),S!$DM$206,CW21*(1-S!$DN$206))*(CX5>0)","v":0},{"$f":"IF((CY6>0)*(CY6<=1),S!$DM$206,CX21*(1-S!$DN$206))*(CY5>0)","v":0}]
[null,null,{"$f":"Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(E$5-1)*(E6>0)*(E$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BJ$206)*(E$6<(S!$BJ$206+1))*(1-MOD(E6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(F$5-1)*(F6>0)*(F$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BJ$206)*(F$6<(S!$BJ$206+1))*(1-MOD(F6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(G$5-1)*(G6>0)*(G$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BJ$206)*(G$6<(S!$BJ$206+1))*(1-MOD(G6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(H$5-1)*(H6>0)*(H$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BJ$206)*(H$6<(S!$BJ$206+1))*(1-MOD(H6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(I$5-1)*(I6>0)*(I$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BJ$206)*(I$6<(S!$BJ$206+1))*(1-MOD(I6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(J$5-1)*(J6>0)*(J$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BJ$206)*(J$6<(S!$BJ$206+1))*(1-MOD(J6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(K$5-1)*(K6>0)*(K$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BJ$206)*(K$6<(S!$BJ$206+1))*(1-MOD(K6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(L$5-1)*(L6>0)*(L$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BJ$206)*(L$6<(S!$BJ$206+1))*(1-MOD(L6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(M$5-1)*(M6>0)*(M$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BJ$206)*(M$6<(S!$BJ$206+1))*(1-MOD(M6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(N$5-1)*(N6>0)*(N$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BJ$206)*(N$6<(S!$BJ$206+1))*(1-MOD(N6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(O$5-1)*(O6>0)*(O$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BJ$206)*(O$6<(S!$BJ$206+1))*(1-MOD(O6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(P$5-1)*(P6>0)*(P$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BJ$206)*(P$6<(S!$BJ$206+1))*(1-MOD(P6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q6>0)*(Q$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BJ$206)*(Q$6<(S!$BJ$206+1))*(1-MOD(Q6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(R$5-1)*(R6>0)*(R$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BJ$206)*(R$6<(S!$BJ$206+1))*(1-MOD(R6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(S$5-1)*(S6>0)*(S$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BJ$206)*(S$6<(S!$BJ$206+1))*(1-MOD(S6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(T$5-1)*(T6>0)*(T$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BJ$206)*(T$6<(S!$BJ$206+1))*(1-MOD(T6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(U$5-1)*(U6>0)*(U$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BJ$206)*(U$6<(S!$BJ$206+1))*(1-MOD(U6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(V$5-1)*(V6>0)*(V$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BJ$206)*(V$6<(S!$BJ$206+1))*(1-MOD(V6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(W$5-1)*(W6>0)*(W$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BJ$206)*(W$6<(S!$BJ$206+1))*(1-MOD(W6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(X$5-1)*(X6>0)*(X$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BJ$206)*(X$6<(S!$BJ$206+1))*(1-MOD(X6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y6>0)*(Y$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BJ$206)*(Y$6<(S!$BJ$206+1))*(1-MOD(Y6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z6>0)*(Z$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BJ$206)*(Z$6<(S!$BJ$206+1))*(1-MOD(Z6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA6>0)*(AA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BJ$206)*(AA$6<(S!$BJ$206+1))*(1-MOD(AA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB6>0)*(AB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BJ$206)*(AB$6<(S!$BJ$206+1))*(1-MOD(AB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC6>0)*(AC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BJ$206)*(AC$6<(S!$BJ$206+1))*(1-MOD(AC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD6>0)*(AD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BJ$206)*(AD$6<(S!$BJ$206+1))*(1-MOD(AD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE6>0)*(AE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BJ$206)*(AE$6<(S!$BJ$206+1))*(1-MOD(AE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF6>0)*(AF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BJ$206)*(AF$6<(S!$BJ$206+1))*(1-MOD(AF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG6>0)*(AG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BJ$206)*(AG$6<(S!$BJ$206+1))*(1-MOD(AG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH6>0)*(AH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BJ$206)*(AH$6<(S!$BJ$206+1))*(1-MOD(AH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI6>0)*(AI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BJ$206)*(AI$6<(S!$BJ$206+1))*(1-MOD(AI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ6>0)*(AJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BJ$206)*(AJ$6<(S!$BJ$206+1))*(1-MOD(AJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK6>0)*(AK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BJ$206)*(AK$6<(S!$BJ$206+1))*(1-MOD(AK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL6>0)*(AL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BJ$206)*(AL$6<(S!$BJ$206+1))*(1-MOD(AL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM6>0)*(AM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BJ$206)*(AM$6<(S!$BJ$206+1))*(1-MOD(AM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN6>0)*(AN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BJ$206)*(AN$6<(S!$BJ$206+1))*(1-MOD(AN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO6>0)*(AO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BJ$206)*(AO$6<(S!$BJ$206+1))*(1-MOD(AO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP6>0)*(AP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BJ$206)*(AP$6<(S!$BJ$206+1))*(1-MOD(AP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ6>0)*(AQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BJ$206)*(AQ$6<(S!$BJ$206+1))*(1-MOD(AQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR6>0)*(AR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BJ$206)*(AR$6<(S!$BJ$206+1))*(1-MOD(AR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS6>0)*(AS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BJ$206)*(AS$6<(S!$BJ$206+1))*(1-MOD(AS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT6>0)*(AT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BJ$206)*(AT$6<(S!$BJ$206+1))*(1-MOD(AT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU6>0)*(AU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BJ$206)*(AU$6<(S!$BJ$206+1))*(1-MOD(AU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV6>0)*(AV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BJ$206)*(AV$6<(S!$BJ$206+1))*(1-MOD(AV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW6>0)*(AW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BJ$206)*(AW$6<(S!$BJ$206+1))*(1-MOD(AW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX6>0)*(AX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BJ$206)*(AX$6<(S!$BJ$206+1))*(1-MOD(AX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY6>0)*(AY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BJ$206)*(AY$6<(S!$BJ$206+1))*(1-MOD(AY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ6>0)*(AZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BJ$206)*(AZ$6<(S!$BJ$206+1))*(1-MOD(AZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA6>0)*(BA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BJ$206)*(BA$6<(S!$BJ$206+1))*(1-MOD(BA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB6>0)*(BB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BJ$206)*(BB$6<(S!$BJ$206+1))*(1-MOD(BB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC6>0)*(BC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BJ$206)*(BC$6<(S!$BJ$206+1))*(1-MOD(BC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD6>0)*(BD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BJ$206)*(BD$6<(S!$BJ$206+1))*(1-MOD(BD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE6>0)*(BE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BJ$206)*(BE$6<(S!$BJ$206+1))*(1-MOD(BE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF6>0)*(BF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BJ$206)*(BF$6<(S!$BJ$206+1))*(1-MOD(BF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG6>0)*(BG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BJ$206)*(BG$6<(S!$BJ$206+1))*(1-MOD(BG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH6>0)*(BH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BJ$206)*(BH$6<(S!$BJ$206+1))*(1-MOD(BH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI6>0)*(BI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BJ$206)*(BI$6<(S!$BJ$206+1))*(1-MOD(BI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ6>0)*(BJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BJ$206)*(BJ$6<(S!$BJ$206+1))*(1-MOD(BJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK6>0)*(BK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BJ$206)*(BK$6<(S!$BJ$206+1))*(1-MOD(BK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL6>0)*(BL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BJ$206)*(BL$6<(S!$BJ$206+1))*(1-MOD(BL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM6>0)*(BM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BJ$206)*(BM$6<(S!$BJ$206+1))*(1-MOD(BM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN6>0)*(BN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BJ$206)*(BN$6<(S!$BJ$206+1))*(1-MOD(BN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO6>0)*(BO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BJ$206)*(BO$6<(S!$BJ$206+1))*(1-MOD(BO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP6>0)*(BP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BJ$206)*(BP$6<(S!$BJ$206+1))*(1-MOD(BP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ6>0)*(BQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BJ$206)*(BQ$6<(S!$BJ$206+1))*(1-MOD(BQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR6>0)*(BR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BJ$206)*(BR$6<(S!$BJ$206+1))*(1-MOD(BR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS6>0)*(BS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BJ$206)*(BS$6<(S!$BJ$206+1))*(1-MOD(BS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT6>0)*(BT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BJ$206)*(BT$6<(S!$BJ$206+1))*(1-MOD(BT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU6>0)*(BU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BJ$206)*(BU$6<(S!$BJ$206+1))*(1-MOD(BU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV6>0)*(BV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BJ$206)*(BV$6<(S!$BJ$206+1))*(1-MOD(BV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW6>0)*(BW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BJ$206)*(BW$6<(S!$BJ$206+1))*(1-MOD(BW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX6>0)*(BX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BJ$206)*(BX$6<(S!$BJ$206+1))*(1-MOD(BX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY6>0)*(BY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BJ$206)*(BY$6<(S!$BJ$206+1))*(1-MOD(BY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ6>0)*(BZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BJ$206)*(BZ$6<(S!$BJ$206+1))*(1-MOD(BZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA6>0)*(CA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BJ$206)*(CA$6<(S!$BJ$206+1))*(1-MOD(CA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB6>0)*(CB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BJ$206)*(CB$6<(S!$BJ$206+1))*(1-MOD(CB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC6>0)*(CC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BJ$206)*(CC$6<(S!$BJ$206+1))*(1-MOD(CC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD6>0)*(CD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BJ$206)*(CD$6<(S!$BJ$206+1))*(1-MOD(CD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE6>0)*(CE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BJ$206)*(CE$6<(S!$BJ$206+1))*(1-MOD(CE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF6>0)*(CF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BJ$206)*(CF$6<(S!$BJ$206+1))*(1-MOD(CF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG6>0)*(CG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BJ$206)*(CG$6<(S!$BJ$206+1))*(1-MOD(CG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH6>0)*(CH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BJ$206)*(CH$6<(S!$BJ$206+1))*(1-MOD(CH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI6>0)*(CI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BJ$206)*(CI$6<(S!$BJ$206+1))*(1-MOD(CI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ6>0)*(CJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BJ$206)*(CJ$6<(S!$BJ$206+1))*(1-MOD(CJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK6>0)*(CK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BJ$206)*(CK$6<(S!$BJ$206+1))*(1-MOD(CK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL6>0)*(CL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BJ$206)*(CL$6<(S!$BJ$206+1))*(1-MOD(CL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM6>0)*(CM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BJ$206)*(CM$6<(S!$BJ$206+1))*(1-MOD(CM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN6>0)*(CN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BJ$206)*(CN$6<(S!$BJ$206+1))*(1-MOD(CN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO6>0)*(CO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BJ$206)*(CO$6<(S!$BJ$206+1))*(1-MOD(CO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP6>0)*(CP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BJ$206)*(CP$6<(S!$BJ$206+1))*(1-MOD(CP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ6>0)*(CQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BJ$206)*(CQ$6<(S!$BJ$206+1))*(1-MOD(CQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR6>0)*(CR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BJ$206)*(CR$6<(S!$BJ$206+1))*(1-MOD(CR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS6>0)*(CS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BJ$206)*(CS$6<(S!$BJ$206+1))*(1-MOD(CS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT6>0)*(CT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BJ$206)*(CT$6<(S!$BJ$206+1))*(1-MOD(CT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU6>0)*(CU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BJ$206)*(CU$6<(S!$BJ$206+1))*(1-MOD(CU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV6>0)*(CV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BJ$206)*(CV$6<(S!$BJ$206+1))*(1-MOD(CV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW6>0)*(CW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BJ$206)*(CW$6<(S!$BJ$206+1))*(1-MOD(CW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX6>0)*(CX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BJ$206)*(CX$6<(S!$BJ$206+1))*(1-MOD(CX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY6>0)*(CY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BJ$206)*(CY$6<(S!$BJ$206+1))*(1-MOD(CY6,1))\n)","v":0}]
[null,null,{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6>0)*(E$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BM$206)*(E$6<(S!$BM$206+1))*(1-MOD(E6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6>0)*(F$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BM$206)*(F$6<(S!$BM$206+1))*(1-MOD(F6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6>0)*(G$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BM$206)*(G$6<(S!$BM$206+1))*(1-MOD(G6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6>0)*(H$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BM$206)*(H$6<(S!$BM$206+1))*(1-MOD(H6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6>0)*(I$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BM$206)*(I$6<(S!$BM$206+1))*(1-MOD(I6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6>0)*(J$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BM$206)*(J$6<(S!$BM$206+1))*(1-MOD(J6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6>0)*(K$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BM$206)*(K$6<(S!$BM$206+1))*(1-MOD(K6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6>0)*(L$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BM$206)*(L$6<(S!$BM$206+1))*(1-MOD(L6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6>0)*(M$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BM$206)*(M$6<(S!$BM$206+1))*(1-MOD(M6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6>0)*(N$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BM$206)*(N$6<(S!$BM$206+1))*(1-MOD(N6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6>0)*(O$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BM$206)*(O$6<(S!$BM$206+1))*(1-MOD(O6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6>0)*(P$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BM$206)*(P$6<(S!$BM$206+1))*(1-MOD(P6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6>0)*(Q$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BM$206)*(Q$6<(S!$BM$206+1))*(1-MOD(Q6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6>0)*(R$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BM$206)*(R$6<(S!$BM$206+1))*(1-MOD(R6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6>0)*(S$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BM$206)*(S$6<(S!$BM$206+1))*(1-MOD(S6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6>0)*(T$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BM$206)*(T$6<(S!$BM$206+1))*(1-MOD(T6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6>0)*(U$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BM$206)*(U$6<(S!$BM$206+1))*(1-MOD(U6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6>0)*(V$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BM$206)*(V$6<(S!$BM$206+1))*(1-MOD(V6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6>0)*(W$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BM$206)*(W$6<(S!$BM$206+1))*(1-MOD(W6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6>0)*(X$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BM$206)*(X$6<(S!$BM$206+1))*(1-MOD(X6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6>0)*(Y$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BM$206)*(Y$6<(S!$BM$206+1))*(1-MOD(Y6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6>0)*(Z$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BM$206)*(Z$6<(S!$BM$206+1))*(1-MOD(Z6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6>0)*(AA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BM$206)*(AA$6<(S!$BM$206+1))*(1-MOD(AA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6>0)*(AB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BM$206)*(AB$6<(S!$BM$206+1))*(1-MOD(AB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6>0)*(AC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BM$206)*(AC$6<(S!$BM$206+1))*(1-MOD(AC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6>0)*(AD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BM$206)*(AD$6<(S!$BM$206+1))*(1-MOD(AD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6>0)*(AE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BM$206)*(AE$6<(S!$BM$206+1))*(1-MOD(AE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6>0)*(AF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BM$206)*(AF$6<(S!$BM$206+1))*(1-MOD(AF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6>0)*(AG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BM$206)*(AG$6<(S!$BM$206+1))*(1-MOD(AG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6>0)*(AH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BM$206)*(AH$6<(S!$BM$206+1))*(1-MOD(AH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6>0)*(AI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BM$206)*(AI$6<(S!$BM$206+1))*(1-MOD(AI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6>0)*(AJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BM$206)*(AJ$6<(S!$BM$206+1))*(1-MOD(AJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6>0)*(AK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BM$206)*(AK$6<(S!$BM$206+1))*(1-MOD(AK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6>0)*(AL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BM$206)*(AL$6<(S!$BM$206+1))*(1-MOD(AL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6>0)*(AM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BM$206)*(AM$6<(S!$BM$206+1))*(1-MOD(AM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6>0)*(AN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BM$206)*(AN$6<(S!$BM$206+1))*(1-MOD(AN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6>0)*(AO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BM$206)*(AO$6<(S!$BM$206+1))*(1-MOD(AO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6>0)*(AP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BM$206)*(AP$6<(S!$BM$206+1))*(1-MOD(AP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6>0)*(AQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BM$206)*(AQ$6<(S!$BM$206+1))*(1-MOD(AQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6>0)*(AR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BM$206)*(AR$6<(S!$BM$206+1))*(1-MOD(AR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6>0)*(AS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BM$206)*(AS$6<(S!$BM$206+1))*(1-MOD(AS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6>0)*(AT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BM$206)*(AT$6<(S!$BM$206+1))*(1-MOD(AT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6>0)*(AU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BM$206)*(AU$6<(S!$BM$206+1))*(1-MOD(AU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6>0)*(AV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BM$206)*(AV$6<(S!$BM$206+1))*(1-MOD(AV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6>0)*(AW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BM$206)*(AW$6<(S!$BM$206+1))*(1-MOD(AW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6>0)*(AX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BM$206)*(AX$6<(S!$BM$206+1))*(1-MOD(AX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6>0)*(AY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BM$206)*(AY$6<(S!$BM$206+1))*(1-MOD(AY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6>0)*(AZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BM$206)*(AZ$6<(S!$BM$206+1))*(1-MOD(AZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6>0)*(BA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BM$206)*(BA$6<(S!$BM$206+1))*(1-MOD(BA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6>0)*(BB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BM$206)*(BB$6<(S!$BM$206+1))*(1-MOD(BB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6>0)*(BC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BM$206)*(BC$6<(S!$BM$206+1))*(1-MOD(BC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6>0)*(BD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BM$206)*(BD$6<(S!$BM$206+1))*(1-MOD(BD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6>0)*(BE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BM$206)*(BE$6<(S!$BM$206+1))*(1-MOD(BE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6>0)*(BF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BM$206)*(BF$6<(S!$BM$206+1))*(1-MOD(BF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6>0)*(BG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BM$206)*(BG$6<(S!$BM$206+1))*(1-MOD(BG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6>0)*(BH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BM$206)*(BH$6<(S!$BM$206+1))*(1-MOD(BH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6>0)*(BI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BM$206)*(BI$6<(S!$BM$206+1))*(1-MOD(BI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6>0)*(BJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BM$206)*(BJ$6<(S!$BM$206+1))*(1-MOD(BJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6>0)*(BK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BM$206)*(BK$6<(S!$BM$206+1))*(1-MOD(BK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6>0)*(BL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BM$206)*(BL$6<(S!$BM$206+1))*(1-MOD(BL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6>0)*(BM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BM$206)*(BM$6<(S!$BM$206+1))*(1-MOD(BM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6>0)*(BN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BM$206)*(BN$6<(S!$BM$206+1))*(1-MOD(BN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6>0)*(BO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BM$206)*(BO$6<(S!$BM$206+1))*(1-MOD(BO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6>0)*(BP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BM$206)*(BP$6<(S!$BM$206+1))*(1-MOD(BP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6>0)*(BQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BM$206)*(BQ$6<(S!$BM$206+1))*(1-MOD(BQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6>0)*(BR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BM$206)*(BR$6<(S!$BM$206+1))*(1-MOD(BR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6>0)*(BS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BM$206)*(BS$6<(S!$BM$206+1))*(1-MOD(BS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6>0)*(BT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BM$206)*(BT$6<(S!$BM$206+1))*(1-MOD(BT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6>0)*(BU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BM$206)*(BU$6<(S!$BM$206+1))*(1-MOD(BU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6>0)*(BV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BM$206)*(BV$6<(S!$BM$206+1))*(1-MOD(BV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6>0)*(BW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BM$206)*(BW$6<(S!$BM$206+1))*(1-MOD(BW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6>0)*(BX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BM$206)*(BX$6<(S!$BM$206+1))*(1-MOD(BX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6>0)*(BY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BM$206)*(BY$6<(S!$BM$206+1))*(1-MOD(BY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6>0)*(BZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BM$206)*(BZ$6<(S!$BM$206+1))*(1-MOD(BZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6>0)*(CA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BM$206)*(CA$6<(S!$BM$206+1))*(1-MOD(CA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6>0)*(CB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BM$206)*(CB$6<(S!$BM$206+1))*(1-MOD(CB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6>0)*(CC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BM$206)*(CC$6<(S!$BM$206+1))*(1-MOD(CC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6>0)*(CD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BM$206)*(CD$6<(S!$BM$206+1))*(1-MOD(CD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6>0)*(CE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BM$206)*(CE$6<(S!$BM$206+1))*(1-MOD(CE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6>0)*(CF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BM$206)*(CF$6<(S!$BM$206+1))*(1-MOD(CF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6>0)*(CG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BM$206)*(CG$6<(S!$BM$206+1))*(1-MOD(CG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6>0)*(CH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BM$206)*(CH$6<(S!$BM$206+1))*(1-MOD(CH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6>0)*(CI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BM$206)*(CI$6<(S!$BM$206+1))*(1-MOD(CI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6>0)*(CJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BM$206)*(CJ$6<(S!$BM$206+1))*(1-MOD(CJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6>0)*(CK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BM$206)*(CK$6<(S!$BM$206+1))*(1-MOD(CK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6>0)*(CL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BM$206)*(CL$6<(S!$BM$206+1))*(1-MOD(CL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6>0)*(CM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BM$206)*(CM$6<(S!$BM$206+1))*(1-MOD(CM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6>0)*(CN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BM$206)*(CN$6<(S!$BM$206+1))*(1-MOD(CN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6>0)*(CO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BM$206)*(CO$6<(S!$BM$206+1))*(1-MOD(CO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6>0)*(CP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BM$206)*(CP$6<(S!$BM$206+1))*(1-MOD(CP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6>0)*(CQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BM$206)*(CQ$6<(S!$BM$206+1))*(1-MOD(CQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6>0)*(CR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BM$206)*(CR$6<(S!$BM$206+1))*(1-MOD(CR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6>0)*(CS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BM$206)*(CS$6<(S!$BM$206+1))*(1-MOD(CS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6>0)*(CT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BM$206)*(CT$6<(S!$BM$206+1))*(1-MOD(CT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6>0)*(CU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BM$206)*(CU$6<(S!$BM$206+1))*(1-MOD(CU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6>0)*(CV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BM$206)*(CV$6<(S!$BM$206+1))*(1-MOD(CV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6>0)*(CW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BM$206)*(CW$6<(S!$BM$206+1))*(1-MOD(CW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6>0)*(CX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BM$206)*(CX$6<(S!$BM$206+1))*(1-MOD(CX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6>0)*(CY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BM$206)*(CY$6<(S!$BM$206+1))*(1-MOD(CY6,1))\n\n\n)","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E89&\" ($/\"&Interface!F89&\")\"","v":"Value of electricity to grid ($/kWh)"},0,{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DA206)","v":2.5000000000000001E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE24*(1+S!$DB$206)*(F5>0))","v":2.5474999999999998E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF24*(1+S!$DB$206)*(G5>0))","v":2.5959024999999997E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG24*(1+S!$DB$206)*(H5>0))","v":2.6452246474999993E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH24*(1+S!$DB$206)*(I5>0))","v":2.695483915802499E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI24*(1+S!$DB$206)*(J5>0))","v":2.7466981102027461E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ24*(1+S!$DB$206)*(K5>0))","v":2.7988853742965981E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK24*(1+S!$DB$206)*(L5>0))","v":2.8520641964082334E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL24*(1+S!$DB$206)*(M5>0))","v":2.9062534161399894E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM24*(1+S!$DB$206)*(N5>0))","v":2.9614722310466489E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN24*(1+S!$DB$206)*(O5>0))","v":3.017740203436535E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO24*(1+S!$DB$206)*(P5>0))","v":3.075077267301829E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP24*(1+S!$DB$206)*(Q5>0))","v":3.1335037353805634E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ24*(1+S!$DB$206)*(R5>0))","v":3.1930403063527936E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR24*(1+S!$DB$206)*(S5>0))","v":3.2537080721734966E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS24*(1+S!$DB$206)*(T5>0))","v":3.3155285255447926E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT24*(1+S!$DB$206)*(U5>0))","v":3.3785235675301437E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU24*(1+S!$DB$206)*(V5>0))","v":3.4427155153132161E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV24*(1+S!$DB$206)*(W5>0))","v":3.5081271101041665E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW24*(1+S!$DB$206)*(X5>0))","v":3.5747815251961454E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX24*(1+S!$DB$206)*(Y5>0))","v":3.6427023741748721E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY24*(1+S!$DB$206)*(Z5>0))","v":3.711913719284194E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ24*(1+S!$DB$206)*(AA5>0))","v":3.7824400799505935E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA24*(1+S!$DB$206)*(AB5>0))","v":3.8543064414696543E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB24*(1+S!$DB$206)*(AC5>0))","v":3.9275382638575773E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC24*(1+S!$DB$206)*(AD5>0))","v":4.0021614908708709E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD24*(1+S!$DB$206)*(AE5>0))","v":4.0782025591974171E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE24*(1+S!$DB$206)*(AF5>0))","v":4.1556884078221674E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF24*(1+S!$DB$206)*(AG5>0))","v":4.2346464875707882E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG24*(1+S!$DB$206)*(AH5>0))","v":4.3151047708346324E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH24*(1+S!$DB$206)*(AI5>0))","v":4.39709176148049E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI24*(1+S!$DB$206)*(AJ5>0))","v":4.4806365049486187E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ24*(1+S!$DB$206)*(AK5>0))","v":4.5657685985426417E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK24*(1+S!$DB$206)*(AL5>0))","v":4.6525182019149514E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL24*(1+S!$DB$206)*(AM5>0))","v":4.7409160477513347E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM24*(1+S!$DB$206)*(AN5>0))","v":4.8309934526586093E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN24*(1+S!$DB$206)*(AO5>0))","v":4.9227823282591225E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO24*(1+S!$DB$206)*(AP5>0))","v":5.0163151924960452E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP24*(1+S!$DB$206)*(AQ5>0))","v":5.1116251811534695E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ24*(1+S!$DB$206)*(AR5>0))","v":5.2087460595953851E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR24*(1+S!$DB$206)*(AS5>0))","v":5.3077122347276968E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS24*(1+S!$DB$206)*(AT5>0))","v":5.4085587671875227E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT24*(1+S!$DB$206)*(AU5>0))","v":5.5113213837640854E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU24*(1+S!$DB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV24*(1+S!$DB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW24*(1+S!$DB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX24*(1+S!$DB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY24*(1+S!$DB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ24*(1+S!$DB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA24*(1+S!$DB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB24*(1+S!$DB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC24*(1+S!$DB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD24*(1+S!$DB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE24*(1+S!$DB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF24*(1+S!$DB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG24*(1+S!$DB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH24*(1+S!$DB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI24*(1+S!$DB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ24*(1+S!$DB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK24*(1+S!$DB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL24*(1+S!$DB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM24*(1+S!$DB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN24*(1+S!$DB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO24*(1+S!$DB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP24*(1+S!$DB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ24*(1+S!$DB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR24*(1+S!$DB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS24*(1+S!$DB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT24*(1+S!$DB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU24*(1+S!$DB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV24*(1+S!$DB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW24*(1+S!$DB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX24*(1+S!$DB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY24*(1+S!$DB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ24*(1+S!$DB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA24*(1+S!$DB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB24*(1+S!$DB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC24*(1+S!$DB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD24*(1+S!$DB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE24*(1+S!$DB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF24*(1+S!$DB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG24*(1+S!$DB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH24*(1+S!$DB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI24*(1+S!$DB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ24*(1+S!$DB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK24*(1+S!$DB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL24*(1+S!$DB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM24*(1+S!$DB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN24*(1+S!$DB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO24*(1+S!$DB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP24*(1+S!$DB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ24*(1+S!$DB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR24*(1+S!$DB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS24*(1+S!$DB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT24*(1+S!$DB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU24*(1+S!$DB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV24*(1+S!$DB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW24*(1+S!$DB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX24*(1+S!$DB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E90&\" ($/\"&Interface!F90&\")\"","v":"Value of oxygen ($/kg)"},0,{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DC206)","v":0.01},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE25*(1+S!$DD$206)*(F5>0))","v":1.0189999999999999E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF25*(1+S!$DD$206)*(G5>0))","v":1.0383609999999998E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG25*(1+S!$DD$206)*(H5>0))","v":1.0580898589999997E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH25*(1+S!$DD$206)*(I5>0))","v":1.0781935663209995E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI25*(1+S!$DD$206)*(J5>0))","v":1.0986792440810984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ25*(1+S!$DD$206)*(K5>0))","v":1.1195541497186391E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK25*(1+S!$DD$206)*(L5>0))","v":1.1408256785632931E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL25*(1+S!$DD$206)*(M5>0))","v":1.1625013664559956E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM25*(1+S!$DD$206)*(N5>0))","v":1.1845888924186594E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN25*(1+S!$DD$206)*(O5>0))","v":1.2070960813746139E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO25*(1+S!$DD$206)*(P5>0))","v":1.2300309069207314E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP25*(1+S!$DD$206)*(Q5>0))","v":1.2534014941522252E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ25*(1+S!$DD$206)*(R5>0))","v":1.2772161225411173E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR25*(1+S!$DD$206)*(S5>0))","v":1.3014832288693984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS25*(1+S!$DD$206)*(T5>0))","v":1.3262114102179168E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT25*(1+S!$DD$206)*(U5>0))","v":1.3514094270120571E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU25*(1+S!$DD$206)*(V5>0))","v":1.377086206125286E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV25*(1+S!$DD$206)*(W5>0))","v":1.4032508440416664E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW25*(1+S!$DD$206)*(X5>0))","v":1.4299126100784579E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX25*(1+S!$DD$206)*(Y5>0))","v":1.4570809496699484E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY25*(1+S!$DD$206)*(Z5>0))","v":1.4847654877136773E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ25*(1+S!$DD$206)*(AA5>0))","v":1.5129760319802371E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA25*(1+S!$DD$206)*(AB5>0))","v":1.5417225765878615E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB25*(1+S!$DD$206)*(AC5>0))","v":1.5710153055430307E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC25*(1+S!$DD$206)*(AD5>0))","v":1.6008645963483482E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD25*(1+S!$DD$206)*(AE5>0))","v":1.6312810236789668E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE25*(1+S!$DD$206)*(AF5>0))","v":1.6622753631288671E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF25*(1+S!$DD$206)*(AG5>0))","v":1.6938585950283153E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG25*(1+S!$DD$206)*(AH5>0))","v":1.7260419083338533E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH25*(1+S!$DD$206)*(AI5>0))","v":1.7588367045921965E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI25*(1+S!$DD$206)*(AJ5>0))","v":1.792254601979448E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ25*(1+S!$DD$206)*(AK5>0))","v":1.8263074394170572E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK25*(1+S!$DD$206)*(AL5>0))","v":1.8610072807659812E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL25*(1+S!$DD$206)*(AM5>0))","v":1.8963664191005349E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM25*(1+S!$DD$206)*(AN5>0))","v":1.932397381063445E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN25*(1+S!$DD$206)*(AO5>0))","v":1.9691129313036501E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO25*(1+S!$DD$206)*(AP5>0))","v":2.0065260769984192E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP25*(1+S!$DD$206)*(AQ5>0))","v":2.0446500724613889E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ25*(1+S!$DD$206)*(AR5>0))","v":2.0834984238381551E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR25*(1+S!$DD$206)*(AS5>0))","v":2.12308489389108E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS25*(1+S!$DD$206)*(AT5>0))","v":2.1634235068750104E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT25*(1+S!$DD$206)*(AU5>0))","v":2.2045285535056355E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU25*(1+S!$DD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV25*(1+S!$DD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW25*(1+S!$DD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX25*(1+S!$DD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY25*(1+S!$DD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ25*(1+S!$DD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA25*(1+S!$DD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB25*(1+S!$DD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC25*(1+S!$DD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD25*(1+S!$DD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE25*(1+S!$DD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF25*(1+S!$DD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG25*(1+S!$DD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH25*(1+S!$DD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI25*(1+S!$DD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ25*(1+S!$DD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK25*(1+S!$DD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL25*(1+S!$DD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM25*(1+S!$DD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN25*(1+S!$DD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO25*(1+S!$DD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP25*(1+S!$DD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ25*(1+S!$DD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR25*(1+S!$DD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS25*(1+S!$DD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT25*(1+S!$DD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU25*(1+S!$DD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV25*(1+S!$DD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW25*(1+S!$DD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX25*(1+S!$DD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY25*(1+S!$DD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ25*(1+S!$DD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA25*(1+S!$DD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB25*(1+S!$DD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC25*(1+S!$DD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD25*(1+S!$DD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE25*(1+S!$DD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF25*(1+S!$DD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG25*(1+S!$DD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH25*(1+S!$DD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI25*(1+S!$DD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ25*(1+S!$DD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK25*(1+S!$DD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL25*(1+S!$DD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM25*(1+S!$DD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN25*(1+S!$DD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO25*(1+S!$DD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP25*(1+S!$DD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ25*(1+S!$DD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR25*(1+S!$DD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS25*(1+S!$DD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT25*(1+S!$DD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU25*(1+S!$DD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV25*(1+S!$DD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW25*(1+S!$DD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX25*(1+S!$DD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E91&\" ($/\"&Interface!F91&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DE$206)","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE26*(1+S!$DF$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF26*(1+S!$DF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG26*(1+S!$DF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH26*(1+S!$DF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI26*(1+S!$DF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ26*(1+S!$DF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK26*(1+S!$DF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL26*(1+S!$DF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM26*(1+S!$DF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN26*(1+S!$DF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO26*(1+S!$DF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP26*(1+S!$DF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ26*(1+S!$DF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR26*(1+S!$DF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS26*(1+S!$DF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT26*(1+S!$DF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU26*(1+S!$DF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV26*(1+S!$DF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW26*(1+S!$DF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX26*(1+S!$DF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY26*(1+S!$DF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ26*(1+S!$DF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA26*(1+S!$DF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB26*(1+S!$DF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC26*(1+S!$DF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD26*(1+S!$DF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE26*(1+S!$DF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF26*(1+S!$DF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG26*(1+S!$DF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH26*(1+S!$DF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI26*(1+S!$DF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ26*(1+S!$DF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK26*(1+S!$DF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL26*(1+S!$DF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM26*(1+S!$DF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN26*(1+S!$DF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO26*(1+S!$DF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP26*(1+S!$DF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ26*(1+S!$DF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR26*(1+S!$DF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS26*(1+S!$DF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT26*(1+S!$DF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU26*(1+S!$DF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV26*(1+S!$DF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW26*(1+S!$DF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX26*(1+S!$DF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY26*(1+S!$DF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ26*(1+S!$DF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA26*(1+S!$DF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB26*(1+S!$DF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC26*(1+S!$DF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD26*(1+S!$DF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE26*(1+S!$DF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF26*(1+S!$DF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG26*(1+S!$DF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH26*(1+S!$DF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI26*(1+S!$DF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ26*(1+S!$DF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK26*(1+S!$DF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL26*(1+S!$DF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM26*(1+S!$DF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN26*(1+S!$DF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO26*(1+S!$DF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP26*(1+S!$DF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ26*(1+S!$DF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR26*(1+S!$DF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS26*(1+S!$DF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT26*(1+S!$DF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU26*(1+S!$DF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV26*(1+S!$DF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW26*(1+S!$DF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX26*(1+S!$DF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY26*(1+S!$DF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ26*(1+S!$DF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA26*(1+S!$DF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB26*(1+S!$DF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC26*(1+S!$DF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD26*(1+S!$DF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE26*(1+S!$DF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF26*(1+S!$DF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG26*(1+S!$DF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH26*(1+S!$DF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI26*(1+S!$DF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ26*(1+S!$DF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK26*(1+S!$DF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL26*(1+S!$DF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM26*(1+S!$DF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN26*(1+S!$DF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO26*(1+S!$DF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP26*(1+S!$DF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ26*(1+S!$DF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR26*(1+S!$DF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS26*(1+S!$DF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT26*(1+S!$DF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU26*(1+S!$DF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV26*(1+S!$DF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW26*(1+S!$DF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX26*(1+S!$DF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E92&\" ($/\"&Interface!F92&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DG$206)","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE27*(1+S!$DH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF27*(1+S!$DH$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG27*(1+S!$DH$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH27*(1+S!$DH$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI27*(1+S!$DH$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ27*(1+S!$DH$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK27*(1+S!$DH$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL27*(1+S!$DH$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM27*(1+S!$DH$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN27*(1+S!$DH$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO27*(1+S!$DH$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP27*(1+S!$DH$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ27*(1+S!$DH$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR27*(1+S!$DH$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS27*(1+S!$DH$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT27*(1+S!$DH$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU27*(1+S!$DH$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV27*(1+S!$DH$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW27*(1+S!$DH$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX27*(1+S!$DH$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY27*(1+S!$DH$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ27*(1+S!$DH$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA27*(1+S!$DH$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB27*(1+S!$DH$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC27*(1+S!$DH$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD27*(1+S!$DH$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE27*(1+S!$DH$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF27*(1+S!$DH$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG27*(1+S!$DH$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH27*(1+S!$DH$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI27*(1+S!$DH$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ27*(1+S!$DH$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK27*(1+S!$DH$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL27*(1+S!$DH$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM27*(1+S!$DH$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN27*(1+S!$DH$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO27*(1+S!$DH$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP27*(1+S!$DH$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ27*(1+S!$DH$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR27*(1+S!$DH$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS27*(1+S!$DH$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT27*(1+S!$DH$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU27*(1+S!$DH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV27*(1+S!$DH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW27*(1+S!$DH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX27*(1+S!$DH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY27*(1+S!$DH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ27*(1+S!$DH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA27*(1+S!$DH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB27*(1+S!$DH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC27*(1+S!$DH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD27*(1+S!$DH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE27*(1+S!$DH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF27*(1+S!$DH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG27*(1+S!$DH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH27*(1+S!$DH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI27*(1+S!$DH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ27*(1+S!$DH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK27*(1+S!$DH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL27*(1+S!$DH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM27*(1+S!$DH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN27*(1+S!$DH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO27*(1+S!$DH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP27*(1+S!$DH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ27*(1+S!$DH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR27*(1+S!$DH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS27*(1+S!$DH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT27*(1+S!$DH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU27*(1+S!$DH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV27*(1+S!$DH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW27*(1+S!$DH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX27*(1+S!$DH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY27*(1+S!$DH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ27*(1+S!$DH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA27*(1+S!$DH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB27*(1+S!$DH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC27*(1+S!$DH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD27*(1+S!$DH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE27*(1+S!$DH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF27*(1+S!$DH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG27*(1+S!$DH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH27*(1+S!$DH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI27*(1+S!$DH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ27*(1+S!$DH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK27*(1+S!$DH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL27*(1+S!$DH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM27*(1+S!$DH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN27*(1+S!$DH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO27*(1+S!$DH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP27*(1+S!$DH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ27*(1+S!$DH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR27*(1+S!$DH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS27*(1+S!$DH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT27*(1+S!$DH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU27*(1+S!$DH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV27*(1+S!$DH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW27*(1+S!$DH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX27*(1+S!$DH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E93&\" ($/\"&Interface!F93&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DI$206)","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE28*(1+S!$DJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF28*(1+S!$DJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG28*(1+S!$DJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH28*(1+S!$DJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI28*(1+S!$DJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ28*(1+S!$DJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK28*(1+S!$DJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL28*(1+S!$DJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM28*(1+S!$DJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN28*(1+S!$DJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO28*(1+S!$DJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP28*(1+S!$DJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ28*(1+S!$DJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR28*(1+S!$DJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS28*(1+S!$DJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT28*(1+S!$DJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU28*(1+S!$DJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV28*(1+S!$DJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW28*(1+S!$DJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX28*(1+S!$DJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY28*(1+S!$DJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ28*(1+S!$DJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA28*(1+S!$DJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB28*(1+S!$DJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC28*(1+S!$DJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD28*(1+S!$DJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE28*(1+S!$DJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF28*(1+S!$DJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG28*(1+S!$DJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH28*(1+S!$DJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI28*(1+S!$DJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ28*(1+S!$DJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK28*(1+S!$DJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL28*(1+S!$DJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM28*(1+S!$DJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN28*(1+S!$DJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO28*(1+S!$DJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP28*(1+S!$DJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ28*(1+S!$DJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR28*(1+S!$DJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS28*(1+S!$DJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT28*(1+S!$DJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU28*(1+S!$DJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV28*(1+S!$DJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW28*(1+S!$DJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX28*(1+S!$DJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY28*(1+S!$DJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ28*(1+S!$DJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA28*(1+S!$DJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB28*(1+S!$DJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC28*(1+S!$DJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD28*(1+S!$DJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE28*(1+S!$DJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF28*(1+S!$DJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG28*(1+S!$DJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH28*(1+S!$DJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI28*(1+S!$DJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ28*(1+S!$DJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK28*(1+S!$DJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL28*(1+S!$DJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM28*(1+S!$DJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN28*(1+S!$DJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO28*(1+S!$DJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP28*(1+S!$DJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ28*(1+S!$DJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR28*(1+S!$DJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS28*(1+S!$DJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT28*(1+S!$DJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU28*(1+S!$DJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV28*(1+S!$DJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW28*(1+S!$DJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX28*(1+S!$DJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY28*(1+S!$DJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ28*(1+S!$DJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA28*(1+S!$DJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB28*(1+S!$DJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC28*(1+S!$DJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD28*(1+S!$DJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE28*(1+S!$DJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF28*(1+S!$DJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG28*(1+S!$DJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH28*(1+S!$DJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI28*(1+S!$DJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ28*(1+S!$DJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK28*(1+S!$DJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL28*(1+S!$DJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM28*(1+S!$DJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN28*(1+S!$DJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO28*(1+S!$DJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP28*(1+S!$DJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ28*(1+S!$DJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR28*(1+S!$DJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS28*(1+S!$DJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT28*(1+S!$DJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU28*(1+S!$DJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV28*(1+S!$DJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW28*(1+S!$DJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX28*(1+S!$DJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E94&\" ($/\"&Interface!F94&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DK$206)","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE29*(1+S!$DL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF29*(1+S!$DL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG29*(1+S!$DL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH29*(1+S!$DL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI29*(1+S!$DL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ29*(1+S!$DL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK29*(1+S!$DL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL29*(1+S!$DL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM29*(1+S!$DL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN29*(1+S!$DL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO29*(1+S!$DL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP29*(1+S!$DL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ29*(1+S!$DL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR29*(1+S!$DL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS29*(1+S!$DL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT29*(1+S!$DL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU29*(1+S!$DL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV29*(1+S!$DL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW29*(1+S!$DL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX29*(1+S!$DL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY29*(1+S!$DL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ29*(1+S!$DL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA29*(1+S!$DL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB29*(1+S!$DL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC29*(1+S!$DL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD29*(1+S!$DL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE29*(1+S!$DL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF29*(1+S!$DL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG29*(1+S!$DL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH29*(1+S!$DL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI29*(1+S!$DL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ29*(1+S!$DL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK29*(1+S!$DL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL29*(1+S!$DL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM29*(1+S!$DL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN29*(1+S!$DL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO29*(1+S!$DL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP29*(1+S!$DL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ29*(1+S!$DL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR29*(1+S!$DL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS29*(1+S!$DL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT29*(1+S!$DL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU29*(1+S!$DL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV29*(1+S!$DL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW29*(1+S!$DL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX29*(1+S!$DL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY29*(1+S!$DL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ29*(1+S!$DL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA29*(1+S!$DL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB29*(1+S!$DL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC29*(1+S!$DL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD29*(1+S!$DL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE29*(1+S!$DL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF29*(1+S!$DL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG29*(1+S!$DL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH29*(1+S!$DL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI29*(1+S!$DL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ29*(1+S!$DL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK29*(1+S!$DL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL29*(1+S!$DL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM29*(1+S!$DL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN29*(1+S!$DL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO29*(1+S!$DL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP29*(1+S!$DL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ29*(1+S!$DL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR29*(1+S!$DL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS29*(1+S!$DL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT29*(1+S!$DL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU29*(1+S!$DL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV29*(1+S!$DL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW29*(1+S!$DL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX29*(1+S!$DL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY29*(1+S!$DL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ29*(1+S!$DL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA29*(1+S!$DL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB29*(1+S!$DL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC29*(1+S!$DL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD29*(1+S!$DL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE29*(1+S!$DL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF29*(1+S!$DL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG29*(1+S!$DL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH29*(1+S!$DL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI29*(1+S!$DL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ29*(1+S!$DL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK29*(1+S!$DL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL29*(1+S!$DL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM29*(1+S!$DL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN29*(1+S!$DL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO29*(1+S!$DL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP29*(1+S!$DL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ29*(1+S!$DL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR29*(1+S!$DL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS29*(1+S!$DL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT29*(1+S!$DL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU29*(1+S!$DL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV29*(1+S!$DL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW29*(1+S!$DL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX29*(1+S!$DL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C97","v":"Cost of electricity from grid ($/kg)"},0,{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BW206)","v":0.05},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE30*(1+S!$BX$206)*(F5>0))","v":5.0949999999999995E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF30*(1+S!$BX$206)*(G5>0))","v":5.1918049999999993E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG30*(1+S!$BX$206)*(H5>0))","v":5.2904492949999986E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH30*(1+S!$BX$206)*(I5>0))","v":5.390967831604998E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI30*(1+S!$BX$206)*(J5>0))","v":5.4933962204054922E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ30*(1+S!$BX$206)*(K5>0))","v":5.5977707485931963E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK30*(1+S!$BX$206)*(L5>0))","v":5.7041283928164668E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL30*(1+S!$BX$206)*(M5>0))","v":5.8125068322799789E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM30*(1+S!$BX$206)*(N5>0))","v":5.9229444620932978E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN30*(1+S!$BX$206)*(O5>0))","v":6.03548040687307E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO30*(1+S!$BX$206)*(P5>0))","v":6.1501545346036579E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP30*(1+S!$BX$206)*(Q5>0))","v":6.2670074707611267E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ30*(1+S!$BX$206)*(R5>0))","v":6.3860806127055872E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR30*(1+S!$BX$206)*(S5>0))","v":6.5074161443469933E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS30*(1+S!$BX$206)*(T5>0))","v":6.6310570510895853E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT30*(1+S!$BX$206)*(U5>0))","v":6.7570471350602873E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU30*(1+S!$BX$206)*(V5>0))","v":6.8854310306264321E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV30*(1+S!$BX$206)*(W5>0))","v":7.0162542202083331E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW30*(1+S!$BX$206)*(X5>0))","v":7.1495630503922908E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX30*(1+S!$BX$206)*(Y5>0))","v":7.2854047483497442E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY30*(1+S!$BX$206)*(Z5>0))","v":7.4238274385683881E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ30*(1+S!$BX$206)*(AA5>0))","v":7.564880159901187E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA30*(1+S!$BX$206)*(AB5>0))","v":7.7086128829393086E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB30*(1+S!$BX$206)*(AC5>0))","v":7.8550765277151546E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC30*(1+S!$BX$206)*(AD5>0))","v":8.0043229817417419E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD30*(1+S!$BX$206)*(AE5>0))","v":8.1564051183948341E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE30*(1+S!$BX$206)*(AF5>0))","v":8.3113768156443349E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF30*(1+S!$BX$206)*(AG5>0))","v":8.4692929751415763E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG30*(1+S!$BX$206)*(AH5>0))","v":8.6302095416692648E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH30*(1+S!$BX$206)*(AI5>0))","v":8.7941835229609799E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI30*(1+S!$BX$206)*(AJ5>0))","v":8.9612730098972374E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ30*(1+S!$BX$206)*(AK5>0))","v":9.1315371970852835E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK30*(1+S!$BX$206)*(AL5>0))","v":9.3050364038299027E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL30*(1+S!$BX$206)*(AM5>0))","v":9.4818320955026694E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM30*(1+S!$BX$206)*(AN5>0))","v":9.6619869053172186E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN30*(1+S!$BX$206)*(AO5>0))","v":9.845564656518245E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO30*(1+S!$BX$206)*(AP5>0))","v":0.1003263038499209},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP30*(1+S!$BX$206)*(AQ5>0))","v":0.10223250362306939},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ30*(1+S!$BX$206)*(AR5>0))","v":0.1041749211919077},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR30*(1+S!$BX$206)*(AS5>0))","v":0.10615424469455394},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS30*(1+S!$BX$206)*(AT5>0))","v":0.10817117534375045},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT30*(1+S!$BX$206)*(AU5>0))","v":0.11022642767528171},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU30*(1+S!$BX$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV30*(1+S!$BX$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW30*(1+S!$BX$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX30*(1+S!$BX$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY30*(1+S!$BX$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ30*(1+S!$BX$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA30*(1+S!$BX$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB30*(1+S!$BX$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC30*(1+S!$BX$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD30*(1+S!$BX$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE30*(1+S!$BX$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF30*(1+S!$BX$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG30*(1+S!$BX$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH30*(1+S!$BX$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI30*(1+S!$BX$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ30*(1+S!$BX$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK30*(1+S!$BX$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL30*(1+S!$BX$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM30*(1+S!$BX$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN30*(1+S!$BX$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO30*(1+S!$BX$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP30*(1+S!$BX$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ30*(1+S!$BX$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR30*(1+S!$BX$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS30*(1+S!$BX$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT30*(1+S!$BX$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU30*(1+S!$BX$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV30*(1+S!$BX$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW30*(1+S!$BX$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX30*(1+S!$BX$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY30*(1+S!$BX$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ30*(1+S!$BX$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA30*(1+S!$BX$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB30*(1+S!$BX$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC30*(1+S!$BX$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD30*(1+S!$BX$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE30*(1+S!$BX$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF30*(1+S!$BX$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG30*(1+S!$BX$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH30*(1+S!$BX$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI30*(1+S!$BX$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ30*(1+S!$BX$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK30*(1+S!$BX$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL30*(1+S!$BX$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM30*(1+S!$BX$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN30*(1+S!$BX$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO30*(1+S!$BX$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP30*(1+S!$BX$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ30*(1+S!$BX$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR30*(1+S!$BX$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS30*(1+S!$BX$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT30*(1+S!$BX$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU30*(1+S!$BX$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV30*(1+S!$BX$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW30*(1+S!$BX$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX30*(1+S!$BX$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"},0,{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BY206)","v":60},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE31*(1+S!$BZ$206)*(F5>0))","v":61.139999999999993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF31*(1+S!$BZ$206)*(G5>0))","v":62.301659999999984},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG31*(1+S!$BZ$206)*(H5>0))","v":63.485391539999981},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH31*(1+S!$BZ$206)*(I5>0))","v":64.691613979259969},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI31*(1+S!$BZ$206)*(J5>0))","v":65.920754644865909},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ31*(1+S!$BZ$206)*(K5>0))","v":67.173248983118356},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK31*(1+S!$BZ$206)*(L5>0))","v":68.449540713797603},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL31*(1+S!$BZ$206)*(M5>0))","v":69.750081987359749},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM31*(1+S!$BZ$206)*(N5>0))","v":71.075333545119577},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN31*(1+S!$BZ$206)*(O5>0))","v":72.425764882476841},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO31*(1+S!$BZ$206)*(P5>0))","v":73.801854415243895},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP31*(1+S!$BZ$206)*(Q5>0))","v":75.204089649133522},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ31*(1+S!$BZ$206)*(R5>0))","v":76.632967352467048},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR31*(1+S!$BZ$206)*(S5>0))","v":78.088993732163914},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS31*(1+S!$BZ$206)*(T5>0))","v":79.572684613075026},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT31*(1+S!$BZ$206)*(U5>0))","v":81.084565620723438},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU31*(1+S!$BZ$206)*(V5>0))","v":82.62517236751718},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV31*(1+S!$BZ$206)*(W5>0))","v":84.195050642499993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW31*(1+S!$BZ$206)*(X5>0))","v":85.794756604707487},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX31*(1+S!$BZ$206)*(Y5>0))","v":87.424856980196921},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY31*(1+S!$BZ$206)*(Z5>0))","v":89.085929262820656},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ31*(1+S!$BZ$206)*(AA5>0))","v":90.778561918814233},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA31*(1+S!$BZ$206)*(AB5>0))","v":92.503354595271702},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB31*(1+S!$BZ$206)*(AC5>0))","v":94.260918332581852},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC31*(1+S!$BZ$206)*(AD5>0))","v":96.0518757809009},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD31*(1+S!$BZ$206)*(AE5>0))","v":97.87686142073801},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE31*(1+S!$BZ$206)*(AF5>0))","v":99.736521787732016},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF31*(1+S!$BZ$206)*(AG5>0))","v":101.63151570169892},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG31*(1+S!$BZ$206)*(AH5>0))","v":103.56251450003118},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH31*(1+S!$BZ$206)*(AI5>0))","v":105.53020227553176},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI31*(1+S!$BZ$206)*(AJ5>0))","v":107.53527611876686},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ31*(1+S!$BZ$206)*(AK5>0))","v":109.57844636502342},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK31*(1+S!$BZ$206)*(AL5>0))","v":111.66043684595886},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL31*(1+S!$BZ$206)*(AM5>0))","v":113.78198514603206},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM31*(1+S!$BZ$206)*(AN5>0))","v":115.94384286380665},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN31*(1+S!$BZ$206)*(AO5>0))","v":118.14677587821896},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO31*(1+S!$BZ$206)*(AP5>0))","v":120.39156461990511},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP31*(1+S!$BZ$206)*(AQ5>0))","v":122.6790043476833},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ31*(1+S!$BZ$206)*(AR5>0))","v":125.00990543028928},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR31*(1+S!$BZ$206)*(AS5>0))","v":127.38509363346476},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS31*(1+S!$BZ$206)*(AT5>0))","v":129.80541041250058},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT31*(1+S!$BZ$206)*(AU5>0))","v":132.27171321033808},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU31*(1+S!$BZ$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV31*(1+S!$BZ$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW31*(1+S!$BZ$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX31*(1+S!$BZ$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY31*(1+S!$BZ$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ31*(1+S!$BZ$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA31*(1+S!$BZ$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB31*(1+S!$BZ$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC31*(1+S!$BZ$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD31*(1+S!$BZ$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE31*(1+S!$BZ$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF31*(1+S!$BZ$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG31*(1+S!$BZ$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH31*(1+S!$BZ$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI31*(1+S!$BZ$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ31*(1+S!$BZ$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK31*(1+S!$BZ$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL31*(1+S!$BZ$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM31*(1+S!$BZ$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN31*(1+S!$BZ$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO31*(1+S!$BZ$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP31*(1+S!$BZ$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ31*(1+S!$BZ$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR31*(1+S!$BZ$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS31*(1+S!$BZ$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT31*(1+S!$BZ$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU31*(1+S!$BZ$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV31*(1+S!$BZ$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW31*(1+S!$BZ$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX31*(1+S!$BZ$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY31*(1+S!$BZ$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ31*(1+S!$BZ$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA31*(1+S!$BZ$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB31*(1+S!$BZ$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC31*(1+S!$BZ$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD31*(1+S!$BZ$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE31*(1+S!$BZ$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF31*(1+S!$BZ$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG31*(1+S!$BZ$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH31*(1+S!$BZ$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI31*(1+S!$BZ$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ31*(1+S!$BZ$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK31*(1+S!$BZ$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL31*(1+S!$BZ$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM31*(1+S!$BZ$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN31*(1+S!$BZ$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO31*(1+S!$BZ$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP31*(1+S!$BZ$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ31*(1+S!$BZ$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR31*(1+S!$BZ$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS31*(1+S!$BZ$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT31*(1+S!$BZ$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU31*(1+S!$BZ$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV31*(1+S!$BZ$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW31*(1+S!$BZ$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX31*(1+S!$BZ$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C101","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CA206)","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE32*(1+S!$CB$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF32*(1+S!$CB$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG32*(1+S!$CB$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH32*(1+S!$CB$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI32*(1+S!$CB$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ32*(1+S!$CB$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK32*(1+S!$CB$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL32*(1+S!$CB$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM32*(1+S!$CB$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN32*(1+S!$CB$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO32*(1+S!$CB$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP32*(1+S!$CB$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ32*(1+S!$CB$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR32*(1+S!$CB$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS32*(1+S!$CB$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT32*(1+S!$CB$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU32*(1+S!$CB$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV32*(1+S!$CB$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW32*(1+S!$CB$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX32*(1+S!$CB$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY32*(1+S!$CB$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ32*(1+S!$CB$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA32*(1+S!$CB$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB32*(1+S!$CB$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC32*(1+S!$CB$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD32*(1+S!$CB$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE32*(1+S!$CB$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF32*(1+S!$CB$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG32*(1+S!$CB$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH32*(1+S!$CB$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI32*(1+S!$CB$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ32*(1+S!$CB$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK32*(1+S!$CB$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL32*(1+S!$CB$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM32*(1+S!$CB$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN32*(1+S!$CB$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO32*(1+S!$CB$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP32*(1+S!$CB$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ32*(1+S!$CB$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR32*(1+S!$CB$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS32*(1+S!$CB$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT32*(1+S!$CB$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU32*(1+S!$CB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV32*(1+S!$CB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW32*(1+S!$CB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX32*(1+S!$CB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY32*(1+S!$CB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ32*(1+S!$CB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA32*(1+S!$CB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB32*(1+S!$CB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC32*(1+S!$CB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD32*(1+S!$CB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE32*(1+S!$CB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF32*(1+S!$CB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG32*(1+S!$CB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH32*(1+S!$CB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI32*(1+S!$CB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ32*(1+S!$CB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK32*(1+S!$CB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL32*(1+S!$CB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM32*(1+S!$CB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN32*(1+S!$CB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO32*(1+S!$CB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP32*(1+S!$CB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ32*(1+S!$CB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR32*(1+S!$CB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS32*(1+S!$CB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT32*(1+S!$CB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU32*(1+S!$CB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV32*(1+S!$CB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW32*(1+S!$CB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX32*(1+S!$CB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY32*(1+S!$CB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ32*(1+S!$CB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA32*(1+S!$CB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB32*(1+S!$CB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC32*(1+S!$CB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD32*(1+S!$CB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE32*(1+S!$CB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF32*(1+S!$CB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG32*(1+S!$CB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH32*(1+S!$CB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI32*(1+S!$CB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ32*(1+S!$CB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK32*(1+S!$CB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL32*(1+S!$CB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM32*(1+S!$CB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN32*(1+S!$CB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO32*(1+S!$CB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP32*(1+S!$CB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ32*(1+S!$CB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR32*(1+S!$CB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS32*(1+S!$CB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT32*(1+S!$CB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU32*(1+S!$CB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV32*(1+S!$CB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW32*(1+S!$CB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX32*(1+S!$CB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CC206)","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE33*(1+S!$CD$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF33*(1+S!$CD$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG33*(1+S!$CD$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH33*(1+S!$CD$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI33*(1+S!$CD$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ33*(1+S!$CD$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK33*(1+S!$CD$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL33*(1+S!$CD$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM33*(1+S!$CD$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN33*(1+S!$CD$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO33*(1+S!$CD$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP33*(1+S!$CD$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ33*(1+S!$CD$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR33*(1+S!$CD$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS33*(1+S!$CD$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT33*(1+S!$CD$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU33*(1+S!$CD$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV33*(1+S!$CD$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW33*(1+S!$CD$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX33*(1+S!$CD$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY33*(1+S!$CD$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ33*(1+S!$CD$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA33*(1+S!$CD$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB33*(1+S!$CD$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC33*(1+S!$CD$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD33*(1+S!$CD$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE33*(1+S!$CD$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF33*(1+S!$CD$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG33*(1+S!$CD$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH33*(1+S!$CD$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI33*(1+S!$CD$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ33*(1+S!$CD$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK33*(1+S!$CD$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL33*(1+S!$CD$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM33*(1+S!$CD$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN33*(1+S!$CD$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO33*(1+S!$CD$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP33*(1+S!$CD$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ33*(1+S!$CD$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR33*(1+S!$CD$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS33*(1+S!$CD$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT33*(1+S!$CD$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU33*(1+S!$CD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV33*(1+S!$CD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW33*(1+S!$CD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX33*(1+S!$CD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY33*(1+S!$CD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ33*(1+S!$CD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA33*(1+S!$CD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB33*(1+S!$CD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC33*(1+S!$CD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD33*(1+S!$CD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE33*(1+S!$CD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF33*(1+S!$CD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG33*(1+S!$CD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH33*(1+S!$CD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI33*(1+S!$CD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ33*(1+S!$CD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK33*(1+S!$CD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL33*(1+S!$CD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM33*(1+S!$CD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN33*(1+S!$CD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO33*(1+S!$CD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP33*(1+S!$CD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ33*(1+S!$CD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR33*(1+S!$CD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS33*(1+S!$CD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT33*(1+S!$CD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU33*(1+S!$CD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV33*(1+S!$CD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW33*(1+S!$CD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX33*(1+S!$CD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY33*(1+S!$CD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ33*(1+S!$CD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA33*(1+S!$CD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB33*(1+S!$CD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC33*(1+S!$CD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD33*(1+S!$CD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE33*(1+S!$CD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF33*(1+S!$CD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG33*(1+S!$CD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH33*(1+S!$CD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI33*(1+S!$CD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ33*(1+S!$CD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK33*(1+S!$CD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL33*(1+S!$CD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM33*(1+S!$CD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN33*(1+S!$CD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO33*(1+S!$CD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP33*(1+S!$CD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ33*(1+S!$CD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR33*(1+S!$CD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS33*(1+S!$CD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT33*(1+S!$CD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU33*(1+S!$CD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV33*(1+S!$CD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW33*(1+S!$CD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX33*(1+S!$CD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CE206)","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE34*(1+S!$CF$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF34*(1+S!$CF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG34*(1+S!$CF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH34*(1+S!$CF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI34*(1+S!$CF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ34*(1+S!$CF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK34*(1+S!$CF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL34*(1+S!$CF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM34*(1+S!$CF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN34*(1+S!$CF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO34*(1+S!$CF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP34*(1+S!$CF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ34*(1+S!$CF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR34*(1+S!$CF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS34*(1+S!$CF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT34*(1+S!$CF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU34*(1+S!$CF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV34*(1+S!$CF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW34*(1+S!$CF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX34*(1+S!$CF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY34*(1+S!$CF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ34*(1+S!$CF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA34*(1+S!$CF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB34*(1+S!$CF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC34*(1+S!$CF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD34*(1+S!$CF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE34*(1+S!$CF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF34*(1+S!$CF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG34*(1+S!$CF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH34*(1+S!$CF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI34*(1+S!$CF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ34*(1+S!$CF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK34*(1+S!$CF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL34*(1+S!$CF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM34*(1+S!$CF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN34*(1+S!$CF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO34*(1+S!$CF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP34*(1+S!$CF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ34*(1+S!$CF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR34*(1+S!$CF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS34*(1+S!$CF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT34*(1+S!$CF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU34*(1+S!$CF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV34*(1+S!$CF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW34*(1+S!$CF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX34*(1+S!$CF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY34*(1+S!$CF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ34*(1+S!$CF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA34*(1+S!$CF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB34*(1+S!$CF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC34*(1+S!$CF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD34*(1+S!$CF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE34*(1+S!$CF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF34*(1+S!$CF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG34*(1+S!$CF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH34*(1+S!$CF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI34*(1+S!$CF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ34*(1+S!$CF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK34*(1+S!$CF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL34*(1+S!$CF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM34*(1+S!$CF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN34*(1+S!$CF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO34*(1+S!$CF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP34*(1+S!$CF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ34*(1+S!$CF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR34*(1+S!$CF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS34*(1+S!$CF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT34*(1+S!$CF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU34*(1+S!$CF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV34*(1+S!$CF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW34*(1+S!$CF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX34*(1+S!$CF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY34*(1+S!$CF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ34*(1+S!$CF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA34*(1+S!$CF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB34*(1+S!$CF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC34*(1+S!$CF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD34*(1+S!$CF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE34*(1+S!$CF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF34*(1+S!$CF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG34*(1+S!$CF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH34*(1+S!$CF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI34*(1+S!$CF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ34*(1+S!$CF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK34*(1+S!$CF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL34*(1+S!$CF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM34*(1+S!$CF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN34*(1+S!$CF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO34*(1+S!$CF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP34*(1+S!$CF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ34*(1+S!$CF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR34*(1+S!$CF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS34*(1+S!$CF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT34*(1+S!$CF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU34*(1+S!$CF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV34*(1+S!$CF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW34*(1+S!$CF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX34*(1+S!$CF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C107","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CG206)","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE35*(1+S!$CH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF35*(1+S!$CH$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG35*(1+S!$CH$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH35*(1+S!$CH$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI35*(1+S!$CH$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ35*(1+S!$CH$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK35*(1+S!$CH$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL35*(1+S!$CH$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM35*(1+S!$CH$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN35*(1+S!$CH$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO35*(1+S!$CH$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP35*(1+S!$CH$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ35*(1+S!$CH$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR35*(1+S!$CH$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS35*(1+S!$CH$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT35*(1+S!$CH$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU35*(1+S!$CH$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV35*(1+S!$CH$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW35*(1+S!$CH$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX35*(1+S!$CH$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY35*(1+S!$CH$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ35*(1+S!$CH$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA35*(1+S!$CH$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB35*(1+S!$CH$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC35*(1+S!$CH$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD35*(1+S!$CH$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE35*(1+S!$CH$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF35*(1+S!$CH$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG35*(1+S!$CH$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH35*(1+S!$CH$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI35*(1+S!$CH$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ35*(1+S!$CH$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK35*(1+S!$CH$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL35*(1+S!$CH$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM35*(1+S!$CH$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN35*(1+S!$CH$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO35*(1+S!$CH$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP35*(1+S!$CH$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ35*(1+S!$CH$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR35*(1+S!$CH$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS35*(1+S!$CH$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT35*(1+S!$CH$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU35*(1+S!$CH$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV35*(1+S!$CH$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW35*(1+S!$CH$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX35*(1+S!$CH$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY35*(1+S!$CH$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ35*(1+S!$CH$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA35*(1+S!$CH$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB35*(1+S!$CH$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC35*(1+S!$CH$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD35*(1+S!$CH$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE35*(1+S!$CH$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF35*(1+S!$CH$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG35*(1+S!$CH$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH35*(1+S!$CH$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI35*(1+S!$CH$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ35*(1+S!$CH$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK35*(1+S!$CH$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL35*(1+S!$CH$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM35*(1+S!$CH$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN35*(1+S!$CH$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO35*(1+S!$CH$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP35*(1+S!$CH$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ35*(1+S!$CH$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR35*(1+S!$CH$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS35*(1+S!$CH$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT35*(1+S!$CH$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU35*(1+S!$CH$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV35*(1+S!$CH$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW35*(1+S!$CH$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX35*(1+S!$CH$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY35*(1+S!$CH$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ35*(1+S!$CH$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA35*(1+S!$CH$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB35*(1+S!$CH$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC35*(1+S!$CH$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD35*(1+S!$CH$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE35*(1+S!$CH$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF35*(1+S!$CH$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG35*(1+S!$CH$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH35*(1+S!$CH$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI35*(1+S!$CH$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ35*(1+S!$CH$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK35*(1+S!$CH$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL35*(1+S!$CH$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM35*(1+S!$CH$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN35*(1+S!$CH$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO35*(1+S!$CH$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP35*(1+S!$CH$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ35*(1+S!$CH$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR35*(1+S!$CH$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS35*(1+S!$CH$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT35*(1+S!$CH$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU35*(1+S!$CH$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV35*(1+S!$CH$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW35*(1+S!$CH$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX35*(1+S!$CH$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CI206)","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE36*(1+S!$CJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF36*(1+S!$CJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG36*(1+S!$CJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH36*(1+S!$CJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI36*(1+S!$CJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ36*(1+S!$CJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK36*(1+S!$CJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL36*(1+S!$CJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM36*(1+S!$CJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN36*(1+S!$CJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO36*(1+S!$CJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP36*(1+S!$CJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ36*(1+S!$CJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR36*(1+S!$CJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS36*(1+S!$CJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT36*(1+S!$CJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU36*(1+S!$CJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV36*(1+S!$CJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW36*(1+S!$CJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX36*(1+S!$CJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY36*(1+S!$CJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ36*(1+S!$CJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA36*(1+S!$CJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB36*(1+S!$CJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC36*(1+S!$CJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD36*(1+S!$CJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE36*(1+S!$CJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF36*(1+S!$CJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG36*(1+S!$CJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH36*(1+S!$CJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI36*(1+S!$CJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ36*(1+S!$CJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK36*(1+S!$CJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL36*(1+S!$CJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM36*(1+S!$CJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN36*(1+S!$CJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO36*(1+S!$CJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP36*(1+S!$CJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ36*(1+S!$CJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR36*(1+S!$CJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS36*(1+S!$CJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT36*(1+S!$CJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU36*(1+S!$CJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV36*(1+S!$CJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW36*(1+S!$CJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX36*(1+S!$CJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY36*(1+S!$CJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ36*(1+S!$CJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA36*(1+S!$CJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB36*(1+S!$CJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC36*(1+S!$CJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD36*(1+S!$CJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE36*(1+S!$CJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF36*(1+S!$CJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG36*(1+S!$CJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH36*(1+S!$CJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI36*(1+S!$CJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ36*(1+S!$CJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK36*(1+S!$CJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL36*(1+S!$CJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM36*(1+S!$CJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN36*(1+S!$CJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO36*(1+S!$CJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP36*(1+S!$CJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ36*(1+S!$CJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR36*(1+S!$CJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS36*(1+S!$CJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT36*(1+S!$CJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU36*(1+S!$CJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV36*(1+S!$CJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW36*(1+S!$CJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX36*(1+S!$CJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY36*(1+S!$CJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ36*(1+S!$CJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA36*(1+S!$CJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB36*(1+S!$CJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC36*(1+S!$CJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD36*(1+S!$CJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE36*(1+S!$CJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF36*(1+S!$CJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG36*(1+S!$CJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH36*(1+S!$CJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI36*(1+S!$CJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ36*(1+S!$CJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK36*(1+S!$CJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL36*(1+S!$CJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM36*(1+S!$CJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN36*(1+S!$CJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO36*(1+S!$CJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP36*(1+S!$CJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ36*(1+S!$CJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR36*(1+S!$CJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS36*(1+S!$CJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT36*(1+S!$CJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU36*(1+S!$CJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV36*(1+S!$CJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW36*(1+S!$CJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX36*(1+S!$CJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C111","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CK206)","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE37*(1+S!$CL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF37*(1+S!$CL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG37*(1+S!$CL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH37*(1+S!$CL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI37*(1+S!$CL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ37*(1+S!$CL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK37*(1+S!$CL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL37*(1+S!$CL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM37*(1+S!$CL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN37*(1+S!$CL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO37*(1+S!$CL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP37*(1+S!$CL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ37*(1+S!$CL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR37*(1+S!$CL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS37*(1+S!$CL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT37*(1+S!$CL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU37*(1+S!$CL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV37*(1+S!$CL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW37*(1+S!$CL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX37*(1+S!$CL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY37*(1+S!$CL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ37*(1+S!$CL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA37*(1+S!$CL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB37*(1+S!$CL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC37*(1+S!$CL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD37*(1+S!$CL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE37*(1+S!$CL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF37*(1+S!$CL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG37*(1+S!$CL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH37*(1+S!$CL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI37*(1+S!$CL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ37*(1+S!$CL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK37*(1+S!$CL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL37*(1+S!$CL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM37*(1+S!$CL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN37*(1+S!$CL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO37*(1+S!$CL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP37*(1+S!$CL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ37*(1+S!$CL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR37*(1+S!$CL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS37*(1+S!$CL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT37*(1+S!$CL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU37*(1+S!$CL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV37*(1+S!$CL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW37*(1+S!$CL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX37*(1+S!$CL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY37*(1+S!$CL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ37*(1+S!$CL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA37*(1+S!$CL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB37*(1+S!$CL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC37*(1+S!$CL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD37*(1+S!$CL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE37*(1+S!$CL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF37*(1+S!$CL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG37*(1+S!$CL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH37*(1+S!$CL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI37*(1+S!$CL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ37*(1+S!$CL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK37*(1+S!$CL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL37*(1+S!$CL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM37*(1+S!$CL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN37*(1+S!$CL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO37*(1+S!$CL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP37*(1+S!$CL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ37*(1+S!$CL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR37*(1+S!$CL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS37*(1+S!$CL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT37*(1+S!$CL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU37*(1+S!$CL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV37*(1+S!$CL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW37*(1+S!$CL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX37*(1+S!$CL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY37*(1+S!$CL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ37*(1+S!$CL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA37*(1+S!$CL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB37*(1+S!$CL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC37*(1+S!$CL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD37*(1+S!$CL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE37*(1+S!$CL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF37*(1+S!$CL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG37*(1+S!$CL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH37*(1+S!$CL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI37*(1+S!$CL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ37*(1+S!$CL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK37*(1+S!$CL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL37*(1+S!$CL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM37*(1+S!$CL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN37*(1+S!$CL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO37*(1+S!$CL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP37*(1+S!$CL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ37*(1+S!$CL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR37*(1+S!$CL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS37*(1+S!$CL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT37*(1+S!$CL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU37*(1+S!$CL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV37*(1+S!$CL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW37*(1+S!$CL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX37*(1+S!$CL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CM206)","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE38*(1+S!$CN$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF38*(1+S!$CN$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG38*(1+S!$CN$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH38*(1+S!$CN$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI38*(1+S!$CN$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ38*(1+S!$CN$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK38*(1+S!$CN$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL38*(1+S!$CN$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM38*(1+S!$CN$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN38*(1+S!$CN$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO38*(1+S!$CN$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP38*(1+S!$CN$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ38*(1+S!$CN$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR38*(1+S!$CN$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS38*(1+S!$CN$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT38*(1+S!$CN$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU38*(1+S!$CN$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV38*(1+S!$CN$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW38*(1+S!$CN$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX38*(1+S!$CN$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY38*(1+S!$CN$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ38*(1+S!$CN$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA38*(1+S!$CN$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB38*(1+S!$CN$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC38*(1+S!$CN$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD38*(1+S!$CN$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE38*(1+S!$CN$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF38*(1+S!$CN$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG38*(1+S!$CN$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH38*(1+S!$CN$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI38*(1+S!$CN$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ38*(1+S!$CN$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK38*(1+S!$CN$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL38*(1+S!$CN$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM38*(1+S!$CN$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN38*(1+S!$CN$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO38*(1+S!$CN$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP38*(1+S!$CN$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ38*(1+S!$CN$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR38*(1+S!$CN$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS38*(1+S!$CN$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT38*(1+S!$CN$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU38*(1+S!$CN$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV38*(1+S!$CN$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW38*(1+S!$CN$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX38*(1+S!$CN$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY38*(1+S!$CN$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ38*(1+S!$CN$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA38*(1+S!$CN$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB38*(1+S!$CN$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC38*(1+S!$CN$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD38*(1+S!$CN$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE38*(1+S!$CN$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF38*(1+S!$CN$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG38*(1+S!$CN$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH38*(1+S!$CN$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI38*(1+S!$CN$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ38*(1+S!$CN$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK38*(1+S!$CN$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL38*(1+S!$CN$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM38*(1+S!$CN$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN38*(1+S!$CN$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO38*(1+S!$CN$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP38*(1+S!$CN$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ38*(1+S!$CN$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR38*(1+S!$CN$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS38*(1+S!$CN$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT38*(1+S!$CN$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU38*(1+S!$CN$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV38*(1+S!$CN$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW38*(1+S!$CN$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX38*(1+S!$CN$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY38*(1+S!$CN$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ38*(1+S!$CN$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA38*(1+S!$CN$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB38*(1+S!$CN$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC38*(1+S!$CN$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD38*(1+S!$CN$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE38*(1+S!$CN$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF38*(1+S!$CN$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG38*(1+S!$CN$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH38*(1+S!$CN$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI38*(1+S!$CN$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ38*(1+S!$CN$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK38*(1+S!$CN$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL38*(1+S!$CN$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM38*(1+S!$CN$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN38*(1+S!$CN$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO38*(1+S!$CN$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP38*(1+S!$CN$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ38*(1+S!$CN$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR38*(1+S!$CN$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS38*(1+S!$CN$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT38*(1+S!$CN$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU38*(1+S!$CN$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV38*(1+S!$CN$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW38*(1+S!$CN$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX38*(1+S!$CN$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C115","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CO206)","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE39*(1+S!$CP$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF39*(1+S!$CP$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG39*(1+S!$CP$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH39*(1+S!$CP$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI39*(1+S!$CP$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ39*(1+S!$CP$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK39*(1+S!$CP$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL39*(1+S!$CP$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM39*(1+S!$CP$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN39*(1+S!$CP$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO39*(1+S!$CP$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP39*(1+S!$CP$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ39*(1+S!$CP$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR39*(1+S!$CP$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS39*(1+S!$CP$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT39*(1+S!$CP$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU39*(1+S!$CP$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV39*(1+S!$CP$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW39*(1+S!$CP$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX39*(1+S!$CP$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY39*(1+S!$CP$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ39*(1+S!$CP$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA39*(1+S!$CP$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB39*(1+S!$CP$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC39*(1+S!$CP$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD39*(1+S!$CP$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE39*(1+S!$CP$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF39*(1+S!$CP$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG39*(1+S!$CP$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH39*(1+S!$CP$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI39*(1+S!$CP$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ39*(1+S!$CP$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK39*(1+S!$CP$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL39*(1+S!$CP$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM39*(1+S!$CP$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN39*(1+S!$CP$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO39*(1+S!$CP$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP39*(1+S!$CP$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ39*(1+S!$CP$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR39*(1+S!$CP$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS39*(1+S!$CP$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT39*(1+S!$CP$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU39*(1+S!$CP$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV39*(1+S!$CP$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW39*(1+S!$CP$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX39*(1+S!$CP$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY39*(1+S!$CP$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ39*(1+S!$CP$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA39*(1+S!$CP$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB39*(1+S!$CP$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC39*(1+S!$CP$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD39*(1+S!$CP$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE39*(1+S!$CP$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF39*(1+S!$CP$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG39*(1+S!$CP$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH39*(1+S!$CP$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI39*(1+S!$CP$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ39*(1+S!$CP$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK39*(1+S!$CP$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL39*(1+S!$CP$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM39*(1+S!$CP$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN39*(1+S!$CP$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO39*(1+S!$CP$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP39*(1+S!$CP$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ39*(1+S!$CP$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR39*(1+S!$CP$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS39*(1+S!$CP$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT39*(1+S!$CP$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU39*(1+S!$CP$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV39*(1+S!$CP$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW39*(1+S!$CP$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX39*(1+S!$CP$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY39*(1+S!$CP$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ39*(1+S!$CP$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA39*(1+S!$CP$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB39*(1+S!$CP$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC39*(1+S!$CP$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD39*(1+S!$CP$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE39*(1+S!$CP$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF39*(1+S!$CP$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG39*(1+S!$CP$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH39*(1+S!$CP$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI39*(1+S!$CP$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ39*(1+S!$CP$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK39*(1+S!$CP$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL39*(1+S!$CP$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM39*(1+S!$CP$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN39*(1+S!$CP$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO39*(1+S!$CP$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP39*(1+S!$CP$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ39*(1+S!$CP$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR39*(1+S!$CP$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS39*(1+S!$CP$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT39*(1+S!$CP$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU39*(1+S!$CP$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV39*(1+S!$CP$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW39*(1+S!$CP$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX39*(1+S!$CP$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CQ206)","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE40*(1+S!$CR$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF40*(1+S!$CR$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG40*(1+S!$CR$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH40*(1+S!$CR$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI40*(1+S!$CR$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ40*(1+S!$CR$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK40*(1+S!$CR$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL40*(1+S!$CR$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM40*(1+S!$CR$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN40*(1+S!$CR$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO40*(1+S!$CR$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP40*(1+S!$CR$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ40*(1+S!$CR$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR40*(1+S!$CR$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS40*(1+S!$CR$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT40*(1+S!$CR$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU40*(1+S!$CR$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV40*(1+S!$CR$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW40*(1+S!$CR$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX40*(1+S!$CR$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY40*(1+S!$CR$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ40*(1+S!$CR$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA40*(1+S!$CR$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB40*(1+S!$CR$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC40*(1+S!$CR$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD40*(1+S!$CR$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE40*(1+S!$CR$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF40*(1+S!$CR$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG40*(1+S!$CR$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH40*(1+S!$CR$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI40*(1+S!$CR$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ40*(1+S!$CR$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK40*(1+S!$CR$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL40*(1+S!$CR$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM40*(1+S!$CR$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN40*(1+S!$CR$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO40*(1+S!$CR$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP40*(1+S!$CR$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ40*(1+S!$CR$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR40*(1+S!$CR$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS40*(1+S!$CR$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT40*(1+S!$CR$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU40*(1+S!$CR$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV40*(1+S!$CR$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW40*(1+S!$CR$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX40*(1+S!$CR$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY40*(1+S!$CR$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ40*(1+S!$CR$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA40*(1+S!$CR$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB40*(1+S!$CR$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC40*(1+S!$CR$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD40*(1+S!$CR$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE40*(1+S!$CR$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF40*(1+S!$CR$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG40*(1+S!$CR$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH40*(1+S!$CR$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI40*(1+S!$CR$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ40*(1+S!$CR$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK40*(1+S!$CR$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL40*(1+S!$CR$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM40*(1+S!$CR$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN40*(1+S!$CR$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO40*(1+S!$CR$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP40*(1+S!$CR$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ40*(1+S!$CR$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR40*(1+S!$CR$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS40*(1+S!$CR$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT40*(1+S!$CR$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU40*(1+S!$CR$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV40*(1+S!$CR$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW40*(1+S!$CR$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX40*(1+S!$CR$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY40*(1+S!$CR$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ40*(1+S!$CR$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA40*(1+S!$CR$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB40*(1+S!$CR$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC40*(1+S!$CR$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD40*(1+S!$CR$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE40*(1+S!$CR$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF40*(1+S!$CR$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG40*(1+S!$CR$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH40*(1+S!$CR$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI40*(1+S!$CR$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ40*(1+S!$CR$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK40*(1+S!$CR$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL40*(1+S!$CR$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM40*(1+S!$CR$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN40*(1+S!$CR$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO40*(1+S!$CR$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP40*(1+S!$CR$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ40*(1+S!$CR$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR40*(1+S!$CR$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS40*(1+S!$CR$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT40*(1+S!$CR$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU40*(1+S!$CR$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV40*(1+S!$CR$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW40*(1+S!$CR$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX40*(1+S!$CR$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C119","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CS206)","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE41*(1+S!$CT$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF41*(1+S!$CT$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG41*(1+S!$CT$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH41*(1+S!$CT$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI41*(1+S!$CT$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ41*(1+S!$CT$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK41*(1+S!$CT$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL41*(1+S!$CT$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM41*(1+S!$CT$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN41*(1+S!$CT$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO41*(1+S!$CT$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP41*(1+S!$CT$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ41*(1+S!$CT$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR41*(1+S!$CT$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS41*(1+S!$CT$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT41*(1+S!$CT$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU41*(1+S!$CT$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV41*(1+S!$CT$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW41*(1+S!$CT$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX41*(1+S!$CT$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY41*(1+S!$CT$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ41*(1+S!$CT$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA41*(1+S!$CT$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB41*(1+S!$CT$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC41*(1+S!$CT$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD41*(1+S!$CT$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE41*(1+S!$CT$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF41*(1+S!$CT$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG41*(1+S!$CT$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH41*(1+S!$CT$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI41*(1+S!$CT$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ41*(1+S!$CT$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK41*(1+S!$CT$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL41*(1+S!$CT$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM41*(1+S!$CT$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN41*(1+S!$CT$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO41*(1+S!$CT$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP41*(1+S!$CT$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ41*(1+S!$CT$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR41*(1+S!$CT$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS41*(1+S!$CT$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT41*(1+S!$CT$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU41*(1+S!$CT$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV41*(1+S!$CT$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW41*(1+S!$CT$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX41*(1+S!$CT$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY41*(1+S!$CT$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ41*(1+S!$CT$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA41*(1+S!$CT$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB41*(1+S!$CT$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC41*(1+S!$CT$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD41*(1+S!$CT$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE41*(1+S!$CT$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF41*(1+S!$CT$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG41*(1+S!$CT$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH41*(1+S!$CT$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI41*(1+S!$CT$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ41*(1+S!$CT$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK41*(1+S!$CT$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL41*(1+S!$CT$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM41*(1+S!$CT$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN41*(1+S!$CT$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO41*(1+S!$CT$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP41*(1+S!$CT$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ41*(1+S!$CT$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR41*(1+S!$CT$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS41*(1+S!$CT$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT41*(1+S!$CT$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU41*(1+S!$CT$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV41*(1+S!$CT$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW41*(1+S!$CT$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX41*(1+S!$CT$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY41*(1+S!$CT$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ41*(1+S!$CT$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA41*(1+S!$CT$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB41*(1+S!$CT$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC41*(1+S!$CT$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD41*(1+S!$CT$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE41*(1+S!$CT$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF41*(1+S!$CT$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG41*(1+S!$CT$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH41*(1+S!$CT$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI41*(1+S!$CT$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ41*(1+S!$CT$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK41*(1+S!$CT$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL41*(1+S!$CT$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM41*(1+S!$CT$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN41*(1+S!$CT$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO41*(1+S!$CT$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP41*(1+S!$CT$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ41*(1+S!$CT$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR41*(1+S!$CT$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS41*(1+S!$CT$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT41*(1+S!$CT$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU41*(1+S!$CT$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV41*(1+S!$CT$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW41*(1+S!$CT$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX41*(1+S!$CT$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CU206)","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE42*(1+S!$CV$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF42*(1+S!$CV$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG42*(1+S!$CV$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH42*(1+S!$CV$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI42*(1+S!$CV$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ42*(1+S!$CV$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK42*(1+S!$CV$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL42*(1+S!$CV$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM42*(1+S!$CV$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN42*(1+S!$CV$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO42*(1+S!$CV$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP42*(1+S!$CV$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ42*(1+S!$CV$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR42*(1+S!$CV$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS42*(1+S!$CV$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT42*(1+S!$CV$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU42*(1+S!$CV$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV42*(1+S!$CV$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW42*(1+S!$CV$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX42*(1+S!$CV$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY42*(1+S!$CV$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ42*(1+S!$CV$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA42*(1+S!$CV$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB42*(1+S!$CV$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC42*(1+S!$CV$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD42*(1+S!$CV$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE42*(1+S!$CV$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF42*(1+S!$CV$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG42*(1+S!$CV$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH42*(1+S!$CV$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI42*(1+S!$CV$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ42*(1+S!$CV$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK42*(1+S!$CV$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL42*(1+S!$CV$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM42*(1+S!$CV$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN42*(1+S!$CV$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO42*(1+S!$CV$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP42*(1+S!$CV$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ42*(1+S!$CV$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR42*(1+S!$CV$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS42*(1+S!$CV$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT42*(1+S!$CV$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU42*(1+S!$CV$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV42*(1+S!$CV$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW42*(1+S!$CV$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX42*(1+S!$CV$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY42*(1+S!$CV$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ42*(1+S!$CV$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA42*(1+S!$CV$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB42*(1+S!$CV$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC42*(1+S!$CV$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD42*(1+S!$CV$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE42*(1+S!$CV$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF42*(1+S!$CV$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG42*(1+S!$CV$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH42*(1+S!$CV$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI42*(1+S!$CV$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ42*(1+S!$CV$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK42*(1+S!$CV$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL42*(1+S!$CV$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM42*(1+S!$CV$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN42*(1+S!$CV$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO42*(1+S!$CV$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP42*(1+S!$CV$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ42*(1+S!$CV$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR42*(1+S!$CV$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS42*(1+S!$CV$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT42*(1+S!$CV$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU42*(1+S!$CV$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV42*(1+S!$CV$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW42*(1+S!$CV$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX42*(1+S!$CV$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY42*(1+S!$CV$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ42*(1+S!$CV$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA42*(1+S!$CV$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB42*(1+S!$CV$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC42*(1+S!$CV$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD42*(1+S!$CV$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE42*(1+S!$CV$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF42*(1+S!$CV$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG42*(1+S!$CV$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH42*(1+S!$CV$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI42*(1+S!$CV$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ42*(1+S!$CV$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK42*(1+S!$CV$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL42*(1+S!$CV$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM42*(1+S!$CV$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN42*(1+S!$CV$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO42*(1+S!$CV$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP42*(1+S!$CV$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ42*(1+S!$CV$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR42*(1+S!$CV$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS42*(1+S!$CV$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT42*(1+S!$CV$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU42*(1+S!$CV$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV42*(1+S!$CV$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW42*(1+S!$CV$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX42*(1+S!$CV$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CW206)","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE43*(1+S!$CX$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF43*(1+S!$CX$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG43*(1+S!$CX$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH43*(1+S!$CX$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI43*(1+S!$CX$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ43*(1+S!$CX$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK43*(1+S!$CX$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL43*(1+S!$CX$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM43*(1+S!$CX$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN43*(1+S!$CX$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO43*(1+S!$CX$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP43*(1+S!$CX$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ43*(1+S!$CX$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR43*(1+S!$CX$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS43*(1+S!$CX$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT43*(1+S!$CX$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU43*(1+S!$CX$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV43*(1+S!$CX$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW43*(1+S!$CX$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX43*(1+S!$CX$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY43*(1+S!$CX$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ43*(1+S!$CX$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA43*(1+S!$CX$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB43*(1+S!$CX$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC43*(1+S!$CX$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD43*(1+S!$CX$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE43*(1+S!$CX$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF43*(1+S!$CX$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG43*(1+S!$CX$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH43*(1+S!$CX$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI43*(1+S!$CX$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ43*(1+S!$CX$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK43*(1+S!$CX$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL43*(1+S!$CX$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM43*(1+S!$CX$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN43*(1+S!$CX$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO43*(1+S!$CX$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP43*(1+S!$CX$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ43*(1+S!$CX$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR43*(1+S!$CX$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS43*(1+S!$CX$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT43*(1+S!$CX$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU43*(1+S!$CX$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV43*(1+S!$CX$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW43*(1+S!$CX$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX43*(1+S!$CX$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY43*(1+S!$CX$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ43*(1+S!$CX$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA43*(1+S!$CX$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB43*(1+S!$CX$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC43*(1+S!$CX$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD43*(1+S!$CX$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE43*(1+S!$CX$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF43*(1+S!$CX$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG43*(1+S!$CX$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH43*(1+S!$CX$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI43*(1+S!$CX$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ43*(1+S!$CX$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK43*(1+S!$CX$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL43*(1+S!$CX$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM43*(1+S!$CX$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN43*(1+S!$CX$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO43*(1+S!$CX$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP43*(1+S!$CX$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ43*(1+S!$CX$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR43*(1+S!$CX$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS43*(1+S!$CX$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT43*(1+S!$CX$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU43*(1+S!$CX$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV43*(1+S!$CX$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW43*(1+S!$CX$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX43*(1+S!$CX$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY43*(1+S!$CX$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ43*(1+S!$CX$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA43*(1+S!$CX$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB43*(1+S!$CX$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC43*(1+S!$CX$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD43*(1+S!$CX$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE43*(1+S!$CX$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF43*(1+S!$CX$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG43*(1+S!$CX$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH43*(1+S!$CX$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI43*(1+S!$CX$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ43*(1+S!$CX$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK43*(1+S!$CX$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL43*(1+S!$CX$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM43*(1+S!$CX$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN43*(1+S!$CX$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO43*(1+S!$CX$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP43*(1+S!$CX$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ43*(1+S!$CX$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR43*(1+S!$CX$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS43*(1+S!$CX$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT43*(1+S!$CX$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU43*(1+S!$CX$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV43*(1+S!$CX$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW43*(1+S!$CX$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX43*(1+S!$CX$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C125","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CY206)","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE44*(1+S!$CZ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF44*(1+S!$CZ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG44*(1+S!$CZ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH44*(1+S!$CZ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI44*(1+S!$CZ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ44*(1+S!$CZ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK44*(1+S!$CZ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL44*(1+S!$CZ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM44*(1+S!$CZ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN44*(1+S!$CZ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO44*(1+S!$CZ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP44*(1+S!$CZ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ44*(1+S!$CZ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR44*(1+S!$CZ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS44*(1+S!$CZ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT44*(1+S!$CZ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU44*(1+S!$CZ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV44*(1+S!$CZ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW44*(1+S!$CZ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX44*(1+S!$CZ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY44*(1+S!$CZ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ44*(1+S!$CZ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA44*(1+S!$CZ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB44*(1+S!$CZ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC44*(1+S!$CZ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD44*(1+S!$CZ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE44*(1+S!$CZ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF44*(1+S!$CZ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG44*(1+S!$CZ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH44*(1+S!$CZ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI44*(1+S!$CZ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ44*(1+S!$CZ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK44*(1+S!$CZ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL44*(1+S!$CZ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM44*(1+S!$CZ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN44*(1+S!$CZ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO44*(1+S!$CZ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP44*(1+S!$CZ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ44*(1+S!$CZ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR44*(1+S!$CZ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS44*(1+S!$CZ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT44*(1+S!$CZ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU44*(1+S!$CZ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV44*(1+S!$CZ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW44*(1+S!$CZ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX44*(1+S!$CZ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY44*(1+S!$CZ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ44*(1+S!$CZ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA44*(1+S!$CZ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB44*(1+S!$CZ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC44*(1+S!$CZ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD44*(1+S!$CZ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE44*(1+S!$CZ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF44*(1+S!$CZ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG44*(1+S!$CZ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH44*(1+S!$CZ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI44*(1+S!$CZ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ44*(1+S!$CZ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK44*(1+S!$CZ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL44*(1+S!$CZ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM44*(1+S!$CZ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN44*(1+S!$CZ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO44*(1+S!$CZ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP44*(1+S!$CZ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ44*(1+S!$CZ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR44*(1+S!$CZ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS44*(1+S!$CZ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT44*(1+S!$CZ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU44*(1+S!$CZ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV44*(1+S!$CZ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW44*(1+S!$CZ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX44*(1+S!$CZ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY44*(1+S!$CZ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ44*(1+S!$CZ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA44*(1+S!$CZ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB44*(1+S!$CZ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC44*(1+S!$CZ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD44*(1+S!$CZ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE44*(1+S!$CZ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF44*(1+S!$CZ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG44*(1+S!$CZ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH44*(1+S!$CZ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI44*(1+S!$CZ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ44*(1+S!$CZ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK44*(1+S!$CZ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL44*(1+S!$CZ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM44*(1+S!$CZ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN44*(1+S!$CZ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO44*(1+S!$CZ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP44*(1+S!$CZ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ44*(1+S!$CZ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR44*(1+S!$CZ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS44*(1+S!$CZ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT44*(1+S!$CZ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU44*(1+S!$CZ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV44*(1+S!$CZ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW44*(1+S!$CZ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX44*(1+S!$CZ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C145","v":"Road tax ($/tonne)"},0,{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DS206)","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE45*(1+S!$DT$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF45*(1+S!$DT$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG45*(1+S!$DT$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH45*(1+S!$DT$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI45*(1+S!$DT$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ45*(1+S!$DT$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK45*(1+S!$DT$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL45*(1+S!$DT$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM45*(1+S!$DT$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN45*(1+S!$DT$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO45*(1+S!$DT$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP45*(1+S!$DT$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ45*(1+S!$DT$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR45*(1+S!$DT$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS45*(1+S!$DT$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT45*(1+S!$DT$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU45*(1+S!$DT$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV45*(1+S!$DT$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW45*(1+S!$DT$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX45*(1+S!$DT$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY45*(1+S!$DT$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ45*(1+S!$DT$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA45*(1+S!$DT$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB45*(1+S!$DT$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC45*(1+S!$DT$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD45*(1+S!$DT$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE45*(1+S!$DT$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF45*(1+S!$DT$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG45*(1+S!$DT$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH45*(1+S!$DT$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI45*(1+S!$DT$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ45*(1+S!$DT$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK45*(1+S!$DT$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL45*(1+S!$DT$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM45*(1+S!$DT$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN45*(1+S!$DT$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO45*(1+S!$DT$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP45*(1+S!$DT$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ45*(1+S!$DT$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR45*(1+S!$DT$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS45*(1+S!$DT$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT45*(1+S!$DT$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU45*(1+S!$DT$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV45*(1+S!$DT$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW45*(1+S!$DT$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX45*(1+S!$DT$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY45*(1+S!$DT$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ45*(1+S!$DT$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA45*(1+S!$DT$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB45*(1+S!$DT$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC45*(1+S!$DT$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD45*(1+S!$DT$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE45*(1+S!$DT$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF45*(1+S!$DT$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG45*(1+S!$DT$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH45*(1+S!$DT$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI45*(1+S!$DT$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ45*(1+S!$DT$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK45*(1+S!$DT$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL45*(1+S!$DT$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM45*(1+S!$DT$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN45*(1+S!$DT$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO45*(1+S!$DT$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP45*(1+S!$DT$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ45*(1+S!$DT$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR45*(1+S!$DT$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS45*(1+S!$DT$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT45*(1+S!$DT$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU45*(1+S!$DT$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV45*(1+S!$DT$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW45*(1+S!$DT$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX45*(1+S!$DT$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY45*(1+S!$DT$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ45*(1+S!$DT$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA45*(1+S!$DT$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB45*(1+S!$DT$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC45*(1+S!$DT$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD45*(1+S!$DT$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE45*(1+S!$DT$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF45*(1+S!$DT$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG45*(1+S!$DT$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH45*(1+S!$DT$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI45*(1+S!$DT$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ45*(1+S!$DT$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK45*(1+S!$DT$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL45*(1+S!$DT$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM45*(1+S!$DT$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN45*(1+S!$DT$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO45*(1+S!$DT$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP45*(1+S!$DT$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ45*(1+S!$DT$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR45*(1+S!$DT$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS45*(1+S!$DT$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT45*(1+S!$DT$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU45*(1+S!$DT$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV45*(1+S!$DT$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW45*(1+S!$DT$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX45*(1+S!$DT$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C148","v":"Labor rate ($/h)"},0,{"$f":"+S!DV206","v":40},{"$f":"+E46*(1+S!$DW$206)*(F5>0)","v":40.76},{"$f":"+F46*(1+S!$DW$206)*(G5>0)","v":41.534439999999996},{"$f":"+G46*(1+S!$DW$206)*(H5>0)","v":42.323594359999994},{"$f":"+H46*(1+S!$DW$206)*(I5>0)","v":43.127742652839991},{"$f":"+I46*(1+S!$DW$206)*(J5>0)","v":43.947169763243949},{"$f":"+J46*(1+S!$DW$206)*(K5>0)","v":44.782165988745582},{"$f":"+K46*(1+S!$DW$206)*(L5>0)","v":45.633027142531745},{"$f":"+L46*(1+S!$DW$206)*(M5>0)","v":46.500054658239847},{"$f":"+M46*(1+S!$DW$206)*(N5>0)","v":47.383555696746399},{"$f":"+N46*(1+S!$DW$206)*(O5>0)","v":48.283843254984575},{"$f":"+O46*(1+S!$DW$206)*(P5>0)","v":49.201236276829277},{"$f":"+P46*(1+S!$DW$206)*(Q5>0)","v":50.136059766089026},{"$f":"+Q46*(1+S!$DW$206)*(R5>0)","v":51.088644901644713},{"$f":"+R46*(1+S!$DW$206)*(S5>0)","v":52.059329154775959},{"$f":"+S46*(1+S!$DW$206)*(T5>0)","v":53.048456408716696},{"$f":"+T46*(1+S!$DW$206)*(U5>0)","v":54.056377080482306},{"$f":"+U46*(1+S!$DW$206)*(V5>0)","v":55.083448245011468},{"$f":"+V46*(1+S!$DW$206)*(W5>0)","v":56.130033761666681},{"$f":"+W46*(1+S!$DW$206)*(X5>0)","v":57.196504403138341},{"$f":"+X46*(1+S!$DW$206)*(Y5>0)","v":58.283237986797964},{"$f":"+Y46*(1+S!$DW$206)*(Z5>0)","v":59.390619508547118},{"$f":"+Z46*(1+S!$DW$206)*(AA5>0)","v":60.51904127920951},{"$f":"+AA46*(1+S!$DW$206)*(AB5>0)","v":61.668903063514485},{"$f":"+AB46*(1+S!$DW$206)*(AC5>0)","v":62.840612221721251},{"$f":"+AC46*(1+S!$DW$206)*(AD5>0)","v":64.034583853933952},{"$f":"+AD46*(1+S!$DW$206)*(AE5>0)","v":65.251240947158692},{"$f":"+AE46*(1+S!$DW$206)*(AF5>0)","v":66.491014525154696},{"$f":"+AF46*(1+S!$DW$206)*(AG5>0)","v":67.754343801132634},{"$f":"+AG46*(1+S!$DW$206)*(AH5>0)","v":69.041676333354147},{"$f":"+AH46*(1+S!$DW$206)*(AI5>0)","v":70.353468183687866},{"$f":"+AI46*(1+S!$DW$206)*(AJ5>0)","v":71.690184079177925},{"$f":"+AJ46*(1+S!$DW$206)*(AK5>0)","v":73.052297576682292},{"$f":"+AK46*(1+S!$DW$206)*(AL5>0)","v":74.440291230639247},{"$f":"+AL46*(1+S!$DW$206)*(AM5>0)","v":75.854656764021385},{"$f":"+AM46*(1+S!$DW$206)*(AN5>0)","v":77.295895242537782},{"$f":"+AN46*(1+S!$DW$206)*(AO5>0)","v":78.764517252145993},{"$f":"+AO46*(1+S!$DW$206)*(AP5>0)","v":80.261043079936755},{"$f":"+AP46*(1+S!$DW$206)*(AQ5>0)","v":81.78600289845555},{"$f":"+AQ46*(1+S!$DW$206)*(AR5>0)","v":83.339936953526191},{"$f":"+AR46*(1+S!$DW$206)*(AS5>0)","v":84.923395755643185},{"$f":"+AS46*(1+S!$DW$206)*(AT5>0)","v":86.536940275000404},{"$f":"+AT46*(1+S!$DW$206)*(AU5>0)","v":88.181142140225404},{"$f":"+AU46*(1+S!$DW$206)*(AV5>0)","v":0},{"$f":"+AV46*(1+S!$DW$206)*(AW5>0)","v":0},{"$f":"+AW46*(1+S!$DW$206)*(AX5>0)","v":0},{"$f":"+AX46*(1+S!$DW$206)*(AY5>0)","v":0},{"$f":"+AY46*(1+S!$DW$206)*(AZ5>0)","v":0},{"$f":"+AZ46*(1+S!$DW$206)*(BA5>0)","v":0},{"$f":"+BA46*(1+S!$DW$206)*(BB5>0)","v":0},{"$f":"+BB46*(1+S!$DW$206)*(BC5>0)","v":0},{"$f":"+BC46*(1+S!$DW$206)*(BD5>0)","v":0},{"$f":"+BD46*(1+S!$DW$206)*(BE5>0)","v":0},{"$f":"+BE46*(1+S!$DW$206)*(BF5>0)","v":0},{"$f":"+BF46*(1+S!$DW$206)*(BG5>0)","v":0},{"$f":"+BG46*(1+S!$DW$206)*(BH5>0)","v":0},{"$f":"+BH46*(1+S!$DW$206)*(BI5>0)","v":0},{"$f":"+BI46*(1+S!$DW$206)*(BJ5>0)","v":0},{"$f":"+BJ46*(1+S!$DW$206)*(BK5>0)","v":0},{"$f":"+BK46*(1+S!$DW$206)*(BL5>0)","v":0},{"$f":"+BL46*(1+S!$DW$206)*(BM5>0)","v":0},{"$f":"+BM46*(1+S!$DW$206)*(BN5>0)","v":0},{"$f":"+BN46*(1+S!$DW$206)*(BO5>0)","v":0},{"$f":"+BO46*(1+S!$DW$206)*(BP5>0)","v":0},{"$f":"+BP46*(1+S!$DW$206)*(BQ5>0)","v":0},{"$f":"+BQ46*(1+S!$DW$206)*(BR5>0)","v":0},{"$f":"+BR46*(1+S!$DW$206)*(BS5>0)","v":0},{"$f":"+BS46*(1+S!$DW$206)*(BT5>0)","v":0},{"$f":"+BT46*(1+S!$DW$206)*(BU5>0)","v":0},{"$f":"+BU46*(1+S!$DW$206)*(BV5>0)","v":0},{"$f":"+BV46*(1+S!$DW$206)*(BW5>0)","v":0},{"$f":"+BW46*(1+S!$DW$206)*(BX5>0)","v":0},{"$f":"+BX46*(1+S!$DW$206)*(BY5>0)","v":0},{"$f":"+BY46*(1+S!$DW$206)*(BZ5>0)","v":0},{"$f":"+BZ46*(1+S!$DW$206)*(CA5>0)","v":0},{"$f":"+CA46*(1+S!$DW$206)*(CB5>0)","v":0},{"$f":"+CB46*(1+S!$DW$206)*(CC5>0)","v":0},{"$f":"+CC46*(1+S!$DW$206)*(CD5>0)","v":0},{"$f":"+CD46*(1+S!$DW$206)*(CE5>0)","v":0},{"$f":"+CE46*(1+S!$DW$206)*(CF5>0)","v":0},{"$f":"+CF46*(1+S!$DW$206)*(CG5>0)","v":0},{"$f":"+CG46*(1+S!$DW$206)*(CH5>0)","v":0},{"$f":"+CH46*(1+S!$DW$206)*(CI5>0)","v":0},{"$f":"+CI46*(1+S!$DW$206)*(CJ5>0)","v":0},{"$f":"+CJ46*(1+S!$DW$206)*(CK5>0)","v":0},{"$f":"+CK46*(1+S!$DW$206)*(CL5>0)","v":0},{"$f":"+CL46*(1+S!$DW$206)*(CM5>0)","v":0},{"$f":"+CM46*(1+S!$DW$206)*(CN5>0)","v":0},{"$f":"+CN46*(1+S!$DW$206)*(CO5>0)","v":0},{"$f":"+CO46*(1+S!$DW$206)*(CP5>0)","v":0},{"$f":"+CP46*(1+S!$DW$206)*(CQ5>0)","v":0},{"$f":"+CQ46*(1+S!$DW$206)*(CR5>0)","v":0},{"$f":"+CR46*(1+S!$DW$206)*(CS5>0)","v":0},{"$f":"+CS46*(1+S!$DW$206)*(CT5>0)","v":0},{"$f":"+CT46*(1+S!$DW$206)*(CU5>0)","v":0},{"$f":"+CU46*(1+S!$DW$206)*(CV5>0)","v":0},{"$f":"+CV46*(1+S!$DW$206)*(CW5>0)","v":0},{"$f":"+CW46*(1+S!$DW$206)*(CX5>0)","v":0},{"$f":"+CX46*(1+S!$DW$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),0),\n\nS!AG206)","v":39300161.825621337},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),0),\n\nE47*(1+S!$AH$206)*(F$5>0))","v":40046864.90030814},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),0),\n\nF47*(1+S!$AH$206)*(G$5>0))","v":40807755.333413988},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),0),\n\nG47*(1+S!$AH$206)*(H$5>0))","v":41583102.684748851},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),0),\n\nH47*(1+S!$AH$206)*(I$5>0))","v":42373181.635759078},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),0),\n\nI47*(1+S!$AH$206)*(J$5>0))","v":43178272.086838499},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),0),\n\nJ47*(1+S!$AH$206)*(K$5>0))","v":43998659.256488428},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),0),\n\nK47*(1+S!$AH$206)*(L$5>0))","v":44834633.782361701},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),0),\n\nL47*(1+S!$AH$206)*(M$5>0))","v":45686491.824226566},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),0),\n\nM47*(1+S!$AH$206)*(N$5>0))","v":46554535.168886863},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),0),\n\nN47*(1+S!$AH$206)*(O$5>0))","v":47439071.337095708},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),0),\n\nO47*(1+S!$AH$206)*(P$5>0))","v":48340413.692500524},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),0),\n\nP47*(1+S!$AH$206)*(Q$5>0))","v":49258881.552658029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),0),\n\nQ47*(1+S!$AH$206)*(R$5>0))","v":50194800.302158527},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),0),\n\nR47*(1+S!$AH$206)*(S$5>0))","v":51148501.507899538},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),0),\n\nS47*(1+S!$AH$206)*(T$5>0))","v":52120323.036549628},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),0),\n\nT47*(1+S!$AH$206)*(U$5>0))","v":53110609.174244069},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),0),\n\nU47*(1+S!$AH$206)*(V$5>0))","v":54119710.748554699},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),0),\n\nV47*(1+S!$AH$206)*(W$5>0))","v":55147985.252777234},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),0),\n\nW47*(1+S!$AH$206)*(X$5>0))","v":56195796.972579993},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),0),\n\nX47*(1+S!$AH$206)*(Y$5>0))","v":57263517.115059011},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),0),\n\nY47*(1+S!$AH$206)*(Z$5>0))","v":58351523.940245129},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),0),\n\nZ47*(1+S!$AH$206)*(AA$5>0))","v":59460202.89510978},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),0),\n\nAA47*(1+S!$AH$206)*(AB$5>0))","v":60589946.750116862},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),0),\n\nAB47*(1+S!$AH$206)*(AC$5>0))","v":61741155.738369077},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),0),\n\nAC47*(1+S!$AH$206)*(AD$5>0))","v":62914237.697398081},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),0),\n\nAD47*(1+S!$AH$206)*(AE$5>0))","v":64109608.21364864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),0),\n\nAE47*(1+S!$AH$206)*(AF$5>0))","v":65327690.769707955},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),0),\n\nAF47*(1+S!$AH$206)*(AG$5>0))","v":66568916.894332401},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),0),\n\nAG47*(1+S!$AH$206)*(AH$5>0))","v":67833726.315324709},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),0),\n\nAH47*(1+S!$AH$206)*(AI$5>0))","v":69122567.115315869},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAI47*(1+S!$AH$206)*(AJ$5>0))","v":70435895.890506864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),0),\n\nAJ47*(1+S!$AH$206)*(AK$5>0))","v":71774177.912426487},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),0),\n\nAK47*(1+S!$AH$206)*(AL$5>0))","v":73137887.292762578},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),0),\n\nAL47*(1+S!$AH$206)*(AM$5>0))","v":74527507.151325062},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),0),\n\nAM47*(1+S!$AH$206)*(AN$5>0))","v":75943529.787200227},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),0),\n\nAN47*(1+S!$AH$206)*(AO$5>0))","v":77386456.853157029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),0),\n\nAO47*(1+S!$AH$206)*(AP$5>0))","v":78856799.533367008},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAP47*(1+S!$AH$206)*(AQ$5>0))","v":80355078.724500969},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),0),\n\nAQ47*(1+S!$AH$206)*(AR$5>0))","v":81881825.220266476},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),0),\n\nAR47*(1+S!$AH$206)*(AS$5>0))","v":83437579.899451539},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),0),\n\nAS47*(1+S!$AH$206)*(AT$5>0))","v":85022893.917541116},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),0),\n\nAT47*(1+S!$AH$206)*(AU$5>0))","v":86638328.901974395},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),0),\n\nAU47*(1+S!$AH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),0),\n\nAV47*(1+S!$AH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),0),\n\nAW47*(1+S!$AH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),0),\n\nAX47*(1+S!$AH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAY47*(1+S!$AH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),0),\n\nAZ47*(1+S!$AH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),0),\n\nBA47*(1+S!$AH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),0),\n\nBB47*(1+S!$AH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),0),\n\nBC47*(1+S!$AH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),0),\n\nBD47*(1+S!$AH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),0),\n\nBE47*(1+S!$AH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),0),\n\nBF47*(1+S!$AH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),0),\n\nBG47*(1+S!$AH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),0),\n\nBH47*(1+S!$AH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBI47*(1+S!$AH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),0),\n\nBJ47*(1+S!$AH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),0),\n\nBK47*(1+S!$AH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),0),\n\nBL47*(1+S!$AH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),0),\n\nBM47*(1+S!$AH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),0),\n\nBN47*(1+S!$AH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),0),\n\nBO47*(1+S!$AH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBP47*(1+S!$AH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),0),\n\nBQ47*(1+S!$AH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),0),\n\nBR47*(1+S!$AH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),0),\n\nBS47*(1+S!$AH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),0),\n\nBT47*(1+S!$AH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),0),\n\nBU47*(1+S!$AH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),0),\n\nBV47*(1+S!$AH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),0),\n\nBW47*(1+S!$AH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),0),\n\nBX47*(1+S!$AH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBY47*(1+S!$AH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),0),\n\nBZ47*(1+S!$AH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),0),\n\nCA47*(1+S!$AH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),0),\n\nCB47*(1+S!$AH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),0),\n\nCC47*(1+S!$AH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),0),\n\nCD47*(1+S!$AH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),0),\n\nCE47*(1+S!$AH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),0),\n\nCF47*(1+S!$AH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),0),\n\nCG47*(1+S!$AH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),0),\n\nCH47*(1+S!$AH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCI47*(1+S!$AH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),0),\n\nCJ47*(1+S!$AH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),0),\n\nCK47*(1+S!$AH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),0),\n\nCL47*(1+S!$AH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),0),\n\nCM47*(1+S!$AH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),0),\n\nCN47*(1+S!$AH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),0),\n\nCO47*(1+S!$AH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCP47*(1+S!$AH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),0),\n\nCQ47*(1+S!$AH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),0),\n\nCR47*(1+S!$AH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),0),\n\nCS47*(1+S!$AH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),0),\n\nCT47*(1+S!$AH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),0),\n\nCU47*(1+S!$AH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),0),\n\nCV47*(1+S!$AH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),0),\n\nCW47*(1+S!$AH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),0),\n\nCX47*(1+S!$AH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C152","v":"Rent of land ($/year)"},0,{"$f":"+S!DZ206","v":0},{"$f":"+E48*(1+S!$EA$206)*(F5>0)","v":0},{"$f":"+F48*(1+S!$EA$206)*(G5>0)","v":0},{"$f":"+G48*(1+S!$EA$206)*(H5>0)","v":0},{"$f":"+H48*(1+S!$EA$206)*(I5>0)","v":0},{"$f":"+I48*(1+S!$EA$206)*(J5>0)","v":0},{"$f":"+J48*(1+S!$EA$206)*(K5>0)","v":0},{"$f":"+K48*(1+S!$EA$206)*(L5>0)","v":0},{"$f":"+L48*(1+S!$EA$206)*(M5>0)","v":0},{"$f":"+M48*(1+S!$EA$206)*(N5>0)","v":0},{"$f":"+N48*(1+S!$EA$206)*(O5>0)","v":0},{"$f":"+O48*(1+S!$EA$206)*(P5>0)","v":0},{"$f":"+P48*(1+S!$EA$206)*(Q5>0)","v":0},{"$f":"+Q48*(1+S!$EA$206)*(R5>0)","v":0},{"$f":"+R48*(1+S!$EA$206)*(S5>0)","v":0},{"$f":"+S48*(1+S!$EA$206)*(T5>0)","v":0},{"$f":"+T48*(1+S!$EA$206)*(U5>0)","v":0},{"$f":"+U48*(1+S!$EA$206)*(V5>0)","v":0},{"$f":"+V48*(1+S!$EA$206)*(W5>0)","v":0},{"$f":"+W48*(1+S!$EA$206)*(X5>0)","v":0},{"$f":"+X48*(1+S!$EA$206)*(Y5>0)","v":0},{"$f":"+Y48*(1+S!$EA$206)*(Z5>0)","v":0},{"$f":"+Z48*(1+S!$EA$206)*(AA5>0)","v":0},{"$f":"+AA48*(1+S!$EA$206)*(AB5>0)","v":0},{"$f":"+AB48*(1+S!$EA$206)*(AC5>0)","v":0},{"$f":"+AC48*(1+S!$EA$206)*(AD5>0)","v":0},{"$f":"+AD48*(1+S!$EA$206)*(AE5>0)","v":0},{"$f":"+AE48*(1+S!$EA$206)*(AF5>0)","v":0},{"$f":"+AF48*(1+S!$EA$206)*(AG5>0)","v":0},{"$f":"+AG48*(1+S!$EA$206)*(AH5>0)","v":0},{"$f":"+AH48*(1+S!$EA$206)*(AI5>0)","v":0},{"$f":"+AI48*(1+S!$EA$206)*(AJ5>0)","v":0},{"$f":"+AJ48*(1+S!$EA$206)*(AK5>0)","v":0},{"$f":"+AK48*(1+S!$EA$206)*(AL5>0)","v":0},{"$f":"+AL48*(1+S!$EA$206)*(AM5>0)","v":0},{"$f":"+AM48*(1+S!$EA$206)*(AN5>0)","v":0},{"$f":"+AN48*(1+S!$EA$206)*(AO5>0)","v":0},{"$f":"+AO48*(1+S!$EA$206)*(AP5>0)","v":0},{"$f":"+AP48*(1+S!$EA$206)*(AQ5>0)","v":0},{"$f":"+AQ48*(1+S!$EA$206)*(AR5>0)","v":0},{"$f":"+AR48*(1+S!$EA$206)*(AS5>0)","v":0},{"$f":"+AS48*(1+S!$EA$206)*(AT5>0)","v":0},{"$f":"+AT48*(1+S!$EA$206)*(AU5>0)","v":0},{"$f":"+AU48*(1+S!$EA$206)*(AV5>0)","v":0},{"$f":"+AV48*(1+S!$EA$206)*(AW5>0)","v":0},{"$f":"+AW48*(1+S!$EA$206)*(AX5>0)","v":0},{"$f":"+AX48*(1+S!$EA$206)*(AY5>0)","v":0},{"$f":"+AY48*(1+S!$EA$206)*(AZ5>0)","v":0},{"$f":"+AZ48*(1+S!$EA$206)*(BA5>0)","v":0},{"$f":"+BA48*(1+S!$EA$206)*(BB5>0)","v":0},{"$f":"+BB48*(1+S!$EA$206)*(BC5>0)","v":0},{"$f":"+BC48*(1+S!$EA$206)*(BD5>0)","v":0},{"$f":"+BD48*(1+S!$EA$206)*(BE5>0)","v":0},{"$f":"+BE48*(1+S!$EA$206)*(BF5>0)","v":0},{"$f":"+BF48*(1+S!$EA$206)*(BG5>0)","v":0},{"$f":"+BG48*(1+S!$EA$206)*(BH5>0)","v":0},{"$f":"+BH48*(1+S!$EA$206)*(BI5>0)","v":0},{"$f":"+BI48*(1+S!$EA$206)*(BJ5>0)","v":0},{"$f":"+BJ48*(1+S!$EA$206)*(BK5>0)","v":0},{"$f":"+BK48*(1+S!$EA$206)*(BL5>0)","v":0},{"$f":"+BL48*(1+S!$EA$206)*(BM5>0)","v":0},{"$f":"+BM48*(1+S!$EA$206)*(BN5>0)","v":0},{"$f":"+BN48*(1+S!$EA$206)*(BO5>0)","v":0},{"$f":"+BO48*(1+S!$EA$206)*(BP5>0)","v":0},{"$f":"+BP48*(1+S!$EA$206)*(BQ5>0)","v":0},{"$f":"+BQ48*(1+S!$EA$206)*(BR5>0)","v":0},{"$f":"+BR48*(1+S!$EA$206)*(BS5>0)","v":0},{"$f":"+BS48*(1+S!$EA$206)*(BT5>0)","v":0},{"$f":"+BT48*(1+S!$EA$206)*(BU5>0)","v":0},{"$f":"+BU48*(1+S!$EA$206)*(BV5>0)","v":0},{"$f":"+BV48*(1+S!$EA$206)*(BW5>0)","v":0},{"$f":"+BW48*(1+S!$EA$206)*(BX5>0)","v":0},{"$f":"+BX48*(1+S!$EA$206)*(BY5>0)","v":0},{"$f":"+BY48*(1+S!$EA$206)*(BZ5>0)","v":0},{"$f":"+BZ48*(1+S!$EA$206)*(CA5>0)","v":0},{"$f":"+CA48*(1+S!$EA$206)*(CB5>0)","v":0},{"$f":"+CB48*(1+S!$EA$206)*(CC5>0)","v":0},{"$f":"+CC48*(1+S!$EA$206)*(CD5>0)","v":0},{"$f":"+CD48*(1+S!$EA$206)*(CE5>0)","v":0},{"$f":"+CE48*(1+S!$EA$206)*(CF5>0)","v":0},{"$f":"+CF48*(1+S!$EA$206)*(CG5>0)","v":0},{"$f":"+CG48*(1+S!$EA$206)*(CH5>0)","v":0},{"$f":"+CH48*(1+S!$EA$206)*(CI5>0)","v":0},{"$f":"+CI48*(1+S!$EA$206)*(CJ5>0)","v":0},{"$f":"+CJ48*(1+S!$EA$206)*(CK5>0)","v":0},{"$f":"+CK48*(1+S!$EA$206)*(CL5>0)","v":0},{"$f":"+CL48*(1+S!$EA$206)*(CM5>0)","v":0},{"$f":"+CM48*(1+S!$EA$206)*(CN5>0)","v":0},{"$f":"+CN48*(1+S!$EA$206)*(CO5>0)","v":0},{"$f":"+CO48*(1+S!$EA$206)*(CP5>0)","v":0},{"$f":"+CP48*(1+S!$EA$206)*(CQ5>0)","v":0},{"$f":"+CQ48*(1+S!$EA$206)*(CR5>0)","v":0},{"$f":"+CR48*(1+S!$EA$206)*(CS5>0)","v":0},{"$f":"+CS48*(1+S!$EA$206)*(CT5>0)","v":0},{"$f":"+CT48*(1+S!$EA$206)*(CU5>0)","v":0},{"$f":"+CU48*(1+S!$EA$206)*(CV5>0)","v":0},{"$f":"+CV48*(1+S!$EA$206)*(CW5>0)","v":0},{"$f":"+CW48*(1+S!$EA$206)*(CX5>0)","v":0},{"$f":"+CX48*(1+S!$EA$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C150","v":"Licensing & permitting ($/year)"},0,{"$f":"+S!DX206","v":0},{"$f":"+E49*(1+S!$DY$206)*(F5>0)","v":0},{"$f":"+F49*(1+S!$DY$206)*(G5>0)","v":0},{"$f":"+G49*(1+S!$DY$206)*(H5>0)","v":0},{"$f":"+H49*(1+S!$DY$206)*(I5>0)","v":0},{"$f":"+I49*(1+S!$DY$206)*(J5>0)","v":0},{"$f":"+J49*(1+S!$DY$206)*(K5>0)","v":0},{"$f":"+K49*(1+S!$DY$206)*(L5>0)","v":0},{"$f":"+L49*(1+S!$DY$206)*(M5>0)","v":0},{"$f":"+M49*(1+S!$DY$206)*(N5>0)","v":0},{"$f":"+N49*(1+S!$DY$206)*(O5>0)","v":0},{"$f":"+O49*(1+S!$DY$206)*(P5>0)","v":0},{"$f":"+P49*(1+S!$DY$206)*(Q5>0)","v":0},{"$f":"+Q49*(1+S!$DY$206)*(R5>0)","v":0},{"$f":"+R49*(1+S!$DY$206)*(S5>0)","v":0},{"$f":"+S49*(1+S!$DY$206)*(T5>0)","v":0},{"$f":"+T49*(1+S!$DY$206)*(U5>0)","v":0},{"$f":"+U49*(1+S!$DY$206)*(V5>0)","v":0},{"$f":"+V49*(1+S!$DY$206)*(W5>0)","v":0},{"$f":"+W49*(1+S!$DY$206)*(X5>0)","v":0},{"$f":"+X49*(1+S!$DY$206)*(Y5>0)","v":0},{"$f":"+Y49*(1+S!$DY$206)*(Z5>0)","v":0},{"$f":"+Z49*(1+S!$DY$206)*(AA5>0)","v":0},{"$f":"+AA49*(1+S!$DY$206)*(AB5>0)","v":0},{"$f":"+AB49*(1+S!$DY$206)*(AC5>0)","v":0},{"$f":"+AC49*(1+S!$DY$206)*(AD5>0)","v":0},{"$f":"+AD49*(1+S!$DY$206)*(AE5>0)","v":0},{"$f":"+AE49*(1+S!$DY$206)*(AF5>0)","v":0},{"$f":"+AF49*(1+S!$DY$206)*(AG5>0)","v":0},{"$f":"+AG49*(1+S!$DY$206)*(AH5>0)","v":0},{"$f":"+AH49*(1+S!$DY$206)*(AI5>0)","v":0},{"$f":"+AI49*(1+S!$DY$206)*(AJ5>0)","v":0},{"$f":"+AJ49*(1+S!$DY$206)*(AK5>0)","v":0},{"$f":"+AK49*(1+S!$DY$206)*(AL5>0)","v":0},{"$f":"+AL49*(1+S!$DY$206)*(AM5>0)","v":0},{"$f":"+AM49*(1+S!$DY$206)*(AN5>0)","v":0},{"$f":"+AN49*(1+S!$DY$206)*(AO5>0)","v":0},{"$f":"+AO49*(1+S!$DY$206)*(AP5>0)","v":0},{"$f":"+AP49*(1+S!$DY$206)*(AQ5>0)","v":0},{"$f":"+AQ49*(1+S!$DY$206)*(AR5>0)","v":0},{"$f":"+AR49*(1+S!$DY$206)*(AS5>0)","v":0},{"$f":"+AS49*(1+S!$DY$206)*(AT5>0)","v":0},{"$f":"+AT49*(1+S!$DY$206)*(AU5>0)","v":0},{"$f":"+AU49*(1+S!$DY$206)*(AV5>0)","v":0},{"$f":"+AV49*(1+S!$DY$206)*(AW5>0)","v":0},{"$f":"+AW49*(1+S!$DY$206)*(AX5>0)","v":0},{"$f":"+AX49*(1+S!$DY$206)*(AY5>0)","v":0},{"$f":"+AY49*(1+S!$DY$206)*(AZ5>0)","v":0},{"$f":"+AZ49*(1+S!$DY$206)*(BA5>0)","v":0},{"$f":"+BA49*(1+S!$DY$206)*(BB5>0)","v":0},{"$f":"+BB49*(1+S!$DY$206)*(BC5>0)","v":0},{"$f":"+BC49*(1+S!$DY$206)*(BD5>0)","v":0},{"$f":"+BD49*(1+S!$DY$206)*(BE5>0)","v":0},{"$f":"+BE49*(1+S!$DY$206)*(BF5>0)","v":0},{"$f":"+BF49*(1+S!$DY$206)*(BG5>0)","v":0},{"$f":"+BG49*(1+S!$DY$206)*(BH5>0)","v":0},{"$f":"+BH49*(1+S!$DY$206)*(BI5>0)","v":0},{"$f":"+BI49*(1+S!$DY$206)*(BJ5>0)","v":0},{"$f":"+BJ49*(1+S!$DY$206)*(BK5>0)","v":0},{"$f":"+BK49*(1+S!$DY$206)*(BL5>0)","v":0},{"$f":"+BL49*(1+S!$DY$206)*(BM5>0)","v":0},{"$f":"+BM49*(1+S!$DY$206)*(BN5>0)","v":0},{"$f":"+BN49*(1+S!$DY$206)*(BO5>0)","v":0},{"$f":"+BO49*(1+S!$DY$206)*(BP5>0)","v":0},{"$f":"+BP49*(1+S!$DY$206)*(BQ5>0)","v":0},{"$f":"+BQ49*(1+S!$DY$206)*(BR5>0)","v":0},{"$f":"+BR49*(1+S!$DY$206)*(BS5>0)","v":0},{"$f":"+BS49*(1+S!$DY$206)*(BT5>0)","v":0},{"$f":"+BT49*(1+S!$DY$206)*(BU5>0)","v":0},{"$f":"+BU49*(1+S!$DY$206)*(BV5>0)","v":0},{"$f":"+BV49*(1+S!$DY$206)*(BW5>0)","v":0},{"$f":"+BW49*(1+S!$DY$206)*(BX5>0)","v":0},{"$f":"+BX49*(1+S!$DY$206)*(BY5>0)","v":0},{"$f":"+BY49*(1+S!$DY$206)*(BZ5>0)","v":0},{"$f":"+BZ49*(1+S!$DY$206)*(CA5>0)","v":0},{"$f":"+CA49*(1+S!$DY$206)*(CB5>0)","v":0},{"$f":"+CB49*(1+S!$DY$206)*(CC5>0)","v":0},{"$f":"+CC49*(1+S!$DY$206)*(CD5>0)","v":0},{"$f":"+CD49*(1+S!$DY$206)*(CE5>0)","v":0},{"$f":"+CE49*(1+S!$DY$206)*(CF5>0)","v":0},{"$f":"+CF49*(1+S!$DY$206)*(CG5>0)","v":0},{"$f":"+CG49*(1+S!$DY$206)*(CH5>0)","v":0},{"$f":"+CH49*(1+S!$DY$206)*(CI5>0)","v":0},{"$f":"+CI49*(1+S!$DY$206)*(CJ5>0)","v":0},{"$f":"+CJ49*(1+S!$DY$206)*(CK5>0)","v":0},{"$f":"+CK49*(1+S!$DY$206)*(CL5>0)","v":0},{"$f":"+CL49*(1+S!$DY$206)*(CM5>0)","v":0},{"$f":"+CM49*(1+S!$DY$206)*(CN5>0)","v":0},{"$f":"+CN49*(1+S!$DY$206)*(CO5>0)","v":0},{"$f":"+CO49*(1+S!$DY$206)*(CP5>0)","v":0},{"$f":"+CP49*(1+S!$DY$206)*(CQ5>0)","v":0},{"$f":"+CQ49*(1+S!$DY$206)*(CR5>0)","v":0},{"$f":"+CR49*(1+S!$DY$206)*(CS5>0)","v":0},{"$f":"+CS49*(1+S!$DY$206)*(CT5>0)","v":0},{"$f":"+CT49*(1+S!$DY$206)*(CU5>0)","v":0},{"$f":"+CU49*(1+S!$DY$206)*(CV5>0)","v":0},{"$f":"+CV49*(1+S!$DY$206)*(CW5>0)","v":0},{"$f":"+CW49*(1+S!$DY$206)*(CX5>0)","v":0},{"$f":"+CX49*(1+S!$DY$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A65*(E5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!ED$206)","v":0},{"$f":"IF(Overrides!$A65*(F$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE50*(1+S!$EE$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A65*(G$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF50*(1+S!$EE$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A65*(H$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG50*(1+S!$EE$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A65*(I$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH50*(1+S!$EE$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A65*(J$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI50*(1+S!$EE$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A65*(K$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ50*(1+S!$EE$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A65*(L$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK50*(1+S!$EE$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A65*(M$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL50*(1+S!$EE$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A65*(N$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM50*(1+S!$EE$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A65*(O$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN50*(1+S!$EE$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A65*(P$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO50*(1+S!$EE$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Q$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP50*(1+S!$EE$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A65*(R$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ50*(1+S!$EE$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A65*(S$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR50*(1+S!$EE$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A65*(T$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS50*(1+S!$EE$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A65*(U$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT50*(1+S!$EE$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A65*(V$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU50*(1+S!$EE$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A65*(W$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV50*(1+S!$EE$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A65*(X$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW50*(1+S!$EE$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Y$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX50*(1+S!$EE$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Z$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY50*(1+S!$EE$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ50*(1+S!$EE$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA50*(1+S!$EE$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB50*(1+S!$EE$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC50*(1+S!$EE$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD50*(1+S!$EE$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE50*(1+S!$EE$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF50*(1+S!$EE$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG50*(1+S!$EE$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH50*(1+S!$EE$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI50*(1+S!$EE$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ50*(1+S!$EE$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK50*(1+S!$EE$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL50*(1+S!$EE$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM50*(1+S!$EE$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN50*(1+S!$EE$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO50*(1+S!$EE$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP50*(1+S!$EE$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ50*(1+S!$EE$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR50*(1+S!$EE$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS50*(1+S!$EE$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT50*(1+S!$EE$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU50*(1+S!$EE$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV50*(1+S!$EE$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW50*(1+S!$EE$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX50*(1+S!$EE$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY50*(1+S!$EE$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ50*(1+S!$EE$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA50*(1+S!$EE$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB50*(1+S!$EE$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC50*(1+S!$EE$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD50*(1+S!$EE$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE50*(1+S!$EE$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF50*(1+S!$EE$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG50*(1+S!$EE$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH50*(1+S!$EE$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI50*(1+S!$EE$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ50*(1+S!$EE$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK50*(1+S!$EE$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL50*(1+S!$EE$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM50*(1+S!$EE$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN50*(1+S!$EE$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO50*(1+S!$EE$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP50*(1+S!$EE$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ50*(1+S!$EE$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR50*(1+S!$EE$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS50*(1+S!$EE$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT50*(1+S!$EE$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU50*(1+S!$EE$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV50*(1+S!$EE$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW50*(1+S!$EE$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX50*(1+S!$EE$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY50*(1+S!$EE$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ50*(1+S!$EE$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA50*(1+S!$EE$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB50*(1+S!$EE$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC50*(1+S!$EE$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD50*(1+S!$EE$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE50*(1+S!$EE$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF50*(1+S!$EE$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG50*(1+S!$EE$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH50*(1+S!$EE$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI50*(1+S!$EE$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ50*(1+S!$EE$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK50*(1+S!$EE$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL50*(1+S!$EE$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM50*(1+S!$EE$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN50*(1+S!$EE$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO50*(1+S!$EE$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP50*(1+S!$EE$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ50*(1+S!$EE$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR50*(1+S!$EE$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS50*(1+S!$EE$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT50*(1+S!$EE$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU50*(1+S!$EE$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV50*(1+S!$EE$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW50*(1+S!$EE$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX50*(1+S!$EE$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C160","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A66*(E5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EF$206)","v":0},{"$f":"IF(Overrides!$A66*(F$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE51*(1+S!$EG$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A66*(G$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF51*(1+S!$EG$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A66*(H$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG51*(1+S!$EG$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A66*(I$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH51*(1+S!$EG$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A66*(J$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI51*(1+S!$EG$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A66*(K$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ51*(1+S!$EG$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A66*(L$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK51*(1+S!$EG$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A66*(M$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL51*(1+S!$EG$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A66*(N$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM51*(1+S!$EG$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A66*(O$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN51*(1+S!$EG$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A66*(P$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO51*(1+S!$EG$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Q$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP51*(1+S!$EG$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A66*(R$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ51*(1+S!$EG$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A66*(S$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR51*(1+S!$EG$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A66*(T$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS51*(1+S!$EG$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A66*(U$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT51*(1+S!$EG$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A66*(V$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU51*(1+S!$EG$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A66*(W$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV51*(1+S!$EG$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A66*(X$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW51*(1+S!$EG$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Y$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX51*(1+S!$EG$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Z$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY51*(1+S!$EG$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ51*(1+S!$EG$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA51*(1+S!$EG$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB51*(1+S!$EG$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC51*(1+S!$EG$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD51*(1+S!$EG$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE51*(1+S!$EG$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF51*(1+S!$EG$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG51*(1+S!$EG$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH51*(1+S!$EG$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI51*(1+S!$EG$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ51*(1+S!$EG$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK51*(1+S!$EG$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL51*(1+S!$EG$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM51*(1+S!$EG$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN51*(1+S!$EG$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO51*(1+S!$EG$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP51*(1+S!$EG$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ51*(1+S!$EG$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR51*(1+S!$EG$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS51*(1+S!$EG$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT51*(1+S!$EG$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU51*(1+S!$EG$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV51*(1+S!$EG$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW51*(1+S!$EG$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX51*(1+S!$EG$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY51*(1+S!$EG$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ51*(1+S!$EG$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA51*(1+S!$EG$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB51*(1+S!$EG$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC51*(1+S!$EG$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD51*(1+S!$EG$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE51*(1+S!$EG$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF51*(1+S!$EG$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG51*(1+S!$EG$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH51*(1+S!$EG$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI51*(1+S!$EG$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ51*(1+S!$EG$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK51*(1+S!$EG$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL51*(1+S!$EG$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM51*(1+S!$EG$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN51*(1+S!$EG$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO51*(1+S!$EG$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP51*(1+S!$EG$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ51*(1+S!$EG$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR51*(1+S!$EG$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS51*(1+S!$EG$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT51*(1+S!$EG$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU51*(1+S!$EG$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV51*(1+S!$EG$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW51*(1+S!$EG$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX51*(1+S!$EG$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY51*(1+S!$EG$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ51*(1+S!$EG$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA51*(1+S!$EG$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB51*(1+S!$EG$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC51*(1+S!$EG$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD51*(1+S!$EG$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE51*(1+S!$EG$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF51*(1+S!$EG$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG51*(1+S!$EG$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH51*(1+S!$EG$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI51*(1+S!$EG$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ51*(1+S!$EG$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK51*(1+S!$EG$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL51*(1+S!$EG$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM51*(1+S!$EG$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN51*(1+S!$EG$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO51*(1+S!$EG$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP51*(1+S!$EG$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ51*(1+S!$EG$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR51*(1+S!$EG$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS51*(1+S!$EG$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT51*(1+S!$EG$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU51*(1+S!$EG$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV51*(1+S!$EG$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW51*(1+S!$EG$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX51*(1+S!$EG$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A67*(E$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EH$206)","v":0},{"$f":"IF(Overrides!$A67*(F$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE52*(1+S!$EI$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A67*(G$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF52*(1+S!$EI$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A67*(H$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG52*(1+S!$EI$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A67*(I$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH52*(1+S!$EI$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A67*(J$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI52*(1+S!$EI$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A67*(K$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ52*(1+S!$EI$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A67*(L$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK52*(1+S!$EI$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A67*(M$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL52*(1+S!$EI$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A67*(N$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM52*(1+S!$EI$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A67*(O$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN52*(1+S!$EI$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A67*(P$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO52*(1+S!$EI$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Q$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP52*(1+S!$EI$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A67*(R$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ52*(1+S!$EI$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A67*(S$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR52*(1+S!$EI$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A67*(T$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS52*(1+S!$EI$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A67*(U$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT52*(1+S!$EI$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A67*(V$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU52*(1+S!$EI$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A67*(W$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV52*(1+S!$EI$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A67*(X$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW52*(1+S!$EI$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Y$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX52*(1+S!$EI$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Z$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY52*(1+S!$EI$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ52*(1+S!$EI$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA52*(1+S!$EI$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB52*(1+S!$EI$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC52*(1+S!$EI$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD52*(1+S!$EI$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE52*(1+S!$EI$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF52*(1+S!$EI$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG52*(1+S!$EI$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH52*(1+S!$EI$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI52*(1+S!$EI$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ52*(1+S!$EI$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK52*(1+S!$EI$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL52*(1+S!$EI$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM52*(1+S!$EI$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN52*(1+S!$EI$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO52*(1+S!$EI$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP52*(1+S!$EI$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ52*(1+S!$EI$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR52*(1+S!$EI$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS52*(1+S!$EI$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT52*(1+S!$EI$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU52*(1+S!$EI$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV52*(1+S!$EI$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW52*(1+S!$EI$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX52*(1+S!$EI$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY52*(1+S!$EI$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ52*(1+S!$EI$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA52*(1+S!$EI$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB52*(1+S!$EI$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC52*(1+S!$EI$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD52*(1+S!$EI$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE52*(1+S!$EI$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF52*(1+S!$EI$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG52*(1+S!$EI$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH52*(1+S!$EI$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI52*(1+S!$EI$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ52*(1+S!$EI$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK52*(1+S!$EI$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL52*(1+S!$EI$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM52*(1+S!$EI$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN52*(1+S!$EI$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO52*(1+S!$EI$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP52*(1+S!$EI$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ52*(1+S!$EI$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR52*(1+S!$EI$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS52*(1+S!$EI$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT52*(1+S!$EI$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU52*(1+S!$EI$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV52*(1+S!$EI$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW52*(1+S!$EI$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX52*(1+S!$EI$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY52*(1+S!$EI$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ52*(1+S!$EI$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA52*(1+S!$EI$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB52*(1+S!$EI$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC52*(1+S!$EI$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD52*(1+S!$EI$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE52*(1+S!$EI$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF52*(1+S!$EI$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG52*(1+S!$EI$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH52*(1+S!$EI$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI52*(1+S!$EI$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ52*(1+S!$EI$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK52*(1+S!$EI$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL52*(1+S!$EI$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM52*(1+S!$EI$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN52*(1+S!$EI$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO52*(1+S!$EI$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP52*(1+S!$EI$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ52*(1+S!$EI$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR52*(1+S!$EI$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS52*(1+S!$EI$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT52*(1+S!$EI$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU52*(1+S!$EI$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV52*(1+S!$EI$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW52*(1+S!$EI$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX52*(1+S!$EI$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C164","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A68*(E$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EJ$206)","v":0},{"$f":"IF(Overrides!$A68*(F$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE53*(1+S!$EK$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A68*(G$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF53*(1+S!$EK$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A68*(H$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG53*(1+S!$EK$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A68*(I$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH53*(1+S!$EK$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A68*(J$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI53*(1+S!$EK$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A68*(K$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ53*(1+S!$EK$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A68*(L$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK53*(1+S!$EK$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A68*(M$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL53*(1+S!$EK$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A68*(N$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM53*(1+S!$EK$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A68*(O$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN53*(1+S!$EK$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A68*(P$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO53*(1+S!$EK$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Q$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP53*(1+S!$EK$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A68*(R$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ53*(1+S!$EK$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A68*(S$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR53*(1+S!$EK$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A68*(T$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS53*(1+S!$EK$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A68*(U$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT53*(1+S!$EK$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A68*(V$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU53*(1+S!$EK$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A68*(W$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV53*(1+S!$EK$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A68*(X$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW53*(1+S!$EK$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Y$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX53*(1+S!$EK$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Z$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY53*(1+S!$EK$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ53*(1+S!$EK$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA53*(1+S!$EK$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB53*(1+S!$EK$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC53*(1+S!$EK$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD53*(1+S!$EK$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE53*(1+S!$EK$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF53*(1+S!$EK$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG53*(1+S!$EK$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH53*(1+S!$EK$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI53*(1+S!$EK$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ53*(1+S!$EK$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK53*(1+S!$EK$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL53*(1+S!$EK$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM53*(1+S!$EK$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN53*(1+S!$EK$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO53*(1+S!$EK$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP53*(1+S!$EK$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ53*(1+S!$EK$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR53*(1+S!$EK$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS53*(1+S!$EK$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT53*(1+S!$EK$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU53*(1+S!$EK$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV53*(1+S!$EK$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW53*(1+S!$EK$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX53*(1+S!$EK$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY53*(1+S!$EK$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ53*(1+S!$EK$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA53*(1+S!$EK$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB53*(1+S!$EK$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC53*(1+S!$EK$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD53*(1+S!$EK$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE53*(1+S!$EK$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF53*(1+S!$EK$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG53*(1+S!$EK$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH53*(1+S!$EK$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI53*(1+S!$EK$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ53*(1+S!$EK$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK53*(1+S!$EK$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL53*(1+S!$EK$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM53*(1+S!$EK$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN53*(1+S!$EK$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO53*(1+S!$EK$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP53*(1+S!$EK$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ53*(1+S!$EK$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR53*(1+S!$EK$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS53*(1+S!$EK$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT53*(1+S!$EK$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU53*(1+S!$EK$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV53*(1+S!$EK$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW53*(1+S!$EK$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX53*(1+S!$EK$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY53*(1+S!$EK$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ53*(1+S!$EK$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA53*(1+S!$EK$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB53*(1+S!$EK$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC53*(1+S!$EK$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD53*(1+S!$EK$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE53*(1+S!$EK$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF53*(1+S!$EK$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG53*(1+S!$EK$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH53*(1+S!$EK$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI53*(1+S!$EK$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ53*(1+S!$EK$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK53*(1+S!$EK$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL53*(1+S!$EK$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM53*(1+S!$EK$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN53*(1+S!$EK$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO53*(1+S!$EK$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP53*(1+S!$EK$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ53*(1+S!$EK$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR53*(1+S!$EK$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS53*(1+S!$EK$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT53*(1+S!$EK$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU53*(1+S!$EK$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV53*(1+S!$EK$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW53*(1+S!$EK$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX53*(1+S!$EK$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A69*(E$5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EL$206)","v":0},{"$f":"IF(Overrides!$A69*(F5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE54*(1+S!$EM$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A69*(G5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF54*(1+S!$EM$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A69*(H5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG54*(1+S!$EM$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A69*(I5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH54*(1+S!$EM$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A69*(J5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI54*(1+S!$EM$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A69*(K5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ54*(1+S!$EM$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A69*(L5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK54*(1+S!$EM$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A69*(M5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL54*(1+S!$EM$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A69*(N5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM54*(1+S!$EM$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A69*(O5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN54*(1+S!$EM$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A69*(P5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO54*(1+S!$EM$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Q5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP54*(1+S!$EM$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A69*(R5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ54*(1+S!$EM$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A69*(S5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR54*(1+S!$EM$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A69*(T5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS54*(1+S!$EM$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A69*(U5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT54*(1+S!$EM$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A69*(V5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU54*(1+S!$EM$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A69*(W5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV54*(1+S!$EM$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A69*(X5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW54*(1+S!$EM$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Y5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX54*(1+S!$EM$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Z5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY54*(1+S!$EM$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ54*(1+S!$EM$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA54*(1+S!$EM$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB54*(1+S!$EM$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC54*(1+S!$EM$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD54*(1+S!$EM$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE54*(1+S!$EM$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF54*(1+S!$EM$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG54*(1+S!$EM$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH54*(1+S!$EM$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI54*(1+S!$EM$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ54*(1+S!$EM$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK54*(1+S!$EM$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL54*(1+S!$EM$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM54*(1+S!$EM$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN54*(1+S!$EM$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO54*(1+S!$EM$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP54*(1+S!$EM$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ54*(1+S!$EM$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR54*(1+S!$EM$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS54*(1+S!$EM$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT54*(1+S!$EM$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU54*(1+S!$EM$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV54*(1+S!$EM$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW54*(1+S!$EM$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX54*(1+S!$EM$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY54*(1+S!$EM$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ54*(1+S!$EM$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA54*(1+S!$EM$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB54*(1+S!$EM$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC54*(1+S!$EM$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD54*(1+S!$EM$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE54*(1+S!$EM$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF54*(1+S!$EM$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG54*(1+S!$EM$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH54*(1+S!$EM$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI54*(1+S!$EM$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ54*(1+S!$EM$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK54*(1+S!$EM$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL54*(1+S!$EM$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM54*(1+S!$EM$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN54*(1+S!$EM$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO54*(1+S!$EM$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP54*(1+S!$EM$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ54*(1+S!$EM$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR54*(1+S!$EM$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS54*(1+S!$EM$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT54*(1+S!$EM$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU54*(1+S!$EM$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV54*(1+S!$EM$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW54*(1+S!$EM$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX54*(1+S!$EM$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY54*(1+S!$EM$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ54*(1+S!$EM$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA54*(1+S!$EM$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB54*(1+S!$EM$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC54*(1+S!$EM$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD54*(1+S!$EM$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE54*(1+S!$EM$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF54*(1+S!$EM$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG54*(1+S!$EM$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH54*(1+S!$EM$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI54*(1+S!$EM$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ54*(1+S!$EM$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK54*(1+S!$EM$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL54*(1+S!$EM$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM54*(1+S!$EM$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN54*(1+S!$EM$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO54*(1+S!$EM$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP54*(1+S!$EM$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ54*(1+S!$EM$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR54*(1+S!$EM$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS54*(1+S!$EM$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT54*(1+S!$EM$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU54*(1+S!$EM$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV54*(1+S!$EM$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW54*(1+S!$EM$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX54*(1+S!$EM$206)*(CY$5>0))","v":0}]
[]
[]
[]
[]
[]
[null,null,"INCOME STATEMENT"]
[null,null,"Revenues (annual)"]
[null,null,{"$f":"+RetailCommodity&\" sales\"","v":"ammonia sales"},0,{"$f":"+E20*E11","v":0},0,0,139498368.40486968,142148837.40456218,144849665.31524885,147601808.95623857,150406243.32640707,153263961.9496088,156175977.22665137,159143320.79395771,162167043.88904291,165248217.72293469,168387933.85967046,171587304.60300419,174847463.39046124,178169565.19488001,181554786.93358269,185004327.88532075,188519410.11514184,192101278.9073295,195751203.20656875,199470476.06749353,203260415.11277589,207122362.99991858,211057687.89691702,215067783.9669584,219154071.86233062,223317999.22771487,227561041.21304145,231884700.99608922,236290510.31501487,240780030.01100013,245354850.58120915,250016592.74225208,254766908.00435489,259607479.2564376,264540021.3623099,269566281.76819372,274688041.1217894,279907113.90310335,285225349.06726229,290644630.69954026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ20*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+Interface!E92&\" sales\"","v":"user def. co-product sales"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO27*BO15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C52,FIND(\"(\",Interface!C52)-1),Interface!C52)","v":"Incidental revenue "},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(D$4,Overrides!$C$5:$GU$5,0))*D$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)-1))*(INT(D6)>0)*(1-MOD(D6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)))*(INT(D6)>-1)*MOD(D6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0))*E$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)-1))*(INT(E6)>0)*(1-MOD(E6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)))*(INT(E6)>-1)*MOD(E6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0))*F$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)-1))*(INT(F6)>0)*(1-MOD(F6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)))*(INT(F6)>-1)*MOD(F6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0))*G$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)-1))*(INT(G6)>0)*(1-MOD(G6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)))*(INT(G6)>-1)*MOD(G6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0))*H$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)-1))*(INT(H6)>0)*(1-MOD(H6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)))*(INT(H6)>-1)*MOD(H6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0))*I$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)-1))*(INT(I6)>0)*(1-MOD(I6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)))*(INT(I6)>-1)*MOD(I6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0))*J$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)-1))*(INT(J6)>0)*(1-MOD(J6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)))*(INT(J6)>-1)*MOD(J6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0))*K$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)-1))*(INT(K6)>0)*(1-MOD(K6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)))*(INT(K6)>-1)*MOD(K6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0))*L$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)-1))*(INT(L6)>0)*(1-MOD(L6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)))*(INT(L6)>-1)*MOD(L6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0))*M$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)-1))*(INT(M6)>0)*(1-MOD(M6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)))*(INT(M6)>-1)*MOD(M6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0))*N$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)-1))*(INT(N6)>0)*(1-MOD(N6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)))*(INT(N6)>-1)*MOD(N6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0))*O$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)-1))*(INT(O6)>0)*(1-MOD(O6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)))*(INT(O6)>-1)*MOD(O6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0))*P$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)-1))*(INT(P6)>0)*(1-MOD(P6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)))*(INT(P6)>-1)*MOD(P6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0))*Q$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)-1))*(INT(Q6)>0)*(1-MOD(Q6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)))*(INT(Q6)>-1)*MOD(Q6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0))*R$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)-1))*(INT(R6)>0)*(1-MOD(R6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)))*(INT(R6)>-1)*MOD(R6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0))*S$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)-1))*(INT(S6)>0)*(1-MOD(S6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)))*(INT(S6)>-1)*MOD(S6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0))*T$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)-1))*(INT(T6)>0)*(1-MOD(T6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)))*(INT(T6)>-1)*MOD(T6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0))*U$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)-1))*(INT(U6)>0)*(1-MOD(U6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)))*(INT(U6)>-1)*MOD(U6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0))*V$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)-1))*(INT(V6)>0)*(1-MOD(V6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)))*(INT(V6)>-1)*MOD(V6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0))*W$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)-1))*(INT(W6)>0)*(1-MOD(W6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)))*(INT(W6)>-1)*MOD(W6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0))*X$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)-1))*(INT(X6)>0)*(1-MOD(X6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)))*(INT(X6)>-1)*MOD(X6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0))*Y$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)-1))*(INT(Y6)>0)*(1-MOD(Y6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)))*(INT(Y6)>-1)*MOD(Y6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0))*Z$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)-1))*(INT(Z6)>0)*(1-MOD(Z6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)))*(INT(Z6)>-1)*MOD(Z6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0))*AA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)-1))*(INT(AA6)>0)*(1-MOD(AA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)))*(INT(AA6)>-1)*MOD(AA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0))*AB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)-1))*(INT(AB6)>0)*(1-MOD(AB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)))*(INT(AB6)>-1)*MOD(AB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0))*AC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)-1))*(INT(AC6)>0)*(1-MOD(AC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)))*(INT(AC6)>-1)*MOD(AC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0))*AD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)-1))*(INT(AD6)>0)*(1-MOD(AD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)))*(INT(AD6)>-1)*MOD(AD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0))*AE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)-1))*(INT(AE6)>0)*(1-MOD(AE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)))*(INT(AE6)>-1)*MOD(AE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0))*AF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)-1))*(INT(AF6)>0)*(1-MOD(AF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)))*(INT(AF6)>-1)*MOD(AF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0))*AG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)-1))*(INT(AG6)>0)*(1-MOD(AG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)))*(INT(AG6)>-1)*MOD(AG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0))*AH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)-1))*(INT(AH6)>0)*(1-MOD(AH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)))*(INT(AH6)>-1)*MOD(AH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0))*AI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)-1))*(INT(AI6)>0)*(1-MOD(AI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)))*(INT(AI6)>-1)*MOD(AI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0))*AJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)-1))*(INT(AJ6)>0)*(1-MOD(AJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)))*(INT(AJ6)>-1)*MOD(AJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0))*AK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)-1))*(INT(AK6)>0)*(1-MOD(AK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)))*(INT(AK6)>-1)*MOD(AK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0))*AL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)-1))*(INT(AL6)>0)*(1-MOD(AL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)))*(INT(AL6)>-1)*MOD(AL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0))*AM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)-1))*(INT(AM6)>0)*(1-MOD(AM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)))*(INT(AM6)>-1)*MOD(AM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0))*AN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)-1))*(INT(AN6)>0)*(1-MOD(AN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)))*(INT(AN6)>-1)*MOD(AN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0))*AO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)-1))*(INT(AO6)>0)*(1-MOD(AO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)))*(INT(AO6)>-1)*MOD(AO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0))*AP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)-1))*(INT(AP6)>0)*(1-MOD(AP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)))*(INT(AP6)>-1)*MOD(AP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0))*AQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)-1))*(INT(AQ6)>0)*(1-MOD(AQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)))*(INT(AQ6)>-1)*MOD(AQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0))*AR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)-1))*(INT(AR6)>0)*(1-MOD(AR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)))*(INT(AR6)>-1)*MOD(AR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0))*AS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)-1))*(INT(AS6)>0)*(1-MOD(AS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)))*(INT(AS6)>-1)*MOD(AS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0))*AT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)-1))*(INT(AT6)>0)*(1-MOD(AT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)))*(INT(AT6)>-1)*MOD(AT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0))*AU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)-1))*(INT(AU6)>0)*(1-MOD(AU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)))*(INT(AU6)>-1)*MOD(AU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0))*AV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)-1))*(INT(AV6)>0)*(1-MOD(AV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)))*(INT(AV6)>-1)*MOD(AV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0))*AW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)-1))*(INT(AW6)>0)*(1-MOD(AW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)))*(INT(AW6)>-1)*MOD(AW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0))*AX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)-1))*(INT(AX6)>0)*(1-MOD(AX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)))*(INT(AX6)>-1)*MOD(AX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0))*AY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)-1))*(INT(AY6)>0)*(1-MOD(AY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)))*(INT(AY6)>-1)*MOD(AY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0))*AZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)-1))*(INT(AZ6)>0)*(1-MOD(AZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)))*(INT(AZ6)>-1)*MOD(AZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0))*BA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)-1))*(INT(BA6)>0)*(1-MOD(BA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)))*(INT(BA6)>-1)*MOD(BA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0))*BB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)-1))*(INT(BB6)>0)*(1-MOD(BB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)))*(INT(BB6)>-1)*MOD(BB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0))*BC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)-1))*(INT(BC6)>0)*(1-MOD(BC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)))*(INT(BC6)>-1)*MOD(BC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0))*BD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)-1))*(INT(BD6)>0)*(1-MOD(BD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)))*(INT(BD6)>-1)*MOD(BD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0))*BE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)-1))*(INT(BE6)>0)*(1-MOD(BE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)))*(INT(BE6)>-1)*MOD(BE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0))*BF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)-1))*(INT(BF6)>0)*(1-MOD(BF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)))*(INT(BF6)>-1)*MOD(BF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0))*BG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)-1))*(INT(BG6)>0)*(1-MOD(BG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)))*(INT(BG6)>-1)*MOD(BG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0))*BH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)-1))*(INT(BH6)>0)*(1-MOD(BH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)))*(INT(BH6)>-1)*MOD(BH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0))*BI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)-1))*(INT(BI6)>0)*(1-MOD(BI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)))*(INT(BI6)>-1)*MOD(BI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0))*BJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)-1))*(INT(BJ6)>0)*(1-MOD(BJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)))*(INT(BJ6)>-1)*MOD(BJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0))*BK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)-1))*(INT(BK6)>0)*(1-MOD(BK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)))*(INT(BK6)>-1)*MOD(BK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0))*BL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)-1))*(INT(BL6)>0)*(1-MOD(BL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)))*(INT(BL6)>-1)*MOD(BL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0))*BM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)-1))*(INT(BM6)>0)*(1-MOD(BM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)))*(INT(BM6)>-1)*MOD(BM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0))*BN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)-1))*(INT(BN6)>0)*(1-MOD(BN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)))*(INT(BN6)>-1)*MOD(BN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0))*BO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)-1))*(INT(BO6)>0)*(1-MOD(BO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)))*(INT(BO6)>-1)*MOD(BO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0))*BP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)-1))*(INT(BP6)>0)*(1-MOD(BP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)))*(INT(BP6)>-1)*MOD(BP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0))*BQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)-1))*(INT(BQ6)>0)*(1-MOD(BQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)))*(INT(BQ6)>-1)*MOD(BQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0))*BR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)-1))*(INT(BR6)>0)*(1-MOD(BR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)))*(INT(BR6)>-1)*MOD(BR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0))*BS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)-1))*(INT(BS6)>0)*(1-MOD(BS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)))*(INT(BS6)>-1)*MOD(BS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0))*BT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)-1))*(INT(BT6)>0)*(1-MOD(BT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)))*(INT(BT6)>-1)*MOD(BT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0))*BU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)-1))*(INT(BU6)>0)*(1-MOD(BU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)))*(INT(BU6)>-1)*MOD(BU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0))*BV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)-1))*(INT(BV6)>0)*(1-MOD(BV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)))*(INT(BV6)>-1)*MOD(BV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0))*BW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)-1))*(INT(BW6)>0)*(1-MOD(BW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)))*(INT(BW6)>-1)*MOD(BW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0))*BX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)-1))*(INT(BX6)>0)*(1-MOD(BX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)))*(INT(BX6)>-1)*MOD(BX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0))*BY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)-1))*(INT(BY6)>0)*(1-MOD(BY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)))*(INT(BY6)>-1)*MOD(BY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0))*BZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)-1))*(INT(BZ6)>0)*(1-MOD(BZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)))*(INT(BZ6)>-1)*MOD(BZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0))*CA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)-1))*(INT(CA6)>0)*(1-MOD(CA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)))*(INT(CA6)>-1)*MOD(CA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0))*CB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)-1))*(INT(CB6)>0)*(1-MOD(CB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)))*(INT(CB6)>-1)*MOD(CB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0))*CC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)-1))*(INT(CC6)>0)*(1-MOD(CC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)))*(INT(CC6)>-1)*MOD(CC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0))*CD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)-1))*(INT(CD6)>0)*(1-MOD(CD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)))*(INT(CD6)>-1)*MOD(CD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0))*CE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)-1))*(INT(CE6)>0)*(1-MOD(CE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)))*(INT(CE6)>-1)*MOD(CE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0))*CF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)-1))*(INT(CF6)>0)*(1-MOD(CF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)))*(INT(CF6)>-1)*MOD(CF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0))*CG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)-1))*(INT(CG6)>0)*(1-MOD(CG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)))*(INT(CG6)>-1)*MOD(CG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0))*CH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)-1))*(INT(CH6)>0)*(1-MOD(CH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)))*(INT(CH6)>-1)*MOD(CH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0))*CI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)-1))*(INT(CI6)>0)*(1-MOD(CI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)))*(INT(CI6)>-1)*MOD(CI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0))*CJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)-1))*(INT(CJ6)>0)*(1-MOD(CJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)))*(INT(CJ6)>-1)*MOD(CJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0))*CK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)-1))*(INT(CK6)>0)*(1-MOD(CK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)))*(INT(CK6)>-1)*MOD(CK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0))*CL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)-1))*(INT(CL6)>0)*(1-MOD(CL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)))*(INT(CL6)>-1)*MOD(CL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0))*CM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)-1))*(INT(CM6)>0)*(1-MOD(CM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)))*(INT(CM6)>-1)*MOD(CM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0))*CN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)-1))*(INT(CN6)>0)*(1-MOD(CN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)))*(INT(CN6)>-1)*MOD(CN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0))*CO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)-1))*(INT(CO6)>0)*(1-MOD(CO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)))*(INT(CO6)>-1)*MOD(CO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0))*CP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)-1))*(INT(CP6)>0)*(1-MOD(CP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)))*(INT(CP6)>-1)*MOD(CP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0))*CQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)-1))*(INT(CQ6)>0)*(1-MOD(CQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)))*(INT(CQ6)>-1)*MOD(CQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0))*CR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)-1))*(INT(CR6)>0)*(1-MOD(CR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)))*(INT(CR6)>-1)*MOD(CR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0))*CS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)-1))*(INT(CS6)>0)*(1-MOD(CS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)))*(INT(CS6)>-1)*MOD(CS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0))*CT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)-1))*(INT(CT6)>0)*(1-MOD(CT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)))*(INT(CT6)>-1)*MOD(CT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0))*CU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)-1))*(INT(CU6)>0)*(1-MOD(CU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)))*(INT(CU6)>-1)*MOD(CU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0))*CV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)-1))*(INT(CV6)>0)*(1-MOD(CV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)))*(INT(CV6)>-1)*MOD(CV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0))*CW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)-1))*(INT(CW6)>0)*(1-MOD(CW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)))*(INT(CW6)>-1)*MOD(CW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0))*CX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)-1))*(INT(CX6)>0)*(1-MOD(CX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)))*(INT(CX6)>-1)*MOD(CX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0))*CY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)-1))*(INT(CY6)>0)*(1-MOD(CY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)))*(INT(CY6)>-1)*MOD(CY6,1))","v":0}]
[null,null,{"$f":"+Interface!F145","v":"Road tax"},0,{"$f":"-E45*E11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BQ45*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C101,FIND(\"(\",Interface!C101)-1),Interface!C101)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A42*(E$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*E$11*E32","v":0},{"$f":"IF(Overrides!$A42*(F$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*F$11*F32","v":0},{"$f":"IF(Overrides!$A42*(G$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*G$11*G32","v":0},{"$f":"IF(Overrides!$A42*(H$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*H$11*H32","v":0},{"$f":"IF(Overrides!$A42*(I$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*I$11*I32","v":0},{"$f":"IF(Overrides!$A42*(J$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*J$11*J32","v":0},{"$f":"IF(Overrides!$A42*(K$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*K$11*K32","v":0},{"$f":"IF(Overrides!$A42*(L$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*L$11*L32","v":0},{"$f":"IF(Overrides!$A42*(M$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*M$11*M32","v":0},{"$f":"IF(Overrides!$A42*(N$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*N$11*N32","v":0},{"$f":"IF(Overrides!$A42*(O$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*O$11*O32","v":0},{"$f":"IF(Overrides!$A42*(P$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*P$11*P32","v":0},{"$f":"IF(Overrides!$A42*(Q$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Q$11*Q32","v":0},{"$f":"IF(Overrides!$A42*(R$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*R$11*R32","v":0},{"$f":"IF(Overrides!$A42*(S$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*S$11*S32","v":0},{"$f":"IF(Overrides!$A42*(T$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*T$11*T32","v":0},{"$f":"IF(Overrides!$A42*(U$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*U$11*U32","v":0},{"$f":"IF(Overrides!$A42*(V$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*V$11*V32","v":0},{"$f":"IF(Overrides!$A42*(W$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*W$11*W32","v":0},{"$f":"IF(Overrides!$A42*(X$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*X$11*X32","v":0},{"$f":"IF(Overrides!$A42*(Y$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Y$11*Y32","v":0},{"$f":"IF(Overrides!$A42*(Z$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Z$11*Z32","v":0},{"$f":"IF(Overrides!$A42*(AA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AA$11*AA32","v":0},{"$f":"IF(Overrides!$A42*(AB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AB$11*AB32","v":0},{"$f":"IF(Overrides!$A42*(AC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AC$11*AC32","v":0},{"$f":"IF(Overrides!$A42*(AD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AD$11*AD32","v":0},{"$f":"IF(Overrides!$A42*(AE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AE$11*AE32","v":0},{"$f":"IF(Overrides!$A42*(AF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AF$11*AF32","v":0},{"$f":"IF(Overrides!$A42*(AG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AG$11*AG32","v":0},{"$f":"IF(Overrides!$A42*(AH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AH$11*AH32","v":0},{"$f":"IF(Overrides!$A42*(AI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AI$11*AI32","v":0},{"$f":"IF(Overrides!$A42*(AJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AJ$11*AJ32","v":0},{"$f":"IF(Overrides!$A42*(AK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AK$11*AK32","v":0},{"$f":"IF(Overrides!$A42*(AL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AL$11*AL32","v":0},{"$f":"IF(Overrides!$A42*(AM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AM$11*AM32","v":0},{"$f":"IF(Overrides!$A42*(AN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AN$11*AN32","v":0},{"$f":"IF(Overrides!$A42*(AO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AO$11*AO32","v":0},{"$f":"IF(Overrides!$A42*(AP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AP$11*AP32","v":0},{"$f":"IF(Overrides!$A42*(AQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AQ$11*AQ32","v":0},{"$f":"IF(Overrides!$A42*(AR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AR$11*AR32","v":0},{"$f":"IF(Overrides!$A42*(AS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AS$11*AS32","v":0},{"$f":"IF(Overrides!$A42*(AT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AT$11*AT32","v":0},{"$f":"IF(Overrides!$A42*(AU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AU$11*AU32","v":0},{"$f":"IF(Overrides!$A42*(AV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AV$11*AV32","v":0},{"$f":"IF(Overrides!$A42*(AW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AW$11*AW32","v":0},{"$f":"IF(Overrides!$A42*(AX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AX$11*AX32","v":0},{"$f":"IF(Overrides!$A42*(AY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AY$11*AY32","v":0},{"$f":"IF(Overrides!$A42*(AZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AZ$11*AZ32","v":0},{"$f":"IF(Overrides!$A42*(BA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BA$11*BA32","v":0},{"$f":"IF(Overrides!$A42*(BB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BB$11*BB32","v":0},{"$f":"IF(Overrides!$A42*(BC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BC$11*BC32","v":0},{"$f":"IF(Overrides!$A42*(BD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BD$11*BD32","v":0},{"$f":"IF(Overrides!$A42*(BE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BE$11*BE32","v":0},{"$f":"IF(Overrides!$A42*(BF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BF$11*BF32","v":0},{"$f":"IF(Overrides!$A42*(BG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BG$11*BG32","v":0},{"$f":"IF(Overrides!$A42*(BH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BH$11*BH32","v":0},{"$f":"IF(Overrides!$A42*(BI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BI$11*BI32","v":0},{"$f":"IF(Overrides!$A42*(BJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BJ$11*BJ32","v":0},{"$f":"IF(Overrides!$A42*(BK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BK$11*BK32","v":0},{"$f":"IF(Overrides!$A42*(BL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BL$11*BL32","v":0},{"$f":"IF(Overrides!$A42*(BM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BM$11*BM32","v":0},{"$f":"IF(Overrides!$A42*(BN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BN$11*BN32","v":0},{"$f":"IF(Overrides!$A42*(BO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BO$11*BO32","v":0},{"$f":"IF(Overrides!$A42*(BP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BP$11*BP32","v":0},{"$f":"IF(Overrides!$A42*(BQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BQ$11*BQ32","v":0},{"$f":"IF(Overrides!$A42*(BR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BR$11*BR32","v":0},{"$f":"IF(Overrides!$A42*(BS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BS$11*BS32","v":0},{"$f":"IF(Overrides!$A42*(BT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BT$11*BT32","v":0},{"$f":"IF(Overrides!$A42*(BU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BU$11*BU32","v":0},{"$f":"IF(Overrides!$A42*(BV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BV$11*BV32","v":0},{"$f":"IF(Overrides!$A42*(BW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BW$11*BW32","v":0},{"$f":"IF(Overrides!$A42*(BX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BX$11*BX32","v":0},{"$f":"IF(Overrides!$A42*(BY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BY$11*BY32","v":0},{"$f":"IF(Overrides!$A42*(BZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BZ$11*BZ32","v":0},{"$f":"IF(Overrides!$A42*(CA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CA$11*CA32","v":0},{"$f":"IF(Overrides!$A42*(CB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CB$11*CB32","v":0},{"$f":"IF(Overrides!$A42*(CC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CC$11*CC32","v":0},{"$f":"IF(Overrides!$A42*(CD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CD$11*CD32","v":0},{"$f":"IF(Overrides!$A42*(CE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CE$11*CE32","v":0},{"$f":"IF(Overrides!$A42*(CF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CF$11*CF32","v":0},{"$f":"IF(Overrides!$A42*(CG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CG$11*CG32","v":0},{"$f":"IF(Overrides!$A42*(CH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CH$11*CH32","v":0},{"$f":"IF(Overrides!$A42*(CI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CI$11*CI32","v":0},{"$f":"IF(Overrides!$A42*(CJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CJ$11*CJ32","v":0},{"$f":"IF(Overrides!$A42*(CK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CK$11*CK32","v":0},{"$f":"IF(Overrides!$A42*(CL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CL$11*CL32","v":0},{"$f":"IF(Overrides!$A42*(CM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CM$11*CM32","v":0},{"$f":"IF(Overrides!$A42*(CN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CN$11*CN32","v":0},{"$f":"IF(Overrides!$A42*(CO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CO$11*CO32","v":0},{"$f":"IF(Overrides!$A42*(CP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CP$11*CP32","v":0},{"$f":"IF(Overrides!$A42*(CQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CQ$11*CQ32","v":0},{"$f":"IF(Overrides!$A42*(CR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CR$11*CR32","v":0},{"$f":"IF(Overrides!$A42*(CS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CS$11*CS32","v":0},{"$f":"IF(Overrides!$A42*(CT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CT$11*CT32","v":0},{"$f":"IF(Overrides!$A42*(CU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CU$11*CU32","v":0},{"$f":"IF(Overrides!$A42*(CV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CV$11*CV32","v":0},{"$f":"IF(Overrides!$A42*(CW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CW$11*CW32","v":0},{"$f":"IF(Overrides!$A42*(CX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CX$11*CX32","v":0},{"$f":"IF(Overrides!$A42*(CY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CY$11*CY32","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C123,FIND(\"(\",Interface!C123)-1),Interface!C123)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A53*(E$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*E$11*E43","v":0},{"$f":"IF(Overrides!$A53*(F$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*F$11*F43","v":0},{"$f":"IF(Overrides!$A53*(G$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*G$11*G43","v":0},{"$f":"IF(Overrides!$A53*(H$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*H$11*H43","v":0},{"$f":"IF(Overrides!$A53*(I$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*I$11*I43","v":0},{"$f":"IF(Overrides!$A53*(J$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*J$11*J43","v":0},{"$f":"IF(Overrides!$A53*(K$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*K$11*K43","v":0},{"$f":"IF(Overrides!$A53*(L$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*L$11*L43","v":0},{"$f":"IF(Overrides!$A53*(M$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*M$11*M43","v":0},{"$f":"IF(Overrides!$A53*(N$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*N$11*N43","v":0},{"$f":"IF(Overrides!$A53*(O$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*O$11*O43","v":0},{"$f":"IF(Overrides!$A53*(P$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*P$11*P43","v":0},{"$f":"IF(Overrides!$A53*(Q$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Q$11*Q43","v":0},{"$f":"IF(Overrides!$A53*(R$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*R$11*R43","v":0},{"$f":"IF(Overrides!$A53*(S$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*S$11*S43","v":0},{"$f":"IF(Overrides!$A53*(T$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*T$11*T43","v":0},{"$f":"IF(Overrides!$A53*(U$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*U$11*U43","v":0},{"$f":"IF(Overrides!$A53*(V$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*V$11*V43","v":0},{"$f":"IF(Overrides!$A53*(W$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*W$11*W43","v":0},{"$f":"IF(Overrides!$A53*(X$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*X$11*X43","v":0},{"$f":"IF(Overrides!$A53*(Y$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Y$11*Y43","v":0},{"$f":"IF(Overrides!$A53*(Z$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Z$11*Z43","v":0},{"$f":"IF(Overrides!$A53*(AA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AA$11*AA43","v":0},{"$f":"IF(Overrides!$A53*(AB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AB$11*AB43","v":0},{"$f":"IF(Overrides!$A53*(AC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AC$11*AC43","v":0},{"$f":"IF(Overrides!$A53*(AD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AD$11*AD43","v":0},{"$f":"IF(Overrides!$A53*(AE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AE$11*AE43","v":0},{"$f":"IF(Overrides!$A53*(AF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AF$11*AF43","v":0},{"$f":"IF(Overrides!$A53*(AG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AG$11*AG43","v":0},{"$f":"IF(Overrides!$A53*(AH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AH$11*AH43","v":0},{"$f":"IF(Overrides!$A53*(AI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AI$11*AI43","v":0},{"$f":"IF(Overrides!$A53*(AJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AJ$11*AJ43","v":0},{"$f":"IF(Overrides!$A53*(AK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AK$11*AK43","v":0},{"$f":"IF(Overrides!$A53*(AL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AL$11*AL43","v":0},{"$f":"IF(Overrides!$A53*(AM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AM$11*AM43","v":0},{"$f":"IF(Overrides!$A53*(AN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AN$11*AN43","v":0},{"$f":"IF(Overrides!$A53*(AO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AO$11*AO43","v":0},{"$f":"IF(Overrides!$A53*(AP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AP$11*AP43","v":0},{"$f":"IF(Overrides!$A53*(AQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AQ$11*AQ43","v":0},{"$f":"IF(Overrides!$A53*(AR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AR$11*AR43","v":0},{"$f":"IF(Overrides!$A53*(AS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AS$11*AS43","v":0},{"$f":"IF(Overrides!$A53*(AT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AT$11*AT43","v":0},{"$f":"IF(Overrides!$A53*(AU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AU$11*AU43","v":0},{"$f":"IF(Overrides!$A53*(AV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AV$11*AV43","v":0},{"$f":"IF(Overrides!$A53*(AW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AW$11*AW43","v":0},{"$f":"IF(Overrides!$A53*(AX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AX$11*AX43","v":0},{"$f":"IF(Overrides!$A53*(AY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AY$11*AY43","v":0},{"$f":"IF(Overrides!$A53*(AZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AZ$11*AZ43","v":0},{"$f":"IF(Overrides!$A53*(BA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BA$11*BA43","v":0},{"$f":"IF(Overrides!$A53*(BB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BB$11*BB43","v":0},{"$f":"IF(Overrides!$A53*(BC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BC$11*BC43","v":0},{"$f":"IF(Overrides!$A53*(BD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BD$11*BD43","v":0},{"$f":"IF(Overrides!$A53*(BE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BE$11*BE43","v":0},{"$f":"IF(Overrides!$A53*(BF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BF$11*BF43","v":0},{"$f":"IF(Overrides!$A53*(BG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BG$11*BG43","v":0},{"$f":"IF(Overrides!$A53*(BH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BH$11*BH43","v":0},{"$f":"IF(Overrides!$A53*(BI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BI$11*BI43","v":0},{"$f":"IF(Overrides!$A53*(BJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BJ$11*BJ43","v":0},{"$f":"IF(Overrides!$A53*(BK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BK$11*BK43","v":0},{"$f":"IF(Overrides!$A53*(BL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BL$11*BL43","v":0},{"$f":"IF(Overrides!$A53*(BM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BM$11*BM43","v":0},{"$f":"IF(Overrides!$A53*(BN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BN$11*BN43","v":0},{"$f":"IF(Overrides!$A53*(BO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BO$11*BO43","v":0},{"$f":"IF(Overrides!$A53*(BP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BP$11*BP43","v":0},{"$f":"IF(Overrides!$A53*(BQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BQ$11*BQ43","v":0},{"$f":"IF(Overrides!$A53*(BR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BR$11*BR43","v":0},{"$f":"IF(Overrides!$A53*(BS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BS$11*BS43","v":0},{"$f":"IF(Overrides!$A53*(BT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BT$11*BT43","v":0},{"$f":"IF(Overrides!$A53*(BU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BU$11*BU43","v":0},{"$f":"IF(Overrides!$A53*(BV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BV$11*BV43","v":0},{"$f":"IF(Overrides!$A53*(BW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BW$11*BW43","v":0},{"$f":"IF(Overrides!$A53*(BX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BX$11*BX43","v":0},{"$f":"IF(Overrides!$A53*(BY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BY$11*BY43","v":0},{"$f":"IF(Overrides!$A53*(BZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BZ$11*BZ43","v":0},{"$f":"IF(Overrides!$A53*(CA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CA$11*CA43","v":0},{"$f":"IF(Overrides!$A53*(CB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CB$11*CB43","v":0},{"$f":"IF(Overrides!$A53*(CC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CC$11*CC43","v":0},{"$f":"IF(Overrides!$A53*(CD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CD$11*CD43","v":0},{"$f":"IF(Overrides!$A53*(CE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CE$11*CE43","v":0},{"$f":"IF(Overrides!$A53*(CF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CF$11*CF43","v":0},{"$f":"IF(Overrides!$A53*(CG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CG$11*CG43","v":0},{"$f":"IF(Overrides!$A53*(CH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CH$11*CH43","v":0},{"$f":"IF(Overrides!$A53*(CI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CI$11*CI43","v":0},{"$f":"IF(Overrides!$A53*(CJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CJ$11*CJ43","v":0},{"$f":"IF(Overrides!$A53*(CK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CK$11*CK43","v":0},{"$f":"IF(Overrides!$A53*(CL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CL$11*CL43","v":0},{"$f":"IF(Overrides!$A53*(CM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CM$11*CM43","v":0},{"$f":"IF(Overrides!$A53*(CN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CN$11*CN43","v":0},{"$f":"IF(Overrides!$A53*(CO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CO$11*CO43","v":0},{"$f":"IF(Overrides!$A53*(CP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CP$11*CP43","v":0},{"$f":"IF(Overrides!$A53*(CQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CQ$11*CQ43","v":0},{"$f":"IF(Overrides!$A53*(CR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CR$11*CR43","v":0},{"$f":"IF(Overrides!$A53*(CS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CS$11*CS43","v":0},{"$f":"IF(Overrides!$A53*(CT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CT$11*CT43","v":0},{"$f":"IF(Overrides!$A53*(CU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CU$11*CU43","v":0},{"$f":"IF(Overrides!$A53*(CV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CV$11*CV43","v":0},{"$f":"IF(Overrides!$A53*(CW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CW$11*CW43","v":0},{"$f":"IF(Overrides!$A53*(CX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CX$11*CX43","v":0},{"$f":"IF(Overrides!$A53*(CY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CY$11*CY43","v":0}]
[null,null,"Labor",0,{"$f":"+MAX(0,(E6-D6))*S!$DU$206*E46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(F6-E6))*S!$DU$206*F46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(G6-F6))*S!$DU$206*G46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(H6-G6))*S!$DU$206*H46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(I6-H6))*S!$DU$206*I46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(J6-I6))*S!$DU$206*J46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(K6-J6))*S!$DU$206*K46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(L6-K6))*S!$DU$206*L46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(M6-L6))*S!$DU$206*M46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(N6-M6))*S!$DU$206*N46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(O6-N6))*S!$DU$206*O46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(P6-O6))*S!$DU$206*P46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Q6-P6))*S!$DU$206*Q46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(R6-Q6))*S!$DU$206*R46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(S6-R6))*S!$DU$206*S46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(T6-S6))*S!$DU$206*T46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(U6-T6))*S!$DU$206*U46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(V6-U6))*S!$DU$206*V46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(W6-V6))*S!$DU$206*W46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(X6-W6))*S!$DU$206*X46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Y6-X6))*S!$DU$206*Y46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Z6-Y6))*S!$DU$206*Z46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AA6-Z6))*S!$DU$206*AA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AB6-AA6))*S!$DU$206*AB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AC6-AB6))*S!$DU$206*AC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AD6-AC6))*S!$DU$206*AD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AE6-AD6))*S!$DU$206*AE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AF6-AE6))*S!$DU$206*AF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AG6-AF6))*S!$DU$206*AG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AH6-AG6))*S!$DU$206*AH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AI6-AH6))*S!$DU$206*AI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AJ6-AI6))*S!$DU$206*AJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AK6-AJ6))*S!$DU$206*AK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AL6-AK6))*S!$DU$206*AL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AM6-AL6))*S!$DU$206*AM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AN6-AM6))*S!$DU$206*AN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AO6-AN6))*S!$DU$206*AO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AP6-AO6))*S!$DU$206*AP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AQ6-AP6))*S!$DU$206*AQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AR6-AQ6))*S!$DU$206*AR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AS6-AR6))*S!$DU$206*AS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AT6-AS6))*S!$DU$206*AT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AU6-AT6))*S!$DU$206*AU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AV6-AU6))*S!$DU$206*AV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AW6-AV6))*S!$DU$206*AW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AX6-AW6))*S!$DU$206*AX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AY6-AX6))*S!$DU$206*AY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AZ6-AY6))*S!$DU$206*AZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BA6-AZ6))*S!$DU$206*BA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BB6-BA6))*S!$DU$206*BB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BC6-BB6))*S!$DU$206*BC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BD6-BC6))*S!$DU$206*BD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BE6-BD6))*S!$DU$206*BE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BF6-BE6))*S!$DU$206*BF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BG6-BF6))*S!$DU$206*BG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BH6-BG6))*S!$DU$206*BH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BI6-BH6))*S!$DU$206*BI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BJ6-BI6))*S!$DU$206*BJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BK6-BJ6))*S!$DU$206*BK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BL6-BK6))*S!$DU$206*BL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BM6-BL6))*S!$DU$206*BM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BN6-BM6))*S!$DU$206*BN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BO6-BN6))*S!$DU$206*BO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BP6-BO6))*S!$DU$206*BP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BQ6-BP6))*S!$DU$206*BQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BR6-BQ6))*S!$DU$206*BR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BS6-BR6))*S!$DU$206*BS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BT6-BS6))*S!$DU$206*BT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BU6-BT6))*S!$DU$206*BU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BV6-BU6))*S!$DU$206*BV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BW6-BV6))*S!$DU$206*BW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BX6-BW6))*S!$DU$206*BX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BY6-BX6))*S!$DU$206*BY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BZ6-BY6))*S!$DU$206*BZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CA6-BZ6))*S!$DU$206*CA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CB6-CA6))*S!$DU$206*CB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CC6-CB6))*S!$DU$206*CC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CD6-CC6))*S!$DU$206*CD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CE6-CD6))*S!$DU$206*CE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CF6-CE6))*S!$DU$206*CF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CG6-CF6))*S!$DU$206*CG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CH6-CG6))*S!$DU$206*CH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CI6-CH6))*S!$DU$206*CI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CJ6-CI6))*S!$DU$206*CJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CK6-CJ6))*S!$DU$206*CK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CL6-CK6))*S!$DU$206*CL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CM6-CL6))*S!$DU$206*CM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CN6-CM6))*S!$DU$206*CN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CO6-CN6))*S!$DU$206*CO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CP6-CO6))*S!$DU$206*CP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CQ6-CP6))*S!$DU$206*CQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CR6-CQ6))*S!$DU$206*CR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CS6-CR6))*S!$DU$206*CS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CT6-CS6))*S!$DU$206*CT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CU6-CT6))*S!$DU$206*CU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CV6-CU6))*S!$DU$206*CV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CW6-CV6))*S!$DU$206*CW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CX6-CW6))*S!$DU$206*CX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CY6-CX6))*S!$DU$206*CY46*IF(AnalyzedStation=0,NStations,1)","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C155,FIND(\"(\",Interface!C155)-1),Interface!C155)","v":"Administrative expense "},0,{"$f":"+(E62+E63+E64+E65+E66+E67+E68)*S!$EC$206","v":0},{"$f":"+(F62+F63+F64+F65+F66+F67+F68)*S!$EC$206","v":0},{"$f":"+(G62+G63+G64+G65+G66+G67+G68)*S!$EC$206","v":0},{"$f":"+(H62+H63+H64+H65+H66+H67+H68)*S!$EC$206","v":0},{"$f":"+(I62+I63+I64+I65+I66+I67+I68)*S!$EC$206","v":0},{"$f":"+(J62+J63+J64+J65+J66+J67+J68)*S!$EC$206","v":0},{"$f":"+(K62+K63+K64+K65+K66+K67+K68)*S!$EC$206","v":0},{"$f":"+(L62+L63+L64+L65+L66+L67+L68)*S!$EC$206","v":0},{"$f":"+(M62+M63+M64+M65+M66+M67+M68)*S!$EC$206","v":0},{"$f":"+(N62+N63+N64+N65+N66+N67+N68)*S!$EC$206","v":0},{"$f":"+(O62+O63+O64+O65+O66+O67+O68)*S!$EC$206","v":0},{"$f":"+(P62+P63+P64+P65+P66+P67+P68)*S!$EC$206","v":0},{"$f":"+(Q62+Q63+Q64+Q65+Q66+Q67+Q68)*S!$EC$206","v":0},{"$f":"+(R62+R63+R64+R65+R66+R67+R68)*S!$EC$206","v":0},{"$f":"+(S62+S63+S64+S65+S66+S67+S68)*S!$EC$206","v":0},{"$f":"+(T62+T63+T64+T65+T66+T67+T68)*S!$EC$206","v":0},{"$f":"+(U62+U63+U64+U65+U66+U67+U68)*S!$EC$206","v":0},{"$f":"+(V62+V63+V64+V65+V66+V67+V68)*S!$EC$206","v":0},{"$f":"+(W62+W63+W64+W65+W66+W67+W68)*S!$EC$206","v":0},{"$f":"+(X62+X63+X64+X65+X66+X67+X68)*S!$EC$206","v":0},{"$f":"+(Y62+Y63+Y64+Y65+Y66+Y67+Y68)*S!$EC$206","v":0},{"$f":"+(Z62+Z63+Z64+Z65+Z66+Z67+Z68)*S!$EC$206","v":0},{"$f":"+(AA62+AA63+AA64+AA65+AA66+AA67+AA68)*S!$EC$206","v":0},{"$f":"+(AB62+AB63+AB64+AB65+AB66+AB67+AB68)*S!$EC$206","v":0},{"$f":"+(AC62+AC63+AC64+AC65+AC66+AC67+AC68)*S!$EC$206","v":0},{"$f":"+(AD62+AD63+AD64+AD65+AD66+AD67+AD68)*S!$EC$206","v":0},{"$f":"+(AE62+AE63+AE64+AE65+AE66+AE67+AE68)*S!$EC$206","v":0},{"$f":"+(AF62+AF63+AF64+AF65+AF66+AF67+AF68)*S!$EC$206","v":0},{"$f":"+(AG62+AG63+AG64+AG65+AG66+AG67+AG68)*S!$EC$206","v":0},{"$f":"+(AH62+AH63+AH64+AH65+AH66+AH67+AH68)*S!$EC$206","v":0},{"$f":"+(AI62+AI63+AI64+AI65+AI66+AI67+AI68)*S!$EC$206","v":0},{"$f":"+(AJ62+AJ63+AJ64+AJ65+AJ66+AJ67+AJ68)*S!$EC$206","v":0},{"$f":"+(AK62+AK63+AK64+AK65+AK66+AK67+AK68)*S!$EC$206","v":0},{"$f":"+(AL62+AL63+AL64+AL65+AL66+AL67+AL68)*S!$EC$206","v":0},{"$f":"+(AM62+AM63+AM64+AM65+AM66+AM67+AM68)*S!$EC$206","v":0},{"$f":"+(AN62+AN63+AN64+AN65+AN66+AN67+AN68)*S!$EC$206","v":0},{"$f":"+(AO62+AO63+AO64+AO65+AO66+AO67+AO68)*S!$EC$206","v":0},{"$f":"+(AP62+AP63+AP64+AP65+AP66+AP67+AP68)*S!$EC$206","v":0},{"$f":"+(AQ62+AQ63+AQ64+AQ65+AQ66+AQ67+AQ68)*S!$EC$206","v":0},{"$f":"+(AR62+AR63+AR64+AR65+AR66+AR67+AR68)*S!$EC$206","v":0},{"$f":"+(AS62+AS63+AS64+AS65+AS66+AS67+AS68)*S!$EC$206","v":0},{"$f":"+(AT62+AT63+AT64+AT65+AT66+AT67+AT68)*S!$EC$206","v":0},{"$f":"+(AU62+AU63+AU64+AU65+AU66+AU67+AU68)*S!$EC$206","v":0},{"$f":"+(AV62+AV63+AV64+AV65+AV66+AV67+AV68)*S!$EC$206","v":0},{"$f":"+(AW62+AW63+AW64+AW65+AW66+AW67+AW68)*S!$EC$206","v":0},{"$f":"+(AX62+AX63+AX64+AX65+AX66+AX67+AX68)*S!$EC$206","v":0},{"$f":"+(AY62+AY63+AY64+AY65+AY66+AY67+AY68)*S!$EC$206","v":0},{"$f":"+(AZ62+AZ63+AZ64+AZ65+AZ66+AZ67+AZ68)*S!$EC$206","v":0},{"$f":"+(BA62+BA63+BA64+BA65+BA66+BA67+BA68)*S!$EC$206","v":0},{"$f":"+(BB62+BB63+BB64+BB65+BB66+BB67+BB68)*S!$EC$206","v":0},{"$f":"+(BC62+BC63+BC64+BC65+BC66+BC67+BC68)*S!$EC$206","v":0},{"$f":"+(BD62+BD63+BD64+BD65+BD66+BD67+BD68)*S!$EC$206","v":0},{"$f":"+(BE62+BE63+BE64+BE65+BE66+BE67+BE68)*S!$EC$206","v":0},{"$f":"+(BF62+BF63+BF64+BF65+BF66+BF67+BF68)*S!$EC$206","v":0},{"$f":"+(BG62+BG63+BG64+BG65+BG66+BG67+BG68)*S!$EC$206","v":0},{"$f":"+(BH62+BH63+BH64+BH65+BH66+BH67+BH68)*S!$EC$206","v":0},{"$f":"+(BI62+BI63+BI64+BI65+BI66+BI67+BI68)*S!$EC$206","v":0},{"$f":"+(BJ62+BJ63+BJ64+BJ65+BJ66+BJ67+BJ68)*S!$EC$206","v":0},{"$f":"+(BK62+BK63+BK64+BK65+BK66+BK67+BK68)*S!$EC$206","v":0},{"$f":"+(BL62+BL63+BL64+BL65+BL66+BL67+BL68)*S!$EC$206","v":0},{"$f":"+(BM62+BM63+BM64+BM65+BM66+BM67+BM68)*S!$EC$206","v":0},{"$f":"+(BN62+BN63+BN64+BN65+BN66+BN67+BN68)*S!$EC$206","v":0},{"$f":"+(BO62+BO63+BO64+BO65+BO66+BO67+BO68)*S!$EC$206","v":0},{"$f":"+(BP62+BP63+BP64+BP65+BP66+BP67+BP68)*S!$EC$206","v":0},{"$f":"+(BQ62+BQ63+BQ64+BQ65+BQ66+BQ67+BQ68)*S!$EC$206","v":0},{"$f":"+(BR62+BR63+BR64+BR65+BR66+BR67+BR68)*S!$EC$206","v":0},{"$f":"+(BS62+BS63+BS64+BS65+BS66+BS67+BS68)*S!$EC$206","v":0},{"$f":"+(BT62+BT63+BT64+BT65+BT66+BT67+BT68)*S!$EC$206","v":0},{"$f":"+(BU62+BU63+BU64+BU65+BU66+BU67+BU68)*S!$EC$206","v":0},{"$f":"+(BV62+BV63+BV64+BV65+BV66+BV67+BV68)*S!$EC$206","v":0},{"$f":"+(BW62+BW63+BW64+BW65+BW66+BW67+BW68)*S!$EC$206","v":0},{"$f":"+(BX62+BX63+BX64+BX65+BX66+BX67+BX68)*S!$EC$206","v":0},{"$f":"+(BY62+BY63+BY64+BY65+BY66+BY67+BY68)*S!$EC$206","v":0},{"$f":"+(BZ62+BZ63+BZ64+BZ65+BZ66+BZ67+BZ68)*S!$EC$206","v":0},{"$f":"+(CA62+CA63+CA64+CA65+CA66+CA67+CA68)*S!$EC$206","v":0},{"$f":"+(CB62+CB63+CB64+CB65+CB66+CB67+CB68)*S!$EC$206","v":0},{"$f":"+(CC62+CC63+CC64+CC65+CC66+CC67+CC68)*S!$EC$206","v":0},{"$f":"+(CD62+CD63+CD64+CD65+CD66+CD67+CD68)*S!$EC$206","v":0},{"$f":"+(CE62+CE63+CE64+CE65+CE66+CE67+CE68)*S!$EC$206","v":0},{"$f":"+(CF62+CF63+CF64+CF65+CF66+CF67+CF68)*S!$EC$206","v":0},{"$f":"+(CG62+CG63+CG64+CG65+CG66+CG67+CG68)*S!$EC$206","v":0},{"$f":"+(CH62+CH63+CH64+CH65+CH66+CH67+CH68)*S!$EC$206","v":0},{"$f":"+(CI62+CI63+CI64+CI65+CI66+CI67+CI68)*S!$EC$206","v":0},{"$f":"+(CJ62+CJ63+CJ64+CJ65+CJ66+CJ67+CJ68)*S!$EC$206","v":0},{"$f":"+(CK62+CK63+CK64+CK65+CK66+CK67+CK68)*S!$EC$206","v":0},{"$f":"+(CL62+CL63+CL64+CL65+CL66+CL67+CL68)*S!$EC$206","v":0},{"$f":"+(CM62+CM63+CM64+CM65+CM66+CM67+CM68)*S!$EC$206","v":0},{"$f":"+(CN62+CN63+CN64+CN65+CN66+CN67+CN68)*S!$EC$206","v":0},{"$f":"+(CO62+CO63+CO64+CO65+CO66+CO67+CO68)*S!$EC$206","v":0},{"$f":"+(CP62+CP63+CP64+CP65+CP66+CP67+CP68)*S!$EC$206","v":0},{"$f":"+(CQ62+CQ63+CQ64+CQ65+CQ66+CQ67+CQ68)*S!$EC$206","v":0},{"$f":"+(CR62+CR63+CR64+CR65+CR66+CR67+CR68)*S!$EC$206","v":0},{"$f":"+(CS62+CS63+CS64+CS65+CS66+CS67+CS68)*S!$EC$206","v":0},{"$f":"+(CT62+CT63+CT64+CT65+CT66+CT67+CT68)*S!$EC$206","v":0},{"$f":"+(CU62+CU63+CU64+CU65+CU66+CU67+CU68)*S!$EC$206","v":0},{"$f":"+(CV62+CV63+CV64+CV65+CV66+CV67+CV68)*S!$EC$206","v":0},{"$f":"+(CW62+CW63+CW64+CW65+CW66+CW67+CW68)*S!$EC$206","v":0},{"$f":"+(CX62+CX63+CX64+CX65+CX66+CX67+CX68)*S!$EC$206","v":0},{"$f":"+(CY62+CY63+CY64+CY65+CY66+CY67+CY68)*S!$EC$206","v":0}]
[null,null,"Total operating expenses",0,{"$f":"+SUM(E95:E106)","v":0},{"$f":"+SUM(F95:F106)","v":0},0,71265697.499275833,72619745.751762077,73999520.921045557,75405511.818545416,76838216.543097764,78298142.657416612,79785807.367907524,81301737.707897753,82846470.7243478,84420553.6681104,86024544.18780449,87659010.527372777,89324531.727392852,91021697.830213308,92751110.08898735,94513381.180678099,96309135.423110977,98139008.996150076,100003650.16707692,101903719.52025136,103839890.19113615,105812848.10476771,107823292.21875829,109871934.7709147,111959501.53156206,114086732.06066173,116254379.96981427,118463213.18924074,120714014.23983631,123007580.51039317,125344724.54009062,127726274.30635233,130153073.51817301,132625981.91501829,135145875.57140362,137713647.20726028,140330206.50419819,142996480.42777798,145713413.55590576,148481968.41346794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR95:BR106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,1,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(F114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(E113,1,0,S!$ET$206-$C114))+MIN(E113,0)+MAX(F$113,0),0),MIN(E113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(E113+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(G114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(F113,1,0,S!$ET$206-$C114))+MIN(F113,0)+MAX(G$113,0),0),MIN(F113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(F113+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(H114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(G113,1,0,S!$ET$206-$C114))+MIN(G113,0)+MAX(H$113,0),0),MIN(G113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(G113+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(I114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(H113,1,0,S!$ET$206-$C114))+MIN(H113,0)+MAX(I$113,0),0),MIN(H113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(H113+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(J114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(I113,1,0,S!$ET$206-$C114))+MIN(I113,0)+MAX(J$113,0),0),MIN(I113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(I113+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(K114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(J113,1,0,S!$ET$206-$C114))+MIN(J113,0)+MAX(K$113,0),0),MIN(J113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(J113+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(L114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(K113,1,0,S!$ET$206-$C114))+MIN(K113,0)+MAX(L$113,0),0),MIN(K113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(K113+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(M114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(L113,1,0,S!$ET$206-$C114))+MIN(L113,0)+MAX(M$113,0),0),MIN(L113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(L113+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(N114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(M113,1,0,S!$ET$206-$C114))+MIN(M113,0)+MAX(N$113,0),0),MIN(M113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(M113+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(O114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(N113,1,0,S!$ET$206-$C114))+MIN(N113,0)+MAX(O$113,0),0),MIN(N113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(N113+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(P114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(O113,1,0,S!$ET$206-$C114))+MIN(O113,0)+MAX(P$113,0),0),MIN(O113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(O113+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Q114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(P113,1,0,S!$ET$206-$C114))+MIN(P113,0)+MAX(Q$113,0),0),MIN(P113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(P113+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(R114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Q113,1,0,S!$ET$206-$C114))+MIN(Q113,0)+MAX(R$113,0),0),MIN(Q113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Q113+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(S114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(R113,1,0,S!$ET$206-$C114))+MIN(R113,0)+MAX(S$113,0),0),MIN(R113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(R113+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(T114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(S113,1,0,S!$ET$206-$C114))+MIN(S113,0)+MAX(T$113,0),0),MIN(S113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(S113+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(U114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(T113,1,0,S!$ET$206-$C114))+MIN(T113,0)+MAX(U$113,0),0),MIN(T113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(T113+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(V114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(U113,1,0,S!$ET$206-$C114))+MIN(U113,0)+MAX(V$113,0),0),MIN(U113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(U113+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(W114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(V113,1,0,S!$ET$206-$C114))+MIN(V113,0)+MAX(W$113,0),0),MIN(V113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(V113+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(X114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(W113,1,0,S!$ET$206-$C114))+MIN(W113,0)+MAX(X$113,0),0),MIN(W113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(W113+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Y114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(X113,1,0,S!$ET$206-$C114))+MIN(X113,0)+MAX(Y$113,0),0),MIN(X113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(X113+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Z114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Y113,1,0,S!$ET$206-$C114))+MIN(Y113,0)+MAX(Z$113,0),0),MIN(Y113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Y113+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Z113,1,0,S!$ET$206-$C114))+MIN(Z113,0)+MAX(AA$113,0),0),MIN(Z113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Z113+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AA113,1,0,S!$ET$206-$C114))+MIN(AA113,0)+MAX(AB$113,0),0),MIN(AA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AA113+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AB113,1,0,S!$ET$206-$C114))+MIN(AB113,0)+MAX(AC$113,0),0),MIN(AB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AB113+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AC113,1,0,S!$ET$206-$C114))+MIN(AC113,0)+MAX(AD$113,0),0),MIN(AC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AC113+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AD113,1,0,S!$ET$206-$C114))+MIN(AD113,0)+MAX(AE$113,0),0),MIN(AD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AD113+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AE113,1,0,S!$ET$206-$C114))+MIN(AE113,0)+MAX(AF$113,0),0),MIN(AE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AE113+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AF113,1,0,S!$ET$206-$C114))+MIN(AF113,0)+MAX(AG$113,0),0),MIN(AF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AF113+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AG113,1,0,S!$ET$206-$C114))+MIN(AG113,0)+MAX(AH$113,0),0),MIN(AG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AG113+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AH113,1,0,S!$ET$206-$C114))+MIN(AH113,0)+MAX(AI$113,0),0),MIN(AH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AH113+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AI113,1,0,S!$ET$206-$C114))+MIN(AI113,0)+MAX(AJ$113,0),0),MIN(AI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AI113+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AJ113,1,0,S!$ET$206-$C114))+MIN(AJ113,0)+MAX(AK$113,0),0),MIN(AJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AJ113+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AK113,1,0,S!$ET$206-$C114))+MIN(AK113,0)+MAX(AL$113,0),0),MIN(AK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AK113+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AL113,1,0,S!$ET$206-$C114))+MIN(AL113,0)+MAX(AM$113,0),0),MIN(AL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AL113+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AM113,1,0,S!$ET$206-$C114))+MIN(AM113,0)+MAX(AN$113,0),0),MIN(AM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AM113+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AN113,1,0,S!$ET$206-$C114))+MIN(AN113,0)+MAX(AO$113,0),0),MIN(AN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AN113+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AO113,1,0,S!$ET$206-$C114))+MIN(AO113,0)+MAX(AP$113,0),0),MIN(AO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AO113+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AP113,1,0,S!$ET$206-$C114))+MIN(AP113,0)+MAX(AQ$113,0),0),MIN(AP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AP113+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AQ113,1,0,S!$ET$206-$C114))+MIN(AQ113,0)+MAX(AR$113,0),0),MIN(AQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AQ113+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AR113,1,0,S!$ET$206-$C114))+MIN(AR113,0)+MAX(AS$113,0),0),MIN(AR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AR113+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AS113,1,0,S!$ET$206-$C114))+MIN(AS113,0)+MAX(AT$113,0),0),MIN(AS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AS113+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AT113,1,0,S!$ET$206-$C114))+MIN(AT113,0)+MAX(AU$113,0),0),MIN(AT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AT113+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AU113,1,0,S!$ET$206-$C114))+MIN(AU113,0)+MAX(AV$113,0),0),MIN(AU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AU113+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AV113,1,0,S!$ET$206-$C114))+MIN(AV113,0)+MAX(AW$113,0),0),MIN(AV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AV113+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AW113,1,0,S!$ET$206-$C114))+MIN(AW113,0)+MAX(AX$113,0),0),MIN(AW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AW113+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AX113,1,0,S!$ET$206-$C114))+MIN(AX113,0)+MAX(AY$113,0),0),MIN(AX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AX113+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AY113,1,0,S!$ET$206-$C114))+MIN(AY113,0)+MAX(AZ$113,0),0),MIN(AY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AY113+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AZ113,1,0,S!$ET$206-$C114))+MIN(AZ113,0)+MAX(BA$113,0),0),MIN(AZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AZ113+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BA113,1,0,S!$ET$206-$C114))+MIN(BA113,0)+MAX(BB$113,0),0),MIN(BA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BA113+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BB113,1,0,S!$ET$206-$C114))+MIN(BB113,0)+MAX(BC$113,0),0),MIN(BB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BB113+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BC113,1,0,S!$ET$206-$C114))+MIN(BC113,0)+MAX(BD$113,0),0),MIN(BC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BC113+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BD113,1,0,S!$ET$206-$C114))+MIN(BD113,0)+MAX(BE$113,0),0),MIN(BD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BD113+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BE113,1,0,S!$ET$206-$C114))+MIN(BE113,0)+MAX(BF$113,0),0),MIN(BE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BE113+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BF113,1,0,S!$ET$206-$C114))+MIN(BF113,0)+MAX(BG$113,0),0),MIN(BF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BF113+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BG113,1,0,S!$ET$206-$C114))+MIN(BG113,0)+MAX(BH$113,0),0),MIN(BG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BG113+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BH113,1,0,S!$ET$206-$C114))+MIN(BH113,0)+MAX(BI$113,0),0),MIN(BH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BH113+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BI113,1,0,S!$ET$206-$C114))+MIN(BI113,0)+MAX(BJ$113,0),0),MIN(BI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BI113+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BJ113,1,0,S!$ET$206-$C114))+MIN(BJ113,0)+MAX(BK$113,0),0),MIN(BJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BJ113+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BK113,1,0,S!$ET$206-$C114))+MIN(BK113,0)+MAX(BL$113,0),0),MIN(BK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BK113+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BL113,1,0,S!$ET$206-$C114))+MIN(BL113,0)+MAX(BM$113,0),0),MIN(BL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BL113+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BM113,1,0,S!$ET$206-$C114))+MIN(BM113,0)+MAX(BN$113,0),0),MIN(BM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BM113+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BN113,1,0,S!$ET$206-$C114))+MIN(BN113,0)+MAX(BO$113,0),0),MIN(BN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BN113+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BO113,1,0,S!$ET$206-$C114))+MIN(BO113,0)+MAX(BP$113,0),0),MIN(BO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BO113+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BP113,1,0,S!$ET$206-$C114))+MIN(BP113,0)+MAX(BQ$113,0),0),MIN(BP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BP113+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BQ113,1,0,S!$ET$206-$C114))+MIN(BQ113,0)+MAX(BR$113,0),0),MIN(BQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BQ113+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BR113,1,0,S!$ET$206-$C114))+MIN(BR113,0)+MAX(BS$113,0),0),MIN(BR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BR113+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BS113,1,0,S!$ET$206-$C114))+MIN(BS113,0)+MAX(BT$113,0),0),MIN(BS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BS113+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BT113,1,0,S!$ET$206-$C114))+MIN(BT113,0)+MAX(BU$113,0),0),MIN(BT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BT113+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BU113,1,0,S!$ET$206-$C114))+MIN(BU113,0)+MAX(BV$113,0),0),MIN(BU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BU113+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BV113,1,0,S!$ET$206-$C114))+MIN(BV113,0)+MAX(BW$113,0),0),MIN(BV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BV113+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BW113,1,0,S!$ET$206-$C114))+MIN(BW113,0)+MAX(BX$113,0),0),MIN(BW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BW113+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BX113,1,0,S!$ET$206-$C114))+MIN(BX113,0)+MAX(BY$113,0),0),MIN(BX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BX113+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BY113,1,0,S!$ET$206-$C114))+MIN(BY113,0)+MAX(BZ$113,0),0),MIN(BY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BY113+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BZ113,1,0,S!$ET$206-$C114))+MIN(BZ113,0)+MAX(CA$113,0),0),MIN(BZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BZ113+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CA113,1,0,S!$ET$206-$C114))+MIN(CA113,0)+MAX(CB$113,0),0),MIN(CA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CA113+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CB113,1,0,S!$ET$206-$C114))+MIN(CB113,0)+MAX(CC$113,0),0),MIN(CB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CB113+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CC113,1,0,S!$ET$206-$C114))+MIN(CC113,0)+MAX(CD$113,0),0),MIN(CC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CC113+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CD113,1,0,S!$ET$206-$C114))+MIN(CD113,0)+MAX(CE$113,0),0),MIN(CD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CD113+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CE113,1,0,S!$ET$206-$C114))+MIN(CE113,0)+MAX(CF$113,0),0),MIN(CE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CE113+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CF113,1,0,S!$ET$206-$C114))+MIN(CF113,0)+MAX(CG$113,0),0),MIN(CF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CF113+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CG113,1,0,S!$ET$206-$C114))+MIN(CG113,0)+MAX(CH$113,0),0),MIN(CG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CG113+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CH113,1,0,S!$ET$206-$C114))+MIN(CH113,0)+MAX(CI$113,0),0),MIN(CH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CH113+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CI113,1,0,S!$ET$206-$C114))+MIN(CI113,0)+MAX(CJ$113,0),0),MIN(CI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CI113+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CJ113,1,0,S!$ET$206-$C114))+MIN(CJ113,0)+MAX(CK$113,0),0),MIN(CJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CJ113+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CK113,1,0,S!$ET$206-$C114))+MIN(CK113,0)+MAX(CL$113,0),0),MIN(CK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CK113+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CL113,1,0,S!$ET$206-$C114))+MIN(CL113,0)+MAX(CM$113,0),0),MIN(CL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CL113+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CM113,1,0,S!$ET$206-$C114))+MIN(CM113,0)+MAX(CN$113,0),0),MIN(CM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CM113+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CN113,1,0,S!$ET$206-$C114))+MIN(CN113,0)+MAX(CO$113,0),0),MIN(CN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CN113+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CO113,1,0,S!$ET$206-$C114))+MIN(CO113,0)+MAX(CP$113,0),0),MIN(CO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CO113+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CP113,1,0,S!$ET$206-$C114))+MIN(CP113,0)+MAX(CQ$113,0),0),MIN(CP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CP113+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CQ113,1,0,S!$ET$206-$C114))+MIN(CQ113,0)+MAX(CR$113,0),0),MIN(CQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CQ113+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CR113,1,0,S!$ET$206-$C114))+MIN(CR113,0)+MAX(CS$113,0),0),MIN(CR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CR113+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CS113,1,0,S!$ET$206-$C114))+MIN(CS113,0)+MAX(CT$113,0),0),MIN(CS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CS113+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CT113,1,0,S!$ET$206-$C114))+MIN(CT113,0)+MAX(CU$113,0),0),MIN(CT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CT113+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CU113,1,0,S!$ET$206-$C114))+MIN(CU113,0)+MAX(CV$113,0),0),MIN(CU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CU113+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CV113,1,0,S!$ET$206-$C114))+MIN(CV113,0)+MAX(CW$113,0),0),MIN(CV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CV113+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CW113,1,0,S!$ET$206-$C114))+MIN(CW113,0)+MAX(CX$113,0),0),MIN(CW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CW113+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CX113,1,0,S!$ET$206-$C114))+MIN(CX113,0)+MAX(CY$113,0),0),MIN(CX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CX113+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,7,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(F120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(E119,1,0,S!$ET$206-$C120))+MIN(E119,0)+MAX(F$113,0),0),MIN(E119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(E119+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(G120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(F119,1,0,S!$ET$206-$C120))+MIN(F119,0)+MAX(G$113,0),0),MIN(F119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(F119+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(H120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(G119,1,0,S!$ET$206-$C120))+MIN(G119,0)+MAX(H$113,0),0),MIN(G119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(G119+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(I120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(H119,1,0,S!$ET$206-$C120))+MIN(H119,0)+MAX(I$113,0),0),MIN(H119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(H119+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(J120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(I119,1,0,S!$ET$206-$C120))+MIN(I119,0)+MAX(J$113,0),0),MIN(I119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(I119+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(K120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(J119,1,0,S!$ET$206-$C120))+MIN(J119,0)+MAX(K$113,0),0),MIN(J119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(J119+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(L120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(K119,1,0,S!$ET$206-$C120))+MIN(K119,0)+MAX(L$113,0),0),MIN(K119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(K119+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(M120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(L119,1,0,S!$ET$206-$C120))+MIN(L119,0)+MAX(M$113,0),0),MIN(L119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(L119+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(N120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(M119,1,0,S!$ET$206-$C120))+MIN(M119,0)+MAX(N$113,0),0),MIN(M119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(M119+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(O120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(N119,1,0,S!$ET$206-$C120))+MIN(N119,0)+MAX(O$113,0),0),MIN(N119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(N119+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(P120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(O119,1,0,S!$ET$206-$C120))+MIN(O119,0)+MAX(P$113,0),0),MIN(O119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(O119+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Q120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(P119,1,0,S!$ET$206-$C120))+MIN(P119,0)+MAX(Q$113,0),0),MIN(P119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(P119+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(R120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Q119,1,0,S!$ET$206-$C120))+MIN(Q119,0)+MAX(R$113,0),0),MIN(Q119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Q119+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(S120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(R119,1,0,S!$ET$206-$C120))+MIN(R119,0)+MAX(S$113,0),0),MIN(R119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(R119+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(T120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(S119,1,0,S!$ET$206-$C120))+MIN(S119,0)+MAX(T$113,0),0),MIN(S119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(S119+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(U120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(T119,1,0,S!$ET$206-$C120))+MIN(T119,0)+MAX(U$113,0),0),MIN(T119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(T119+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(V120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(U119,1,0,S!$ET$206-$C120))+MIN(U119,0)+MAX(V$113,0),0),MIN(U119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(U119+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(W120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(V119,1,0,S!$ET$206-$C120))+MIN(V119,0)+MAX(W$113,0),0),MIN(V119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(V119+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(X120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(W119,1,0,S!$ET$206-$C120))+MIN(W119,0)+MAX(X$113,0),0),MIN(W119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(W119+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Y120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(X119,1,0,S!$ET$206-$C120))+MIN(X119,0)+MAX(Y$113,0),0),MIN(X119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(X119+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Z120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Y119,1,0,S!$ET$206-$C120))+MIN(Y119,0)+MAX(Z$113,0),0),MIN(Y119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Y119+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Z119,1,0,S!$ET$206-$C120))+MIN(Z119,0)+MAX(AA$113,0),0),MIN(Z119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Z119+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AA119,1,0,S!$ET$206-$C120))+MIN(AA119,0)+MAX(AB$113,0),0),MIN(AA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AA119+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AB119,1,0,S!$ET$206-$C120))+MIN(AB119,0)+MAX(AC$113,0),0),MIN(AB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AB119+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AC119,1,0,S!$ET$206-$C120))+MIN(AC119,0)+MAX(AD$113,0),0),MIN(AC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AC119+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AD119,1,0,S!$ET$206-$C120))+MIN(AD119,0)+MAX(AE$113,0),0),MIN(AD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AD119+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AE119,1,0,S!$ET$206-$C120))+MIN(AE119,0)+MAX(AF$113,0),0),MIN(AE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AE119+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AF119,1,0,S!$ET$206-$C120))+MIN(AF119,0)+MAX(AG$113,0),0),MIN(AF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AF119+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AG119,1,0,S!$ET$206-$C120))+MIN(AG119,0)+MAX(AH$113,0),0),MIN(AG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AG119+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AH119,1,0,S!$ET$206-$C120))+MIN(AH119,0)+MAX(AI$113,0),0),MIN(AH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AH119+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AI119,1,0,S!$ET$206-$C120))+MIN(AI119,0)+MAX(AJ$113,0),0),MIN(AI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AI119+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AJ119,1,0,S!$ET$206-$C120))+MIN(AJ119,0)+MAX(AK$113,0),0),MIN(AJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AJ119+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AK119,1,0,S!$ET$206-$C120))+MIN(AK119,0)+MAX(AL$113,0),0),MIN(AK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AK119+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AL119,1,0,S!$ET$206-$C120))+MIN(AL119,0)+MAX(AM$113,0),0),MIN(AL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AL119+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AM119,1,0,S!$ET$206-$C120))+MIN(AM119,0)+MAX(AN$113,0),0),MIN(AM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AM119+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AN119,1,0,S!$ET$206-$C120))+MIN(AN119,0)+MAX(AO$113,0),0),MIN(AN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AN119+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AO119,1,0,S!$ET$206-$C120))+MIN(AO119,0)+MAX(AP$113,0),0),MIN(AO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AO119+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AP119,1,0,S!$ET$206-$C120))+MIN(AP119,0)+MAX(AQ$113,0),0),MIN(AP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AP119+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AQ119,1,0,S!$ET$206-$C120))+MIN(AQ119,0)+MAX(AR$113,0),0),MIN(AQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AQ119+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AR119,1,0,S!$ET$206-$C120))+MIN(AR119,0)+MAX(AS$113,0),0),MIN(AR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AR119+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AS119,1,0,S!$ET$206-$C120))+MIN(AS119,0)+MAX(AT$113,0),0),MIN(AS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AS119+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AT119,1,0,S!$ET$206-$C120))+MIN(AT119,0)+MAX(AU$113,0),0),MIN(AT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AT119+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AU119,1,0,S!$ET$206-$C120))+MIN(AU119,0)+MAX(AV$113,0),0),MIN(AU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AU119+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AV119,1,0,S!$ET$206-$C120))+MIN(AV119,0)+MAX(AW$113,0),0),MIN(AV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AV119+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AW119,1,0,S!$ET$206-$C120))+MIN(AW119,0)+MAX(AX$113,0),0),MIN(AW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AW119+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AX119,1,0,S!$ET$206-$C120))+MIN(AX119,0)+MAX(AY$113,0),0),MIN(AX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AX119+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AY119,1,0,S!$ET$206-$C120))+MIN(AY119,0)+MAX(AZ$113,0),0),MIN(AY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AY119+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AZ119,1,0,S!$ET$206-$C120))+MIN(AZ119,0)+MAX(BA$113,0),0),MIN(AZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AZ119+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BA119,1,0,S!$ET$206-$C120))+MIN(BA119,0)+MAX(BB$113,0),0),MIN(BA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BA119+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BB119,1,0,S!$ET$206-$C120))+MIN(BB119,0)+MAX(BC$113,0),0),MIN(BB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BB119+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BC119,1,0,S!$ET$206-$C120))+MIN(BC119,0)+MAX(BD$113,0),0),MIN(BC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BC119+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BD119,1,0,S!$ET$206-$C120))+MIN(BD119,0)+MAX(BE$113,0),0),MIN(BD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BD119+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BE119,1,0,S!$ET$206-$C120))+MIN(BE119,0)+MAX(BF$113,0),0),MIN(BE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BE119+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BF119,1,0,S!$ET$206-$C120))+MIN(BF119,0)+MAX(BG$113,0),0),MIN(BF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BF119+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BG119,1,0,S!$ET$206-$C120))+MIN(BG119,0)+MAX(BH$113,0),0),MIN(BG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BG119+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BH119,1,0,S!$ET$206-$C120))+MIN(BH119,0)+MAX(BI$113,0),0),MIN(BH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BH119+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BI119,1,0,S!$ET$206-$C120))+MIN(BI119,0)+MAX(BJ$113,0),0),MIN(BI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BI119+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BJ119,1,0,S!$ET$206-$C120))+MIN(BJ119,0)+MAX(BK$113,0),0),MIN(BJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BJ119+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BK119,1,0,S!$ET$206-$C120))+MIN(BK119,0)+MAX(BL$113,0),0),MIN(BK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BK119+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BL119,1,0,S!$ET$206-$C120))+MIN(BL119,0)+MAX(BM$113,0),0),MIN(BL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BL119+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BM119,1,0,S!$ET$206-$C120))+MIN(BM119,0)+MAX(BN$113,0),0),MIN(BM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BM119+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BN119,1,0,S!$ET$206-$C120))+MIN(BN119,0)+MAX(BO$113,0),0),MIN(BN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BN119+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BO119,1,0,S!$ET$206-$C120))+MIN(BO119,0)+MAX(BP$113,0),0),MIN(BO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BO119+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BP119,1,0,S!$ET$206-$C120))+MIN(BP119,0)+MAX(BQ$113,0),0),MIN(BP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BP119+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BQ119,1,0,S!$ET$206-$C120))+MIN(BQ119,0)+MAX(BR$113,0),0),MIN(BQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BQ119+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BR119,1,0,S!$ET$206-$C120))+MIN(BR119,0)+MAX(BS$113,0),0),MIN(BR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BR119+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BS119,1,0,S!$ET$206-$C120))+MIN(BS119,0)+MAX(BT$113,0),0),MIN(BS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BS119+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BT119,1,0,S!$ET$206-$C120))+MIN(BT119,0)+MAX(BU$113,0),0),MIN(BT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BT119+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BU119,1,0,S!$ET$206-$C120))+MIN(BU119,0)+MAX(BV$113,0),0),MIN(BU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BU119+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BV119,1,0,S!$ET$206-$C120))+MIN(BV119,0)+MAX(BW$113,0),0),MIN(BV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BV119+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BW119,1,0,S!$ET$206-$C120))+MIN(BW119,0)+MAX(BX$113,0),0),MIN(BW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BW119+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BX119,1,0,S!$ET$206-$C120))+MIN(BX119,0)+MAX(BY$113,0),0),MIN(BX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BX119+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BY119,1,0,S!$ET$206-$C120))+MIN(BY119,0)+MAX(BZ$113,0),0),MIN(BY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BY119+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BZ119,1,0,S!$ET$206-$C120))+MIN(BZ119,0)+MAX(CA$113,0),0),MIN(BZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BZ119+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CA119,1,0,S!$ET$206-$C120))+MIN(CA119,0)+MAX(CB$113,0),0),MIN(CA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CA119+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CB119,1,0,S!$ET$206-$C120))+MIN(CB119,0)+MAX(CC$113,0),0),MIN(CB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CB119+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CC119,1,0,S!$ET$206-$C120))+MIN(CC119,0)+MAX(CD$113,0),0),MIN(CC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CC119+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CD119,1,0,S!$ET$206-$C120))+MIN(CD119,0)+MAX(CE$113,0),0),MIN(CD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CD119+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CE119,1,0,S!$ET$206-$C120))+MIN(CE119,0)+MAX(CF$113,0),0),MIN(CE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CE119+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CF119,1,0,S!$ET$206-$C120))+MIN(CF119,0)+MAX(CG$113,0),0),MIN(CF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CF119+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CG119,1,0,S!$ET$206-$C120))+MIN(CG119,0)+MAX(CH$113,0),0),MIN(CG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CG119+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CH119,1,0,S!$ET$206-$C120))+MIN(CH119,0)+MAX(CI$113,0),0),MIN(CH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CH119+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CI119,1,0,S!$ET$206-$C120))+MIN(CI119,0)+MAX(CJ$113,0),0),MIN(CI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CI119+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CJ119,1,0,S!$ET$206-$C120))+MIN(CJ119,0)+MAX(CK$113,0),0),MIN(CJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CJ119+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CK119,1,0,S!$ET$206-$C120))+MIN(CK119,0)+MAX(CL$113,0),0),MIN(CK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CK119+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CL119,1,0,S!$ET$206-$C120))+MIN(CL119,0)+MAX(CM$113,0),0),MIN(CL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CL119+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CM119,1,0,S!$ET$206-$C120))+MIN(CM119,0)+MAX(CN$113,0),0),MIN(CM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CM119+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CN119,1,0,S!$ET$206-$C120))+MIN(CN119,0)+MAX(CO$113,0),0),MIN(CN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CN119+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CO119,1,0,S!$ET$206-$C120))+MIN(CO119,0)+MAX(CP$113,0),0),MIN(CO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CO119+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CP119,1,0,S!$ET$206-$C120))+MIN(CP119,0)+MAX(CQ$113,0),0),MIN(CP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CP119+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CQ119,1,0,S!$ET$206-$C120))+MIN(CQ119,0)+MAX(CR$113,0),0),MIN(CQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CQ119+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CR119,1,0,S!$ET$206-$C120))+MIN(CR119,0)+MAX(CS$113,0),0),MIN(CR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CR119+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CS119,1,0,S!$ET$206-$C120))+MIN(CS119,0)+MAX(CT$113,0),0),MIN(CS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CS119+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CT119,1,0,S!$ET$206-$C120))+MIN(CT119,0)+MAX(CU$113,0),0),MIN(CT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CT119+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CU119,1,0,S!$ET$206-$C120))+MIN(CU119,0)+MAX(CV$113,0),0),MIN(CU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CU119+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CV119,1,0,S!$ET$206-$C120))+MIN(CV119,0)+MAX(CW$113,0),0),MIN(CV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CV119+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CW119,1,0,S!$ET$206-$C120))+MIN(CW119,0)+MAX(CX$113,0),0),MIN(CW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CW119+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CX119,1,0,S!$ET$206-$C120))+MIN(CX119,0)+MAX(CY$113,0),0),MIN(CX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CX119+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,14,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(F127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(E126,1,0,S!$ET$206-$C127))+MIN(E126,0)+MAX(F$113,0),0),MIN(E126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(E126+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(G127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(F126,1,0,S!$ET$206-$C127))+MIN(F126,0)+MAX(G$113,0),0),MIN(F126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(F126+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(H127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(G126,1,0,S!$ET$206-$C127))+MIN(G126,0)+MAX(H$113,0),0),MIN(G126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(G126+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(I127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(H126,1,0,S!$ET$206-$C127))+MIN(H126,0)+MAX(I$113,0),0),MIN(H126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(H126+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(J127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(I126,1,0,S!$ET$206-$C127))+MIN(I126,0)+MAX(J$113,0),0),MIN(I126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(I126+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(K127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(J126,1,0,S!$ET$206-$C127))+MIN(J126,0)+MAX(K$113,0),0),MIN(J126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(J126+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(L127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(K126,1,0,S!$ET$206-$C127))+MIN(K126,0)+MAX(L$113,0),0),MIN(K126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(K126+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(M127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(L126,1,0,S!$ET$206-$C127))+MIN(L126,0)+MAX(M$113,0),0),MIN(L126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(L126+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(N127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(M126,1,0,S!$ET$206-$C127))+MIN(M126,0)+MAX(N$113,0),0),MIN(M126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(M126+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(O127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(N126,1,0,S!$ET$206-$C127))+MIN(N126,0)+MAX(O$113,0),0),MIN(N126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(N126+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(P127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(O126,1,0,S!$ET$206-$C127))+MIN(O126,0)+MAX(P$113,0),0),MIN(O126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(O126+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Q127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(P126,1,0,S!$ET$206-$C127))+MIN(P126,0)+MAX(Q$113,0),0),MIN(P126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(P126+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(R127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Q126,1,0,S!$ET$206-$C127))+MIN(Q126,0)+MAX(R$113,0),0),MIN(Q126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Q126+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(S127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(R126,1,0,S!$ET$206-$C127))+MIN(R126,0)+MAX(S$113,0),0),MIN(R126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(R126+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(T127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(S126,1,0,S!$ET$206-$C127))+MIN(S126,0)+MAX(T$113,0),0),MIN(S126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(S126+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(U127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(T126,1,0,S!$ET$206-$C127))+MIN(T126,0)+MAX(U$113,0),0),MIN(T126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(T126+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(V127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(U126,1,0,S!$ET$206-$C127))+MIN(U126,0)+MAX(V$113,0),0),MIN(U126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(U126+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(W127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(V126,1,0,S!$ET$206-$C127))+MIN(V126,0)+MAX(W$113,0),0),MIN(V126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(V126+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(X127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(W126,1,0,S!$ET$206-$C127))+MIN(W126,0)+MAX(X$113,0),0),MIN(W126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(W126+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Y127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(X126,1,0,S!$ET$206-$C127))+MIN(X126,0)+MAX(Y$113,0),0),MIN(X126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(X126+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Z127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Y126,1,0,S!$ET$206-$C127))+MIN(Y126,0)+MAX(Z$113,0),0),MIN(Y126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Y126+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Z126,1,0,S!$ET$206-$C127))+MIN(Z126,0)+MAX(AA$113,0),0),MIN(Z126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Z126+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AA126,1,0,S!$ET$206-$C127))+MIN(AA126,0)+MAX(AB$113,0),0),MIN(AA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AA126+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AB126,1,0,S!$ET$206-$C127))+MIN(AB126,0)+MAX(AC$113,0),0),MIN(AB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AB126+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AC126,1,0,S!$ET$206-$C127))+MIN(AC126,0)+MAX(AD$113,0),0),MIN(AC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AC126+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AD126,1,0,S!$ET$206-$C127))+MIN(AD126,0)+MAX(AE$113,0),0),MIN(AD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AD126+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AE126,1,0,S!$ET$206-$C127))+MIN(AE126,0)+MAX(AF$113,0),0),MIN(AE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AE126+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AF126,1,0,S!$ET$206-$C127))+MIN(AF126,0)+MAX(AG$113,0),0),MIN(AF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AF126+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AG126,1,0,S!$ET$206-$C127))+MIN(AG126,0)+MAX(AH$113,0),0),MIN(AG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AG126+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AH126,1,0,S!$ET$206-$C127))+MIN(AH126,0)+MAX(AI$113,0),0),MIN(AH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AH126+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AI126,1,0,S!$ET$206-$C127))+MIN(AI126,0)+MAX(AJ$113,0),0),MIN(AI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AI126+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AJ126,1,0,S!$ET$206-$C127))+MIN(AJ126,0)+MAX(AK$113,0),0),MIN(AJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AJ126+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AK126,1,0,S!$ET$206-$C127))+MIN(AK126,0)+MAX(AL$113,0),0),MIN(AK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AK126+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AL126,1,0,S!$ET$206-$C127))+MIN(AL126,0)+MAX(AM$113,0),0),MIN(AL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AL126+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AM126,1,0,S!$ET$206-$C127))+MIN(AM126,0)+MAX(AN$113,0),0),MIN(AM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AM126+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AN126,1,0,S!$ET$206-$C127))+MIN(AN126,0)+MAX(AO$113,0),0),MIN(AN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AN126+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AO126,1,0,S!$ET$206-$C127))+MIN(AO126,0)+MAX(AP$113,0),0),MIN(AO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AO126+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AP126,1,0,S!$ET$206-$C127))+MIN(AP126,0)+MAX(AQ$113,0),0),MIN(AP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AP126+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AQ126,1,0,S!$ET$206-$C127))+MIN(AQ126,0)+MAX(AR$113,0),0),MIN(AQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AQ126+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AR126,1,0,S!$ET$206-$C127))+MIN(AR126,0)+MAX(AS$113,0),0),MIN(AR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AR126+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AS126,1,0,S!$ET$206-$C127))+MIN(AS126,0)+MAX(AT$113,0),0),MIN(AS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AS126+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AT126,1,0,S!$ET$206-$C127))+MIN(AT126,0)+MAX(AU$113,0),0),MIN(AT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AT126+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AU126,1,0,S!$ET$206-$C127))+MIN(AU126,0)+MAX(AV$113,0),0),MIN(AU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AU126+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AV126,1,0,S!$ET$206-$C127))+MIN(AV126,0)+MAX(AW$113,0),0),MIN(AV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AV126+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AW126,1,0,S!$ET$206-$C127))+MIN(AW126,0)+MAX(AX$113,0),0),MIN(AW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AW126+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AX126,1,0,S!$ET$206-$C127))+MIN(AX126,0)+MAX(AY$113,0),0),MIN(AX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AX126+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AY126,1,0,S!$ET$206-$C127))+MIN(AY126,0)+MAX(AZ$113,0),0),MIN(AY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AY126+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AZ126,1,0,S!$ET$206-$C127))+MIN(AZ126,0)+MAX(BA$113,0),0),MIN(AZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AZ126+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BA126,1,0,S!$ET$206-$C127))+MIN(BA126,0)+MAX(BB$113,0),0),MIN(BA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BA126+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BB126,1,0,S!$ET$206-$C127))+MIN(BB126,0)+MAX(BC$113,0),0),MIN(BB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BB126+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BC126,1,0,S!$ET$206-$C127))+MIN(BC126,0)+MAX(BD$113,0),0),MIN(BC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BC126+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BD126,1,0,S!$ET$206-$C127))+MIN(BD126,0)+MAX(BE$113,0),0),MIN(BD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BD126+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BE126,1,0,S!$ET$206-$C127))+MIN(BE126,0)+MAX(BF$113,0),0),MIN(BE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BE126+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BF126,1,0,S!$ET$206-$C127))+MIN(BF126,0)+MAX(BG$113,0),0),MIN(BF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BF126+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BG126,1,0,S!$ET$206-$C127))+MIN(BG126,0)+MAX(BH$113,0),0),MIN(BG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BG126+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BH126,1,0,S!$ET$206-$C127))+MIN(BH126,0)+MAX(BI$113,0),0),MIN(BH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BH126+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BI126,1,0,S!$ET$206-$C127))+MIN(BI126,0)+MAX(BJ$113,0),0),MIN(BI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BI126+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BJ126,1,0,S!$ET$206-$C127))+MIN(BJ126,0)+MAX(BK$113,0),0),MIN(BJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BJ126+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BK126,1,0,S!$ET$206-$C127))+MIN(BK126,0)+MAX(BL$113,0),0),MIN(BK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BK126+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BL126,1,0,S!$ET$206-$C127))+MIN(BL126,0)+MAX(BM$113,0),0),MIN(BL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BL126+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BM126,1,0,S!$ET$206-$C127))+MIN(BM126,0)+MAX(BN$113,0),0),MIN(BM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BM126+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BN126,1,0,S!$ET$206-$C127))+MIN(BN126,0)+MAX(BO$113,0),0),MIN(BN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BN126+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BO126,1,0,S!$ET$206-$C127))+MIN(BO126,0)+MAX(BP$113,0),0),MIN(BO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BO126+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BP126,1,0,S!$ET$206-$C127))+MIN(BP126,0)+MAX(BQ$113,0),0),MIN(BP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BP126+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BQ126,1,0,S!$ET$206-$C127))+MIN(BQ126,0)+MAX(BR$113,0),0),MIN(BQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BQ126+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BR126,1,0,S!$ET$206-$C127))+MIN(BR126,0)+MAX(BS$113,0),0),MIN(BR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BR126+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BS126,1,0,S!$ET$206-$C127))+MIN(BS126,0)+MAX(BT$113,0),0),MIN(BS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BS126+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BT126,1,0,S!$ET$206-$C127))+MIN(BT126,0)+MAX(BU$113,0),0),MIN(BT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BT126+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BU126,1,0,S!$ET$206-$C127))+MIN(BU126,0)+MAX(BV$113,0),0),MIN(BU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BU126+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BV126,1,0,S!$ET$206-$C127))+MIN(BV126,0)+MAX(BW$113,0),0),MIN(BV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BV126+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BW126,1,0,S!$ET$206-$C127))+MIN(BW126,0)+MAX(BX$113,0),0),MIN(BW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BW126+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BX126,1,0,S!$ET$206-$C127))+MIN(BX126,0)+MAX(BY$113,0),0),MIN(BX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BX126+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BY126,1,0,S!$ET$206-$C127))+MIN(BY126,0)+MAX(BZ$113,0),0),MIN(BY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BY126+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BZ126,1,0,S!$ET$206-$C127))+MIN(BZ126,0)+MAX(CA$113,0),0),MIN(BZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BZ126+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CA126,1,0,S!$ET$206-$C127))+MIN(CA126,0)+MAX(CB$113,0),0),MIN(CA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CA126+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CB126,1,0,S!$ET$206-$C127))+MIN(CB126,0)+MAX(CC$113,0),0),MIN(CB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CB126+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CC126,1,0,S!$ET$206-$C127))+MIN(CC126,0)+MAX(CD$113,0),0),MIN(CC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CC126+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CD126,1,0,S!$ET$206-$C127))+MIN(CD126,0)+MAX(CE$113,0),0),MIN(CD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CD126+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CE126,1,0,S!$ET$206-$C127))+MIN(CE126,0)+MAX(CF$113,0),0),MIN(CE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CE126+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CF126,1,0,S!$ET$206-$C127))+MIN(CF126,0)+MAX(CG$113,0),0),MIN(CF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CF126+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CG126,1,0,S!$ET$206-$C127))+MIN(CG126,0)+MAX(CH$113,0),0),MIN(CG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CG126+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CH126,1,0,S!$ET$206-$C127))+MIN(CH126,0)+MAX(CI$113,0),0),MIN(CH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CH126+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CI126,1,0,S!$ET$206-$C127))+MIN(CI126,0)+MAX(CJ$113,0),0),MIN(CI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CI126+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CJ126,1,0,S!$ET$206-$C127))+MIN(CJ126,0)+MAX(CK$113,0),0),MIN(CJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CJ126+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CK126,1,0,S!$ET$206-$C127))+MIN(CK126,0)+MAX(CL$113,0),0),MIN(CK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CK126+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CL126,1,0,S!$ET$206-$C127))+MIN(CL126,0)+MAX(CM$113,0),0),MIN(CL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CL126+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CM126,1,0,S!$ET$206-$C127))+MIN(CM126,0)+MAX(CN$113,0),0),MIN(CM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CM126+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CN126,1,0,S!$ET$206-$C127))+MIN(CN126,0)+MAX(CO$113,0),0),MIN(CN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CN126+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CO126,1,0,S!$ET$206-$C127))+MIN(CO126,0)+MAX(CP$113,0),0),MIN(CO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CO126+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CP126,1,0,S!$ET$206-$C127))+MIN(CP126,0)+MAX(CQ$113,0),0),MIN(CP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CP126+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CQ126,1,0,S!$ET$206-$C127))+MIN(CQ126,0)+MAX(CR$113,0),0),MIN(CQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CQ126+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CR126,1,0,S!$ET$206-$C127))+MIN(CR126,0)+MAX(CS$113,0),0),MIN(CR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CR126+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CS126,1,0,S!$ET$206-$C127))+MIN(CS126,0)+MAX(CT$113,0),0),MIN(CS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CS126+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CT126,1,0,S!$ET$206-$C127))+MIN(CT126,0)+MAX(CU$113,0),0),MIN(CT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CT126+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CU126,1,0,S!$ET$206-$C127))+MIN(CU126,0)+MAX(CV$113,0),0),MIN(CU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CU126+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CV126,1,0,S!$ET$206-$C127))+MIN(CV126,0)+MAX(CW$113,0),0),MIN(CV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CV126+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CW126,1,0,S!$ET$206-$C127))+MIN(CW126,0)+MAX(CX$113,0),0),MIN(CW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CW126+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CX126,1,0,S!$ET$206-$C127))+MIN(CX126,0)+MAX(CY$113,0),0),MIN(CX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CX126+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,21,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(F134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(E133,1,0,S!$ET$206-$C134))+MIN(E133,0)+MAX(F$113,0),0),MIN(E133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(E133+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(G134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(F133,1,0,S!$ET$206-$C134))+MIN(F133,0)+MAX(G$113,0),0),MIN(F133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(F133+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(H134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(G133,1,0,S!$ET$206-$C134))+MIN(G133,0)+MAX(H$113,0),0),MIN(G133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(G133+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(I134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(H133,1,0,S!$ET$206-$C134))+MIN(H133,0)+MAX(I$113,0),0),MIN(H133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(H133+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(J134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(I133,1,0,S!$ET$206-$C134))+MIN(I133,0)+MAX(J$113,0),0),MIN(I133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(I133+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(K134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(J133,1,0,S!$ET$206-$C134))+MIN(J133,0)+MAX(K$113,0),0),MIN(J133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(J133+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(L134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(K133,1,0,S!$ET$206-$C134))+MIN(K133,0)+MAX(L$113,0),0),MIN(K133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(K133+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(M134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(L133,1,0,S!$ET$206-$C134))+MIN(L133,0)+MAX(M$113,0),0),MIN(L133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(L133+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(N134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(M133,1,0,S!$ET$206-$C134))+MIN(M133,0)+MAX(N$113,0),0),MIN(M133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(M133+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(O134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(N133,1,0,S!$ET$206-$C134))+MIN(N133,0)+MAX(O$113,0),0),MIN(N133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(N133+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(P134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(O133,1,0,S!$ET$206-$C134))+MIN(O133,0)+MAX(P$113,0),0),MIN(O133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(O133+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Q134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(P133,1,0,S!$ET$206-$C134))+MIN(P133,0)+MAX(Q$113,0),0),MIN(P133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(P133+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(R134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Q133,1,0,S!$ET$206-$C134))+MIN(Q133,0)+MAX(R$113,0),0),MIN(Q133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Q133+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(S134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(R133,1,0,S!$ET$206-$C134))+MIN(R133,0)+MAX(S$113,0),0),MIN(R133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(R133+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(T134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(S133,1,0,S!$ET$206-$C134))+MIN(S133,0)+MAX(T$113,0),0),MIN(S133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(S133+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(U134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(T133,1,0,S!$ET$206-$C134))+MIN(T133,0)+MAX(U$113,0),0),MIN(T133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(T133+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(V134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(U133,1,0,S!$ET$206-$C134))+MIN(U133,0)+MAX(V$113,0),0),MIN(U133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(U133+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(W134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(V133,1,0,S!$ET$206-$C134))+MIN(V133,0)+MAX(W$113,0),0),MIN(V133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(V133+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(X134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(W133,1,0,S!$ET$206-$C134))+MIN(W133,0)+MAX(X$113,0),0),MIN(W133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(W133+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Y134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(X133,1,0,S!$ET$206-$C134))+MIN(X133,0)+MAX(Y$113,0),0),MIN(X133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(X133+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Z134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Y133,1,0,S!$ET$206-$C134))+MIN(Y133,0)+MAX(Z$113,0),0),MIN(Y133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Y133+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Z133,1,0,S!$ET$206-$C134))+MIN(Z133,0)+MAX(AA$113,0),0),MIN(Z133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Z133+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AA133,1,0,S!$ET$206-$C134))+MIN(AA133,0)+MAX(AB$113,0),0),MIN(AA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AA133+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AB133,1,0,S!$ET$206-$C134))+MIN(AB133,0)+MAX(AC$113,0),0),MIN(AB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AB133+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AC133,1,0,S!$ET$206-$C134))+MIN(AC133,0)+MAX(AD$113,0),0),MIN(AC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AC133+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AD133,1,0,S!$ET$206-$C134))+MIN(AD133,0)+MAX(AE$113,0),0),MIN(AD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AD133+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AE133,1,0,S!$ET$206-$C134))+MIN(AE133,0)+MAX(AF$113,0),0),MIN(AE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AE133+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AF133,1,0,S!$ET$206-$C134))+MIN(AF133,0)+MAX(AG$113,0),0),MIN(AF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AF133+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AG133,1,0,S!$ET$206-$C134))+MIN(AG133,0)+MAX(AH$113,0),0),MIN(AG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AG133+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AH133,1,0,S!$ET$206-$C134))+MIN(AH133,0)+MAX(AI$113,0),0),MIN(AH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AH133+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AI133,1,0,S!$ET$206-$C134))+MIN(AI133,0)+MAX(AJ$113,0),0),MIN(AI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AI133+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AJ133,1,0,S!$ET$206-$C134))+MIN(AJ133,0)+MAX(AK$113,0),0),MIN(AJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AJ133+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AK133,1,0,S!$ET$206-$C134))+MIN(AK133,0)+MAX(AL$113,0),0),MIN(AK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AK133+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AL133,1,0,S!$ET$206-$C134))+MIN(AL133,0)+MAX(AM$113,0),0),MIN(AL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AL133+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AM133,1,0,S!$ET$206-$C134))+MIN(AM133,0)+MAX(AN$113,0),0),MIN(AM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AM133+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AN133,1,0,S!$ET$206-$C134))+MIN(AN133,0)+MAX(AO$113,0),0),MIN(AN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AN133+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AO133,1,0,S!$ET$206-$C134))+MIN(AO133,0)+MAX(AP$113,0),0),MIN(AO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AO133+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AP133,1,0,S!$ET$206-$C134))+MIN(AP133,0)+MAX(AQ$113,0),0),MIN(AP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AP133+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AQ133,1,0,S!$ET$206-$C134))+MIN(AQ133,0)+MAX(AR$113,0),0),MIN(AQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AQ133+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AR133,1,0,S!$ET$206-$C134))+MIN(AR133,0)+MAX(AS$113,0),0),MIN(AR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AR133+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AS133,1,0,S!$ET$206-$C134))+MIN(AS133,0)+MAX(AT$113,0),0),MIN(AS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AS133+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AT133,1,0,S!$ET$206-$C134))+MIN(AT133,0)+MAX(AU$113,0),0),MIN(AT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AT133+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AU133,1,0,S!$ET$206-$C134))+MIN(AU133,0)+MAX(AV$113,0),0),MIN(AU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AU133+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AV133,1,0,S!$ET$206-$C134))+MIN(AV133,0)+MAX(AW$113,0),0),MIN(AV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AV133+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AW133,1,0,S!$ET$206-$C134))+MIN(AW133,0)+MAX(AX$113,0),0),MIN(AW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AW133+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AX133,1,0,S!$ET$206-$C134))+MIN(AX133,0)+MAX(AY$113,0),0),MIN(AX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AX133+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AY133,1,0,S!$ET$206-$C134))+MIN(AY133,0)+MAX(AZ$113,0),0),MIN(AY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AY133+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AZ133,1,0,S!$ET$206-$C134))+MIN(AZ133,0)+MAX(BA$113,0),0),MIN(AZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AZ133+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BA133,1,0,S!$ET$206-$C134))+MIN(BA133,0)+MAX(BB$113,0),0),MIN(BA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BA133+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BB133,1,0,S!$ET$206-$C134))+MIN(BB133,0)+MAX(BC$113,0),0),MIN(BB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BB133+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BC133,1,0,S!$ET$206-$C134))+MIN(BC133,0)+MAX(BD$113,0),0),MIN(BC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BC133+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BD133,1,0,S!$ET$206-$C134))+MIN(BD133,0)+MAX(BE$113,0),0),MIN(BD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BD133+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BE133,1,0,S!$ET$206-$C134))+MIN(BE133,0)+MAX(BF$113,0),0),MIN(BE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BE133+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BF133,1,0,S!$ET$206-$C134))+MIN(BF133,0)+MAX(BG$113,0),0),MIN(BF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BF133+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BG133,1,0,S!$ET$206-$C134))+MIN(BG133,0)+MAX(BH$113,0),0),MIN(BG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BG133+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BH133,1,0,S!$ET$206-$C134))+MIN(BH133,0)+MAX(BI$113,0),0),MIN(BH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BH133+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BI133,1,0,S!$ET$206-$C134))+MIN(BI133,0)+MAX(BJ$113,0),0),MIN(BI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BI133+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BJ133,1,0,S!$ET$206-$C134))+MIN(BJ133,0)+MAX(BK$113,0),0),MIN(BJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BJ133+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BK133,1,0,S!$ET$206-$C134))+MIN(BK133,0)+MAX(BL$113,0),0),MIN(BK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BK133+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BL133,1,0,S!$ET$206-$C134))+MIN(BL133,0)+MAX(BM$113,0),0),MIN(BL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BL133+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BM133,1,0,S!$ET$206-$C134))+MIN(BM133,0)+MAX(BN$113,0),0),MIN(BM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BM133+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BN133,1,0,S!$ET$206-$C134))+MIN(BN133,0)+MAX(BO$113,0),0),MIN(BN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BN133+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BO133,1,0,S!$ET$206-$C134))+MIN(BO133,0)+MAX(BP$113,0),0),MIN(BO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BO133+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BP133,1,0,S!$ET$206-$C134))+MIN(BP133,0)+MAX(BQ$113,0),0),MIN(BP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BP133+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BQ133,1,0,S!$ET$206-$C134))+MIN(BQ133,0)+MAX(BR$113,0),0),MIN(BQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BQ133+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BR133,1,0,S!$ET$206-$C134))+MIN(BR133,0)+MAX(BS$113,0),0),MIN(BR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BR133+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BS133,1,0,S!$ET$206-$C134))+MIN(BS133,0)+MAX(BT$113,0),0),MIN(BS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BS133+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BT133,1,0,S!$ET$206-$C134))+MIN(BT133,0)+MAX(BU$113,0),0),MIN(BT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BT133+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BU133,1,0,S!$ET$206-$C134))+MIN(BU133,0)+MAX(BV$113,0),0),MIN(BU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BU133+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BV133,1,0,S!$ET$206-$C134))+MIN(BV133,0)+MAX(BW$113,0),0),MIN(BV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BV133+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BW133,1,0,S!$ET$206-$C134))+MIN(BW133,0)+MAX(BX$113,0),0),MIN(BW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BW133+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BX133,1,0,S!$ET$206-$C134))+MIN(BX133,0)+MAX(BY$113,0),0),MIN(BX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BX133+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BY133,1,0,S!$ET$206-$C134))+MIN(BY133,0)+MAX(BZ$113,0),0),MIN(BY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BY133+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BZ133,1,0,S!$ET$206-$C134))+MIN(BZ133,0)+MAX(CA$113,0),0),MIN(BZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BZ133+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CA133,1,0,S!$ET$206-$C134))+MIN(CA133,0)+MAX(CB$113,0),0),MIN(CA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CA133+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CB133,1,0,S!$ET$206-$C134))+MIN(CB133,0)+MAX(CC$113,0),0),MIN(CB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CB133+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CC133,1,0,S!$ET$206-$C134))+MIN(CC133,0)+MAX(CD$113,0),0),MIN(CC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CC133+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CD133,1,0,S!$ET$206-$C134))+MIN(CD133,0)+MAX(CE$113,0),0),MIN(CD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CD133+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CE133,1,0,S!$ET$206-$C134))+MIN(CE133,0)+MAX(CF$113,0),0),MIN(CE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CE133+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CF133,1,0,S!$ET$206-$C134))+MIN(CF133,0)+MAX(CG$113,0),0),MIN(CF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CF133+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CG133,1,0,S!$ET$206-$C134))+MIN(CG133,0)+MAX(CH$113,0),0),MIN(CG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CG133+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CH133,1,0,S!$ET$206-$C134))+MIN(CH133,0)+MAX(CI$113,0),0),MIN(CH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CH133+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CI133,1,0,S!$ET$206-$C134))+MIN(CI133,0)+MAX(CJ$113,0),0),MIN(CI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CI133+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CJ133,1,0,S!$ET$206-$C134))+MIN(CJ133,0)+MAX(CK$113,0),0),MIN(CJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CJ133+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CK133,1,0,S!$ET$206-$C134))+MIN(CK133,0)+MAX(CL$113,0),0),MIN(CK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CK133+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CL133,1,0,S!$ET$206-$C134))+MIN(CL133,0)+MAX(CM$113,0),0),MIN(CL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CL133+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CM133,1,0,S!$ET$206-$C134))+MIN(CM133,0)+MAX(CN$113,0),0),MIN(CM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CM133+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CN133,1,0,S!$ET$206-$C134))+MIN(CN133,0)+MAX(CO$113,0),0),MIN(CN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CN133+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CO133,1,0,S!$ET$206-$C134))+MIN(CO133,0)+MAX(CP$113,0),0),MIN(CO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CO133+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CP133,1,0,S!$ET$206-$C134))+MIN(CP133,0)+MAX(CQ$113,0),0),MIN(CP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CP133+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CQ133,1,0,S!$ET$206-$C134))+MIN(CQ133,0)+MAX(CR$113,0),0),MIN(CQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CQ133+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CR133,1,0,S!$ET$206-$C134))+MIN(CR133,0)+MAX(CS$113,0),0),MIN(CR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CR133+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CS133,1,0,S!$ET$206-$C134))+MIN(CS133,0)+MAX(CT$113,0),0),MIN(CS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CS133+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CT133,1,0,S!$ET$206-$C134))+MIN(CT133,0)+MAX(CU$113,0),0),MIN(CT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CT133+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CU133,1,0,S!$ET$206-$C134))+MIN(CU133,0)+MAX(CV$113,0),0),MIN(CU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CU133+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CV133,1,0,S!$ET$206-$C134))+MIN(CV133,0)+MAX(CW$113,0),0),MIN(CV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CV133+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CW133,1,0,S!$ET$206-$C134))+MIN(CW133,0)+MAX(CX$113,0),0),MIN(CW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CW133+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CX133,1,0,S!$ET$206-$C134))+MIN(CX133,0)+MAX(CY$113,0),0),MIN(CX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CX133+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,30,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(F143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(E142,1,0,S!$ET$206-$C143))+MIN(E142,0)+MAX(F$113,0),0),MIN(E142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(E142+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(G143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(F142,1,0,S!$ET$206-$C143))+MIN(F142,0)+MAX(G$113,0),0),MIN(F142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(F142+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(H143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(G142,1,0,S!$ET$206-$C143))+MIN(G142,0)+MAX(H$113,0),0),MIN(G142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(G142+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(I143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(H142,1,0,S!$ET$206-$C143))+MIN(H142,0)+MAX(I$113,0),0),MIN(H142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(H142+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(J143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(I142,1,0,S!$ET$206-$C143))+MIN(I142,0)+MAX(J$113,0),0),MIN(I142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(I142+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(K143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(J142,1,0,S!$ET$206-$C143))+MIN(J142,0)+MAX(K$113,0),0),MIN(J142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(J142+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(L143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(K142,1,0,S!$ET$206-$C143))+MIN(K142,0)+MAX(L$113,0),0),MIN(K142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(K142+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(M143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(L142,1,0,S!$ET$206-$C143))+MIN(L142,0)+MAX(M$113,0),0),MIN(L142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(L142+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(N143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(M142,1,0,S!$ET$206-$C143))+MIN(M142,0)+MAX(N$113,0),0),MIN(M142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(M142+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(O143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(N142,1,0,S!$ET$206-$C143))+MIN(N142,0)+MAX(O$113,0),0),MIN(N142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(N142+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(P143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(O142,1,0,S!$ET$206-$C143))+MIN(O142,0)+MAX(P$113,0),0),MIN(O142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(O142+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Q143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(P142,1,0,S!$ET$206-$C143))+MIN(P142,0)+MAX(Q$113,0),0),MIN(P142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(P142+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(R143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Q142,1,0,S!$ET$206-$C143))+MIN(Q142,0)+MAX(R$113,0),0),MIN(Q142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Q142+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(S143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(R142,1,0,S!$ET$206-$C143))+MIN(R142,0)+MAX(S$113,0),0),MIN(R142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(R142+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(T143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(S142,1,0,S!$ET$206-$C143))+MIN(S142,0)+MAX(T$113,0),0),MIN(S142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(S142+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(U143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(T142,1,0,S!$ET$206-$C143))+MIN(T142,0)+MAX(U$113,0),0),MIN(T142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(T142+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(V143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(U142,1,0,S!$ET$206-$C143))+MIN(U142,0)+MAX(V$113,0),0),MIN(U142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(U142+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(W143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(V142,1,0,S!$ET$206-$C143))+MIN(V142,0)+MAX(W$113,0),0),MIN(V142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(V142+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(X143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(W142,1,0,S!$ET$206-$C143))+MIN(W142,0)+MAX(X$113,0),0),MIN(W142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(W142+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Y143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(X142,1,0,S!$ET$206-$C143))+MIN(X142,0)+MAX(Y$113,0),0),MIN(X142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(X142+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Z143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Y142,1,0,S!$ET$206-$C143))+MIN(Y142,0)+MAX(Z$113,0),0),MIN(Y142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Y142+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Z142,1,0,S!$ET$206-$C143))+MIN(Z142,0)+MAX(AA$113,0),0),MIN(Z142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Z142+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AA142,1,0,S!$ET$206-$C143))+MIN(AA142,0)+MAX(AB$113,0),0),MIN(AA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AA142+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AB142,1,0,S!$ET$206-$C143))+MIN(AB142,0)+MAX(AC$113,0),0),MIN(AB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AB142+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AC142,1,0,S!$ET$206-$C143))+MIN(AC142,0)+MAX(AD$113,0),0),MIN(AC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AC142+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AD142,1,0,S!$ET$206-$C143))+MIN(AD142,0)+MAX(AE$113,0),0),MIN(AD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AD142+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AE142,1,0,S!$ET$206-$C143))+MIN(AE142,0)+MAX(AF$113,0),0),MIN(AE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AE142+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AF142,1,0,S!$ET$206-$C143))+MIN(AF142,0)+MAX(AG$113,0),0),MIN(AF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AF142+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AG142,1,0,S!$ET$206-$C143))+MIN(AG142,0)+MAX(AH$113,0),0),MIN(AG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AG142+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AH142,1,0,S!$ET$206-$C143))+MIN(AH142,0)+MAX(AI$113,0),0),MIN(AH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AH142+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AI142,1,0,S!$ET$206-$C143))+MIN(AI142,0)+MAX(AJ$113,0),0),MIN(AI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AI142+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AJ142,1,0,S!$ET$206-$C143))+MIN(AJ142,0)+MAX(AK$113,0),0),MIN(AJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AJ142+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AK142,1,0,S!$ET$206-$C143))+MIN(AK142,0)+MAX(AL$113,0),0),MIN(AK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AK142+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AL142,1,0,S!$ET$206-$C143))+MIN(AL142,0)+MAX(AM$113,0),0),MIN(AL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AL142+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AM142,1,0,S!$ET$206-$C143))+MIN(AM142,0)+MAX(AN$113,0),0),MIN(AM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AM142+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AN142,1,0,S!$ET$206-$C143))+MIN(AN142,0)+MAX(AO$113,0),0),MIN(AN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AN142+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AO142,1,0,S!$ET$206-$C143))+MIN(AO142,0)+MAX(AP$113,0),0),MIN(AO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AO142+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AP142,1,0,S!$ET$206-$C143))+MIN(AP142,0)+MAX(AQ$113,0),0),MIN(AP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AP142+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AQ142,1,0,S!$ET$206-$C143))+MIN(AQ142,0)+MAX(AR$113,0),0),MIN(AQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AQ142+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AR142,1,0,S!$ET$206-$C143))+MIN(AR142,0)+MAX(AS$113,0),0),MIN(AR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AR142+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AS142,1,0,S!$ET$206-$C143))+MIN(AS142,0)+MAX(AT$113,0),0),MIN(AS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AS142+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AT142,1,0,S!$ET$206-$C143))+MIN(AT142,0)+MAX(AU$113,0),0),MIN(AT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AT142+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AU142,1,0,S!$ET$206-$C143))+MIN(AU142,0)+MAX(AV$113,0),0),MIN(AU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AU142+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AV142,1,0,S!$ET$206-$C143))+MIN(AV142,0)+MAX(AW$113,0),0),MIN(AV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AV142+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AW142,1,0,S!$ET$206-$C143))+MIN(AW142,0)+MAX(AX$113,0),0),MIN(AW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AW142+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AX142,1,0,S!$ET$206-$C143))+MIN(AX142,0)+MAX(AY$113,0),0),MIN(AX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AX142+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AY142,1,0,S!$ET$206-$C143))+MIN(AY142,0)+MAX(AZ$113,0),0),MIN(AY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AY142+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AZ142,1,0,S!$ET$206-$C143))+MIN(AZ142,0)+MAX(BA$113,0),0),MIN(AZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AZ142+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BA142,1,0,S!$ET$206-$C143))+MIN(BA142,0)+MAX(BB$113,0),0),MIN(BA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BA142+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BB142,1,0,S!$ET$206-$C143))+MIN(BB142,0)+MAX(BC$113,0),0),MIN(BB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BB142+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BC142,1,0,S!$ET$206-$C143))+MIN(BC142,0)+MAX(BD$113,0),0),MIN(BC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BC142+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BD142,1,0,S!$ET$206-$C143))+MIN(BD142,0)+MAX(BE$113,0),0),MIN(BD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BD142+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BE142,1,0,S!$ET$206-$C143))+MIN(BE142,0)+MAX(BF$113,0),0),MIN(BE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BE142+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BF142,1,0,S!$ET$206-$C143))+MIN(BF142,0)+MAX(BG$113,0),0),MIN(BF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BF142+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BG142,1,0,S!$ET$206-$C143))+MIN(BG142,0)+MAX(BH$113,0),0),MIN(BG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BG142+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BH142,1,0,S!$ET$206-$C143))+MIN(BH142,0)+MAX(BI$113,0),0),MIN(BH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BH142+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BI142,1,0,S!$ET$206-$C143))+MIN(BI142,0)+MAX(BJ$113,0),0),MIN(BI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BI142+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BJ142,1,0,S!$ET$206-$C143))+MIN(BJ142,0)+MAX(BK$113,0),0),MIN(BJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BJ142+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BK142,1,0,S!$ET$206-$C143))+MIN(BK142,0)+MAX(BL$113,0),0),MIN(BK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BK142+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BL142,1,0,S!$ET$206-$C143))+MIN(BL142,0)+MAX(BM$113,0),0),MIN(BL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BL142+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BM142,1,0,S!$ET$206-$C143))+MIN(BM142,0)+MAX(BN$113,0),0),MIN(BM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BM142+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BN142,1,0,S!$ET$206-$C143))+MIN(BN142,0)+MAX(BO$113,0),0),MIN(BN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BN142+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BO142,1,0,S!$ET$206-$C143))+MIN(BO142,0)+MAX(BP$113,0),0),MIN(BO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BO142+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BP142,1,0,S!$ET$206-$C143))+MIN(BP142,0)+MAX(BQ$113,0),0),MIN(BP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BP142+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BQ142,1,0,S!$ET$206-$C143))+MIN(BQ142,0)+MAX(BR$113,0),0),MIN(BQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BQ142+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BR142,1,0,S!$ET$206-$C143))+MIN(BR142,0)+MAX(BS$113,0),0),MIN(BR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BR142+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BS142,1,0,S!$ET$206-$C143))+MIN(BS142,0)+MAX(BT$113,0),0),MIN(BS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BS142+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BT142,1,0,S!$ET$206-$C143))+MIN(BT142,0)+MAX(BU$113,0),0),MIN(BT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BT142+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BU142,1,0,S!$ET$206-$C143))+MIN(BU142,0)+MAX(BV$113,0),0),MIN(BU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BU142+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BV142,1,0,S!$ET$206-$C143))+MIN(BV142,0)+MAX(BW$113,0),0),MIN(BV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BV142+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BW142,1,0,S!$ET$206-$C143))+MIN(BW142,0)+MAX(BX$113,0),0),MIN(BW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BW142+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BX142,1,0,S!$ET$206-$C143))+MIN(BX142,0)+MAX(BY$113,0),0),MIN(BX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BX142+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BY142,1,0,S!$ET$206-$C143))+MIN(BY142,0)+MAX(BZ$113,0),0),MIN(BY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BY142+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BZ142,1,0,S!$ET$206-$C143))+MIN(BZ142,0)+MAX(CA$113,0),0),MIN(BZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BZ142+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CA142,1,0,S!$ET$206-$C143))+MIN(CA142,0)+MAX(CB$113,0),0),MIN(CA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CA142+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CB142,1,0,S!$ET$206-$C143))+MIN(CB142,0)+MAX(CC$113,0),0),MIN(CB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CB142+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CC142,1,0,S!$ET$206-$C143))+MIN(CC142,0)+MAX(CD$113,0),0),MIN(CC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CC142+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CD142,1,0,S!$ET$206-$C143))+MIN(CD142,0)+MAX(CE$113,0),0),MIN(CD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CD142+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CE142,1,0,S!$ET$206-$C143))+MIN(CE142,0)+MAX(CF$113,0),0),MIN(CE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CE142+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CF142,1,0,S!$ET$206-$C143))+MIN(CF142,0)+MAX(CG$113,0),0),MIN(CF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CF142+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CG142,1,0,S!$ET$206-$C143))+MIN(CG142,0)+MAX(CH$113,0),0),MIN(CG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CG142+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CH142,1,0,S!$ET$206-$C143))+MIN(CH142,0)+MAX(CI$113,0),0),MIN(CH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CH142+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CI142,1,0,S!$ET$206-$C143))+MIN(CI142,0)+MAX(CJ$113,0),0),MIN(CI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CI142+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CJ142,1,0,S!$ET$206-$C143))+MIN(CJ142,0)+MAX(CK$113,0),0),MIN(CJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CJ142+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CK142,1,0,S!$ET$206-$C143))+MIN(CK142,0)+MAX(CL$113,0),0),MIN(CK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CK142+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CL142,1,0,S!$ET$206-$C143))+MIN(CL142,0)+MAX(CM$113,0),0),MIN(CL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CL142+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CM142,1,0,S!$ET$206-$C143))+MIN(CM142,0)+MAX(CN$113,0),0),MIN(CM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CM142+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CN142,1,0,S!$ET$206-$C143))+MIN(CN142,0)+MAX(CO$113,0),0),MIN(CN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CN142+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CO142,1,0,S!$ET$206-$C143))+MIN(CO142,0)+MAX(CP$113,0),0),MIN(CO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CO142+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CP142,1,0,S!$ET$206-$C143))+MIN(CP142,0)+MAX(CQ$113,0),0),MIN(CP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CP142+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CQ142,1,0,S!$ET$206-$C143))+MIN(CQ142,0)+MAX(CR$113,0),0),MIN(CQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CQ142+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CR142,1,0,S!$ET$206-$C143))+MIN(CR142,0)+MAX(CS$113,0),0),MIN(CR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CR142+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CS142,1,0,S!$ET$206-$C143))+MIN(CS142,0)+MAX(CT$113,0),0),MIN(CS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CS142+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CT142,1,0,S!$ET$206-$C143))+MIN(CT142,0)+MAX(CU$113,0),0),MIN(CT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CT142+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CU142,1,0,S!$ET$206-$C143))+MIN(CU142,0)+MAX(CV$113,0),0),MIN(CU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CU142+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CV142,1,0,S!$ET$206-$C143))+MIN(CV142,0)+MAX(CW$113,0),0),MIN(CV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CV142+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CW142,1,0,S!$ET$206-$C143))+MIN(CW142,0)+MAX(CX$113,0),0),MIN(CW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CW142+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CX142,1,0,S!$ET$206-$C143))+MIN(CX142,0)+MAX(CY$113,0),0),MIN(CX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CX142+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,33,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(F146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(E145,1,0,S!$ET$206-$C146))+MIN(E145,0)+MAX(F$113,0),0),MIN(E145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(E145+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(G146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(F145,1,0,S!$ET$206-$C146))+MIN(F145,0)+MAX(G$113,0),0),MIN(F145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(F145+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(H146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(G145,1,0,S!$ET$206-$C146))+MIN(G145,0)+MAX(H$113,0),0),MIN(G145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(G145+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(I146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(H145,1,0,S!$ET$206-$C146))+MIN(H145,0)+MAX(I$113,0),0),MIN(H145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(H145+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(J146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(I145,1,0,S!$ET$206-$C146))+MIN(I145,0)+MAX(J$113,0),0),MIN(I145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(I145+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(K146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(J145,1,0,S!$ET$206-$C146))+MIN(J145,0)+MAX(K$113,0),0),MIN(J145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(J145+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(L146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(K145,1,0,S!$ET$206-$C146))+MIN(K145,0)+MAX(L$113,0),0),MIN(K145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(K145+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(M146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(L145,1,0,S!$ET$206-$C146))+MIN(L145,0)+MAX(M$113,0),0),MIN(L145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(L145+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(N146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(M145,1,0,S!$ET$206-$C146))+MIN(M145,0)+MAX(N$113,0),0),MIN(M145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(M145+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(O146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(N145,1,0,S!$ET$206-$C146))+MIN(N145,0)+MAX(O$113,0),0),MIN(N145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(N145+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(P146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(O145,1,0,S!$ET$206-$C146))+MIN(O145,0)+MAX(P$113,0),0),MIN(O145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(O145+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Q146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(P145,1,0,S!$ET$206-$C146))+MIN(P145,0)+MAX(Q$113,0),0),MIN(P145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(P145+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(R146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Q145,1,0,S!$ET$206-$C146))+MIN(Q145,0)+MAX(R$113,0),0),MIN(Q145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Q145+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(S146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(R145,1,0,S!$ET$206-$C146))+MIN(R145,0)+MAX(S$113,0),0),MIN(R145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(R145+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(T146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(S145,1,0,S!$ET$206-$C146))+MIN(S145,0)+MAX(T$113,0),0),MIN(S145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(S145+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(U146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(T145,1,0,S!$ET$206-$C146))+MIN(T145,0)+MAX(U$113,0),0),MIN(T145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(T145+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(V146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(U145,1,0,S!$ET$206-$C146))+MIN(U145,0)+MAX(V$113,0),0),MIN(U145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(U145+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(W146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(V145,1,0,S!$ET$206-$C146))+MIN(V145,0)+MAX(W$113,0),0),MIN(V145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(V145+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(X146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(W145,1,0,S!$ET$206-$C146))+MIN(W145,0)+MAX(X$113,0),0),MIN(W145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(W145+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Y146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(X145,1,0,S!$ET$206-$C146))+MIN(X145,0)+MAX(Y$113,0),0),MIN(X145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(X145+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Z146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Y145,1,0,S!$ET$206-$C146))+MIN(Y145,0)+MAX(Z$113,0),0),MIN(Y145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Y145+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Z145,1,0,S!$ET$206-$C146))+MIN(Z145,0)+MAX(AA$113,0),0),MIN(Z145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Z145+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AA145,1,0,S!$ET$206-$C146))+MIN(AA145,0)+MAX(AB$113,0),0),MIN(AA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AA145+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AB145,1,0,S!$ET$206-$C146))+MIN(AB145,0)+MAX(AC$113,0),0),MIN(AB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AB145+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AC145,1,0,S!$ET$206-$C146))+MIN(AC145,0)+MAX(AD$113,0),0),MIN(AC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AC145+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AD145,1,0,S!$ET$206-$C146))+MIN(AD145,0)+MAX(AE$113,0),0),MIN(AD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AD145+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AE145,1,0,S!$ET$206-$C146))+MIN(AE145,0)+MAX(AF$113,0),0),MIN(AE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AE145+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AF145,1,0,S!$ET$206-$C146))+MIN(AF145,0)+MAX(AG$113,0),0),MIN(AF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AF145+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AG145,1,0,S!$ET$206-$C146))+MIN(AG145,0)+MAX(AH$113,0),0),MIN(AG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AG145+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AH145,1,0,S!$ET$206-$C146))+MIN(AH145,0)+MAX(AI$113,0),0),MIN(AH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AH145+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AI145,1,0,S!$ET$206-$C146))+MIN(AI145,0)+MAX(AJ$113,0),0),MIN(AI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AI145+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AJ145,1,0,S!$ET$206-$C146))+MIN(AJ145,0)+MAX(AK$113,0),0),MIN(AJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AJ145+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AK145,1,0,S!$ET$206-$C146))+MIN(AK145,0)+MAX(AL$113,0),0),MIN(AK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AK145+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AL145,1,0,S!$ET$206-$C146))+MIN(AL145,0)+MAX(AM$113,0),0),MIN(AL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AL145+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AM145,1,0,S!$ET$206-$C146))+MIN(AM145,0)+MAX(AN$113,0),0),MIN(AM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AM145+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AN145,1,0,S!$ET$206-$C146))+MIN(AN145,0)+MAX(AO$113,0),0),MIN(AN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AN145+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AO145,1,0,S!$ET$206-$C146))+MIN(AO145,0)+MAX(AP$113,0),0),MIN(AO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AO145+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AP145,1,0,S!$ET$206-$C146))+MIN(AP145,0)+MAX(AQ$113,0),0),MIN(AP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AP145+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AQ145,1,0,S!$ET$206-$C146))+MIN(AQ145,0)+MAX(AR$113,0),0),MIN(AQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AQ145+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AR145,1,0,S!$ET$206-$C146))+MIN(AR145,0)+MAX(AS$113,0),0),MIN(AR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AR145+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AS145,1,0,S!$ET$206-$C146))+MIN(AS145,0)+MAX(AT$113,0),0),MIN(AS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AS145+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AT145,1,0,S!$ET$206-$C146))+MIN(AT145,0)+MAX(AU$113,0),0),MIN(AT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AT145+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AU145,1,0,S!$ET$206-$C146))+MIN(AU145,0)+MAX(AV$113,0),0),MIN(AU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AU145+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AV145,1,0,S!$ET$206-$C146))+MIN(AV145,0)+MAX(AW$113,0),0),MIN(AV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AV145+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AW145,1,0,S!$ET$206-$C146))+MIN(AW145,0)+MAX(AX$113,0),0),MIN(AW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AW145+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AX145,1,0,S!$ET$206-$C146))+MIN(AX145,0)+MAX(AY$113,0),0),MIN(AX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AX145+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AY145,1,0,S!$ET$206-$C146))+MIN(AY145,0)+MAX(AZ$113,0),0),MIN(AY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AY145+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AZ145,1,0,S!$ET$206-$C146))+MIN(AZ145,0)+MAX(BA$113,0),0),MIN(AZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AZ145+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BA145,1,0,S!$ET$206-$C146))+MIN(BA145,0)+MAX(BB$113,0),0),MIN(BA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BA145+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BB145,1,0,S!$ET$206-$C146))+MIN(BB145,0)+MAX(BC$113,0),0),MIN(BB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BB145+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BC145,1,0,S!$ET$206-$C146))+MIN(BC145,0)+MAX(BD$113,0),0),MIN(BC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BC145+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BD145,1,0,S!$ET$206-$C146))+MIN(BD145,0)+MAX(BE$113,0),0),MIN(BD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BD145+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BE145,1,0,S!$ET$206-$C146))+MIN(BE145,0)+MAX(BF$113,0),0),MIN(BE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BE145+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BF145,1,0,S!$ET$206-$C146))+MIN(BF145,0)+MAX(BG$113,0),0),MIN(BF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BF145+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BG145,1,0,S!$ET$206-$C146))+MIN(BG145,0)+MAX(BH$113,0),0),MIN(BG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BG145+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BH145,1,0,S!$ET$206-$C146))+MIN(BH145,0)+MAX(BI$113,0),0),MIN(BH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BH145+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BI145,1,0,S!$ET$206-$C146))+MIN(BI145,0)+MAX(BJ$113,0),0),MIN(BI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BI145+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BJ145,1,0,S!$ET$206-$C146))+MIN(BJ145,0)+MAX(BK$113,0),0),MIN(BJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BJ145+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BK145,1,0,S!$ET$206-$C146))+MIN(BK145,0)+MAX(BL$113,0),0),MIN(BK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BK145+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BL145,1,0,S!$ET$206-$C146))+MIN(BL145,0)+MAX(BM$113,0),0),MIN(BL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BL145+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BM145,1,0,S!$ET$206-$C146))+MIN(BM145,0)+MAX(BN$113,0),0),MIN(BM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BM145+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BN145,1,0,S!$ET$206-$C146))+MIN(BN145,0)+MAX(BO$113,0),0),MIN(BN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BN145+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BO145,1,0,S!$ET$206-$C146))+MIN(BO145,0)+MAX(BP$113,0),0),MIN(BO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BO145+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BP145,1,0,S!$ET$206-$C146))+MIN(BP145,0)+MAX(BQ$113,0),0),MIN(BP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BP145+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BQ145,1,0,S!$ET$206-$C146))+MIN(BQ145,0)+MAX(BR$113,0),0),MIN(BQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BQ145+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BR145,1,0,S!$ET$206-$C146))+MIN(BR145,0)+MAX(BS$113,0),0),MIN(BR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BR145+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BS145,1,0,S!$ET$206-$C146))+MIN(BS145,0)+MAX(BT$113,0),0),MIN(BS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BS145+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BT145,1,0,S!$ET$206-$C146))+MIN(BT145,0)+MAX(BU$113,0),0),MIN(BT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BT145+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BU145,1,0,S!$ET$206-$C146))+MIN(BU145,0)+MAX(BV$113,0),0),MIN(BU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BU145+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BV145,1,0,S!$ET$206-$C146))+MIN(BV145,0)+MAX(BW$113,0),0),MIN(BV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BV145+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BW145,1,0,S!$ET$206-$C146))+MIN(BW145,0)+MAX(BX$113,0),0),MIN(BW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BW145+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BX145,1,0,S!$ET$206-$C146))+MIN(BX145,0)+MAX(BY$113,0),0),MIN(BX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BX145+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BY145,1,0,S!$ET$206-$C146))+MIN(BY145,0)+MAX(BZ$113,0),0),MIN(BY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BY145+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BZ145,1,0,S!$ET$206-$C146))+MIN(BZ145,0)+MAX(CA$113,0),0),MIN(BZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BZ145+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CA145,1,0,S!$ET$206-$C146))+MIN(CA145,0)+MAX(CB$113,0),0),MIN(CA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CA145+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CB145,1,0,S!$ET$206-$C146))+MIN(CB145,0)+MAX(CC$113,0),0),MIN(CB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CB145+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CC145,1,0,S!$ET$206-$C146))+MIN(CC145,0)+MAX(CD$113,0),0),MIN(CC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CC145+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CD145,1,0,S!$ET$206-$C146))+MIN(CD145,0)+MAX(CE$113,0),0),MIN(CD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CD145+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CE145,1,0,S!$ET$206-$C146))+MIN(CE145,0)+MAX(CF$113,0),0),MIN(CE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CE145+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CF145,1,0,S!$ET$206-$C146))+MIN(CF145,0)+MAX(CG$113,0),0),MIN(CF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CF145+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CG145,1,0,S!$ET$206-$C146))+MIN(CG145,0)+MAX(CH$113,0),0),MIN(CG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CG145+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CH145,1,0,S!$ET$206-$C146))+MIN(CH145,0)+MAX(CI$113,0),0),MIN(CH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CH145+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CI145,1,0,S!$ET$206-$C146))+MIN(CI145,0)+MAX(CJ$113,0),0),MIN(CI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CI145+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CJ145,1,0,S!$ET$206-$C146))+MIN(CJ145,0)+MAX(CK$113,0),0),MIN(CJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CJ145+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CK145,1,0,S!$ET$206-$C146))+MIN(CK145,0)+MAX(CL$113,0),0),MIN(CK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CK145+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CL145,1,0,S!$ET$206-$C146))+MIN(CL145,0)+MAX(CM$113,0),0),MIN(CL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CL145+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CM145,1,0,S!$ET$206-$C146))+MIN(CM145,0)+MAX(CN$113,0),0),MIN(CM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CM145+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CN145,1,0,S!$ET$206-$C146))+MIN(CN145,0)+MAX(CO$113,0),0),MIN(CN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CN145+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CO145,1,0,S!$ET$206-$C146))+MIN(CO145,0)+MAX(CP$113,0),0),MIN(CO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CO145+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CP145,1,0,S!$ET$206-$C146))+MIN(CP145,0)+MAX(CQ$113,0),0),MIN(CP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CP145+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CQ145,1,0,S!$ET$206-$C146))+MIN(CQ145,0)+MAX(CR$113,0),0),MIN(CQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CQ145+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CR145,1,0,S!$ET$206-$C146))+MIN(CR145,0)+MAX(CS$113,0),0),MIN(CR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CR145+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CS145,1,0,S!$ET$206-$C146))+MIN(CS145,0)+MAX(CT$113,0),0),MIN(CS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CS145+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CT145,1,0,S!$ET$206-$C146))+MIN(CT145,0)+MAX(CU$113,0),0),MIN(CT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CT145+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CU145,1,0,S!$ET$206-$C146))+MIN(CU145,0)+MAX(CV$113,0),0),MIN(CU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CU145+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CV145,1,0,S!$ET$206-$C146))+MIN(CV145,0)+MAX(CW$113,0),0),MIN(CV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CV145+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CW145,1,0,S!$ET$206-$C146))+MIN(CW145,0)+MAX(CX$113,0),0),MIN(CW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CW145+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CX145,1,0,S!$ET$206-$C146))+MIN(CX145,0)+MAX(CY$113,0),0),MIN(CX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CX145+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,"banlk row (for math purposes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Income before extraordinary items",{"$f":"+D77-D107-D110-D111-D156","v":0},-6962659.9518372966,-14189343.969048265,-21769041.507015258,-227545173.24834225,-160894667.78499144,-82557034.031245351,-46930768.937651694,-45057572.933327936,27543830.629520759,39507865.585983664,41216759.692961454,42535825.605831295,43879953.771045648,45249620.371399119,46643866.654084608,48067519.017968886,49515305.374939218,50993515.074519724,52496895.356564492,54031755.265795879,55592862.111474887,57186545.38904959,58807593.247070424,66085226.509040408,68585809.196848541,70302551.360221967,72051911.624699444,73834509.734202042,75650977.207785144,77501957.563366368,79388106.54570359,81310092.358705238,83268595.902153924,85264311.012928188,87297944.7108071,89370217.448945731,91481863.369108945,93633630.5617553,95826281.331061929,98060592.4649854,100337355.51045334,102657377.05378523,105021479.00644049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP77-BP107-BP110-BP111-BP156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CV77-CV107-CV110-CV111-CV156","v":0},{"$f":"+CW77-CW107-CW110-CW111-CW156","v":0},{"$f":"+CX77-CX107-CX110-CX111-CX156","v":0},{"$f":"+CY77-CY107-CY110-CY111-CY156","v":0}]
[]
[null,null,"Depreciation",0,{"$f":"+E111","v":0},{"$f":"+F111","v":0},0,337507290.19951969,254603154.07225233,156932992.91984329,113356191.99854304,112533669.99397629,22211194.964433193,8674865.4081641026,8150279.1519181915,8150279.1519181915,8150279.1519181915,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,1032722.0724004884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cash Flows From Investing Activities"]
[null,null,"Expenditure for non-depreciable fixed assets",{"$f":"-S!$AD$206*CapEx!$D$3","v":0},{"$f":"-S!$AD$206*CapEx!E$3","v":0},{"$f":"-S!$AD$206*CapEx!F$3","v":0},{"$f":"-S!$AD$206*CapEx!G$3","v":0},{"$f":"-S!$AD$206*CapEx!H$3","v":0},{"$f":"-S!$AD$206*CapEx!I$3","v":0},{"$f":"-S!$AD$206*CapEx!J$3","v":0},{"$f":"-S!$AD$206*CapEx!K$3","v":0},{"$f":"-S!$AD$206*CapEx!L$3","v":0},{"$f":"-S!$AD$206*CapEx!M$3","v":0},{"$f":"-S!$AD$206*CapEx!N$3","v":0},{"$f":"-S!$AD$206*CapEx!O$3","v":0},{"$f":"-S!$AD$206*CapEx!P$3","v":0},{"$f":"-S!$AD$206*CapEx!Q$3","v":0},{"$f":"-S!$AD$206*CapEx!R$3","v":0},{"$f":"-S!$AD$206*CapEx!S$3","v":0},{"$f":"-S!$AD$206*CapEx!T$3","v":0},{"$f":"-S!$AD$206*CapEx!U$3","v":0},{"$f":"-S!$AD$206*CapEx!V$3","v":0},{"$f":"-S!$AD$206*CapEx!W$3","v":0},{"$f":"-S!$AD$206*CapEx!X$3","v":0},{"$f":"-S!$AD$206*CapEx!Y$3","v":0},{"$f":"-S!$AD$206*CapEx!Z$3","v":0},{"$f":"-S!$AD$206*CapEx!AA$3","v":0},{"$f":"-S!$AD$206*CapEx!AB$3","v":0},{"$f":"-S!$AD$206*CapEx!AC$3","v":0},{"$f":"-S!$AD$206*CapEx!AD$3","v":0},{"$f":"-S!$AD$206*CapEx!AE$3","v":0},{"$f":"-S!$AD$206*CapEx!AF$3","v":0},{"$f":"-S!$AD$206*CapEx!AG$3","v":0},{"$f":"-S!$AD$206*CapEx!AH$3","v":0},{"$f":"-S!$AD$206*CapEx!AI$3","v":0},{"$f":"-S!$AD$206*CapEx!AJ$3","v":0},{"$f":"-S!$AD$206*CapEx!AK$3","v":0},{"$f":"-S!$AD$206*CapEx!AL$3","v":0},{"$f":"-S!$AD$206*CapEx!AM$3","v":0},{"$f":"-S!$AD$206*CapEx!AN$3","v":0},{"$f":"-S!$AD$206*CapEx!AO$3","v":0},{"$f":"-S!$AD$206*CapEx!AP$3","v":0},{"$f":"-S!$AD$206*CapEx!AQ$3","v":0},{"$f":"-S!$AD$206*CapEx!AR$3","v":0},{"$f":"-S!$AD$206*CapEx!AS$3","v":0},{"$f":"-S!$AD$206*CapEx!AT$3","v":0},{"$f":"-S!$AD$206*CapEx!AU$3","v":0},{"$f":"-S!$AD$206*CapEx!AV$3","v":0},{"$f":"-S!$AD$206*CapEx!AW$3","v":0},{"$f":"-S!$AD$206*CapEx!AX$3","v":0},{"$f":"-S!$AD$206*CapEx!AY$3","v":0},{"$f":"-S!$AD$206*CapEx!AZ$3","v":0},{"$f":"-S!$AD$206*CapEx!BA$3","v":0},{"$f":"-S!$AD$206*CapEx!BB$3","v":0},{"$f":"-S!$AD$206*CapEx!BC$3","v":0},{"$f":"-S!$AD$206*CapEx!BD$3","v":0},{"$f":"-S!$AD$206*CapEx!BE$3","v":0},{"$f":"-S!$AD$206*CapEx!BF$3","v":0},{"$f":"-S!$AD$206*CapEx!BG$3","v":0},{"$f":"-S!$AD$206*CapEx!BH$3","v":0},{"$f":"-S!$AD$206*CapEx!BI$3","v":0},{"$f":"-S!$AD$206*CapEx!BJ$3","v":0},{"$f":"-S!$AD$206*CapEx!BK$3","v":0},{"$f":"-S!$AD$206*CapEx!BL$3","v":0},{"$f":"-S!$AD$206*CapEx!BM$3","v":0},{"$f":"-S!$AD$206*CapEx!BN$3","v":0},{"$f":"-S!$AD$206*CapEx!BO$3","v":0},{"$f":"-S!$AD$206*CapEx!BP$3","v":0},{"$f":"-S!$AD$206*CapEx!BQ$3","v":0},{"$f":"-S!$AD$206*CapEx!BR$3","v":0},{"$f":"-S!$AD$206*CapEx!BS$3","v":0},{"$f":"-S!$AD$206*CapEx!BT$3","v":0},{"$f":"-S!$AD$206*CapEx!BU$3","v":0},{"$f":"-S!$AD$206*CapEx!BV$3","v":0},{"$f":"-S!$AD$206*CapEx!BW$3","v":0},{"$f":"-S!$AD$206*CapEx!BX$3","v":0},{"$f":"-S!$AD$206*CapEx!BY$3","v":0},{"$f":"-S!$AD$206*CapEx!BZ$3","v":0},{"$f":"-S!$AD$206*CapEx!CA$3","v":0},{"$f":"-S!$AD$206*CapEx!CB$3","v":0},{"$f":"-S!$AD$206*CapEx!CC$3","v":0},{"$f":"-S!$AD$206*CapEx!CD$3","v":0},{"$f":"-S!$AD$206*CapEx!CE$3","v":0},{"$f":"-S!$AD$206*CapEx!CF$3","v":0},{"$f":"-S!$AD$206*CapEx!CG$3","v":0},{"$f":"-S!$AD$206*CapEx!CH$3","v":0},{"$f":"-S!$AD$206*CapEx!CI$3","v":0},{"$f":"-S!$AD$206*CapEx!CJ$3","v":0},{"$f":"-S!$AD$206*CapEx!CK$3","v":0},{"$f":"-S!$AD$206*CapEx!CL$3","v":0},{"$f":"-S!$AD$206*CapEx!CM$3","v":0},{"$f":"-S!$AD$206*CapEx!CN$3","v":0},{"$f":"-S!$AD$206*CapEx!CO$3","v":0},{"$f":"-S!$AD$206*CapEx!CP$3","v":0},{"$f":"-S!$AD$206*CapEx!CQ$3","v":0},{"$f":"-S!$AD$206*CapEx!CR$3","v":0},{"$f":"-S!$AD$206*CapEx!CS$3","v":0},{"$f":"-S!$AD$206*CapEx!CT$3","v":0},{"$f":"-S!$AD$206*CapEx!CU$3","v":0},{"$f":"-S!$AD$206*CapEx!CV$3","v":0},{"$f":"-S!$AD$206*CapEx!CW$3","v":0},{"$f":"-S!$AD$206*CapEx!CX$3","v":0},{"$f":"-S!$AD$206*CapEx!CY$3","v":0}]
[null,null,"Repayment of debt",null,{"$f":"-IF(E6=EquipmentLife,SUM(D194:$D194)+SUM(D193:$D193),-E233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(E5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:D$193)","v":0},{"$f":"-IF(F6=EquipmentLife,SUM($D194:E194)+SUM($D193:E193),-F233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(F5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:E$193)","v":0},{"$f":"-IF(G6=EquipmentLife,SUM($D194:F194)+SUM($D193:F193),-G233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(G5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:F$193)","v":0},{"$f":"-IF(H6=EquipmentLife,SUM($D194:G194)+SUM($D193:G193),-H233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(H5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:G$193)","v":0},{"$f":"-IF(I6=EquipmentLife,SUM($D194:H194)+SUM($D193:H193),-I233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(I5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:H$193)","v":0},{"$f":"-IF(J6=EquipmentLife,SUM($D194:I194)+SUM($D193:I193),-J233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(J5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:I$193)","v":0},{"$f":"-IF(K6=EquipmentLife,SUM($D194:J194)+SUM($D193:J193),-K233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(K5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:J$193)","v":0},{"$f":"-IF(L6=EquipmentLife,SUM($D194:K194)+SUM($D193:K193),-L233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(L5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:K$193)","v":0},{"$f":"-IF(M6=EquipmentLife,SUM($D194:L194)+SUM($D193:L193),-M233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(M5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:L$193)","v":0},{"$f":"-IF(N6=EquipmentLife,SUM($D194:M194)+SUM($D193:M193),-N233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(N5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:M$193)","v":0},{"$f":"-IF(O6=EquipmentLife,SUM($D194:N194)+SUM($D193:N193),-O233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(O5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:N$193)","v":0},{"$f":"-IF(P6=EquipmentLife,SUM($D194:O194)+SUM($D193:O193),-P233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(P5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:O$193)","v":0},{"$f":"-IF(Q6=EquipmentLife,SUM($D194:P194)+SUM($D193:P193),-Q233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Q5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:P$193)","v":0},{"$f":"-IF(R6=EquipmentLife,SUM($D194:Q194)+SUM($D193:Q193),-R233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(R5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Q$193)","v":0},{"$f":"-IF(S6=EquipmentLife,SUM($D194:R194)+SUM($D193:R193),-S233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(S5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:R$193)","v":0},{"$f":"-IF(T6=EquipmentLife,SUM($D194:S194)+SUM($D193:S193),-T233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(T5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:S$193)","v":0},{"$f":"-IF(U6=EquipmentLife,SUM($D194:T194)+SUM($D193:T193),-U233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(U5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:T$193)","v":0},{"$f":"-IF(V6=EquipmentLife,SUM($D194:U194)+SUM($D193:U193),-V233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(V5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:U$193)","v":0},{"$f":"-IF(W6=EquipmentLife,SUM($D194:V194)+SUM($D193:V193),-W233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(W5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:V$193)","v":0},{"$f":"-IF(X6=EquipmentLife,SUM($D194:W194)+SUM($D193:W193),-X233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(X5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:W$193)","v":0},{"$f":"-IF(Y6=EquipmentLife,SUM($D194:X194)+SUM($D193:X193),-Y233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Y5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:X$193)","v":0},{"$f":"-IF(Z6=EquipmentLife,SUM($D194:Y194)+SUM($D193:Y193),-Z233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Z5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Y$193)","v":0},{"$f":"-IF(AA6=EquipmentLife,SUM($D194:Z194)+SUM($D193:Z193),-AA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Z$193)","v":0},{"$f":"-IF(AB6=EquipmentLife,SUM($D194:AA194)+SUM($D193:AA193),-AB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AA$193)","v":0},{"$f":"-IF(AC6=EquipmentLife,SUM($D194:AB194)+SUM($D193:AB193),-AC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AB$193)","v":0},{"$f":"-IF(AD6=EquipmentLife,SUM($D194:AC194)+SUM($D193:AC193),-AD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AC$193)","v":0},{"$f":"-IF(AE6=EquipmentLife,SUM($D194:AD194)+SUM($D193:AD193),-AE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AD$193)","v":0},{"$f":"-IF(AF6=EquipmentLife,SUM($D194:AE194)+SUM($D193:AE193),-AF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AE$193)","v":0},{"$f":"-IF(AG6=EquipmentLife,SUM($D194:AF194)+SUM($D193:AF193),-AG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AF$193)","v":0},{"$f":"-IF(AH6=EquipmentLife,SUM($D194:AG194)+SUM($D193:AG193),-AH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AG$193)","v":0},{"$f":"-IF(AI6=EquipmentLife,SUM($D194:AH194)+SUM($D193:AH193),-AI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AH$193)","v":0},{"$f":"-IF(AJ6=EquipmentLife,SUM($D194:AI194)+SUM($D193:AI193),-AJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AI$193)","v":0},{"$f":"-IF(AK6=EquipmentLife,SUM($D194:AJ194)+SUM($D193:AJ193),-AK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AJ$193)","v":0},{"$f":"-IF(AL6=EquipmentLife,SUM($D194:AK194)+SUM($D193:AK193),-AL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AK$193)","v":0},{"$f":"-IF(AM6=EquipmentLife,SUM($D194:AL194)+SUM($D193:AL193),-AM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AL$193)","v":0},{"$f":"-IF(AN6=EquipmentLife,SUM($D194:AM194)+SUM($D193:AM193),-AN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AM$193)","v":0},{"$f":"-IF(AO6=EquipmentLife,SUM($D194:AN194)+SUM($D193:AN193),-AO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AN$193)","v":0},{"$f":"-IF(AP6=EquipmentLife,SUM($D194:AO194)+SUM($D193:AO193),-AP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AO$193)","v":0},{"$f":"-IF(AQ6=EquipmentLife,SUM($D194:AP194)+SUM($D193:AP193),-AQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AP$193)","v":0},{"$f":"-IF(AR6=EquipmentLife,SUM($D194:AQ194)+SUM($D193:AQ193),-AR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AQ$193)","v":0},{"$f":"-IF(AS6=EquipmentLife,SUM($D194:AR194)+SUM($D193:AR193),-AS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AR$193)","v":0},{"$f":"-IF(AT6=EquipmentLife,SUM($D194:AS194)+SUM($D193:AS193),-AT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AS$193)","v":0},{"$f":"-IF(AU6=EquipmentLife,SUM($D194:AT194)+SUM($D193:AT193),-AU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AT$193)","v":-688893718.57643223},{"$f":"-IF(AV6=EquipmentLife,SUM($D194:AU194)+SUM($D193:AU193),-AV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AU$193)","v":0},{"$f":"-IF(AW6=EquipmentLife,SUM($D194:AV194)+SUM($D193:AV193),-AW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AV$193)","v":0},{"$f":"-IF(AX6=EquipmentLife,SUM($D194:AW194)+SUM($D193:AW193),-AX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AW$193)","v":0},{"$f":"-IF(AY6=EquipmentLife,SUM($D194:AX194)+SUM($D193:AX193),-AY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AX$193)","v":0},{"$f":"-IF(AZ6=EquipmentLife,SUM($D194:AY194)+SUM($D193:AY193),-AZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AY$193)","v":0},{"$f":"-IF(BA6=EquipmentLife,SUM($D194:AZ194)+SUM($D193:AZ193),-BA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AZ$193)","v":0},{"$f":"-IF(BB6=EquipmentLife,SUM($D194:BA194)+SUM($D193:BA193),-BB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BA$193)","v":0},{"$f":"-IF(BC6=EquipmentLife,SUM($D194:BB194)+SUM($D193:BB193),-BC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BB$193)","v":0},{"$f":"-IF(BD6=EquipmentLife,SUM($D194:BC194)+SUM($D193:BC193),-BD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BC$193)","v":0},{"$f":"-IF(BE6=EquipmentLife,SUM($D194:BD194)+SUM($D193:BD193),-BE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BD$193)","v":0},{"$f":"-IF(BF6=EquipmentLife,SUM($D194:BE194)+SUM($D193:BE193),-BF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BE$193)","v":0},{"$f":"-IF(BG6=EquipmentLife,SUM($D194:BF194)+SUM($D193:BF193),-BG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BF$193)","v":0},{"$f":"-IF(BH6=EquipmentLife,SUM($D194:BG194)+SUM($D193:BG193),-BH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BG$193)","v":0},{"$f":"-IF(BI6=EquipmentLife,SUM($D194:BH194)+SUM($D193:BH193),-BI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BH$193)","v":0},{"$f":"-IF(BJ6=EquipmentLife,SUM($D194:BI194)+SUM($D193:BI193),-BJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BI$193)","v":0},{"$f":"-IF(BK6=EquipmentLife,SUM($D194:BJ194)+SUM($D193:BJ193),-BK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BJ$193)","v":0},{"$f":"-IF(BL6=EquipmentLife,SUM($D194:BK194)+SUM($D193:BK193),-BL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BK$193)","v":0},{"$f":"-IF(BM6=EquipmentLife,SUM($D194:BL194)+SUM($D193:BL193),-BM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BL$193)","v":0},{"$f":"-IF(BN6=EquipmentLife,SUM($D194:BM194)+SUM($D193:BM193),-BN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BM$193)","v":0},{"$f":"-IF(BO6=EquipmentLife,SUM($D194:BN194)+SUM($D193:BN193),-BO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BN$193)","v":0},{"$f":"-IF(BP6=EquipmentLife,SUM($D194:BO194)+SUM($D193:BO193),-BP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BO$193)","v":0},{"$f":"-IF(BQ6=EquipmentLife,SUM($D194:BP194)+SUM($D193:BP193),-BQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BP$193)","v":0},{"$f":"-IF(BR6=EquipmentLife,SUM($D194:BQ194)+SUM($D193:BQ193),-BR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BQ$193)","v":0},{"$f":"-IF(BS6=EquipmentLife,SUM($D194:BR194)+SUM($D193:BR193),-BS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BR$193)","v":0},{"$f":"-IF(BT6=EquipmentLife,SUM($D194:BS194)+SUM($D193:BS193),-BT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BS$193)","v":0},{"$f":"-IF(BU6=EquipmentLife,SUM($D194:BT194)+SUM($D193:BT193),-BU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BT$193)","v":0},{"$f":"-IF(BV6=EquipmentLife,SUM($D194:BU194)+SUM($D193:BU193),-BV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BU$193)","v":0},{"$f":"-IF(BW6=EquipmentLife,SUM($D194:BV194)+SUM($D193:BV193),-BW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BV$193)","v":0},{"$f":"-IF(BX6=EquipmentLife,SUM($D194:BW194)+SUM($D193:BW193),-BX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BW$193)","v":0},{"$f":"-IF(BY6=EquipmentLife,SUM($D194:BX194)+SUM($D193:BX193),-BY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BX$193)","v":0},{"$f":"-IF(BZ6=EquipmentLife,SUM($D194:BY194)+SUM($D193:BY193),-BZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BY$193)","v":0},{"$f":"-IF(CA6=EquipmentLife,SUM($D194:BZ194)+SUM($D193:BZ193),-CA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BZ$193)","v":0},{"$f":"-IF(CB6=EquipmentLife,SUM($D194:CA194)+SUM($D193:CA193),-CB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CA$193)","v":0},{"$f":"-IF(CC6=EquipmentLife,SUM($D194:CB194)+SUM($D193:CB193),-CC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CB$193)","v":0},{"$f":"-IF(CD6=EquipmentLife,SUM($D194:CC194)+SUM($D193:CC193),-CD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CC$193)","v":0},{"$f":"-IF(CE6=EquipmentLife,SUM($D194:CD194)+SUM($D193:CD193),-CE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CD$193)","v":0},{"$f":"-IF(CF6=EquipmentLife,SUM($D194:CE194)+SUM($D193:CE193),-CF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CE$193)","v":0},{"$f":"-IF(CG6=EquipmentLife,SUM($D194:CF194)+SUM($D193:CF193),-CG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CF$193)","v":0},{"$f":"-IF(CH6=EquipmentLife,SUM($D194:CG194)+SUM($D193:CG193),-CH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CG$193)","v":0},{"$f":"-IF(CI6=EquipmentLife,SUM($D194:CH194)+SUM($D193:CH193),-CI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CH$193)","v":0},{"$f":"-IF(CJ6=EquipmentLife,SUM($D194:CI194)+SUM($D193:CI193),-CJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CI$193)","v":0},{"$f":"-IF(CK6=EquipmentLife,SUM($D194:CJ194)+SUM($D193:CJ193),-CK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CJ$193)","v":0},{"$f":"-IF(CL6=EquipmentLife,SUM($D194:CK194)+SUM($D193:CK193),-CL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CK$193)","v":0},{"$f":"-IF(CM6=EquipmentLife,SUM($D194:CL194)+SUM($D193:CL193),-CM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CL$193)","v":0},{"$f":"-IF(CN6=EquipmentLife,SUM($D194:CM194)+SUM($D193:CM193),-CN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CM$193)","v":0},{"$f":"-IF(CO6=EquipmentLife,SUM($D194:CN194)+SUM($D193:CN193),-CO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CN$193)","v":0},{"$f":"-IF(CP6=EquipmentLife,SUM($D194:CO194)+SUM($D193:CO193),-CP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CO$193)","v":0},{"$f":"-IF(CQ6=EquipmentLife,SUM($D194:CP194)+SUM($D193:CP193),-CQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CP$193)","v":0},{"$f":"-IF(CR6=EquipmentLife,SUM($D194:CQ194)+SUM($D193:CQ193),-CR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CQ$193)","v":0},{"$f":"-IF(CS6=EquipmentLife,SUM($D194:CR194)+SUM($D193:CR193),-CS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CR$193)","v":0},{"$f":"-IF(CT6=EquipmentLife,SUM($D194:CS194)+SUM($D193:CS193),-CT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CS$193)","v":0},{"$f":"-IF(CU6=EquipmentLife,SUM($D194:CT194)+SUM($D193:CT193),-CU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CT$193)","v":0},{"$f":"-IF(CV6=EquipmentLife,SUM($D194:CU194)+SUM($D193:CU193),-CV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CU$193)","v":0},{"$f":"-IF(CW6=EquipmentLife,SUM($D194:CV194)+SUM($D193:CV193),-CW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CV$193)","v":0},{"$f":"-IF(CX6=EquipmentLife,SUM($D194:CW194)+SUM($D193:CW193),-CX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CW$193)","v":0},{"$f":"-IF(CY6=EquipmentLife,SUM($D194:CX194)+SUM($D193:CX193),-CY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CX$193)","v":0}]
[null,null,"Inflow of equity",{"$f":"-(D190+D197)/(1+S!EX206)","v":146891560.16534382},{"$f":"IF(E190=0,((E198-E194-E197)>=0)*(E198-E194-E197),\n((E198-E194-E197)>=0)*(E198-E194-E197)/(1+S!$EX$206))","v":152461688.12681365},{"$f":"IF(F190=0,((F198-F194-F197)>=0)*(F198-F194-F197),\n((F198-F194-F197)>=0)*(F198-F194-F197)/(1+S!$EX$206))","v":159909230.75879732},{"$f":"IF(G190=0,((G198-G194-G197)>=0)*(G198-G194-G197),\n((G198-G194-G197)>=0)*(G198-G194-G197)/(1+S!$EX$206))","v":29348739.044982251},{"$f":"IF(H190=0,((H198-H194-H197)>=0)*(H198-H194-H197),\n((H198-H194-H197)>=0)*(H198-H194-H197)/(1+S!$EX$206))","v":0},{"$f":"IF(I190=0,((I198-I194-I197)>=0)*(I198-I194-I197),\n((I198-I194-I197)>=0)*(I198-I194-I197)/(1+S!$EX$206))","v":0},{"$f":"IF(J190=0,((J198-J194-J197)>=0)*(J198-J194-J197),\n((J198-J194-J197)>=0)*(J198-J194-J197)/(1+S!$EX$206))","v":0},{"$f":"IF(K190=0,((K198-K194-K197)>=0)*(K198-K194-K197),\n((K198-K194-K197)>=0)*(K198-K194-K197)/(1+S!$EX$206))","v":0},{"$f":"IF(L190=0,((L198-L194-L197)>=0)*(L198-L194-L197),\n((L198-L194-L197)>=0)*(L198-L194-L197)/(1+S!$EX$206))","v":0},{"$f":"IF(M190=0,((M198-M194-M197)>=0)*(M198-M194-M197),\n((M198-M194-M197)>=0)*(M198-M194-M197)/(1+S!$EX$206))","v":0},{"$f":"IF(N190=0,((N198-N194-N197)>=0)*(N198-N194-N197),\n((N198-N194-N197)>=0)*(N198-N194-N197)/(1+S!$EX$206))","v":0},{"$f":"IF(O190=0,((O198-O194-O197)>=0)*(O198-O194-O197),\n((O198-O194-O197)>=0)*(O198-O194-O197)/(1+S!$EX$206))","v":0},{"$f":"IF(P190=0,((P198-P194-P197)>=0)*(P198-P194-P197),\n((P198-P194-P197)>=0)*(P198-P194-P197)/(1+S!$EX$206))","v":0},{"$f":"IF(Q190=0,((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197),\n((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197)/(1+S!$EX$206))","v":0},{"$f":"IF(R190=0,((R198-R194-R197)>=0)*(R198-R194-R197),\n((R198-R194-R197)>=0)*(R198-R194-R197)/(1+S!$EX$206))","v":0},{"$f":"IF(S190=0,((S198-S194-S197)>=0)*(S198-S194-S197),\n((S198-S194-S197)>=0)*(S198-S194-S197)/(1+S!$EX$206))","v":0},{"$f":"IF(T190=0,((T198-T194-T197)>=0)*(T198-T194-T197),\n((T198-T194-T197)>=0)*(T198-T194-T197)/(1+S!$EX$206))","v":0},{"$f":"IF(U190=0,((U198-U194-U197)>=0)*(U198-U194-U197),\n((U198-U194-U197)>=0)*(U198-U194-U197)/(1+S!$EX$206))","v":0},{"$f":"IF(V190=0,((V198-V194-V197)>=0)*(V198-V194-V197),\n((V198-V194-V197)>=0)*(V198-V194-V197)/(1+S!$EX$206))","v":0},{"$f":"IF(W190=0,((W198-W194-W197)>=0)*(W198-W194-W197),\n((W198-W194-W197)>=0)*(W198-W194-W197)/(1+S!$EX$206))","v":0},{"$f":"IF(X190=0,((X198-X194-X197)>=0)*(X198-X194-X197),\n((X198-X194-X197)>=0)*(X198-X194-X197)/(1+S!$EX$206))","v":0},{"$f":"IF(Y190=0,((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197),\n((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197)/(1+S!$EX$206))","v":0},{"$f":"IF(Z190=0,((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197),\n((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197)/(1+S!$EX$206))","v":0},{"$f":"IF(AA190=0,((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197),\n((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197)/(1+S!$EX$206))","v":0},{"$f":"IF(AB190=0,((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197),\n((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197)/(1+S!$EX$206))","v":0},{"$f":"IF(AC190=0,((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197),\n((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197)/(1+S!$EX$206))","v":0},{"$f":"IF(AD190=0,((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197),\n((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197)/(1+S!$EX$206))","v":0},{"$f":"IF(AE190=0,((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197),\n((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197)/(1+S!$EX$206))","v":0},{"$f":"IF(AF190=0,((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197),\n((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197)/(1+S!$EX$206))","v":0},{"$f":"IF(AG190=0,((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197),\n((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197)/(1+S!$EX$206))","v":0},{"$f":"IF(AH190=0,((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197),\n((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197)/(1+S!$EX$206))","v":0},{"$f":"IF(AI190=0,((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197),\n((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197)/(1+S!$EX$206))","v":0},{"$f":"IF(AJ190=0,((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197),\n((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AK190=0,((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197),\n((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197)/(1+S!$EX$206))","v":0},{"$f":"IF(AL190=0,((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197),\n((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197)/(1+S!$EX$206))","v":0},{"$f":"IF(AM190=0,((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197),\n((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197)/(1+S!$EX$206))","v":0},{"$f":"IF(AN190=0,((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197),\n((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197)/(1+S!$EX$206))","v":0},{"$f":"IF(AO190=0,((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197),\n((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197)/(1+S!$EX$206))","v":0},{"$f":"IF(AP190=0,((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197),\n((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197)/(1+S!$EX$206))","v":0},{"$f":"IF(AQ190=0,((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197),\n((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AR190=0,((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197),\n((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197)/(1+S!$EX$206))","v":0},{"$f":"IF(AS190=0,((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197),\n((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197)/(1+S!$EX$206))","v":0},{"$f":"IF(AT190=0,((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197),\n((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197)/(1+S!$EX$206))","v":0},{"$f":"IF(AU190=0,((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197),\n((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197)/(1+S!$EX$206))","v":383314407.42128831},{"$f":"IF(AV190=0,((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197),\n((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197)/(1+S!$EX$206))","v":0},{"$f":"IF(AW190=0,((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197),\n((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197)/(1+S!$EX$206))","v":0},{"$f":"IF(AX190=0,((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197),\n((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197)/(1+S!$EX$206))","v":0},{"$f":"IF(AY190=0,((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197),\n((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197)/(1+S!$EX$206))","v":0},{"$f":"IF(AZ190=0,((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197),\n((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BA190=0,((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197),\n((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197)/(1+S!$EX$206))","v":0},{"$f":"IF(BB190=0,((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197),\n((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197)/(1+S!$EX$206))","v":0},{"$f":"IF(BC190=0,((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197),\n((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197)/(1+S!$EX$206))","v":0},{"$f":"IF(BD190=0,((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197),\n((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197)/(1+S!$EX$206))","v":0},{"$f":"IF(BE190=0,((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197),\n((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197)/(1+S!$EX$206))","v":0},{"$f":"IF(BF190=0,((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197),\n((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197)/(1+S!$EX$206))","v":0},{"$f":"IF(BG190=0,((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197),\n((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197)/(1+S!$EX$206))","v":0},{"$f":"IF(BH190=0,((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197),\n((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197)/(1+S!$EX$206))","v":0},{"$f":"IF(BI190=0,((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197),\n((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197)/(1+S!$EX$206))","v":0},{"$f":"IF(BJ190=0,((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197),\n((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BK190=0,((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197),\n((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197)/(1+S!$EX$206))","v":0},{"$f":"IF(BL190=0,((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197),\n((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197)/(1+S!$EX$206))","v":0},{"$f":"IF(BM190=0,((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197),\n((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197)/(1+S!$EX$206))","v":0},{"$f":"IF(BN190=0,((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197),\n((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197)/(1+S!$EX$206))","v":0},{"$f":"IF(BO190=0,((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197),\n((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197)/(1+S!$EX$206))","v":0},{"$f":"IF(BP190=0,((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197),\n((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197)/(1+S!$EX$206))","v":0},{"$f":"IF(BQ190=0,((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197),\n((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BR190=0,((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197),\n((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197)/(1+S!$EX$206))","v":0},{"$f":"IF(BS190=0,((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197),\n((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197)/(1+S!$EX$206))","v":0},{"$f":"IF(BT190=0,((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197),\n((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197)/(1+S!$EX$206))","v":0},{"$f":"IF(BU190=0,((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197),\n((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197)/(1+S!$EX$206))","v":0},{"$f":"IF(BV190=0,((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197),\n((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197)/(1+S!$EX$206))","v":0},{"$f":"IF(BW190=0,((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197),\n((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197)/(1+S!$EX$206))","v":0},{"$f":"IF(BX190=0,((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197),\n((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197)/(1+S!$EX$206))","v":0},{"$f":"IF(BY190=0,((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197),\n((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197)/(1+S!$EX$206))","v":0},{"$f":"IF(BZ190=0,((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197),\n((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CA190=0,((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197),\n((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197)/(1+S!$EX$206))","v":0},{"$f":"IF(CB190=0,((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197),\n((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197)/(1+S!$EX$206))","v":0},{"$f":"IF(CC190=0,((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197),\n((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197)/(1+S!$EX$206))","v":0},{"$f":"IF(CD190=0,((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197),\n((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197)/(1+S!$EX$206))","v":0},{"$f":"IF(CE190=0,((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197),\n((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197)/(1+S!$EX$206))","v":0},{"$f":"IF(CF190=0,((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197),\n((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197)/(1+S!$EX$206))","v":0},{"$f":"IF(CG190=0,((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197),\n((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197)/(1+S!$EX$206))","v":0},{"$f":"IF(CH190=0,((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197),\n((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197)/(1+S!$EX$206))","v":0},{"$f":"IF(CI190=0,((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197),\n((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197)/(1+S!$EX$206))","v":0},{"$f":"IF(CJ190=0,((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197),\n((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CK190=0,((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197),\n((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197)/(1+S!$EX$206))","v":0},{"$f":"IF(CL190=0,((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197),\n((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197)/(1+S!$EX$206))","v":0},{"$f":"IF(CM190=0,((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197),\n((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197)/(1+S!$EX$206))","v":0},{"$f":"IF(CN190=0,((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197),\n((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197)/(1+S!$EX$206))","v":0},{"$f":"IF(CO190=0,((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197),\n((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197)/(1+S!$EX$206))","v":0},{"$f":"IF(CP190=0,((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197),\n((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197)/(1+S!$EX$206))","v":0},{"$f":"IF(CQ190=0,((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197),\n((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CR190=0,((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197),\n((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197)/(1+S!$EX$206))","v":0},{"$f":"IF(CS190=0,((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197),\n((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197)/(1+S!$EX$206))","v":0},{"$f":"IF(CT190=0,((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197),\n((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197)/(1+S!$EX$206))","v":0},{"$f":"IF(CU190=0,((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197),\n((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197)/(1+S!$EX$206))","v":0},{"$f":"IF(CV190=0,((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197),\n((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197)/(1+S!$EX$206))","v":0},{"$f":"IF(CW190=0,((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197),\n((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197)/(1+S!$EX$206))","v":0},{"$f":"IF(CX190=0,((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197),\n((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197)/(1+S!$EX$206))","v":0},{"$f":"IF(CY190=0,((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197),\n((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197)/(1+S!$EX$206))","v":0}]
[null,null,"Net PP&E",{"$f":"+D205+D206","v":367228900.41335952},{"$f":"+E205+E206","v":734457800.82671905},1112814849.737453,1112814849.737453,775307559.53793335,520704405.46568096,363771412.54583764,250415220.54729462,137881550.55331826,115670355.58888507,106995490.18072093,98845211.028802752,90694931.87688458,82544652.724966407,74394373.573048234,66242266.594453216,58091987.442535043,49939880.463940024,41789601.312021852,33637494.333426952,25487215.18150878,17335108.202913761,9184829.0509955883,1032722.0724005699,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ205+BQ206","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative  tax loss carryforward",{"$f":"-SUM(D114:D153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(AJ114:AJ153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(BP114:BP153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Equity"]
[]
[]
[null,null,{"$f":"+C234+1","v":1},null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(F$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(G$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(H$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(I$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(J$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(K$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(L$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(M$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(N$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0}]
[null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0}]
[null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0}]
[null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0}]
[null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0}]
[null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0}]
[null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0}]
[null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0}]
[null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0}]
[null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0}]
[null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0}]
[null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0}]
[null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0}]
[null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0}]
[null,null,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0}]
["Interest on debt from analysis year",null,"Total:",null,{"$f":"+SUM(E337:E437)","v":0},{"$f":"+SUM(F337:F437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR337:BR437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(M$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(N$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0}]
[null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0}]
[null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0}]
[null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0}]
[null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0}]
[null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0}]
[null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0}]
[null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0}]
[null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0}]
[null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0}]
[null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0}]
[null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0}]
[null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0}]
[null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0}]
[null,null,100]
[]
[]
[null,null,"IRR",{"$f":"+IRR(D452:CY452)","v":0.10000000000000009}]
[null,null,"Profitability index",{"$f":"-NPV(Interface!$D$178,E452:CY452)/D452","v":8.225186137164771}]
[null,null,"NPV",{"$f":"D452+NPV(S!EW206,E452:CY452)","v":-2.6822090148925781E-7}]
[null,null,"This Sheet H2 Price",{"$f":"+D463","v":1337.7961674063756}]
[]
[null,null,null,"H2 price","NPV"]
[null,null,"G1",{"$f":"+'G1'!D460","v":1},{"$f":"+'G1'!$D$456","v":-950081195.96558475}]
[null,null,"G2",{"$f":"+'G1'!D461","v":2},{"$f":"+'G2'!$D$456","v":-949370480.8849082}]
[null,null,"G3",{"$f":"+'G2'!D462","v":1337.7961674053231},{"$f":"+'G3'!$D$456","v":-7.4821710586547852E-4}]
[null,null,"G4",{"$f":"+'G3'!D463","v":1337.7961674063756},{"$f":"+'G4'!$D$456","v":-2.6822090148925781E-7}]
[null,null,"G5",{"$f":"-INDEX(LINEST(E462:E463,D462:D463, TRUE),2)/INDEX(LINEST(E462:E463,D462:D463, TRUE),1)","v":1337.7961674063758}]
[null,null,"G6"]
[null,null,"G7"]
[null,null,"G8"]
[null,null,"G9"]

{"sheet":"G5","index":7,"n_rows":471,"n_cols":103,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,"General information"]
[null,null,"Calendar year (end of year)",{"$f":"+E4-1","v":2020},{"$f":"S!$BR$206","v":2021},{"$f":"+E4+1","v":2022},{"$f":"+F4+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,{"$f":"+BR4+1","v":2087},2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119]
[null,null,"Analysis year (end of year)",{"$f":"+E5-1","v":0},{"$f":"IF((COLUMN(E5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(E5)-COLUMN($D$5))","v":1},{"$f":"IF((COLUMN(F5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(F5)-COLUMN($D$5))","v":2},{"$f":"IF((COLUMN(G5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(G5)-COLUMN($D$5))","v":3},{"$f":"IF((COLUMN(H5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(H5)-COLUMN($D$5))","v":4},{"$f":"IF((COLUMN(I5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(I5)-COLUMN($D$5))","v":5},{"$f":"IF((COLUMN(J5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(J5)-COLUMN($D$5))","v":6},{"$f":"IF((COLUMN(K5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(K5)-COLUMN($D$5))","v":7},{"$f":"IF((COLUMN(L5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(L5)-COLUMN($D$5))","v":8},{"$f":"IF((COLUMN(M5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(M5)-COLUMN($D$5))","v":9},{"$f":"IF((COLUMN(N5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(N5)-COLUMN($D$5))","v":10},{"$f":"IF((COLUMN(O5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(O5)-COLUMN($D$5))","v":11},{"$f":"IF((COLUMN(P5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(P5)-COLUMN($D$5))","v":12},{"$f":"IF((COLUMN(Q5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Q5)-COLUMN($D$5))","v":13},{"$f":"IF((COLUMN(R5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(R5)-COLUMN($D$5))","v":14},{"$f":"IF((COLUMN(S5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(S5)-COLUMN($D$5))","v":15},{"$f":"IF((COLUMN(T5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(T5)-COLUMN($D$5))","v":16},{"$f":"IF((COLUMN(U5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(U5)-COLUMN($D$5))","v":17},{"$f":"IF((COLUMN(V5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(V5)-COLUMN($D$5))","v":18},{"$f":"IF((COLUMN(W5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(W5)-COLUMN($D$5))","v":19},{"$f":"IF((COLUMN(X5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(X5)-COLUMN($D$5))","v":20},{"$f":"IF((COLUMN(Y5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Y5)-COLUMN($D$5))","v":21},{"$f":"IF((COLUMN(Z5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Z5)-COLUMN($D$5))","v":22},{"$f":"IF((COLUMN(AA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AA5)-COLUMN($D$5))","v":23},{"$f":"IF((COLUMN(AB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AB5)-COLUMN($D$5))","v":24},{"$f":"IF((COLUMN(AC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AC5)-COLUMN($D$5))","v":25},{"$f":"IF((COLUMN(AD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AD5)-COLUMN($D$5))","v":26},{"$f":"IF((COLUMN(AE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AE5)-COLUMN($D$5))","v":27},{"$f":"IF((COLUMN(AF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AF5)-COLUMN($D$5))","v":28},{"$f":"IF((COLUMN(AG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AG5)-COLUMN($D$5))","v":29},{"$f":"IF((COLUMN(AH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AH5)-COLUMN($D$5))","v":30},{"$f":"IF((COLUMN(AI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AI5)-COLUMN($D$5))","v":31},{"$f":"IF((COLUMN(AJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AJ5)-COLUMN($D$5))","v":32},{"$f":"IF((COLUMN(AK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AK5)-COLUMN($D$5))","v":33},{"$f":"IF((COLUMN(AL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AL5)-COLUMN($D$5))","v":34},{"$f":"IF((COLUMN(AM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AM5)-COLUMN($D$5))","v":35},{"$f":"IF((COLUMN(AN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AN5)-COLUMN($D$5))","v":36},{"$f":"IF((COLUMN(AO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AO5)-COLUMN($D$5))","v":37},{"$f":"IF((COLUMN(AP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AP5)-COLUMN($D$5))","v":38},{"$f":"IF((COLUMN(AQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AQ5)-COLUMN($D$5))","v":39},{"$f":"IF((COLUMN(AR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AR5)-COLUMN($D$5))","v":40},{"$f":"IF((COLUMN(AS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AS5)-COLUMN($D$5))","v":41},{"$f":"IF((COLUMN(AT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AT5)-COLUMN($D$5))","v":42},{"$f":"IF((COLUMN(AU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AU5)-COLUMN($D$5))","v":43},{"$f":"IF((COLUMN(AV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CY5)-COLUMN($D$5))","v":0}]
[null,null,"Years of station operation (fractional)",0,{"$f":"MIN(MAX(E5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(F5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(G5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(H5-S!$BT$206/12,0),S!$BS$206)","v":1},{"$f":"MIN(MAX(I5-S!$BT$206/12,0),S!$BS$206)","v":2},{"$f":"MIN(MAX(J5-S!$BT$206/12,0),S!$BS$206)","v":3},{"$f":"MIN(MAX(K5-S!$BT$206/12,0),S!$BS$206)","v":4},{"$f":"MIN(MAX(L5-S!$BT$206/12,0),S!$BS$206)","v":5},{"$f":"MIN(MAX(M5-S!$BT$206/12,0),S!$BS$206)","v":6},{"$f":"MIN(MAX(N5-S!$BT$206/12,0),S!$BS$206)","v":7},{"$f":"MIN(MAX(O5-S!$BT$206/12,0),S!$BS$206)","v":8},{"$f":"MIN(MAX(P5-S!$BT$206/12,0),S!$BS$206)","v":9},{"$f":"MIN(MAX(Q5-S!$BT$206/12,0),S!$BS$206)","v":10},{"$f":"MIN(MAX(R5-S!$BT$206/12,0),S!$BS$206)","v":11},{"$f":"MIN(MAX(S5-S!$BT$206/12,0),S!$BS$206)","v":12},{"$f":"MIN(MAX(T5-S!$BT$206/12,0),S!$BS$206)","v":13},{"$f":"MIN(MAX(U5-S!$BT$206/12,0),S!$BS$206)","v":14},{"$f":"MIN(MAX(V5-S!$BT$206/12,0),S!$BS$206)","v":15},{"$f":"MIN(MAX(W5-S!$BT$206/12,0),S!$BS$206)","v":16},{"$f":"MIN(MAX(X5-S!$BT$206/12,0),S!$BS$206)","v":17},{"$f":"MIN(MAX(Y5-S!$BT$206/12,0),S!$BS$206)","v":18},{"$f":"MIN(MAX(Z5-S!$BT$206/12,0),S!$BS$206)","v":19},{"$f":"MIN(MAX(AA5-S!$BT$206/12,0),S!$BS$206)","v":20},{"$f":"MIN(MAX(AB5-S!$BT$206/12,0),S!$BS$206)","v":21},{"$f":"MIN(MAX(AC5-S!$BT$206/12,0),S!$BS$206)","v":22},{"$f":"MIN(MAX(AD5-S!$BT$206/12,0),S!$BS$206)","v":23},{"$f":"MIN(MAX(AE5-S!$BT$206/12,0),S!$BS$206)","v":24},{"$f":"MIN(MAX(AF5-S!$BT$206/12,0),S!$BS$206)","v":25},{"$f":"MIN(MAX(AG5-S!$BT$206/12,0),S!$BS$206)","v":26},{"$f":"MIN(MAX(AH5-S!$BT$206/12,0),S!$BS$206)","v":27},{"$f":"MIN(MAX(AI5-S!$BT$206/12,0),S!$BS$206)","v":28},{"$f":"MIN(MAX(AJ5-S!$BT$206/12,0),S!$BS$206)","v":29},{"$f":"MIN(MAX(AK5-S!$BT$206/12,0),S!$BS$206)","v":30},{"$f":"MIN(MAX(AL5-S!$BT$206/12,0),S!$BS$206)","v":31},{"$f":"MIN(MAX(AM5-S!$BT$206/12,0),S!$BS$206)","v":32},{"$f":"MIN(MAX(AN5-S!$BT$206/12,0),S!$BS$206)","v":33},{"$f":"MIN(MAX(AO5-S!$BT$206/12,0),S!$BS$206)","v":34},{"$f":"MIN(MAX(AP5-S!$BT$206/12,0),S!$BS$206)","v":35},{"$f":"MIN(MAX(AQ5-S!$BT$206/12,0),S!$BS$206)","v":36},{"$f":"MIN(MAX(AR5-S!$BT$206/12,0),S!$BS$206)","v":37},{"$f":"MIN(MAX(AS5-S!$BT$206/12,0),S!$BS$206)","v":38},{"$f":"MIN(MAX(AT5-S!$BT$206/12,0),S!$BS$206)","v":39},{"$f":"MIN(MAX(AU5-S!$BT$206/12,0),S!$BS$206)","v":40},{"$f":"MIN(MAX(AV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CY5-S!$BT$206/12,0),S!$BS$206)","v":0}]
[null,null,"Fraction of year operated",0,{"$f":"MAX(+E6-D6,0)","v":0},{"$f":"MAX(+F6-E6,0)","v":0},0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(+BR6-BQ6,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Average utilization",{"$f":"MIN(S!$BV$206/(S!$BU$206+1)*D6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-D5,1)","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0))*E$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*E6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-E5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0))*F$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*F6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-F5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0))*G$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*G6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-G5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0))*H$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*H6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-H5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0))*I$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*I6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-I5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0))*J$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*J6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-J5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0))*K$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*K6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-K5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0))*L$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*L6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-L5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0))*M$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*M6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-M5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0))*N$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*N6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-N5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0))*O$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*O6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-O5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0))*P$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*P6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-P5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0))*Q$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Q6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Q5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0))*R$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*R6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-R5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0))*S$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*S6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-S5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0))*T$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*T6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-T5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0))*U$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*U6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-U5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0))*V$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*V6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-V5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0))*W$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*W6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-W5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0))*X$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*X6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-X5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0))*Y$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Y6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Y5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0))*Z$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Z6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Z5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0))*AA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AA5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0))*AB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AB5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0))*AC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AC5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0))*AD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AD5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0))*AE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AE5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0))*AF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AF5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0))*AG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AG5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0))*AH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AH5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0))*AI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AI5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0))*AJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AJ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0))*AK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AK5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0))*AL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AL5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0))*AM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AM5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0))*AN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AN5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0))*AO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AO5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0))*AP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AP5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0))*AQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AQ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0))*AR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AR5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0))*AS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AS5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0))*AT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AT5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0))*AU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AU5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0))*AV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0))*AW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0))*AX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0))*AY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0))*AZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0))*BA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0))*BB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0))*BC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0))*BD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0))*BE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0))*BF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0))*BG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0))*BH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0))*BI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0))*BJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0))*BK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0))*BL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0))*BM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0))*BN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0))*BO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0))*BP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0))*BQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0))*BR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0))*BS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0))*BT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0))*BU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0))*BV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0))*BW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0))*BX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0))*BY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0))*BZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0))*CA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0))*CB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0))*CC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0))*CD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0))*CE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0))*CF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0))*CG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0))*CH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0))*CI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0))*CJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0))*CK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0))*CL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0))*CM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0))*CN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0))*CO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0))*CP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0))*CQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0))*CR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0))*CS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0))*CT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0))*CU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0))*CV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0))*CW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0))*CX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0))*CY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CY5,1))","v":0}]
[null,null,"Take or pay contract volume penalty (kg/year)",{"$f":"MAX(S!$DP$206-D8,0)*S!$S$206*365*(D6>0)*(D6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-E8,0)*S!$S$206*365*(E6>0)*(E6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-F8,0)*S!$S$206*365*(F6>0)*(F6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-G8,0)*S!$S$206*365*(G6>0)*(G6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-H8,0)*S!$S$206*365*(H6>0)*(H6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-I8,0)*S!$S$206*365*(I6>0)*(I6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-J8,0)*S!$S$206*365*(J6>0)*(J6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-K8,0)*S!$S$206*365*(K6>0)*(K6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-L8,0)*S!$S$206*365*(L6>0)*(L6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-M8,0)*S!$S$206*365*(M6>0)*(M6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-N8,0)*S!$S$206*365*(N6>0)*(N6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-O8,0)*S!$S$206*365*(O6>0)*(O6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-P8,0)*S!$S$206*365*(P6>0)*(P6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Q8,0)*S!$S$206*365*(Q6>0)*(Q6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-R8,0)*S!$S$206*365*(R6>0)*(R6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-S8,0)*S!$S$206*365*(S6>0)*(S6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-T8,0)*S!$S$206*365*(T6>0)*(T6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-U8,0)*S!$S$206*365*(U6>0)*(U6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-V8,0)*S!$S$206*365*(V6>0)*(V6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-W8,0)*S!$S$206*365*(W6>0)*(W6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-X8,0)*S!$S$206*365*(X6>0)*(X6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Y8,0)*S!$S$206*365*(Y6>0)*(Y6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Z8,0)*S!$S$206*365*(Z6>0)*(Z6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AA8,0)*S!$S$206*365*(AA6>0)*(AA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AB8,0)*S!$S$206*365*(AB6>0)*(AB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AC8,0)*S!$S$206*365*(AC6>0)*(AC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AD8,0)*S!$S$206*365*(AD6>0)*(AD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AE8,0)*S!$S$206*365*(AE6>0)*(AE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AF8,0)*S!$S$206*365*(AF6>0)*(AF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AG8,0)*S!$S$206*365*(AG6>0)*(AG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AH8,0)*S!$S$206*365*(AH6>0)*(AH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AI8,0)*S!$S$206*365*(AI6>0)*(AI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AJ8,0)*S!$S$206*365*(AJ6>0)*(AJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AK8,0)*S!$S$206*365*(AK6>0)*(AK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AL8,0)*S!$S$206*365*(AL6>0)*(AL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AM8,0)*S!$S$206*365*(AM6>0)*(AM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AN8,0)*S!$S$206*365*(AN6>0)*(AN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AO8,0)*S!$S$206*365*(AO6>0)*(AO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AP8,0)*S!$S$206*365*(AP6>0)*(AP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AQ8,0)*S!$S$206*365*(AQ6>0)*(AQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AR8,0)*S!$S$206*365*(AR6>0)*(AR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AS8,0)*S!$S$206*365*(AS6>0)*(AS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AT8,0)*S!$S$206*365*(AT6>0)*(AT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AU8,0)*S!$S$206*365*(AU6>0)*(AU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AV8,0)*S!$S$206*365*(AV6>0)*(AV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AW8,0)*S!$S$206*365*(AW6>0)*(AW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AX8,0)*S!$S$206*365*(AX6>0)*(AX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AY8,0)*S!$S$206*365*(AY6>0)*(AY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AZ8,0)*S!$S$206*365*(AZ6>0)*(AZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BA8,0)*S!$S$206*365*(BA6>0)*(BA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BB8,0)*S!$S$206*365*(BB6>0)*(BB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BC8,0)*S!$S$206*365*(BC6>0)*(BC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BD8,0)*S!$S$206*365*(BD6>0)*(BD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BE8,0)*S!$S$206*365*(BE6>0)*(BE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BF8,0)*S!$S$206*365*(BF6>0)*(BF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BG8,0)*S!$S$206*365*(BG6>0)*(BG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BH8,0)*S!$S$206*365*(BH6>0)*(BH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BI8,0)*S!$S$206*365*(BI6>0)*(BI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BJ8,0)*S!$S$206*365*(BJ6>0)*(BJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BK8,0)*S!$S$206*365*(BK6>0)*(BK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BL8,0)*S!$S$206*365*(BL6>0)*(BL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BM8,0)*S!$S$206*365*(BM6>0)*(BM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BN8,0)*S!$S$206*365*(BN6>0)*(BN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BO8,0)*S!$S$206*365*(BO6>0)*(BO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BP8,0)*S!$S$206*365*(BP6>0)*(BP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BQ8,0)*S!$S$206*365*(BQ6>0)*(BQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BR8,0)*S!$S$206*365*(BR6>0)*(BR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BS8,0)*S!$S$206*365*(BS6>0)*(BS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BT8,0)*S!$S$206*365*(BT6>0)*(BT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BU8,0)*S!$S$206*365*(BU6>0)*(BU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BV8,0)*S!$S$206*365*(BV6>0)*(BV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BW8,0)*S!$S$206*365*(BW6>0)*(BW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BX8,0)*S!$S$206*365*(BX6>0)*(BX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BY8,0)*S!$S$206*365*(BY6>0)*(BY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BZ8,0)*S!$S$206*365*(BZ6>0)*(BZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CA8,0)*S!$S$206*365*(CA6>0)*(CA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CB8,0)*S!$S$206*365*(CB6>0)*(CB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CC8,0)*S!$S$206*365*(CC6>0)*(CC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CD8,0)*S!$S$206*365*(CD6>0)*(CD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CE8,0)*S!$S$206*365*(CE6>0)*(CE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CF8,0)*S!$S$206*365*(CF6>0)*(CF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CG8,0)*S!$S$206*365*(CG6>0)*(CG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CH8,0)*S!$S$206*365*(CH6>0)*(CH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CI8,0)*S!$S$206*365*(CI6>0)*(CI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CJ8,0)*S!$S$206*365*(CJ6>0)*(CJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CK8,0)*S!$S$206*365*(CK6>0)*(CK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CL8,0)*S!$S$206*365*(CL6>0)*(CL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CM8,0)*S!$S$206*365*(CM6>0)*(CM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CN8,0)*S!$S$206*365*(CN6>0)*(CN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CO8,0)*S!$S$206*365*(CO6>0)*(CO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CP8,0)*S!$S$206*365*(CP6>0)*(CP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CQ8,0)*S!$S$206*365*(CQ6>0)*(CQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CR8,0)*S!$S$206*365*(CR6>0)*(CR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CS8,0)*S!$S$206*365*(CS6>0)*(CS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CT8,0)*S!$S$206*365*(CT6>0)*(CT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CU8,0)*S!$S$206*365*(CU6>0)*(CU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CV8,0)*S!$S$206*365*(CV6>0)*(CV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CW8,0)*S!$S$206*365*(CW6>0)*(CW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CX8,0)*S!$S$206*365*(CX6>0)*(CX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CY8,0)*S!$S$206*365*(CY6>0)*(CY6<=S!$DO$206)","v":0}]
[null,null,{"$f":"\"Average daily sales (\"&RetailUnit&\"/day)\"","v":"Average daily sales (tonne/day)"},0,{"$f":"+E8*S!$S$206","v":0},{"$f":"+F8*S!$S$206","v":0},{"$f":"+G8*S!$S$206","v":0},{"$f":"+H8*S!$S$206","v":270},{"$f":"+I8*S!$S$206","v":270},{"$f":"+J8*S!$S$206","v":270},{"$f":"+K8*S!$S$206","v":270},{"$f":"+L8*S!$S$206","v":270},{"$f":"+M8*S!$S$206","v":270},{"$f":"+N8*S!$S$206","v":270},{"$f":"+O8*S!$S$206","v":270},{"$f":"+P8*S!$S$206","v":270},{"$f":"+Q8*S!$S$206","v":270},{"$f":"+R8*S!$S$206","v":270},{"$f":"+S8*S!$S$206","v":270},{"$f":"+T8*S!$S$206","v":270},{"$f":"+U8*S!$S$206","v":270},{"$f":"+V8*S!$S$206","v":270},{"$f":"+W8*S!$S$206","v":270},{"$f":"+X8*S!$S$206","v":270},{"$f":"+Y8*S!$S$206","v":270},{"$f":"+Z8*S!$S$206","v":270},{"$f":"+AA8*S!$S$206","v":270},{"$f":"+AB8*S!$S$206","v":270},{"$f":"+AC8*S!$S$206","v":270},{"$f":"+AD8*S!$S$206","v":270},{"$f":"+AE8*S!$S$206","v":270},{"$f":"+AF8*S!$S$206","v":270},{"$f":"+AG8*S!$S$206","v":270},{"$f":"+AH8*S!$S$206","v":270},{"$f":"+AI8*S!$S$206","v":270},{"$f":"+AJ8*S!$S$206","v":270},{"$f":"+AK8*S!$S$206","v":270},{"$f":"+AL8*S!$S$206","v":270},{"$f":"+AM8*S!$S$206","v":270},{"$f":"+AN8*S!$S$206","v":270},{"$f":"+AO8*S!$S$206","v":270},{"$f":"+AP8*S!$S$206","v":270},{"$f":"+AQ8*S!$S$206","v":270},{"$f":"+AR8*S!$S$206","v":270},{"$f":"+AS8*S!$S$206","v":270},{"$f":"+AT8*S!$S$206","v":270},{"$f":"+AU8*S!$S$206","v":270},{"$f":"+AV8*S!$S$206","v":0},{"$f":"+AW8*S!$S$206","v":0},{"$f":"+AX8*S!$S$206","v":0},{"$f":"+AY8*S!$S$206","v":0},{"$f":"+AZ8*S!$S$206","v":0},{"$f":"+BA8*S!$S$206","v":0},{"$f":"+BB8*S!$S$206","v":0},{"$f":"+BC8*S!$S$206","v":0},{"$f":"+BD8*S!$S$206","v":0},{"$f":"+BE8*S!$S$206","v":0},{"$f":"+BF8*S!$S$206","v":0},{"$f":"+BG8*S!$S$206","v":0},{"$f":"+BH8*S!$S$206","v":0},{"$f":"+BI8*S!$S$206","v":0},{"$f":"+BJ8*S!$S$206","v":0},{"$f":"+BK8*S!$S$206","v":0},{"$f":"+BL8*S!$S$206","v":0},{"$f":"+BM8*S!$S$206","v":0},{"$f":"+BN8*S!$S$206","v":0},{"$f":"+BO8*S!$S$206","v":0},{"$f":"+BP8*S!$S$206","v":0},{"$f":"+BQ8*S!$S$206","v":0},{"$f":"+BR8*S!$S$206","v":0},{"$f":"+BS8*S!$S$206","v":0},{"$f":"+BT8*S!$S$206","v":0},{"$f":"+BU8*S!$S$206","v":0},{"$f":"+BV8*S!$S$206","v":0},{"$f":"+BW8*S!$S$206","v":0},{"$f":"+BX8*S!$S$206","v":0},{"$f":"+BY8*S!$S$206","v":0},{"$f":"+BZ8*S!$S$206","v":0},{"$f":"+CA8*S!$S$206","v":0},{"$f":"+CB8*S!$S$206","v":0},{"$f":"+CC8*S!$S$206","v":0},{"$f":"+CD8*S!$S$206","v":0},{"$f":"+CE8*S!$S$206","v":0},{"$f":"+CF8*S!$S$206","v":0},{"$f":"+CG8*S!$S$206","v":0},{"$f":"+CH8*S!$S$206","v":0},{"$f":"+CI8*S!$S$206","v":0},{"$f":"+CJ8*S!$S$206","v":0},{"$f":"+CK8*S!$S$206","v":0},{"$f":"+CL8*S!$S$206","v":0},{"$f":"+CM8*S!$S$206","v":0},{"$f":"+CN8*S!$S$206","v":0},{"$f":"+CO8*S!$S$206","v":0},{"$f":"+CP8*S!$S$206","v":0},{"$f":"+CQ8*S!$S$206","v":0},{"$f":"+CR8*S!$S$206","v":0},{"$f":"+CS8*S!$S$206","v":0},{"$f":"+CT8*S!$S$206","v":0},{"$f":"+CU8*S!$S$206","v":0},{"$f":"+CV8*S!$S$206","v":0},{"$f":"+CW8*S!$S$206","v":0},{"$f":"+CX8*S!$S$206","v":0},{"$f":"+CY8*S!$S$206","v":0}]
[null,null,{"$f":"\"Annual \"&RetailCommodity&\" sales (\"&RetailUnit&\"/year)\"","v":"Annual ammonia sales (tonne/year)"},0,{"$f":"+E10*365","v":0},{"$f":"+F10*365","v":0},0,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR10*365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"\"Annual \"&Interface!E89&\" sales (\"&Interface!F89&\"/year)\"","v":"Annual electricity to grid sales (kWh/year)"},{"$f":"+S!$AX$206*D$11","v":0},{"$f":"IF(Overrides!$A56*(E$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*E$11","v":0},{"$f":"IF(Overrides!$A56*(F$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*F$11","v":0},{"$f":"IF(Overrides!$A56*(G$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*G$11","v":0},{"$f":"IF(Overrides!$A56*(H$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*H$11","v":266670000},{"$f":"IF(Overrides!$A56*(I$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*I$11","v":266670000},{"$f":"IF(Overrides!$A56*(J$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*J$11","v":266670000},{"$f":"IF(Overrides!$A56*(K$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*K$11","v":266670000},{"$f":"IF(Overrides!$A56*(L$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*L$11","v":266670000},{"$f":"IF(Overrides!$A56*(M$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*M$11","v":266670000},{"$f":"IF(Overrides!$A56*(N$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*N$11","v":266670000},{"$f":"IF(Overrides!$A56*(O$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*O$11","v":266670000},{"$f":"IF(Overrides!$A56*(P$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*P$11","v":266670000},{"$f":"IF(Overrides!$A56*(Q$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Q$11","v":266670000},{"$f":"IF(Overrides!$A56*(R$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*R$11","v":266670000},{"$f":"IF(Overrides!$A56*(S$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*S$11","v":266670000},{"$f":"IF(Overrides!$A56*(T$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*T$11","v":266670000},{"$f":"IF(Overrides!$A56*(U$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*U$11","v":266670000},{"$f":"IF(Overrides!$A56*(V$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*V$11","v":266670000},{"$f":"IF(Overrides!$A56*(W$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*W$11","v":266670000},{"$f":"IF(Overrides!$A56*(X$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*X$11","v":266670000},{"$f":"IF(Overrides!$A56*(Y$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Y$11","v":266670000},{"$f":"IF(Overrides!$A56*(Z$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Z$11","v":266670000},{"$f":"IF(Overrides!$A56*(AA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AA$11","v":266670000},{"$f":"IF(Overrides!$A56*(AB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AB$11","v":266670000},{"$f":"IF(Overrides!$A56*(AC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AC$11","v":266670000},{"$f":"IF(Overrides!$A56*(AD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AD$11","v":266670000},{"$f":"IF(Overrides!$A56*(AE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AE$11","v":266670000},{"$f":"IF(Overrides!$A56*(AF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AF$11","v":266670000},{"$f":"IF(Overrides!$A56*(AG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AG$11","v":266670000},{"$f":"IF(Overrides!$A56*(AH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AH$11","v":266670000},{"$f":"IF(Overrides!$A56*(AI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AI$11","v":266670000},{"$f":"IF(Overrides!$A56*(AJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AJ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AK$11","v":266670000},{"$f":"IF(Overrides!$A56*(AL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AL$11","v":266670000},{"$f":"IF(Overrides!$A56*(AM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AM$11","v":266670000},{"$f":"IF(Overrides!$A56*(AN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AN$11","v":266670000},{"$f":"IF(Overrides!$A56*(AO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AO$11","v":266670000},{"$f":"IF(Overrides!$A56*(AP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AP$11","v":266670000},{"$f":"IF(Overrides!$A56*(AQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AQ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AR$11","v":266670000},{"$f":"IF(Overrides!$A56*(AS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AS$11","v":266670000},{"$f":"IF(Overrides!$A56*(AT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AT$11","v":266670000},{"$f":"IF(Overrides!$A56*(AU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AU$11","v":266670000},{"$f":"IF(Overrides!$A56*(AV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AV$11","v":0},{"$f":"IF(Overrides!$A56*(AW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AW$11","v":0},{"$f":"IF(Overrides!$A56*(AX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AX$11","v":0},{"$f":"IF(Overrides!$A56*(AY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AY$11","v":0},{"$f":"IF(Overrides!$A56*(AZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A56*(BA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BA$11","v":0},{"$f":"IF(Overrides!$A56*(BB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BB$11","v":0},{"$f":"IF(Overrides!$A56*(BC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BC$11","v":0},{"$f":"IF(Overrides!$A56*(BD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BD$11","v":0},{"$f":"IF(Overrides!$A56*(BE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BE$11","v":0},{"$f":"IF(Overrides!$A56*(BF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BF$11","v":0},{"$f":"IF(Overrides!$A56*(BG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BG$11","v":0},{"$f":"IF(Overrides!$A56*(BH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BH$11","v":0},{"$f":"IF(Overrides!$A56*(BI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BI$11","v":0},{"$f":"IF(Overrides!$A56*(BJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A56*(BK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BK$11","v":0},{"$f":"IF(Overrides!$A56*(BL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BL$11","v":0},{"$f":"IF(Overrides!$A56*(BM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BM$11","v":0},{"$f":"IF(Overrides!$A56*(BN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BN$11","v":0},{"$f":"IF(Overrides!$A56*(BO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BO$11","v":0},{"$f":"IF(Overrides!$A56*(BP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BP$11","v":0},{"$f":"IF(Overrides!$A56*(BQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A56*(BR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BR$11","v":0},{"$f":"IF(Overrides!$A56*(BS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BS$11","v":0},{"$f":"IF(Overrides!$A56*(BT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BT$11","v":0},{"$f":"IF(Overrides!$A56*(BU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BU$11","v":0},{"$f":"IF(Overrides!$A56*(BV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BV$11","v":0},{"$f":"IF(Overrides!$A56*(BW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BW$11","v":0},{"$f":"IF(Overrides!$A56*(BX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BX$11","v":0},{"$f":"IF(Overrides!$A56*(BY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BY$11","v":0},{"$f":"IF(Overrides!$A56*(BZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A56*(CA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CA$11","v":0},{"$f":"IF(Overrides!$A56*(CB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CB$11","v":0},{"$f":"IF(Overrides!$A56*(CC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CC$11","v":0},{"$f":"IF(Overrides!$A56*(CD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CD$11","v":0},{"$f":"IF(Overrides!$A56*(CE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CE$11","v":0},{"$f":"IF(Overrides!$A56*(CF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CF$11","v":0},{"$f":"IF(Overrides!$A56*(CG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CG$11","v":0},{"$f":"IF(Overrides!$A56*(CH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CH$11","v":0},{"$f":"IF(Overrides!$A56*(CI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CI$11","v":0},{"$f":"IF(Overrides!$A56*(CJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A56*(CK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CK$11","v":0},{"$f":"IF(Overrides!$A56*(CL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CL$11","v":0},{"$f":"IF(Overrides!$A56*(CM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CM$11","v":0},{"$f":"IF(Overrides!$A56*(CN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CN$11","v":0},{"$f":"IF(Overrides!$A56*(CO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CO$11","v":0},{"$f":"IF(Overrides!$A56*(CP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CP$11","v":0},{"$f":"IF(Overrides!$A56*(CQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A56*(CR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CR$11","v":0},{"$f":"IF(Overrides!$A56*(CS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CS$11","v":0},{"$f":"IF(Overrides!$A56*(CT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CT$11","v":0},{"$f":"IF(Overrides!$A56*(CU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CU$11","v":0},{"$f":"IF(Overrides!$A56*(CV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CV$11","v":0},{"$f":"IF(Overrides!$A56*(CW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CW$11","v":0},{"$f":"IF(Overrides!$A56*(CX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CX$11","v":0},{"$f":"IF(Overrides!$A56*(CY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E90&\" sales (\"&Interface!F90&\"/year)\"","v":"Annual oxygen sales (kg/year)"},{"$f":"+S!$AY$206*D$11","v":0},{"$f":"IF(Overrides!$A57*(E$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*E$11","v":0},{"$f":"IF(Overrides!$A57*(F$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*F$11","v":0},{"$f":"IF(Overrides!$A57*(G$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*G$11","v":0},{"$f":"IF(Overrides!$A57*(H$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*H$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(I$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*I$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(J$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*J$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(K$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*K$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(L$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*L$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(M$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*M$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(N$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*N$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(O$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*O$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(P$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*P$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Q$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Q$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(R$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*R$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(S$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*S$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(T$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*T$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(U$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*U$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(V$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*V$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(W$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*W$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(X$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*X$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Y$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Y$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Z$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Z$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AA$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AB$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AC$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AD$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AE$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AF$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AG$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AH$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AI$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AJ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AK$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AL$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AM$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AN$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AO$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AP$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AQ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AR$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AS$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AT$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AU$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AV$11","v":0},{"$f":"IF(Overrides!$A57*(AW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AW$11","v":0},{"$f":"IF(Overrides!$A57*(AX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AX$11","v":0},{"$f":"IF(Overrides!$A57*(AY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AY$11","v":0},{"$f":"IF(Overrides!$A57*(AZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A57*(BA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BA$11","v":0},{"$f":"IF(Overrides!$A57*(BB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BB$11","v":0},{"$f":"IF(Overrides!$A57*(BC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BC$11","v":0},{"$f":"IF(Overrides!$A57*(BD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BD$11","v":0},{"$f":"IF(Overrides!$A57*(BE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BE$11","v":0},{"$f":"IF(Overrides!$A57*(BF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BF$11","v":0},{"$f":"IF(Overrides!$A57*(BG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BG$11","v":0},{"$f":"IF(Overrides!$A57*(BH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BH$11","v":0},{"$f":"IF(Overrides!$A57*(BI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BI$11","v":0},{"$f":"IF(Overrides!$A57*(BJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A57*(BK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BK$11","v":0},{"$f":"IF(Overrides!$A57*(BL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BL$11","v":0},{"$f":"IF(Overrides!$A57*(BM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BM$11","v":0},{"$f":"IF(Overrides!$A57*(BN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BN$11","v":0},{"$f":"IF(Overrides!$A57*(BO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BO$11","v":0},{"$f":"IF(Overrides!$A57*(BP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BP$11","v":0},{"$f":"IF(Overrides!$A57*(BQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A57*(BR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BR$11","v":0},{"$f":"IF(Overrides!$A57*(BS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BS$11","v":0},{"$f":"IF(Overrides!$A57*(BT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BT$11","v":0},{"$f":"IF(Overrides!$A57*(BU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BU$11","v":0},{"$f":"IF(Overrides!$A57*(BV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BV$11","v":0},{"$f":"IF(Overrides!$A57*(BW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BW$11","v":0},{"$f":"IF(Overrides!$A57*(BX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BX$11","v":0},{"$f":"IF(Overrides!$A57*(BY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BY$11","v":0},{"$f":"IF(Overrides!$A57*(BZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A57*(CA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CA$11","v":0},{"$f":"IF(Overrides!$A57*(CB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CB$11","v":0},{"$f":"IF(Overrides!$A57*(CC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CC$11","v":0},{"$f":"IF(Overrides!$A57*(CD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CD$11","v":0},{"$f":"IF(Overrides!$A57*(CE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CE$11","v":0},{"$f":"IF(Overrides!$A57*(CF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CF$11","v":0},{"$f":"IF(Overrides!$A57*(CG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CG$11","v":0},{"$f":"IF(Overrides!$A57*(CH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CH$11","v":0},{"$f":"IF(Overrides!$A57*(CI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CI$11","v":0},{"$f":"IF(Overrides!$A57*(CJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A57*(CK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CK$11","v":0},{"$f":"IF(Overrides!$A57*(CL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CL$11","v":0},{"$f":"IF(Overrides!$A57*(CM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CM$11","v":0},{"$f":"IF(Overrides!$A57*(CN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CN$11","v":0},{"$f":"IF(Overrides!$A57*(CO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CO$11","v":0},{"$f":"IF(Overrides!$A57*(CP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CP$11","v":0},{"$f":"IF(Overrides!$A57*(CQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A57*(CR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CR$11","v":0},{"$f":"IF(Overrides!$A57*(CS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CS$11","v":0},{"$f":"IF(Overrides!$A57*(CT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CT$11","v":0},{"$f":"IF(Overrides!$A57*(CU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CU$11","v":0},{"$f":"IF(Overrides!$A57*(CV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CV$11","v":0},{"$f":"IF(Overrides!$A57*(CW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CW$11","v":0},{"$f":"IF(Overrides!$A57*(CX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CX$11","v":0},{"$f":"IF(Overrides!$A57*(CY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E91&\" sales (\"&Interface!F91&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$AZ$206*D$11","v":0},{"$f":"IF(Overrides!$A58*(E$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*E$11","v":0},{"$f":"IF(Overrides!$A58*(F$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*F$11","v":0},{"$f":"IF(Overrides!$A58*(G$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*G$11","v":0},{"$f":"IF(Overrides!$A58*(H$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*H$11","v":0},{"$f":"IF(Overrides!$A58*(I$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*I$11","v":0},{"$f":"IF(Overrides!$A58*(J$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*J$11","v":0},{"$f":"IF(Overrides!$A58*(K$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*K$11","v":0},{"$f":"IF(Overrides!$A58*(L$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*L$11","v":0},{"$f":"IF(Overrides!$A58*(M$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*M$11","v":0},{"$f":"IF(Overrides!$A58*(N$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*N$11","v":0},{"$f":"IF(Overrides!$A58*(O$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*O$11","v":0},{"$f":"IF(Overrides!$A58*(P$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*P$11","v":0},{"$f":"IF(Overrides!$A58*(Q$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Q$11","v":0},{"$f":"IF(Overrides!$A58*(R$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*R$11","v":0},{"$f":"IF(Overrides!$A58*(S$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*S$11","v":0},{"$f":"IF(Overrides!$A58*(T$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*T$11","v":0},{"$f":"IF(Overrides!$A58*(U$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*U$11","v":0},{"$f":"IF(Overrides!$A58*(V$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*V$11","v":0},{"$f":"IF(Overrides!$A58*(W$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*W$11","v":0},{"$f":"IF(Overrides!$A58*(X$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*X$11","v":0},{"$f":"IF(Overrides!$A58*(Y$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Y$11","v":0},{"$f":"IF(Overrides!$A58*(Z$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Z$11","v":0},{"$f":"IF(Overrides!$A58*(AA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AA$11","v":0},{"$f":"IF(Overrides!$A58*(AB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AB$11","v":0},{"$f":"IF(Overrides!$A58*(AC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AC$11","v":0},{"$f":"IF(Overrides!$A58*(AD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AD$11","v":0},{"$f":"IF(Overrides!$A58*(AE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AE$11","v":0},{"$f":"IF(Overrides!$A58*(AF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AF$11","v":0},{"$f":"IF(Overrides!$A58*(AG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AG$11","v":0},{"$f":"IF(Overrides!$A58*(AH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AH$11","v":0},{"$f":"IF(Overrides!$A58*(AI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AI$11","v":0},{"$f":"IF(Overrides!$A58*(AJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A58*(AK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AK$11","v":0},{"$f":"IF(Overrides!$A58*(AL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AL$11","v":0},{"$f":"IF(Overrides!$A58*(AM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AM$11","v":0},{"$f":"IF(Overrides!$A58*(AN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AN$11","v":0},{"$f":"IF(Overrides!$A58*(AO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AO$11","v":0},{"$f":"IF(Overrides!$A58*(AP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AP$11","v":0},{"$f":"IF(Overrides!$A58*(AQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A58*(AR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AR$11","v":0},{"$f":"IF(Overrides!$A58*(AS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AS$11","v":0},{"$f":"IF(Overrides!$A58*(AT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AT$11","v":0},{"$f":"IF(Overrides!$A58*(AU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AU$11","v":0},{"$f":"IF(Overrides!$A58*(AV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AV$11","v":0},{"$f":"IF(Overrides!$A58*(AW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AW$11","v":0},{"$f":"IF(Overrides!$A58*(AX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AX$11","v":0},{"$f":"IF(Overrides!$A58*(AY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AY$11","v":0},{"$f":"IF(Overrides!$A58*(AZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A58*(BA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BA$11","v":0},{"$f":"IF(Overrides!$A58*(BB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BB$11","v":0},{"$f":"IF(Overrides!$A58*(BC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BC$11","v":0},{"$f":"IF(Overrides!$A58*(BD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BD$11","v":0},{"$f":"IF(Overrides!$A58*(BE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BE$11","v":0},{"$f":"IF(Overrides!$A58*(BF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BF$11","v":0},{"$f":"IF(Overrides!$A58*(BG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BG$11","v":0},{"$f":"IF(Overrides!$A58*(BH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BH$11","v":0},{"$f":"IF(Overrides!$A58*(BI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BI$11","v":0},{"$f":"IF(Overrides!$A58*(BJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A58*(BK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BK$11","v":0},{"$f":"IF(Overrides!$A58*(BL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BL$11","v":0},{"$f":"IF(Overrides!$A58*(BM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BM$11","v":0},{"$f":"IF(Overrides!$A58*(BN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BN$11","v":0},{"$f":"IF(Overrides!$A58*(BO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BO$11","v":0},{"$f":"IF(Overrides!$A58*(BP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BP$11","v":0},{"$f":"IF(Overrides!$A58*(BQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A58*(BR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BR$11","v":0},{"$f":"IF(Overrides!$A58*(BS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BS$11","v":0},{"$f":"IF(Overrides!$A58*(BT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BT$11","v":0},{"$f":"IF(Overrides!$A58*(BU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BU$11","v":0},{"$f":"IF(Overrides!$A58*(BV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BV$11","v":0},{"$f":"IF(Overrides!$A58*(BW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BW$11","v":0},{"$f":"IF(Overrides!$A58*(BX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BX$11","v":0},{"$f":"IF(Overrides!$A58*(BY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BY$11","v":0},{"$f":"IF(Overrides!$A58*(BZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A58*(CA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CA$11","v":0},{"$f":"IF(Overrides!$A58*(CB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CB$11","v":0},{"$f":"IF(Overrides!$A58*(CC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CC$11","v":0},{"$f":"IF(Overrides!$A58*(CD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CD$11","v":0},{"$f":"IF(Overrides!$A58*(CE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CE$11","v":0},{"$f":"IF(Overrides!$A58*(CF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CF$11","v":0},{"$f":"IF(Overrides!$A58*(CG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CG$11","v":0},{"$f":"IF(Overrides!$A58*(CH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CH$11","v":0},{"$f":"IF(Overrides!$A58*(CI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CI$11","v":0},{"$f":"IF(Overrides!$A58*(CJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A58*(CK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CK$11","v":0},{"$f":"IF(Overrides!$A58*(CL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CL$11","v":0},{"$f":"IF(Overrides!$A58*(CM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CM$11","v":0},{"$f":"IF(Overrides!$A58*(CN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CN$11","v":0},{"$f":"IF(Overrides!$A58*(CO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CO$11","v":0},{"$f":"IF(Overrides!$A58*(CP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CP$11","v":0},{"$f":"IF(Overrides!$A58*(CQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A58*(CR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CR$11","v":0},{"$f":"IF(Overrides!$A58*(CS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CS$11","v":0},{"$f":"IF(Overrides!$A58*(CT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CT$11","v":0},{"$f":"IF(Overrides!$A58*(CU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CU$11","v":0},{"$f":"IF(Overrides!$A58*(CV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CV$11","v":0},{"$f":"IF(Overrides!$A58*(CW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CW$11","v":0},{"$f":"IF(Overrides!$A58*(CX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CX$11","v":0},{"$f":"IF(Overrides!$A58*(CY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E92&\" sales (\"&Interface!F92&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BA$206*D$11","v":0},{"$f":"IF(Overrides!$A59*(E$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*E$11","v":0},{"$f":"IF(Overrides!$A59*(F$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*F$11","v":0},{"$f":"IF(Overrides!$A59*(G$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*G$11","v":0},{"$f":"IF(Overrides!$A59*(H$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*H$11","v":0},{"$f":"IF(Overrides!$A59*(I$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*I$11","v":0},{"$f":"IF(Overrides!$A59*(J$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*J$11","v":0},{"$f":"IF(Overrides!$A59*(K$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*K$11","v":0},{"$f":"IF(Overrides!$A59*(L$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*L$11","v":0},{"$f":"IF(Overrides!$A59*(M$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*M$11","v":0},{"$f":"IF(Overrides!$A59*(N$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*N$11","v":0},{"$f":"IF(Overrides!$A59*(O$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*O$11","v":0},{"$f":"IF(Overrides!$A59*(P$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*P$11","v":0},{"$f":"IF(Overrides!$A59*(Q$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Q$11","v":0},{"$f":"IF(Overrides!$A59*(R$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*R$11","v":0},{"$f":"IF(Overrides!$A59*(S$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*S$11","v":0},{"$f":"IF(Overrides!$A59*(T$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*T$11","v":0},{"$f":"IF(Overrides!$A59*(U$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*U$11","v":0},{"$f":"IF(Overrides!$A59*(V$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*V$11","v":0},{"$f":"IF(Overrides!$A59*(W$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*W$11","v":0},{"$f":"IF(Overrides!$A59*(X$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*X$11","v":0},{"$f":"IF(Overrides!$A59*(Y$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Y$11","v":0},{"$f":"IF(Overrides!$A59*(Z$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Z$11","v":0},{"$f":"IF(Overrides!$A59*(AA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AA$11","v":0},{"$f":"IF(Overrides!$A59*(AB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AB$11","v":0},{"$f":"IF(Overrides!$A59*(AC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AC$11","v":0},{"$f":"IF(Overrides!$A59*(AD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AD$11","v":0},{"$f":"IF(Overrides!$A59*(AE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AE$11","v":0},{"$f":"IF(Overrides!$A59*(AF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AF$11","v":0},{"$f":"IF(Overrides!$A59*(AG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AG$11","v":0},{"$f":"IF(Overrides!$A59*(AH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AH$11","v":0},{"$f":"IF(Overrides!$A59*(AI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AI$11","v":0},{"$f":"IF(Overrides!$A59*(AJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A59*(AK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AK$11","v":0},{"$f":"IF(Overrides!$A59*(AL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AL$11","v":0},{"$f":"IF(Overrides!$A59*(AM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AM$11","v":0},{"$f":"IF(Overrides!$A59*(AN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AN$11","v":0},{"$f":"IF(Overrides!$A59*(AO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AO$11","v":0},{"$f":"IF(Overrides!$A59*(AP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AP$11","v":0},{"$f":"IF(Overrides!$A59*(AQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A59*(AR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AR$11","v":0},{"$f":"IF(Overrides!$A59*(AS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AS$11","v":0},{"$f":"IF(Overrides!$A59*(AT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AT$11","v":0},{"$f":"IF(Overrides!$A59*(AU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AU$11","v":0},{"$f":"IF(Overrides!$A59*(AV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AV$11","v":0},{"$f":"IF(Overrides!$A59*(AW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AW$11","v":0},{"$f":"IF(Overrides!$A59*(AX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AX$11","v":0},{"$f":"IF(Overrides!$A59*(AY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AY$11","v":0},{"$f":"IF(Overrides!$A59*(AZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A59*(BA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BA$11","v":0},{"$f":"IF(Overrides!$A59*(BB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BB$11","v":0},{"$f":"IF(Overrides!$A59*(BC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BC$11","v":0},{"$f":"IF(Overrides!$A59*(BD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BD$11","v":0},{"$f":"IF(Overrides!$A59*(BE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BE$11","v":0},{"$f":"IF(Overrides!$A59*(BF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BF$11","v":0},{"$f":"IF(Overrides!$A59*(BG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BG$11","v":0},{"$f":"IF(Overrides!$A59*(BH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BH$11","v":0},{"$f":"IF(Overrides!$A59*(BI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BI$11","v":0},{"$f":"IF(Overrides!$A59*(BJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A59*(BK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BK$11","v":0},{"$f":"IF(Overrides!$A59*(BL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BL$11","v":0},{"$f":"IF(Overrides!$A59*(BM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BM$11","v":0},{"$f":"IF(Overrides!$A59*(BN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BN$11","v":0},{"$f":"IF(Overrides!$A59*(BO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BO$11","v":0},{"$f":"IF(Overrides!$A59*(BP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BP$11","v":0},{"$f":"IF(Overrides!$A59*(BQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A59*(BR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BR$11","v":0},{"$f":"IF(Overrides!$A59*(BS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BS$11","v":0},{"$f":"IF(Overrides!$A59*(BT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BT$11","v":0},{"$f":"IF(Overrides!$A59*(BU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BU$11","v":0},{"$f":"IF(Overrides!$A59*(BV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BV$11","v":0},{"$f":"IF(Overrides!$A59*(BW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BW$11","v":0},{"$f":"IF(Overrides!$A59*(BX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BX$11","v":0},{"$f":"IF(Overrides!$A59*(BY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BY$11","v":0},{"$f":"IF(Overrides!$A59*(BZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A59*(CA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CA$11","v":0},{"$f":"IF(Overrides!$A59*(CB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CB$11","v":0},{"$f":"IF(Overrides!$A59*(CC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CC$11","v":0},{"$f":"IF(Overrides!$A59*(CD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CD$11","v":0},{"$f":"IF(Overrides!$A59*(CE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CE$11","v":0},{"$f":"IF(Overrides!$A59*(CF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CF$11","v":0},{"$f":"IF(Overrides!$A59*(CG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CG$11","v":0},{"$f":"IF(Overrides!$A59*(CH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CH$11","v":0},{"$f":"IF(Overrides!$A59*(CI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CI$11","v":0},{"$f":"IF(Overrides!$A59*(CJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A59*(CK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CK$11","v":0},{"$f":"IF(Overrides!$A59*(CL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CL$11","v":0},{"$f":"IF(Overrides!$A59*(CM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CM$11","v":0},{"$f":"IF(Overrides!$A59*(CN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CN$11","v":0},{"$f":"IF(Overrides!$A59*(CO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CO$11","v":0},{"$f":"IF(Overrides!$A59*(CP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CP$11","v":0},{"$f":"IF(Overrides!$A59*(CQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A59*(CR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CR$11","v":0},{"$f":"IF(Overrides!$A59*(CS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CS$11","v":0},{"$f":"IF(Overrides!$A59*(CT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CT$11","v":0},{"$f":"IF(Overrides!$A59*(CU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CU$11","v":0},{"$f":"IF(Overrides!$A59*(CV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CV$11","v":0},{"$f":"IF(Overrides!$A59*(CW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CW$11","v":0},{"$f":"IF(Overrides!$A59*(CX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CX$11","v":0},{"$f":"IF(Overrides!$A59*(CY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E93&\" sales (\"&Interface!F93&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BB$206*D$11","v":0},{"$f":"IF(Overrides!$A60*(E$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*E$11","v":0},{"$f":"IF(Overrides!$A60*(F$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*F$11","v":0},{"$f":"IF(Overrides!$A60*(G$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*G$11","v":0},{"$f":"IF(Overrides!$A60*(H$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*H$11","v":0},{"$f":"IF(Overrides!$A60*(I$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*I$11","v":0},{"$f":"IF(Overrides!$A60*(J$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*J$11","v":0},{"$f":"IF(Overrides!$A60*(K$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*K$11","v":0},{"$f":"IF(Overrides!$A60*(L$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*L$11","v":0},{"$f":"IF(Overrides!$A60*(M$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*M$11","v":0},{"$f":"IF(Overrides!$A60*(N$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*N$11","v":0},{"$f":"IF(Overrides!$A60*(O$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*O$11","v":0},{"$f":"IF(Overrides!$A60*(P$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*P$11","v":0},{"$f":"IF(Overrides!$A60*(Q$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Q$11","v":0},{"$f":"IF(Overrides!$A60*(R$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*R$11","v":0},{"$f":"IF(Overrides!$A60*(S$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*S$11","v":0},{"$f":"IF(Overrides!$A60*(T$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*T$11","v":0},{"$f":"IF(Overrides!$A60*(U$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*U$11","v":0},{"$f":"IF(Overrides!$A60*(V$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*V$11","v":0},{"$f":"IF(Overrides!$A60*(W$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*W$11","v":0},{"$f":"IF(Overrides!$A60*(X$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*X$11","v":0},{"$f":"IF(Overrides!$A60*(Y$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Y$11","v":0},{"$f":"IF(Overrides!$A60*(Z$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Z$11","v":0},{"$f":"IF(Overrides!$A60*(AA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AA$11","v":0},{"$f":"IF(Overrides!$A60*(AB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AB$11","v":0},{"$f":"IF(Overrides!$A60*(AC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AC$11","v":0},{"$f":"IF(Overrides!$A60*(AD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AD$11","v":0},{"$f":"IF(Overrides!$A60*(AE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AE$11","v":0},{"$f":"IF(Overrides!$A60*(AF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AF$11","v":0},{"$f":"IF(Overrides!$A60*(AG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AG$11","v":0},{"$f":"IF(Overrides!$A60*(AH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AH$11","v":0},{"$f":"IF(Overrides!$A60*(AI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AI$11","v":0},{"$f":"IF(Overrides!$A60*(AJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A60*(AK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AK$11","v":0},{"$f":"IF(Overrides!$A60*(AL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AL$11","v":0},{"$f":"IF(Overrides!$A60*(AM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AM$11","v":0},{"$f":"IF(Overrides!$A60*(AN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AN$11","v":0},{"$f":"IF(Overrides!$A60*(AO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AO$11","v":0},{"$f":"IF(Overrides!$A60*(AP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AP$11","v":0},{"$f":"IF(Overrides!$A60*(AQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A60*(AR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AR$11","v":0},{"$f":"IF(Overrides!$A60*(AS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AS$11","v":0},{"$f":"IF(Overrides!$A60*(AT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AT$11","v":0},{"$f":"IF(Overrides!$A60*(AU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AU$11","v":0},{"$f":"IF(Overrides!$A60*(AV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AV$11","v":0},{"$f":"IF(Overrides!$A60*(AW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AW$11","v":0},{"$f":"IF(Overrides!$A60*(AX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AX$11","v":0},{"$f":"IF(Overrides!$A60*(AY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AY$11","v":0},{"$f":"IF(Overrides!$A60*(AZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A60*(BA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BA$11","v":0},{"$f":"IF(Overrides!$A60*(BB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BB$11","v":0},{"$f":"IF(Overrides!$A60*(BC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BC$11","v":0},{"$f":"IF(Overrides!$A60*(BD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BD$11","v":0},{"$f":"IF(Overrides!$A60*(BE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BE$11","v":0},{"$f":"IF(Overrides!$A60*(BF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BF$11","v":0},{"$f":"IF(Overrides!$A60*(BG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BG$11","v":0},{"$f":"IF(Overrides!$A60*(BH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BH$11","v":0},{"$f":"IF(Overrides!$A60*(BI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BI$11","v":0},{"$f":"IF(Overrides!$A60*(BJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A60*(BK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BK$11","v":0},{"$f":"IF(Overrides!$A60*(BL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BL$11","v":0},{"$f":"IF(Overrides!$A60*(BM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BM$11","v":0},{"$f":"IF(Overrides!$A60*(BN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BN$11","v":0},{"$f":"IF(Overrides!$A60*(BO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BO$11","v":0},{"$f":"IF(Overrides!$A60*(BP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BP$11","v":0},{"$f":"IF(Overrides!$A60*(BQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A60*(BR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BR$11","v":0},{"$f":"IF(Overrides!$A60*(BS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BS$11","v":0},{"$f":"IF(Overrides!$A60*(BT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BT$11","v":0},{"$f":"IF(Overrides!$A60*(BU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BU$11","v":0},{"$f":"IF(Overrides!$A60*(BV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BV$11","v":0},{"$f":"IF(Overrides!$A60*(BW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BW$11","v":0},{"$f":"IF(Overrides!$A60*(BX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BX$11","v":0},{"$f":"IF(Overrides!$A60*(BY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BY$11","v":0},{"$f":"IF(Overrides!$A60*(BZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A60*(CA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CA$11","v":0},{"$f":"IF(Overrides!$A60*(CB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CB$11","v":0},{"$f":"IF(Overrides!$A60*(CC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CC$11","v":0},{"$f":"IF(Overrides!$A60*(CD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CD$11","v":0},{"$f":"IF(Overrides!$A60*(CE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CE$11","v":0},{"$f":"IF(Overrides!$A60*(CF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CF$11","v":0},{"$f":"IF(Overrides!$A60*(CG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CG$11","v":0},{"$f":"IF(Overrides!$A60*(CH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CH$11","v":0},{"$f":"IF(Overrides!$A60*(CI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CI$11","v":0},{"$f":"IF(Overrides!$A60*(CJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A60*(CK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CK$11","v":0},{"$f":"IF(Overrides!$A60*(CL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CL$11","v":0},{"$f":"IF(Overrides!$A60*(CM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CM$11","v":0},{"$f":"IF(Overrides!$A60*(CN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CN$11","v":0},{"$f":"IF(Overrides!$A60*(CO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CO$11","v":0},{"$f":"IF(Overrides!$A60*(CP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CP$11","v":0},{"$f":"IF(Overrides!$A60*(CQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A60*(CR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CR$11","v":0},{"$f":"IF(Overrides!$A60*(CS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CS$11","v":0},{"$f":"IF(Overrides!$A60*(CT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CT$11","v":0},{"$f":"IF(Overrides!$A60*(CU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CU$11","v":0},{"$f":"IF(Overrides!$A60*(CV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CV$11","v":0},{"$f":"IF(Overrides!$A60*(CW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CW$11","v":0},{"$f":"IF(Overrides!$A60*(CX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CX$11","v":0},{"$f":"IF(Overrides!$A60*(CY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E94&\" sales (\"&Interface!F94&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BC$206*D$11","v":0},{"$f":"IF(Overrides!$A61*(E$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*E$11","v":0},{"$f":"IF(Overrides!$A61*(F$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*F$11","v":0},{"$f":"IF(Overrides!$A61*(G$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*G$11","v":0},{"$f":"IF(Overrides!$A61*(H$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*H$11","v":0},{"$f":"IF(Overrides!$A61*(I$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*I$11","v":0},{"$f":"IF(Overrides!$A61*(J$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*J$11","v":0},{"$f":"IF(Overrides!$A61*(K$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*K$11","v":0},{"$f":"IF(Overrides!$A61*(L$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*L$11","v":0},{"$f":"IF(Overrides!$A61*(M$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*M$11","v":0},{"$f":"IF(Overrides!$A61*(N$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*N$11","v":0},{"$f":"IF(Overrides!$A61*(O$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*O$11","v":0},{"$f":"IF(Overrides!$A61*(P$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*P$11","v":0},{"$f":"IF(Overrides!$A61*(Q$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Q$11","v":0},{"$f":"IF(Overrides!$A61*(R$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*R$11","v":0},{"$f":"IF(Overrides!$A61*(S$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*S$11","v":0},{"$f":"IF(Overrides!$A61*(T$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*T$11","v":0},{"$f":"IF(Overrides!$A61*(U$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*U$11","v":0},{"$f":"IF(Overrides!$A61*(V$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*V$11","v":0},{"$f":"IF(Overrides!$A61*(W$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*W$11","v":0},{"$f":"IF(Overrides!$A61*(X$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*X$11","v":0},{"$f":"IF(Overrides!$A61*(Y$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Y$11","v":0},{"$f":"IF(Overrides!$A61*(Z$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Z$11","v":0},{"$f":"IF(Overrides!$A61*(AA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AA$11","v":0},{"$f":"IF(Overrides!$A61*(AB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AB$11","v":0},{"$f":"IF(Overrides!$A61*(AC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AC$11","v":0},{"$f":"IF(Overrides!$A61*(AD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AD$11","v":0},{"$f":"IF(Overrides!$A61*(AE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AE$11","v":0},{"$f":"IF(Overrides!$A61*(AF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AF$11","v":0},{"$f":"IF(Overrides!$A61*(AG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AG$11","v":0},{"$f":"IF(Overrides!$A61*(AH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AH$11","v":0},{"$f":"IF(Overrides!$A61*(AI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AI$11","v":0},{"$f":"IF(Overrides!$A61*(AJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A61*(AK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AK$11","v":0},{"$f":"IF(Overrides!$A61*(AL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AL$11","v":0},{"$f":"IF(Overrides!$A61*(AM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AM$11","v":0},{"$f":"IF(Overrides!$A61*(AN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AN$11","v":0},{"$f":"IF(Overrides!$A61*(AO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AO$11","v":0},{"$f":"IF(Overrides!$A61*(AP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AP$11","v":0},{"$f":"IF(Overrides!$A61*(AQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A61*(AR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AR$11","v":0},{"$f":"IF(Overrides!$A61*(AS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AS$11","v":0},{"$f":"IF(Overrides!$A61*(AT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AT$11","v":0},{"$f":"IF(Overrides!$A61*(AU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AU$11","v":0},{"$f":"IF(Overrides!$A61*(AV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AV$11","v":0},{"$f":"IF(Overrides!$A61*(AW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AW$11","v":0},{"$f":"IF(Overrides!$A61*(AX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AX$11","v":0},{"$f":"IF(Overrides!$A61*(AY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AY$11","v":0},{"$f":"IF(Overrides!$A61*(AZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A61*(BA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BA$11","v":0},{"$f":"IF(Overrides!$A61*(BB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BB$11","v":0},{"$f":"IF(Overrides!$A61*(BC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BC$11","v":0},{"$f":"IF(Overrides!$A61*(BD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BD$11","v":0},{"$f":"IF(Overrides!$A61*(BE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BE$11","v":0},{"$f":"IF(Overrides!$A61*(BF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BF$11","v":0},{"$f":"IF(Overrides!$A61*(BG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BG$11","v":0},{"$f":"IF(Overrides!$A61*(BH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BH$11","v":0},{"$f":"IF(Overrides!$A61*(BI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BI$11","v":0},{"$f":"IF(Overrides!$A61*(BJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A61*(BK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BK$11","v":0},{"$f":"IF(Overrides!$A61*(BL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BL$11","v":0},{"$f":"IF(Overrides!$A61*(BM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BM$11","v":0},{"$f":"IF(Overrides!$A61*(BN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BN$11","v":0},{"$f":"IF(Overrides!$A61*(BO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BO$11","v":0},{"$f":"IF(Overrides!$A61*(BP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BP$11","v":0},{"$f":"IF(Overrides!$A61*(BQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A61*(BR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BR$11","v":0},{"$f":"IF(Overrides!$A61*(BS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BS$11","v":0},{"$f":"IF(Overrides!$A61*(BT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BT$11","v":0},{"$f":"IF(Overrides!$A61*(BU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BU$11","v":0},{"$f":"IF(Overrides!$A61*(BV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BV$11","v":0},{"$f":"IF(Overrides!$A61*(BW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BW$11","v":0},{"$f":"IF(Overrides!$A61*(BX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BX$11","v":0},{"$f":"IF(Overrides!$A61*(BY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BY$11","v":0},{"$f":"IF(Overrides!$A61*(BZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A61*(CA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CA$11","v":0},{"$f":"IF(Overrides!$A61*(CB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CB$11","v":0},{"$f":"IF(Overrides!$A61*(CC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CC$11","v":0},{"$f":"IF(Overrides!$A61*(CD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CD$11","v":0},{"$f":"IF(Overrides!$A61*(CE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CE$11","v":0},{"$f":"IF(Overrides!$A61*(CF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CF$11","v":0},{"$f":"IF(Overrides!$A61*(CG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CG$11","v":0},{"$f":"IF(Overrides!$A61*(CH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CH$11","v":0},{"$f":"IF(Overrides!$A61*(CI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CI$11","v":0},{"$f":"IF(Overrides!$A61*(CJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A61*(CK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CK$11","v":0},{"$f":"IF(Overrides!$A61*(CL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CL$11","v":0},{"$f":"IF(Overrides!$A61*(CM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CM$11","v":0},{"$f":"IF(Overrides!$A61*(CN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CN$11","v":0},{"$f":"IF(Overrides!$A61*(CO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CO$11","v":0},{"$f":"IF(Overrides!$A61*(CP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CP$11","v":0},{"$f":"IF(Overrides!$A61*(CQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A61*(CR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CR$11","v":0},{"$f":"IF(Overrides!$A61*(CS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CS$11","v":0},{"$f":"IF(Overrides!$A61*(CT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CT$11","v":0},{"$f":"IF(Overrides!$A61*(CU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CU$11","v":0},{"$f":"IF(Overrides!$A61*(CV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CV$11","v":0},{"$f":"IF(Overrides!$A61*(CW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CW$11","v":0},{"$f":"IF(Overrides!$A61*(CX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CX$11","v":0},{"$f":"IF(Overrides!$A61*(CY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CY$11","v":0}]
[]
[null,null,"Escalation of prices"]
[null,null,{"$f":"\"Sales price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Sales price of ammonia ($/tonne)"},0,{"$f":"+D457","v":1337.7961674063758},{"$f":"E20*(1+S!$BQ$206)*(F5>0)","v":1363.2142945870969},{"$f":"F20*(1+S!$BQ$206)*(G5>0)","v":1389.1153661842516},{"$f":"G20*(1+S!$BQ$206)*(H5>0)","v":1415.5085581417522},{"$f":"H20*(1+S!$BQ$206)*(I5>0)","v":1442.4032207464454},{"$f":"I20*(1+S!$BQ$206)*(J5>0)","v":1469.8088819406278},{"$f":"J20*(1+S!$BQ$206)*(K5>0)","v":1497.7352506974996},{"$f":"K20*(1+S!$BQ$206)*(L5>0)","v":1526.192220460752},{"$f":"L20*(1+S!$BQ$206)*(M5>0)","v":1555.189872649506},{"$f":"M20*(1+S!$BQ$206)*(N5>0)","v":1584.7384802298466},{"$f":"N20*(1+S!$BQ$206)*(O5>0)","v":1614.8485113542135},{"$f":"O20*(1+S!$BQ$206)*(P5>0)","v":1645.5306330699434},{"$f":"P20*(1+S!$BQ$206)*(Q5>0)","v":1676.7957150982722},{"$f":"Q20*(1+S!$BQ$206)*(R5>0)","v":1708.6548336851392},{"$f":"R20*(1+S!$BQ$206)*(S5>0)","v":1741.1192755251568},{"$f":"S20*(1+S!$BQ$206)*(T5>0)","v":1774.2005417601347},{"$f":"T20*(1+S!$BQ$206)*(U5>0)","v":1807.9103520535771},{"$f":"U20*(1+S!$BQ$206)*(V5>0)","v":1842.2606487425949},{"$f":"V20*(1+S!$BQ$206)*(W5>0)","v":1877.263601068704},{"$f":"W20*(1+S!$BQ$206)*(X5>0)","v":1912.9316094890091},{"$f":"X20*(1+S!$BQ$206)*(Y5>0)","v":1949.2773100693},{"$f":"Y20*(1+S!$BQ$206)*(Z5>0)","v":1986.3135789606165},{"$f":"Z20*(1+S!$BQ$206)*(AA5>0)","v":2024.0535369608681},{"$f":"AA20*(1+S!$BQ$206)*(AB5>0)","v":2062.5105541631242},{"$f":"AB20*(1+S!$BQ$206)*(AC5>0)","v":2101.6982546922231},{"$f":"AC20*(1+S!$BQ$206)*(AD5>0)","v":2141.6305215313751},{"$f":"AD20*(1+S!$BQ$206)*(AE5>0)","v":2182.3215014404709},{"$f":"AE20*(1+S!$BQ$206)*(AF5>0)","v":2223.7856099678397},{"$f":"AF20*(1+S!$BQ$206)*(AG5>0)","v":2266.0375365572286},{"$f":"AG20*(1+S!$BQ$206)*(AH5>0)","v":2309.0922497518159},{"$f":"AH20*(1+S!$BQ$206)*(AI5>0)","v":2352.9650024971002},{"$f":"AI20*(1+S!$BQ$206)*(AJ5>0)","v":2397.6713375445447},{"$f":"AJ20*(1+S!$BQ$206)*(AK5>0)","v":2443.2270929578908},{"$f":"AK20*(1+S!$BQ$206)*(AL5>0)","v":2489.6484077240907},{"$f":"AL20*(1+S!$BQ$206)*(AM5>0)","v":2536.9517274708483},{"$f":"AM20*(1+S!$BQ$206)*(AN5>0)","v":2585.1538102927943},{"$f":"AN20*(1+S!$BQ$206)*(AO5>0)","v":2634.2717326883571},{"$f":"AO20*(1+S!$BQ$206)*(AP5>0)","v":2684.3228956094358},{"$f":"AP20*(1+S!$BQ$206)*(AQ5>0)","v":2735.3250306260147},{"$f":"AQ20*(1+S!$BQ$206)*(AR5>0)","v":2787.2962062079087},{"$f":"AR20*(1+S!$BQ$206)*(AS5>0)","v":2840.2548341258585},{"$f":"AS20*(1+S!$BQ$206)*(AT5>0)","v":2894.2196759742496},{"$f":"AT20*(1+S!$BQ$206)*(AU5>0)","v":2949.2098498177602},{"$f":"AU20*(1+S!$BQ$206)*(AV5>0)","v":0},{"$f":"AV20*(1+S!$BQ$206)*(AW5>0)","v":0},{"$f":"AW20*(1+S!$BQ$206)*(AX5>0)","v":0},{"$f":"AX20*(1+S!$BQ$206)*(AY5>0)","v":0},{"$f":"AY20*(1+S!$BQ$206)*(AZ5>0)","v":0},{"$f":"AZ20*(1+S!$BQ$206)*(BA5>0)","v":0},{"$f":"BA20*(1+S!$BQ$206)*(BB5>0)","v":0},{"$f":"BB20*(1+S!$BQ$206)*(BC5>0)","v":0},{"$f":"BC20*(1+S!$BQ$206)*(BD5>0)","v":0},{"$f":"BD20*(1+S!$BQ$206)*(BE5>0)","v":0},{"$f":"BE20*(1+S!$BQ$206)*(BF5>0)","v":0},{"$f":"BF20*(1+S!$BQ$206)*(BG5>0)","v":0},{"$f":"BG20*(1+S!$BQ$206)*(BH5>0)","v":0},{"$f":"BH20*(1+S!$BQ$206)*(BI5>0)","v":0},{"$f":"BI20*(1+S!$BQ$206)*(BJ5>0)","v":0},{"$f":"BJ20*(1+S!$BQ$206)*(BK5>0)","v":0},{"$f":"BK20*(1+S!$BQ$206)*(BL5>0)","v":0},{"$f":"BL20*(1+S!$BQ$206)*(BM5>0)","v":0},{"$f":"BM20*(1+S!$BQ$206)*(BN5>0)","v":0},{"$f":"BN20*(1+S!$BQ$206)*(BO5>0)","v":0},{"$f":"BO20*(1+S!$BQ$206)*(BP5>0)","v":0},{"$f":"BP20*(1+S!$BQ$206)*(BQ5>0)","v":0},{"$f":"BQ20*(1+S!$BQ$206)*(BR5>0)","v":0},{"$f":"BR20*(1+S!$BQ$206)*(BS5>0)","v":0},{"$f":"BS20*(1+S!$BQ$206)*(BT5>0)","v":0},{"$f":"BT20*(1+S!$BQ$206)*(BU5>0)","v":0},{"$f":"BU20*(1+S!$BQ$206)*(BV5>0)","v":0},{"$f":"BV20*(1+S!$BQ$206)*(BW5>0)","v":0},{"$f":"BW20*(1+S!$BQ$206)*(BX5>0)","v":0},{"$f":"BX20*(1+S!$BQ$206)*(BY5>0)","v":0},{"$f":"BY20*(1+S!$BQ$206)*(BZ5>0)","v":0},{"$f":"BZ20*(1+S!$BQ$206)*(CA5>0)","v":0},{"$f":"CA20*(1+S!$BQ$206)*(CB5>0)","v":0},{"$f":"CB20*(1+S!$BQ$206)*(CC5>0)","v":0},{"$f":"CC20*(1+S!$BQ$206)*(CD5>0)","v":0},{"$f":"CD20*(1+S!$BQ$206)*(CE5>0)","v":0},{"$f":"CE20*(1+S!$BQ$206)*(CF5>0)","v":0},{"$f":"CF20*(1+S!$BQ$206)*(CG5>0)","v":0},{"$f":"CG20*(1+S!$BQ$206)*(CH5>0)","v":0},{"$f":"CH20*(1+S!$BQ$206)*(CI5>0)","v":0},{"$f":"CI20*(1+S!$BQ$206)*(CJ5>0)","v":0},{"$f":"CJ20*(1+S!$BQ$206)*(CK5>0)","v":0},{"$f":"CK20*(1+S!$BQ$206)*(CL5>0)","v":0},{"$f":"CL20*(1+S!$BQ$206)*(CM5>0)","v":0},{"$f":"CM20*(1+S!$BQ$206)*(CN5>0)","v":0},{"$f":"CN20*(1+S!$BQ$206)*(CO5>0)","v":0},{"$f":"CO20*(1+S!$BQ$206)*(CP5>0)","v":0},{"$f":"CP20*(1+S!$BQ$206)*(CQ5>0)","v":0},{"$f":"CQ20*(1+S!$BQ$206)*(CR5>0)","v":0},{"$f":"CR20*(1+S!$BQ$206)*(CS5>0)","v":0},{"$f":"CS20*(1+S!$BQ$206)*(CT5>0)","v":0},{"$f":"CT20*(1+S!$BQ$206)*(CU5>0)","v":0},{"$f":"CU20*(1+S!$BQ$206)*(CV5>0)","v":0},{"$f":"CV20*(1+S!$BQ$206)*(CW5>0)","v":0},{"$f":"CW20*(1+S!$BQ$206)*(CX5>0)","v":0},{"$f":"CX20*(1+S!$BQ$206)*(CY5>0)","v":0}]
[null,null,{"$f":"\"Take or pay contract price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Take or pay contract price of ammonia ($/tonne)"},0,{"$f":"IF((E6>0)*(E6<=1),S!$DM$206,D21*(1-S!$DN$206))*(E5>0)","v":0},{"$f":"IF((F6>0)*(F6<=1),S!$DM$206,E21*(1-S!$DN$206))*(F5>0)","v":0},{"$f":"IF((G6>0)*(G6<=1),S!$DM$206,F21*(1-S!$DN$206))*(G5>0)","v":0},{"$f":"IF((H6>0)*(H6<=1),S!$DM$206,G21*(1-S!$DN$206))*(H5>0)","v":0},{"$f":"IF((I6>0)*(I6<=1),S!$DM$206,H21*(1-S!$DN$206))*(I5>0)","v":0},{"$f":"IF((J6>0)*(J6<=1),S!$DM$206,I21*(1-S!$DN$206))*(J5>0)","v":0},{"$f":"IF((K6>0)*(K6<=1),S!$DM$206,J21*(1-S!$DN$206))*(K5>0)","v":0},{"$f":"IF((L6>0)*(L6<=1),S!$DM$206,K21*(1-S!$DN$206))*(L5>0)","v":0},{"$f":"IF((M6>0)*(M6<=1),S!$DM$206,L21*(1-S!$DN$206))*(M5>0)","v":0},{"$f":"IF((N6>0)*(N6<=1),S!$DM$206,M21*(1-S!$DN$206))*(N5>0)","v":0},{"$f":"IF((O6>0)*(O6<=1),S!$DM$206,N21*(1-S!$DN$206))*(O5>0)","v":0},{"$f":"IF((P6>0)*(P6<=1),S!$DM$206,O21*(1-S!$DN$206))*(P5>0)","v":0},{"$f":"IF((Q6>0)*(Q6<=1),S!$DM$206,P21*(1-S!$DN$206))*(Q5>0)","v":0},{"$f":"IF((R6>0)*(R6<=1),S!$DM$206,Q21*(1-S!$DN$206))*(R5>0)","v":0},{"$f":"IF((S6>0)*(S6<=1),S!$DM$206,R21*(1-S!$DN$206))*(S5>0)","v":0},{"$f":"IF((T6>0)*(T6<=1),S!$DM$206,S21*(1-S!$DN$206))*(T5>0)","v":0},{"$f":"IF((U6>0)*(U6<=1),S!$DM$206,T21*(1-S!$DN$206))*(U5>0)","v":0},{"$f":"IF((V6>0)*(V6<=1),S!$DM$206,U21*(1-S!$DN$206))*(V5>0)","v":0},{"$f":"IF((W6>0)*(W6<=1),S!$DM$206,V21*(1-S!$DN$206))*(W5>0)","v":0},{"$f":"IF((X6>0)*(X6<=1),S!$DM$206,W21*(1-S!$DN$206))*(X5>0)","v":0},{"$f":"IF((Y6>0)*(Y6<=1),S!$DM$206,X21*(1-S!$DN$206))*(Y5>0)","v":0},{"$f":"IF((Z6>0)*(Z6<=1),S!$DM$206,Y21*(1-S!$DN$206))*(Z5>0)","v":0},{"$f":"IF((AA6>0)*(AA6<=1),S!$DM$206,Z21*(1-S!$DN$206))*(AA5>0)","v":0},{"$f":"IF((AB6>0)*(AB6<=1),S!$DM$206,AA21*(1-S!$DN$206))*(AB5>0)","v":0},{"$f":"IF((AC6>0)*(AC6<=1),S!$DM$206,AB21*(1-S!$DN$206))*(AC5>0)","v":0},{"$f":"IF((AD6>0)*(AD6<=1),S!$DM$206,AC21*(1-S!$DN$206))*(AD5>0)","v":0},{"$f":"IF((AE6>0)*(AE6<=1),S!$DM$206,AD21*(1-S!$DN$206))*(AE5>0)","v":0},{"$f":"IF((AF6>0)*(AF6<=1),S!$DM$206,AE21*(1-S!$DN$206))*(AF5>0)","v":0},{"$f":"IF((AG6>0)*(AG6<=1),S!$DM$206,AF21*(1-S!$DN$206))*(AG5>0)","v":0},{"$f":"IF((AH6>0)*(AH6<=1),S!$DM$206,AG21*(1-S!$DN$206))*(AH5>0)","v":0},{"$f":"IF((AI6>0)*(AI6<=1),S!$DM$206,AH21*(1-S!$DN$206))*(AI5>0)","v":0},{"$f":"IF((AJ6>0)*(AJ6<=1),S!$DM$206,AI21*(1-S!$DN$206))*(AJ5>0)","v":0},{"$f":"IF((AK6>0)*(AK6<=1),S!$DM$206,AJ21*(1-S!$DN$206))*(AK5>0)","v":0},{"$f":"IF((AL6>0)*(AL6<=1),S!$DM$206,AK21*(1-S!$DN$206))*(AL5>0)","v":0},{"$f":"IF((AM6>0)*(AM6<=1),S!$DM$206,AL21*(1-S!$DN$206))*(AM5>0)","v":0},{"$f":"IF((AN6>0)*(AN6<=1),S!$DM$206,AM21*(1-S!$DN$206))*(AN5>0)","v":0},{"$f":"IF((AO6>0)*(AO6<=1),S!$DM$206,AN21*(1-S!$DN$206))*(AO5>0)","v":0},{"$f":"IF((AP6>0)*(AP6<=1),S!$DM$206,AO21*(1-S!$DN$206))*(AP5>0)","v":0},{"$f":"IF((AQ6>0)*(AQ6<=1),S!$DM$206,AP21*(1-S!$DN$206))*(AQ5>0)","v":0},{"$f":"IF((AR6>0)*(AR6<=1),S!$DM$206,AQ21*(1-S!$DN$206))*(AR5>0)","v":0},{"$f":"IF((AS6>0)*(AS6<=1),S!$DM$206,AR21*(1-S!$DN$206))*(AS5>0)","v":0},{"$f":"IF((AT6>0)*(AT6<=1),S!$DM$206,AS21*(1-S!$DN$206))*(AT5>0)","v":0},{"$f":"IF((AU6>0)*(AU6<=1),S!$DM$206,AT21*(1-S!$DN$206))*(AU5>0)","v":0},{"$f":"IF((AV6>0)*(AV6<=1),S!$DM$206,AU21*(1-S!$DN$206))*(AV5>0)","v":0},{"$f":"IF((AW6>0)*(AW6<=1),S!$DM$206,AV21*(1-S!$DN$206))*(AW5>0)","v":0},{"$f":"IF((AX6>0)*(AX6<=1),S!$DM$206,AW21*(1-S!$DN$206))*(AX5>0)","v":0},{"$f":"IF((AY6>0)*(AY6<=1),S!$DM$206,AX21*(1-S!$DN$206))*(AY5>0)","v":0},{"$f":"IF((AZ6>0)*(AZ6<=1),S!$DM$206,AY21*(1-S!$DN$206))*(AZ5>0)","v":0},{"$f":"IF((BA6>0)*(BA6<=1),S!$DM$206,AZ21*(1-S!$DN$206))*(BA5>0)","v":0},{"$f":"IF((BB6>0)*(BB6<=1),S!$DM$206,BA21*(1-S!$DN$206))*(BB5>0)","v":0},{"$f":"IF((BC6>0)*(BC6<=1),S!$DM$206,BB21*(1-S!$DN$206))*(BC5>0)","v":0},{"$f":"IF((BD6>0)*(BD6<=1),S!$DM$206,BC21*(1-S!$DN$206))*(BD5>0)","v":0},{"$f":"IF((BE6>0)*(BE6<=1),S!$DM$206,BD21*(1-S!$DN$206))*(BE5>0)","v":0},{"$f":"IF((BF6>0)*(BF6<=1),S!$DM$206,BE21*(1-S!$DN$206))*(BF5>0)","v":0},{"$f":"IF((BG6>0)*(BG6<=1),S!$DM$206,BF21*(1-S!$DN$206))*(BG5>0)","v":0},{"$f":"IF((BH6>0)*(BH6<=1),S!$DM$206,BG21*(1-S!$DN$206))*(BH5>0)","v":0},{"$f":"IF((BI6>0)*(BI6<=1),S!$DM$206,BH21*(1-S!$DN$206))*(BI5>0)","v":0},{"$f":"IF((BJ6>0)*(BJ6<=1),S!$DM$206,BI21*(1-S!$DN$206))*(BJ5>0)","v":0},{"$f":"IF((BK6>0)*(BK6<=1),S!$DM$206,BJ21*(1-S!$DN$206))*(BK5>0)","v":0},{"$f":"IF((BL6>0)*(BL6<=1),S!$DM$206,BK21*(1-S!$DN$206))*(BL5>0)","v":0},{"$f":"IF((BM6>0)*(BM6<=1),S!$DM$206,BL21*(1-S!$DN$206))*(BM5>0)","v":0},{"$f":"IF((BN6>0)*(BN6<=1),S!$DM$206,BM21*(1-S!$DN$206))*(BN5>0)","v":0},{"$f":"IF((BO6>0)*(BO6<=1),S!$DM$206,BN21*(1-S!$DN$206))*(BO5>0)","v":0},{"$f":"IF((BP6>0)*(BP6<=1),S!$DM$206,BO21*(1-S!$DN$206))*(BP5>0)","v":0},{"$f":"IF((BQ6>0)*(BQ6<=1),S!$DM$206,BP21*(1-S!$DN$206))*(BQ5>0)","v":0},{"$f":"IF((BR6>0)*(BR6<=1),S!$DM$206,BQ21*(1-S!$DN$206))*(BR5>0)","v":0},{"$f":"IF((BS6>0)*(BS6<=1),S!$DM$206,BR21*(1-S!$DN$206))*(BS5>0)","v":0},{"$f":"IF((BT6>0)*(BT6<=1),S!$DM$206,BS21*(1-S!$DN$206))*(BT5>0)","v":0},{"$f":"IF((BU6>0)*(BU6<=1),S!$DM$206,BT21*(1-S!$DN$206))*(BU5>0)","v":0},{"$f":"IF((BV6>0)*(BV6<=1),S!$DM$206,BU21*(1-S!$DN$206))*(BV5>0)","v":0},{"$f":"IF((BW6>0)*(BW6<=1),S!$DM$206,BV21*(1-S!$DN$206))*(BW5>0)","v":0},{"$f":"IF((BX6>0)*(BX6<=1),S!$DM$206,BW21*(1-S!$DN$206))*(BX5>0)","v":0},{"$f":"IF((BY6>0)*(BY6<=1),S!$DM$206,BX21*(1-S!$DN$206))*(BY5>0)","v":0},{"$f":"IF((BZ6>0)*(BZ6<=1),S!$DM$206,BY21*(1-S!$DN$206))*(BZ5>0)","v":0},{"$f":"IF((CA6>0)*(CA6<=1),S!$DM$206,BZ21*(1-S!$DN$206))*(CA5>0)","v":0},{"$f":"IF((CB6>0)*(CB6<=1),S!$DM$206,CA21*(1-S!$DN$206))*(CB5>0)","v":0},{"$f":"IF((CC6>0)*(CC6<=1),S!$DM$206,CB21*(1-S!$DN$206))*(CC5>0)","v":0},{"$f":"IF((CD6>0)*(CD6<=1),S!$DM$206,CC21*(1-S!$DN$206))*(CD5>0)","v":0},{"$f":"IF((CE6>0)*(CE6<=1),S!$DM$206,CD21*(1-S!$DN$206))*(CE5>0)","v":0},{"$f":"IF((CF6>0)*(CF6<=1),S!$DM$206,CE21*(1-S!$DN$206))*(CF5>0)","v":0},{"$f":"IF((CG6>0)*(CG6<=1),S!$DM$206,CF21*(1-S!$DN$206))*(CG5>0)","v":0},{"$f":"IF((CH6>0)*(CH6<=1),S!$DM$206,CG21*(1-S!$DN$206))*(CH5>0)","v":0},{"$f":"IF((CI6>0)*(CI6<=1),S!$DM$206,CH21*(1-S!$DN$206))*(CI5>0)","v":0},{"$f":"IF((CJ6>0)*(CJ6<=1),S!$DM$206,CI21*(1-S!$DN$206))*(CJ5>0)","v":0},{"$f":"IF((CK6>0)*(CK6<=1),S!$DM$206,CJ21*(1-S!$DN$206))*(CK5>0)","v":0},{"$f":"IF((CL6>0)*(CL6<=1),S!$DM$206,CK21*(1-S!$DN$206))*(CL5>0)","v":0},{"$f":"IF((CM6>0)*(CM6<=1),S!$DM$206,CL21*(1-S!$DN$206))*(CM5>0)","v":0},{"$f":"IF((CN6>0)*(CN6<=1),S!$DM$206,CM21*(1-S!$DN$206))*(CN5>0)","v":0},{"$f":"IF((CO6>0)*(CO6<=1),S!$DM$206,CN21*(1-S!$DN$206))*(CO5>0)","v":0},{"$f":"IF((CP6>0)*(CP6<=1),S!$DM$206,CO21*(1-S!$DN$206))*(CP5>0)","v":0},{"$f":"IF((CQ6>0)*(CQ6<=1),S!$DM$206,CP21*(1-S!$DN$206))*(CQ5>0)","v":0},{"$f":"IF((CR6>0)*(CR6<=1),S!$DM$206,CQ21*(1-S!$DN$206))*(CR5>0)","v":0},{"$f":"IF((CS6>0)*(CS6<=1),S!$DM$206,CR21*(1-S!$DN$206))*(CS5>0)","v":0},{"$f":"IF((CT6>0)*(CT6<=1),S!$DM$206,CS21*(1-S!$DN$206))*(CT5>0)","v":0},{"$f":"IF((CU6>0)*(CU6<=1),S!$DM$206,CT21*(1-S!$DN$206))*(CU5>0)","v":0},{"$f":"IF((CV6>0)*(CV6<=1),S!$DM$206,CU21*(1-S!$DN$206))*(CV5>0)","v":0},{"$f":"IF((CW6>0)*(CW6<=1),S!$DM$206,CV21*(1-S!$DN$206))*(CW5>0)","v":0},{"$f":"IF((CX6>0)*(CX6<=1),S!$DM$206,CW21*(1-S!$DN$206))*(CX5>0)","v":0},{"$f":"IF((CY6>0)*(CY6<=1),S!$DM$206,CX21*(1-S!$DN$206))*(CY5>0)","v":0}]
[null,null,{"$f":"Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(E$5-1)*(E6>0)*(E$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BJ$206)*(E$6<(S!$BJ$206+1))*(1-MOD(E6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(F$5-1)*(F6>0)*(F$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BJ$206)*(F$6<(S!$BJ$206+1))*(1-MOD(F6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(G$5-1)*(G6>0)*(G$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BJ$206)*(G$6<(S!$BJ$206+1))*(1-MOD(G6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(H$5-1)*(H6>0)*(H$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BJ$206)*(H$6<(S!$BJ$206+1))*(1-MOD(H6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(I$5-1)*(I6>0)*(I$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BJ$206)*(I$6<(S!$BJ$206+1))*(1-MOD(I6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(J$5-1)*(J6>0)*(J$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BJ$206)*(J$6<(S!$BJ$206+1))*(1-MOD(J6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(K$5-1)*(K6>0)*(K$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BJ$206)*(K$6<(S!$BJ$206+1))*(1-MOD(K6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(L$5-1)*(L6>0)*(L$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BJ$206)*(L$6<(S!$BJ$206+1))*(1-MOD(L6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(M$5-1)*(M6>0)*(M$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BJ$206)*(M$6<(S!$BJ$206+1))*(1-MOD(M6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(N$5-1)*(N6>0)*(N$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BJ$206)*(N$6<(S!$BJ$206+1))*(1-MOD(N6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(O$5-1)*(O6>0)*(O$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BJ$206)*(O$6<(S!$BJ$206+1))*(1-MOD(O6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(P$5-1)*(P6>0)*(P$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BJ$206)*(P$6<(S!$BJ$206+1))*(1-MOD(P6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q6>0)*(Q$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BJ$206)*(Q$6<(S!$BJ$206+1))*(1-MOD(Q6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(R$5-1)*(R6>0)*(R$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BJ$206)*(R$6<(S!$BJ$206+1))*(1-MOD(R6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(S$5-1)*(S6>0)*(S$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BJ$206)*(S$6<(S!$BJ$206+1))*(1-MOD(S6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(T$5-1)*(T6>0)*(T$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BJ$206)*(T$6<(S!$BJ$206+1))*(1-MOD(T6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(U$5-1)*(U6>0)*(U$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BJ$206)*(U$6<(S!$BJ$206+1))*(1-MOD(U6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(V$5-1)*(V6>0)*(V$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BJ$206)*(V$6<(S!$BJ$206+1))*(1-MOD(V6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(W$5-1)*(W6>0)*(W$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BJ$206)*(W$6<(S!$BJ$206+1))*(1-MOD(W6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(X$5-1)*(X6>0)*(X$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BJ$206)*(X$6<(S!$BJ$206+1))*(1-MOD(X6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y6>0)*(Y$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BJ$206)*(Y$6<(S!$BJ$206+1))*(1-MOD(Y6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z6>0)*(Z$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BJ$206)*(Z$6<(S!$BJ$206+1))*(1-MOD(Z6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA6>0)*(AA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BJ$206)*(AA$6<(S!$BJ$206+1))*(1-MOD(AA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB6>0)*(AB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BJ$206)*(AB$6<(S!$BJ$206+1))*(1-MOD(AB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC6>0)*(AC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BJ$206)*(AC$6<(S!$BJ$206+1))*(1-MOD(AC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD6>0)*(AD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BJ$206)*(AD$6<(S!$BJ$206+1))*(1-MOD(AD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE6>0)*(AE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BJ$206)*(AE$6<(S!$BJ$206+1))*(1-MOD(AE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF6>0)*(AF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BJ$206)*(AF$6<(S!$BJ$206+1))*(1-MOD(AF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG6>0)*(AG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BJ$206)*(AG$6<(S!$BJ$206+1))*(1-MOD(AG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH6>0)*(AH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BJ$206)*(AH$6<(S!$BJ$206+1))*(1-MOD(AH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI6>0)*(AI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BJ$206)*(AI$6<(S!$BJ$206+1))*(1-MOD(AI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ6>0)*(AJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BJ$206)*(AJ$6<(S!$BJ$206+1))*(1-MOD(AJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK6>0)*(AK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BJ$206)*(AK$6<(S!$BJ$206+1))*(1-MOD(AK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL6>0)*(AL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BJ$206)*(AL$6<(S!$BJ$206+1))*(1-MOD(AL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM6>0)*(AM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BJ$206)*(AM$6<(S!$BJ$206+1))*(1-MOD(AM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN6>0)*(AN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BJ$206)*(AN$6<(S!$BJ$206+1))*(1-MOD(AN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO6>0)*(AO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BJ$206)*(AO$6<(S!$BJ$206+1))*(1-MOD(AO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP6>0)*(AP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BJ$206)*(AP$6<(S!$BJ$206+1))*(1-MOD(AP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ6>0)*(AQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BJ$206)*(AQ$6<(S!$BJ$206+1))*(1-MOD(AQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR6>0)*(AR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BJ$206)*(AR$6<(S!$BJ$206+1))*(1-MOD(AR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS6>0)*(AS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BJ$206)*(AS$6<(S!$BJ$206+1))*(1-MOD(AS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT6>0)*(AT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BJ$206)*(AT$6<(S!$BJ$206+1))*(1-MOD(AT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU6>0)*(AU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BJ$206)*(AU$6<(S!$BJ$206+1))*(1-MOD(AU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV6>0)*(AV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BJ$206)*(AV$6<(S!$BJ$206+1))*(1-MOD(AV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW6>0)*(AW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BJ$206)*(AW$6<(S!$BJ$206+1))*(1-MOD(AW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX6>0)*(AX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BJ$206)*(AX$6<(S!$BJ$206+1))*(1-MOD(AX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY6>0)*(AY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BJ$206)*(AY$6<(S!$BJ$206+1))*(1-MOD(AY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ6>0)*(AZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BJ$206)*(AZ$6<(S!$BJ$206+1))*(1-MOD(AZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA6>0)*(BA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BJ$206)*(BA$6<(S!$BJ$206+1))*(1-MOD(BA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB6>0)*(BB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BJ$206)*(BB$6<(S!$BJ$206+1))*(1-MOD(BB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC6>0)*(BC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BJ$206)*(BC$6<(S!$BJ$206+1))*(1-MOD(BC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD6>0)*(BD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BJ$206)*(BD$6<(S!$BJ$206+1))*(1-MOD(BD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE6>0)*(BE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BJ$206)*(BE$6<(S!$BJ$206+1))*(1-MOD(BE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF6>0)*(BF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BJ$206)*(BF$6<(S!$BJ$206+1))*(1-MOD(BF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG6>0)*(BG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BJ$206)*(BG$6<(S!$BJ$206+1))*(1-MOD(BG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH6>0)*(BH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BJ$206)*(BH$6<(S!$BJ$206+1))*(1-MOD(BH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI6>0)*(BI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BJ$206)*(BI$6<(S!$BJ$206+1))*(1-MOD(BI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ6>0)*(BJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BJ$206)*(BJ$6<(S!$BJ$206+1))*(1-MOD(BJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK6>0)*(BK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BJ$206)*(BK$6<(S!$BJ$206+1))*(1-MOD(BK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL6>0)*(BL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BJ$206)*(BL$6<(S!$BJ$206+1))*(1-MOD(BL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM6>0)*(BM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BJ$206)*(BM$6<(S!$BJ$206+1))*(1-MOD(BM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN6>0)*(BN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BJ$206)*(BN$6<(S!$BJ$206+1))*(1-MOD(BN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO6>0)*(BO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BJ$206)*(BO$6<(S!$BJ$206+1))*(1-MOD(BO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP6>0)*(BP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BJ$206)*(BP$6<(S!$BJ$206+1))*(1-MOD(BP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ6>0)*(BQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BJ$206)*(BQ$6<(S!$BJ$206+1))*(1-MOD(BQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR6>0)*(BR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BJ$206)*(BR$6<(S!$BJ$206+1))*(1-MOD(BR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS6>0)*(BS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BJ$206)*(BS$6<(S!$BJ$206+1))*(1-MOD(BS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT6>0)*(BT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BJ$206)*(BT$6<(S!$BJ$206+1))*(1-MOD(BT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU6>0)*(BU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BJ$206)*(BU$6<(S!$BJ$206+1))*(1-MOD(BU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV6>0)*(BV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BJ$206)*(BV$6<(S!$BJ$206+1))*(1-MOD(BV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW6>0)*(BW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BJ$206)*(BW$6<(S!$BJ$206+1))*(1-MOD(BW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX6>0)*(BX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BJ$206)*(BX$6<(S!$BJ$206+1))*(1-MOD(BX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY6>0)*(BY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BJ$206)*(BY$6<(S!$BJ$206+1))*(1-MOD(BY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ6>0)*(BZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BJ$206)*(BZ$6<(S!$BJ$206+1))*(1-MOD(BZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA6>0)*(CA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BJ$206)*(CA$6<(S!$BJ$206+1))*(1-MOD(CA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB6>0)*(CB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BJ$206)*(CB$6<(S!$BJ$206+1))*(1-MOD(CB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC6>0)*(CC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BJ$206)*(CC$6<(S!$BJ$206+1))*(1-MOD(CC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD6>0)*(CD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BJ$206)*(CD$6<(S!$BJ$206+1))*(1-MOD(CD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE6>0)*(CE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BJ$206)*(CE$6<(S!$BJ$206+1))*(1-MOD(CE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF6>0)*(CF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BJ$206)*(CF$6<(S!$BJ$206+1))*(1-MOD(CF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG6>0)*(CG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BJ$206)*(CG$6<(S!$BJ$206+1))*(1-MOD(CG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH6>0)*(CH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BJ$206)*(CH$6<(S!$BJ$206+1))*(1-MOD(CH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI6>0)*(CI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BJ$206)*(CI$6<(S!$BJ$206+1))*(1-MOD(CI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ6>0)*(CJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BJ$206)*(CJ$6<(S!$BJ$206+1))*(1-MOD(CJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK6>0)*(CK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BJ$206)*(CK$6<(S!$BJ$206+1))*(1-MOD(CK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL6>0)*(CL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BJ$206)*(CL$6<(S!$BJ$206+1))*(1-MOD(CL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM6>0)*(CM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BJ$206)*(CM$6<(S!$BJ$206+1))*(1-MOD(CM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN6>0)*(CN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BJ$206)*(CN$6<(S!$BJ$206+1))*(1-MOD(CN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO6>0)*(CO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BJ$206)*(CO$6<(S!$BJ$206+1))*(1-MOD(CO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP6>0)*(CP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BJ$206)*(CP$6<(S!$BJ$206+1))*(1-MOD(CP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ6>0)*(CQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BJ$206)*(CQ$6<(S!$BJ$206+1))*(1-MOD(CQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR6>0)*(CR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BJ$206)*(CR$6<(S!$BJ$206+1))*(1-MOD(CR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS6>0)*(CS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BJ$206)*(CS$6<(S!$BJ$206+1))*(1-MOD(CS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT6>0)*(CT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BJ$206)*(CT$6<(S!$BJ$206+1))*(1-MOD(CT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU6>0)*(CU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BJ$206)*(CU$6<(S!$BJ$206+1))*(1-MOD(CU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV6>0)*(CV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BJ$206)*(CV$6<(S!$BJ$206+1))*(1-MOD(CV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW6>0)*(CW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BJ$206)*(CW$6<(S!$BJ$206+1))*(1-MOD(CW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX6>0)*(CX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BJ$206)*(CX$6<(S!$BJ$206+1))*(1-MOD(CX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY6>0)*(CY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BJ$206)*(CY$6<(S!$BJ$206+1))*(1-MOD(CY6,1))\n)","v":0}]
[null,null,{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6>0)*(E$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BM$206)*(E$6<(S!$BM$206+1))*(1-MOD(E6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6>0)*(F$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BM$206)*(F$6<(S!$BM$206+1))*(1-MOD(F6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6>0)*(G$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BM$206)*(G$6<(S!$BM$206+1))*(1-MOD(G6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6>0)*(H$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BM$206)*(H$6<(S!$BM$206+1))*(1-MOD(H6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6>0)*(I$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BM$206)*(I$6<(S!$BM$206+1))*(1-MOD(I6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6>0)*(J$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BM$206)*(J$6<(S!$BM$206+1))*(1-MOD(J6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6>0)*(K$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BM$206)*(K$6<(S!$BM$206+1))*(1-MOD(K6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6>0)*(L$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BM$206)*(L$6<(S!$BM$206+1))*(1-MOD(L6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6>0)*(M$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BM$206)*(M$6<(S!$BM$206+1))*(1-MOD(M6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6>0)*(N$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BM$206)*(N$6<(S!$BM$206+1))*(1-MOD(N6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6>0)*(O$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BM$206)*(O$6<(S!$BM$206+1))*(1-MOD(O6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6>0)*(P$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BM$206)*(P$6<(S!$BM$206+1))*(1-MOD(P6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6>0)*(Q$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BM$206)*(Q$6<(S!$BM$206+1))*(1-MOD(Q6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6>0)*(R$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BM$206)*(R$6<(S!$BM$206+1))*(1-MOD(R6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6>0)*(S$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BM$206)*(S$6<(S!$BM$206+1))*(1-MOD(S6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6>0)*(T$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BM$206)*(T$6<(S!$BM$206+1))*(1-MOD(T6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6>0)*(U$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BM$206)*(U$6<(S!$BM$206+1))*(1-MOD(U6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6>0)*(V$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BM$206)*(V$6<(S!$BM$206+1))*(1-MOD(V6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6>0)*(W$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BM$206)*(W$6<(S!$BM$206+1))*(1-MOD(W6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6>0)*(X$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BM$206)*(X$6<(S!$BM$206+1))*(1-MOD(X6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6>0)*(Y$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BM$206)*(Y$6<(S!$BM$206+1))*(1-MOD(Y6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6>0)*(Z$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BM$206)*(Z$6<(S!$BM$206+1))*(1-MOD(Z6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6>0)*(AA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BM$206)*(AA$6<(S!$BM$206+1))*(1-MOD(AA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6>0)*(AB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BM$206)*(AB$6<(S!$BM$206+1))*(1-MOD(AB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6>0)*(AC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BM$206)*(AC$6<(S!$BM$206+1))*(1-MOD(AC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6>0)*(AD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BM$206)*(AD$6<(S!$BM$206+1))*(1-MOD(AD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6>0)*(AE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BM$206)*(AE$6<(S!$BM$206+1))*(1-MOD(AE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6>0)*(AF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BM$206)*(AF$6<(S!$BM$206+1))*(1-MOD(AF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6>0)*(AG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BM$206)*(AG$6<(S!$BM$206+1))*(1-MOD(AG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6>0)*(AH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BM$206)*(AH$6<(S!$BM$206+1))*(1-MOD(AH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6>0)*(AI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BM$206)*(AI$6<(S!$BM$206+1))*(1-MOD(AI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6>0)*(AJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BM$206)*(AJ$6<(S!$BM$206+1))*(1-MOD(AJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6>0)*(AK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BM$206)*(AK$6<(S!$BM$206+1))*(1-MOD(AK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6>0)*(AL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BM$206)*(AL$6<(S!$BM$206+1))*(1-MOD(AL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6>0)*(AM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BM$206)*(AM$6<(S!$BM$206+1))*(1-MOD(AM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6>0)*(AN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BM$206)*(AN$6<(S!$BM$206+1))*(1-MOD(AN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6>0)*(AO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BM$206)*(AO$6<(S!$BM$206+1))*(1-MOD(AO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6>0)*(AP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BM$206)*(AP$6<(S!$BM$206+1))*(1-MOD(AP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6>0)*(AQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BM$206)*(AQ$6<(S!$BM$206+1))*(1-MOD(AQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6>0)*(AR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BM$206)*(AR$6<(S!$BM$206+1))*(1-MOD(AR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6>0)*(AS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BM$206)*(AS$6<(S!$BM$206+1))*(1-MOD(AS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6>0)*(AT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BM$206)*(AT$6<(S!$BM$206+1))*(1-MOD(AT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6>0)*(AU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BM$206)*(AU$6<(S!$BM$206+1))*(1-MOD(AU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6>0)*(AV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BM$206)*(AV$6<(S!$BM$206+1))*(1-MOD(AV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6>0)*(AW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BM$206)*(AW$6<(S!$BM$206+1))*(1-MOD(AW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6>0)*(AX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BM$206)*(AX$6<(S!$BM$206+1))*(1-MOD(AX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6>0)*(AY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BM$206)*(AY$6<(S!$BM$206+1))*(1-MOD(AY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6>0)*(AZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BM$206)*(AZ$6<(S!$BM$206+1))*(1-MOD(AZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6>0)*(BA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BM$206)*(BA$6<(S!$BM$206+1))*(1-MOD(BA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6>0)*(BB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BM$206)*(BB$6<(S!$BM$206+1))*(1-MOD(BB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6>0)*(BC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BM$206)*(BC$6<(S!$BM$206+1))*(1-MOD(BC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6>0)*(BD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BM$206)*(BD$6<(S!$BM$206+1))*(1-MOD(BD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6>0)*(BE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BM$206)*(BE$6<(S!$BM$206+1))*(1-MOD(BE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6>0)*(BF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BM$206)*(BF$6<(S!$BM$206+1))*(1-MOD(BF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6>0)*(BG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BM$206)*(BG$6<(S!$BM$206+1))*(1-MOD(BG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6>0)*(BH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BM$206)*(BH$6<(S!$BM$206+1))*(1-MOD(BH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6>0)*(BI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BM$206)*(BI$6<(S!$BM$206+1))*(1-MOD(BI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6>0)*(BJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BM$206)*(BJ$6<(S!$BM$206+1))*(1-MOD(BJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6>0)*(BK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BM$206)*(BK$6<(S!$BM$206+1))*(1-MOD(BK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6>0)*(BL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BM$206)*(BL$6<(S!$BM$206+1))*(1-MOD(BL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6>0)*(BM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BM$206)*(BM$6<(S!$BM$206+1))*(1-MOD(BM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6>0)*(BN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BM$206)*(BN$6<(S!$BM$206+1))*(1-MOD(BN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6>0)*(BO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BM$206)*(BO$6<(S!$BM$206+1))*(1-MOD(BO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6>0)*(BP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BM$206)*(BP$6<(S!$BM$206+1))*(1-MOD(BP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6>0)*(BQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BM$206)*(BQ$6<(S!$BM$206+1))*(1-MOD(BQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6>0)*(BR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BM$206)*(BR$6<(S!$BM$206+1))*(1-MOD(BR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6>0)*(BS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BM$206)*(BS$6<(S!$BM$206+1))*(1-MOD(BS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6>0)*(BT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BM$206)*(BT$6<(S!$BM$206+1))*(1-MOD(BT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6>0)*(BU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BM$206)*(BU$6<(S!$BM$206+1))*(1-MOD(BU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6>0)*(BV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BM$206)*(BV$6<(S!$BM$206+1))*(1-MOD(BV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6>0)*(BW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BM$206)*(BW$6<(S!$BM$206+1))*(1-MOD(BW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6>0)*(BX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BM$206)*(BX$6<(S!$BM$206+1))*(1-MOD(BX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6>0)*(BY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BM$206)*(BY$6<(S!$BM$206+1))*(1-MOD(BY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6>0)*(BZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BM$206)*(BZ$6<(S!$BM$206+1))*(1-MOD(BZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6>0)*(CA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BM$206)*(CA$6<(S!$BM$206+1))*(1-MOD(CA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6>0)*(CB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BM$206)*(CB$6<(S!$BM$206+1))*(1-MOD(CB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6>0)*(CC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BM$206)*(CC$6<(S!$BM$206+1))*(1-MOD(CC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6>0)*(CD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BM$206)*(CD$6<(S!$BM$206+1))*(1-MOD(CD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6>0)*(CE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BM$206)*(CE$6<(S!$BM$206+1))*(1-MOD(CE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6>0)*(CF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BM$206)*(CF$6<(S!$BM$206+1))*(1-MOD(CF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6>0)*(CG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BM$206)*(CG$6<(S!$BM$206+1))*(1-MOD(CG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6>0)*(CH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BM$206)*(CH$6<(S!$BM$206+1))*(1-MOD(CH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6>0)*(CI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BM$206)*(CI$6<(S!$BM$206+1))*(1-MOD(CI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6>0)*(CJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BM$206)*(CJ$6<(S!$BM$206+1))*(1-MOD(CJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6>0)*(CK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BM$206)*(CK$6<(S!$BM$206+1))*(1-MOD(CK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6>0)*(CL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BM$206)*(CL$6<(S!$BM$206+1))*(1-MOD(CL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6>0)*(CM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BM$206)*(CM$6<(S!$BM$206+1))*(1-MOD(CM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6>0)*(CN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BM$206)*(CN$6<(S!$BM$206+1))*(1-MOD(CN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6>0)*(CO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BM$206)*(CO$6<(S!$BM$206+1))*(1-MOD(CO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6>0)*(CP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BM$206)*(CP$6<(S!$BM$206+1))*(1-MOD(CP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6>0)*(CQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BM$206)*(CQ$6<(S!$BM$206+1))*(1-MOD(CQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6>0)*(CR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BM$206)*(CR$6<(S!$BM$206+1))*(1-MOD(CR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6>0)*(CS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BM$206)*(CS$6<(S!$BM$206+1))*(1-MOD(CS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6>0)*(CT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BM$206)*(CT$6<(S!$BM$206+1))*(1-MOD(CT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6>0)*(CU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BM$206)*(CU$6<(S!$BM$206+1))*(1-MOD(CU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6>0)*(CV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BM$206)*(CV$6<(S!$BM$206+1))*(1-MOD(CV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6>0)*(CW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BM$206)*(CW$6<(S!$BM$206+1))*(1-MOD(CW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6>0)*(CX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BM$206)*(CX$6<(S!$BM$206+1))*(1-MOD(CX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6>0)*(CY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BM$206)*(CY$6<(S!$BM$206+1))*(1-MOD(CY6,1))\n\n\n)","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E89&\" ($/\"&Interface!F89&\")\"","v":"Value of electricity to grid ($/kWh)"},0,{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DA206)","v":2.5000000000000001E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE24*(1+S!$DB$206)*(F5>0))","v":2.5474999999999998E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF24*(1+S!$DB$206)*(G5>0))","v":2.5959024999999997E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG24*(1+S!$DB$206)*(H5>0))","v":2.6452246474999993E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH24*(1+S!$DB$206)*(I5>0))","v":2.695483915802499E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI24*(1+S!$DB$206)*(J5>0))","v":2.7466981102027461E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ24*(1+S!$DB$206)*(K5>0))","v":2.7988853742965981E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK24*(1+S!$DB$206)*(L5>0))","v":2.8520641964082334E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL24*(1+S!$DB$206)*(M5>0))","v":2.9062534161399894E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM24*(1+S!$DB$206)*(N5>0))","v":2.9614722310466489E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN24*(1+S!$DB$206)*(O5>0))","v":3.017740203436535E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO24*(1+S!$DB$206)*(P5>0))","v":3.075077267301829E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP24*(1+S!$DB$206)*(Q5>0))","v":3.1335037353805634E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ24*(1+S!$DB$206)*(R5>0))","v":3.1930403063527936E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR24*(1+S!$DB$206)*(S5>0))","v":3.2537080721734966E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS24*(1+S!$DB$206)*(T5>0))","v":3.3155285255447926E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT24*(1+S!$DB$206)*(U5>0))","v":3.3785235675301437E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU24*(1+S!$DB$206)*(V5>0))","v":3.4427155153132161E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV24*(1+S!$DB$206)*(W5>0))","v":3.5081271101041665E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW24*(1+S!$DB$206)*(X5>0))","v":3.5747815251961454E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX24*(1+S!$DB$206)*(Y5>0))","v":3.6427023741748721E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY24*(1+S!$DB$206)*(Z5>0))","v":3.711913719284194E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ24*(1+S!$DB$206)*(AA5>0))","v":3.7824400799505935E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA24*(1+S!$DB$206)*(AB5>0))","v":3.8543064414696543E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB24*(1+S!$DB$206)*(AC5>0))","v":3.9275382638575773E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC24*(1+S!$DB$206)*(AD5>0))","v":4.0021614908708709E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD24*(1+S!$DB$206)*(AE5>0))","v":4.0782025591974171E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE24*(1+S!$DB$206)*(AF5>0))","v":4.1556884078221674E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF24*(1+S!$DB$206)*(AG5>0))","v":4.2346464875707882E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG24*(1+S!$DB$206)*(AH5>0))","v":4.3151047708346324E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH24*(1+S!$DB$206)*(AI5>0))","v":4.39709176148049E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI24*(1+S!$DB$206)*(AJ5>0))","v":4.4806365049486187E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ24*(1+S!$DB$206)*(AK5>0))","v":4.5657685985426417E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK24*(1+S!$DB$206)*(AL5>0))","v":4.6525182019149514E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL24*(1+S!$DB$206)*(AM5>0))","v":4.7409160477513347E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM24*(1+S!$DB$206)*(AN5>0))","v":4.8309934526586093E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN24*(1+S!$DB$206)*(AO5>0))","v":4.9227823282591225E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO24*(1+S!$DB$206)*(AP5>0))","v":5.0163151924960452E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP24*(1+S!$DB$206)*(AQ5>0))","v":5.1116251811534695E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ24*(1+S!$DB$206)*(AR5>0))","v":5.2087460595953851E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR24*(1+S!$DB$206)*(AS5>0))","v":5.3077122347276968E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS24*(1+S!$DB$206)*(AT5>0))","v":5.4085587671875227E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT24*(1+S!$DB$206)*(AU5>0))","v":5.5113213837640854E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU24*(1+S!$DB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV24*(1+S!$DB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW24*(1+S!$DB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX24*(1+S!$DB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY24*(1+S!$DB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ24*(1+S!$DB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA24*(1+S!$DB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB24*(1+S!$DB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC24*(1+S!$DB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD24*(1+S!$DB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE24*(1+S!$DB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF24*(1+S!$DB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG24*(1+S!$DB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH24*(1+S!$DB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI24*(1+S!$DB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ24*(1+S!$DB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK24*(1+S!$DB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL24*(1+S!$DB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM24*(1+S!$DB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN24*(1+S!$DB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO24*(1+S!$DB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP24*(1+S!$DB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ24*(1+S!$DB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR24*(1+S!$DB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS24*(1+S!$DB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT24*(1+S!$DB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU24*(1+S!$DB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV24*(1+S!$DB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW24*(1+S!$DB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX24*(1+S!$DB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY24*(1+S!$DB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ24*(1+S!$DB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA24*(1+S!$DB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB24*(1+S!$DB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC24*(1+S!$DB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD24*(1+S!$DB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE24*(1+S!$DB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF24*(1+S!$DB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG24*(1+S!$DB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH24*(1+S!$DB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI24*(1+S!$DB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ24*(1+S!$DB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK24*(1+S!$DB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL24*(1+S!$DB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM24*(1+S!$DB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN24*(1+S!$DB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO24*(1+S!$DB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP24*(1+S!$DB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ24*(1+S!$DB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR24*(1+S!$DB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS24*(1+S!$DB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT24*(1+S!$DB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU24*(1+S!$DB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV24*(1+S!$DB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW24*(1+S!$DB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX24*(1+S!$DB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E90&\" ($/\"&Interface!F90&\")\"","v":"Value of oxygen ($/kg)"},0,{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DC206)","v":0.01},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE25*(1+S!$DD$206)*(F5>0))","v":1.0189999999999999E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF25*(1+S!$DD$206)*(G5>0))","v":1.0383609999999998E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG25*(1+S!$DD$206)*(H5>0))","v":1.0580898589999997E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH25*(1+S!$DD$206)*(I5>0))","v":1.0781935663209995E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI25*(1+S!$DD$206)*(J5>0))","v":1.0986792440810984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ25*(1+S!$DD$206)*(K5>0))","v":1.1195541497186391E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK25*(1+S!$DD$206)*(L5>0))","v":1.1408256785632931E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL25*(1+S!$DD$206)*(M5>0))","v":1.1625013664559956E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM25*(1+S!$DD$206)*(N5>0))","v":1.1845888924186594E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN25*(1+S!$DD$206)*(O5>0))","v":1.2070960813746139E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO25*(1+S!$DD$206)*(P5>0))","v":1.2300309069207314E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP25*(1+S!$DD$206)*(Q5>0))","v":1.2534014941522252E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ25*(1+S!$DD$206)*(R5>0))","v":1.2772161225411173E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR25*(1+S!$DD$206)*(S5>0))","v":1.3014832288693984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS25*(1+S!$DD$206)*(T5>0))","v":1.3262114102179168E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT25*(1+S!$DD$206)*(U5>0))","v":1.3514094270120571E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU25*(1+S!$DD$206)*(V5>0))","v":1.377086206125286E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV25*(1+S!$DD$206)*(W5>0))","v":1.4032508440416664E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW25*(1+S!$DD$206)*(X5>0))","v":1.4299126100784579E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX25*(1+S!$DD$206)*(Y5>0))","v":1.4570809496699484E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY25*(1+S!$DD$206)*(Z5>0))","v":1.4847654877136773E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ25*(1+S!$DD$206)*(AA5>0))","v":1.5129760319802371E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA25*(1+S!$DD$206)*(AB5>0))","v":1.5417225765878615E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB25*(1+S!$DD$206)*(AC5>0))","v":1.5710153055430307E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC25*(1+S!$DD$206)*(AD5>0))","v":1.6008645963483482E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD25*(1+S!$DD$206)*(AE5>0))","v":1.6312810236789668E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE25*(1+S!$DD$206)*(AF5>0))","v":1.6622753631288671E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF25*(1+S!$DD$206)*(AG5>0))","v":1.6938585950283153E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG25*(1+S!$DD$206)*(AH5>0))","v":1.7260419083338533E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH25*(1+S!$DD$206)*(AI5>0))","v":1.7588367045921965E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI25*(1+S!$DD$206)*(AJ5>0))","v":1.792254601979448E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ25*(1+S!$DD$206)*(AK5>0))","v":1.8263074394170572E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK25*(1+S!$DD$206)*(AL5>0))","v":1.8610072807659812E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL25*(1+S!$DD$206)*(AM5>0))","v":1.8963664191005349E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM25*(1+S!$DD$206)*(AN5>0))","v":1.932397381063445E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN25*(1+S!$DD$206)*(AO5>0))","v":1.9691129313036501E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO25*(1+S!$DD$206)*(AP5>0))","v":2.0065260769984192E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP25*(1+S!$DD$206)*(AQ5>0))","v":2.0446500724613889E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ25*(1+S!$DD$206)*(AR5>0))","v":2.0834984238381551E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR25*(1+S!$DD$206)*(AS5>0))","v":2.12308489389108E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS25*(1+S!$DD$206)*(AT5>0))","v":2.1634235068750104E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT25*(1+S!$DD$206)*(AU5>0))","v":2.2045285535056355E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU25*(1+S!$DD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV25*(1+S!$DD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW25*(1+S!$DD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX25*(1+S!$DD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY25*(1+S!$DD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ25*(1+S!$DD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA25*(1+S!$DD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB25*(1+S!$DD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC25*(1+S!$DD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD25*(1+S!$DD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE25*(1+S!$DD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF25*(1+S!$DD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG25*(1+S!$DD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH25*(1+S!$DD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI25*(1+S!$DD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ25*(1+S!$DD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK25*(1+S!$DD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL25*(1+S!$DD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM25*(1+S!$DD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN25*(1+S!$DD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO25*(1+S!$DD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP25*(1+S!$DD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ25*(1+S!$DD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR25*(1+S!$DD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS25*(1+S!$DD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT25*(1+S!$DD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU25*(1+S!$DD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV25*(1+S!$DD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW25*(1+S!$DD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX25*(1+S!$DD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY25*(1+S!$DD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ25*(1+S!$DD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA25*(1+S!$DD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB25*(1+S!$DD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC25*(1+S!$DD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD25*(1+S!$DD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE25*(1+S!$DD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF25*(1+S!$DD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG25*(1+S!$DD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH25*(1+S!$DD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI25*(1+S!$DD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ25*(1+S!$DD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK25*(1+S!$DD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL25*(1+S!$DD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM25*(1+S!$DD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN25*(1+S!$DD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO25*(1+S!$DD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP25*(1+S!$DD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ25*(1+S!$DD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR25*(1+S!$DD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS25*(1+S!$DD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT25*(1+S!$DD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU25*(1+S!$DD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV25*(1+S!$DD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW25*(1+S!$DD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX25*(1+S!$DD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E91&\" ($/\"&Interface!F91&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DE$206)","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE26*(1+S!$DF$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF26*(1+S!$DF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG26*(1+S!$DF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH26*(1+S!$DF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI26*(1+S!$DF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ26*(1+S!$DF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK26*(1+S!$DF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL26*(1+S!$DF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM26*(1+S!$DF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN26*(1+S!$DF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO26*(1+S!$DF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP26*(1+S!$DF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ26*(1+S!$DF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR26*(1+S!$DF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS26*(1+S!$DF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT26*(1+S!$DF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU26*(1+S!$DF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV26*(1+S!$DF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW26*(1+S!$DF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX26*(1+S!$DF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY26*(1+S!$DF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ26*(1+S!$DF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA26*(1+S!$DF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB26*(1+S!$DF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC26*(1+S!$DF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD26*(1+S!$DF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE26*(1+S!$DF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF26*(1+S!$DF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG26*(1+S!$DF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH26*(1+S!$DF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI26*(1+S!$DF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ26*(1+S!$DF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK26*(1+S!$DF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL26*(1+S!$DF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM26*(1+S!$DF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN26*(1+S!$DF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO26*(1+S!$DF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP26*(1+S!$DF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ26*(1+S!$DF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR26*(1+S!$DF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS26*(1+S!$DF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT26*(1+S!$DF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU26*(1+S!$DF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV26*(1+S!$DF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW26*(1+S!$DF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX26*(1+S!$DF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY26*(1+S!$DF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ26*(1+S!$DF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA26*(1+S!$DF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB26*(1+S!$DF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC26*(1+S!$DF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD26*(1+S!$DF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE26*(1+S!$DF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF26*(1+S!$DF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG26*(1+S!$DF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH26*(1+S!$DF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI26*(1+S!$DF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ26*(1+S!$DF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK26*(1+S!$DF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL26*(1+S!$DF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM26*(1+S!$DF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN26*(1+S!$DF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO26*(1+S!$DF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP26*(1+S!$DF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ26*(1+S!$DF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR26*(1+S!$DF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS26*(1+S!$DF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT26*(1+S!$DF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU26*(1+S!$DF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV26*(1+S!$DF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW26*(1+S!$DF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX26*(1+S!$DF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY26*(1+S!$DF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ26*(1+S!$DF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA26*(1+S!$DF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB26*(1+S!$DF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC26*(1+S!$DF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD26*(1+S!$DF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE26*(1+S!$DF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF26*(1+S!$DF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG26*(1+S!$DF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH26*(1+S!$DF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI26*(1+S!$DF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ26*(1+S!$DF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK26*(1+S!$DF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL26*(1+S!$DF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM26*(1+S!$DF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN26*(1+S!$DF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO26*(1+S!$DF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP26*(1+S!$DF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ26*(1+S!$DF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR26*(1+S!$DF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS26*(1+S!$DF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT26*(1+S!$DF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU26*(1+S!$DF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV26*(1+S!$DF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW26*(1+S!$DF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX26*(1+S!$DF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E92&\" ($/\"&Interface!F92&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DG$206)","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE27*(1+S!$DH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF27*(1+S!$DH$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG27*(1+S!$DH$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH27*(1+S!$DH$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI27*(1+S!$DH$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ27*(1+S!$DH$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK27*(1+S!$DH$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL27*(1+S!$DH$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM27*(1+S!$DH$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN27*(1+S!$DH$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO27*(1+S!$DH$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP27*(1+S!$DH$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ27*(1+S!$DH$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR27*(1+S!$DH$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS27*(1+S!$DH$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT27*(1+S!$DH$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU27*(1+S!$DH$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV27*(1+S!$DH$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW27*(1+S!$DH$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX27*(1+S!$DH$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY27*(1+S!$DH$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ27*(1+S!$DH$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA27*(1+S!$DH$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB27*(1+S!$DH$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC27*(1+S!$DH$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD27*(1+S!$DH$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE27*(1+S!$DH$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF27*(1+S!$DH$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG27*(1+S!$DH$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH27*(1+S!$DH$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI27*(1+S!$DH$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ27*(1+S!$DH$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK27*(1+S!$DH$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL27*(1+S!$DH$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM27*(1+S!$DH$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN27*(1+S!$DH$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO27*(1+S!$DH$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP27*(1+S!$DH$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ27*(1+S!$DH$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR27*(1+S!$DH$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS27*(1+S!$DH$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT27*(1+S!$DH$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU27*(1+S!$DH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV27*(1+S!$DH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW27*(1+S!$DH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX27*(1+S!$DH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY27*(1+S!$DH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ27*(1+S!$DH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA27*(1+S!$DH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB27*(1+S!$DH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC27*(1+S!$DH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD27*(1+S!$DH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE27*(1+S!$DH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF27*(1+S!$DH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG27*(1+S!$DH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH27*(1+S!$DH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI27*(1+S!$DH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ27*(1+S!$DH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK27*(1+S!$DH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL27*(1+S!$DH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM27*(1+S!$DH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN27*(1+S!$DH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO27*(1+S!$DH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP27*(1+S!$DH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ27*(1+S!$DH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR27*(1+S!$DH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS27*(1+S!$DH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT27*(1+S!$DH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU27*(1+S!$DH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV27*(1+S!$DH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW27*(1+S!$DH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX27*(1+S!$DH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY27*(1+S!$DH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ27*(1+S!$DH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA27*(1+S!$DH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB27*(1+S!$DH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC27*(1+S!$DH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD27*(1+S!$DH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE27*(1+S!$DH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF27*(1+S!$DH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG27*(1+S!$DH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH27*(1+S!$DH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI27*(1+S!$DH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ27*(1+S!$DH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK27*(1+S!$DH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL27*(1+S!$DH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM27*(1+S!$DH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN27*(1+S!$DH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO27*(1+S!$DH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP27*(1+S!$DH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ27*(1+S!$DH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR27*(1+S!$DH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS27*(1+S!$DH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT27*(1+S!$DH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU27*(1+S!$DH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV27*(1+S!$DH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW27*(1+S!$DH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX27*(1+S!$DH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E93&\" ($/\"&Interface!F93&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DI$206)","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE28*(1+S!$DJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF28*(1+S!$DJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG28*(1+S!$DJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH28*(1+S!$DJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI28*(1+S!$DJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ28*(1+S!$DJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK28*(1+S!$DJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL28*(1+S!$DJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM28*(1+S!$DJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN28*(1+S!$DJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO28*(1+S!$DJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP28*(1+S!$DJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ28*(1+S!$DJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR28*(1+S!$DJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS28*(1+S!$DJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT28*(1+S!$DJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU28*(1+S!$DJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV28*(1+S!$DJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW28*(1+S!$DJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX28*(1+S!$DJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY28*(1+S!$DJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ28*(1+S!$DJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA28*(1+S!$DJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB28*(1+S!$DJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC28*(1+S!$DJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD28*(1+S!$DJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE28*(1+S!$DJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF28*(1+S!$DJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG28*(1+S!$DJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH28*(1+S!$DJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI28*(1+S!$DJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ28*(1+S!$DJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK28*(1+S!$DJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL28*(1+S!$DJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM28*(1+S!$DJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN28*(1+S!$DJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO28*(1+S!$DJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP28*(1+S!$DJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ28*(1+S!$DJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR28*(1+S!$DJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS28*(1+S!$DJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT28*(1+S!$DJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU28*(1+S!$DJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV28*(1+S!$DJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW28*(1+S!$DJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX28*(1+S!$DJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY28*(1+S!$DJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ28*(1+S!$DJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA28*(1+S!$DJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB28*(1+S!$DJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC28*(1+S!$DJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD28*(1+S!$DJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE28*(1+S!$DJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF28*(1+S!$DJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG28*(1+S!$DJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH28*(1+S!$DJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI28*(1+S!$DJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ28*(1+S!$DJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK28*(1+S!$DJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL28*(1+S!$DJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM28*(1+S!$DJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN28*(1+S!$DJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO28*(1+S!$DJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP28*(1+S!$DJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ28*(1+S!$DJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR28*(1+S!$DJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS28*(1+S!$DJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT28*(1+S!$DJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU28*(1+S!$DJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV28*(1+S!$DJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW28*(1+S!$DJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX28*(1+S!$DJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY28*(1+S!$DJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ28*(1+S!$DJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA28*(1+S!$DJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB28*(1+S!$DJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC28*(1+S!$DJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD28*(1+S!$DJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE28*(1+S!$DJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF28*(1+S!$DJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG28*(1+S!$DJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH28*(1+S!$DJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI28*(1+S!$DJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ28*(1+S!$DJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK28*(1+S!$DJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL28*(1+S!$DJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM28*(1+S!$DJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN28*(1+S!$DJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO28*(1+S!$DJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP28*(1+S!$DJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ28*(1+S!$DJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR28*(1+S!$DJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS28*(1+S!$DJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT28*(1+S!$DJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU28*(1+S!$DJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV28*(1+S!$DJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW28*(1+S!$DJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX28*(1+S!$DJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E94&\" ($/\"&Interface!F94&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DK$206)","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE29*(1+S!$DL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF29*(1+S!$DL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG29*(1+S!$DL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH29*(1+S!$DL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI29*(1+S!$DL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ29*(1+S!$DL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK29*(1+S!$DL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL29*(1+S!$DL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM29*(1+S!$DL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN29*(1+S!$DL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO29*(1+S!$DL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP29*(1+S!$DL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ29*(1+S!$DL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR29*(1+S!$DL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS29*(1+S!$DL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT29*(1+S!$DL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU29*(1+S!$DL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV29*(1+S!$DL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW29*(1+S!$DL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX29*(1+S!$DL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY29*(1+S!$DL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ29*(1+S!$DL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA29*(1+S!$DL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB29*(1+S!$DL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC29*(1+S!$DL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD29*(1+S!$DL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE29*(1+S!$DL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF29*(1+S!$DL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG29*(1+S!$DL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH29*(1+S!$DL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI29*(1+S!$DL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ29*(1+S!$DL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK29*(1+S!$DL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL29*(1+S!$DL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM29*(1+S!$DL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN29*(1+S!$DL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO29*(1+S!$DL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP29*(1+S!$DL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ29*(1+S!$DL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR29*(1+S!$DL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS29*(1+S!$DL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT29*(1+S!$DL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU29*(1+S!$DL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV29*(1+S!$DL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW29*(1+S!$DL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX29*(1+S!$DL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY29*(1+S!$DL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ29*(1+S!$DL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA29*(1+S!$DL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB29*(1+S!$DL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC29*(1+S!$DL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD29*(1+S!$DL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE29*(1+S!$DL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF29*(1+S!$DL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG29*(1+S!$DL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH29*(1+S!$DL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI29*(1+S!$DL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ29*(1+S!$DL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK29*(1+S!$DL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL29*(1+S!$DL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM29*(1+S!$DL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN29*(1+S!$DL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO29*(1+S!$DL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP29*(1+S!$DL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ29*(1+S!$DL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR29*(1+S!$DL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS29*(1+S!$DL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT29*(1+S!$DL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU29*(1+S!$DL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV29*(1+S!$DL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW29*(1+S!$DL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX29*(1+S!$DL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY29*(1+S!$DL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ29*(1+S!$DL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA29*(1+S!$DL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB29*(1+S!$DL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC29*(1+S!$DL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD29*(1+S!$DL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE29*(1+S!$DL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF29*(1+S!$DL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG29*(1+S!$DL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH29*(1+S!$DL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI29*(1+S!$DL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ29*(1+S!$DL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK29*(1+S!$DL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL29*(1+S!$DL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM29*(1+S!$DL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN29*(1+S!$DL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO29*(1+S!$DL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP29*(1+S!$DL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ29*(1+S!$DL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR29*(1+S!$DL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS29*(1+S!$DL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT29*(1+S!$DL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU29*(1+S!$DL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV29*(1+S!$DL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW29*(1+S!$DL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX29*(1+S!$DL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C97","v":"Cost of electricity from grid ($/kg)"},0,{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BW206)","v":0.05},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE30*(1+S!$BX$206)*(F5>0))","v":5.0949999999999995E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF30*(1+S!$BX$206)*(G5>0))","v":5.1918049999999993E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG30*(1+S!$BX$206)*(H5>0))","v":5.2904492949999986E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH30*(1+S!$BX$206)*(I5>0))","v":5.390967831604998E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI30*(1+S!$BX$206)*(J5>0))","v":5.4933962204054922E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ30*(1+S!$BX$206)*(K5>0))","v":5.5977707485931963E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK30*(1+S!$BX$206)*(L5>0))","v":5.7041283928164668E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL30*(1+S!$BX$206)*(M5>0))","v":5.8125068322799789E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM30*(1+S!$BX$206)*(N5>0))","v":5.9229444620932978E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN30*(1+S!$BX$206)*(O5>0))","v":6.03548040687307E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO30*(1+S!$BX$206)*(P5>0))","v":6.1501545346036579E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP30*(1+S!$BX$206)*(Q5>0))","v":6.2670074707611267E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ30*(1+S!$BX$206)*(R5>0))","v":6.3860806127055872E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR30*(1+S!$BX$206)*(S5>0))","v":6.5074161443469933E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS30*(1+S!$BX$206)*(T5>0))","v":6.6310570510895853E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT30*(1+S!$BX$206)*(U5>0))","v":6.7570471350602873E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU30*(1+S!$BX$206)*(V5>0))","v":6.8854310306264321E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV30*(1+S!$BX$206)*(W5>0))","v":7.0162542202083331E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW30*(1+S!$BX$206)*(X5>0))","v":7.1495630503922908E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX30*(1+S!$BX$206)*(Y5>0))","v":7.2854047483497442E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY30*(1+S!$BX$206)*(Z5>0))","v":7.4238274385683881E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ30*(1+S!$BX$206)*(AA5>0))","v":7.564880159901187E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA30*(1+S!$BX$206)*(AB5>0))","v":7.7086128829393086E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB30*(1+S!$BX$206)*(AC5>0))","v":7.8550765277151546E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC30*(1+S!$BX$206)*(AD5>0))","v":8.0043229817417419E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD30*(1+S!$BX$206)*(AE5>0))","v":8.1564051183948341E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE30*(1+S!$BX$206)*(AF5>0))","v":8.3113768156443349E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF30*(1+S!$BX$206)*(AG5>0))","v":8.4692929751415763E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG30*(1+S!$BX$206)*(AH5>0))","v":8.6302095416692648E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH30*(1+S!$BX$206)*(AI5>0))","v":8.7941835229609799E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI30*(1+S!$BX$206)*(AJ5>0))","v":8.9612730098972374E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ30*(1+S!$BX$206)*(AK5>0))","v":9.1315371970852835E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK30*(1+S!$BX$206)*(AL5>0))","v":9.3050364038299027E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL30*(1+S!$BX$206)*(AM5>0))","v":9.4818320955026694E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM30*(1+S!$BX$206)*(AN5>0))","v":9.6619869053172186E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN30*(1+S!$BX$206)*(AO5>0))","v":9.845564656518245E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO30*(1+S!$BX$206)*(AP5>0))","v":0.1003263038499209},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP30*(1+S!$BX$206)*(AQ5>0))","v":0.10223250362306939},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ30*(1+S!$BX$206)*(AR5>0))","v":0.1041749211919077},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR30*(1+S!$BX$206)*(AS5>0))","v":0.10615424469455394},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS30*(1+S!$BX$206)*(AT5>0))","v":0.10817117534375045},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT30*(1+S!$BX$206)*(AU5>0))","v":0.11022642767528171},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU30*(1+S!$BX$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV30*(1+S!$BX$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW30*(1+S!$BX$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX30*(1+S!$BX$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY30*(1+S!$BX$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ30*(1+S!$BX$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA30*(1+S!$BX$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB30*(1+S!$BX$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC30*(1+S!$BX$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD30*(1+S!$BX$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE30*(1+S!$BX$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF30*(1+S!$BX$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG30*(1+S!$BX$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH30*(1+S!$BX$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI30*(1+S!$BX$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ30*(1+S!$BX$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK30*(1+S!$BX$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL30*(1+S!$BX$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM30*(1+S!$BX$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN30*(1+S!$BX$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO30*(1+S!$BX$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP30*(1+S!$BX$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ30*(1+S!$BX$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR30*(1+S!$BX$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS30*(1+S!$BX$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT30*(1+S!$BX$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU30*(1+S!$BX$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV30*(1+S!$BX$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW30*(1+S!$BX$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX30*(1+S!$BX$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY30*(1+S!$BX$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ30*(1+S!$BX$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA30*(1+S!$BX$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB30*(1+S!$BX$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC30*(1+S!$BX$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD30*(1+S!$BX$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE30*(1+S!$BX$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF30*(1+S!$BX$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG30*(1+S!$BX$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH30*(1+S!$BX$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI30*(1+S!$BX$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ30*(1+S!$BX$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK30*(1+S!$BX$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL30*(1+S!$BX$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM30*(1+S!$BX$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN30*(1+S!$BX$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO30*(1+S!$BX$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP30*(1+S!$BX$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ30*(1+S!$BX$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR30*(1+S!$BX$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS30*(1+S!$BX$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT30*(1+S!$BX$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU30*(1+S!$BX$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV30*(1+S!$BX$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW30*(1+S!$BX$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX30*(1+S!$BX$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"},0,{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BY206)","v":60},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE31*(1+S!$BZ$206)*(F5>0))","v":61.139999999999993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF31*(1+S!$BZ$206)*(G5>0))","v":62.301659999999984},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG31*(1+S!$BZ$206)*(H5>0))","v":63.485391539999981},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH31*(1+S!$BZ$206)*(I5>0))","v":64.691613979259969},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI31*(1+S!$BZ$206)*(J5>0))","v":65.920754644865909},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ31*(1+S!$BZ$206)*(K5>0))","v":67.173248983118356},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK31*(1+S!$BZ$206)*(L5>0))","v":68.449540713797603},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL31*(1+S!$BZ$206)*(M5>0))","v":69.750081987359749},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM31*(1+S!$BZ$206)*(N5>0))","v":71.075333545119577},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN31*(1+S!$BZ$206)*(O5>0))","v":72.425764882476841},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO31*(1+S!$BZ$206)*(P5>0))","v":73.801854415243895},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP31*(1+S!$BZ$206)*(Q5>0))","v":75.204089649133522},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ31*(1+S!$BZ$206)*(R5>0))","v":76.632967352467048},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR31*(1+S!$BZ$206)*(S5>0))","v":78.088993732163914},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS31*(1+S!$BZ$206)*(T5>0))","v":79.572684613075026},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT31*(1+S!$BZ$206)*(U5>0))","v":81.084565620723438},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU31*(1+S!$BZ$206)*(V5>0))","v":82.62517236751718},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV31*(1+S!$BZ$206)*(W5>0))","v":84.195050642499993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW31*(1+S!$BZ$206)*(X5>0))","v":85.794756604707487},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX31*(1+S!$BZ$206)*(Y5>0))","v":87.424856980196921},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY31*(1+S!$BZ$206)*(Z5>0))","v":89.085929262820656},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ31*(1+S!$BZ$206)*(AA5>0))","v":90.778561918814233},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA31*(1+S!$BZ$206)*(AB5>0))","v":92.503354595271702},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB31*(1+S!$BZ$206)*(AC5>0))","v":94.260918332581852},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC31*(1+S!$BZ$206)*(AD5>0))","v":96.0518757809009},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD31*(1+S!$BZ$206)*(AE5>0))","v":97.87686142073801},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE31*(1+S!$BZ$206)*(AF5>0))","v":99.736521787732016},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF31*(1+S!$BZ$206)*(AG5>0))","v":101.63151570169892},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG31*(1+S!$BZ$206)*(AH5>0))","v":103.56251450003118},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH31*(1+S!$BZ$206)*(AI5>0))","v":105.53020227553176},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI31*(1+S!$BZ$206)*(AJ5>0))","v":107.53527611876686},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ31*(1+S!$BZ$206)*(AK5>0))","v":109.57844636502342},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK31*(1+S!$BZ$206)*(AL5>0))","v":111.66043684595886},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL31*(1+S!$BZ$206)*(AM5>0))","v":113.78198514603206},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM31*(1+S!$BZ$206)*(AN5>0))","v":115.94384286380665},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN31*(1+S!$BZ$206)*(AO5>0))","v":118.14677587821896},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO31*(1+S!$BZ$206)*(AP5>0))","v":120.39156461990511},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP31*(1+S!$BZ$206)*(AQ5>0))","v":122.6790043476833},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ31*(1+S!$BZ$206)*(AR5>0))","v":125.00990543028928},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR31*(1+S!$BZ$206)*(AS5>0))","v":127.38509363346476},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS31*(1+S!$BZ$206)*(AT5>0))","v":129.80541041250058},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT31*(1+S!$BZ$206)*(AU5>0))","v":132.27171321033808},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU31*(1+S!$BZ$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV31*(1+S!$BZ$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW31*(1+S!$BZ$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX31*(1+S!$BZ$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY31*(1+S!$BZ$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ31*(1+S!$BZ$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA31*(1+S!$BZ$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB31*(1+S!$BZ$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC31*(1+S!$BZ$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD31*(1+S!$BZ$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE31*(1+S!$BZ$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF31*(1+S!$BZ$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG31*(1+S!$BZ$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH31*(1+S!$BZ$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI31*(1+S!$BZ$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ31*(1+S!$BZ$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK31*(1+S!$BZ$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL31*(1+S!$BZ$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM31*(1+S!$BZ$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN31*(1+S!$BZ$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO31*(1+S!$BZ$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP31*(1+S!$BZ$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ31*(1+S!$BZ$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR31*(1+S!$BZ$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS31*(1+S!$BZ$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT31*(1+S!$BZ$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU31*(1+S!$BZ$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV31*(1+S!$BZ$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW31*(1+S!$BZ$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX31*(1+S!$BZ$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY31*(1+S!$BZ$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ31*(1+S!$BZ$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA31*(1+S!$BZ$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB31*(1+S!$BZ$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC31*(1+S!$BZ$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD31*(1+S!$BZ$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE31*(1+S!$BZ$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF31*(1+S!$BZ$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG31*(1+S!$BZ$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH31*(1+S!$BZ$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI31*(1+S!$BZ$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ31*(1+S!$BZ$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK31*(1+S!$BZ$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL31*(1+S!$BZ$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM31*(1+S!$BZ$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN31*(1+S!$BZ$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO31*(1+S!$BZ$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP31*(1+S!$BZ$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ31*(1+S!$BZ$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR31*(1+S!$BZ$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS31*(1+S!$BZ$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT31*(1+S!$BZ$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU31*(1+S!$BZ$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV31*(1+S!$BZ$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW31*(1+S!$BZ$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX31*(1+S!$BZ$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C101","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CA206)","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE32*(1+S!$CB$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF32*(1+S!$CB$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG32*(1+S!$CB$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH32*(1+S!$CB$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI32*(1+S!$CB$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ32*(1+S!$CB$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK32*(1+S!$CB$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL32*(1+S!$CB$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM32*(1+S!$CB$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN32*(1+S!$CB$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO32*(1+S!$CB$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP32*(1+S!$CB$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ32*(1+S!$CB$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR32*(1+S!$CB$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS32*(1+S!$CB$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT32*(1+S!$CB$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU32*(1+S!$CB$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV32*(1+S!$CB$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW32*(1+S!$CB$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX32*(1+S!$CB$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY32*(1+S!$CB$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ32*(1+S!$CB$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA32*(1+S!$CB$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB32*(1+S!$CB$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC32*(1+S!$CB$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD32*(1+S!$CB$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE32*(1+S!$CB$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF32*(1+S!$CB$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG32*(1+S!$CB$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH32*(1+S!$CB$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI32*(1+S!$CB$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ32*(1+S!$CB$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK32*(1+S!$CB$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL32*(1+S!$CB$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM32*(1+S!$CB$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN32*(1+S!$CB$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO32*(1+S!$CB$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP32*(1+S!$CB$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ32*(1+S!$CB$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR32*(1+S!$CB$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS32*(1+S!$CB$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT32*(1+S!$CB$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU32*(1+S!$CB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV32*(1+S!$CB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW32*(1+S!$CB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX32*(1+S!$CB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY32*(1+S!$CB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ32*(1+S!$CB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA32*(1+S!$CB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB32*(1+S!$CB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC32*(1+S!$CB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD32*(1+S!$CB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE32*(1+S!$CB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF32*(1+S!$CB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG32*(1+S!$CB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH32*(1+S!$CB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI32*(1+S!$CB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ32*(1+S!$CB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK32*(1+S!$CB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL32*(1+S!$CB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM32*(1+S!$CB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN32*(1+S!$CB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO32*(1+S!$CB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP32*(1+S!$CB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ32*(1+S!$CB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR32*(1+S!$CB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS32*(1+S!$CB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT32*(1+S!$CB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU32*(1+S!$CB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV32*(1+S!$CB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW32*(1+S!$CB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX32*(1+S!$CB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY32*(1+S!$CB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ32*(1+S!$CB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA32*(1+S!$CB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB32*(1+S!$CB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC32*(1+S!$CB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD32*(1+S!$CB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE32*(1+S!$CB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF32*(1+S!$CB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG32*(1+S!$CB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH32*(1+S!$CB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI32*(1+S!$CB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ32*(1+S!$CB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK32*(1+S!$CB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL32*(1+S!$CB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM32*(1+S!$CB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN32*(1+S!$CB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO32*(1+S!$CB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP32*(1+S!$CB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ32*(1+S!$CB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR32*(1+S!$CB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS32*(1+S!$CB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT32*(1+S!$CB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU32*(1+S!$CB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV32*(1+S!$CB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW32*(1+S!$CB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX32*(1+S!$CB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CC206)","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE33*(1+S!$CD$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF33*(1+S!$CD$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG33*(1+S!$CD$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH33*(1+S!$CD$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI33*(1+S!$CD$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ33*(1+S!$CD$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK33*(1+S!$CD$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL33*(1+S!$CD$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM33*(1+S!$CD$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN33*(1+S!$CD$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO33*(1+S!$CD$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP33*(1+S!$CD$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ33*(1+S!$CD$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR33*(1+S!$CD$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS33*(1+S!$CD$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT33*(1+S!$CD$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU33*(1+S!$CD$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV33*(1+S!$CD$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW33*(1+S!$CD$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX33*(1+S!$CD$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY33*(1+S!$CD$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ33*(1+S!$CD$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA33*(1+S!$CD$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB33*(1+S!$CD$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC33*(1+S!$CD$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD33*(1+S!$CD$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE33*(1+S!$CD$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF33*(1+S!$CD$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG33*(1+S!$CD$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH33*(1+S!$CD$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI33*(1+S!$CD$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ33*(1+S!$CD$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK33*(1+S!$CD$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL33*(1+S!$CD$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM33*(1+S!$CD$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN33*(1+S!$CD$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO33*(1+S!$CD$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP33*(1+S!$CD$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ33*(1+S!$CD$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR33*(1+S!$CD$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS33*(1+S!$CD$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT33*(1+S!$CD$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU33*(1+S!$CD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV33*(1+S!$CD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW33*(1+S!$CD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX33*(1+S!$CD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY33*(1+S!$CD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ33*(1+S!$CD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA33*(1+S!$CD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB33*(1+S!$CD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC33*(1+S!$CD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD33*(1+S!$CD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE33*(1+S!$CD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF33*(1+S!$CD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG33*(1+S!$CD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH33*(1+S!$CD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI33*(1+S!$CD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ33*(1+S!$CD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK33*(1+S!$CD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL33*(1+S!$CD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM33*(1+S!$CD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN33*(1+S!$CD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO33*(1+S!$CD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP33*(1+S!$CD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ33*(1+S!$CD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR33*(1+S!$CD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS33*(1+S!$CD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT33*(1+S!$CD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU33*(1+S!$CD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV33*(1+S!$CD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW33*(1+S!$CD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX33*(1+S!$CD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY33*(1+S!$CD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ33*(1+S!$CD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA33*(1+S!$CD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB33*(1+S!$CD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC33*(1+S!$CD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD33*(1+S!$CD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE33*(1+S!$CD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF33*(1+S!$CD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG33*(1+S!$CD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH33*(1+S!$CD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI33*(1+S!$CD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ33*(1+S!$CD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK33*(1+S!$CD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL33*(1+S!$CD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM33*(1+S!$CD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN33*(1+S!$CD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO33*(1+S!$CD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP33*(1+S!$CD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ33*(1+S!$CD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR33*(1+S!$CD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS33*(1+S!$CD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT33*(1+S!$CD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU33*(1+S!$CD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV33*(1+S!$CD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW33*(1+S!$CD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX33*(1+S!$CD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CE206)","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE34*(1+S!$CF$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF34*(1+S!$CF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG34*(1+S!$CF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH34*(1+S!$CF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI34*(1+S!$CF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ34*(1+S!$CF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK34*(1+S!$CF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL34*(1+S!$CF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM34*(1+S!$CF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN34*(1+S!$CF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO34*(1+S!$CF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP34*(1+S!$CF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ34*(1+S!$CF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR34*(1+S!$CF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS34*(1+S!$CF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT34*(1+S!$CF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU34*(1+S!$CF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV34*(1+S!$CF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW34*(1+S!$CF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX34*(1+S!$CF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY34*(1+S!$CF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ34*(1+S!$CF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA34*(1+S!$CF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB34*(1+S!$CF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC34*(1+S!$CF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD34*(1+S!$CF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE34*(1+S!$CF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF34*(1+S!$CF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG34*(1+S!$CF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH34*(1+S!$CF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI34*(1+S!$CF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ34*(1+S!$CF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK34*(1+S!$CF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL34*(1+S!$CF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM34*(1+S!$CF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN34*(1+S!$CF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO34*(1+S!$CF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP34*(1+S!$CF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ34*(1+S!$CF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR34*(1+S!$CF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS34*(1+S!$CF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT34*(1+S!$CF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU34*(1+S!$CF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV34*(1+S!$CF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW34*(1+S!$CF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX34*(1+S!$CF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY34*(1+S!$CF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ34*(1+S!$CF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA34*(1+S!$CF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB34*(1+S!$CF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC34*(1+S!$CF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD34*(1+S!$CF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE34*(1+S!$CF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF34*(1+S!$CF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG34*(1+S!$CF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH34*(1+S!$CF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI34*(1+S!$CF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ34*(1+S!$CF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK34*(1+S!$CF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL34*(1+S!$CF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM34*(1+S!$CF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN34*(1+S!$CF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO34*(1+S!$CF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP34*(1+S!$CF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ34*(1+S!$CF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR34*(1+S!$CF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS34*(1+S!$CF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT34*(1+S!$CF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU34*(1+S!$CF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV34*(1+S!$CF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW34*(1+S!$CF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX34*(1+S!$CF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY34*(1+S!$CF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ34*(1+S!$CF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA34*(1+S!$CF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB34*(1+S!$CF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC34*(1+S!$CF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD34*(1+S!$CF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE34*(1+S!$CF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF34*(1+S!$CF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG34*(1+S!$CF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH34*(1+S!$CF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI34*(1+S!$CF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ34*(1+S!$CF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK34*(1+S!$CF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL34*(1+S!$CF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM34*(1+S!$CF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN34*(1+S!$CF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO34*(1+S!$CF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP34*(1+S!$CF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ34*(1+S!$CF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR34*(1+S!$CF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS34*(1+S!$CF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT34*(1+S!$CF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU34*(1+S!$CF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV34*(1+S!$CF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW34*(1+S!$CF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX34*(1+S!$CF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C107","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CG206)","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE35*(1+S!$CH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF35*(1+S!$CH$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG35*(1+S!$CH$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH35*(1+S!$CH$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI35*(1+S!$CH$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ35*(1+S!$CH$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK35*(1+S!$CH$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL35*(1+S!$CH$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM35*(1+S!$CH$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN35*(1+S!$CH$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO35*(1+S!$CH$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP35*(1+S!$CH$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ35*(1+S!$CH$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR35*(1+S!$CH$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS35*(1+S!$CH$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT35*(1+S!$CH$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU35*(1+S!$CH$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV35*(1+S!$CH$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW35*(1+S!$CH$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX35*(1+S!$CH$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY35*(1+S!$CH$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ35*(1+S!$CH$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA35*(1+S!$CH$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB35*(1+S!$CH$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC35*(1+S!$CH$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD35*(1+S!$CH$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE35*(1+S!$CH$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF35*(1+S!$CH$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG35*(1+S!$CH$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH35*(1+S!$CH$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI35*(1+S!$CH$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ35*(1+S!$CH$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK35*(1+S!$CH$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL35*(1+S!$CH$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM35*(1+S!$CH$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN35*(1+S!$CH$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO35*(1+S!$CH$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP35*(1+S!$CH$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ35*(1+S!$CH$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR35*(1+S!$CH$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS35*(1+S!$CH$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT35*(1+S!$CH$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU35*(1+S!$CH$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV35*(1+S!$CH$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW35*(1+S!$CH$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX35*(1+S!$CH$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY35*(1+S!$CH$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ35*(1+S!$CH$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA35*(1+S!$CH$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB35*(1+S!$CH$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC35*(1+S!$CH$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD35*(1+S!$CH$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE35*(1+S!$CH$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF35*(1+S!$CH$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG35*(1+S!$CH$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH35*(1+S!$CH$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI35*(1+S!$CH$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ35*(1+S!$CH$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK35*(1+S!$CH$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL35*(1+S!$CH$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM35*(1+S!$CH$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN35*(1+S!$CH$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO35*(1+S!$CH$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP35*(1+S!$CH$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ35*(1+S!$CH$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR35*(1+S!$CH$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS35*(1+S!$CH$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT35*(1+S!$CH$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU35*(1+S!$CH$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV35*(1+S!$CH$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW35*(1+S!$CH$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX35*(1+S!$CH$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY35*(1+S!$CH$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ35*(1+S!$CH$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA35*(1+S!$CH$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB35*(1+S!$CH$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC35*(1+S!$CH$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD35*(1+S!$CH$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE35*(1+S!$CH$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF35*(1+S!$CH$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG35*(1+S!$CH$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH35*(1+S!$CH$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI35*(1+S!$CH$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ35*(1+S!$CH$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK35*(1+S!$CH$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL35*(1+S!$CH$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM35*(1+S!$CH$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN35*(1+S!$CH$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO35*(1+S!$CH$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP35*(1+S!$CH$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ35*(1+S!$CH$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR35*(1+S!$CH$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS35*(1+S!$CH$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT35*(1+S!$CH$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU35*(1+S!$CH$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV35*(1+S!$CH$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW35*(1+S!$CH$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX35*(1+S!$CH$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CI206)","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE36*(1+S!$CJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF36*(1+S!$CJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG36*(1+S!$CJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH36*(1+S!$CJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI36*(1+S!$CJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ36*(1+S!$CJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK36*(1+S!$CJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL36*(1+S!$CJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM36*(1+S!$CJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN36*(1+S!$CJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO36*(1+S!$CJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP36*(1+S!$CJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ36*(1+S!$CJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR36*(1+S!$CJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS36*(1+S!$CJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT36*(1+S!$CJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU36*(1+S!$CJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV36*(1+S!$CJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW36*(1+S!$CJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX36*(1+S!$CJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY36*(1+S!$CJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ36*(1+S!$CJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA36*(1+S!$CJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB36*(1+S!$CJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC36*(1+S!$CJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD36*(1+S!$CJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE36*(1+S!$CJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF36*(1+S!$CJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG36*(1+S!$CJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH36*(1+S!$CJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI36*(1+S!$CJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ36*(1+S!$CJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK36*(1+S!$CJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL36*(1+S!$CJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM36*(1+S!$CJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN36*(1+S!$CJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO36*(1+S!$CJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP36*(1+S!$CJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ36*(1+S!$CJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR36*(1+S!$CJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS36*(1+S!$CJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT36*(1+S!$CJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU36*(1+S!$CJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV36*(1+S!$CJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW36*(1+S!$CJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX36*(1+S!$CJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY36*(1+S!$CJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ36*(1+S!$CJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA36*(1+S!$CJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB36*(1+S!$CJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC36*(1+S!$CJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD36*(1+S!$CJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE36*(1+S!$CJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF36*(1+S!$CJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG36*(1+S!$CJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH36*(1+S!$CJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI36*(1+S!$CJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ36*(1+S!$CJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK36*(1+S!$CJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL36*(1+S!$CJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM36*(1+S!$CJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN36*(1+S!$CJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO36*(1+S!$CJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP36*(1+S!$CJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ36*(1+S!$CJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR36*(1+S!$CJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS36*(1+S!$CJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT36*(1+S!$CJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU36*(1+S!$CJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV36*(1+S!$CJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW36*(1+S!$CJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX36*(1+S!$CJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY36*(1+S!$CJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ36*(1+S!$CJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA36*(1+S!$CJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB36*(1+S!$CJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC36*(1+S!$CJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD36*(1+S!$CJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE36*(1+S!$CJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF36*(1+S!$CJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG36*(1+S!$CJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH36*(1+S!$CJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI36*(1+S!$CJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ36*(1+S!$CJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK36*(1+S!$CJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL36*(1+S!$CJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM36*(1+S!$CJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN36*(1+S!$CJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO36*(1+S!$CJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP36*(1+S!$CJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ36*(1+S!$CJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR36*(1+S!$CJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS36*(1+S!$CJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT36*(1+S!$CJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU36*(1+S!$CJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV36*(1+S!$CJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW36*(1+S!$CJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX36*(1+S!$CJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C111","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CK206)","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE37*(1+S!$CL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF37*(1+S!$CL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG37*(1+S!$CL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH37*(1+S!$CL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI37*(1+S!$CL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ37*(1+S!$CL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK37*(1+S!$CL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL37*(1+S!$CL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM37*(1+S!$CL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN37*(1+S!$CL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO37*(1+S!$CL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP37*(1+S!$CL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ37*(1+S!$CL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR37*(1+S!$CL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS37*(1+S!$CL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT37*(1+S!$CL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU37*(1+S!$CL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV37*(1+S!$CL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW37*(1+S!$CL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX37*(1+S!$CL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY37*(1+S!$CL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ37*(1+S!$CL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA37*(1+S!$CL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB37*(1+S!$CL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC37*(1+S!$CL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD37*(1+S!$CL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE37*(1+S!$CL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF37*(1+S!$CL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG37*(1+S!$CL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH37*(1+S!$CL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI37*(1+S!$CL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ37*(1+S!$CL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK37*(1+S!$CL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL37*(1+S!$CL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM37*(1+S!$CL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN37*(1+S!$CL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO37*(1+S!$CL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP37*(1+S!$CL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ37*(1+S!$CL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR37*(1+S!$CL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS37*(1+S!$CL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT37*(1+S!$CL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU37*(1+S!$CL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV37*(1+S!$CL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW37*(1+S!$CL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX37*(1+S!$CL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY37*(1+S!$CL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ37*(1+S!$CL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA37*(1+S!$CL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB37*(1+S!$CL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC37*(1+S!$CL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD37*(1+S!$CL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE37*(1+S!$CL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF37*(1+S!$CL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG37*(1+S!$CL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH37*(1+S!$CL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI37*(1+S!$CL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ37*(1+S!$CL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK37*(1+S!$CL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL37*(1+S!$CL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM37*(1+S!$CL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN37*(1+S!$CL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO37*(1+S!$CL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP37*(1+S!$CL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ37*(1+S!$CL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR37*(1+S!$CL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS37*(1+S!$CL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT37*(1+S!$CL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU37*(1+S!$CL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV37*(1+S!$CL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW37*(1+S!$CL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX37*(1+S!$CL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY37*(1+S!$CL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ37*(1+S!$CL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA37*(1+S!$CL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB37*(1+S!$CL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC37*(1+S!$CL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD37*(1+S!$CL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE37*(1+S!$CL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF37*(1+S!$CL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG37*(1+S!$CL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH37*(1+S!$CL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI37*(1+S!$CL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ37*(1+S!$CL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK37*(1+S!$CL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL37*(1+S!$CL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM37*(1+S!$CL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN37*(1+S!$CL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO37*(1+S!$CL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP37*(1+S!$CL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ37*(1+S!$CL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR37*(1+S!$CL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS37*(1+S!$CL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT37*(1+S!$CL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU37*(1+S!$CL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV37*(1+S!$CL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW37*(1+S!$CL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX37*(1+S!$CL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CM206)","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE38*(1+S!$CN$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF38*(1+S!$CN$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG38*(1+S!$CN$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH38*(1+S!$CN$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI38*(1+S!$CN$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ38*(1+S!$CN$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK38*(1+S!$CN$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL38*(1+S!$CN$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM38*(1+S!$CN$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN38*(1+S!$CN$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO38*(1+S!$CN$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP38*(1+S!$CN$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ38*(1+S!$CN$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR38*(1+S!$CN$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS38*(1+S!$CN$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT38*(1+S!$CN$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU38*(1+S!$CN$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV38*(1+S!$CN$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW38*(1+S!$CN$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX38*(1+S!$CN$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY38*(1+S!$CN$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ38*(1+S!$CN$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA38*(1+S!$CN$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB38*(1+S!$CN$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC38*(1+S!$CN$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD38*(1+S!$CN$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE38*(1+S!$CN$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF38*(1+S!$CN$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG38*(1+S!$CN$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH38*(1+S!$CN$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI38*(1+S!$CN$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ38*(1+S!$CN$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK38*(1+S!$CN$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL38*(1+S!$CN$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM38*(1+S!$CN$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN38*(1+S!$CN$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO38*(1+S!$CN$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP38*(1+S!$CN$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ38*(1+S!$CN$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR38*(1+S!$CN$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS38*(1+S!$CN$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT38*(1+S!$CN$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU38*(1+S!$CN$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV38*(1+S!$CN$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW38*(1+S!$CN$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX38*(1+S!$CN$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY38*(1+S!$CN$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ38*(1+S!$CN$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA38*(1+S!$CN$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB38*(1+S!$CN$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC38*(1+S!$CN$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD38*(1+S!$CN$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE38*(1+S!$CN$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF38*(1+S!$CN$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG38*(1+S!$CN$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH38*(1+S!$CN$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI38*(1+S!$CN$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ38*(1+S!$CN$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK38*(1+S!$CN$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL38*(1+S!$CN$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM38*(1+S!$CN$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN38*(1+S!$CN$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO38*(1+S!$CN$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP38*(1+S!$CN$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ38*(1+S!$CN$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR38*(1+S!$CN$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS38*(1+S!$CN$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT38*(1+S!$CN$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU38*(1+S!$CN$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV38*(1+S!$CN$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW38*(1+S!$CN$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX38*(1+S!$CN$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY38*(1+S!$CN$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ38*(1+S!$CN$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA38*(1+S!$CN$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB38*(1+S!$CN$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC38*(1+S!$CN$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD38*(1+S!$CN$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE38*(1+S!$CN$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF38*(1+S!$CN$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG38*(1+S!$CN$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH38*(1+S!$CN$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI38*(1+S!$CN$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ38*(1+S!$CN$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK38*(1+S!$CN$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL38*(1+S!$CN$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM38*(1+S!$CN$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN38*(1+S!$CN$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO38*(1+S!$CN$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP38*(1+S!$CN$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ38*(1+S!$CN$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR38*(1+S!$CN$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS38*(1+S!$CN$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT38*(1+S!$CN$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU38*(1+S!$CN$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV38*(1+S!$CN$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW38*(1+S!$CN$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX38*(1+S!$CN$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C115","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CO206)","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE39*(1+S!$CP$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF39*(1+S!$CP$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG39*(1+S!$CP$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH39*(1+S!$CP$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI39*(1+S!$CP$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ39*(1+S!$CP$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK39*(1+S!$CP$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL39*(1+S!$CP$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM39*(1+S!$CP$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN39*(1+S!$CP$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO39*(1+S!$CP$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP39*(1+S!$CP$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ39*(1+S!$CP$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR39*(1+S!$CP$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS39*(1+S!$CP$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT39*(1+S!$CP$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU39*(1+S!$CP$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV39*(1+S!$CP$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW39*(1+S!$CP$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX39*(1+S!$CP$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY39*(1+S!$CP$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ39*(1+S!$CP$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA39*(1+S!$CP$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB39*(1+S!$CP$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC39*(1+S!$CP$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD39*(1+S!$CP$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE39*(1+S!$CP$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF39*(1+S!$CP$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG39*(1+S!$CP$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH39*(1+S!$CP$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI39*(1+S!$CP$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ39*(1+S!$CP$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK39*(1+S!$CP$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL39*(1+S!$CP$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM39*(1+S!$CP$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN39*(1+S!$CP$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO39*(1+S!$CP$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP39*(1+S!$CP$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ39*(1+S!$CP$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR39*(1+S!$CP$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS39*(1+S!$CP$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT39*(1+S!$CP$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU39*(1+S!$CP$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV39*(1+S!$CP$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW39*(1+S!$CP$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX39*(1+S!$CP$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY39*(1+S!$CP$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ39*(1+S!$CP$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA39*(1+S!$CP$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB39*(1+S!$CP$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC39*(1+S!$CP$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD39*(1+S!$CP$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE39*(1+S!$CP$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF39*(1+S!$CP$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG39*(1+S!$CP$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH39*(1+S!$CP$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI39*(1+S!$CP$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ39*(1+S!$CP$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK39*(1+S!$CP$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL39*(1+S!$CP$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM39*(1+S!$CP$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN39*(1+S!$CP$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO39*(1+S!$CP$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP39*(1+S!$CP$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ39*(1+S!$CP$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR39*(1+S!$CP$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS39*(1+S!$CP$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT39*(1+S!$CP$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU39*(1+S!$CP$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV39*(1+S!$CP$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW39*(1+S!$CP$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX39*(1+S!$CP$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY39*(1+S!$CP$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ39*(1+S!$CP$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA39*(1+S!$CP$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB39*(1+S!$CP$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC39*(1+S!$CP$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD39*(1+S!$CP$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE39*(1+S!$CP$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF39*(1+S!$CP$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG39*(1+S!$CP$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH39*(1+S!$CP$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI39*(1+S!$CP$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ39*(1+S!$CP$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK39*(1+S!$CP$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL39*(1+S!$CP$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM39*(1+S!$CP$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN39*(1+S!$CP$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO39*(1+S!$CP$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP39*(1+S!$CP$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ39*(1+S!$CP$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR39*(1+S!$CP$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS39*(1+S!$CP$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT39*(1+S!$CP$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU39*(1+S!$CP$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV39*(1+S!$CP$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW39*(1+S!$CP$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX39*(1+S!$CP$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CQ206)","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE40*(1+S!$CR$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF40*(1+S!$CR$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG40*(1+S!$CR$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH40*(1+S!$CR$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI40*(1+S!$CR$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ40*(1+S!$CR$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK40*(1+S!$CR$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL40*(1+S!$CR$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM40*(1+S!$CR$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN40*(1+S!$CR$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO40*(1+S!$CR$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP40*(1+S!$CR$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ40*(1+S!$CR$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR40*(1+S!$CR$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS40*(1+S!$CR$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT40*(1+S!$CR$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU40*(1+S!$CR$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV40*(1+S!$CR$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW40*(1+S!$CR$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX40*(1+S!$CR$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY40*(1+S!$CR$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ40*(1+S!$CR$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA40*(1+S!$CR$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB40*(1+S!$CR$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC40*(1+S!$CR$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD40*(1+S!$CR$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE40*(1+S!$CR$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF40*(1+S!$CR$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG40*(1+S!$CR$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH40*(1+S!$CR$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI40*(1+S!$CR$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ40*(1+S!$CR$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK40*(1+S!$CR$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL40*(1+S!$CR$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM40*(1+S!$CR$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN40*(1+S!$CR$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO40*(1+S!$CR$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP40*(1+S!$CR$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ40*(1+S!$CR$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR40*(1+S!$CR$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS40*(1+S!$CR$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT40*(1+S!$CR$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU40*(1+S!$CR$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV40*(1+S!$CR$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW40*(1+S!$CR$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX40*(1+S!$CR$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY40*(1+S!$CR$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ40*(1+S!$CR$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA40*(1+S!$CR$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB40*(1+S!$CR$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC40*(1+S!$CR$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD40*(1+S!$CR$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE40*(1+S!$CR$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF40*(1+S!$CR$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG40*(1+S!$CR$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH40*(1+S!$CR$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI40*(1+S!$CR$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ40*(1+S!$CR$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK40*(1+S!$CR$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL40*(1+S!$CR$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM40*(1+S!$CR$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN40*(1+S!$CR$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO40*(1+S!$CR$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP40*(1+S!$CR$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ40*(1+S!$CR$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR40*(1+S!$CR$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS40*(1+S!$CR$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT40*(1+S!$CR$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU40*(1+S!$CR$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV40*(1+S!$CR$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW40*(1+S!$CR$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX40*(1+S!$CR$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY40*(1+S!$CR$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ40*(1+S!$CR$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA40*(1+S!$CR$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB40*(1+S!$CR$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC40*(1+S!$CR$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD40*(1+S!$CR$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE40*(1+S!$CR$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF40*(1+S!$CR$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG40*(1+S!$CR$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH40*(1+S!$CR$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI40*(1+S!$CR$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ40*(1+S!$CR$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK40*(1+S!$CR$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL40*(1+S!$CR$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM40*(1+S!$CR$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN40*(1+S!$CR$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO40*(1+S!$CR$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP40*(1+S!$CR$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ40*(1+S!$CR$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR40*(1+S!$CR$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS40*(1+S!$CR$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT40*(1+S!$CR$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU40*(1+S!$CR$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV40*(1+S!$CR$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW40*(1+S!$CR$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX40*(1+S!$CR$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C119","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CS206)","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE41*(1+S!$CT$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF41*(1+S!$CT$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG41*(1+S!$CT$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH41*(1+S!$CT$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI41*(1+S!$CT$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ41*(1+S!$CT$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK41*(1+S!$CT$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL41*(1+S!$CT$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM41*(1+S!$CT$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN41*(1+S!$CT$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO41*(1+S!$CT$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP41*(1+S!$CT$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ41*(1+S!$CT$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR41*(1+S!$CT$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS41*(1+S!$CT$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT41*(1+S!$CT$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU41*(1+S!$CT$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV41*(1+S!$CT$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW41*(1+S!$CT$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX41*(1+S!$CT$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY41*(1+S!$CT$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ41*(1+S!$CT$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA41*(1+S!$CT$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB41*(1+S!$CT$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC41*(1+S!$CT$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD41*(1+S!$CT$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE41*(1+S!$CT$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF41*(1+S!$CT$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG41*(1+S!$CT$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH41*(1+S!$CT$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI41*(1+S!$CT$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ41*(1+S!$CT$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK41*(1+S!$CT$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL41*(1+S!$CT$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM41*(1+S!$CT$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN41*(1+S!$CT$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO41*(1+S!$CT$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP41*(1+S!$CT$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ41*(1+S!$CT$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR41*(1+S!$CT$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS41*(1+S!$CT$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT41*(1+S!$CT$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU41*(1+S!$CT$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV41*(1+S!$CT$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW41*(1+S!$CT$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX41*(1+S!$CT$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY41*(1+S!$CT$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ41*(1+S!$CT$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA41*(1+S!$CT$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB41*(1+S!$CT$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC41*(1+S!$CT$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD41*(1+S!$CT$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE41*(1+S!$CT$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF41*(1+S!$CT$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG41*(1+S!$CT$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH41*(1+S!$CT$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI41*(1+S!$CT$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ41*(1+S!$CT$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK41*(1+S!$CT$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL41*(1+S!$CT$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM41*(1+S!$CT$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN41*(1+S!$CT$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO41*(1+S!$CT$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP41*(1+S!$CT$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ41*(1+S!$CT$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR41*(1+S!$CT$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS41*(1+S!$CT$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT41*(1+S!$CT$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU41*(1+S!$CT$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV41*(1+S!$CT$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW41*(1+S!$CT$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX41*(1+S!$CT$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY41*(1+S!$CT$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ41*(1+S!$CT$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA41*(1+S!$CT$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB41*(1+S!$CT$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC41*(1+S!$CT$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD41*(1+S!$CT$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE41*(1+S!$CT$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF41*(1+S!$CT$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG41*(1+S!$CT$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH41*(1+S!$CT$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI41*(1+S!$CT$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ41*(1+S!$CT$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK41*(1+S!$CT$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL41*(1+S!$CT$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM41*(1+S!$CT$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN41*(1+S!$CT$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO41*(1+S!$CT$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP41*(1+S!$CT$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ41*(1+S!$CT$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR41*(1+S!$CT$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS41*(1+S!$CT$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT41*(1+S!$CT$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU41*(1+S!$CT$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV41*(1+S!$CT$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW41*(1+S!$CT$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX41*(1+S!$CT$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CU206)","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE42*(1+S!$CV$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF42*(1+S!$CV$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG42*(1+S!$CV$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH42*(1+S!$CV$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI42*(1+S!$CV$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ42*(1+S!$CV$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK42*(1+S!$CV$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL42*(1+S!$CV$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM42*(1+S!$CV$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN42*(1+S!$CV$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO42*(1+S!$CV$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP42*(1+S!$CV$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ42*(1+S!$CV$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR42*(1+S!$CV$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS42*(1+S!$CV$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT42*(1+S!$CV$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU42*(1+S!$CV$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV42*(1+S!$CV$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW42*(1+S!$CV$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX42*(1+S!$CV$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY42*(1+S!$CV$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ42*(1+S!$CV$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA42*(1+S!$CV$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB42*(1+S!$CV$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC42*(1+S!$CV$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD42*(1+S!$CV$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE42*(1+S!$CV$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF42*(1+S!$CV$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG42*(1+S!$CV$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH42*(1+S!$CV$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI42*(1+S!$CV$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ42*(1+S!$CV$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK42*(1+S!$CV$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL42*(1+S!$CV$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM42*(1+S!$CV$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN42*(1+S!$CV$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO42*(1+S!$CV$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP42*(1+S!$CV$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ42*(1+S!$CV$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR42*(1+S!$CV$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS42*(1+S!$CV$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT42*(1+S!$CV$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU42*(1+S!$CV$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV42*(1+S!$CV$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW42*(1+S!$CV$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX42*(1+S!$CV$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY42*(1+S!$CV$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ42*(1+S!$CV$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA42*(1+S!$CV$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB42*(1+S!$CV$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC42*(1+S!$CV$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD42*(1+S!$CV$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE42*(1+S!$CV$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF42*(1+S!$CV$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG42*(1+S!$CV$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH42*(1+S!$CV$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI42*(1+S!$CV$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ42*(1+S!$CV$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK42*(1+S!$CV$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL42*(1+S!$CV$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM42*(1+S!$CV$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN42*(1+S!$CV$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO42*(1+S!$CV$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP42*(1+S!$CV$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ42*(1+S!$CV$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR42*(1+S!$CV$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS42*(1+S!$CV$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT42*(1+S!$CV$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU42*(1+S!$CV$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV42*(1+S!$CV$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW42*(1+S!$CV$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX42*(1+S!$CV$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY42*(1+S!$CV$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ42*(1+S!$CV$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA42*(1+S!$CV$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB42*(1+S!$CV$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC42*(1+S!$CV$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD42*(1+S!$CV$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE42*(1+S!$CV$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF42*(1+S!$CV$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG42*(1+S!$CV$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH42*(1+S!$CV$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI42*(1+S!$CV$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ42*(1+S!$CV$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK42*(1+S!$CV$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL42*(1+S!$CV$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM42*(1+S!$CV$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN42*(1+S!$CV$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO42*(1+S!$CV$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP42*(1+S!$CV$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ42*(1+S!$CV$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR42*(1+S!$CV$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS42*(1+S!$CV$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT42*(1+S!$CV$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU42*(1+S!$CV$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV42*(1+S!$CV$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW42*(1+S!$CV$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX42*(1+S!$CV$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CW206)","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE43*(1+S!$CX$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF43*(1+S!$CX$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG43*(1+S!$CX$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH43*(1+S!$CX$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI43*(1+S!$CX$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ43*(1+S!$CX$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK43*(1+S!$CX$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL43*(1+S!$CX$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM43*(1+S!$CX$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN43*(1+S!$CX$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO43*(1+S!$CX$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP43*(1+S!$CX$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ43*(1+S!$CX$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR43*(1+S!$CX$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS43*(1+S!$CX$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT43*(1+S!$CX$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU43*(1+S!$CX$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV43*(1+S!$CX$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW43*(1+S!$CX$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX43*(1+S!$CX$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY43*(1+S!$CX$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ43*(1+S!$CX$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA43*(1+S!$CX$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB43*(1+S!$CX$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC43*(1+S!$CX$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD43*(1+S!$CX$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE43*(1+S!$CX$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF43*(1+S!$CX$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG43*(1+S!$CX$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH43*(1+S!$CX$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI43*(1+S!$CX$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ43*(1+S!$CX$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK43*(1+S!$CX$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL43*(1+S!$CX$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM43*(1+S!$CX$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN43*(1+S!$CX$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO43*(1+S!$CX$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP43*(1+S!$CX$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ43*(1+S!$CX$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR43*(1+S!$CX$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS43*(1+S!$CX$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT43*(1+S!$CX$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU43*(1+S!$CX$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV43*(1+S!$CX$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW43*(1+S!$CX$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX43*(1+S!$CX$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY43*(1+S!$CX$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ43*(1+S!$CX$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA43*(1+S!$CX$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB43*(1+S!$CX$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC43*(1+S!$CX$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD43*(1+S!$CX$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE43*(1+S!$CX$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF43*(1+S!$CX$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG43*(1+S!$CX$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH43*(1+S!$CX$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI43*(1+S!$CX$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ43*(1+S!$CX$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK43*(1+S!$CX$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL43*(1+S!$CX$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM43*(1+S!$CX$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN43*(1+S!$CX$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO43*(1+S!$CX$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP43*(1+S!$CX$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ43*(1+S!$CX$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR43*(1+S!$CX$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS43*(1+S!$CX$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT43*(1+S!$CX$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU43*(1+S!$CX$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV43*(1+S!$CX$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW43*(1+S!$CX$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX43*(1+S!$CX$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY43*(1+S!$CX$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ43*(1+S!$CX$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA43*(1+S!$CX$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB43*(1+S!$CX$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC43*(1+S!$CX$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD43*(1+S!$CX$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE43*(1+S!$CX$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF43*(1+S!$CX$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG43*(1+S!$CX$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH43*(1+S!$CX$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI43*(1+S!$CX$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ43*(1+S!$CX$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK43*(1+S!$CX$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL43*(1+S!$CX$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM43*(1+S!$CX$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN43*(1+S!$CX$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO43*(1+S!$CX$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP43*(1+S!$CX$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ43*(1+S!$CX$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR43*(1+S!$CX$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS43*(1+S!$CX$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT43*(1+S!$CX$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU43*(1+S!$CX$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV43*(1+S!$CX$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW43*(1+S!$CX$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX43*(1+S!$CX$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C125","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CY206)","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE44*(1+S!$CZ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF44*(1+S!$CZ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG44*(1+S!$CZ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH44*(1+S!$CZ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI44*(1+S!$CZ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ44*(1+S!$CZ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK44*(1+S!$CZ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL44*(1+S!$CZ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM44*(1+S!$CZ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN44*(1+S!$CZ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO44*(1+S!$CZ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP44*(1+S!$CZ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ44*(1+S!$CZ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR44*(1+S!$CZ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS44*(1+S!$CZ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT44*(1+S!$CZ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU44*(1+S!$CZ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV44*(1+S!$CZ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW44*(1+S!$CZ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX44*(1+S!$CZ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY44*(1+S!$CZ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ44*(1+S!$CZ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA44*(1+S!$CZ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB44*(1+S!$CZ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC44*(1+S!$CZ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD44*(1+S!$CZ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE44*(1+S!$CZ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF44*(1+S!$CZ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG44*(1+S!$CZ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH44*(1+S!$CZ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI44*(1+S!$CZ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ44*(1+S!$CZ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK44*(1+S!$CZ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL44*(1+S!$CZ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM44*(1+S!$CZ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN44*(1+S!$CZ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO44*(1+S!$CZ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP44*(1+S!$CZ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ44*(1+S!$CZ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR44*(1+S!$CZ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS44*(1+S!$CZ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT44*(1+S!$CZ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU44*(1+S!$CZ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV44*(1+S!$CZ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW44*(1+S!$CZ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX44*(1+S!$CZ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY44*(1+S!$CZ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ44*(1+S!$CZ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA44*(1+S!$CZ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB44*(1+S!$CZ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC44*(1+S!$CZ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD44*(1+S!$CZ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE44*(1+S!$CZ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF44*(1+S!$CZ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG44*(1+S!$CZ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH44*(1+S!$CZ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI44*(1+S!$CZ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ44*(1+S!$CZ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK44*(1+S!$CZ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL44*(1+S!$CZ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM44*(1+S!$CZ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN44*(1+S!$CZ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO44*(1+S!$CZ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP44*(1+S!$CZ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ44*(1+S!$CZ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR44*(1+S!$CZ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS44*(1+S!$CZ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT44*(1+S!$CZ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU44*(1+S!$CZ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV44*(1+S!$CZ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW44*(1+S!$CZ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX44*(1+S!$CZ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY44*(1+S!$CZ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ44*(1+S!$CZ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA44*(1+S!$CZ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB44*(1+S!$CZ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC44*(1+S!$CZ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD44*(1+S!$CZ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE44*(1+S!$CZ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF44*(1+S!$CZ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG44*(1+S!$CZ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH44*(1+S!$CZ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI44*(1+S!$CZ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ44*(1+S!$CZ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK44*(1+S!$CZ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL44*(1+S!$CZ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM44*(1+S!$CZ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN44*(1+S!$CZ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO44*(1+S!$CZ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP44*(1+S!$CZ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ44*(1+S!$CZ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR44*(1+S!$CZ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS44*(1+S!$CZ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT44*(1+S!$CZ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU44*(1+S!$CZ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV44*(1+S!$CZ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW44*(1+S!$CZ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX44*(1+S!$CZ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C145","v":"Road tax ($/tonne)"},0,{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DS206)","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE45*(1+S!$DT$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF45*(1+S!$DT$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG45*(1+S!$DT$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH45*(1+S!$DT$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI45*(1+S!$DT$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ45*(1+S!$DT$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK45*(1+S!$DT$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL45*(1+S!$DT$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM45*(1+S!$DT$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN45*(1+S!$DT$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO45*(1+S!$DT$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP45*(1+S!$DT$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ45*(1+S!$DT$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR45*(1+S!$DT$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS45*(1+S!$DT$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT45*(1+S!$DT$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU45*(1+S!$DT$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV45*(1+S!$DT$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW45*(1+S!$DT$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX45*(1+S!$DT$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY45*(1+S!$DT$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ45*(1+S!$DT$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA45*(1+S!$DT$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB45*(1+S!$DT$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC45*(1+S!$DT$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD45*(1+S!$DT$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE45*(1+S!$DT$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF45*(1+S!$DT$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG45*(1+S!$DT$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH45*(1+S!$DT$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI45*(1+S!$DT$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ45*(1+S!$DT$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK45*(1+S!$DT$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL45*(1+S!$DT$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM45*(1+S!$DT$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN45*(1+S!$DT$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO45*(1+S!$DT$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP45*(1+S!$DT$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ45*(1+S!$DT$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR45*(1+S!$DT$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS45*(1+S!$DT$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT45*(1+S!$DT$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU45*(1+S!$DT$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV45*(1+S!$DT$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW45*(1+S!$DT$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX45*(1+S!$DT$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY45*(1+S!$DT$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ45*(1+S!$DT$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA45*(1+S!$DT$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB45*(1+S!$DT$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC45*(1+S!$DT$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD45*(1+S!$DT$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE45*(1+S!$DT$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF45*(1+S!$DT$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG45*(1+S!$DT$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH45*(1+S!$DT$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI45*(1+S!$DT$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ45*(1+S!$DT$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK45*(1+S!$DT$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL45*(1+S!$DT$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM45*(1+S!$DT$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN45*(1+S!$DT$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO45*(1+S!$DT$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP45*(1+S!$DT$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ45*(1+S!$DT$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR45*(1+S!$DT$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS45*(1+S!$DT$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT45*(1+S!$DT$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU45*(1+S!$DT$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV45*(1+S!$DT$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW45*(1+S!$DT$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX45*(1+S!$DT$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY45*(1+S!$DT$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ45*(1+S!$DT$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA45*(1+S!$DT$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB45*(1+S!$DT$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC45*(1+S!$DT$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD45*(1+S!$DT$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE45*(1+S!$DT$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF45*(1+S!$DT$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG45*(1+S!$DT$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH45*(1+S!$DT$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI45*(1+S!$DT$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ45*(1+S!$DT$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK45*(1+S!$DT$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL45*(1+S!$DT$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM45*(1+S!$DT$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN45*(1+S!$DT$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO45*(1+S!$DT$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP45*(1+S!$DT$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ45*(1+S!$DT$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR45*(1+S!$DT$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS45*(1+S!$DT$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT45*(1+S!$DT$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU45*(1+S!$DT$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV45*(1+S!$DT$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW45*(1+S!$DT$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX45*(1+S!$DT$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C148","v":"Labor rate ($/h)"},0,{"$f":"+S!DV206","v":40},{"$f":"+E46*(1+S!$DW$206)*(F5>0)","v":40.76},{"$f":"+F46*(1+S!$DW$206)*(G5>0)","v":41.534439999999996},{"$f":"+G46*(1+S!$DW$206)*(H5>0)","v":42.323594359999994},{"$f":"+H46*(1+S!$DW$206)*(I5>0)","v":43.127742652839991},{"$f":"+I46*(1+S!$DW$206)*(J5>0)","v":43.947169763243949},{"$f":"+J46*(1+S!$DW$206)*(K5>0)","v":44.782165988745582},{"$f":"+K46*(1+S!$DW$206)*(L5>0)","v":45.633027142531745},{"$f":"+L46*(1+S!$DW$206)*(M5>0)","v":46.500054658239847},{"$f":"+M46*(1+S!$DW$206)*(N5>0)","v":47.383555696746399},{"$f":"+N46*(1+S!$DW$206)*(O5>0)","v":48.283843254984575},{"$f":"+O46*(1+S!$DW$206)*(P5>0)","v":49.201236276829277},{"$f":"+P46*(1+S!$DW$206)*(Q5>0)","v":50.136059766089026},{"$f":"+Q46*(1+S!$DW$206)*(R5>0)","v":51.088644901644713},{"$f":"+R46*(1+S!$DW$206)*(S5>0)","v":52.059329154775959},{"$f":"+S46*(1+S!$DW$206)*(T5>0)","v":53.048456408716696},{"$f":"+T46*(1+S!$DW$206)*(U5>0)","v":54.056377080482306},{"$f":"+U46*(1+S!$DW$206)*(V5>0)","v":55.083448245011468},{"$f":"+V46*(1+S!$DW$206)*(W5>0)","v":56.130033761666681},{"$f":"+W46*(1+S!$DW$206)*(X5>0)","v":57.196504403138341},{"$f":"+X46*(1+S!$DW$206)*(Y5>0)","v":58.283237986797964},{"$f":"+Y46*(1+S!$DW$206)*(Z5>0)","v":59.390619508547118},{"$f":"+Z46*(1+S!$DW$206)*(AA5>0)","v":60.51904127920951},{"$f":"+AA46*(1+S!$DW$206)*(AB5>0)","v":61.668903063514485},{"$f":"+AB46*(1+S!$DW$206)*(AC5>0)","v":62.840612221721251},{"$f":"+AC46*(1+S!$DW$206)*(AD5>0)","v":64.034583853933952},{"$f":"+AD46*(1+S!$DW$206)*(AE5>0)","v":65.251240947158692},{"$f":"+AE46*(1+S!$DW$206)*(AF5>0)","v":66.491014525154696},{"$f":"+AF46*(1+S!$DW$206)*(AG5>0)","v":67.754343801132634},{"$f":"+AG46*(1+S!$DW$206)*(AH5>0)","v":69.041676333354147},{"$f":"+AH46*(1+S!$DW$206)*(AI5>0)","v":70.353468183687866},{"$f":"+AI46*(1+S!$DW$206)*(AJ5>0)","v":71.690184079177925},{"$f":"+AJ46*(1+S!$DW$206)*(AK5>0)","v":73.052297576682292},{"$f":"+AK46*(1+S!$DW$206)*(AL5>0)","v":74.440291230639247},{"$f":"+AL46*(1+S!$DW$206)*(AM5>0)","v":75.854656764021385},{"$f":"+AM46*(1+S!$DW$206)*(AN5>0)","v":77.295895242537782},{"$f":"+AN46*(1+S!$DW$206)*(AO5>0)","v":78.764517252145993},{"$f":"+AO46*(1+S!$DW$206)*(AP5>0)","v":80.261043079936755},{"$f":"+AP46*(1+S!$DW$206)*(AQ5>0)","v":81.78600289845555},{"$f":"+AQ46*(1+S!$DW$206)*(AR5>0)","v":83.339936953526191},{"$f":"+AR46*(1+S!$DW$206)*(AS5>0)","v":84.923395755643185},{"$f":"+AS46*(1+S!$DW$206)*(AT5>0)","v":86.536940275000404},{"$f":"+AT46*(1+S!$DW$206)*(AU5>0)","v":88.181142140225404},{"$f":"+AU46*(1+S!$DW$206)*(AV5>0)","v":0},{"$f":"+AV46*(1+S!$DW$206)*(AW5>0)","v":0},{"$f":"+AW46*(1+S!$DW$206)*(AX5>0)","v":0},{"$f":"+AX46*(1+S!$DW$206)*(AY5>0)","v":0},{"$f":"+AY46*(1+S!$DW$206)*(AZ5>0)","v":0},{"$f":"+AZ46*(1+S!$DW$206)*(BA5>0)","v":0},{"$f":"+BA46*(1+S!$DW$206)*(BB5>0)","v":0},{"$f":"+BB46*(1+S!$DW$206)*(BC5>0)","v":0},{"$f":"+BC46*(1+S!$DW$206)*(BD5>0)","v":0},{"$f":"+BD46*(1+S!$DW$206)*(BE5>0)","v":0},{"$f":"+BE46*(1+S!$DW$206)*(BF5>0)","v":0},{"$f":"+BF46*(1+S!$DW$206)*(BG5>0)","v":0},{"$f":"+BG46*(1+S!$DW$206)*(BH5>0)","v":0},{"$f":"+BH46*(1+S!$DW$206)*(BI5>0)","v":0},{"$f":"+BI46*(1+S!$DW$206)*(BJ5>0)","v":0},{"$f":"+BJ46*(1+S!$DW$206)*(BK5>0)","v":0},{"$f":"+BK46*(1+S!$DW$206)*(BL5>0)","v":0},{"$f":"+BL46*(1+S!$DW$206)*(BM5>0)","v":0},{"$f":"+BM46*(1+S!$DW$206)*(BN5>0)","v":0},{"$f":"+BN46*(1+S!$DW$206)*(BO5>0)","v":0},{"$f":"+BO46*(1+S!$DW$206)*(BP5>0)","v":0},{"$f":"+BP46*(1+S!$DW$206)*(BQ5>0)","v":0},{"$f":"+BQ46*(1+S!$DW$206)*(BR5>0)","v":0},{"$f":"+BR46*(1+S!$DW$206)*(BS5>0)","v":0},{"$f":"+BS46*(1+S!$DW$206)*(BT5>0)","v":0},{"$f":"+BT46*(1+S!$DW$206)*(BU5>0)","v":0},{"$f":"+BU46*(1+S!$DW$206)*(BV5>0)","v":0},{"$f":"+BV46*(1+S!$DW$206)*(BW5>0)","v":0},{"$f":"+BW46*(1+S!$DW$206)*(BX5>0)","v":0},{"$f":"+BX46*(1+S!$DW$206)*(BY5>0)","v":0},{"$f":"+BY46*(1+S!$DW$206)*(BZ5>0)","v":0},{"$f":"+BZ46*(1+S!$DW$206)*(CA5>0)","v":0},{"$f":"+CA46*(1+S!$DW$206)*(CB5>0)","v":0},{"$f":"+CB46*(1+S!$DW$206)*(CC5>0)","v":0},{"$f":"+CC46*(1+S!$DW$206)*(CD5>0)","v":0},{"$f":"+CD46*(1+S!$DW$206)*(CE5>0)","v":0},{"$f":"+CE46*(1+S!$DW$206)*(CF5>0)","v":0},{"$f":"+CF46*(1+S!$DW$206)*(CG5>0)","v":0},{"$f":"+CG46*(1+S!$DW$206)*(CH5>0)","v":0},{"$f":"+CH46*(1+S!$DW$206)*(CI5>0)","v":0},{"$f":"+CI46*(1+S!$DW$206)*(CJ5>0)","v":0},{"$f":"+CJ46*(1+S!$DW$206)*(CK5>0)","v":0},{"$f":"+CK46*(1+S!$DW$206)*(CL5>0)","v":0},{"$f":"+CL46*(1+S!$DW$206)*(CM5>0)","v":0},{"$f":"+CM46*(1+S!$DW$206)*(CN5>0)","v":0},{"$f":"+CN46*(1+S!$DW$206)*(CO5>0)","v":0},{"$f":"+CO46*(1+S!$DW$206)*(CP5>0)","v":0},{"$f":"+CP46*(1+S!$DW$206)*(CQ5>0)","v":0},{"$f":"+CQ46*(1+S!$DW$206)*(CR5>0)","v":0},{"$f":"+CR46*(1+S!$DW$206)*(CS5>0)","v":0},{"$f":"+CS46*(1+S!$DW$206)*(CT5>0)","v":0},{"$f":"+CT46*(1+S!$DW$206)*(CU5>0)","v":0},{"$f":"+CU46*(1+S!$DW$206)*(CV5>0)","v":0},{"$f":"+CV46*(1+S!$DW$206)*(CW5>0)","v":0},{"$f":"+CW46*(1+S!$DW$206)*(CX5>0)","v":0},{"$f":"+CX46*(1+S!$DW$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),0),\n\nS!AG206)","v":39300161.825621337},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),0),\n\nE47*(1+S!$AH$206)*(F$5>0))","v":40046864.90030814},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),0),\n\nF47*(1+S!$AH$206)*(G$5>0))","v":40807755.333413988},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),0),\n\nG47*(1+S!$AH$206)*(H$5>0))","v":41583102.684748851},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),0),\n\nH47*(1+S!$AH$206)*(I$5>0))","v":42373181.635759078},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),0),\n\nI47*(1+S!$AH$206)*(J$5>0))","v":43178272.086838499},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),0),\n\nJ47*(1+S!$AH$206)*(K$5>0))","v":43998659.256488428},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),0),\n\nK47*(1+S!$AH$206)*(L$5>0))","v":44834633.782361701},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),0),\n\nL47*(1+S!$AH$206)*(M$5>0))","v":45686491.824226566},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),0),\n\nM47*(1+S!$AH$206)*(N$5>0))","v":46554535.168886863},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),0),\n\nN47*(1+S!$AH$206)*(O$5>0))","v":47439071.337095708},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),0),\n\nO47*(1+S!$AH$206)*(P$5>0))","v":48340413.692500524},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),0),\n\nP47*(1+S!$AH$206)*(Q$5>0))","v":49258881.552658029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),0),\n\nQ47*(1+S!$AH$206)*(R$5>0))","v":50194800.302158527},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),0),\n\nR47*(1+S!$AH$206)*(S$5>0))","v":51148501.507899538},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),0),\n\nS47*(1+S!$AH$206)*(T$5>0))","v":52120323.036549628},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),0),\n\nT47*(1+S!$AH$206)*(U$5>0))","v":53110609.174244069},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),0),\n\nU47*(1+S!$AH$206)*(V$5>0))","v":54119710.748554699},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),0),\n\nV47*(1+S!$AH$206)*(W$5>0))","v":55147985.252777234},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),0),\n\nW47*(1+S!$AH$206)*(X$5>0))","v":56195796.972579993},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),0),\n\nX47*(1+S!$AH$206)*(Y$5>0))","v":57263517.115059011},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),0),\n\nY47*(1+S!$AH$206)*(Z$5>0))","v":58351523.940245129},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),0),\n\nZ47*(1+S!$AH$206)*(AA$5>0))","v":59460202.89510978},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),0),\n\nAA47*(1+S!$AH$206)*(AB$5>0))","v":60589946.750116862},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),0),\n\nAB47*(1+S!$AH$206)*(AC$5>0))","v":61741155.738369077},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),0),\n\nAC47*(1+S!$AH$206)*(AD$5>0))","v":62914237.697398081},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),0),\n\nAD47*(1+S!$AH$206)*(AE$5>0))","v":64109608.21364864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),0),\n\nAE47*(1+S!$AH$206)*(AF$5>0))","v":65327690.769707955},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),0),\n\nAF47*(1+S!$AH$206)*(AG$5>0))","v":66568916.894332401},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),0),\n\nAG47*(1+S!$AH$206)*(AH$5>0))","v":67833726.315324709},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),0),\n\nAH47*(1+S!$AH$206)*(AI$5>0))","v":69122567.115315869},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAI47*(1+S!$AH$206)*(AJ$5>0))","v":70435895.890506864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),0),\n\nAJ47*(1+S!$AH$206)*(AK$5>0))","v":71774177.912426487},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),0),\n\nAK47*(1+S!$AH$206)*(AL$5>0))","v":73137887.292762578},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),0),\n\nAL47*(1+S!$AH$206)*(AM$5>0))","v":74527507.151325062},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),0),\n\nAM47*(1+S!$AH$206)*(AN$5>0))","v":75943529.787200227},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),0),\n\nAN47*(1+S!$AH$206)*(AO$5>0))","v":77386456.853157029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),0),\n\nAO47*(1+S!$AH$206)*(AP$5>0))","v":78856799.533367008},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAP47*(1+S!$AH$206)*(AQ$5>0))","v":80355078.724500969},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),0),\n\nAQ47*(1+S!$AH$206)*(AR$5>0))","v":81881825.220266476},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),0),\n\nAR47*(1+S!$AH$206)*(AS$5>0))","v":83437579.899451539},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),0),\n\nAS47*(1+S!$AH$206)*(AT$5>0))","v":85022893.917541116},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),0),\n\nAT47*(1+S!$AH$206)*(AU$5>0))","v":86638328.901974395},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),0),\n\nAU47*(1+S!$AH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),0),\n\nAV47*(1+S!$AH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),0),\n\nAW47*(1+S!$AH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),0),\n\nAX47*(1+S!$AH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAY47*(1+S!$AH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),0),\n\nAZ47*(1+S!$AH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),0),\n\nBA47*(1+S!$AH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),0),\n\nBB47*(1+S!$AH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),0),\n\nBC47*(1+S!$AH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),0),\n\nBD47*(1+S!$AH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),0),\n\nBE47*(1+S!$AH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),0),\n\nBF47*(1+S!$AH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),0),\n\nBG47*(1+S!$AH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),0),\n\nBH47*(1+S!$AH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBI47*(1+S!$AH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),0),\n\nBJ47*(1+S!$AH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),0),\n\nBK47*(1+S!$AH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),0),\n\nBL47*(1+S!$AH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),0),\n\nBM47*(1+S!$AH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),0),\n\nBN47*(1+S!$AH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),0),\n\nBO47*(1+S!$AH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBP47*(1+S!$AH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),0),\n\nBQ47*(1+S!$AH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),0),\n\nBR47*(1+S!$AH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),0),\n\nBS47*(1+S!$AH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),0),\n\nBT47*(1+S!$AH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),0),\n\nBU47*(1+S!$AH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),0),\n\nBV47*(1+S!$AH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),0),\n\nBW47*(1+S!$AH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),0),\n\nBX47*(1+S!$AH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBY47*(1+S!$AH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),0),\n\nBZ47*(1+S!$AH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),0),\n\nCA47*(1+S!$AH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),0),\n\nCB47*(1+S!$AH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),0),\n\nCC47*(1+S!$AH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),0),\n\nCD47*(1+S!$AH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),0),\n\nCE47*(1+S!$AH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),0),\n\nCF47*(1+S!$AH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),0),\n\nCG47*(1+S!$AH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),0),\n\nCH47*(1+S!$AH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCI47*(1+S!$AH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),0),\n\nCJ47*(1+S!$AH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),0),\n\nCK47*(1+S!$AH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),0),\n\nCL47*(1+S!$AH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),0),\n\nCM47*(1+S!$AH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),0),\n\nCN47*(1+S!$AH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),0),\n\nCO47*(1+S!$AH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCP47*(1+S!$AH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),0),\n\nCQ47*(1+S!$AH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),0),\n\nCR47*(1+S!$AH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),0),\n\nCS47*(1+S!$AH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),0),\n\nCT47*(1+S!$AH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),0),\n\nCU47*(1+S!$AH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),0),\n\nCV47*(1+S!$AH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),0),\n\nCW47*(1+S!$AH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),0),\n\nCX47*(1+S!$AH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C152","v":"Rent of land ($/year)"},0,{"$f":"+S!DZ206","v":0},{"$f":"+E48*(1+S!$EA$206)*(F5>0)","v":0},{"$f":"+F48*(1+S!$EA$206)*(G5>0)","v":0},{"$f":"+G48*(1+S!$EA$206)*(H5>0)","v":0},{"$f":"+H48*(1+S!$EA$206)*(I5>0)","v":0},{"$f":"+I48*(1+S!$EA$206)*(J5>0)","v":0},{"$f":"+J48*(1+S!$EA$206)*(K5>0)","v":0},{"$f":"+K48*(1+S!$EA$206)*(L5>0)","v":0},{"$f":"+L48*(1+S!$EA$206)*(M5>0)","v":0},{"$f":"+M48*(1+S!$EA$206)*(N5>0)","v":0},{"$f":"+N48*(1+S!$EA$206)*(O5>0)","v":0},{"$f":"+O48*(1+S!$EA$206)*(P5>0)","v":0},{"$f":"+P48*(1+S!$EA$206)*(Q5>0)","v":0},{"$f":"+Q48*(1+S!$EA$206)*(R5>0)","v":0},{"$f":"+R48*(1+S!$EA$206)*(S5>0)","v":0},{"$f":"+S48*(1+S!$EA$206)*(T5>0)","v":0},{"$f":"+T48*(1+S!$EA$206)*(U5>0)","v":0},{"$f":"+U48*(1+S!$EA$206)*(V5>0)","v":0},{"$f":"+V48*(1+S!$EA$206)*(W5>0)","v":0},{"$f":"+W48*(1+S!$EA$206)*(X5>0)","v":0},{"$f":"+X48*(1+S!$EA$206)*(Y5>0)","v":0},{"$f":"+Y48*(1+S!$EA$206)*(Z5>0)","v":0},{"$f":"+Z48*(1+S!$EA$206)*(AA5>0)","v":0},{"$f":"+AA48*(1+S!$EA$206)*(AB5>0)","v":0},{"$f":"+AB48*(1+S!$EA$206)*(AC5>0)","v":0},{"$f":"+AC48*(1+S!$EA$206)*(AD5>0)","v":0},{"$f":"+AD48*(1+S!$EA$206)*(AE5>0)","v":0},{"$f":"+AE48*(1+S!$EA$206)*(AF5>0)","v":0},{"$f":"+AF48*(1+S!$EA$206)*(AG5>0)","v":0},{"$f":"+AG48*(1+S!$EA$206)*(AH5>0)","v":0},{"$f":"+AH48*(1+S!$EA$206)*(AI5>0)","v":0},{"$f":"+AI48*(1+S!$EA$206)*(AJ5>0)","v":0},{"$f":"+AJ48*(1+S!$EA$206)*(AK5>0)","v":0},{"$f":"+AK48*(1+S!$EA$206)*(AL5>0)","v":0},{"$f":"+AL48*(1+S!$EA$206)*(AM5>0)","v":0},{"$f":"+AM48*(1+S!$EA$206)*(AN5>0)","v":0},{"$f":"+AN48*(1+S!$EA$206)*(AO5>0)","v":0},{"$f":"+AO48*(1+S!$EA$206)*(AP5>0)","v":0},{"$f":"+AP48*(1+S!$EA$206)*(AQ5>0)","v":0},{"$f":"+AQ48*(1+S!$EA$206)*(AR5>0)","v":0},{"$f":"+AR48*(1+S!$EA$206)*(AS5>0)","v":0},{"$f":"+AS48*(1+S!$EA$206)*(AT5>0)","v":0},{"$f":"+AT48*(1+S!$EA$206)*(AU5>0)","v":0},{"$f":"+AU48*(1+S!$EA$206)*(AV5>0)","v":0},{"$f":"+AV48*(1+S!$EA$206)*(AW5>0)","v":0},{"$f":"+AW48*(1+S!$EA$206)*(AX5>0)","v":0},{"$f":"+AX48*(1+S!$EA$206)*(AY5>0)","v":0},{"$f":"+AY48*(1+S!$EA$206)*(AZ5>0)","v":0},{"$f":"+AZ48*(1+S!$EA$206)*(BA5>0)","v":0},{"$f":"+BA48*(1+S!$EA$206)*(BB5>0)","v":0},{"$f":"+BB48*(1+S!$EA$206)*(BC5>0)","v":0},{"$f":"+BC48*(1+S!$EA$206)*(BD5>0)","v":0},{"$f":"+BD48*(1+S!$EA$206)*(BE5>0)","v":0},{"$f":"+BE48*(1+S!$EA$206)*(BF5>0)","v":0},{"$f":"+BF48*(1+S!$EA$206)*(BG5>0)","v":0},{"$f":"+BG48*(1+S!$EA$206)*(BH5>0)","v":0},{"$f":"+BH48*(1+S!$EA$206)*(BI5>0)","v":0},{"$f":"+BI48*(1+S!$EA$206)*(BJ5>0)","v":0},{"$f":"+BJ48*(1+S!$EA$206)*(BK5>0)","v":0},{"$f":"+BK48*(1+S!$EA$206)*(BL5>0)","v":0},{"$f":"+BL48*(1+S!$EA$206)*(BM5>0)","v":0},{"$f":"+BM48*(1+S!$EA$206)*(BN5>0)","v":0},{"$f":"+BN48*(1+S!$EA$206)*(BO5>0)","v":0},{"$f":"+BO48*(1+S!$EA$206)*(BP5>0)","v":0},{"$f":"+BP48*(1+S!$EA$206)*(BQ5>0)","v":0},{"$f":"+BQ48*(1+S!$EA$206)*(BR5>0)","v":0},{"$f":"+BR48*(1+S!$EA$206)*(BS5>0)","v":0},{"$f":"+BS48*(1+S!$EA$206)*(BT5>0)","v":0},{"$f":"+BT48*(1+S!$EA$206)*(BU5>0)","v":0},{"$f":"+BU48*(1+S!$EA$206)*(BV5>0)","v":0},{"$f":"+BV48*(1+S!$EA$206)*(BW5>0)","v":0},{"$f":"+BW48*(1+S!$EA$206)*(BX5>0)","v":0},{"$f":"+BX48*(1+S!$EA$206)*(BY5>0)","v":0},{"$f":"+BY48*(1+S!$EA$206)*(BZ5>0)","v":0},{"$f":"+BZ48*(1+S!$EA$206)*(CA5>0)","v":0},{"$f":"+CA48*(1+S!$EA$206)*(CB5>0)","v":0},{"$f":"+CB48*(1+S!$EA$206)*(CC5>0)","v":0},{"$f":"+CC48*(1+S!$EA$206)*(CD5>0)","v":0},{"$f":"+CD48*(1+S!$EA$206)*(CE5>0)","v":0},{"$f":"+CE48*(1+S!$EA$206)*(CF5>0)","v":0},{"$f":"+CF48*(1+S!$EA$206)*(CG5>0)","v":0},{"$f":"+CG48*(1+S!$EA$206)*(CH5>0)","v":0},{"$f":"+CH48*(1+S!$EA$206)*(CI5>0)","v":0},{"$f":"+CI48*(1+S!$EA$206)*(CJ5>0)","v":0},{"$f":"+CJ48*(1+S!$EA$206)*(CK5>0)","v":0},{"$f":"+CK48*(1+S!$EA$206)*(CL5>0)","v":0},{"$f":"+CL48*(1+S!$EA$206)*(CM5>0)","v":0},{"$f":"+CM48*(1+S!$EA$206)*(CN5>0)","v":0},{"$f":"+CN48*(1+S!$EA$206)*(CO5>0)","v":0},{"$f":"+CO48*(1+S!$EA$206)*(CP5>0)","v":0},{"$f":"+CP48*(1+S!$EA$206)*(CQ5>0)","v":0},{"$f":"+CQ48*(1+S!$EA$206)*(CR5>0)","v":0},{"$f":"+CR48*(1+S!$EA$206)*(CS5>0)","v":0},{"$f":"+CS48*(1+S!$EA$206)*(CT5>0)","v":0},{"$f":"+CT48*(1+S!$EA$206)*(CU5>0)","v":0},{"$f":"+CU48*(1+S!$EA$206)*(CV5>0)","v":0},{"$f":"+CV48*(1+S!$EA$206)*(CW5>0)","v":0},{"$f":"+CW48*(1+S!$EA$206)*(CX5>0)","v":0},{"$f":"+CX48*(1+S!$EA$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C150","v":"Licensing & permitting ($/year)"},0,{"$f":"+S!DX206","v":0},{"$f":"+E49*(1+S!$DY$206)*(F5>0)","v":0},{"$f":"+F49*(1+S!$DY$206)*(G5>0)","v":0},{"$f":"+G49*(1+S!$DY$206)*(H5>0)","v":0},{"$f":"+H49*(1+S!$DY$206)*(I5>0)","v":0},{"$f":"+I49*(1+S!$DY$206)*(J5>0)","v":0},{"$f":"+J49*(1+S!$DY$206)*(K5>0)","v":0},{"$f":"+K49*(1+S!$DY$206)*(L5>0)","v":0},{"$f":"+L49*(1+S!$DY$206)*(M5>0)","v":0},{"$f":"+M49*(1+S!$DY$206)*(N5>0)","v":0},{"$f":"+N49*(1+S!$DY$206)*(O5>0)","v":0},{"$f":"+O49*(1+S!$DY$206)*(P5>0)","v":0},{"$f":"+P49*(1+S!$DY$206)*(Q5>0)","v":0},{"$f":"+Q49*(1+S!$DY$206)*(R5>0)","v":0},{"$f":"+R49*(1+S!$DY$206)*(S5>0)","v":0},{"$f":"+S49*(1+S!$DY$206)*(T5>0)","v":0},{"$f":"+T49*(1+S!$DY$206)*(U5>0)","v":0},{"$f":"+U49*(1+S!$DY$206)*(V5>0)","v":0},{"$f":"+V49*(1+S!$DY$206)*(W5>0)","v":0},{"$f":"+W49*(1+S!$DY$206)*(X5>0)","v":0},{"$f":"+X49*(1+S!$DY$206)*(Y5>0)","v":0},{"$f":"+Y49*(1+S!$DY$206)*(Z5>0)","v":0},{"$f":"+Z49*(1+S!$DY$206)*(AA5>0)","v":0},{"$f":"+AA49*(1+S!$DY$206)*(AB5>0)","v":0},{"$f":"+AB49*(1+S!$DY$206)*(AC5>0)","v":0},{"$f":"+AC49*(1+S!$DY$206)*(AD5>0)","v":0},{"$f":"+AD49*(1+S!$DY$206)*(AE5>0)","v":0},{"$f":"+AE49*(1+S!$DY$206)*(AF5>0)","v":0},{"$f":"+AF49*(1+S!$DY$206)*(AG5>0)","v":0},{"$f":"+AG49*(1+S!$DY$206)*(AH5>0)","v":0},{"$f":"+AH49*(1+S!$DY$206)*(AI5>0)","v":0},{"$f":"+AI49*(1+S!$DY$206)*(AJ5>0)","v":0},{"$f":"+AJ49*(1+S!$DY$206)*(AK5>0)","v":0},{"$f":"+AK49*(1+S!$DY$206)*(AL5>0)","v":0},{"$f":"+AL49*(1+S!$DY$206)*(AM5>0)","v":0},{"$f":"+AM49*(1+S!$DY$206)*(AN5>0)","v":0},{"$f":"+AN49*(1+S!$DY$206)*(AO5>0)","v":0},{"$f":"+AO49*(1+S!$DY$206)*(AP5>0)","v":0},{"$f":"+AP49*(1+S!$DY$206)*(AQ5>0)","v":0},{"$f":"+AQ49*(1+S!$DY$206)*(AR5>0)","v":0},{"$f":"+AR49*(1+S!$DY$206)*(AS5>0)","v":0},{"$f":"+AS49*(1+S!$DY$206)*(AT5>0)","v":0},{"$f":"+AT49*(1+S!$DY$206)*(AU5>0)","v":0},{"$f":"+AU49*(1+S!$DY$206)*(AV5>0)","v":0},{"$f":"+AV49*(1+S!$DY$206)*(AW5>0)","v":0},{"$f":"+AW49*(1+S!$DY$206)*(AX5>0)","v":0},{"$f":"+AX49*(1+S!$DY$206)*(AY5>0)","v":0},{"$f":"+AY49*(1+S!$DY$206)*(AZ5>0)","v":0},{"$f":"+AZ49*(1+S!$DY$206)*(BA5>0)","v":0},{"$f":"+BA49*(1+S!$DY$206)*(BB5>0)","v":0},{"$f":"+BB49*(1+S!$DY$206)*(BC5>0)","v":0},{"$f":"+BC49*(1+S!$DY$206)*(BD5>0)","v":0},{"$f":"+BD49*(1+S!$DY$206)*(BE5>0)","v":0},{"$f":"+BE49*(1+S!$DY$206)*(BF5>0)","v":0},{"$f":"+BF49*(1+S!$DY$206)*(BG5>0)","v":0},{"$f":"+BG49*(1+S!$DY$206)*(BH5>0)","v":0},{"$f":"+BH49*(1+S!$DY$206)*(BI5>0)","v":0},{"$f":"+BI49*(1+S!$DY$206)*(BJ5>0)","v":0},{"$f":"+BJ49*(1+S!$DY$206)*(BK5>0)","v":0},{"$f":"+BK49*(1+S!$DY$206)*(BL5>0)","v":0},{"$f":"+BL49*(1+S!$DY$206)*(BM5>0)","v":0},{"$f":"+BM49*(1+S!$DY$206)*(BN5>0)","v":0},{"$f":"+BN49*(1+S!$DY$206)*(BO5>0)","v":0},{"$f":"+BO49*(1+S!$DY$206)*(BP5>0)","v":0},{"$f":"+BP49*(1+S!$DY$206)*(BQ5>0)","v":0},{"$f":"+BQ49*(1+S!$DY$206)*(BR5>0)","v":0},{"$f":"+BR49*(1+S!$DY$206)*(BS5>0)","v":0},{"$f":"+BS49*(1+S!$DY$206)*(BT5>0)","v":0},{"$f":"+BT49*(1+S!$DY$206)*(BU5>0)","v":0},{"$f":"+BU49*(1+S!$DY$206)*(BV5>0)","v":0},{"$f":"+BV49*(1+S!$DY$206)*(BW5>0)","v":0},{"$f":"+BW49*(1+S!$DY$206)*(BX5>0)","v":0},{"$f":"+BX49*(1+S!$DY$206)*(BY5>0)","v":0},{"$f":"+BY49*(1+S!$DY$206)*(BZ5>0)","v":0},{"$f":"+BZ49*(1+S!$DY$206)*(CA5>0)","v":0},{"$f":"+CA49*(1+S!$DY$206)*(CB5>0)","v":0},{"$f":"+CB49*(1+S!$DY$206)*(CC5>0)","v":0},{"$f":"+CC49*(1+S!$DY$206)*(CD5>0)","v":0},{"$f":"+CD49*(1+S!$DY$206)*(CE5>0)","v":0},{"$f":"+CE49*(1+S!$DY$206)*(CF5>0)","v":0},{"$f":"+CF49*(1+S!$DY$206)*(CG5>0)","v":0},{"$f":"+CG49*(1+S!$DY$206)*(CH5>0)","v":0},{"$f":"+CH49*(1+S!$DY$206)*(CI5>0)","v":0},{"$f":"+CI49*(1+S!$DY$206)*(CJ5>0)","v":0},{"$f":"+CJ49*(1+S!$DY$206)*(CK5>0)","v":0},{"$f":"+CK49*(1+S!$DY$206)*(CL5>0)","v":0},{"$f":"+CL49*(1+S!$DY$206)*(CM5>0)","v":0},{"$f":"+CM49*(1+S!$DY$206)*(CN5>0)","v":0},{"$f":"+CN49*(1+S!$DY$206)*(CO5>0)","v":0},{"$f":"+CO49*(1+S!$DY$206)*(CP5>0)","v":0},{"$f":"+CP49*(1+S!$DY$206)*(CQ5>0)","v":0},{"$f":"+CQ49*(1+S!$DY$206)*(CR5>0)","v":0},{"$f":"+CR49*(1+S!$DY$206)*(CS5>0)","v":0},{"$f":"+CS49*(1+S!$DY$206)*(CT5>0)","v":0},{"$f":"+CT49*(1+S!$DY$206)*(CU5>0)","v":0},{"$f":"+CU49*(1+S!$DY$206)*(CV5>0)","v":0},{"$f":"+CV49*(1+S!$DY$206)*(CW5>0)","v":0},{"$f":"+CW49*(1+S!$DY$206)*(CX5>0)","v":0},{"$f":"+CX49*(1+S!$DY$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A65*(E5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!ED$206)","v":0},{"$f":"IF(Overrides!$A65*(F$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE50*(1+S!$EE$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A65*(G$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF50*(1+S!$EE$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A65*(H$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG50*(1+S!$EE$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A65*(I$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH50*(1+S!$EE$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A65*(J$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI50*(1+S!$EE$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A65*(K$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ50*(1+S!$EE$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A65*(L$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK50*(1+S!$EE$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A65*(M$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL50*(1+S!$EE$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A65*(N$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM50*(1+S!$EE$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A65*(O$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN50*(1+S!$EE$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A65*(P$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO50*(1+S!$EE$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Q$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP50*(1+S!$EE$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A65*(R$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ50*(1+S!$EE$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A65*(S$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR50*(1+S!$EE$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A65*(T$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS50*(1+S!$EE$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A65*(U$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT50*(1+S!$EE$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A65*(V$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU50*(1+S!$EE$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A65*(W$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV50*(1+S!$EE$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A65*(X$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW50*(1+S!$EE$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Y$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX50*(1+S!$EE$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Z$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY50*(1+S!$EE$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ50*(1+S!$EE$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA50*(1+S!$EE$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB50*(1+S!$EE$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC50*(1+S!$EE$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD50*(1+S!$EE$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE50*(1+S!$EE$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF50*(1+S!$EE$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG50*(1+S!$EE$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH50*(1+S!$EE$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI50*(1+S!$EE$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ50*(1+S!$EE$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK50*(1+S!$EE$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL50*(1+S!$EE$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM50*(1+S!$EE$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN50*(1+S!$EE$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO50*(1+S!$EE$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP50*(1+S!$EE$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ50*(1+S!$EE$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR50*(1+S!$EE$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS50*(1+S!$EE$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT50*(1+S!$EE$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU50*(1+S!$EE$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV50*(1+S!$EE$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW50*(1+S!$EE$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX50*(1+S!$EE$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY50*(1+S!$EE$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ50*(1+S!$EE$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA50*(1+S!$EE$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB50*(1+S!$EE$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC50*(1+S!$EE$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD50*(1+S!$EE$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE50*(1+S!$EE$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF50*(1+S!$EE$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG50*(1+S!$EE$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH50*(1+S!$EE$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI50*(1+S!$EE$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ50*(1+S!$EE$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK50*(1+S!$EE$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL50*(1+S!$EE$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM50*(1+S!$EE$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN50*(1+S!$EE$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO50*(1+S!$EE$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP50*(1+S!$EE$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ50*(1+S!$EE$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR50*(1+S!$EE$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS50*(1+S!$EE$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT50*(1+S!$EE$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU50*(1+S!$EE$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV50*(1+S!$EE$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW50*(1+S!$EE$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX50*(1+S!$EE$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY50*(1+S!$EE$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ50*(1+S!$EE$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA50*(1+S!$EE$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB50*(1+S!$EE$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC50*(1+S!$EE$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD50*(1+S!$EE$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE50*(1+S!$EE$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF50*(1+S!$EE$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG50*(1+S!$EE$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH50*(1+S!$EE$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI50*(1+S!$EE$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ50*(1+S!$EE$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK50*(1+S!$EE$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL50*(1+S!$EE$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM50*(1+S!$EE$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN50*(1+S!$EE$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO50*(1+S!$EE$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP50*(1+S!$EE$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ50*(1+S!$EE$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR50*(1+S!$EE$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS50*(1+S!$EE$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT50*(1+S!$EE$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU50*(1+S!$EE$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV50*(1+S!$EE$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW50*(1+S!$EE$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX50*(1+S!$EE$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C160","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A66*(E5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EF$206)","v":0},{"$f":"IF(Overrides!$A66*(F$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE51*(1+S!$EG$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A66*(G$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF51*(1+S!$EG$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A66*(H$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG51*(1+S!$EG$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A66*(I$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH51*(1+S!$EG$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A66*(J$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI51*(1+S!$EG$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A66*(K$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ51*(1+S!$EG$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A66*(L$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK51*(1+S!$EG$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A66*(M$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL51*(1+S!$EG$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A66*(N$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM51*(1+S!$EG$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A66*(O$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN51*(1+S!$EG$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A66*(P$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO51*(1+S!$EG$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Q$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP51*(1+S!$EG$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A66*(R$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ51*(1+S!$EG$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A66*(S$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR51*(1+S!$EG$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A66*(T$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS51*(1+S!$EG$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A66*(U$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT51*(1+S!$EG$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A66*(V$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU51*(1+S!$EG$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A66*(W$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV51*(1+S!$EG$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A66*(X$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW51*(1+S!$EG$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Y$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX51*(1+S!$EG$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Z$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY51*(1+S!$EG$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ51*(1+S!$EG$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA51*(1+S!$EG$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB51*(1+S!$EG$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC51*(1+S!$EG$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD51*(1+S!$EG$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE51*(1+S!$EG$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF51*(1+S!$EG$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG51*(1+S!$EG$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH51*(1+S!$EG$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI51*(1+S!$EG$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ51*(1+S!$EG$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK51*(1+S!$EG$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL51*(1+S!$EG$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM51*(1+S!$EG$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN51*(1+S!$EG$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO51*(1+S!$EG$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP51*(1+S!$EG$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ51*(1+S!$EG$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR51*(1+S!$EG$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS51*(1+S!$EG$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT51*(1+S!$EG$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU51*(1+S!$EG$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV51*(1+S!$EG$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW51*(1+S!$EG$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX51*(1+S!$EG$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY51*(1+S!$EG$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ51*(1+S!$EG$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA51*(1+S!$EG$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB51*(1+S!$EG$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC51*(1+S!$EG$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD51*(1+S!$EG$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE51*(1+S!$EG$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF51*(1+S!$EG$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG51*(1+S!$EG$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH51*(1+S!$EG$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI51*(1+S!$EG$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ51*(1+S!$EG$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK51*(1+S!$EG$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL51*(1+S!$EG$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM51*(1+S!$EG$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN51*(1+S!$EG$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO51*(1+S!$EG$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP51*(1+S!$EG$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ51*(1+S!$EG$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR51*(1+S!$EG$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS51*(1+S!$EG$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT51*(1+S!$EG$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU51*(1+S!$EG$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV51*(1+S!$EG$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW51*(1+S!$EG$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX51*(1+S!$EG$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY51*(1+S!$EG$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ51*(1+S!$EG$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA51*(1+S!$EG$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB51*(1+S!$EG$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC51*(1+S!$EG$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD51*(1+S!$EG$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE51*(1+S!$EG$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF51*(1+S!$EG$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG51*(1+S!$EG$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH51*(1+S!$EG$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI51*(1+S!$EG$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ51*(1+S!$EG$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK51*(1+S!$EG$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL51*(1+S!$EG$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM51*(1+S!$EG$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN51*(1+S!$EG$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO51*(1+S!$EG$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP51*(1+S!$EG$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ51*(1+S!$EG$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR51*(1+S!$EG$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS51*(1+S!$EG$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT51*(1+S!$EG$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU51*(1+S!$EG$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV51*(1+S!$EG$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW51*(1+S!$EG$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX51*(1+S!$EG$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A67*(E$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EH$206)","v":0},{"$f":"IF(Overrides!$A67*(F$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE52*(1+S!$EI$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A67*(G$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF52*(1+S!$EI$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A67*(H$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG52*(1+S!$EI$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A67*(I$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH52*(1+S!$EI$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A67*(J$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI52*(1+S!$EI$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A67*(K$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ52*(1+S!$EI$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A67*(L$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK52*(1+S!$EI$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A67*(M$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL52*(1+S!$EI$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A67*(N$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM52*(1+S!$EI$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A67*(O$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN52*(1+S!$EI$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A67*(P$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO52*(1+S!$EI$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Q$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP52*(1+S!$EI$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A67*(R$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ52*(1+S!$EI$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A67*(S$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR52*(1+S!$EI$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A67*(T$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS52*(1+S!$EI$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A67*(U$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT52*(1+S!$EI$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A67*(V$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU52*(1+S!$EI$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A67*(W$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV52*(1+S!$EI$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A67*(X$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW52*(1+S!$EI$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Y$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX52*(1+S!$EI$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Z$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY52*(1+S!$EI$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ52*(1+S!$EI$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA52*(1+S!$EI$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB52*(1+S!$EI$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC52*(1+S!$EI$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD52*(1+S!$EI$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE52*(1+S!$EI$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF52*(1+S!$EI$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG52*(1+S!$EI$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH52*(1+S!$EI$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI52*(1+S!$EI$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ52*(1+S!$EI$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK52*(1+S!$EI$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL52*(1+S!$EI$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM52*(1+S!$EI$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN52*(1+S!$EI$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO52*(1+S!$EI$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP52*(1+S!$EI$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ52*(1+S!$EI$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR52*(1+S!$EI$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS52*(1+S!$EI$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT52*(1+S!$EI$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU52*(1+S!$EI$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV52*(1+S!$EI$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW52*(1+S!$EI$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX52*(1+S!$EI$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY52*(1+S!$EI$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ52*(1+S!$EI$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA52*(1+S!$EI$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB52*(1+S!$EI$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC52*(1+S!$EI$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD52*(1+S!$EI$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE52*(1+S!$EI$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF52*(1+S!$EI$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG52*(1+S!$EI$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH52*(1+S!$EI$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI52*(1+S!$EI$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ52*(1+S!$EI$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK52*(1+S!$EI$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL52*(1+S!$EI$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM52*(1+S!$EI$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN52*(1+S!$EI$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO52*(1+S!$EI$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP52*(1+S!$EI$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ52*(1+S!$EI$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR52*(1+S!$EI$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS52*(1+S!$EI$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT52*(1+S!$EI$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU52*(1+S!$EI$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV52*(1+S!$EI$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW52*(1+S!$EI$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX52*(1+S!$EI$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY52*(1+S!$EI$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ52*(1+S!$EI$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA52*(1+S!$EI$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB52*(1+S!$EI$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC52*(1+S!$EI$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD52*(1+S!$EI$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE52*(1+S!$EI$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF52*(1+S!$EI$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG52*(1+S!$EI$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH52*(1+S!$EI$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI52*(1+S!$EI$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ52*(1+S!$EI$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK52*(1+S!$EI$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL52*(1+S!$EI$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM52*(1+S!$EI$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN52*(1+S!$EI$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO52*(1+S!$EI$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP52*(1+S!$EI$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ52*(1+S!$EI$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR52*(1+S!$EI$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS52*(1+S!$EI$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT52*(1+S!$EI$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU52*(1+S!$EI$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV52*(1+S!$EI$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW52*(1+S!$EI$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX52*(1+S!$EI$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C164","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A68*(E$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EJ$206)","v":0},{"$f":"IF(Overrides!$A68*(F$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE53*(1+S!$EK$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A68*(G$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF53*(1+S!$EK$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A68*(H$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG53*(1+S!$EK$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A68*(I$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH53*(1+S!$EK$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A68*(J$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI53*(1+S!$EK$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A68*(K$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ53*(1+S!$EK$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A68*(L$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK53*(1+S!$EK$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A68*(M$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL53*(1+S!$EK$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A68*(N$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM53*(1+S!$EK$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A68*(O$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN53*(1+S!$EK$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A68*(P$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO53*(1+S!$EK$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Q$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP53*(1+S!$EK$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A68*(R$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ53*(1+S!$EK$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A68*(S$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR53*(1+S!$EK$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A68*(T$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS53*(1+S!$EK$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A68*(U$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT53*(1+S!$EK$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A68*(V$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU53*(1+S!$EK$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A68*(W$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV53*(1+S!$EK$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A68*(X$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW53*(1+S!$EK$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Y$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX53*(1+S!$EK$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Z$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY53*(1+S!$EK$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ53*(1+S!$EK$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA53*(1+S!$EK$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB53*(1+S!$EK$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC53*(1+S!$EK$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD53*(1+S!$EK$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE53*(1+S!$EK$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF53*(1+S!$EK$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG53*(1+S!$EK$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH53*(1+S!$EK$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI53*(1+S!$EK$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ53*(1+S!$EK$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK53*(1+S!$EK$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL53*(1+S!$EK$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM53*(1+S!$EK$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN53*(1+S!$EK$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO53*(1+S!$EK$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP53*(1+S!$EK$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ53*(1+S!$EK$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR53*(1+S!$EK$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS53*(1+S!$EK$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT53*(1+S!$EK$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU53*(1+S!$EK$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV53*(1+S!$EK$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW53*(1+S!$EK$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX53*(1+S!$EK$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY53*(1+S!$EK$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ53*(1+S!$EK$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA53*(1+S!$EK$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB53*(1+S!$EK$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC53*(1+S!$EK$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD53*(1+S!$EK$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE53*(1+S!$EK$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF53*(1+S!$EK$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG53*(1+S!$EK$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH53*(1+S!$EK$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI53*(1+S!$EK$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ53*(1+S!$EK$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK53*(1+S!$EK$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL53*(1+S!$EK$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM53*(1+S!$EK$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN53*(1+S!$EK$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO53*(1+S!$EK$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP53*(1+S!$EK$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ53*(1+S!$EK$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR53*(1+S!$EK$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS53*(1+S!$EK$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT53*(1+S!$EK$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU53*(1+S!$EK$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV53*(1+S!$EK$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW53*(1+S!$EK$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX53*(1+S!$EK$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY53*(1+S!$EK$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ53*(1+S!$EK$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA53*(1+S!$EK$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB53*(1+S!$EK$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC53*(1+S!$EK$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD53*(1+S!$EK$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE53*(1+S!$EK$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF53*(1+S!$EK$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG53*(1+S!$EK$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH53*(1+S!$EK$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI53*(1+S!$EK$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ53*(1+S!$EK$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK53*(1+S!$EK$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL53*(1+S!$EK$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM53*(1+S!$EK$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN53*(1+S!$EK$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO53*(1+S!$EK$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP53*(1+S!$EK$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ53*(1+S!$EK$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR53*(1+S!$EK$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS53*(1+S!$EK$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT53*(1+S!$EK$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU53*(1+S!$EK$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV53*(1+S!$EK$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW53*(1+S!$EK$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX53*(1+S!$EK$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A69*(E$5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EL$206)","v":0},{"$f":"IF(Overrides!$A69*(F5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE54*(1+S!$EM$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A69*(G5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF54*(1+S!$EM$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A69*(H5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG54*(1+S!$EM$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A69*(I5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH54*(1+S!$EM$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A69*(J5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI54*(1+S!$EM$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A69*(K5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ54*(1+S!$EM$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A69*(L5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK54*(1+S!$EM$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A69*(M5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL54*(1+S!$EM$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A69*(N5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM54*(1+S!$EM$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A69*(O5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN54*(1+S!$EM$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A69*(P5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO54*(1+S!$EM$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Q5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP54*(1+S!$EM$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A69*(R5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ54*(1+S!$EM$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A69*(S5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR54*(1+S!$EM$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A69*(T5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS54*(1+S!$EM$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A69*(U5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT54*(1+S!$EM$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A69*(V5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU54*(1+S!$EM$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A69*(W5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV54*(1+S!$EM$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A69*(X5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW54*(1+S!$EM$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Y5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX54*(1+S!$EM$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Z5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY54*(1+S!$EM$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ54*(1+S!$EM$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA54*(1+S!$EM$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB54*(1+S!$EM$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC54*(1+S!$EM$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD54*(1+S!$EM$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE54*(1+S!$EM$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF54*(1+S!$EM$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG54*(1+S!$EM$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH54*(1+S!$EM$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI54*(1+S!$EM$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ54*(1+S!$EM$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK54*(1+S!$EM$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL54*(1+S!$EM$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM54*(1+S!$EM$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN54*(1+S!$EM$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO54*(1+S!$EM$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP54*(1+S!$EM$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ54*(1+S!$EM$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR54*(1+S!$EM$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS54*(1+S!$EM$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT54*(1+S!$EM$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU54*(1+S!$EM$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV54*(1+S!$EM$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW54*(1+S!$EM$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX54*(1+S!$EM$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY54*(1+S!$EM$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ54*(1+S!$EM$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA54*(1+S!$EM$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB54*(1+S!$EM$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC54*(1+S!$EM$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD54*(1+S!$EM$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE54*(1+S!$EM$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF54*(1+S!$EM$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG54*(1+S!$EM$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH54*(1+S!$EM$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI54*(1+S!$EM$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ54*(1+S!$EM$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK54*(1+S!$EM$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL54*(1+S!$EM$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM54*(1+S!$EM$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN54*(1+S!$EM$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO54*(1+S!$EM$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP54*(1+S!$EM$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ54*(1+S!$EM$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR54*(1+S!$EM$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS54*(1+S!$EM$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT54*(1+S!$EM$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU54*(1+S!$EM$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV54*(1+S!$EM$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW54*(1+S!$EM$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX54*(1+S!$EM$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY54*(1+S!$EM$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ54*(1+S!$EM$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA54*(1+S!$EM$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB54*(1+S!$EM$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC54*(1+S!$EM$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD54*(1+S!$EM$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE54*(1+S!$EM$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF54*(1+S!$EM$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG54*(1+S!$EM$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH54*(1+S!$EM$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI54*(1+S!$EM$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ54*(1+S!$EM$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK54*(1+S!$EM$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL54*(1+S!$EM$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM54*(1+S!$EM$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN54*(1+S!$EM$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO54*(1+S!$EM$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP54*(1+S!$EM$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ54*(1+S!$EM$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR54*(1+S!$EM$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS54*(1+S!$EM$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT54*(1+S!$EM$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU54*(1+S!$EM$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV54*(1+S!$EM$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW54*(1+S!$EM$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX54*(1+S!$EM$206)*(CY$5>0))","v":0}]
[]
[]
[]
[]
[]
[null,null,"INCOME STATEMENT"]
[null,null,"Revenues (annual)"]
[null,null,{"$f":"+RetailCommodity&\" sales\"","v":"ammonia sales"},0,{"$f":"+E20*E11","v":0},0,0,139498368.40486968,142148837.40456221,144849665.31524888,147601808.9562386,150406243.3264071,153263961.94960883,156175977.22665137,159143320.79395774,162167043.88904291,165248217.72293472,168387933.85967046,171587304.60300422,174847463.39046127,178169565.19488001,181554786.93358272,185004327.88532078,188519410.11514184,192101278.90732953,195751203.20656875,199470476.06749356,203260415.11277589,207122362.99991858,211057687.89691702,215067783.9669584,219154071.86233062,223317999.22771487,227561041.21304145,231884700.99608922,236290510.31501487,240780030.01100013,245354850.58120915,250016592.74225208,254766908.00435489,259607479.2564376,264540021.3623099,269566281.76819372,274688041.1217894,279907113.90310335,285225349.06726229,290644630.69954026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ20*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+Interface!E92&\" sales\"","v":"user def. co-product sales"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO27*BO15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C52,FIND(\"(\",Interface!C52)-1),Interface!C52)","v":"Incidental revenue "},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(D$4,Overrides!$C$5:$GU$5,0))*D$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)-1))*(INT(D6)>0)*(1-MOD(D6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)))*(INT(D6)>-1)*MOD(D6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0))*E$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)-1))*(INT(E6)>0)*(1-MOD(E6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)))*(INT(E6)>-1)*MOD(E6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0))*F$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)-1))*(INT(F6)>0)*(1-MOD(F6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)))*(INT(F6)>-1)*MOD(F6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0))*G$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)-1))*(INT(G6)>0)*(1-MOD(G6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)))*(INT(G6)>-1)*MOD(G6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0))*H$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)-1))*(INT(H6)>0)*(1-MOD(H6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)))*(INT(H6)>-1)*MOD(H6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0))*I$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)-1))*(INT(I6)>0)*(1-MOD(I6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)))*(INT(I6)>-1)*MOD(I6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0))*J$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)-1))*(INT(J6)>0)*(1-MOD(J6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)))*(INT(J6)>-1)*MOD(J6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0))*K$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)-1))*(INT(K6)>0)*(1-MOD(K6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)))*(INT(K6)>-1)*MOD(K6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0))*L$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)-1))*(INT(L6)>0)*(1-MOD(L6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)))*(INT(L6)>-1)*MOD(L6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0))*M$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)-1))*(INT(M6)>0)*(1-MOD(M6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)))*(INT(M6)>-1)*MOD(M6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0))*N$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)-1))*(INT(N6)>0)*(1-MOD(N6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)))*(INT(N6)>-1)*MOD(N6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0))*O$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)-1))*(INT(O6)>0)*(1-MOD(O6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)))*(INT(O6)>-1)*MOD(O6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0))*P$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)-1))*(INT(P6)>0)*(1-MOD(P6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)))*(INT(P6)>-1)*MOD(P6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0))*Q$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)-1))*(INT(Q6)>0)*(1-MOD(Q6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)))*(INT(Q6)>-1)*MOD(Q6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0))*R$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)-1))*(INT(R6)>0)*(1-MOD(R6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)))*(INT(R6)>-1)*MOD(R6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0))*S$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)-1))*(INT(S6)>0)*(1-MOD(S6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)))*(INT(S6)>-1)*MOD(S6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0))*T$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)-1))*(INT(T6)>0)*(1-MOD(T6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)))*(INT(T6)>-1)*MOD(T6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0))*U$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)-1))*(INT(U6)>0)*(1-MOD(U6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)))*(INT(U6)>-1)*MOD(U6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0))*V$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)-1))*(INT(V6)>0)*(1-MOD(V6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)))*(INT(V6)>-1)*MOD(V6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0))*W$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)-1))*(INT(W6)>0)*(1-MOD(W6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)))*(INT(W6)>-1)*MOD(W6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0))*X$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)-1))*(INT(X6)>0)*(1-MOD(X6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)))*(INT(X6)>-1)*MOD(X6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0))*Y$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)-1))*(INT(Y6)>0)*(1-MOD(Y6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)))*(INT(Y6)>-1)*MOD(Y6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0))*Z$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)-1))*(INT(Z6)>0)*(1-MOD(Z6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)))*(INT(Z6)>-1)*MOD(Z6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0))*AA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)-1))*(INT(AA6)>0)*(1-MOD(AA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)))*(INT(AA6)>-1)*MOD(AA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0))*AB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)-1))*(INT(AB6)>0)*(1-MOD(AB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)))*(INT(AB6)>-1)*MOD(AB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0))*AC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)-1))*(INT(AC6)>0)*(1-MOD(AC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)))*(INT(AC6)>-1)*MOD(AC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0))*AD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)-1))*(INT(AD6)>0)*(1-MOD(AD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)))*(INT(AD6)>-1)*MOD(AD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0))*AE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)-1))*(INT(AE6)>0)*(1-MOD(AE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)))*(INT(AE6)>-1)*MOD(AE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0))*AF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)-1))*(INT(AF6)>0)*(1-MOD(AF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)))*(INT(AF6)>-1)*MOD(AF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0))*AG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)-1))*(INT(AG6)>0)*(1-MOD(AG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)))*(INT(AG6)>-1)*MOD(AG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0))*AH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)-1))*(INT(AH6)>0)*(1-MOD(AH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)))*(INT(AH6)>-1)*MOD(AH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0))*AI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)-1))*(INT(AI6)>0)*(1-MOD(AI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)))*(INT(AI6)>-1)*MOD(AI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0))*AJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)-1))*(INT(AJ6)>0)*(1-MOD(AJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)))*(INT(AJ6)>-1)*MOD(AJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0))*AK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)-1))*(INT(AK6)>0)*(1-MOD(AK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)))*(INT(AK6)>-1)*MOD(AK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0))*AL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)-1))*(INT(AL6)>0)*(1-MOD(AL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)))*(INT(AL6)>-1)*MOD(AL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0))*AM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)-1))*(INT(AM6)>0)*(1-MOD(AM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)))*(INT(AM6)>-1)*MOD(AM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0))*AN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)-1))*(INT(AN6)>0)*(1-MOD(AN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)))*(INT(AN6)>-1)*MOD(AN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0))*AO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)-1))*(INT(AO6)>0)*(1-MOD(AO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)))*(INT(AO6)>-1)*MOD(AO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0))*AP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)-1))*(INT(AP6)>0)*(1-MOD(AP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)))*(INT(AP6)>-1)*MOD(AP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0))*AQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)-1))*(INT(AQ6)>0)*(1-MOD(AQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)))*(INT(AQ6)>-1)*MOD(AQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0))*AR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)-1))*(INT(AR6)>0)*(1-MOD(AR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)))*(INT(AR6)>-1)*MOD(AR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0))*AS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)-1))*(INT(AS6)>0)*(1-MOD(AS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)))*(INT(AS6)>-1)*MOD(AS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0))*AT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)-1))*(INT(AT6)>0)*(1-MOD(AT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)))*(INT(AT6)>-1)*MOD(AT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0))*AU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)-1))*(INT(AU6)>0)*(1-MOD(AU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)))*(INT(AU6)>-1)*MOD(AU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0))*AV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)-1))*(INT(AV6)>0)*(1-MOD(AV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)))*(INT(AV6)>-1)*MOD(AV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0))*AW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)-1))*(INT(AW6)>0)*(1-MOD(AW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)))*(INT(AW6)>-1)*MOD(AW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0))*AX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)-1))*(INT(AX6)>0)*(1-MOD(AX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)))*(INT(AX6)>-1)*MOD(AX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0))*AY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)-1))*(INT(AY6)>0)*(1-MOD(AY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)))*(INT(AY6)>-1)*MOD(AY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0))*AZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)-1))*(INT(AZ6)>0)*(1-MOD(AZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)))*(INT(AZ6)>-1)*MOD(AZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0))*BA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)-1))*(INT(BA6)>0)*(1-MOD(BA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)))*(INT(BA6)>-1)*MOD(BA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0))*BB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)-1))*(INT(BB6)>0)*(1-MOD(BB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)))*(INT(BB6)>-1)*MOD(BB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0))*BC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)-1))*(INT(BC6)>0)*(1-MOD(BC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)))*(INT(BC6)>-1)*MOD(BC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0))*BD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)-1))*(INT(BD6)>0)*(1-MOD(BD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)))*(INT(BD6)>-1)*MOD(BD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0))*BE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)-1))*(INT(BE6)>0)*(1-MOD(BE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)))*(INT(BE6)>-1)*MOD(BE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0))*BF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)-1))*(INT(BF6)>0)*(1-MOD(BF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)))*(INT(BF6)>-1)*MOD(BF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0))*BG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)-1))*(INT(BG6)>0)*(1-MOD(BG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)))*(INT(BG6)>-1)*MOD(BG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0))*BH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)-1))*(INT(BH6)>0)*(1-MOD(BH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)))*(INT(BH6)>-1)*MOD(BH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0))*BI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)-1))*(INT(BI6)>0)*(1-MOD(BI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)))*(INT(BI6)>-1)*MOD(BI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0))*BJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)-1))*(INT(BJ6)>0)*(1-MOD(BJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)))*(INT(BJ6)>-1)*MOD(BJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0))*BK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)-1))*(INT(BK6)>0)*(1-MOD(BK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)))*(INT(BK6)>-1)*MOD(BK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0))*BL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)-1))*(INT(BL6)>0)*(1-MOD(BL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)))*(INT(BL6)>-1)*MOD(BL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0))*BM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)-1))*(INT(BM6)>0)*(1-MOD(BM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)))*(INT(BM6)>-1)*MOD(BM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0))*BN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)-1))*(INT(BN6)>0)*(1-MOD(BN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)))*(INT(BN6)>-1)*MOD(BN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0))*BO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)-1))*(INT(BO6)>0)*(1-MOD(BO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)))*(INT(BO6)>-1)*MOD(BO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0))*BP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)-1))*(INT(BP6)>0)*(1-MOD(BP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)))*(INT(BP6)>-1)*MOD(BP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0))*BQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)-1))*(INT(BQ6)>0)*(1-MOD(BQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)))*(INT(BQ6)>-1)*MOD(BQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0))*BR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)-1))*(INT(BR6)>0)*(1-MOD(BR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)))*(INT(BR6)>-1)*MOD(BR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0))*BS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)-1))*(INT(BS6)>0)*(1-MOD(BS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)))*(INT(BS6)>-1)*MOD(BS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0))*BT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)-1))*(INT(BT6)>0)*(1-MOD(BT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)))*(INT(BT6)>-1)*MOD(BT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0))*BU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)-1))*(INT(BU6)>0)*(1-MOD(BU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)))*(INT(BU6)>-1)*MOD(BU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0))*BV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)-1))*(INT(BV6)>0)*(1-MOD(BV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)))*(INT(BV6)>-1)*MOD(BV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0))*BW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)-1))*(INT(BW6)>0)*(1-MOD(BW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)))*(INT(BW6)>-1)*MOD(BW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0))*BX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)-1))*(INT(BX6)>0)*(1-MOD(BX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)))*(INT(BX6)>-1)*MOD(BX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0))*BY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)-1))*(INT(BY6)>0)*(1-MOD(BY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)))*(INT(BY6)>-1)*MOD(BY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0))*BZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)-1))*(INT(BZ6)>0)*(1-MOD(BZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)))*(INT(BZ6)>-1)*MOD(BZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0))*CA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)-1))*(INT(CA6)>0)*(1-MOD(CA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)))*(INT(CA6)>-1)*MOD(CA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0))*CB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)-1))*(INT(CB6)>0)*(1-MOD(CB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)))*(INT(CB6)>-1)*MOD(CB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0))*CC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)-1))*(INT(CC6)>0)*(1-MOD(CC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)))*(INT(CC6)>-1)*MOD(CC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0))*CD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)-1))*(INT(CD6)>0)*(1-MOD(CD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)))*(INT(CD6)>-1)*MOD(CD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0))*CE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)-1))*(INT(CE6)>0)*(1-MOD(CE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)))*(INT(CE6)>-1)*MOD(CE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0))*CF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)-1))*(INT(CF6)>0)*(1-MOD(CF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)))*(INT(CF6)>-1)*MOD(CF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0))*CG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)-1))*(INT(CG6)>0)*(1-MOD(CG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)))*(INT(CG6)>-1)*MOD(CG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0))*CH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)-1))*(INT(CH6)>0)*(1-MOD(CH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)))*(INT(CH6)>-1)*MOD(CH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0))*CI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)-1))*(INT(CI6)>0)*(1-MOD(CI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)))*(INT(CI6)>-1)*MOD(CI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0))*CJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)-1))*(INT(CJ6)>0)*(1-MOD(CJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)))*(INT(CJ6)>-1)*MOD(CJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0))*CK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)-1))*(INT(CK6)>0)*(1-MOD(CK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)))*(INT(CK6)>-1)*MOD(CK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0))*CL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)-1))*(INT(CL6)>0)*(1-MOD(CL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)))*(INT(CL6)>-1)*MOD(CL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0))*CM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)-1))*(INT(CM6)>0)*(1-MOD(CM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)))*(INT(CM6)>-1)*MOD(CM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0))*CN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)-1))*(INT(CN6)>0)*(1-MOD(CN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)))*(INT(CN6)>-1)*MOD(CN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0))*CO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)-1))*(INT(CO6)>0)*(1-MOD(CO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)))*(INT(CO6)>-1)*MOD(CO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0))*CP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)-1))*(INT(CP6)>0)*(1-MOD(CP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)))*(INT(CP6)>-1)*MOD(CP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0))*CQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)-1))*(INT(CQ6)>0)*(1-MOD(CQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)))*(INT(CQ6)>-1)*MOD(CQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0))*CR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)-1))*(INT(CR6)>0)*(1-MOD(CR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)))*(INT(CR6)>-1)*MOD(CR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0))*CS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)-1))*(INT(CS6)>0)*(1-MOD(CS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)))*(INT(CS6)>-1)*MOD(CS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0))*CT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)-1))*(INT(CT6)>0)*(1-MOD(CT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)))*(INT(CT6)>-1)*MOD(CT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0))*CU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)-1))*(INT(CU6)>0)*(1-MOD(CU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)))*(INT(CU6)>-1)*MOD(CU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0))*CV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)-1))*(INT(CV6)>0)*(1-MOD(CV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)))*(INT(CV6)>-1)*MOD(CV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0))*CW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)-1))*(INT(CW6)>0)*(1-MOD(CW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)))*(INT(CW6)>-1)*MOD(CW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0))*CX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)-1))*(INT(CX6)>0)*(1-MOD(CX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)))*(INT(CX6)>-1)*MOD(CX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0))*CY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)-1))*(INT(CY6)>0)*(1-MOD(CY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)))*(INT(CY6)>-1)*MOD(CY6,1))","v":0}]
[]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C105,FIND(\"(\",Interface!C105)-1),Interface!C105)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A44*(E$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*E$11*E34","v":0},{"$f":"IF(Overrides!$A44*(F$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*F$11*F34","v":0},{"$f":"IF(Overrides!$A44*(G$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*G$11*G34","v":0},{"$f":"IF(Overrides!$A44*(H$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*H$11*H34","v":0},{"$f":"IF(Overrides!$A44*(I$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*I$11*I34","v":0},{"$f":"IF(Overrides!$A44*(J$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*J$11*J34","v":0},{"$f":"IF(Overrides!$A44*(K$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*K$11*K34","v":0},{"$f":"IF(Overrides!$A44*(L$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*L$11*L34","v":0},{"$f":"IF(Overrides!$A44*(M$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*M$11*M34","v":0},{"$f":"IF(Overrides!$A44*(N$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*N$11*N34","v":0},{"$f":"IF(Overrides!$A44*(O$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*O$11*O34","v":0},{"$f":"IF(Overrides!$A44*(P$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*P$11*P34","v":0},{"$f":"IF(Overrides!$A44*(Q$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*Q$11*Q34","v":0},{"$f":"IF(Overrides!$A44*(R$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*R$11*R34","v":0},{"$f":"IF(Overrides!$A44*(S$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*S$11*S34","v":0},{"$f":"IF(Overrides!$A44*(T$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*T$11*T34","v":0},{"$f":"IF(Overrides!$A44*(U$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*U$11*U34","v":0},{"$f":"IF(Overrides!$A44*(V$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*V$11*V34","v":0},{"$f":"IF(Overrides!$A44*(W$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*W$11*W34","v":0},{"$f":"IF(Overrides!$A44*(X$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*X$11*X34","v":0},{"$f":"IF(Overrides!$A44*(Y$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*Y$11*Y34","v":0},{"$f":"IF(Overrides!$A44*(Z$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*Z$11*Z34","v":0},{"$f":"IF(Overrides!$A44*(AA$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AA$11*AA34","v":0},{"$f":"IF(Overrides!$A44*(AB$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AB$11*AB34","v":0},{"$f":"IF(Overrides!$A44*(AC$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AC$11*AC34","v":0},{"$f":"IF(Overrides!$A44*(AD$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AD$11*AD34","v":0},{"$f":"IF(Overrides!$A44*(AE$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AE$11*AE34","v":0},{"$f":"IF(Overrides!$A44*(AF$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AF$11*AF34","v":0},{"$f":"IF(Overrides!$A44*(AG$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AG$11*AG34","v":0},{"$f":"IF(Overrides!$A44*(AH$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AH$11*AH34","v":0},{"$f":"IF(Overrides!$A44*(AI$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AI$11*AI34","v":0},{"$f":"IF(Overrides!$A44*(AJ$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AJ$11*AJ34","v":0},{"$f":"IF(Overrides!$A44*(AK$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AK$11*AK34","v":0},{"$f":"IF(Overrides!$A44*(AL$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AL$11*AL34","v":0},{"$f":"IF(Overrides!$A44*(AM$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AM$11*AM34","v":0},{"$f":"IF(Overrides!$A44*(AN$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AN$11*AN34","v":0},{"$f":"IF(Overrides!$A44*(AO$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AO$11*AO34","v":0},{"$f":"IF(Overrides!$A44*(AP$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AP$11*AP34","v":0},{"$f":"IF(Overrides!$A44*(AQ$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AQ$11*AQ34","v":0},{"$f":"IF(Overrides!$A44*(AR$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AR$11*AR34","v":0},{"$f":"IF(Overrides!$A44*(AS$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AS$11*AS34","v":0},{"$f":"IF(Overrides!$A44*(AT$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AT$11*AT34","v":0},{"$f":"IF(Overrides!$A44*(AU$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AU$11*AU34","v":0},{"$f":"IF(Overrides!$A44*(AV$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AV$11*AV34","v":0},{"$f":"IF(Overrides!$A44*(AW$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AW$11*AW34","v":0},{"$f":"IF(Overrides!$A44*(AX$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AX$11*AX34","v":0},{"$f":"IF(Overrides!$A44*(AY$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AY$11*AY34","v":0},{"$f":"IF(Overrides!$A44*(AZ$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*AZ$11*AZ34","v":0},{"$f":"IF(Overrides!$A44*(BA$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BA$11*BA34","v":0},{"$f":"IF(Overrides!$A44*(BB$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BB$11*BB34","v":0},{"$f":"IF(Overrides!$A44*(BC$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BC$11*BC34","v":0},{"$f":"IF(Overrides!$A44*(BD$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BD$11*BD34","v":0},{"$f":"IF(Overrides!$A44*(BE$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BE$11*BE34","v":0},{"$f":"IF(Overrides!$A44*(BF$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BF$11*BF34","v":0},{"$f":"IF(Overrides!$A44*(BG$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BG$11*BG34","v":0},{"$f":"IF(Overrides!$A44*(BH$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BH$11*BH34","v":0},{"$f":"IF(Overrides!$A44*(BI$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BI$11*BI34","v":0},{"$f":"IF(Overrides!$A44*(BJ$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BJ$11*BJ34","v":0},{"$f":"IF(Overrides!$A44*(BK$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BK$11*BK34","v":0},{"$f":"IF(Overrides!$A44*(BL$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BL$11*BL34","v":0},{"$f":"IF(Overrides!$A44*(BM$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BM$11*BM34","v":0},{"$f":"IF(Overrides!$A44*(BN$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BN$11*BN34","v":0},{"$f":"IF(Overrides!$A44*(BO$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BO$11*BO34","v":0},{"$f":"IF(Overrides!$A44*(BP$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BP$11*BP34","v":0},{"$f":"IF(Overrides!$A44*(BQ$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BQ$11*BQ34","v":0},{"$f":"IF(Overrides!$A44*(BR$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BR$11*BR34","v":0},{"$f":"IF(Overrides!$A44*(BS$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BS$11*BS34","v":0},{"$f":"IF(Overrides!$A44*(BT$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BT$11*BT34","v":0},{"$f":"IF(Overrides!$A44*(BU$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BU$11*BU34","v":0},{"$f":"IF(Overrides!$A44*(BV$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BV$11*BV34","v":0},{"$f":"IF(Overrides!$A44*(BW$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BW$11*BW34","v":0},{"$f":"IF(Overrides!$A44*(BX$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BX$11*BX34","v":0},{"$f":"IF(Overrides!$A44*(BY$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BY$11*BY34","v":0},{"$f":"IF(Overrides!$A44*(BZ$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*BZ$11*BZ34","v":0},{"$f":"IF(Overrides!$A44*(CA$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CA$11*CA34","v":0},{"$f":"IF(Overrides!$A44*(CB$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CB$11*CB34","v":0},{"$f":"IF(Overrides!$A44*(CC$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CC$11*CC34","v":0},{"$f":"IF(Overrides!$A44*(CD$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CD$11*CD34","v":0},{"$f":"IF(Overrides!$A44*(CE$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CE$11*CE34","v":0},{"$f":"IF(Overrides!$A44*(CF$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CF$11*CF34","v":0},{"$f":"IF(Overrides!$A44*(CG$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CG$11*CG34","v":0},{"$f":"IF(Overrides!$A44*(CH$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CH$11*CH34","v":0},{"$f":"IF(Overrides!$A44*(CI$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CI$11*CI34","v":0},{"$f":"IF(Overrides!$A44*(CJ$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CJ$11*CJ34","v":0},{"$f":"IF(Overrides!$A44*(CK$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CK$11*CK34","v":0},{"$f":"IF(Overrides!$A44*(CL$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CL$11*CL34","v":0},{"$f":"IF(Overrides!$A44*(CM$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CM$11*CM34","v":0},{"$f":"IF(Overrides!$A44*(CN$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CN$11*CN34","v":0},{"$f":"IF(Overrides!$A44*(CO$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CO$11*CO34","v":0},{"$f":"IF(Overrides!$A44*(CP$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CP$11*CP34","v":0},{"$f":"IF(Overrides!$A44*(CQ$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CQ$11*CQ34","v":0},{"$f":"IF(Overrides!$A44*(CR$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CR$11*CR34","v":0},{"$f":"IF(Overrides!$A44*(CS$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CS$11*CS34","v":0},{"$f":"IF(Overrides!$A44*(CT$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CT$11*CT34","v":0},{"$f":"IF(Overrides!$A44*(CU$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CU$11*CU34","v":0},{"$f":"IF(Overrides!$A44*(CV$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CV$11*CV34","v":0},{"$f":"IF(Overrides!$A44*(CW$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CW$11*CW34","v":0},{"$f":"IF(Overrides!$A44*(CX$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CX$11*CX34","v":0},{"$f":"IF(Overrides!$A44*(CY$5>0),\n\nOFFSET(Overrides!$B44, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AM$206)*CY$11*CY34","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C123,FIND(\"(\",Interface!C123)-1),Interface!C123)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A53*(E$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*E$11*E43","v":0},{"$f":"IF(Overrides!$A53*(F$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*F$11*F43","v":0},{"$f":"IF(Overrides!$A53*(G$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*G$11*G43","v":0},{"$f":"IF(Overrides!$A53*(H$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*H$11*H43","v":0},{"$f":"IF(Overrides!$A53*(I$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*I$11*I43","v":0},{"$f":"IF(Overrides!$A53*(J$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*J$11*J43","v":0},{"$f":"IF(Overrides!$A53*(K$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*K$11*K43","v":0},{"$f":"IF(Overrides!$A53*(L$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*L$11*L43","v":0},{"$f":"IF(Overrides!$A53*(M$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*M$11*M43","v":0},{"$f":"IF(Overrides!$A53*(N$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*N$11*N43","v":0},{"$f":"IF(Overrides!$A53*(O$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*O$11*O43","v":0},{"$f":"IF(Overrides!$A53*(P$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*P$11*P43","v":0},{"$f":"IF(Overrides!$A53*(Q$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Q$11*Q43","v":0},{"$f":"IF(Overrides!$A53*(R$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*R$11*R43","v":0},{"$f":"IF(Overrides!$A53*(S$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*S$11*S43","v":0},{"$f":"IF(Overrides!$A53*(T$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*T$11*T43","v":0},{"$f":"IF(Overrides!$A53*(U$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*U$11*U43","v":0},{"$f":"IF(Overrides!$A53*(V$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*V$11*V43","v":0},{"$f":"IF(Overrides!$A53*(W$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*W$11*W43","v":0},{"$f":"IF(Overrides!$A53*(X$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*X$11*X43","v":0},{"$f":"IF(Overrides!$A53*(Y$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Y$11*Y43","v":0},{"$f":"IF(Overrides!$A53*(Z$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Z$11*Z43","v":0},{"$f":"IF(Overrides!$A53*(AA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AA$11*AA43","v":0},{"$f":"IF(Overrides!$A53*(AB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AB$11*AB43","v":0},{"$f":"IF(Overrides!$A53*(AC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AC$11*AC43","v":0},{"$f":"IF(Overrides!$A53*(AD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AD$11*AD43","v":0},{"$f":"IF(Overrides!$A53*(AE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AE$11*AE43","v":0},{"$f":"IF(Overrides!$A53*(AF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AF$11*AF43","v":0},{"$f":"IF(Overrides!$A53*(AG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AG$11*AG43","v":0},{"$f":"IF(Overrides!$A53*(AH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AH$11*AH43","v":0},{"$f":"IF(Overrides!$A53*(AI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AI$11*AI43","v":0},{"$f":"IF(Overrides!$A53*(AJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AJ$11*AJ43","v":0},{"$f":"IF(Overrides!$A53*(AK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AK$11*AK43","v":0},{"$f":"IF(Overrides!$A53*(AL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AL$11*AL43","v":0},{"$f":"IF(Overrides!$A53*(AM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AM$11*AM43","v":0},{"$f":"IF(Overrides!$A53*(AN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AN$11*AN43","v":0},{"$f":"IF(Overrides!$A53*(AO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AO$11*AO43","v":0},{"$f":"IF(Overrides!$A53*(AP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AP$11*AP43","v":0},{"$f":"IF(Overrides!$A53*(AQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AQ$11*AQ43","v":0},{"$f":"IF(Overrides!$A53*(AR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AR$11*AR43","v":0},{"$f":"IF(Overrides!$A53*(AS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AS$11*AS43","v":0},{"$f":"IF(Overrides!$A53*(AT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AT$11*AT43","v":0},{"$f":"IF(Overrides!$A53*(AU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AU$11*AU43","v":0},{"$f":"IF(Overrides!$A53*(AV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AV$11*AV43","v":0},{"$f":"IF(Overrides!$A53*(AW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AW$11*AW43","v":0},{"$f":"IF(Overrides!$A53*(AX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AX$11*AX43","v":0},{"$f":"IF(Overrides!$A53*(AY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AY$11*AY43","v":0},{"$f":"IF(Overrides!$A53*(AZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AZ$11*AZ43","v":0},{"$f":"IF(Overrides!$A53*(BA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BA$11*BA43","v":0},{"$f":"IF(Overrides!$A53*(BB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BB$11*BB43","v":0},{"$f":"IF(Overrides!$A53*(BC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BC$11*BC43","v":0},{"$f":"IF(Overrides!$A53*(BD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BD$11*BD43","v":0},{"$f":"IF(Overrides!$A53*(BE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BE$11*BE43","v":0},{"$f":"IF(Overrides!$A53*(BF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BF$11*BF43","v":0},{"$f":"IF(Overrides!$A53*(BG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BG$11*BG43","v":0},{"$f":"IF(Overrides!$A53*(BH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BH$11*BH43","v":0},{"$f":"IF(Overrides!$A53*(BI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BI$11*BI43","v":0},{"$f":"IF(Overrides!$A53*(BJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BJ$11*BJ43","v":0},{"$f":"IF(Overrides!$A53*(BK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BK$11*BK43","v":0},{"$f":"IF(Overrides!$A53*(BL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BL$11*BL43","v":0},{"$f":"IF(Overrides!$A53*(BM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BM$11*BM43","v":0},{"$f":"IF(Overrides!$A53*(BN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BN$11*BN43","v":0},{"$f":"IF(Overrides!$A53*(BO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BO$11*BO43","v":0},{"$f":"IF(Overrides!$A53*(BP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BP$11*BP43","v":0},{"$f":"IF(Overrides!$A53*(BQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BQ$11*BQ43","v":0},{"$f":"IF(Overrides!$A53*(BR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BR$11*BR43","v":0},{"$f":"IF(Overrides!$A53*(BS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BS$11*BS43","v":0},{"$f":"IF(Overrides!$A53*(BT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BT$11*BT43","v":0},{"$f":"IF(Overrides!$A53*(BU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BU$11*BU43","v":0},{"$f":"IF(Overrides!$A53*(BV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BV$11*BV43","v":0},{"$f":"IF(Overrides!$A53*(BW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BW$11*BW43","v":0},{"$f":"IF(Overrides!$A53*(BX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BX$11*BX43","v":0},{"$f":"IF(Overrides!$A53*(BY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BY$11*BY43","v":0},{"$f":"IF(Overrides!$A53*(BZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BZ$11*BZ43","v":0},{"$f":"IF(Overrides!$A53*(CA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CA$11*CA43","v":0},{"$f":"IF(Overrides!$A53*(CB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CB$11*CB43","v":0},{"$f":"IF(Overrides!$A53*(CC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CC$11*CC43","v":0},{"$f":"IF(Overrides!$A53*(CD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CD$11*CD43","v":0},{"$f":"IF(Overrides!$A53*(CE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CE$11*CE43","v":0},{"$f":"IF(Overrides!$A53*(CF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CF$11*CF43","v":0},{"$f":"IF(Overrides!$A53*(CG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CG$11*CG43","v":0},{"$f":"IF(Overrides!$A53*(CH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CH$11*CH43","v":0},{"$f":"IF(Overrides!$A53*(CI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CI$11*CI43","v":0},{"$f":"IF(Overrides!$A53*(CJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CJ$11*CJ43","v":0},{"$f":"IF(Overrides!$A53*(CK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CK$11*CK43","v":0},{"$f":"IF(Overrides!$A53*(CL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CL$11*CL43","v":0},{"$f":"IF(Overrides!$A53*(CM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CM$11*CM43","v":0},{"$f":"IF(Overrides!$A53*(CN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CN$11*CN43","v":0},{"$f":"IF(Overrides!$A53*(CO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CO$11*CO43","v":0},{"$f":"IF(Overrides!$A53*(CP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CP$11*CP43","v":0},{"$f":"IF(Overrides!$A53*(CQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CQ$11*CQ43","v":0},{"$f":"IF(Overrides!$A53*(CR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CR$11*CR43","v":0},{"$f":"IF(Overrides!$A53*(CS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CS$11*CS43","v":0},{"$f":"IF(Overrides!$A53*(CT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CT$11*CT43","v":0},{"$f":"IF(Overrides!$A53*(CU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CU$11*CU43","v":0},{"$f":"IF(Overrides!$A53*(CV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CV$11*CV43","v":0},{"$f":"IF(Overrides!$A53*(CW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CW$11*CW43","v":0},{"$f":"IF(Overrides!$A53*(CX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CX$11*CX43","v":0},{"$f":"IF(Overrides!$A53*(CY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CY$11*CY43","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C156,FIND(\"(\",Interface!C156)-1),Interface!C156)","v":"FixedOpEx "},0,{"$f":"+MAX(0,(E6))*E47","v":0},{"$f":"+MAX(0,(F6-E6))*F47","v":0},0,41583102.684748851,42373181.635759078,43178272.086838499,43998659.256488428,44834633.782361701,45686491.824226566,46554535.168886863,47439071.337095708,48340413.692500524,49258881.552658029,50194800.302158527,51148501.507899538,52120323.036549628,53110609.174244069,54119710.748554699,55147985.252777234,56195796.972579993,57263517.115059011,58351523.940245129,59460202.89510978,60589946.750116862,61741155.738369077,62914237.697398081,64109608.21364864,65327690.769707955,66568916.894332401,67833726.315324709,69122567.115315869,70435895.890506864,71774177.912426487,73137887.292762578,74527507.151325062,75943529.787200227,77386456.853157029,78856799.533367008,80355078.724500969,81881825.220266476,83437579.899451539,85022893.917541116,86638328.901974395,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+MAX(0,(BR6-BQ6))*BR47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C162,FIND(\"(\",Interface!C162)-1),Interface!C162)","v":"User def. FixedOpEx "},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total operating expenses",0,{"$f":"+SUM(E95:E106)","v":0},{"$f":"+SUM(F95:F106)","v":0},0,71265697.499275833,72619745.751762077,73999520.921045557,75405511.818545416,76838216.543097764,78298142.657416612,79785807.367907524,81301737.707897753,82846470.7243478,84420553.6681104,86024544.18780449,87659010.527372777,89324531.727392852,91021697.830213308,92751110.08898735,94513381.180678099,96309135.423110977,98139008.996150076,100003650.16707692,101903719.52025136,103839890.19113615,105812848.10476771,107823292.21875829,109871934.7709147,111959501.53156206,114086732.06066173,116254379.96981427,118463213.18924074,120714014.23983631,123007580.51039317,125344724.54009062,127726274.30635233,130153073.51817301,132625981.91501829,135145875.57140362,137713647.20726028,140330206.50419819,142996480.42777798,145713413.55590576,148481968.41346794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR95:BR106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Calculated current year taxes before deferrement ",0,{"$f":"E112*S!$EN$206\n-E11*E22*(Interface!$E$42=\"Tax credit\")\n-E11*E23*(Interface!$E$45=\"Tax credit\")","v":-1850833.658083332},{"$f":"F112*S!$EN$206\n-F11*F22*(Interface!$E$42=\"Tax credit\")\n-F11*F23*(Interface!$E$45=\"Tax credit\")","v":-3771850.9284811844},{"$f":"G112*S!$EN$206\n-G11*G22*(Interface!$E$42=\"Tax credit\")\n-G11*G23*(Interface!$E$45=\"Tax credit\")","v":-5786707.2360420302},{"$f":"H112*S!$EN$206\n-H11*H22*(Interface!$E$42=\"Tax credit\")\n-H11*H23*(Interface!$E$45=\"Tax credit\")","v":-60486691.622977048},{"$f":"I112*S!$EN$206\n-I11*I22*(Interface!$E$42=\"Tax credit\")\n-I11*I23*(Interface!$E$45=\"Tax credit\")","v":-42769468.651706584},{"$f":"J112*S!$EN$206\n-J11*J22*(Interface!$E$42=\"Tax credit\")\n-J11*J23*(Interface!$E$45=\"Tax credit\")","v":-21945540.691850025},{"$f":"K112*S!$EN$206\n-K11*K22*(Interface!$E$42=\"Tax credit\")\n-K11*K23*(Interface!$E$45=\"Tax credit\")","v":-12475267.692287151},{"$f":"L112*S!$EN$206\n-L11*L22*(Interface!$E$42=\"Tax credit\")\n-L11*L23*(Interface!$E$45=\"Tax credit\")","v":-11977329.513922609},{"$f":"M112*S!$EN$206\n-M11*M22*(Interface!$E$42=\"Tax credit\")\n-M11*M23*(Interface!$E$45=\"Tax credit\")","v":7321777.7622776758},{"$f":"N112*S!$EN$206\n-N11*N22*(Interface!$E$42=\"Tax credit\")\n-N11*N23*(Interface!$E$45=\"Tax credit\")","v":10502090.851970341},{"$f":"O112*S!$EN$206\n-O11*O22*(Interface!$E$42=\"Tax credit\")\n-O11*O23*(Interface!$E$45=\"Tax credit\")","v":10956353.842432799},{"$f":"P112*S!$EN$206\n-P11*P22*(Interface!$E$42=\"Tax credit\")\n-P11*P23*(Interface!$E$45=\"Tax credit\")","v":11306991.616739962},{"$f":"Q112*S!$EN$206\n-Q11*Q22*(Interface!$E$42=\"Tax credit\")\n-Q11*Q23*(Interface!$E$45=\"Tax credit\")","v":11664291.508758975},{"$f":"R112*S!$EN$206\n-R11*R22*(Interface!$E$42=\"Tax credit\")\n-R11*R23*(Interface!$E$45=\"Tax credit\")","v":12028380.098726347},{"$f":"S112*S!$EN$206\n-S11*S22*(Interface!$E$42=\"Tax credit\")\n-S11*S23*(Interface!$E$45=\"Tax credit\")","v":12399002.528300978},{"$f":"T112*S!$EN$206\n-T11*T22*(Interface!$E$42=\"Tax credit\")\n-T11*T23*(Interface!$E$45=\"Tax credit\")","v":12777441.764270216},{"$f":"U112*S!$EN$206\n-U11*U22*(Interface!$E$42=\"Tax credit\")\n-U11*U23*(Interface!$E$45=\"Tax credit\")","v":13162296.36549017},{"$f":"V112*S!$EN$206\n-V11*V22*(Interface!$E$42=\"Tax credit\")\n-V11*V23*(Interface!$E$45=\"Tax credit\")","v":13555238.184366003},{"$f":"W112*S!$EN$206\n-W11*W22*(Interface!$E$42=\"Tax credit\")\n-W11*W23*(Interface!$E$45=\"Tax credit\")","v":13954870.917567782},{"$f":"X112*S!$EN$206\n-X11*X22*(Interface!$E$42=\"Tax credit\")\n-X11*X23*(Interface!$E$45=\"Tax credit\")","v":14362871.652933082},{"$f":"Y112*S!$EN$206\n-Y11*Y22*(Interface!$E$42=\"Tax credit\")\n-Y11*Y23*(Interface!$E$45=\"Tax credit\")","v":14777849.422037635},{"$f":"Z112*S!$EN$206\n-Z11*Z22*(Interface!$E$42=\"Tax credit\")\n-Z11*Z23*(Interface!$E$45=\"Tax credit\")","v":15201486.748987865},{"$f":"AA112*S!$EN$206\n-AA11*AA22*(Interface!$E$42=\"Tax credit\")\n-AA11*AA23*(Interface!$E$45=\"Tax credit\")","v":15632398.204917461},{"$f":"AB112*S!$EN$206\n-AB11*AB22*(Interface!$E$42=\"Tax credit\")\n-AB11*AB23*(Interface!$E$45=\"Tax credit\")","v":17566958.945441119},{"$f":"AC112*S!$EN$206\n-AC11*AC22*(Interface!$E$42=\"Tax credit\")\n-AC11*AC23*(Interface!$E$45=\"Tax credit\")","v":18231670.799162269},{"$f":"AD112*S!$EN$206\n-AD11*AD22*(Interface!$E$42=\"Tax credit\")\n-AD11*AD23*(Interface!$E$45=\"Tax credit\")","v":18688019.981831152},{"$f":"AE112*S!$EN$206\n-AE11*AE22*(Interface!$E$42=\"Tax credit\")\n-AE11*AE23*(Interface!$E$45=\"Tax credit\")","v":19153039.798970737},{"$f":"AF112*S!$EN$206\n-AF11*AF22*(Interface!$E$42=\"Tax credit\")\n-AF11*AF23*(Interface!$E$45=\"Tax credit\")","v":19626894.992635984},{"$f":"AG112*S!$EN$206\n-AG11*AG22*(Interface!$E$42=\"Tax credit\")\n-AG11*AG23*(Interface!$E$45=\"Tax credit\")","v":20109753.434980858},{"$f":"AH112*S!$EN$206\n-AH11*AH22*(Interface!$E$42=\"Tax credit\")\n-AH11*AH23*(Interface!$E$45=\"Tax credit\")","v":20601786.187730297},{"$f":"AI112*S!$EN$206\n-AI11*AI22*(Interface!$E$42=\"Tax credit\")\n-AI11*AI23*(Interface!$E$45=\"Tax credit\")","v":21103167.562781963},{"$f":"AJ112*S!$EN$206\n-AJ11*AJ22*(Interface!$E$42=\"Tax credit\")\n-AJ11*AJ23*(Interface!$E$45=\"Tax credit\")","v":21614075.183959618},{"$f":"AK112*S!$EN$206\n-AK11*AK22*(Interface!$E$42=\"Tax credit\")\n-AK11*AK23*(Interface!$E$45=\"Tax credit\")","v":22134690.049939647},{"$f":"AL112*S!$EN$206\n-AL11*AL22*(Interface!$E$42=\"Tax credit\")\n-AL11*AL23*(Interface!$E$45=\"Tax credit\")","v":22665196.598373316},{"$f":"AM112*S!$EN$206\n-AM11*AM22*(Interface!$E$42=\"Tax credit\")\n-AM11*AM23*(Interface!$E$45=\"Tax credit\")","v":23205782.7712272},{"$f":"AN112*S!$EN$206\n-AN11*AN22*(Interface!$E$42=\"Tax credit\")\n-AN11*AN23*(Interface!$E$45=\"Tax credit\")","v":23756640.081365321},{"$f":"AO112*S!$EN$206\n-AO11*AO22*(Interface!$E$42=\"Tax credit\")\n-AO11*AO23*(Interface!$E$45=\"Tax credit\")","v":24317963.680396046},{"$f":"AP112*S!$EN$206\n-AP11*AP22*(Interface!$E$42=\"Tax credit\")\n-AP11*AP23*(Interface!$E$45=\"Tax credit\")","v":24889952.42780837},{"$f":"AQ112*S!$EN$206\n-AQ11*AQ22*(Interface!$E$42=\"Tax credit\")\n-AQ11*AQ23*(Interface!$E$45=\"Tax credit\")","v":25472808.961421523},{"$f":"AR112*S!$EN$206\n-AR11*AR22*(Interface!$E$42=\"Tax credit\")\n-AR11*AR23*(Interface!$E$45=\"Tax credit\")","v":26066739.769173332},{"$f":"AS112*S!$EN$206\n-AS11*AS22*(Interface!$E$42=\"Tax credit\")\n-AS11*AS23*(Interface!$E$45=\"Tax credit\")","v":26671955.26227241},{"$f":"AT112*S!$EN$206\n-AT11*AT22*(Interface!$E$42=\"Tax credit\")\n-AT11*AT23*(Interface!$E$45=\"Tax credit\")","v":27288669.849740379},{"$f":"AU112*S!$EN$206\n-AU11*AU22*(Interface!$E$42=\"Tax credit\")\n-AU11*AU23*(Interface!$E$45=\"Tax credit\")","v":27917102.014370259},{"$f":"AV112*S!$EN$206\n-AV11*AV22*(Interface!$E$42=\"Tax credit\")\n-AV11*AV23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"AW112*S!$EN$206\n-AW11*AW22*(Interface!$E$42=\"Tax credit\")\n-AW11*AW23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"AX112*S!$EN$206\n-AX11*AX22*(Interface!$E$42=\"Tax credit\")\n-AX11*AX23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"AY112*S!$EN$206\n-AY11*AY22*(Interface!$E$42=\"Tax credit\")\n-AY11*AY23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"AZ112*S!$EN$206\n-AZ11*AZ22*(Interface!$E$42=\"Tax credit\")\n-AZ11*AZ23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BA112*S!$EN$206\n-BA11*BA22*(Interface!$E$42=\"Tax credit\")\n-BA11*BA23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BB112*S!$EN$206\n-BB11*BB22*(Interface!$E$42=\"Tax credit\")\n-BB11*BB23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BC112*S!$EN$206\n-BC11*BC22*(Interface!$E$42=\"Tax credit\")\n-BC11*BC23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BD112*S!$EN$206\n-BD11*BD22*(Interface!$E$42=\"Tax credit\")\n-BD11*BD23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BE112*S!$EN$206\n-BE11*BE22*(Interface!$E$42=\"Tax credit\")\n-BE11*BE23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BF112*S!$EN$206\n-BF11*BF22*(Interface!$E$42=\"Tax credit\")\n-BF11*BF23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BG112*S!$EN$206\n-BG11*BG22*(Interface!$E$42=\"Tax credit\")\n-BG11*BG23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BH112*S!$EN$206\n-BH11*BH22*(Interface!$E$42=\"Tax credit\")\n-BH11*BH23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BI112*S!$EN$206\n-BI11*BI22*(Interface!$E$42=\"Tax credit\")\n-BI11*BI23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BJ112*S!$EN$206\n-BJ11*BJ22*(Interface!$E$42=\"Tax credit\")\n-BJ11*BJ23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BK112*S!$EN$206\n-BK11*BK22*(Interface!$E$42=\"Tax credit\")\n-BK11*BK23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BL112*S!$EN$206\n-BL11*BL22*(Interface!$E$42=\"Tax credit\")\n-BL11*BL23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BM112*S!$EN$206\n-BM11*BM22*(Interface!$E$42=\"Tax credit\")\n-BM11*BM23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BN112*S!$EN$206\n-BN11*BN22*(Interface!$E$42=\"Tax credit\")\n-BN11*BN23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BO112*S!$EN$206\n-BO11*BO22*(Interface!$E$42=\"Tax credit\")\n-BO11*BO23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BP112*S!$EN$206\n-BP11*BP22*(Interface!$E$42=\"Tax credit\")\n-BP11*BP23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BQ112*S!$EN$206\n-BQ11*BQ22*(Interface!$E$42=\"Tax credit\")\n-BQ11*BQ23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BR112*S!$EN$206\n-BR11*BR22*(Interface!$E$42=\"Tax credit\")\n-BR11*BR23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BS112*S!$EN$206\n-BS11*BS22*(Interface!$E$42=\"Tax credit\")\n-BS11*BS23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BT112*S!$EN$206\n-BT11*BT22*(Interface!$E$42=\"Tax credit\")\n-BT11*BT23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BU112*S!$EN$206\n-BU11*BU22*(Interface!$E$42=\"Tax credit\")\n-BU11*BU23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BV112*S!$EN$206\n-BV11*BV22*(Interface!$E$42=\"Tax credit\")\n-BV11*BV23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BW112*S!$EN$206\n-BW11*BW22*(Interface!$E$42=\"Tax credit\")\n-BW11*BW23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BX112*S!$EN$206\n-BX11*BX22*(Interface!$E$42=\"Tax credit\")\n-BX11*BX23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BY112*S!$EN$206\n-BY11*BY22*(Interface!$E$42=\"Tax credit\")\n-BY11*BY23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"BZ112*S!$EN$206\n-BZ11*BZ22*(Interface!$E$42=\"Tax credit\")\n-BZ11*BZ23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CA112*S!$EN$206\n-CA11*CA22*(Interface!$E$42=\"Tax credit\")\n-CA11*CA23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CB112*S!$EN$206\n-CB11*CB22*(Interface!$E$42=\"Tax credit\")\n-CB11*CB23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CC112*S!$EN$206\n-CC11*CC22*(Interface!$E$42=\"Tax credit\")\n-CC11*CC23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CD112*S!$EN$206\n-CD11*CD22*(Interface!$E$42=\"Tax credit\")\n-CD11*CD23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CE112*S!$EN$206\n-CE11*CE22*(Interface!$E$42=\"Tax credit\")\n-CE11*CE23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CF112*S!$EN$206\n-CF11*CF22*(Interface!$E$42=\"Tax credit\")\n-CF11*CF23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CG112*S!$EN$206\n-CG11*CG22*(Interface!$E$42=\"Tax credit\")\n-CG11*CG23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CH112*S!$EN$206\n-CH11*CH22*(Interface!$E$42=\"Tax credit\")\n-CH11*CH23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CI112*S!$EN$206\n-CI11*CI22*(Interface!$E$42=\"Tax credit\")\n-CI11*CI23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CJ112*S!$EN$206\n-CJ11*CJ22*(Interface!$E$42=\"Tax credit\")\n-CJ11*CJ23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CK112*S!$EN$206\n-CK11*CK22*(Interface!$E$42=\"Tax credit\")\n-CK11*CK23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CL112*S!$EN$206\n-CL11*CL22*(Interface!$E$42=\"Tax credit\")\n-CL11*CL23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CM112*S!$EN$206\n-CM11*CM22*(Interface!$E$42=\"Tax credit\")\n-CM11*CM23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CN112*S!$EN$206\n-CN11*CN22*(Interface!$E$42=\"Tax credit\")\n-CN11*CN23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CO112*S!$EN$206\n-CO11*CO22*(Interface!$E$42=\"Tax credit\")\n-CO11*CO23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CP112*S!$EN$206\n-CP11*CP22*(Interface!$E$42=\"Tax credit\")\n-CP11*CP23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CQ112*S!$EN$206\n-CQ11*CQ22*(Interface!$E$42=\"Tax credit\")\n-CQ11*CQ23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CR112*S!$EN$206\n-CR11*CR22*(Interface!$E$42=\"Tax credit\")\n-CR11*CR23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CS112*S!$EN$206\n-CS11*CS22*(Interface!$E$42=\"Tax credit\")\n-CS11*CS23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CT112*S!$EN$206\n-CT11*CT22*(Interface!$E$42=\"Tax credit\")\n-CT11*CT23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CU112*S!$EN$206\n-CU11*CU22*(Interface!$E$42=\"Tax credit\")\n-CU11*CU23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CV112*S!$EN$206\n-CV11*CV22*(Interface!$E$42=\"Tax credit\")\n-CV11*CV23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CW112*S!$EN$206\n-CW11*CW22*(Interface!$E$42=\"Tax credit\")\n-CW11*CW23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CX112*S!$EN$206\n-CX11*CX22*(Interface!$E$42=\"Tax credit\")\n-CX11*CX23*(Interface!$E$45=\"Tax credit\")","v":0},{"$f":"CY112*S!$EN$206\n-CY11*CY22*(Interface!$E$42=\"Tax credit\")\n-CY11*CY23*(Interface!$E$45=\"Tax credit\")","v":0}]
[null,null,11,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(F124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(E123,1,0,S!$ET$206-$C124))+MIN(E123,0)+MAX(F$113,0),0),MIN(E123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(E123+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(G124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(F123,1,0,S!$ET$206-$C124))+MIN(F123,0)+MAX(G$113,0),0),MIN(F123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(F123+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(H124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(G123,1,0,S!$ET$206-$C124))+MIN(G123,0)+MAX(H$113,0),0),MIN(G123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(G123+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(I124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(H123,1,0,S!$ET$206-$C124))+MIN(H123,0)+MAX(I$113,0),0),MIN(H123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(H123+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(J124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(I123,1,0,S!$ET$206-$C124))+MIN(I123,0)+MAX(J$113,0),0),MIN(I123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(I123+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(K124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(J123,1,0,S!$ET$206-$C124))+MIN(J123,0)+MAX(K$113,0),0),MIN(J123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(J123+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(L124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(K123,1,0,S!$ET$206-$C124))+MIN(K123,0)+MAX(L$113,0),0),MIN(K123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(K123+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(M124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(L123,1,0,S!$ET$206-$C124))+MIN(L123,0)+MAX(M$113,0),0),MIN(L123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(L123+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(N124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(M123,1,0,S!$ET$206-$C124))+MIN(M123,0)+MAX(N$113,0),0),MIN(M123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(M123+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(O124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(N123,1,0,S!$ET$206-$C124))+MIN(N123,0)+MAX(O$113,0),0),MIN(N123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(N123+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(P124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(O123,1,0,S!$ET$206-$C124))+MIN(O123,0)+MAX(P$113,0),0),MIN(O123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(O123+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(Q124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(P123,1,0,S!$ET$206-$C124))+MIN(P123,0)+MAX(Q$113,0),0),MIN(P123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(P123+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(R124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(Q123,1,0,S!$ET$206-$C124))+MIN(Q123,0)+MAX(R$113,0),0),MIN(Q123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(Q123+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(S124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(R123,1,0,S!$ET$206-$C124))+MIN(R123,0)+MAX(S$113,0),0),MIN(R123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(R123+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(T124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(S123,1,0,S!$ET$206-$C124))+MIN(S123,0)+MAX(T$113,0),0),MIN(S123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(S123+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(U124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(T123,1,0,S!$ET$206-$C124))+MIN(T123,0)+MAX(U$113,0),0),MIN(T123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(T123+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(V124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(U123,1,0,S!$ET$206-$C124))+MIN(U123,0)+MAX(V$113,0),0),MIN(U123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(U123+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(W124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(V123,1,0,S!$ET$206-$C124))+MIN(V123,0)+MAX(W$113,0),0),MIN(V123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(V123+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(X124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(W123,1,0,S!$ET$206-$C124))+MIN(W123,0)+MAX(X$113,0),0),MIN(W123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(W123+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(Y124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(X123,1,0,S!$ET$206-$C124))+MIN(X123,0)+MAX(Y$113,0),0),MIN(X123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(X123+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(Z124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(Y123,1,0,S!$ET$206-$C124))+MIN(Y123,0)+MAX(Z$113,0),0),MIN(Y123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(Y123+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AA124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(Z123,1,0,S!$ET$206-$C124))+MIN(Z123,0)+MAX(AA$113,0),0),MIN(Z123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(Z123+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AB124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AA123,1,0,S!$ET$206-$C124))+MIN(AA123,0)+MAX(AB$113,0),0),MIN(AA123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AA123+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AC124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AB123,1,0,S!$ET$206-$C124))+MIN(AB123,0)+MAX(AC$113,0),0),MIN(AB123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AB123+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AD124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AC123,1,0,S!$ET$206-$C124))+MIN(AC123,0)+MAX(AD$113,0),0),MIN(AC123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AC123+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AE124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AD123,1,0,S!$ET$206-$C124))+MIN(AD123,0)+MAX(AE$113,0),0),MIN(AD123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AD123+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AF124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AE123,1,0,S!$ET$206-$C124))+MIN(AE123,0)+MAX(AF$113,0),0),MIN(AE123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AE123+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AG124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AF123,1,0,S!$ET$206-$C124))+MIN(AF123,0)+MAX(AG$113,0),0),MIN(AF123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AF123+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AH124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AG123,1,0,S!$ET$206-$C124))+MIN(AG123,0)+MAX(AH$113,0),0),MIN(AG123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AG123+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AI124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AH123,1,0,S!$ET$206-$C124))+MIN(AH123,0)+MAX(AI$113,0),0),MIN(AH123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AH123+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AJ124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AI123,1,0,S!$ET$206-$C124))+MIN(AI123,0)+MAX(AJ$113,0),0),MIN(AI123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AI123+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AK124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AJ123,1,0,S!$ET$206-$C124))+MIN(AJ123,0)+MAX(AK$113,0),0),MIN(AJ123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AJ123+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AL124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AK123,1,0,S!$ET$206-$C124))+MIN(AK123,0)+MAX(AL$113,0),0),MIN(AK123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AK123+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AM124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AL123,1,0,S!$ET$206-$C124))+MIN(AL123,0)+MAX(AM$113,0),0),MIN(AL123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AL123+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AN124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AM123,1,0,S!$ET$206-$C124))+MIN(AM123,0)+MAX(AN$113,0),0),MIN(AM123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AM123+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AO124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AN123,1,0,S!$ET$206-$C124))+MIN(AN123,0)+MAX(AO$113,0),0),MIN(AN123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AN123+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AP124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AO123,1,0,S!$ET$206-$C124))+MIN(AO123,0)+MAX(AP$113,0),0),MIN(AO123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AO123+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AQ124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AP123,1,0,S!$ET$206-$C124))+MIN(AP123,0)+MAX(AQ$113,0),0),MIN(AP123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AP123+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AR124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AQ123,1,0,S!$ET$206-$C124))+MIN(AQ123,0)+MAX(AR$113,0),0),MIN(AQ123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AQ123+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AS124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AR123,1,0,S!$ET$206-$C124))+MIN(AR123,0)+MAX(AS$113,0),0),MIN(AR123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AR123+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AT124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AS123,1,0,S!$ET$206-$C124))+MIN(AS123,0)+MAX(AT$113,0),0),MIN(AS123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AS123+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AU124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AT123,1,0,S!$ET$206-$C124))+MIN(AT123,0)+MAX(AU$113,0),0),MIN(AT123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AT123+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AV124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AU123,1,0,S!$ET$206-$C124))+MIN(AU123,0)+MAX(AV$113,0),0),MIN(AU123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AU123+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AW124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AV123,1,0,S!$ET$206-$C124))+MIN(AV123,0)+MAX(AW$113,0),0),MIN(AV123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AV123+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AX124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AW123,1,0,S!$ET$206-$C124))+MIN(AW123,0)+MAX(AX$113,0),0),MIN(AW123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AW123+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AY124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AX123,1,0,S!$ET$206-$C124))+MIN(AX123,0)+MAX(AY$113,0),0),MIN(AX123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AX123+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(AZ124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AY123,1,0,S!$ET$206-$C124))+MIN(AY123,0)+MAX(AZ$113,0),0),MIN(AY123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AY123+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BA124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(AZ123,1,0,S!$ET$206-$C124))+MIN(AZ123,0)+MAX(BA$113,0),0),MIN(AZ123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(AZ123+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BB124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BA123,1,0,S!$ET$206-$C124))+MIN(BA123,0)+MAX(BB$113,0),0),MIN(BA123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BA123+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BC124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BB123,1,0,S!$ET$206-$C124))+MIN(BB123,0)+MAX(BC$113,0),0),MIN(BB123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BB123+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BD124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BC123,1,0,S!$ET$206-$C124))+MIN(BC123,0)+MAX(BD$113,0),0),MIN(BC123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BC123+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BE124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BD123,1,0,S!$ET$206-$C124))+MIN(BD123,0)+MAX(BE$113,0),0),MIN(BD123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BD123+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BF124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BE123,1,0,S!$ET$206-$C124))+MIN(BE123,0)+MAX(BF$113,0),0),MIN(BE123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BE123+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BG124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BF123,1,0,S!$ET$206-$C124))+MIN(BF123,0)+MAX(BG$113,0),0),MIN(BF123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BF123+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BH124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BG123,1,0,S!$ET$206-$C124))+MIN(BG123,0)+MAX(BH$113,0),0),MIN(BG123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BG123+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BI124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BH123,1,0,S!$ET$206-$C124))+MIN(BH123,0)+MAX(BI$113,0),0),MIN(BH123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BH123+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BJ124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BI123,1,0,S!$ET$206-$C124))+MIN(BI123,0)+MAX(BJ$113,0),0),MIN(BI123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BI123+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BK124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BJ123,1,0,S!$ET$206-$C124))+MIN(BJ123,0)+MAX(BK$113,0),0),MIN(BJ123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BJ123+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BL124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BK123,1,0,S!$ET$206-$C124))+MIN(BK123,0)+MAX(BL$113,0),0),MIN(BK123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BK123+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BM124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BL123,1,0,S!$ET$206-$C124))+MIN(BL123,0)+MAX(BM$113,0),0),MIN(BL123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BL123+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BN124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BM123,1,0,S!$ET$206-$C124))+MIN(BM123,0)+MAX(BN$113,0),0),MIN(BM123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BM123+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BO124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BN123,1,0,S!$ET$206-$C124))+MIN(BN123,0)+MAX(BO$113,0),0),MIN(BN123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BN123+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BP124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BO123,1,0,S!$ET$206-$C124))+MIN(BO123,0)+MAX(BP$113,0),0),MIN(BO123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BO123+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BQ124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BP123,1,0,S!$ET$206-$C124))+MIN(BP123,0)+MAX(BQ$113,0),0),MIN(BP123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BP123+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BR124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BQ123,1,0,S!$ET$206-$C124))+MIN(BQ123,0)+MAX(BR$113,0),0),MIN(BQ123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BQ123+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BS124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BR123,1,0,S!$ET$206-$C124))+MIN(BR123,0)+MAX(BS$113,0),0),MIN(BR123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BR123+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BT124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BS123,1,0,S!$ET$206-$C124))+MIN(BS123,0)+MAX(BT$113,0),0),MIN(BS123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BS123+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BU124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BT123,1,0,S!$ET$206-$C124))+MIN(BT123,0)+MAX(BU$113,0),0),MIN(BT123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BT123+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BV124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BU123,1,0,S!$ET$206-$C124))+MIN(BU123,0)+MAX(BV$113,0),0),MIN(BU123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BU123+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BW124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BV123,1,0,S!$ET$206-$C124))+MIN(BV123,0)+MAX(BW$113,0),0),MIN(BV123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BV123+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BX124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BW123,1,0,S!$ET$206-$C124))+MIN(BW123,0)+MAX(BX$113,0),0),MIN(BW123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BW123+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BY124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BX123,1,0,S!$ET$206-$C124))+MIN(BX123,0)+MAX(BY$113,0),0),MIN(BX123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BX123+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(BZ124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BY123,1,0,S!$ET$206-$C124))+MIN(BY123,0)+MAX(BZ$113,0),0),MIN(BY123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BY123+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CA124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(BZ123,1,0,S!$ET$206-$C124))+MIN(BZ123,0)+MAX(CA$113,0),0),MIN(BZ123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(BZ123+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CB124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CA123,1,0,S!$ET$206-$C124))+MIN(CA123,0)+MAX(CB$113,0),0),MIN(CA123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CA123+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CC124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CB123,1,0,S!$ET$206-$C124))+MIN(CB123,0)+MAX(CC$113,0),0),MIN(CB123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CB123+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CD124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CC123,1,0,S!$ET$206-$C124))+MIN(CC123,0)+MAX(CD$113,0),0),MIN(CC123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CC123+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CE124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CD123,1,0,S!$ET$206-$C124))+MIN(CD123,0)+MAX(CE$113,0),0),MIN(CD123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CD123+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CF124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CE123,1,0,S!$ET$206-$C124))+MIN(CE123,0)+MAX(CF$113,0),0),MIN(CE123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CE123+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CG124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CF123,1,0,S!$ET$206-$C124))+MIN(CF123,0)+MAX(CG$113,0),0),MIN(CF123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CF123+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CH124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CG123,1,0,S!$ET$206-$C124))+MIN(CG123,0)+MAX(CH$113,0),0),MIN(CG123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CG123+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CI124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CH123,1,0,S!$ET$206-$C124))+MIN(CH123,0)+MAX(CI$113,0),0),MIN(CH123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CH123+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CJ124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CI123,1,0,S!$ET$206-$C124))+MIN(CI123,0)+MAX(CJ$113,0),0),MIN(CI123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CI123+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CK124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CJ123,1,0,S!$ET$206-$C124))+MIN(CJ123,0)+MAX(CK$113,0),0),MIN(CJ123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CJ123+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CL124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CK123,1,0,S!$ET$206-$C124))+MIN(CK123,0)+MAX(CL$113,0),0),MIN(CK123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CK123+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CM124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CL123,1,0,S!$ET$206-$C124))+MIN(CL123,0)+MAX(CM$113,0),0),MIN(CL123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CL123+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CN124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CM123,1,0,S!$ET$206-$C124))+MIN(CM123,0)+MAX(CN$113,0),0),MIN(CM123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CM123+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CO124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CN123,1,0,S!$ET$206-$C124))+MIN(CN123,0)+MAX(CO$113,0),0),MIN(CN123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CN123+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CP124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CO123,1,0,S!$ET$206-$C124))+MIN(CO123,0)+MAX(CP$113,0),0),MIN(CO123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CO123+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CQ124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CP123,1,0,S!$ET$206-$C124))+MIN(CP123,0)+MAX(CQ$113,0),0),MIN(CP123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CP123+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CR124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CQ123,1,0,S!$ET$206-$C124))+MIN(CQ123,0)+MAX(CR$113,0),0),MIN(CQ123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CQ123+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CS124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CR123,1,0,S!$ET$206-$C124))+MIN(CR123,0)+MAX(CS$113,0),0),MIN(CR123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CR123+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CT124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CS123,1,0,S!$ET$206-$C124))+MIN(CS123,0)+MAX(CT$113,0),0),MIN(CS123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CS123+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CU124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CT123,1,0,S!$ET$206-$C124))+MIN(CT123,0)+MAX(CU$113,0),0),MIN(CT123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CT123+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CV124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CU123,1,0,S!$ET$206-$C124))+MIN(CU123,0)+MAX(CV$113,0),0),MIN(CU123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CU123+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CW124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CV123,1,0,S!$ET$206-$C124))+MIN(CV123,0)+MAX(CW$113,0),0),MIN(CV123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CV123+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CX124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CW123,1,0,S!$ET$206-$C124))+MIN(CW123,0)+MAX(CX$113,0),0),MIN(CW123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CW123+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C124<S!$ET$206,\nIF(SUM(OFFSET(CY124,1,0,S!$ET$206-$C124))=0,MIN(SUM(OFFSET(CX123,1,0,S!$ET$206-$C124))+MIN(CX123,0)+MAX(CY$113,0),0),MIN(CX123,0)),0)\n+\nIF($C124=S!$ET$206,\nMIN(CX123+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,14,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(F127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(E126,1,0,S!$ET$206-$C127))+MIN(E126,0)+MAX(F$113,0),0),MIN(E126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(E126+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(G127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(F126,1,0,S!$ET$206-$C127))+MIN(F126,0)+MAX(G$113,0),0),MIN(F126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(F126+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(H127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(G126,1,0,S!$ET$206-$C127))+MIN(G126,0)+MAX(H$113,0),0),MIN(G126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(G126+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(I127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(H126,1,0,S!$ET$206-$C127))+MIN(H126,0)+MAX(I$113,0),0),MIN(H126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(H126+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(J127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(I126,1,0,S!$ET$206-$C127))+MIN(I126,0)+MAX(J$113,0),0),MIN(I126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(I126+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(K127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(J126,1,0,S!$ET$206-$C127))+MIN(J126,0)+MAX(K$113,0),0),MIN(J126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(J126+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(L127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(K126,1,0,S!$ET$206-$C127))+MIN(K126,0)+MAX(L$113,0),0),MIN(K126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(K126+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(M127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(L126,1,0,S!$ET$206-$C127))+MIN(L126,0)+MAX(M$113,0),0),MIN(L126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(L126+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(N127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(M126,1,0,S!$ET$206-$C127))+MIN(M126,0)+MAX(N$113,0),0),MIN(M126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(M126+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(O127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(N126,1,0,S!$ET$206-$C127))+MIN(N126,0)+MAX(O$113,0),0),MIN(N126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(N126+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(P127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(O126,1,0,S!$ET$206-$C127))+MIN(O126,0)+MAX(P$113,0),0),MIN(O126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(O126+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Q127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(P126,1,0,S!$ET$206-$C127))+MIN(P126,0)+MAX(Q$113,0),0),MIN(P126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(P126+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(R127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Q126,1,0,S!$ET$206-$C127))+MIN(Q126,0)+MAX(R$113,0),0),MIN(Q126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Q126+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(S127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(R126,1,0,S!$ET$206-$C127))+MIN(R126,0)+MAX(S$113,0),0),MIN(R126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(R126+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(T127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(S126,1,0,S!$ET$206-$C127))+MIN(S126,0)+MAX(T$113,0),0),MIN(S126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(S126+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(U127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(T126,1,0,S!$ET$206-$C127))+MIN(T126,0)+MAX(U$113,0),0),MIN(T126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(T126+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(V127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(U126,1,0,S!$ET$206-$C127))+MIN(U126,0)+MAX(V$113,0),0),MIN(U126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(U126+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(W127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(V126,1,0,S!$ET$206-$C127))+MIN(V126,0)+MAX(W$113,0),0),MIN(V126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(V126+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(X127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(W126,1,0,S!$ET$206-$C127))+MIN(W126,0)+MAX(X$113,0),0),MIN(W126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(W126+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Y127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(X126,1,0,S!$ET$206-$C127))+MIN(X126,0)+MAX(Y$113,0),0),MIN(X126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(X126+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Z127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Y126,1,0,S!$ET$206-$C127))+MIN(Y126,0)+MAX(Z$113,0),0),MIN(Y126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Y126+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Z126,1,0,S!$ET$206-$C127))+MIN(Z126,0)+MAX(AA$113,0),0),MIN(Z126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Z126+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AA126,1,0,S!$ET$206-$C127))+MIN(AA126,0)+MAX(AB$113,0),0),MIN(AA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AA126+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AB126,1,0,S!$ET$206-$C127))+MIN(AB126,0)+MAX(AC$113,0),0),MIN(AB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AB126+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AC126,1,0,S!$ET$206-$C127))+MIN(AC126,0)+MAX(AD$113,0),0),MIN(AC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AC126+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AD126,1,0,S!$ET$206-$C127))+MIN(AD126,0)+MAX(AE$113,0),0),MIN(AD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AD126+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AE126,1,0,S!$ET$206-$C127))+MIN(AE126,0)+MAX(AF$113,0),0),MIN(AE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AE126+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AF126,1,0,S!$ET$206-$C127))+MIN(AF126,0)+MAX(AG$113,0),0),MIN(AF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AF126+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AG126,1,0,S!$ET$206-$C127))+MIN(AG126,0)+MAX(AH$113,0),0),MIN(AG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AG126+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AH126,1,0,S!$ET$206-$C127))+MIN(AH126,0)+MAX(AI$113,0),0),MIN(AH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AH126+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AI126,1,0,S!$ET$206-$C127))+MIN(AI126,0)+MAX(AJ$113,0),0),MIN(AI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AI126+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AJ126,1,0,S!$ET$206-$C127))+MIN(AJ126,0)+MAX(AK$113,0),0),MIN(AJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AJ126+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AK126,1,0,S!$ET$206-$C127))+MIN(AK126,0)+MAX(AL$113,0),0),MIN(AK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AK126+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AL126,1,0,S!$ET$206-$C127))+MIN(AL126,0)+MAX(AM$113,0),0),MIN(AL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AL126+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AM126,1,0,S!$ET$206-$C127))+MIN(AM126,0)+MAX(AN$113,0),0),MIN(AM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AM126+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AN126,1,0,S!$ET$206-$C127))+MIN(AN126,0)+MAX(AO$113,0),0),MIN(AN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AN126+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AO126,1,0,S!$ET$206-$C127))+MIN(AO126,0)+MAX(AP$113,0),0),MIN(AO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AO126+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AP126,1,0,S!$ET$206-$C127))+MIN(AP126,0)+MAX(AQ$113,0),0),MIN(AP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AP126+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AQ126,1,0,S!$ET$206-$C127))+MIN(AQ126,0)+MAX(AR$113,0),0),MIN(AQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AQ126+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AR126,1,0,S!$ET$206-$C127))+MIN(AR126,0)+MAX(AS$113,0),0),MIN(AR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AR126+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AS126,1,0,S!$ET$206-$C127))+MIN(AS126,0)+MAX(AT$113,0),0),MIN(AS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AS126+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AT126,1,0,S!$ET$206-$C127))+MIN(AT126,0)+MAX(AU$113,0),0),MIN(AT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AT126+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AU126,1,0,S!$ET$206-$C127))+MIN(AU126,0)+MAX(AV$113,0),0),MIN(AU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AU126+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AV126,1,0,S!$ET$206-$C127))+MIN(AV126,0)+MAX(AW$113,0),0),MIN(AV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AV126+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AW126,1,0,S!$ET$206-$C127))+MIN(AW126,0)+MAX(AX$113,0),0),MIN(AW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AW126+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AX126,1,0,S!$ET$206-$C127))+MIN(AX126,0)+MAX(AY$113,0),0),MIN(AX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AX126+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AY126,1,0,S!$ET$206-$C127))+MIN(AY126,0)+MAX(AZ$113,0),0),MIN(AY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AY126+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AZ126,1,0,S!$ET$206-$C127))+MIN(AZ126,0)+MAX(BA$113,0),0),MIN(AZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AZ126+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BA126,1,0,S!$ET$206-$C127))+MIN(BA126,0)+MAX(BB$113,0),0),MIN(BA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BA126+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BB126,1,0,S!$ET$206-$C127))+MIN(BB126,0)+MAX(BC$113,0),0),MIN(BB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BB126+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BC126,1,0,S!$ET$206-$C127))+MIN(BC126,0)+MAX(BD$113,0),0),MIN(BC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BC126+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BD126,1,0,S!$ET$206-$C127))+MIN(BD126,0)+MAX(BE$113,0),0),MIN(BD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BD126+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BE126,1,0,S!$ET$206-$C127))+MIN(BE126,0)+MAX(BF$113,0),0),MIN(BE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BE126+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BF126,1,0,S!$ET$206-$C127))+MIN(BF126,0)+MAX(BG$113,0),0),MIN(BF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BF126+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BG126,1,0,S!$ET$206-$C127))+MIN(BG126,0)+MAX(BH$113,0),0),MIN(BG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BG126+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BH126,1,0,S!$ET$206-$C127))+MIN(BH126,0)+MAX(BI$113,0),0),MIN(BH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BH126+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BI126,1,0,S!$ET$206-$C127))+MIN(BI126,0)+MAX(BJ$113,0),0),MIN(BI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BI126+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BJ126,1,0,S!$ET$206-$C127))+MIN(BJ126,0)+MAX(BK$113,0),0),MIN(BJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BJ126+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BK126,1,0,S!$ET$206-$C127))+MIN(BK126,0)+MAX(BL$113,0),0),MIN(BK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BK126+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BL126,1,0,S!$ET$206-$C127))+MIN(BL126,0)+MAX(BM$113,0),0),MIN(BL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BL126+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BM126,1,0,S!$ET$206-$C127))+MIN(BM126,0)+MAX(BN$113,0),0),MIN(BM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BM126+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BN126,1,0,S!$ET$206-$C127))+MIN(BN126,0)+MAX(BO$113,0),0),MIN(BN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BN126+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BO126,1,0,S!$ET$206-$C127))+MIN(BO126,0)+MAX(BP$113,0),0),MIN(BO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BO126+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BP126,1,0,S!$ET$206-$C127))+MIN(BP126,0)+MAX(BQ$113,0),0),MIN(BP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BP126+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BQ126,1,0,S!$ET$206-$C127))+MIN(BQ126,0)+MAX(BR$113,0),0),MIN(BQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BQ126+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BR126,1,0,S!$ET$206-$C127))+MIN(BR126,0)+MAX(BS$113,0),0),MIN(BR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BR126+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BS126,1,0,S!$ET$206-$C127))+MIN(BS126,0)+MAX(BT$113,0),0),MIN(BS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BS126+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BT126,1,0,S!$ET$206-$C127))+MIN(BT126,0)+MAX(BU$113,0),0),MIN(BT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BT126+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BU126,1,0,S!$ET$206-$C127))+MIN(BU126,0)+MAX(BV$113,0),0),MIN(BU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BU126+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BV126,1,0,S!$ET$206-$C127))+MIN(BV126,0)+MAX(BW$113,0),0),MIN(BV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BV126+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BW126,1,0,S!$ET$206-$C127))+MIN(BW126,0)+MAX(BX$113,0),0),MIN(BW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BW126+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BX126,1,0,S!$ET$206-$C127))+MIN(BX126,0)+MAX(BY$113,0),0),MIN(BX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BX126+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BY126,1,0,S!$ET$206-$C127))+MIN(BY126,0)+MAX(BZ$113,0),0),MIN(BY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BY126+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BZ126,1,0,S!$ET$206-$C127))+MIN(BZ126,0)+MAX(CA$113,0),0),MIN(BZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BZ126+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CA126,1,0,S!$ET$206-$C127))+MIN(CA126,0)+MAX(CB$113,0),0),MIN(CA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CA126+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CB126,1,0,S!$ET$206-$C127))+MIN(CB126,0)+MAX(CC$113,0),0),MIN(CB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CB126+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CC126,1,0,S!$ET$206-$C127))+MIN(CC126,0)+MAX(CD$113,0),0),MIN(CC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CC126+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CD126,1,0,S!$ET$206-$C127))+MIN(CD126,0)+MAX(CE$113,0),0),MIN(CD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CD126+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CE126,1,0,S!$ET$206-$C127))+MIN(CE126,0)+MAX(CF$113,0),0),MIN(CE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CE126+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CF126,1,0,S!$ET$206-$C127))+MIN(CF126,0)+MAX(CG$113,0),0),MIN(CF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CF126+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CG126,1,0,S!$ET$206-$C127))+MIN(CG126,0)+MAX(CH$113,0),0),MIN(CG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CG126+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CH126,1,0,S!$ET$206-$C127))+MIN(CH126,0)+MAX(CI$113,0),0),MIN(CH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CH126+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CI126,1,0,S!$ET$206-$C127))+MIN(CI126,0)+MAX(CJ$113,0),0),MIN(CI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CI126+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CJ126,1,0,S!$ET$206-$C127))+MIN(CJ126,0)+MAX(CK$113,0),0),MIN(CJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CJ126+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CK126,1,0,S!$ET$206-$C127))+MIN(CK126,0)+MAX(CL$113,0),0),MIN(CK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CK126+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CL126,1,0,S!$ET$206-$C127))+MIN(CL126,0)+MAX(CM$113,0),0),MIN(CL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CL126+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CM126,1,0,S!$ET$206-$C127))+MIN(CM126,0)+MAX(CN$113,0),0),MIN(CM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CM126+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CN126,1,0,S!$ET$206-$C127))+MIN(CN126,0)+MAX(CO$113,0),0),MIN(CN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CN126+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CO126,1,0,S!$ET$206-$C127))+MIN(CO126,0)+MAX(CP$113,0),0),MIN(CO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CO126+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CP126,1,0,S!$ET$206-$C127))+MIN(CP126,0)+MAX(CQ$113,0),0),MIN(CP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CP126+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CQ126,1,0,S!$ET$206-$C127))+MIN(CQ126,0)+MAX(CR$113,0),0),MIN(CQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CQ126+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CR126,1,0,S!$ET$206-$C127))+MIN(CR126,0)+MAX(CS$113,0),0),MIN(CR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CR126+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CS126,1,0,S!$ET$206-$C127))+MIN(CS126,0)+MAX(CT$113,0),0),MIN(CS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CS126+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CT126,1,0,S!$ET$206-$C127))+MIN(CT126,0)+MAX(CU$113,0),0),MIN(CT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CT126+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CU126,1,0,S!$ET$206-$C127))+MIN(CU126,0)+MAX(CV$113,0),0),MIN(CU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CU126+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CV126,1,0,S!$ET$206-$C127))+MIN(CV126,0)+MAX(CW$113,0),0),MIN(CV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CV126+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CW126,1,0,S!$ET$206-$C127))+MIN(CW126,0)+MAX(CX$113,0),0),MIN(CW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CW126+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CX126,1,0,S!$ET$206-$C127))+MIN(CX126,0)+MAX(CY$113,0),0),MIN(CX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CX126+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,19,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(F132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(E131,1,0,S!$ET$206-$C132))+MIN(E131,0)+MAX(F$113,0),0),MIN(E131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(E131+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(G132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(F131,1,0,S!$ET$206-$C132))+MIN(F131,0)+MAX(G$113,0),0),MIN(F131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(F131+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(H132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(G131,1,0,S!$ET$206-$C132))+MIN(G131,0)+MAX(H$113,0),0),MIN(G131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(G131+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(I132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(H131,1,0,S!$ET$206-$C132))+MIN(H131,0)+MAX(I$113,0),0),MIN(H131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(H131+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(J132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(I131,1,0,S!$ET$206-$C132))+MIN(I131,0)+MAX(J$113,0),0),MIN(I131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(I131+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(K132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(J131,1,0,S!$ET$206-$C132))+MIN(J131,0)+MAX(K$113,0),0),MIN(J131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(J131+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(L132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(K131,1,0,S!$ET$206-$C132))+MIN(K131,0)+MAX(L$113,0),0),MIN(K131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(K131+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(M132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(L131,1,0,S!$ET$206-$C132))+MIN(L131,0)+MAX(M$113,0),0),MIN(L131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(L131+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(N132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(M131,1,0,S!$ET$206-$C132))+MIN(M131,0)+MAX(N$113,0),0),MIN(M131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(M131+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(O132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(N131,1,0,S!$ET$206-$C132))+MIN(N131,0)+MAX(O$113,0),0),MIN(N131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(N131+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(P132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(O131,1,0,S!$ET$206-$C132))+MIN(O131,0)+MAX(P$113,0),0),MIN(O131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(O131+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(Q132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(P131,1,0,S!$ET$206-$C132))+MIN(P131,0)+MAX(Q$113,0),0),MIN(P131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(P131+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(R132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(Q131,1,0,S!$ET$206-$C132))+MIN(Q131,0)+MAX(R$113,0),0),MIN(Q131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(Q131+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(S132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(R131,1,0,S!$ET$206-$C132))+MIN(R131,0)+MAX(S$113,0),0),MIN(R131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(R131+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(T132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(S131,1,0,S!$ET$206-$C132))+MIN(S131,0)+MAX(T$113,0),0),MIN(S131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(S131+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(U132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(T131,1,0,S!$ET$206-$C132))+MIN(T131,0)+MAX(U$113,0),0),MIN(T131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(T131+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(V132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(U131,1,0,S!$ET$206-$C132))+MIN(U131,0)+MAX(V$113,0),0),MIN(U131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(U131+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(W132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(V131,1,0,S!$ET$206-$C132))+MIN(V131,0)+MAX(W$113,0),0),MIN(V131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(V131+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(X132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(W131,1,0,S!$ET$206-$C132))+MIN(W131,0)+MAX(X$113,0),0),MIN(W131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(W131+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(Y132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(X131,1,0,S!$ET$206-$C132))+MIN(X131,0)+MAX(Y$113,0),0),MIN(X131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(X131+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(Z132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(Y131,1,0,S!$ET$206-$C132))+MIN(Y131,0)+MAX(Z$113,0),0),MIN(Y131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(Y131+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AA132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(Z131,1,0,S!$ET$206-$C132))+MIN(Z131,0)+MAX(AA$113,0),0),MIN(Z131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(Z131+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AB132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AA131,1,0,S!$ET$206-$C132))+MIN(AA131,0)+MAX(AB$113,0),0),MIN(AA131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AA131+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AC132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AB131,1,0,S!$ET$206-$C132))+MIN(AB131,0)+MAX(AC$113,0),0),MIN(AB131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AB131+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AD132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AC131,1,0,S!$ET$206-$C132))+MIN(AC131,0)+MAX(AD$113,0),0),MIN(AC131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AC131+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AE132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AD131,1,0,S!$ET$206-$C132))+MIN(AD131,0)+MAX(AE$113,0),0),MIN(AD131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AD131+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AF132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AE131,1,0,S!$ET$206-$C132))+MIN(AE131,0)+MAX(AF$113,0),0),MIN(AE131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AE131+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AG132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AF131,1,0,S!$ET$206-$C132))+MIN(AF131,0)+MAX(AG$113,0),0),MIN(AF131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AF131+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AH132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AG131,1,0,S!$ET$206-$C132))+MIN(AG131,0)+MAX(AH$113,0),0),MIN(AG131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AG131+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AI132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AH131,1,0,S!$ET$206-$C132))+MIN(AH131,0)+MAX(AI$113,0),0),MIN(AH131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AH131+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AJ132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AI131,1,0,S!$ET$206-$C132))+MIN(AI131,0)+MAX(AJ$113,0),0),MIN(AI131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AI131+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AK132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AJ131,1,0,S!$ET$206-$C132))+MIN(AJ131,0)+MAX(AK$113,0),0),MIN(AJ131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AJ131+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AL132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AK131,1,0,S!$ET$206-$C132))+MIN(AK131,0)+MAX(AL$113,0),0),MIN(AK131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AK131+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AM132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AL131,1,0,S!$ET$206-$C132))+MIN(AL131,0)+MAX(AM$113,0),0),MIN(AL131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AL131+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AN132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AM131,1,0,S!$ET$206-$C132))+MIN(AM131,0)+MAX(AN$113,0),0),MIN(AM131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AM131+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AO132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AN131,1,0,S!$ET$206-$C132))+MIN(AN131,0)+MAX(AO$113,0),0),MIN(AN131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AN131+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AP132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AO131,1,0,S!$ET$206-$C132))+MIN(AO131,0)+MAX(AP$113,0),0),MIN(AO131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AO131+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AQ132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AP131,1,0,S!$ET$206-$C132))+MIN(AP131,0)+MAX(AQ$113,0),0),MIN(AP131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AP131+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AR132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AQ131,1,0,S!$ET$206-$C132))+MIN(AQ131,0)+MAX(AR$113,0),0),MIN(AQ131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AQ131+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AS132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AR131,1,0,S!$ET$206-$C132))+MIN(AR131,0)+MAX(AS$113,0),0),MIN(AR131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AR131+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AT132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AS131,1,0,S!$ET$206-$C132))+MIN(AS131,0)+MAX(AT$113,0),0),MIN(AS131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AS131+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AU132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AT131,1,0,S!$ET$206-$C132))+MIN(AT131,0)+MAX(AU$113,0),0),MIN(AT131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AT131+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AV132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AU131,1,0,S!$ET$206-$C132))+MIN(AU131,0)+MAX(AV$113,0),0),MIN(AU131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AU131+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AW132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AV131,1,0,S!$ET$206-$C132))+MIN(AV131,0)+MAX(AW$113,0),0),MIN(AV131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AV131+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AX132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AW131,1,0,S!$ET$206-$C132))+MIN(AW131,0)+MAX(AX$113,0),0),MIN(AW131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AW131+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AY132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AX131,1,0,S!$ET$206-$C132))+MIN(AX131,0)+MAX(AY$113,0),0),MIN(AX131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AX131+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(AZ132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AY131,1,0,S!$ET$206-$C132))+MIN(AY131,0)+MAX(AZ$113,0),0),MIN(AY131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AY131+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BA132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(AZ131,1,0,S!$ET$206-$C132))+MIN(AZ131,0)+MAX(BA$113,0),0),MIN(AZ131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(AZ131+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BB132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BA131,1,0,S!$ET$206-$C132))+MIN(BA131,0)+MAX(BB$113,0),0),MIN(BA131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BA131+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BC132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BB131,1,0,S!$ET$206-$C132))+MIN(BB131,0)+MAX(BC$113,0),0),MIN(BB131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BB131+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BD132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BC131,1,0,S!$ET$206-$C132))+MIN(BC131,0)+MAX(BD$113,0),0),MIN(BC131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BC131+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BE132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BD131,1,0,S!$ET$206-$C132))+MIN(BD131,0)+MAX(BE$113,0),0),MIN(BD131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BD131+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BF132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BE131,1,0,S!$ET$206-$C132))+MIN(BE131,0)+MAX(BF$113,0),0),MIN(BE131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BE131+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BG132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BF131,1,0,S!$ET$206-$C132))+MIN(BF131,0)+MAX(BG$113,0),0),MIN(BF131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BF131+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BH132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BG131,1,0,S!$ET$206-$C132))+MIN(BG131,0)+MAX(BH$113,0),0),MIN(BG131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BG131+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BI132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BH131,1,0,S!$ET$206-$C132))+MIN(BH131,0)+MAX(BI$113,0),0),MIN(BH131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BH131+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BJ132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BI131,1,0,S!$ET$206-$C132))+MIN(BI131,0)+MAX(BJ$113,0),0),MIN(BI131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BI131+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BK132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BJ131,1,0,S!$ET$206-$C132))+MIN(BJ131,0)+MAX(BK$113,0),0),MIN(BJ131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BJ131+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BL132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BK131,1,0,S!$ET$206-$C132))+MIN(BK131,0)+MAX(BL$113,0),0),MIN(BK131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BK131+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BM132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BL131,1,0,S!$ET$206-$C132))+MIN(BL131,0)+MAX(BM$113,0),0),MIN(BL131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BL131+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BN132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BM131,1,0,S!$ET$206-$C132))+MIN(BM131,0)+MAX(BN$113,0),0),MIN(BM131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BM131+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BO132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BN131,1,0,S!$ET$206-$C132))+MIN(BN131,0)+MAX(BO$113,0),0),MIN(BN131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BN131+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BP132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BO131,1,0,S!$ET$206-$C132))+MIN(BO131,0)+MAX(BP$113,0),0),MIN(BO131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BO131+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BQ132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BP131,1,0,S!$ET$206-$C132))+MIN(BP131,0)+MAX(BQ$113,0),0),MIN(BP131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BP131+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BR132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BQ131,1,0,S!$ET$206-$C132))+MIN(BQ131,0)+MAX(BR$113,0),0),MIN(BQ131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BQ131+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BS132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BR131,1,0,S!$ET$206-$C132))+MIN(BR131,0)+MAX(BS$113,0),0),MIN(BR131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BR131+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BT132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BS131,1,0,S!$ET$206-$C132))+MIN(BS131,0)+MAX(BT$113,0),0),MIN(BS131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BS131+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BU132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BT131,1,0,S!$ET$206-$C132))+MIN(BT131,0)+MAX(BU$113,0),0),MIN(BT131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BT131+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BV132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BU131,1,0,S!$ET$206-$C132))+MIN(BU131,0)+MAX(BV$113,0),0),MIN(BU131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BU131+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BW132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BV131,1,0,S!$ET$206-$C132))+MIN(BV131,0)+MAX(BW$113,0),0),MIN(BV131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BV131+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BX132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BW131,1,0,S!$ET$206-$C132))+MIN(BW131,0)+MAX(BX$113,0),0),MIN(BW131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BW131+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BY132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BX131,1,0,S!$ET$206-$C132))+MIN(BX131,0)+MAX(BY$113,0),0),MIN(BX131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BX131+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(BZ132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BY131,1,0,S!$ET$206-$C132))+MIN(BY131,0)+MAX(BZ$113,0),0),MIN(BY131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BY131+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CA132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(BZ131,1,0,S!$ET$206-$C132))+MIN(BZ131,0)+MAX(CA$113,0),0),MIN(BZ131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(BZ131+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CB132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CA131,1,0,S!$ET$206-$C132))+MIN(CA131,0)+MAX(CB$113,0),0),MIN(CA131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CA131+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CC132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CB131,1,0,S!$ET$206-$C132))+MIN(CB131,0)+MAX(CC$113,0),0),MIN(CB131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CB131+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CD132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CC131,1,0,S!$ET$206-$C132))+MIN(CC131,0)+MAX(CD$113,0),0),MIN(CC131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CC131+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CE132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CD131,1,0,S!$ET$206-$C132))+MIN(CD131,0)+MAX(CE$113,0),0),MIN(CD131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CD131+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CF132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CE131,1,0,S!$ET$206-$C132))+MIN(CE131,0)+MAX(CF$113,0),0),MIN(CE131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CE131+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CG132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CF131,1,0,S!$ET$206-$C132))+MIN(CF131,0)+MAX(CG$113,0),0),MIN(CF131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CF131+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CH132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CG131,1,0,S!$ET$206-$C132))+MIN(CG131,0)+MAX(CH$113,0),0),MIN(CG131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CG131+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CI132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CH131,1,0,S!$ET$206-$C132))+MIN(CH131,0)+MAX(CI$113,0),0),MIN(CH131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CH131+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CJ132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CI131,1,0,S!$ET$206-$C132))+MIN(CI131,0)+MAX(CJ$113,0),0),MIN(CI131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CI131+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CK132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CJ131,1,0,S!$ET$206-$C132))+MIN(CJ131,0)+MAX(CK$113,0),0),MIN(CJ131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CJ131+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CL132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CK131,1,0,S!$ET$206-$C132))+MIN(CK131,0)+MAX(CL$113,0),0),MIN(CK131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CK131+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CM132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CL131,1,0,S!$ET$206-$C132))+MIN(CL131,0)+MAX(CM$113,0),0),MIN(CL131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CL131+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CN132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CM131,1,0,S!$ET$206-$C132))+MIN(CM131,0)+MAX(CN$113,0),0),MIN(CM131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CM131+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CO132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CN131,1,0,S!$ET$206-$C132))+MIN(CN131,0)+MAX(CO$113,0),0),MIN(CN131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CN131+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CP132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CO131,1,0,S!$ET$206-$C132))+MIN(CO131,0)+MAX(CP$113,0),0),MIN(CO131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CO131+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CQ132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CP131,1,0,S!$ET$206-$C132))+MIN(CP131,0)+MAX(CQ$113,0),0),MIN(CP131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CP131+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CR132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CQ131,1,0,S!$ET$206-$C132))+MIN(CQ131,0)+MAX(CR$113,0),0),MIN(CQ131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CQ131+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CS132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CR131,1,0,S!$ET$206-$C132))+MIN(CR131,0)+MAX(CS$113,0),0),MIN(CR131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CR131+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CT132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CS131,1,0,S!$ET$206-$C132))+MIN(CS131,0)+MAX(CT$113,0),0),MIN(CS131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CS131+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CU132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CT131,1,0,S!$ET$206-$C132))+MIN(CT131,0)+MAX(CU$113,0),0),MIN(CT131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CT131+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CV132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CU131,1,0,S!$ET$206-$C132))+MIN(CU131,0)+MAX(CV$113,0),0),MIN(CU131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CU131+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CW132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CV131,1,0,S!$ET$206-$C132))+MIN(CV131,0)+MAX(CW$113,0),0),MIN(CV131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CV131+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CX132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CW131,1,0,S!$ET$206-$C132))+MIN(CW131,0)+MAX(CX$113,0),0),MIN(CW131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CW131+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C132<S!$ET$206,\nIF(SUM(OFFSET(CY132,1,0,S!$ET$206-$C132))=0,MIN(SUM(OFFSET(CX131,1,0,S!$ET$206-$C132))+MIN(CX131,0)+MAX(CY$113,0),0),MIN(CX131,0)),0)\n+\nIF($C132=S!$ET$206,\nMIN(CX131+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,31,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(F144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(E143,1,0,S!$ET$206-$C144))+MIN(E143,0)+MAX(F$113,0),0),MIN(E143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(E143+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(G144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(F143,1,0,S!$ET$206-$C144))+MIN(F143,0)+MAX(G$113,0),0),MIN(F143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(F143+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(H144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(G143,1,0,S!$ET$206-$C144))+MIN(G143,0)+MAX(H$113,0),0),MIN(G143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(G143+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(I144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(H143,1,0,S!$ET$206-$C144))+MIN(H143,0)+MAX(I$113,0),0),MIN(H143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(H143+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(J144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(I143,1,0,S!$ET$206-$C144))+MIN(I143,0)+MAX(J$113,0),0),MIN(I143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(I143+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(K144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(J143,1,0,S!$ET$206-$C144))+MIN(J143,0)+MAX(K$113,0),0),MIN(J143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(J143+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(L144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(K143,1,0,S!$ET$206-$C144))+MIN(K143,0)+MAX(L$113,0),0),MIN(K143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(K143+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(M144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(L143,1,0,S!$ET$206-$C144))+MIN(L143,0)+MAX(M$113,0),0),MIN(L143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(L143+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(N144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(M143,1,0,S!$ET$206-$C144))+MIN(M143,0)+MAX(N$113,0),0),MIN(M143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(M143+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(O144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(N143,1,0,S!$ET$206-$C144))+MIN(N143,0)+MAX(O$113,0),0),MIN(N143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(N143+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(P144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(O143,1,0,S!$ET$206-$C144))+MIN(O143,0)+MAX(P$113,0),0),MIN(O143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(O143+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(Q144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(P143,1,0,S!$ET$206-$C144))+MIN(P143,0)+MAX(Q$113,0),0),MIN(P143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(P143+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(R144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(Q143,1,0,S!$ET$206-$C144))+MIN(Q143,0)+MAX(R$113,0),0),MIN(Q143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(Q143+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(S144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(R143,1,0,S!$ET$206-$C144))+MIN(R143,0)+MAX(S$113,0),0),MIN(R143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(R143+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(T144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(S143,1,0,S!$ET$206-$C144))+MIN(S143,0)+MAX(T$113,0),0),MIN(S143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(S143+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(U144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(T143,1,0,S!$ET$206-$C144))+MIN(T143,0)+MAX(U$113,0),0),MIN(T143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(T143+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(V144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(U143,1,0,S!$ET$206-$C144))+MIN(U143,0)+MAX(V$113,0),0),MIN(U143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(U143+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(W144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(V143,1,0,S!$ET$206-$C144))+MIN(V143,0)+MAX(W$113,0),0),MIN(V143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(V143+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(X144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(W143,1,0,S!$ET$206-$C144))+MIN(W143,0)+MAX(X$113,0),0),MIN(W143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(W143+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(Y144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(X143,1,0,S!$ET$206-$C144))+MIN(X143,0)+MAX(Y$113,0),0),MIN(X143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(X143+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(Z144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(Y143,1,0,S!$ET$206-$C144))+MIN(Y143,0)+MAX(Z$113,0),0),MIN(Y143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(Y143+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AA144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(Z143,1,0,S!$ET$206-$C144))+MIN(Z143,0)+MAX(AA$113,0),0),MIN(Z143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(Z143+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AB144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AA143,1,0,S!$ET$206-$C144))+MIN(AA143,0)+MAX(AB$113,0),0),MIN(AA143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AA143+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AC144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AB143,1,0,S!$ET$206-$C144))+MIN(AB143,0)+MAX(AC$113,0),0),MIN(AB143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AB143+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AD144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AC143,1,0,S!$ET$206-$C144))+MIN(AC143,0)+MAX(AD$113,0),0),MIN(AC143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AC143+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AE144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AD143,1,0,S!$ET$206-$C144))+MIN(AD143,0)+MAX(AE$113,0),0),MIN(AD143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AD143+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AF144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AE143,1,0,S!$ET$206-$C144))+MIN(AE143,0)+MAX(AF$113,0),0),MIN(AE143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AE143+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AG144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AF143,1,0,S!$ET$206-$C144))+MIN(AF143,0)+MAX(AG$113,0),0),MIN(AF143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AF143+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AH144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AG143,1,0,S!$ET$206-$C144))+MIN(AG143,0)+MAX(AH$113,0),0),MIN(AG143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AG143+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AI144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AH143,1,0,S!$ET$206-$C144))+MIN(AH143,0)+MAX(AI$113,0),0),MIN(AH143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AH143+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AJ144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AI143,1,0,S!$ET$206-$C144))+MIN(AI143,0)+MAX(AJ$113,0),0),MIN(AI143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AI143+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AK144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AJ143,1,0,S!$ET$206-$C144))+MIN(AJ143,0)+MAX(AK$113,0),0),MIN(AJ143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AJ143+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AL144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AK143,1,0,S!$ET$206-$C144))+MIN(AK143,0)+MAX(AL$113,0),0),MIN(AK143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AK143+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AM144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AL143,1,0,S!$ET$206-$C144))+MIN(AL143,0)+MAX(AM$113,0),0),MIN(AL143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AL143+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AN144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AM143,1,0,S!$ET$206-$C144))+MIN(AM143,0)+MAX(AN$113,0),0),MIN(AM143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AM143+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AO144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AN143,1,0,S!$ET$206-$C144))+MIN(AN143,0)+MAX(AO$113,0),0),MIN(AN143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AN143+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AP144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AO143,1,0,S!$ET$206-$C144))+MIN(AO143,0)+MAX(AP$113,0),0),MIN(AO143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AO143+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AQ144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AP143,1,0,S!$ET$206-$C144))+MIN(AP143,0)+MAX(AQ$113,0),0),MIN(AP143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AP143+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AR144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AQ143,1,0,S!$ET$206-$C144))+MIN(AQ143,0)+MAX(AR$113,0),0),MIN(AQ143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AQ143+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AS144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AR143,1,0,S!$ET$206-$C144))+MIN(AR143,0)+MAX(AS$113,0),0),MIN(AR143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AR143+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AT144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AS143,1,0,S!$ET$206-$C144))+MIN(AS143,0)+MAX(AT$113,0),0),MIN(AS143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AS143+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AU144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AT143,1,0,S!$ET$206-$C144))+MIN(AT143,0)+MAX(AU$113,0),0),MIN(AT143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AT143+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AV144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AU143,1,0,S!$ET$206-$C144))+MIN(AU143,0)+MAX(AV$113,0),0),MIN(AU143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AU143+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AW144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AV143,1,0,S!$ET$206-$C144))+MIN(AV143,0)+MAX(AW$113,0),0),MIN(AV143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AV143+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AX144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AW143,1,0,S!$ET$206-$C144))+MIN(AW143,0)+MAX(AX$113,0),0),MIN(AW143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AW143+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AY144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AX143,1,0,S!$ET$206-$C144))+MIN(AX143,0)+MAX(AY$113,0),0),MIN(AX143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AX143+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(AZ144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AY143,1,0,S!$ET$206-$C144))+MIN(AY143,0)+MAX(AZ$113,0),0),MIN(AY143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AY143+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BA144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(AZ143,1,0,S!$ET$206-$C144))+MIN(AZ143,0)+MAX(BA$113,0),0),MIN(AZ143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(AZ143+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BB144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BA143,1,0,S!$ET$206-$C144))+MIN(BA143,0)+MAX(BB$113,0),0),MIN(BA143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BA143+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BC144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BB143,1,0,S!$ET$206-$C144))+MIN(BB143,0)+MAX(BC$113,0),0),MIN(BB143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BB143+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BD144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BC143,1,0,S!$ET$206-$C144))+MIN(BC143,0)+MAX(BD$113,0),0),MIN(BC143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BC143+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BE144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BD143,1,0,S!$ET$206-$C144))+MIN(BD143,0)+MAX(BE$113,0),0),MIN(BD143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BD143+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BF144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BE143,1,0,S!$ET$206-$C144))+MIN(BE143,0)+MAX(BF$113,0),0),MIN(BE143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BE143+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BG144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BF143,1,0,S!$ET$206-$C144))+MIN(BF143,0)+MAX(BG$113,0),0),MIN(BF143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BF143+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BH144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BG143,1,0,S!$ET$206-$C144))+MIN(BG143,0)+MAX(BH$113,0),0),MIN(BG143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BG143+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BI144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BH143,1,0,S!$ET$206-$C144))+MIN(BH143,0)+MAX(BI$113,0),0),MIN(BH143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BH143+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BJ144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BI143,1,0,S!$ET$206-$C144))+MIN(BI143,0)+MAX(BJ$113,0),0),MIN(BI143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BI143+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BK144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BJ143,1,0,S!$ET$206-$C144))+MIN(BJ143,0)+MAX(BK$113,0),0),MIN(BJ143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BJ143+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BL144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BK143,1,0,S!$ET$206-$C144))+MIN(BK143,0)+MAX(BL$113,0),0),MIN(BK143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BK143+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BM144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BL143,1,0,S!$ET$206-$C144))+MIN(BL143,0)+MAX(BM$113,0),0),MIN(BL143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BL143+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BN144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BM143,1,0,S!$ET$206-$C144))+MIN(BM143,0)+MAX(BN$113,0),0),MIN(BM143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BM143+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BO144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BN143,1,0,S!$ET$206-$C144))+MIN(BN143,0)+MAX(BO$113,0),0),MIN(BN143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BN143+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BP144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BO143,1,0,S!$ET$206-$C144))+MIN(BO143,0)+MAX(BP$113,0),0),MIN(BO143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BO143+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BQ144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BP143,1,0,S!$ET$206-$C144))+MIN(BP143,0)+MAX(BQ$113,0),0),MIN(BP143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BP143+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BR144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BQ143,1,0,S!$ET$206-$C144))+MIN(BQ143,0)+MAX(BR$113,0),0),MIN(BQ143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BQ143+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BS144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BR143,1,0,S!$ET$206-$C144))+MIN(BR143,0)+MAX(BS$113,0),0),MIN(BR143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BR143+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BT144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BS143,1,0,S!$ET$206-$C144))+MIN(BS143,0)+MAX(BT$113,0),0),MIN(BS143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BS143+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BU144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BT143,1,0,S!$ET$206-$C144))+MIN(BT143,0)+MAX(BU$113,0),0),MIN(BT143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BT143+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BV144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BU143,1,0,S!$ET$206-$C144))+MIN(BU143,0)+MAX(BV$113,0),0),MIN(BU143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BU143+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BW144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BV143,1,0,S!$ET$206-$C144))+MIN(BV143,0)+MAX(BW$113,0),0),MIN(BV143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BV143+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BX144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BW143,1,0,S!$ET$206-$C144))+MIN(BW143,0)+MAX(BX$113,0),0),MIN(BW143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BW143+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BY144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BX143,1,0,S!$ET$206-$C144))+MIN(BX143,0)+MAX(BY$113,0),0),MIN(BX143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BX143+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(BZ144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BY143,1,0,S!$ET$206-$C144))+MIN(BY143,0)+MAX(BZ$113,0),0),MIN(BY143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BY143+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CA144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(BZ143,1,0,S!$ET$206-$C144))+MIN(BZ143,0)+MAX(CA$113,0),0),MIN(BZ143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(BZ143+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CB144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CA143,1,0,S!$ET$206-$C144))+MIN(CA143,0)+MAX(CB$113,0),0),MIN(CA143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CA143+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CC144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CB143,1,0,S!$ET$206-$C144))+MIN(CB143,0)+MAX(CC$113,0),0),MIN(CB143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CB143+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CD144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CC143,1,0,S!$ET$206-$C144))+MIN(CC143,0)+MAX(CD$113,0),0),MIN(CC143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CC143+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CE144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CD143,1,0,S!$ET$206-$C144))+MIN(CD143,0)+MAX(CE$113,0),0),MIN(CD143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CD143+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CF144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CE143,1,0,S!$ET$206-$C144))+MIN(CE143,0)+MAX(CF$113,0),0),MIN(CE143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CE143+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CG144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CF143,1,0,S!$ET$206-$C144))+MIN(CF143,0)+MAX(CG$113,0),0),MIN(CF143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CF143+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CH144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CG143,1,0,S!$ET$206-$C144))+MIN(CG143,0)+MAX(CH$113,0),0),MIN(CG143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CG143+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CI144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CH143,1,0,S!$ET$206-$C144))+MIN(CH143,0)+MAX(CI$113,0),0),MIN(CH143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CH143+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CJ144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CI143,1,0,S!$ET$206-$C144))+MIN(CI143,0)+MAX(CJ$113,0),0),MIN(CI143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CI143+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CK144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CJ143,1,0,S!$ET$206-$C144))+MIN(CJ143,0)+MAX(CK$113,0),0),MIN(CJ143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CJ143+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CL144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CK143,1,0,S!$ET$206-$C144))+MIN(CK143,0)+MAX(CL$113,0),0),MIN(CK143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CK143+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CM144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CL143,1,0,S!$ET$206-$C144))+MIN(CL143,0)+MAX(CM$113,0),0),MIN(CL143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CL143+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CN144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CM143,1,0,S!$ET$206-$C144))+MIN(CM143,0)+MAX(CN$113,0),0),MIN(CM143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CM143+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CO144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CN143,1,0,S!$ET$206-$C144))+MIN(CN143,0)+MAX(CO$113,0),0),MIN(CN143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CN143+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CP144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CO143,1,0,S!$ET$206-$C144))+MIN(CO143,0)+MAX(CP$113,0),0),MIN(CO143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CO143+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CQ144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CP143,1,0,S!$ET$206-$C144))+MIN(CP143,0)+MAX(CQ$113,0),0),MIN(CP143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CP143+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CR144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CQ143,1,0,S!$ET$206-$C144))+MIN(CQ143,0)+MAX(CR$113,0),0),MIN(CQ143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CQ143+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CS144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CR143,1,0,S!$ET$206-$C144))+MIN(CR143,0)+MAX(CS$113,0),0),MIN(CR143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CR143+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CT144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CS143,1,0,S!$ET$206-$C144))+MIN(CS143,0)+MAX(CT$113,0),0),MIN(CS143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CS143+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CU144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CT143,1,0,S!$ET$206-$C144))+MIN(CT143,0)+MAX(CU$113,0),0),MIN(CT143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CT143+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CV144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CU143,1,0,S!$ET$206-$C144))+MIN(CU143,0)+MAX(CV$113,0),0),MIN(CU143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CU143+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CW144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CV143,1,0,S!$ET$206-$C144))+MIN(CV143,0)+MAX(CW$113,0),0),MIN(CV143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CV143+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CX144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CW143,1,0,S!$ET$206-$C144))+MIN(CW143,0)+MAX(CX$113,0),0),MIN(CW143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CW143+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C144<S!$ET$206,\nIF(SUM(OFFSET(CY144,1,0,S!$ET$206-$C144))=0,MIN(SUM(OFFSET(CX143,1,0,S!$ET$206-$C144))+MIN(CX143,0)+MAX(CY$113,0),0),MIN(CX143,0)),0)\n+\nIF($C144=S!$ET$206,\nMIN(CX143+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,34,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(F147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(E146,1,0,S!$ET$206-$C147))+MIN(E146,0)+MAX(F$113,0),0),MIN(E146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(E146+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(G147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(F146,1,0,S!$ET$206-$C147))+MIN(F146,0)+MAX(G$113,0),0),MIN(F146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(F146+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(H147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(G146,1,0,S!$ET$206-$C147))+MIN(G146,0)+MAX(H$113,0),0),MIN(G146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(G146+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(I147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(H146,1,0,S!$ET$206-$C147))+MIN(H146,0)+MAX(I$113,0),0),MIN(H146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(H146+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(J147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(I146,1,0,S!$ET$206-$C147))+MIN(I146,0)+MAX(J$113,0),0),MIN(I146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(I146+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(K147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(J146,1,0,S!$ET$206-$C147))+MIN(J146,0)+MAX(K$113,0),0),MIN(J146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(J146+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(L147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(K146,1,0,S!$ET$206-$C147))+MIN(K146,0)+MAX(L$113,0),0),MIN(K146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(K146+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(M147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(L146,1,0,S!$ET$206-$C147))+MIN(L146,0)+MAX(M$113,0),0),MIN(L146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(L146+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(N147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(M146,1,0,S!$ET$206-$C147))+MIN(M146,0)+MAX(N$113,0),0),MIN(M146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(M146+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(O147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(N146,1,0,S!$ET$206-$C147))+MIN(N146,0)+MAX(O$113,0),0),MIN(N146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(N146+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(P147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(O146,1,0,S!$ET$206-$C147))+MIN(O146,0)+MAX(P$113,0),0),MIN(O146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(O146+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(Q147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(P146,1,0,S!$ET$206-$C147))+MIN(P146,0)+MAX(Q$113,0),0),MIN(P146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(P146+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(R147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(Q146,1,0,S!$ET$206-$C147))+MIN(Q146,0)+MAX(R$113,0),0),MIN(Q146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(Q146+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(S147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(R146,1,0,S!$ET$206-$C147))+MIN(R146,0)+MAX(S$113,0),0),MIN(R146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(R146+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(T147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(S146,1,0,S!$ET$206-$C147))+MIN(S146,0)+MAX(T$113,0),0),MIN(S146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(S146+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(U147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(T146,1,0,S!$ET$206-$C147))+MIN(T146,0)+MAX(U$113,0),0),MIN(T146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(T146+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(V147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(U146,1,0,S!$ET$206-$C147))+MIN(U146,0)+MAX(V$113,0),0),MIN(U146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(U146+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(W147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(V146,1,0,S!$ET$206-$C147))+MIN(V146,0)+MAX(W$113,0),0),MIN(V146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(V146+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(X147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(W146,1,0,S!$ET$206-$C147))+MIN(W146,0)+MAX(X$113,0),0),MIN(W146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(W146+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(Y147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(X146,1,0,S!$ET$206-$C147))+MIN(X146,0)+MAX(Y$113,0),0),MIN(X146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(X146+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(Z147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(Y146,1,0,S!$ET$206-$C147))+MIN(Y146,0)+MAX(Z$113,0),0),MIN(Y146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(Y146+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AA147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(Z146,1,0,S!$ET$206-$C147))+MIN(Z146,0)+MAX(AA$113,0),0),MIN(Z146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(Z146+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AB147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AA146,1,0,S!$ET$206-$C147))+MIN(AA146,0)+MAX(AB$113,0),0),MIN(AA146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AA146+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AC147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AB146,1,0,S!$ET$206-$C147))+MIN(AB146,0)+MAX(AC$113,0),0),MIN(AB146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AB146+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AD147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AC146,1,0,S!$ET$206-$C147))+MIN(AC146,0)+MAX(AD$113,0),0),MIN(AC146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AC146+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AE147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AD146,1,0,S!$ET$206-$C147))+MIN(AD146,0)+MAX(AE$113,0),0),MIN(AD146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AD146+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AF147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AE146,1,0,S!$ET$206-$C147))+MIN(AE146,0)+MAX(AF$113,0),0),MIN(AE146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AE146+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AG147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AF146,1,0,S!$ET$206-$C147))+MIN(AF146,0)+MAX(AG$113,0),0),MIN(AF146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AF146+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AH147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AG146,1,0,S!$ET$206-$C147))+MIN(AG146,0)+MAX(AH$113,0),0),MIN(AG146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AG146+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AI147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AH146,1,0,S!$ET$206-$C147))+MIN(AH146,0)+MAX(AI$113,0),0),MIN(AH146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AH146+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AJ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AI146,1,0,S!$ET$206-$C147))+MIN(AI146,0)+MAX(AJ$113,0),0),MIN(AI146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AI146+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AK147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AJ146,1,0,S!$ET$206-$C147))+MIN(AJ146,0)+MAX(AK$113,0),0),MIN(AJ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AJ146+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AL147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AK146,1,0,S!$ET$206-$C147))+MIN(AK146,0)+MAX(AL$113,0),0),MIN(AK146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AK146+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AM147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AL146,1,0,S!$ET$206-$C147))+MIN(AL146,0)+MAX(AM$113,0),0),MIN(AL146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AL146+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AN147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AM146,1,0,S!$ET$206-$C147))+MIN(AM146,0)+MAX(AN$113,0),0),MIN(AM146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AM146+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AO147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AN146,1,0,S!$ET$206-$C147))+MIN(AN146,0)+MAX(AO$113,0),0),MIN(AN146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AN146+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AP147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AO146,1,0,S!$ET$206-$C147))+MIN(AO146,0)+MAX(AP$113,0),0),MIN(AO146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AO146+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AQ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AP146,1,0,S!$ET$206-$C147))+MIN(AP146,0)+MAX(AQ$113,0),0),MIN(AP146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AP146+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AR147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AQ146,1,0,S!$ET$206-$C147))+MIN(AQ146,0)+MAX(AR$113,0),0),MIN(AQ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AQ146+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AS147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AR146,1,0,S!$ET$206-$C147))+MIN(AR146,0)+MAX(AS$113,0),0),MIN(AR146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AR146+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AT147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AS146,1,0,S!$ET$206-$C147))+MIN(AS146,0)+MAX(AT$113,0),0),MIN(AS146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AS146+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AU147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AT146,1,0,S!$ET$206-$C147))+MIN(AT146,0)+MAX(AU$113,0),0),MIN(AT146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AT146+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AV147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AU146,1,0,S!$ET$206-$C147))+MIN(AU146,0)+MAX(AV$113,0),0),MIN(AU146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AU146+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AW147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AV146,1,0,S!$ET$206-$C147))+MIN(AV146,0)+MAX(AW$113,0),0),MIN(AV146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AV146+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AX147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AW146,1,0,S!$ET$206-$C147))+MIN(AW146,0)+MAX(AX$113,0),0),MIN(AW146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AW146+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AY147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AX146,1,0,S!$ET$206-$C147))+MIN(AX146,0)+MAX(AY$113,0),0),MIN(AX146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AX146+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AZ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AY146,1,0,S!$ET$206-$C147))+MIN(AY146,0)+MAX(AZ$113,0),0),MIN(AY146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AY146+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BA147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AZ146,1,0,S!$ET$206-$C147))+MIN(AZ146,0)+MAX(BA$113,0),0),MIN(AZ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AZ146+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BB147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BA146,1,0,S!$ET$206-$C147))+MIN(BA146,0)+MAX(BB$113,0),0),MIN(BA146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BA146+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BC147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BB146,1,0,S!$ET$206-$C147))+MIN(BB146,0)+MAX(BC$113,0),0),MIN(BB146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BB146+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BD147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BC146,1,0,S!$ET$206-$C147))+MIN(BC146,0)+MAX(BD$113,0),0),MIN(BC146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BC146+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BE147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BD146,1,0,S!$ET$206-$C147))+MIN(BD146,0)+MAX(BE$113,0),0),MIN(BD146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BD146+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BF147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BE146,1,0,S!$ET$206-$C147))+MIN(BE146,0)+MAX(BF$113,0),0),MIN(BE146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BE146+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BG147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BF146,1,0,S!$ET$206-$C147))+MIN(BF146,0)+MAX(BG$113,0),0),MIN(BF146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BF146+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BH147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BG146,1,0,S!$ET$206-$C147))+MIN(BG146,0)+MAX(BH$113,0),0),MIN(BG146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BG146+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BI147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BH146,1,0,S!$ET$206-$C147))+MIN(BH146,0)+MAX(BI$113,0),0),MIN(BH146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BH146+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BJ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BI146,1,0,S!$ET$206-$C147))+MIN(BI146,0)+MAX(BJ$113,0),0),MIN(BI146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BI146+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BK147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BJ146,1,0,S!$ET$206-$C147))+MIN(BJ146,0)+MAX(BK$113,0),0),MIN(BJ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BJ146+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BL147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BK146,1,0,S!$ET$206-$C147))+MIN(BK146,0)+MAX(BL$113,0),0),MIN(BK146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BK146+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BM147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BL146,1,0,S!$ET$206-$C147))+MIN(BL146,0)+MAX(BM$113,0),0),MIN(BL146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BL146+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BN147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BM146,1,0,S!$ET$206-$C147))+MIN(BM146,0)+MAX(BN$113,0),0),MIN(BM146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BM146+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BO147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BN146,1,0,S!$ET$206-$C147))+MIN(BN146,0)+MAX(BO$113,0),0),MIN(BN146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BN146+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BP147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BO146,1,0,S!$ET$206-$C147))+MIN(BO146,0)+MAX(BP$113,0),0),MIN(BO146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BO146+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BQ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BP146,1,0,S!$ET$206-$C147))+MIN(BP146,0)+MAX(BQ$113,0),0),MIN(BP146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BP146+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BR147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BQ146,1,0,S!$ET$206-$C147))+MIN(BQ146,0)+MAX(BR$113,0),0),MIN(BQ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BQ146+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BS147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BR146,1,0,S!$ET$206-$C147))+MIN(BR146,0)+MAX(BS$113,0),0),MIN(BR146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BR146+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BT147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BS146,1,0,S!$ET$206-$C147))+MIN(BS146,0)+MAX(BT$113,0),0),MIN(BS146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BS146+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BU147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BT146,1,0,S!$ET$206-$C147))+MIN(BT146,0)+MAX(BU$113,0),0),MIN(BT146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BT146+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BV147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BU146,1,0,S!$ET$206-$C147))+MIN(BU146,0)+MAX(BV$113,0),0),MIN(BU146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BU146+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BW147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BV146,1,0,S!$ET$206-$C147))+MIN(BV146,0)+MAX(BW$113,0),0),MIN(BV146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BV146+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BX147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BW146,1,0,S!$ET$206-$C147))+MIN(BW146,0)+MAX(BX$113,0),0),MIN(BW146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BW146+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BY147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BX146,1,0,S!$ET$206-$C147))+MIN(BX146,0)+MAX(BY$113,0),0),MIN(BX146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BX146+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BZ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BY146,1,0,S!$ET$206-$C147))+MIN(BY146,0)+MAX(BZ$113,0),0),MIN(BY146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BY146+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CA147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BZ146,1,0,S!$ET$206-$C147))+MIN(BZ146,0)+MAX(CA$113,0),0),MIN(BZ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BZ146+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CB147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CA146,1,0,S!$ET$206-$C147))+MIN(CA146,0)+MAX(CB$113,0),0),MIN(CA146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CA146+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CC147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CB146,1,0,S!$ET$206-$C147))+MIN(CB146,0)+MAX(CC$113,0),0),MIN(CB146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CB146+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CD147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CC146,1,0,S!$ET$206-$C147))+MIN(CC146,0)+MAX(CD$113,0),0),MIN(CC146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CC146+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CE147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CD146,1,0,S!$ET$206-$C147))+MIN(CD146,0)+MAX(CE$113,0),0),MIN(CD146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CD146+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CF147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CE146,1,0,S!$ET$206-$C147))+MIN(CE146,0)+MAX(CF$113,0),0),MIN(CE146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CE146+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CG147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CF146,1,0,S!$ET$206-$C147))+MIN(CF146,0)+MAX(CG$113,0),0),MIN(CF146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CF146+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CH147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CG146,1,0,S!$ET$206-$C147))+MIN(CG146,0)+MAX(CH$113,0),0),MIN(CG146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CG146+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CI147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CH146,1,0,S!$ET$206-$C147))+MIN(CH146,0)+MAX(CI$113,0),0),MIN(CH146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CH146+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CJ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CI146,1,0,S!$ET$206-$C147))+MIN(CI146,0)+MAX(CJ$113,0),0),MIN(CI146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CI146+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CK147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CJ146,1,0,S!$ET$206-$C147))+MIN(CJ146,0)+MAX(CK$113,0),0),MIN(CJ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CJ146+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CL147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CK146,1,0,S!$ET$206-$C147))+MIN(CK146,0)+MAX(CL$113,0),0),MIN(CK146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CK146+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CM147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CL146,1,0,S!$ET$206-$C147))+MIN(CL146,0)+MAX(CM$113,0),0),MIN(CL146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CL146+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CN147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CM146,1,0,S!$ET$206-$C147))+MIN(CM146,0)+MAX(CN$113,0),0),MIN(CM146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CM146+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CO147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CN146,1,0,S!$ET$206-$C147))+MIN(CN146,0)+MAX(CO$113,0),0),MIN(CN146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CN146+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CP147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CO146,1,0,S!$ET$206-$C147))+MIN(CO146,0)+MAX(CP$113,0),0),MIN(CO146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CO146+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CQ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CP146,1,0,S!$ET$206-$C147))+MIN(CP146,0)+MAX(CQ$113,0),0),MIN(CP146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CP146+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CR147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CQ146,1,0,S!$ET$206-$C147))+MIN(CQ146,0)+MAX(CR$113,0),0),MIN(CQ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CQ146+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CS147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CR146,1,0,S!$ET$206-$C147))+MIN(CR146,0)+MAX(CS$113,0),0),MIN(CR146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CR146+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CT147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CS146,1,0,S!$ET$206-$C147))+MIN(CS146,0)+MAX(CT$113,0),0),MIN(CS146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CS146+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CU147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CT146,1,0,S!$ET$206-$C147))+MIN(CT146,0)+MAX(CU$113,0),0),MIN(CT146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CT146+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CV147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CU146,1,0,S!$ET$206-$C147))+MIN(CU146,0)+MAX(CV$113,0),0),MIN(CU146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CU146+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CW147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CV146,1,0,S!$ET$206-$C147))+MIN(CV146,0)+MAX(CW$113,0),0),MIN(CV146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CV146+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CX147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CW146,1,0,S!$ET$206-$C147))+MIN(CW146,0)+MAX(CX$113,0),0),MIN(CW146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CW146+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CY147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CX146,1,0,S!$ET$206-$C147))+MIN(CX146,0)+MAX(CY$113,0),0),MIN(CX146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CX146+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,38,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(F151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(E150,1,0,S!$ET$206-$C151))+MIN(E150,0)+MAX(F$113,0),0),MIN(E150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(E150+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(G151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(F150,1,0,S!$ET$206-$C151))+MIN(F150,0)+MAX(G$113,0),0),MIN(F150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(F150+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(H151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(G150,1,0,S!$ET$206-$C151))+MIN(G150,0)+MAX(H$113,0),0),MIN(G150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(G150+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(I151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(H150,1,0,S!$ET$206-$C151))+MIN(H150,0)+MAX(I$113,0),0),MIN(H150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(H150+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(J151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(I150,1,0,S!$ET$206-$C151))+MIN(I150,0)+MAX(J$113,0),0),MIN(I150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(I150+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(K151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(J150,1,0,S!$ET$206-$C151))+MIN(J150,0)+MAX(K$113,0),0),MIN(J150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(J150+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(L151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(K150,1,0,S!$ET$206-$C151))+MIN(K150,0)+MAX(L$113,0),0),MIN(K150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(K150+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(M151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(L150,1,0,S!$ET$206-$C151))+MIN(L150,0)+MAX(M$113,0),0),MIN(L150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(L150+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(N151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(M150,1,0,S!$ET$206-$C151))+MIN(M150,0)+MAX(N$113,0),0),MIN(M150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(M150+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(O151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(N150,1,0,S!$ET$206-$C151))+MIN(N150,0)+MAX(O$113,0),0),MIN(N150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(N150+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(P151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(O150,1,0,S!$ET$206-$C151))+MIN(O150,0)+MAX(P$113,0),0),MIN(O150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(O150+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(Q151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(P150,1,0,S!$ET$206-$C151))+MIN(P150,0)+MAX(Q$113,0),0),MIN(P150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(P150+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(R151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(Q150,1,0,S!$ET$206-$C151))+MIN(Q150,0)+MAX(R$113,0),0),MIN(Q150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(Q150+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(S151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(R150,1,0,S!$ET$206-$C151))+MIN(R150,0)+MAX(S$113,0),0),MIN(R150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(R150+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(T151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(S150,1,0,S!$ET$206-$C151))+MIN(S150,0)+MAX(T$113,0),0),MIN(S150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(S150+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(U151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(T150,1,0,S!$ET$206-$C151))+MIN(T150,0)+MAX(U$113,0),0),MIN(T150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(T150+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(V151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(U150,1,0,S!$ET$206-$C151))+MIN(U150,0)+MAX(V$113,0),0),MIN(U150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(U150+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(W151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(V150,1,0,S!$ET$206-$C151))+MIN(V150,0)+MAX(W$113,0),0),MIN(V150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(V150+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(X151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(W150,1,0,S!$ET$206-$C151))+MIN(W150,0)+MAX(X$113,0),0),MIN(W150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(W150+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(Y151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(X150,1,0,S!$ET$206-$C151))+MIN(X150,0)+MAX(Y$113,0),0),MIN(X150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(X150+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(Z151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(Y150,1,0,S!$ET$206-$C151))+MIN(Y150,0)+MAX(Z$113,0),0),MIN(Y150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(Y150+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AA151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(Z150,1,0,S!$ET$206-$C151))+MIN(Z150,0)+MAX(AA$113,0),0),MIN(Z150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(Z150+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AB151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AA150,1,0,S!$ET$206-$C151))+MIN(AA150,0)+MAX(AB$113,0),0),MIN(AA150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AA150+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AC151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AB150,1,0,S!$ET$206-$C151))+MIN(AB150,0)+MAX(AC$113,0),0),MIN(AB150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AB150+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AD151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AC150,1,0,S!$ET$206-$C151))+MIN(AC150,0)+MAX(AD$113,0),0),MIN(AC150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AC150+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AE151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AD150,1,0,S!$ET$206-$C151))+MIN(AD150,0)+MAX(AE$113,0),0),MIN(AD150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AD150+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AF151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AE150,1,0,S!$ET$206-$C151))+MIN(AE150,0)+MAX(AF$113,0),0),MIN(AE150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AE150+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AG151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AF150,1,0,S!$ET$206-$C151))+MIN(AF150,0)+MAX(AG$113,0),0),MIN(AF150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AF150+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AH151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AG150,1,0,S!$ET$206-$C151))+MIN(AG150,0)+MAX(AH$113,0),0),MIN(AG150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AG150+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AI151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AH150,1,0,S!$ET$206-$C151))+MIN(AH150,0)+MAX(AI$113,0),0),MIN(AH150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AH150+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AJ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AI150,1,0,S!$ET$206-$C151))+MIN(AI150,0)+MAX(AJ$113,0),0),MIN(AI150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AI150+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AK151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AJ150,1,0,S!$ET$206-$C151))+MIN(AJ150,0)+MAX(AK$113,0),0),MIN(AJ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AJ150+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AL151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AK150,1,0,S!$ET$206-$C151))+MIN(AK150,0)+MAX(AL$113,0),0),MIN(AK150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AK150+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AM151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AL150,1,0,S!$ET$206-$C151))+MIN(AL150,0)+MAX(AM$113,0),0),MIN(AL150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AL150+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AN151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AM150,1,0,S!$ET$206-$C151))+MIN(AM150,0)+MAX(AN$113,0),0),MIN(AM150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AM150+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AO151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AN150,1,0,S!$ET$206-$C151))+MIN(AN150,0)+MAX(AO$113,0),0),MIN(AN150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AN150+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AP151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AO150,1,0,S!$ET$206-$C151))+MIN(AO150,0)+MAX(AP$113,0),0),MIN(AO150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AO150+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AQ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AP150,1,0,S!$ET$206-$C151))+MIN(AP150,0)+MAX(AQ$113,0),0),MIN(AP150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AP150+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AR151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AQ150,1,0,S!$ET$206-$C151))+MIN(AQ150,0)+MAX(AR$113,0),0),MIN(AQ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AQ150+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AS151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AR150,1,0,S!$ET$206-$C151))+MIN(AR150,0)+MAX(AS$113,0),0),MIN(AR150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AR150+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AT151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AS150,1,0,S!$ET$206-$C151))+MIN(AS150,0)+MAX(AT$113,0),0),MIN(AS150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AS150+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AU151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AT150,1,0,S!$ET$206-$C151))+MIN(AT150,0)+MAX(AU$113,0),0),MIN(AT150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AT150+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AV151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AU150,1,0,S!$ET$206-$C151))+MIN(AU150,0)+MAX(AV$113,0),0),MIN(AU150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AU150+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AW151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AV150,1,0,S!$ET$206-$C151))+MIN(AV150,0)+MAX(AW$113,0),0),MIN(AV150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AV150+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AX151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AW150,1,0,S!$ET$206-$C151))+MIN(AW150,0)+MAX(AX$113,0),0),MIN(AW150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AW150+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AY151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AX150,1,0,S!$ET$206-$C151))+MIN(AX150,0)+MAX(AY$113,0),0),MIN(AX150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AX150+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(AZ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AY150,1,0,S!$ET$206-$C151))+MIN(AY150,0)+MAX(AZ$113,0),0),MIN(AY150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AY150+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BA151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(AZ150,1,0,S!$ET$206-$C151))+MIN(AZ150,0)+MAX(BA$113,0),0),MIN(AZ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(AZ150+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BB151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BA150,1,0,S!$ET$206-$C151))+MIN(BA150,0)+MAX(BB$113,0),0),MIN(BA150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BA150+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BC151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BB150,1,0,S!$ET$206-$C151))+MIN(BB150,0)+MAX(BC$113,0),0),MIN(BB150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BB150+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BD151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BC150,1,0,S!$ET$206-$C151))+MIN(BC150,0)+MAX(BD$113,0),0),MIN(BC150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BC150+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BE151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BD150,1,0,S!$ET$206-$C151))+MIN(BD150,0)+MAX(BE$113,0),0),MIN(BD150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BD150+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BF151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BE150,1,0,S!$ET$206-$C151))+MIN(BE150,0)+MAX(BF$113,0),0),MIN(BE150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BE150+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BG151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BF150,1,0,S!$ET$206-$C151))+MIN(BF150,0)+MAX(BG$113,0),0),MIN(BF150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BF150+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BH151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BG150,1,0,S!$ET$206-$C151))+MIN(BG150,0)+MAX(BH$113,0),0),MIN(BG150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BG150+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BI151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BH150,1,0,S!$ET$206-$C151))+MIN(BH150,0)+MAX(BI$113,0),0),MIN(BH150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BH150+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BJ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BI150,1,0,S!$ET$206-$C151))+MIN(BI150,0)+MAX(BJ$113,0),0),MIN(BI150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BI150+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BK151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BJ150,1,0,S!$ET$206-$C151))+MIN(BJ150,0)+MAX(BK$113,0),0),MIN(BJ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BJ150+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BL151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BK150,1,0,S!$ET$206-$C151))+MIN(BK150,0)+MAX(BL$113,0),0),MIN(BK150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BK150+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BM151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BL150,1,0,S!$ET$206-$C151))+MIN(BL150,0)+MAX(BM$113,0),0),MIN(BL150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BL150+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BN151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BM150,1,0,S!$ET$206-$C151))+MIN(BM150,0)+MAX(BN$113,0),0),MIN(BM150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BM150+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BO151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BN150,1,0,S!$ET$206-$C151))+MIN(BN150,0)+MAX(BO$113,0),0),MIN(BN150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BN150+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BP151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BO150,1,0,S!$ET$206-$C151))+MIN(BO150,0)+MAX(BP$113,0),0),MIN(BO150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BO150+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BQ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BP150,1,0,S!$ET$206-$C151))+MIN(BP150,0)+MAX(BQ$113,0),0),MIN(BP150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BP150+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BR151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BQ150,1,0,S!$ET$206-$C151))+MIN(BQ150,0)+MAX(BR$113,0),0),MIN(BQ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BQ150+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BS151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BR150,1,0,S!$ET$206-$C151))+MIN(BR150,0)+MAX(BS$113,0),0),MIN(BR150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BR150+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BT151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BS150,1,0,S!$ET$206-$C151))+MIN(BS150,0)+MAX(BT$113,0),0),MIN(BS150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BS150+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BU151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BT150,1,0,S!$ET$206-$C151))+MIN(BT150,0)+MAX(BU$113,0),0),MIN(BT150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BT150+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BV151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BU150,1,0,S!$ET$206-$C151))+MIN(BU150,0)+MAX(BV$113,0),0),MIN(BU150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BU150+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BW151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BV150,1,0,S!$ET$206-$C151))+MIN(BV150,0)+MAX(BW$113,0),0),MIN(BV150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BV150+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BX151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BW150,1,0,S!$ET$206-$C151))+MIN(BW150,0)+MAX(BX$113,0),0),MIN(BW150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BW150+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BY151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BX150,1,0,S!$ET$206-$C151))+MIN(BX150,0)+MAX(BY$113,0),0),MIN(BX150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BX150+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(BZ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BY150,1,0,S!$ET$206-$C151))+MIN(BY150,0)+MAX(BZ$113,0),0),MIN(BY150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BY150+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CA151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(BZ150,1,0,S!$ET$206-$C151))+MIN(BZ150,0)+MAX(CA$113,0),0),MIN(BZ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(BZ150+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CB151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CA150,1,0,S!$ET$206-$C151))+MIN(CA150,0)+MAX(CB$113,0),0),MIN(CA150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CA150+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CC151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CB150,1,0,S!$ET$206-$C151))+MIN(CB150,0)+MAX(CC$113,0),0),MIN(CB150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CB150+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CD151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CC150,1,0,S!$ET$206-$C151))+MIN(CC150,0)+MAX(CD$113,0),0),MIN(CC150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CC150+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CE151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CD150,1,0,S!$ET$206-$C151))+MIN(CD150,0)+MAX(CE$113,0),0),MIN(CD150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CD150+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CF151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CE150,1,0,S!$ET$206-$C151))+MIN(CE150,0)+MAX(CF$113,0),0),MIN(CE150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CE150+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CG151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CF150,1,0,S!$ET$206-$C151))+MIN(CF150,0)+MAX(CG$113,0),0),MIN(CF150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CF150+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CH151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CG150,1,0,S!$ET$206-$C151))+MIN(CG150,0)+MAX(CH$113,0),0),MIN(CG150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CG150+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CI151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CH150,1,0,S!$ET$206-$C151))+MIN(CH150,0)+MAX(CI$113,0),0),MIN(CH150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CH150+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CJ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CI150,1,0,S!$ET$206-$C151))+MIN(CI150,0)+MAX(CJ$113,0),0),MIN(CI150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CI150+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CK151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CJ150,1,0,S!$ET$206-$C151))+MIN(CJ150,0)+MAX(CK$113,0),0),MIN(CJ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CJ150+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CL151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CK150,1,0,S!$ET$206-$C151))+MIN(CK150,0)+MAX(CL$113,0),0),MIN(CK150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CK150+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CM151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CL150,1,0,S!$ET$206-$C151))+MIN(CL150,0)+MAX(CM$113,0),0),MIN(CL150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CL150+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CN151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CM150,1,0,S!$ET$206-$C151))+MIN(CM150,0)+MAX(CN$113,0),0),MIN(CM150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CM150+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CO151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CN150,1,0,S!$ET$206-$C151))+MIN(CN150,0)+MAX(CO$113,0),0),MIN(CN150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CN150+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CP151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CO150,1,0,S!$ET$206-$C151))+MIN(CO150,0)+MAX(CP$113,0),0),MIN(CO150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CO150+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CQ151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CP150,1,0,S!$ET$206-$C151))+MIN(CP150,0)+MAX(CQ$113,0),0),MIN(CP150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CP150+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CR151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CQ150,1,0,S!$ET$206-$C151))+MIN(CQ150,0)+MAX(CR$113,0),0),MIN(CQ150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CQ150+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CS151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CR150,1,0,S!$ET$206-$C151))+MIN(CR150,0)+MAX(CS$113,0),0),MIN(CR150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CR150+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CT151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CS150,1,0,S!$ET$206-$C151))+MIN(CS150,0)+MAX(CT$113,0),0),MIN(CS150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CS150+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CU151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CT150,1,0,S!$ET$206-$C151))+MIN(CT150,0)+MAX(CU$113,0),0),MIN(CT150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CT150+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CV151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CU150,1,0,S!$ET$206-$C151))+MIN(CU150,0)+MAX(CV$113,0),0),MIN(CU150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CU150+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CW151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CV150,1,0,S!$ET$206-$C151))+MIN(CV150,0)+MAX(CW$113,0),0),MIN(CV150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CV150+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CX151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CW150,1,0,S!$ET$206-$C151))+MIN(CW150,0)+MAX(CX$113,0),0),MIN(CW150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CW150+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C151<S!$ET$206,\nIF(SUM(OFFSET(CY151,1,0,S!$ET$206-$C151))=0,MIN(SUM(OFFSET(CX150,1,0,S!$ET$206-$C151))+MIN(CX150,0)+MAX(CY$113,0),0),MIN(CX150,0)),0)\n+\nIF($C151=S!$ET$206,\nMIN(CX150+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[]
[null,null,"CASH FLOW STATEMENT"]
[null,null,"Net Cash",0,{"$f":"+E174+E171","v":-6962659.9518372966},{"$f":"+F174+F171","v":-14189343.969048265},-21769041.507015258,109962116.95117745,93708486.28726089,74375958.88859795,66425423.060891375,67476097.060648382,49755025.593953975,48182730.994147763,49367038.844879672,50686104.757749483,52030232.922963858,53399899.523317307,54795973.632679641,56217798.169887096,57667412.353534222,59143794.226437911,60649002.335159525,62182034.417714074,63744969.09006992,65336824.540967777,66959700.22566545,67117948.581440896,68585809.196848541,70302551.360221967,72051911.624699444,73834509.734202042,75650977.207785144,77501957.563366368,79388106.54570359,81310092.358705238,83268595.902153924,85264311.012928188,87297944.7108071,89370217.448945731,91481863.369108945,93633630.5617553,95826281.331061929,98060592.4649854,100337355.51045334,102657377.05378523,105021479.00644049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR174+BR171","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+\"Capital expenditure for \"&Interface!C56","v":"Capital expenditure for Wind Turbines"},{"$f":"-S!$T$206*CapEx!$D$3","v":-306910620.07846373},{"$f":"-S!$T$206*Overrides!C72\n-S!$T$206*CapEx!E$3","v":-306910620.07846373},{"$f":"-S!$T$206*Overrides!D72\n-S!$T$206*CapEx!F$3","v":-316210941.89902323},{"$f":"-S!$T$206*Overrides!E72\n-S!$T$206*CapEx!G$3","v":0},{"$f":"-S!$T$206*Overrides!F72\n-S!$T$206*CapEx!H$3","v":0},{"$f":"-S!$T$206*Overrides!G72\n-S!$T$206*CapEx!I$3","v":0},{"$f":"-S!$T$206*Overrides!H72\n-S!$T$206*CapEx!J$3","v":0},{"$f":"-S!$T$206*Overrides!I72\n-S!$T$206*CapEx!K$3","v":0},{"$f":"-S!$T$206*Overrides!J72\n-S!$T$206*CapEx!L$3","v":0},{"$f":"-S!$T$206*Overrides!K72\n-S!$T$206*CapEx!M$3","v":0},{"$f":"-S!$T$206*Overrides!L72\n-S!$T$206*CapEx!N$3","v":0},{"$f":"-S!$T$206*Overrides!M72\n-S!$T$206*CapEx!O$3","v":0},{"$f":"-S!$T$206*Overrides!N72\n-S!$T$206*CapEx!P$3","v":0},{"$f":"-S!$T$206*Overrides!O72\n-S!$T$206*CapEx!Q$3","v":0},{"$f":"-S!$T$206*Overrides!P72\n-S!$T$206*CapEx!R$3","v":0},{"$f":"-S!$T$206*Overrides!Q72\n-S!$T$206*CapEx!S$3","v":0},{"$f":"-S!$T$206*Overrides!R72\n-S!$T$206*CapEx!T$3","v":0},{"$f":"-S!$T$206*Overrides!S72\n-S!$T$206*CapEx!U$3","v":0},{"$f":"-S!$T$206*Overrides!T72\n-S!$T$206*CapEx!V$3","v":0},{"$f":"-S!$T$206*Overrides!U72\n-S!$T$206*CapEx!W$3","v":0},{"$f":"-S!$T$206*Overrides!V72\n-S!$T$206*CapEx!X$3","v":0},{"$f":"-S!$T$206*Overrides!W72\n-S!$T$206*CapEx!Y$3","v":0},{"$f":"-S!$T$206*Overrides!X72\n-S!$T$206*CapEx!Z$3","v":0},{"$f":"-S!$T$206*Overrides!Y72\n-S!$T$206*CapEx!AA$3","v":0},{"$f":"-S!$T$206*Overrides!Z72\n-S!$T$206*CapEx!AB$3","v":0},{"$f":"-S!$T$206*Overrides!AA72\n-S!$T$206*CapEx!AC$3","v":0},{"$f":"-S!$T$206*Overrides!AB72\n-S!$T$206*CapEx!AD$3","v":0},{"$f":"-S!$T$206*Overrides!AC72\n-S!$T$206*CapEx!AE$3","v":0},{"$f":"-S!$T$206*Overrides!AD72\n-S!$T$206*CapEx!AF$3","v":0},{"$f":"-S!$T$206*Overrides!AE72\n-S!$T$206*CapEx!AG$3","v":0},{"$f":"-S!$T$206*Overrides!AF72\n-S!$T$206*CapEx!AH$3","v":0},{"$f":"-S!$T$206*Overrides!AG72\n-S!$T$206*CapEx!AI$3","v":0},{"$f":"-S!$T$206*Overrides!AH72\n-S!$T$206*CapEx!AJ$3","v":0},{"$f":"-S!$T$206*Overrides!AI72\n-S!$T$206*CapEx!AK$3","v":0},{"$f":"-S!$T$206*Overrides!AJ72\n-S!$T$206*CapEx!AL$3","v":0},{"$f":"-S!$T$206*Overrides!AK72\n-S!$T$206*CapEx!AM$3","v":0},{"$f":"-S!$T$206*Overrides!AL72\n-S!$T$206*CapEx!AN$3","v":0},{"$f":"-S!$T$206*Overrides!AM72\n-S!$T$206*CapEx!AO$3","v":0},{"$f":"-S!$T$206*Overrides!AN72\n-S!$T$206*CapEx!AP$3","v":0},{"$f":"-S!$T$206*Overrides!AO72\n-S!$T$206*CapEx!AQ$3","v":0},{"$f":"-S!$T$206*Overrides!AP72\n-S!$T$206*CapEx!AR$3","v":0},{"$f":"-S!$T$206*Overrides!AQ72\n-S!$T$206*CapEx!AS$3","v":0},{"$f":"-S!$T$206*Overrides!AR72\n-S!$T$206*CapEx!AT$3","v":0},{"$f":"-S!$T$206*Overrides!AS72\n-S!$T$206*CapEx!AU$3","v":0},{"$f":"-S!$T$206*Overrides!AT72\n-S!$T$206*CapEx!AV$3","v":0},{"$f":"-S!$T$206*Overrides!AU72\n-S!$T$206*CapEx!AW$3","v":0},{"$f":"-S!$T$206*Overrides!AV72\n-S!$T$206*CapEx!AX$3","v":0},{"$f":"-S!$T$206*Overrides!AW72\n-S!$T$206*CapEx!AY$3","v":0},{"$f":"-S!$T$206*Overrides!AX72\n-S!$T$206*CapEx!AZ$3","v":0},{"$f":"-S!$T$206*Overrides!AY72\n-S!$T$206*CapEx!BA$3","v":0},{"$f":"-S!$T$206*Overrides!AZ72\n-S!$T$206*CapEx!BB$3","v":0},{"$f":"-S!$T$206*Overrides!BA72\n-S!$T$206*CapEx!BC$3","v":0},{"$f":"-S!$T$206*Overrides!BB72\n-S!$T$206*CapEx!BD$3","v":0},{"$f":"-S!$T$206*Overrides!BC72\n-S!$T$206*CapEx!BE$3","v":0},{"$f":"-S!$T$206*Overrides!BD72\n-S!$T$206*CapEx!BF$3","v":0},{"$f":"-S!$T$206*Overrides!BE72\n-S!$T$206*CapEx!BG$3","v":0},{"$f":"-S!$T$206*Overrides!BF72\n-S!$T$206*CapEx!BH$3","v":0},{"$f":"-S!$T$206*Overrides!BG72\n-S!$T$206*CapEx!BI$3","v":0},{"$f":"-S!$T$206*Overrides!BH72\n-S!$T$206*CapEx!BJ$3","v":0},{"$f":"-S!$T$206*Overrides!BI72\n-S!$T$206*CapEx!BK$3","v":0},{"$f":"-S!$T$206*Overrides!BJ72\n-S!$T$206*CapEx!BL$3","v":0},{"$f":"-S!$T$206*Overrides!BK72\n-S!$T$206*CapEx!BM$3","v":0},{"$f":"-S!$T$206*Overrides!BL72\n-S!$T$206*CapEx!BN$3","v":0},{"$f":"-S!$T$206*Overrides!BM72\n-S!$T$206*CapEx!BO$3","v":0},{"$f":"-S!$T$206*Overrides!BN72\n-S!$T$206*CapEx!BP$3","v":0},{"$f":"-S!$T$206*Overrides!BO72\n-S!$T$206*CapEx!BQ$3","v":0},{"$f":"-S!$T$206*Overrides!BP72\n-S!$T$206*CapEx!BR$3","v":0},{"$f":"-S!$T$206*Overrides!BQ72\n-S!$T$206*CapEx!BS$3","v":0},{"$f":"-S!$T$206*Overrides!BR72\n-S!$T$206*CapEx!BT$3","v":0},{"$f":"-S!$T$206*Overrides!BS72\n-S!$T$206*CapEx!BU$3","v":0},{"$f":"-S!$T$206*Overrides!BT72\n-S!$T$206*CapEx!BV$3","v":0},{"$f":"-S!$T$206*Overrides!BU72\n-S!$T$206*CapEx!BW$3","v":0},{"$f":"-S!$T$206*Overrides!BV72\n-S!$T$206*CapEx!BX$3","v":0},{"$f":"-S!$T$206*Overrides!BW72\n-S!$T$206*CapEx!BY$3","v":0},{"$f":"-S!$T$206*Overrides!BX72\n-S!$T$206*CapEx!BZ$3","v":0},{"$f":"-S!$T$206*Overrides!BY72\n-S!$T$206*CapEx!CA$3","v":0},{"$f":"-S!$T$206*Overrides!BZ72\n-S!$T$206*CapEx!CB$3","v":0},{"$f":"-S!$T$206*Overrides!CA72\n-S!$T$206*CapEx!CC$3","v":0},{"$f":"-S!$T$206*Overrides!CB72\n-S!$T$206*CapEx!CD$3","v":0},{"$f":"-S!$T$206*Overrides!CC72\n-S!$T$206*CapEx!CE$3","v":0},{"$f":"-S!$T$206*Overrides!CD72\n-S!$T$206*CapEx!CF$3","v":0},{"$f":"-S!$T$206*Overrides!CE72\n-S!$T$206*CapEx!CG$3","v":0},{"$f":"-S!$T$206*Overrides!CF72\n-S!$T$206*CapEx!CH$3","v":0},{"$f":"-S!$T$206*Overrides!CG72\n-S!$T$206*CapEx!CI$3","v":0},{"$f":"-S!$T$206*Overrides!CH72\n-S!$T$206*CapEx!CJ$3","v":0},{"$f":"-S!$T$206*Overrides!CI72\n-S!$T$206*CapEx!CK$3","v":0},{"$f":"-S!$T$206*Overrides!CJ72\n-S!$T$206*CapEx!CL$3","v":0},{"$f":"-S!$T$206*Overrides!CK72\n-S!$T$206*CapEx!CM$3","v":0},{"$f":"-S!$T$206*Overrides!CL72\n-S!$T$206*CapEx!CN$3","v":0},{"$f":"-S!$T$206*Overrides!CM72\n-S!$T$206*CapEx!CO$3","v":0},{"$f":"-S!$T$206*Overrides!CN72\n-S!$T$206*CapEx!CP$3","v":0},{"$f":"-S!$T$206*Overrides!CO72\n-S!$T$206*CapEx!CQ$3","v":0},{"$f":"-S!$T$206*Overrides!CP72\n-S!$T$206*CapEx!CR$3","v":0},{"$f":"-S!$T$206*Overrides!CQ72\n-S!$T$206*CapEx!CS$3","v":0},{"$f":"-S!$T$206*Overrides!CR72\n-S!$T$206*CapEx!CT$3","v":0},{"$f":"-S!$T$206*Overrides!CS72\n-S!$T$206*CapEx!CU$3","v":0},{"$f":"-S!$T$206*Overrides!CT72\n-S!$T$206*CapEx!CV$3","v":0},{"$f":"-S!$T$206*Overrides!CU72\n-S!$T$206*CapEx!CW$3","v":0},{"$f":"-S!$T$206*Overrides!CV72\n-S!$T$206*CapEx!CX$3","v":0},{"$f":"-S!$T$206*Overrides!CW72\n-S!$T$206*CapEx!CY$3","v":0}]
[null,null,"Capital expenditures for equipment installation",{"$f":"-S!$AE$206*CapEx!$D$3","v":0},{"$f":"-S!$AE$206*CapEx!E$3","v":0},{"$f":"-S!$AE$206*CapEx!F$3","v":0},{"$f":"-S!$AE$206*CapEx!G$3","v":0},{"$f":"-S!$AE$206*CapEx!H$3","v":0},{"$f":"-S!$AE$206*CapEx!I$3","v":0},{"$f":"-S!$AE$206*CapEx!J$3","v":0},{"$f":"-S!$AE$206*CapEx!K$3","v":0},{"$f":"-S!$AE$206*CapEx!L$3","v":0},{"$f":"-S!$AE$206*CapEx!M$3","v":0},{"$f":"-S!$AE$206*CapEx!N$3","v":0},{"$f":"-S!$AE$206*CapEx!O$3","v":0},{"$f":"-S!$AE$206*CapEx!P$3","v":0},{"$f":"-S!$AE$206*CapEx!Q$3","v":0},{"$f":"-S!$AE$206*CapEx!R$3","v":0},{"$f":"-S!$AE$206*CapEx!S$3","v":0},{"$f":"-S!$AE$206*CapEx!T$3","v":0},{"$f":"-S!$AE$206*CapEx!U$3","v":0},{"$f":"-S!$AE$206*CapEx!V$3","v":0},{"$f":"-S!$AE$206*CapEx!W$3","v":0},{"$f":"-S!$AE$206*CapEx!X$3","v":0},{"$f":"-S!$AE$206*CapEx!Y$3","v":0},{"$f":"-S!$AE$206*CapEx!Z$3","v":0},{"$f":"-S!$AE$206*CapEx!AA$3","v":0},{"$f":"-S!$AE$206*CapEx!AB$3","v":0},{"$f":"-S!$AE$206*CapEx!AC$3","v":0},{"$f":"-S!$AE$206*CapEx!AD$3","v":0},{"$f":"-S!$AE$206*CapEx!AE$3","v":0},{"$f":"-S!$AE$206*CapEx!AF$3","v":0},{"$f":"-S!$AE$206*CapEx!AG$3","v":0},{"$f":"-S!$AE$206*CapEx!AH$3","v":0},{"$f":"-S!$AE$206*CapEx!AI$3","v":0},{"$f":"-S!$AE$206*CapEx!AJ$3","v":0},{"$f":"-S!$AE$206*CapEx!AK$3","v":0},{"$f":"-S!$AE$206*CapEx!AL$3","v":0},{"$f":"-S!$AE$206*CapEx!AM$3","v":0},{"$f":"-S!$AE$206*CapEx!AN$3","v":0},{"$f":"-S!$AE$206*CapEx!AO$3","v":0},{"$f":"-S!$AE$206*CapEx!AP$3","v":0},{"$f":"-S!$AE$206*CapEx!AQ$3","v":0},{"$f":"-S!$AE$206*CapEx!AR$3","v":0},{"$f":"-S!$AE$206*CapEx!AS$3","v":0},{"$f":"-S!$AE$206*CapEx!AT$3","v":0},{"$f":"-S!$AE$206*CapEx!AU$3","v":0},{"$f":"-S!$AE$206*CapEx!AV$3","v":0},{"$f":"-S!$AE$206*CapEx!AW$3","v":0},{"$f":"-S!$AE$206*CapEx!AX$3","v":0},{"$f":"-S!$AE$206*CapEx!AY$3","v":0},{"$f":"-S!$AE$206*CapEx!AZ$3","v":0},{"$f":"-S!$AE$206*CapEx!BA$3","v":0},{"$f":"-S!$AE$206*CapEx!BB$3","v":0},{"$f":"-S!$AE$206*CapEx!BC$3","v":0},{"$f":"-S!$AE$206*CapEx!BD$3","v":0},{"$f":"-S!$AE$206*CapEx!BE$3","v":0},{"$f":"-S!$AE$206*CapEx!BF$3","v":0},{"$f":"-S!$AE$206*CapEx!BG$3","v":0},{"$f":"-S!$AE$206*CapEx!BH$3","v":0},{"$f":"-S!$AE$206*CapEx!BI$3","v":0},{"$f":"-S!$AE$206*CapEx!BJ$3","v":0},{"$f":"-S!$AE$206*CapEx!BK$3","v":0},{"$f":"-S!$AE$206*CapEx!BL$3","v":0},{"$f":"-S!$AE$206*CapEx!BM$3","v":0},{"$f":"-S!$AE$206*CapEx!BN$3","v":0},{"$f":"-S!$AE$206*CapEx!BO$3","v":0},{"$f":"-S!$AE$206*CapEx!BP$3","v":0},{"$f":"-S!$AE$206*CapEx!BQ$3","v":0},{"$f":"-S!$AE$206*CapEx!BR$3","v":0},{"$f":"-S!$AE$206*CapEx!BS$3","v":0},{"$f":"-S!$AE$206*CapEx!BT$3","v":0},{"$f":"-S!$AE$206*CapEx!BU$3","v":0},{"$f":"-S!$AE$206*CapEx!BV$3","v":0},{"$f":"-S!$AE$206*CapEx!BW$3","v":0},{"$f":"-S!$AE$206*CapEx!BX$3","v":0},{"$f":"-S!$AE$206*CapEx!BY$3","v":0},{"$f":"-S!$AE$206*CapEx!BZ$3","v":0},{"$f":"-S!$AE$206*CapEx!CA$3","v":0},{"$f":"-S!$AE$206*CapEx!CB$3","v":0},{"$f":"-S!$AE$206*CapEx!CC$3","v":0},{"$f":"-S!$AE$206*CapEx!CD$3","v":0},{"$f":"-S!$AE$206*CapEx!CE$3","v":0},{"$f":"-S!$AE$206*CapEx!CF$3","v":0},{"$f":"-S!$AE$206*CapEx!CG$3","v":0},{"$f":"-S!$AE$206*CapEx!CH$3","v":0},{"$f":"-S!$AE$206*CapEx!CI$3","v":0},{"$f":"-S!$AE$206*CapEx!CJ$3","v":0},{"$f":"-S!$AE$206*CapEx!CK$3","v":0},{"$f":"-S!$AE$206*CapEx!CL$3","v":0},{"$f":"-S!$AE$206*CapEx!CM$3","v":0},{"$f":"-S!$AE$206*CapEx!CN$3","v":0},{"$f":"-S!$AE$206*CapEx!CO$3","v":0},{"$f":"-S!$AE$206*CapEx!CP$3","v":0},{"$f":"-S!$AE$206*CapEx!CQ$3","v":0},{"$f":"-S!$AE$206*CapEx!CR$3","v":0},{"$f":"-S!$AE$206*CapEx!CS$3","v":0},{"$f":"-S!$AE$206*CapEx!CT$3","v":0},{"$f":"-S!$AE$206*CapEx!CU$3","v":0},{"$f":"-S!$AE$206*CapEx!CV$3","v":0},{"$f":"-S!$AE$206*CapEx!CW$3","v":0},{"$f":"-S!$AE$206*CapEx!CX$3","v":0},{"$f":"-S!$AE$206*CapEx!CY$3","v":0}]
[null,null,"Inflow of equity",{"$f":"-(D190+D197)/(1+S!EX206)","v":146891560.16534382},{"$f":"IF(E190=0,((E198-E194-E197)>=0)*(E198-E194-E197),\n((E198-E194-E197)>=0)*(E198-E194-E197)/(1+S!$EX$206))","v":152461688.12681365},{"$f":"IF(F190=0,((F198-F194-F197)>=0)*(F198-F194-F197),\n((F198-F194-F197)>=0)*(F198-F194-F197)/(1+S!$EX$206))","v":159909230.75879732},{"$f":"IF(G190=0,((G198-G194-G197)>=0)*(G198-G194-G197),\n((G198-G194-G197)>=0)*(G198-G194-G197)/(1+S!$EX$206))","v":29348739.044982251},{"$f":"IF(H190=0,((H198-H194-H197)>=0)*(H198-H194-H197),\n((H198-H194-H197)>=0)*(H198-H194-H197)/(1+S!$EX$206))","v":0},{"$f":"IF(I190=0,((I198-I194-I197)>=0)*(I198-I194-I197),\n((I198-I194-I197)>=0)*(I198-I194-I197)/(1+S!$EX$206))","v":0},{"$f":"IF(J190=0,((J198-J194-J197)>=0)*(J198-J194-J197),\n((J198-J194-J197)>=0)*(J198-J194-J197)/(1+S!$EX$206))","v":0},{"$f":"IF(K190=0,((K198-K194-K197)>=0)*(K198-K194-K197),\n((K198-K194-K197)>=0)*(K198-K194-K197)/(1+S!$EX$206))","v":0},{"$f":"IF(L190=0,((L198-L194-L197)>=0)*(L198-L194-L197),\n((L198-L194-L197)>=0)*(L198-L194-L197)/(1+S!$EX$206))","v":0},{"$f":"IF(M190=0,((M198-M194-M197)>=0)*(M198-M194-M197),\n((M198-M194-M197)>=0)*(M198-M194-M197)/(1+S!$EX$206))","v":0},{"$f":"IF(N190=0,((N198-N194-N197)>=0)*(N198-N194-N197),\n((N198-N194-N197)>=0)*(N198-N194-N197)/(1+S!$EX$206))","v":0},{"$f":"IF(O190=0,((O198-O194-O197)>=0)*(O198-O194-O197),\n((O198-O194-O197)>=0)*(O198-O194-O197)/(1+S!$EX$206))","v":0},{"$f":"IF(P190=0,((P198-P194-P197)>=0)*(P198-P194-P197),\n((P198-P194-P197)>=0)*(P198-P194-P197)/(1+S!$EX$206))","v":0},{"$f":"IF(Q190=0,((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197),\n((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197)/(1+S!$EX$206))","v":0},{"$f":"IF(R190=0,((R198-R194-R197)>=0)*(R198-R194-R197),\n((R198-R194-R197)>=0)*(R198-R194-R197)/(1+S!$EX$206))","v":0},{"$f":"IF(S190=0,((S198-S194-S197)>=0)*(S198-S194-S197),\n((S198-S194-S197)>=0)*(S198-S194-S197)/(1+S!$EX$206))","v":0},{"$f":"IF(T190=0,((T198-T194-T197)>=0)*(T198-T194-T197),\n((T198-T194-T197)>=0)*(T198-T194-T197)/(1+S!$EX$206))","v":0},{"$f":"IF(U190=0,((U198-U194-U197)>=0)*(U198-U194-U197),\n((U198-U194-U197)>=0)*(U198-U194-U197)/(1+S!$EX$206))","v":0},{"$f":"IF(V190=0,((V198-V194-V197)>=0)*(V198-V194-V197),\n((V198-V194-V197)>=0)*(V198-V194-V197)/(1+S!$EX$206))","v":0},{"$f":"IF(W190=0,((W198-W194-W197)>=0)*(W198-W194-W197),\n((W198-W194-W197)>=0)*(W198-W194-W197)/(1+S!$EX$206))","v":0},{"$f":"IF(X190=0,((X198-X194-X197)>=0)*(X198-X194-X197),\n((X198-X194-X197)>=0)*(X198-X194-X197)/(1+S!$EX$206))","v":0},{"$f":"IF(Y190=0,((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197),\n((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197)/(1+S!$EX$206))","v":0},{"$f":"IF(Z190=0,((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197),\n((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197)/(1+S!$EX$206))","v":0},{"$f":"IF(AA190=0,((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197),\n((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197)/(1+S!$EX$206))","v":0},{"$f":"IF(AB190=0,((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197),\n((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197)/(1+S!$EX$206))","v":0},{"$f":"IF(AC190=0,((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197),\n((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197)/(1+S!$EX$206))","v":0},{"$f":"IF(AD190=0,((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197),\n((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197)/(1+S!$EX$206))","v":0},{"$f":"IF(AE190=0,((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197),\n((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197)/(1+S!$EX$206))","v":0},{"$f":"IF(AF190=0,((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197),\n((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197)/(1+S!$EX$206))","v":0},{"$f":"IF(AG190=0,((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197),\n((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197)/(1+S!$EX$206))","v":0},{"$f":"IF(AH190=0,((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197),\n((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197)/(1+S!$EX$206))","v":0},{"$f":"IF(AI190=0,((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197),\n((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197)/(1+S!$EX$206))","v":0},{"$f":"IF(AJ190=0,((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197),\n((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AK190=0,((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197),\n((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197)/(1+S!$EX$206))","v":0},{"$f":"IF(AL190=0,((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197),\n((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197)/(1+S!$EX$206))","v":0},{"$f":"IF(AM190=0,((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197),\n((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197)/(1+S!$EX$206))","v":0},{"$f":"IF(AN190=0,((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197),\n((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197)/(1+S!$EX$206))","v":0},{"$f":"IF(AO190=0,((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197),\n((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197)/(1+S!$EX$206))","v":0},{"$f":"IF(AP190=0,((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197),\n((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197)/(1+S!$EX$206))","v":0},{"$f":"IF(AQ190=0,((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197),\n((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AR190=0,((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197),\n((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197)/(1+S!$EX$206))","v":0},{"$f":"IF(AS190=0,((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197),\n((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197)/(1+S!$EX$206))","v":0},{"$f":"IF(AT190=0,((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197),\n((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197)/(1+S!$EX$206))","v":0},{"$f":"IF(AU190=0,((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197),\n((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197)/(1+S!$EX$206))","v":383314407.42128831},{"$f":"IF(AV190=0,((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197),\n((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197)/(1+S!$EX$206))","v":0},{"$f":"IF(AW190=0,((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197),\n((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197)/(1+S!$EX$206))","v":0},{"$f":"IF(AX190=0,((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197),\n((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197)/(1+S!$EX$206))","v":0},{"$f":"IF(AY190=0,((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197),\n((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197)/(1+S!$EX$206))","v":0},{"$f":"IF(AZ190=0,((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197),\n((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BA190=0,((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197),\n((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197)/(1+S!$EX$206))","v":0},{"$f":"IF(BB190=0,((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197),\n((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197)/(1+S!$EX$206))","v":0},{"$f":"IF(BC190=0,((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197),\n((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197)/(1+S!$EX$206))","v":0},{"$f":"IF(BD190=0,((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197),\n((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197)/(1+S!$EX$206))","v":0},{"$f":"IF(BE190=0,((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197),\n((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197)/(1+S!$EX$206))","v":0},{"$f":"IF(BF190=0,((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197),\n((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197)/(1+S!$EX$206))","v":0},{"$f":"IF(BG190=0,((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197),\n((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197)/(1+S!$EX$206))","v":0},{"$f":"IF(BH190=0,((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197),\n((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197)/(1+S!$EX$206))","v":0},{"$f":"IF(BI190=0,((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197),\n((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197)/(1+S!$EX$206))","v":0},{"$f":"IF(BJ190=0,((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197),\n((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BK190=0,((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197),\n((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197)/(1+S!$EX$206))","v":0},{"$f":"IF(BL190=0,((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197),\n((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197)/(1+S!$EX$206))","v":0},{"$f":"IF(BM190=0,((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197),\n((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197)/(1+S!$EX$206))","v":0},{"$f":"IF(BN190=0,((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197),\n((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197)/(1+S!$EX$206))","v":0},{"$f":"IF(BO190=0,((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197),\n((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197)/(1+S!$EX$206))","v":0},{"$f":"IF(BP190=0,((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197),\n((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197)/(1+S!$EX$206))","v":0},{"$f":"IF(BQ190=0,((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197),\n((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BR190=0,((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197),\n((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197)/(1+S!$EX$206))","v":0},{"$f":"IF(BS190=0,((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197),\n((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197)/(1+S!$EX$206))","v":0},{"$f":"IF(BT190=0,((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197),\n((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197)/(1+S!$EX$206))","v":0},{"$f":"IF(BU190=0,((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197),\n((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197)/(1+S!$EX$206))","v":0},{"$f":"IF(BV190=0,((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197),\n((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197)/(1+S!$EX$206))","v":0},{"$f":"IF(BW190=0,((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197),\n((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197)/(1+S!$EX$206))","v":0},{"$f":"IF(BX190=0,((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197),\n((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197)/(1+S!$EX$206))","v":0},{"$f":"IF(BY190=0,((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197),\n((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197)/(1+S!$EX$206))","v":0},{"$f":"IF(BZ190=0,((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197),\n((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CA190=0,((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197),\n((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197)/(1+S!$EX$206))","v":0},{"$f":"IF(CB190=0,((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197),\n((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197)/(1+S!$EX$206))","v":0},{"$f":"IF(CC190=0,((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197),\n((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197)/(1+S!$EX$206))","v":0},{"$f":"IF(CD190=0,((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197),\n((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197)/(1+S!$EX$206))","v":0},{"$f":"IF(CE190=0,((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197),\n((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197)/(1+S!$EX$206))","v":0},{"$f":"IF(CF190=0,((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197),\n((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197)/(1+S!$EX$206))","v":0},{"$f":"IF(CG190=0,((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197),\n((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197)/(1+S!$EX$206))","v":0},{"$f":"IF(CH190=0,((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197),\n((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197)/(1+S!$EX$206))","v":0},{"$f":"IF(CI190=0,((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197),\n((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197)/(1+S!$EX$206))","v":0},{"$f":"IF(CJ190=0,((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197),\n((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CK190=0,((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197),\n((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197)/(1+S!$EX$206))","v":0},{"$f":"IF(CL190=0,((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197),\n((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197)/(1+S!$EX$206))","v":0},{"$f":"IF(CM190=0,((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197),\n((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197)/(1+S!$EX$206))","v":0},{"$f":"IF(CN190=0,((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197),\n((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197)/(1+S!$EX$206))","v":0},{"$f":"IF(CO190=0,((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197),\n((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197)/(1+S!$EX$206))","v":0},{"$f":"IF(CP190=0,((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197),\n((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197)/(1+S!$EX$206))","v":0},{"$f":"IF(CQ190=0,((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197),\n((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CR190=0,((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197),\n((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197)/(1+S!$EX$206))","v":0},{"$f":"IF(CS190=0,((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197),\n((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197)/(1+S!$EX$206))","v":0},{"$f":"IF(CT190=0,((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197),\n((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197)/(1+S!$EX$206))","v":0},{"$f":"IF(CU190=0,((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197),\n((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197)/(1+S!$EX$206))","v":0},{"$f":"IF(CV190=0,((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197),\n((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197)/(1+S!$EX$206))","v":0},{"$f":"IF(CW190=0,((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197),\n((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197)/(1+S!$EX$206))","v":0},{"$f":"IF(CX190=0,((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197),\n((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197)/(1+S!$EX$206))","v":0},{"$f":"IF(CY190=0,((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197),\n((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197)/(1+S!$EX$206))","v":0}]
[null,null,"Dividends paid",0,{"$f":"((E198-E193-E194-E197)<=0)*(E198-E193-E194-E197)","v":0},{"$f":"((F198-F193-F194-F197)<=0)*(F198-F193-F194-F197)","v":0},0,-93396403.83883664,-74637215.063504159,-52172255.759457909,{"$f":"((K198-K193-K194-K197)<=0)*(K198-K193-K194-K197)","v":-55549159.163828641},-65545454.157731503,-28995992.203434847,-43514753.193964183,-47396845.514426991,-48790733.966992274,-50098850.087182239,-51431820.413655862,-52790884.863536716,-54173837.733897775,-55585391.649493814,-57021440.14878805,-58487098.510266975,{"$f":"((X198-X193-X194-X197)<=0)*(X198-X193-X194-X197)","v":-59978279.439915881},-61500117.747926295,-63048546.043090716,-64628719.416561395,-63247217.170032442,-65948139.429495841,-67835758.063562497,-69538249.255403459,-71273087.77988942,-73040888.236340597,-74842276.901464388,-76677891.95122546,-78548383.686932042,-80454414.765617028,-82396660.434797049,-84375808.771691486,-86392560.926986963,-88447631.373232931,-90541748.157957643,-92675653.161592126,-94850102.360295683,-97065866.093774468,-99323729.338189483,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"((BR198-BR193-BR194-BR197)<=0)*(BR198-BR193-BR194-BR197)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative  tax loss carryforward",{"$f":"-SUM(D114:D153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(AJ114:AJ153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(BP114:BP153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total assets",{"$f":"+D207+D204+D208","v":367228900.41335952},{"$f":"+E207+E204+E208","v":741420460.77855635},1127004193.7065012,1134583891.2444682,813642314.15728939,578110431.30879378,443381141.51809049,340901213.41661018,230298186.32555071,228846024.75163662,224839137.14365608,218659051.32219058,212404142.96102962,206185246.64489305,200003046.60263634,193856028.39318424,187749709.67725539,181679623.40270078,175651698.32843247,169661495.17473012,163714971.00061014,157807715.36415875,151945714.71011764,146124588.54062667,148962597.87963456,151600267.64698726,154067060.94364673,156580723.31294271,159142145.26725534,161752234.23869988,164411914.90060186,167122129.49507999,169883838.16685319,172698019.30339009,175565669.88152122,178487805.82063684,181465462.34259561,184499694.33847162,187591576.74226928,190742204.91173908,193952695.0164288,197224184.43310767,200557832.14870343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ207+BQ204+BQ208","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative equity from capital incentives",{"$f":"+D197","v":0},{"$f":"+(D216+E197)*(E5>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+(BP216+BQ197)*(BQ5>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"+C235+1","v":2},null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(G$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(H$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(I$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(J$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(K$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(L$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(M$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(N$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C236+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C236)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C236+1),,0)),0),0)","v":0}]
[null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0}]
[null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C247+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C247)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C247+1),,0)),0),0)","v":0}]
[null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0}]
[null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C260+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C260)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C260+1),,0)),0),0)","v":0}]
[null,null,33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C267+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C267)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C267+1),,0)),0),0)","v":0}]
[null,null,43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C277+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C277)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C277+1),,0)),0),0)","v":0}]
[null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C280+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C280)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C280+1),,0)),0),0)","v":0}]
[null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0}]
[null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0}]
[null,null,64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C298+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C298)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C298+1),,0)),0),0)","v":0}]
[null,null,73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C307+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C307)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C307+1),,0)),0),0)","v":0}]
[null,null,81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C315+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C315)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C315+1),,0)),0),0)","v":0}]
[null,null,84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0}]
[null,null,93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C327+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C327)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C327+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C327+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C327)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C327+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C327+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C327)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C327+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C327+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C327)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C327+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C327+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C327)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C327+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C327+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C327)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C327+1),,0)),0),0)","v":0}]
[null,null,97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C331+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C331)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C331+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C331+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C331)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C331+1),,0)),0),0)","v":0}]
[null,null,{"$f":"+C235","v":1},null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(F$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(G$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(H$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(I$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(J$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(K$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(L$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(M$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(N$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C338+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C338)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C338+1),,0)),0),0)","v":0}]
[null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0}]
[null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C350+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C350)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C350+1),,0)),0),0)","v":0}]
[null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C358+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C358)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C358+1),,0)),0),0)","v":0}]
[null,null,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C365+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C365)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C365+1),,0)),0),0)","v":0}]
[null,null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C369+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C369)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C369+1),,0)),0),0)","v":0}]
[null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C378+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C378)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C378+1),,0)),0),0)","v":0}]
[null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C381+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C381)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C381+1),,0)),0),0)","v":0}]
[null,null,52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C389+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C389)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C389+1),,0)),0),0)","v":0}]
[null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0}]
[null,null,63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C400+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C400)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C400+1),,0)),0),0)","v":0}]
[null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0}]
[null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C416+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C416)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C416+1),,0)),0),0)","v":0}]
[null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C419+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C419)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C419+1),,0)),0),0)","v":0}]
[null,null,92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0}]
[null,null,99]
[]
[]
[null,null,"Assets - Liabilities - Equity (calculations error check)",{"$f":"+D209-D213-D220","v":0},0,0,0,-1.7881393432617188E-7,-1.7881393432617188E-7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.1920928955078125E-7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP209-BP213-BP220","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"This Sheet H2 Price",{"$f":"+D464","v":1337.7961674063758}]
[]
[null,null,null,"H2 price","NPV"]
[null,null,"G1",{"$f":"+'G1'!D460","v":1},{"$f":"+'G1'!$D$456","v":-950081195.96558475}]
[null,null,"G2",{"$f":"+'G1'!D461","v":2},{"$f":"+'G2'!$D$456","v":-949370480.8849082}]
[null,null,"G3",{"$f":"+'G2'!D462","v":1337.7961674053231},{"$f":"+'G3'!$D$456","v":-7.4821710586547852E-4}]
[null,null,"G4",{"$f":"+'G3'!D463","v":1337.7961674063756},{"$f":"+'G4'!$D$456","v":-2.6822090148925781E-7}]
[null,null,"G5",{"$f":"+'G4'!D464","v":1337.7961674063758},{"$f":"+'G5'!$D$456","v":0}]
[null,null,"G6",{"$f":"-INDEX(LINEST(E463:E464,D463:D464, TRUE),2)/INDEX(LINEST(E463:E464,D463:D464, TRUE),1)","v":1337.7961674063761}]
[null,null,"G7"]
[null,null,"G8"]
[null,null,"G9"]
[]
[]
[null,null,null,null,null,{"$f":"-INDEX(LINEST(E463:E464,D463:D464, TRUE),2)/INDEX(LINEST(E463:E464,D463:D464, TRUE),1)","v":1337.7961674063761}]

{"sheet":"G6","index":8,"n_rows":468,"n_cols":103,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,"General information"]
[null,null,"Calendar year (end of year)",{"$f":"+E4-1","v":2020},{"$f":"S!$BR$206","v":2021},{"$f":"+E4+1","v":2022},{"$f":"+F4+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,{"$f":"+BR4+1","v":2087},2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119]
[null,null,"Analysis year (end of year)",{"$f":"+E5-1","v":0},{"$f":"IF((COLUMN(E5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(E5)-COLUMN($D$5))","v":1},{"$f":"IF((COLUMN(F5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(F5)-COLUMN($D$5))","v":2},{"$f":"IF((COLUMN(G5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(G5)-COLUMN($D$5))","v":3},{"$f":"IF((COLUMN(H5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(H5)-COLUMN($D$5))","v":4},{"$f":"IF((COLUMN(I5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(I5)-COLUMN($D$5))","v":5},{"$f":"IF((COLUMN(J5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(J5)-COLUMN($D$5))","v":6},{"$f":"IF((COLUMN(K5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(K5)-COLUMN($D$5))","v":7},{"$f":"IF((COLUMN(L5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(L5)-COLUMN($D$5))","v":8},{"$f":"IF((COLUMN(M5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(M5)-COLUMN($D$5))","v":9},{"$f":"IF((COLUMN(N5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(N5)-COLUMN($D$5))","v":10},{"$f":"IF((COLUMN(O5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(O5)-COLUMN($D$5))","v":11},{"$f":"IF((COLUMN(P5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(P5)-COLUMN($D$5))","v":12},{"$f":"IF((COLUMN(Q5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Q5)-COLUMN($D$5))","v":13},{"$f":"IF((COLUMN(R5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(R5)-COLUMN($D$5))","v":14},{"$f":"IF((COLUMN(S5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(S5)-COLUMN($D$5))","v":15},{"$f":"IF((COLUMN(T5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(T5)-COLUMN($D$5))","v":16},{"$f":"IF((COLUMN(U5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(U5)-COLUMN($D$5))","v":17},{"$f":"IF((COLUMN(V5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(V5)-COLUMN($D$5))","v":18},{"$f":"IF((COLUMN(W5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(W5)-COLUMN($D$5))","v":19},{"$f":"IF((COLUMN(X5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(X5)-COLUMN($D$5))","v":20},{"$f":"IF((COLUMN(Y5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Y5)-COLUMN($D$5))","v":21},{"$f":"IF((COLUMN(Z5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Z5)-COLUMN($D$5))","v":22},{"$f":"IF((COLUMN(AA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AA5)-COLUMN($D$5))","v":23},{"$f":"IF((COLUMN(AB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AB5)-COLUMN($D$5))","v":24},{"$f":"IF((COLUMN(AC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AC5)-COLUMN($D$5))","v":25},{"$f":"IF((COLUMN(AD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AD5)-COLUMN($D$5))","v":26},{"$f":"IF((COLUMN(AE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AE5)-COLUMN($D$5))","v":27},{"$f":"IF((COLUMN(AF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AF5)-COLUMN($D$5))","v":28},{"$f":"IF((COLUMN(AG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AG5)-COLUMN($D$5))","v":29},{"$f":"IF((COLUMN(AH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AH5)-COLUMN($D$5))","v":30},{"$f":"IF((COLUMN(AI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AI5)-COLUMN($D$5))","v":31},{"$f":"IF((COLUMN(AJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AJ5)-COLUMN($D$5))","v":32},{"$f":"IF((COLUMN(AK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AK5)-COLUMN($D$5))","v":33},{"$f":"IF((COLUMN(AL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AL5)-COLUMN($D$5))","v":34},{"$f":"IF((COLUMN(AM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AM5)-COLUMN($D$5))","v":35},{"$f":"IF((COLUMN(AN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AN5)-COLUMN($D$5))","v":36},{"$f":"IF((COLUMN(AO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AO5)-COLUMN($D$5))","v":37},{"$f":"IF((COLUMN(AP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AP5)-COLUMN($D$5))","v":38},{"$f":"IF((COLUMN(AQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AQ5)-COLUMN($D$5))","v":39},{"$f":"IF((COLUMN(AR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AR5)-COLUMN($D$5))","v":40},{"$f":"IF((COLUMN(AS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AS5)-COLUMN($D$5))","v":41},{"$f":"IF((COLUMN(AT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AT5)-COLUMN($D$5))","v":42},{"$f":"IF((COLUMN(AU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AU5)-COLUMN($D$5))","v":43},{"$f":"IF((COLUMN(AV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CY5)-COLUMN($D$5))","v":0}]
[null,null,"Years of station operation (fractional)",0,{"$f":"MIN(MAX(E5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(F5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(G5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(H5-S!$BT$206/12,0),S!$BS$206)","v":1},{"$f":"MIN(MAX(I5-S!$BT$206/12,0),S!$BS$206)","v":2},{"$f":"MIN(MAX(J5-S!$BT$206/12,0),S!$BS$206)","v":3},{"$f":"MIN(MAX(K5-S!$BT$206/12,0),S!$BS$206)","v":4},{"$f":"MIN(MAX(L5-S!$BT$206/12,0),S!$BS$206)","v":5},{"$f":"MIN(MAX(M5-S!$BT$206/12,0),S!$BS$206)","v":6},{"$f":"MIN(MAX(N5-S!$BT$206/12,0),S!$BS$206)","v":7},{"$f":"MIN(MAX(O5-S!$BT$206/12,0),S!$BS$206)","v":8},{"$f":"MIN(MAX(P5-S!$BT$206/12,0),S!$BS$206)","v":9},{"$f":"MIN(MAX(Q5-S!$BT$206/12,0),S!$BS$206)","v":10},{"$f":"MIN(MAX(R5-S!$BT$206/12,0),S!$BS$206)","v":11},{"$f":"MIN(MAX(S5-S!$BT$206/12,0),S!$BS$206)","v":12},{"$f":"MIN(MAX(T5-S!$BT$206/12,0),S!$BS$206)","v":13},{"$f":"MIN(MAX(U5-S!$BT$206/12,0),S!$BS$206)","v":14},{"$f":"MIN(MAX(V5-S!$BT$206/12,0),S!$BS$206)","v":15},{"$f":"MIN(MAX(W5-S!$BT$206/12,0),S!$BS$206)","v":16},{"$f":"MIN(MAX(X5-S!$BT$206/12,0),S!$BS$206)","v":17},{"$f":"MIN(MAX(Y5-S!$BT$206/12,0),S!$BS$206)","v":18},{"$f":"MIN(MAX(Z5-S!$BT$206/12,0),S!$BS$206)","v":19},{"$f":"MIN(MAX(AA5-S!$BT$206/12,0),S!$BS$206)","v":20},{"$f":"MIN(MAX(AB5-S!$BT$206/12,0),S!$BS$206)","v":21},{"$f":"MIN(MAX(AC5-S!$BT$206/12,0),S!$BS$206)","v":22},{"$f":"MIN(MAX(AD5-S!$BT$206/12,0),S!$BS$206)","v":23},{"$f":"MIN(MAX(AE5-S!$BT$206/12,0),S!$BS$206)","v":24},{"$f":"MIN(MAX(AF5-S!$BT$206/12,0),S!$BS$206)","v":25},{"$f":"MIN(MAX(AG5-S!$BT$206/12,0),S!$BS$206)","v":26},{"$f":"MIN(MAX(AH5-S!$BT$206/12,0),S!$BS$206)","v":27},{"$f":"MIN(MAX(AI5-S!$BT$206/12,0),S!$BS$206)","v":28},{"$f":"MIN(MAX(AJ5-S!$BT$206/12,0),S!$BS$206)","v":29},{"$f":"MIN(MAX(AK5-S!$BT$206/12,0),S!$BS$206)","v":30},{"$f":"MIN(MAX(AL5-S!$BT$206/12,0),S!$BS$206)","v":31},{"$f":"MIN(MAX(AM5-S!$BT$206/12,0),S!$BS$206)","v":32},{"$f":"MIN(MAX(AN5-S!$BT$206/12,0),S!$BS$206)","v":33},{"$f":"MIN(MAX(AO5-S!$BT$206/12,0),S!$BS$206)","v":34},{"$f":"MIN(MAX(AP5-S!$BT$206/12,0),S!$BS$206)","v":35},{"$f":"MIN(MAX(AQ5-S!$BT$206/12,0),S!$BS$206)","v":36},{"$f":"MIN(MAX(AR5-S!$BT$206/12,0),S!$BS$206)","v":37},{"$f":"MIN(MAX(AS5-S!$BT$206/12,0),S!$BS$206)","v":38},{"$f":"MIN(MAX(AT5-S!$BT$206/12,0),S!$BS$206)","v":39},{"$f":"MIN(MAX(AU5-S!$BT$206/12,0),S!$BS$206)","v":40},{"$f":"MIN(MAX(AV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CY5-S!$BT$206/12,0),S!$BS$206)","v":0}]
[null,null,"Fraction of year operated",0,{"$f":"MAX(+E6-D6,0)","v":0},{"$f":"MAX(+F6-E6,0)","v":0},0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(+BR6-BQ6,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Average utilization",{"$f":"MIN(S!$BV$206/(S!$BU$206+1)*D6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-D5,1)","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0))*E$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*E6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-E5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0))*F$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*F6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-F5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0))*G$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*G6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-G5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0))*H$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*H6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-H5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0))*I$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*I6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-I5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0))*J$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*J6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-J5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0))*K$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*K6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-K5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0))*L$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*L6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-L5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0))*M$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*M6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-M5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0))*N$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*N6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-N5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0))*O$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*O6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-O5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0))*P$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*P6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-P5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0))*Q$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Q6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Q5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0))*R$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*R6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-R5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0))*S$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*S6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-S5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0))*T$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*T6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-T5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0))*U$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*U6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-U5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0))*V$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*V6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-V5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0))*W$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*W6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-W5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0))*X$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*X6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-X5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0))*Y$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Y6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Y5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0))*Z$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Z6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Z5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0))*AA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AA5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0))*AB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AB5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0))*AC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AC5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0))*AD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AD5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0))*AE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AE5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0))*AF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AF5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0))*AG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AG5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0))*AH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AH5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0))*AI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AI5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0))*AJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AJ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0))*AK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AK5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0))*AL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AL5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0))*AM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AM5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0))*AN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AN5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0))*AO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AO5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0))*AP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AP5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0))*AQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AQ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0))*AR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AR5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0))*AS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AS5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0))*AT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AT5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0))*AU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AU5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0))*AV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0))*AW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0))*AX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0))*AY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0))*AZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0))*BA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0))*BB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0))*BC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0))*BD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0))*BE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0))*BF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0))*BG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0))*BH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0))*BI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0))*BJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0))*BK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0))*BL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0))*BM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0))*BN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0))*BO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0))*BP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0))*BQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0))*BR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0))*BS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0))*BT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0))*BU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0))*BV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0))*BW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0))*BX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0))*BY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0))*BZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0))*CA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0))*CB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0))*CC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0))*CD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0))*CE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0))*CF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0))*CG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0))*CH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0))*CI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0))*CJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0))*CK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0))*CL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0))*CM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0))*CN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0))*CO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0))*CP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0))*CQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0))*CR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0))*CS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0))*CT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0))*CU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0))*CV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0))*CW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0))*CX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0))*CY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CY5,1))","v":0}]
[null,null,"Take or pay contract volume penalty (kg/year)",{"$f":"MAX(S!$DP$206-D8,0)*S!$S$206*365*(D6>0)*(D6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-E8,0)*S!$S$206*365*(E6>0)*(E6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-F8,0)*S!$S$206*365*(F6>0)*(F6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-G8,0)*S!$S$206*365*(G6>0)*(G6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-H8,0)*S!$S$206*365*(H6>0)*(H6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-I8,0)*S!$S$206*365*(I6>0)*(I6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-J8,0)*S!$S$206*365*(J6>0)*(J6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-K8,0)*S!$S$206*365*(K6>0)*(K6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-L8,0)*S!$S$206*365*(L6>0)*(L6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-M8,0)*S!$S$206*365*(M6>0)*(M6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-N8,0)*S!$S$206*365*(N6>0)*(N6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-O8,0)*S!$S$206*365*(O6>0)*(O6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-P8,0)*S!$S$206*365*(P6>0)*(P6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Q8,0)*S!$S$206*365*(Q6>0)*(Q6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-R8,0)*S!$S$206*365*(R6>0)*(R6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-S8,0)*S!$S$206*365*(S6>0)*(S6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-T8,0)*S!$S$206*365*(T6>0)*(T6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-U8,0)*S!$S$206*365*(U6>0)*(U6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-V8,0)*S!$S$206*365*(V6>0)*(V6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-W8,0)*S!$S$206*365*(W6>0)*(W6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-X8,0)*S!$S$206*365*(X6>0)*(X6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Y8,0)*S!$S$206*365*(Y6>0)*(Y6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Z8,0)*S!$S$206*365*(Z6>0)*(Z6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AA8,0)*S!$S$206*365*(AA6>0)*(AA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AB8,0)*S!$S$206*365*(AB6>0)*(AB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AC8,0)*S!$S$206*365*(AC6>0)*(AC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AD8,0)*S!$S$206*365*(AD6>0)*(AD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AE8,0)*S!$S$206*365*(AE6>0)*(AE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AF8,0)*S!$S$206*365*(AF6>0)*(AF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AG8,0)*S!$S$206*365*(AG6>0)*(AG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AH8,0)*S!$S$206*365*(AH6>0)*(AH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AI8,0)*S!$S$206*365*(AI6>0)*(AI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AJ8,0)*S!$S$206*365*(AJ6>0)*(AJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AK8,0)*S!$S$206*365*(AK6>0)*(AK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AL8,0)*S!$S$206*365*(AL6>0)*(AL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AM8,0)*S!$S$206*365*(AM6>0)*(AM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AN8,0)*S!$S$206*365*(AN6>0)*(AN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AO8,0)*S!$S$206*365*(AO6>0)*(AO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AP8,0)*S!$S$206*365*(AP6>0)*(AP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AQ8,0)*S!$S$206*365*(AQ6>0)*(AQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AR8,0)*S!$S$206*365*(AR6>0)*(AR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AS8,0)*S!$S$206*365*(AS6>0)*(AS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AT8,0)*S!$S$206*365*(AT6>0)*(AT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AU8,0)*S!$S$206*365*(AU6>0)*(AU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AV8,0)*S!$S$206*365*(AV6>0)*(AV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AW8,0)*S!$S$206*365*(AW6>0)*(AW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AX8,0)*S!$S$206*365*(AX6>0)*(AX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AY8,0)*S!$S$206*365*(AY6>0)*(AY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AZ8,0)*S!$S$206*365*(AZ6>0)*(AZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BA8,0)*S!$S$206*365*(BA6>0)*(BA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BB8,0)*S!$S$206*365*(BB6>0)*(BB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BC8,0)*S!$S$206*365*(BC6>0)*(BC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BD8,0)*S!$S$206*365*(BD6>0)*(BD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BE8,0)*S!$S$206*365*(BE6>0)*(BE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BF8,0)*S!$S$206*365*(BF6>0)*(BF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BG8,0)*S!$S$206*365*(BG6>0)*(BG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BH8,0)*S!$S$206*365*(BH6>0)*(BH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BI8,0)*S!$S$206*365*(BI6>0)*(BI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BJ8,0)*S!$S$206*365*(BJ6>0)*(BJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BK8,0)*S!$S$206*365*(BK6>0)*(BK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BL8,0)*S!$S$206*365*(BL6>0)*(BL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BM8,0)*S!$S$206*365*(BM6>0)*(BM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BN8,0)*S!$S$206*365*(BN6>0)*(BN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BO8,0)*S!$S$206*365*(BO6>0)*(BO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BP8,0)*S!$S$206*365*(BP6>0)*(BP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BQ8,0)*S!$S$206*365*(BQ6>0)*(BQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BR8,0)*S!$S$206*365*(BR6>0)*(BR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BS8,0)*S!$S$206*365*(BS6>0)*(BS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BT8,0)*S!$S$206*365*(BT6>0)*(BT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BU8,0)*S!$S$206*365*(BU6>0)*(BU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BV8,0)*S!$S$206*365*(BV6>0)*(BV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BW8,0)*S!$S$206*365*(BW6>0)*(BW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BX8,0)*S!$S$206*365*(BX6>0)*(BX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BY8,0)*S!$S$206*365*(BY6>0)*(BY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BZ8,0)*S!$S$206*365*(BZ6>0)*(BZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CA8,0)*S!$S$206*365*(CA6>0)*(CA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CB8,0)*S!$S$206*365*(CB6>0)*(CB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CC8,0)*S!$S$206*365*(CC6>0)*(CC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CD8,0)*S!$S$206*365*(CD6>0)*(CD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CE8,0)*S!$S$206*365*(CE6>0)*(CE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CF8,0)*S!$S$206*365*(CF6>0)*(CF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CG8,0)*S!$S$206*365*(CG6>0)*(CG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CH8,0)*S!$S$206*365*(CH6>0)*(CH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CI8,0)*S!$S$206*365*(CI6>0)*(CI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CJ8,0)*S!$S$206*365*(CJ6>0)*(CJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CK8,0)*S!$S$206*365*(CK6>0)*(CK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CL8,0)*S!$S$206*365*(CL6>0)*(CL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CM8,0)*S!$S$206*365*(CM6>0)*(CM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CN8,0)*S!$S$206*365*(CN6>0)*(CN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CO8,0)*S!$S$206*365*(CO6>0)*(CO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CP8,0)*S!$S$206*365*(CP6>0)*(CP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CQ8,0)*S!$S$206*365*(CQ6>0)*(CQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CR8,0)*S!$S$206*365*(CR6>0)*(CR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CS8,0)*S!$S$206*365*(CS6>0)*(CS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CT8,0)*S!$S$206*365*(CT6>0)*(CT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CU8,0)*S!$S$206*365*(CU6>0)*(CU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CV8,0)*S!$S$206*365*(CV6>0)*(CV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CW8,0)*S!$S$206*365*(CW6>0)*(CW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CX8,0)*S!$S$206*365*(CX6>0)*(CX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CY8,0)*S!$S$206*365*(CY6>0)*(CY6<=S!$DO$206)","v":0}]
[null,null,{"$f":"\"Average daily sales (\"&RetailUnit&\"/day)\"","v":"Average daily sales (tonne/day)"},0,{"$f":"+E8*S!$S$206","v":0},{"$f":"+F8*S!$S$206","v":0},{"$f":"+G8*S!$S$206","v":0},{"$f":"+H8*S!$S$206","v":270},{"$f":"+I8*S!$S$206","v":270},{"$f":"+J8*S!$S$206","v":270},{"$f":"+K8*S!$S$206","v":270},{"$f":"+L8*S!$S$206","v":270},{"$f":"+M8*S!$S$206","v":270},{"$f":"+N8*S!$S$206","v":270},{"$f":"+O8*S!$S$206","v":270},{"$f":"+P8*S!$S$206","v":270},{"$f":"+Q8*S!$S$206","v":270},{"$f":"+R8*S!$S$206","v":270},{"$f":"+S8*S!$S$206","v":270},{"$f":"+T8*S!$S$206","v":270},{"$f":"+U8*S!$S$206","v":270},{"$f":"+V8*S!$S$206","v":270},{"$f":"+W8*S!$S$206","v":270},{"$f":"+X8*S!$S$206","v":270},{"$f":"+Y8*S!$S$206","v":270},{"$f":"+Z8*S!$S$206","v":270},{"$f":"+AA8*S!$S$206","v":270},{"$f":"+AB8*S!$S$206","v":270},{"$f":"+AC8*S!$S$206","v":270},{"$f":"+AD8*S!$S$206","v":270},{"$f":"+AE8*S!$S$206","v":270},{"$f":"+AF8*S!$S$206","v":270},{"$f":"+AG8*S!$S$206","v":270},{"$f":"+AH8*S!$S$206","v":270},{"$f":"+AI8*S!$S$206","v":270},{"$f":"+AJ8*S!$S$206","v":270},{"$f":"+AK8*S!$S$206","v":270},{"$f":"+AL8*S!$S$206","v":270},{"$f":"+AM8*S!$S$206","v":270},{"$f":"+AN8*S!$S$206","v":270},{"$f":"+AO8*S!$S$206","v":270},{"$f":"+AP8*S!$S$206","v":270},{"$f":"+AQ8*S!$S$206","v":270},{"$f":"+AR8*S!$S$206","v":270},{"$f":"+AS8*S!$S$206","v":270},{"$f":"+AT8*S!$S$206","v":270},{"$f":"+AU8*S!$S$206","v":270},{"$f":"+AV8*S!$S$206","v":0},{"$f":"+AW8*S!$S$206","v":0},{"$f":"+AX8*S!$S$206","v":0},{"$f":"+AY8*S!$S$206","v":0},{"$f":"+AZ8*S!$S$206","v":0},{"$f":"+BA8*S!$S$206","v":0},{"$f":"+BB8*S!$S$206","v":0},{"$f":"+BC8*S!$S$206","v":0},{"$f":"+BD8*S!$S$206","v":0},{"$f":"+BE8*S!$S$206","v":0},{"$f":"+BF8*S!$S$206","v":0},{"$f":"+BG8*S!$S$206","v":0},{"$f":"+BH8*S!$S$206","v":0},{"$f":"+BI8*S!$S$206","v":0},{"$f":"+BJ8*S!$S$206","v":0},{"$f":"+BK8*S!$S$206","v":0},{"$f":"+BL8*S!$S$206","v":0},{"$f":"+BM8*S!$S$206","v":0},{"$f":"+BN8*S!$S$206","v":0},{"$f":"+BO8*S!$S$206","v":0},{"$f":"+BP8*S!$S$206","v":0},{"$f":"+BQ8*S!$S$206","v":0},{"$f":"+BR8*S!$S$206","v":0},{"$f":"+BS8*S!$S$206","v":0},{"$f":"+BT8*S!$S$206","v":0},{"$f":"+BU8*S!$S$206","v":0},{"$f":"+BV8*S!$S$206","v":0},{"$f":"+BW8*S!$S$206","v":0},{"$f":"+BX8*S!$S$206","v":0},{"$f":"+BY8*S!$S$206","v":0},{"$f":"+BZ8*S!$S$206","v":0},{"$f":"+CA8*S!$S$206","v":0},{"$f":"+CB8*S!$S$206","v":0},{"$f":"+CC8*S!$S$206","v":0},{"$f":"+CD8*S!$S$206","v":0},{"$f":"+CE8*S!$S$206","v":0},{"$f":"+CF8*S!$S$206","v":0},{"$f":"+CG8*S!$S$206","v":0},{"$f":"+CH8*S!$S$206","v":0},{"$f":"+CI8*S!$S$206","v":0},{"$f":"+CJ8*S!$S$206","v":0},{"$f":"+CK8*S!$S$206","v":0},{"$f":"+CL8*S!$S$206","v":0},{"$f":"+CM8*S!$S$206","v":0},{"$f":"+CN8*S!$S$206","v":0},{"$f":"+CO8*S!$S$206","v":0},{"$f":"+CP8*S!$S$206","v":0},{"$f":"+CQ8*S!$S$206","v":0},{"$f":"+CR8*S!$S$206","v":0},{"$f":"+CS8*S!$S$206","v":0},{"$f":"+CT8*S!$S$206","v":0},{"$f":"+CU8*S!$S$206","v":0},{"$f":"+CV8*S!$S$206","v":0},{"$f":"+CW8*S!$S$206","v":0},{"$f":"+CX8*S!$S$206","v":0},{"$f":"+CY8*S!$S$206","v":0}]
[null,null,{"$f":"\"Annual \"&RetailCommodity&\" sales (\"&RetailUnit&\"/year)\"","v":"Annual ammonia sales (tonne/year)"},0,{"$f":"+E10*365","v":0},{"$f":"+F10*365","v":0},0,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR10*365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"\"Annual \"&Interface!E89&\" sales (\"&Interface!F89&\"/year)\"","v":"Annual electricity to grid sales (kWh/year)"},{"$f":"+S!$AX$206*D$11","v":0},{"$f":"IF(Overrides!$A56*(E$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*E$11","v":0},{"$f":"IF(Overrides!$A56*(F$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*F$11","v":0},{"$f":"IF(Overrides!$A56*(G$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*G$11","v":0},{"$f":"IF(Overrides!$A56*(H$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*H$11","v":266670000},{"$f":"IF(Overrides!$A56*(I$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*I$11","v":266670000},{"$f":"IF(Overrides!$A56*(J$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*J$11","v":266670000},{"$f":"IF(Overrides!$A56*(K$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*K$11","v":266670000},{"$f":"IF(Overrides!$A56*(L$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*L$11","v":266670000},{"$f":"IF(Overrides!$A56*(M$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*M$11","v":266670000},{"$f":"IF(Overrides!$A56*(N$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*N$11","v":266670000},{"$f":"IF(Overrides!$A56*(O$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*O$11","v":266670000},{"$f":"IF(Overrides!$A56*(P$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*P$11","v":266670000},{"$f":"IF(Overrides!$A56*(Q$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Q$11","v":266670000},{"$f":"IF(Overrides!$A56*(R$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*R$11","v":266670000},{"$f":"IF(Overrides!$A56*(S$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*S$11","v":266670000},{"$f":"IF(Overrides!$A56*(T$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*T$11","v":266670000},{"$f":"IF(Overrides!$A56*(U$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*U$11","v":266670000},{"$f":"IF(Overrides!$A56*(V$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*V$11","v":266670000},{"$f":"IF(Overrides!$A56*(W$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*W$11","v":266670000},{"$f":"IF(Overrides!$A56*(X$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*X$11","v":266670000},{"$f":"IF(Overrides!$A56*(Y$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Y$11","v":266670000},{"$f":"IF(Overrides!$A56*(Z$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Z$11","v":266670000},{"$f":"IF(Overrides!$A56*(AA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AA$11","v":266670000},{"$f":"IF(Overrides!$A56*(AB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AB$11","v":266670000},{"$f":"IF(Overrides!$A56*(AC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AC$11","v":266670000},{"$f":"IF(Overrides!$A56*(AD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AD$11","v":266670000},{"$f":"IF(Overrides!$A56*(AE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AE$11","v":266670000},{"$f":"IF(Overrides!$A56*(AF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AF$11","v":266670000},{"$f":"IF(Overrides!$A56*(AG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AG$11","v":266670000},{"$f":"IF(Overrides!$A56*(AH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AH$11","v":266670000},{"$f":"IF(Overrides!$A56*(AI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AI$11","v":266670000},{"$f":"IF(Overrides!$A56*(AJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AJ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AK$11","v":266670000},{"$f":"IF(Overrides!$A56*(AL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AL$11","v":266670000},{"$f":"IF(Overrides!$A56*(AM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AM$11","v":266670000},{"$f":"IF(Overrides!$A56*(AN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AN$11","v":266670000},{"$f":"IF(Overrides!$A56*(AO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AO$11","v":266670000},{"$f":"IF(Overrides!$A56*(AP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AP$11","v":266670000},{"$f":"IF(Overrides!$A56*(AQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AQ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AR$11","v":266670000},{"$f":"IF(Overrides!$A56*(AS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AS$11","v":266670000},{"$f":"IF(Overrides!$A56*(AT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AT$11","v":266670000},{"$f":"IF(Overrides!$A56*(AU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AU$11","v":266670000},{"$f":"IF(Overrides!$A56*(AV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AV$11","v":0},{"$f":"IF(Overrides!$A56*(AW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AW$11","v":0},{"$f":"IF(Overrides!$A56*(AX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AX$11","v":0},{"$f":"IF(Overrides!$A56*(AY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AY$11","v":0},{"$f":"IF(Overrides!$A56*(AZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A56*(BA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BA$11","v":0},{"$f":"IF(Overrides!$A56*(BB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BB$11","v":0},{"$f":"IF(Overrides!$A56*(BC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BC$11","v":0},{"$f":"IF(Overrides!$A56*(BD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BD$11","v":0},{"$f":"IF(Overrides!$A56*(BE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BE$11","v":0},{"$f":"IF(Overrides!$A56*(BF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BF$11","v":0},{"$f":"IF(Overrides!$A56*(BG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BG$11","v":0},{"$f":"IF(Overrides!$A56*(BH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BH$11","v":0},{"$f":"IF(Overrides!$A56*(BI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BI$11","v":0},{"$f":"IF(Overrides!$A56*(BJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A56*(BK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BK$11","v":0},{"$f":"IF(Overrides!$A56*(BL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BL$11","v":0},{"$f":"IF(Overrides!$A56*(BM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BM$11","v":0},{"$f":"IF(Overrides!$A56*(BN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BN$11","v":0},{"$f":"IF(Overrides!$A56*(BO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BO$11","v":0},{"$f":"IF(Overrides!$A56*(BP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BP$11","v":0},{"$f":"IF(Overrides!$A56*(BQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A56*(BR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BR$11","v":0},{"$f":"IF(Overrides!$A56*(BS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BS$11","v":0},{"$f":"IF(Overrides!$A56*(BT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BT$11","v":0},{"$f":"IF(Overrides!$A56*(BU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BU$11","v":0},{"$f":"IF(Overrides!$A56*(BV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BV$11","v":0},{"$f":"IF(Overrides!$A56*(BW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BW$11","v":0},{"$f":"IF(Overrides!$A56*(BX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BX$11","v":0},{"$f":"IF(Overrides!$A56*(BY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BY$11","v":0},{"$f":"IF(Overrides!$A56*(BZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A56*(CA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CA$11","v":0},{"$f":"IF(Overrides!$A56*(CB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CB$11","v":0},{"$f":"IF(Overrides!$A56*(CC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CC$11","v":0},{"$f":"IF(Overrides!$A56*(CD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CD$11","v":0},{"$f":"IF(Overrides!$A56*(CE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CE$11","v":0},{"$f":"IF(Overrides!$A56*(CF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CF$11","v":0},{"$f":"IF(Overrides!$A56*(CG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CG$11","v":0},{"$f":"IF(Overrides!$A56*(CH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CH$11","v":0},{"$f":"IF(Overrides!$A56*(CI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CI$11","v":0},{"$f":"IF(Overrides!$A56*(CJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A56*(CK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CK$11","v":0},{"$f":"IF(Overrides!$A56*(CL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CL$11","v":0},{"$f":"IF(Overrides!$A56*(CM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CM$11","v":0},{"$f":"IF(Overrides!$A56*(CN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CN$11","v":0},{"$f":"IF(Overrides!$A56*(CO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CO$11","v":0},{"$f":"IF(Overrides!$A56*(CP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CP$11","v":0},{"$f":"IF(Overrides!$A56*(CQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A56*(CR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CR$11","v":0},{"$f":"IF(Overrides!$A56*(CS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CS$11","v":0},{"$f":"IF(Overrides!$A56*(CT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CT$11","v":0},{"$f":"IF(Overrides!$A56*(CU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CU$11","v":0},{"$f":"IF(Overrides!$A56*(CV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CV$11","v":0},{"$f":"IF(Overrides!$A56*(CW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CW$11","v":0},{"$f":"IF(Overrides!$A56*(CX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CX$11","v":0},{"$f":"IF(Overrides!$A56*(CY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E90&\" sales (\"&Interface!F90&\"/year)\"","v":"Annual oxygen sales (kg/year)"},{"$f":"+S!$AY$206*D$11","v":0},{"$f":"IF(Overrides!$A57*(E$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*E$11","v":0},{"$f":"IF(Overrides!$A57*(F$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*F$11","v":0},{"$f":"IF(Overrides!$A57*(G$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*G$11","v":0},{"$f":"IF(Overrides!$A57*(H$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*H$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(I$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*I$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(J$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*J$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(K$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*K$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(L$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*L$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(M$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*M$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(N$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*N$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(O$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*O$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(P$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*P$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Q$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Q$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(R$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*R$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(S$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*S$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(T$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*T$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(U$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*U$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(V$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*V$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(W$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*W$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(X$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*X$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Y$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Y$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Z$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Z$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AA$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AB$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AC$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AD$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AE$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AF$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AG$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AH$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AI$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AJ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AK$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AL$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AM$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AN$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AO$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AP$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AQ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AR$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AS$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AT$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AU$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AV$11","v":0},{"$f":"IF(Overrides!$A57*(AW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AW$11","v":0},{"$f":"IF(Overrides!$A57*(AX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AX$11","v":0},{"$f":"IF(Overrides!$A57*(AY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AY$11","v":0},{"$f":"IF(Overrides!$A57*(AZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A57*(BA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BA$11","v":0},{"$f":"IF(Overrides!$A57*(BB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BB$11","v":0},{"$f":"IF(Overrides!$A57*(BC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BC$11","v":0},{"$f":"IF(Overrides!$A57*(BD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BD$11","v":0},{"$f":"IF(Overrides!$A57*(BE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BE$11","v":0},{"$f":"IF(Overrides!$A57*(BF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BF$11","v":0},{"$f":"IF(Overrides!$A57*(BG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BG$11","v":0},{"$f":"IF(Overrides!$A57*(BH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BH$11","v":0},{"$f":"IF(Overrides!$A57*(BI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BI$11","v":0},{"$f":"IF(Overrides!$A57*(BJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A57*(BK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BK$11","v":0},{"$f":"IF(Overrides!$A57*(BL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BL$11","v":0},{"$f":"IF(Overrides!$A57*(BM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BM$11","v":0},{"$f":"IF(Overrides!$A57*(BN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BN$11","v":0},{"$f":"IF(Overrides!$A57*(BO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BO$11","v":0},{"$f":"IF(Overrides!$A57*(BP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BP$11","v":0},{"$f":"IF(Overrides!$A57*(BQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A57*(BR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BR$11","v":0},{"$f":"IF(Overrides!$A57*(BS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BS$11","v":0},{"$f":"IF(Overrides!$A57*(BT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BT$11","v":0},{"$f":"IF(Overrides!$A57*(BU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BU$11","v":0},{"$f":"IF(Overrides!$A57*(BV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BV$11","v":0},{"$f":"IF(Overrides!$A57*(BW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BW$11","v":0},{"$f":"IF(Overrides!$A57*(BX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BX$11","v":0},{"$f":"IF(Overrides!$A57*(BY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BY$11","v":0},{"$f":"IF(Overrides!$A57*(BZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A57*(CA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CA$11","v":0},{"$f":"IF(Overrides!$A57*(CB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CB$11","v":0},{"$f":"IF(Overrides!$A57*(CC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CC$11","v":0},{"$f":"IF(Overrides!$A57*(CD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CD$11","v":0},{"$f":"IF(Overrides!$A57*(CE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CE$11","v":0},{"$f":"IF(Overrides!$A57*(CF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CF$11","v":0},{"$f":"IF(Overrides!$A57*(CG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CG$11","v":0},{"$f":"IF(Overrides!$A57*(CH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CH$11","v":0},{"$f":"IF(Overrides!$A57*(CI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CI$11","v":0},{"$f":"IF(Overrides!$A57*(CJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A57*(CK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CK$11","v":0},{"$f":"IF(Overrides!$A57*(CL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CL$11","v":0},{"$f":"IF(Overrides!$A57*(CM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CM$11","v":0},{"$f":"IF(Overrides!$A57*(CN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CN$11","v":0},{"$f":"IF(Overrides!$A57*(CO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CO$11","v":0},{"$f":"IF(Overrides!$A57*(CP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CP$11","v":0},{"$f":"IF(Overrides!$A57*(CQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A57*(CR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CR$11","v":0},{"$f":"IF(Overrides!$A57*(CS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CS$11","v":0},{"$f":"IF(Overrides!$A57*(CT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CT$11","v":0},{"$f":"IF(Overrides!$A57*(CU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CU$11","v":0},{"$f":"IF(Overrides!$A57*(CV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CV$11","v":0},{"$f":"IF(Overrides!$A57*(CW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CW$11","v":0},{"$f":"IF(Overrides!$A57*(CX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CX$11","v":0},{"$f":"IF(Overrides!$A57*(CY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E91&\" sales (\"&Interface!F91&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$AZ$206*D$11","v":0},{"$f":"IF(Overrides!$A58*(E$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*E$11","v":0},{"$f":"IF(Overrides!$A58*(F$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*F$11","v":0},{"$f":"IF(Overrides!$A58*(G$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*G$11","v":0},{"$f":"IF(Overrides!$A58*(H$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*H$11","v":0},{"$f":"IF(Overrides!$A58*(I$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*I$11","v":0},{"$f":"IF(Overrides!$A58*(J$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*J$11","v":0},{"$f":"IF(Overrides!$A58*(K$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*K$11","v":0},{"$f":"IF(Overrides!$A58*(L$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*L$11","v":0},{"$f":"IF(Overrides!$A58*(M$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*M$11","v":0},{"$f":"IF(Overrides!$A58*(N$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*N$11","v":0},{"$f":"IF(Overrides!$A58*(O$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*O$11","v":0},{"$f":"IF(Overrides!$A58*(P$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*P$11","v":0},{"$f":"IF(Overrides!$A58*(Q$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Q$11","v":0},{"$f":"IF(Overrides!$A58*(R$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*R$11","v":0},{"$f":"IF(Overrides!$A58*(S$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*S$11","v":0},{"$f":"IF(Overrides!$A58*(T$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*T$11","v":0},{"$f":"IF(Overrides!$A58*(U$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*U$11","v":0},{"$f":"IF(Overrides!$A58*(V$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*V$11","v":0},{"$f":"IF(Overrides!$A58*(W$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*W$11","v":0},{"$f":"IF(Overrides!$A58*(X$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*X$11","v":0},{"$f":"IF(Overrides!$A58*(Y$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Y$11","v":0},{"$f":"IF(Overrides!$A58*(Z$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Z$11","v":0},{"$f":"IF(Overrides!$A58*(AA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AA$11","v":0},{"$f":"IF(Overrides!$A58*(AB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AB$11","v":0},{"$f":"IF(Overrides!$A58*(AC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AC$11","v":0},{"$f":"IF(Overrides!$A58*(AD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AD$11","v":0},{"$f":"IF(Overrides!$A58*(AE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AE$11","v":0},{"$f":"IF(Overrides!$A58*(AF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AF$11","v":0},{"$f":"IF(Overrides!$A58*(AG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AG$11","v":0},{"$f":"IF(Overrides!$A58*(AH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AH$11","v":0},{"$f":"IF(Overrides!$A58*(AI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AI$11","v":0},{"$f":"IF(Overrides!$A58*(AJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A58*(AK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AK$11","v":0},{"$f":"IF(Overrides!$A58*(AL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AL$11","v":0},{"$f":"IF(Overrides!$A58*(AM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AM$11","v":0},{"$f":"IF(Overrides!$A58*(AN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AN$11","v":0},{"$f":"IF(Overrides!$A58*(AO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AO$11","v":0},{"$f":"IF(Overrides!$A58*(AP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AP$11","v":0},{"$f":"IF(Overrides!$A58*(AQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A58*(AR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AR$11","v":0},{"$f":"IF(Overrides!$A58*(AS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AS$11","v":0},{"$f":"IF(Overrides!$A58*(AT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AT$11","v":0},{"$f":"IF(Overrides!$A58*(AU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AU$11","v":0},{"$f":"IF(Overrides!$A58*(AV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AV$11","v":0},{"$f":"IF(Overrides!$A58*(AW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AW$11","v":0},{"$f":"IF(Overrides!$A58*(AX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AX$11","v":0},{"$f":"IF(Overrides!$A58*(AY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AY$11","v":0},{"$f":"IF(Overrides!$A58*(AZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A58*(BA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BA$11","v":0},{"$f":"IF(Overrides!$A58*(BB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BB$11","v":0},{"$f":"IF(Overrides!$A58*(BC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BC$11","v":0},{"$f":"IF(Overrides!$A58*(BD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BD$11","v":0},{"$f":"IF(Overrides!$A58*(BE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BE$11","v":0},{"$f":"IF(Overrides!$A58*(BF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BF$11","v":0},{"$f":"IF(Overrides!$A58*(BG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BG$11","v":0},{"$f":"IF(Overrides!$A58*(BH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BH$11","v":0},{"$f":"IF(Overrides!$A58*(BI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BI$11","v":0},{"$f":"IF(Overrides!$A58*(BJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A58*(BK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BK$11","v":0},{"$f":"IF(Overrides!$A58*(BL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BL$11","v":0},{"$f":"IF(Overrides!$A58*(BM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BM$11","v":0},{"$f":"IF(Overrides!$A58*(BN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BN$11","v":0},{"$f":"IF(Overrides!$A58*(BO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BO$11","v":0},{"$f":"IF(Overrides!$A58*(BP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BP$11","v":0},{"$f":"IF(Overrides!$A58*(BQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A58*(BR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BR$11","v":0},{"$f":"IF(Overrides!$A58*(BS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BS$11","v":0},{"$f":"IF(Overrides!$A58*(BT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BT$11","v":0},{"$f":"IF(Overrides!$A58*(BU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BU$11","v":0},{"$f":"IF(Overrides!$A58*(BV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BV$11","v":0},{"$f":"IF(Overrides!$A58*(BW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BW$11","v":0},{"$f":"IF(Overrides!$A58*(BX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BX$11","v":0},{"$f":"IF(Overrides!$A58*(BY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BY$11","v":0},{"$f":"IF(Overrides!$A58*(BZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A58*(CA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CA$11","v":0},{"$f":"IF(Overrides!$A58*(CB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CB$11","v":0},{"$f":"IF(Overrides!$A58*(CC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CC$11","v":0},{"$f":"IF(Overrides!$A58*(CD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CD$11","v":0},{"$f":"IF(Overrides!$A58*(CE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CE$11","v":0},{"$f":"IF(Overrides!$A58*(CF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CF$11","v":0},{"$f":"IF(Overrides!$A58*(CG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CG$11","v":0},{"$f":"IF(Overrides!$A58*(CH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CH$11","v":0},{"$f":"IF(Overrides!$A58*(CI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CI$11","v":0},{"$f":"IF(Overrides!$A58*(CJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A58*(CK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CK$11","v":0},{"$f":"IF(Overrides!$A58*(CL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CL$11","v":0},{"$f":"IF(Overrides!$A58*(CM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CM$11","v":0},{"$f":"IF(Overrides!$A58*(CN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CN$11","v":0},{"$f":"IF(Overrides!$A58*(CO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CO$11","v":0},{"$f":"IF(Overrides!$A58*(CP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CP$11","v":0},{"$f":"IF(Overrides!$A58*(CQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A58*(CR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CR$11","v":0},{"$f":"IF(Overrides!$A58*(CS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CS$11","v":0},{"$f":"IF(Overrides!$A58*(CT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CT$11","v":0},{"$f":"IF(Overrides!$A58*(CU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CU$11","v":0},{"$f":"IF(Overrides!$A58*(CV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CV$11","v":0},{"$f":"IF(Overrides!$A58*(CW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CW$11","v":0},{"$f":"IF(Overrides!$A58*(CX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CX$11","v":0},{"$f":"IF(Overrides!$A58*(CY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E92&\" sales (\"&Interface!F92&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BA$206*D$11","v":0},{"$f":"IF(Overrides!$A59*(E$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*E$11","v":0},{"$f":"IF(Overrides!$A59*(F$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*F$11","v":0},{"$f":"IF(Overrides!$A59*(G$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*G$11","v":0},{"$f":"IF(Overrides!$A59*(H$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*H$11","v":0},{"$f":"IF(Overrides!$A59*(I$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*I$11","v":0},{"$f":"IF(Overrides!$A59*(J$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*J$11","v":0},{"$f":"IF(Overrides!$A59*(K$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*K$11","v":0},{"$f":"IF(Overrides!$A59*(L$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*L$11","v":0},{"$f":"IF(Overrides!$A59*(M$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*M$11","v":0},{"$f":"IF(Overrides!$A59*(N$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*N$11","v":0},{"$f":"IF(Overrides!$A59*(O$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*O$11","v":0},{"$f":"IF(Overrides!$A59*(P$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*P$11","v":0},{"$f":"IF(Overrides!$A59*(Q$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Q$11","v":0},{"$f":"IF(Overrides!$A59*(R$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*R$11","v":0},{"$f":"IF(Overrides!$A59*(S$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*S$11","v":0},{"$f":"IF(Overrides!$A59*(T$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*T$11","v":0},{"$f":"IF(Overrides!$A59*(U$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*U$11","v":0},{"$f":"IF(Overrides!$A59*(V$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*V$11","v":0},{"$f":"IF(Overrides!$A59*(W$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*W$11","v":0},{"$f":"IF(Overrides!$A59*(X$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*X$11","v":0},{"$f":"IF(Overrides!$A59*(Y$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Y$11","v":0},{"$f":"IF(Overrides!$A59*(Z$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Z$11","v":0},{"$f":"IF(Overrides!$A59*(AA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AA$11","v":0},{"$f":"IF(Overrides!$A59*(AB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AB$11","v":0},{"$f":"IF(Overrides!$A59*(AC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AC$11","v":0},{"$f":"IF(Overrides!$A59*(AD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AD$11","v":0},{"$f":"IF(Overrides!$A59*(AE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AE$11","v":0},{"$f":"IF(Overrides!$A59*(AF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AF$11","v":0},{"$f":"IF(Overrides!$A59*(AG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AG$11","v":0},{"$f":"IF(Overrides!$A59*(AH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AH$11","v":0},{"$f":"IF(Overrides!$A59*(AI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AI$11","v":0},{"$f":"IF(Overrides!$A59*(AJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A59*(AK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AK$11","v":0},{"$f":"IF(Overrides!$A59*(AL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AL$11","v":0},{"$f":"IF(Overrides!$A59*(AM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AM$11","v":0},{"$f":"IF(Overrides!$A59*(AN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AN$11","v":0},{"$f":"IF(Overrides!$A59*(AO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AO$11","v":0},{"$f":"IF(Overrides!$A59*(AP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AP$11","v":0},{"$f":"IF(Overrides!$A59*(AQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A59*(AR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AR$11","v":0},{"$f":"IF(Overrides!$A59*(AS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AS$11","v":0},{"$f":"IF(Overrides!$A59*(AT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AT$11","v":0},{"$f":"IF(Overrides!$A59*(AU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AU$11","v":0},{"$f":"IF(Overrides!$A59*(AV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AV$11","v":0},{"$f":"IF(Overrides!$A59*(AW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AW$11","v":0},{"$f":"IF(Overrides!$A59*(AX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AX$11","v":0},{"$f":"IF(Overrides!$A59*(AY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AY$11","v":0},{"$f":"IF(Overrides!$A59*(AZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A59*(BA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BA$11","v":0},{"$f":"IF(Overrides!$A59*(BB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BB$11","v":0},{"$f":"IF(Overrides!$A59*(BC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BC$11","v":0},{"$f":"IF(Overrides!$A59*(BD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BD$11","v":0},{"$f":"IF(Overrides!$A59*(BE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BE$11","v":0},{"$f":"IF(Overrides!$A59*(BF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BF$11","v":0},{"$f":"IF(Overrides!$A59*(BG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BG$11","v":0},{"$f":"IF(Overrides!$A59*(BH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BH$11","v":0},{"$f":"IF(Overrides!$A59*(BI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BI$11","v":0},{"$f":"IF(Overrides!$A59*(BJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A59*(BK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BK$11","v":0},{"$f":"IF(Overrides!$A59*(BL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BL$11","v":0},{"$f":"IF(Overrides!$A59*(BM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BM$11","v":0},{"$f":"IF(Overrides!$A59*(BN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BN$11","v":0},{"$f":"IF(Overrides!$A59*(BO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BO$11","v":0},{"$f":"IF(Overrides!$A59*(BP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BP$11","v":0},{"$f":"IF(Overrides!$A59*(BQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A59*(BR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BR$11","v":0},{"$f":"IF(Overrides!$A59*(BS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BS$11","v":0},{"$f":"IF(Overrides!$A59*(BT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BT$11","v":0},{"$f":"IF(Overrides!$A59*(BU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BU$11","v":0},{"$f":"IF(Overrides!$A59*(BV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BV$11","v":0},{"$f":"IF(Overrides!$A59*(BW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BW$11","v":0},{"$f":"IF(Overrides!$A59*(BX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BX$11","v":0},{"$f":"IF(Overrides!$A59*(BY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BY$11","v":0},{"$f":"IF(Overrides!$A59*(BZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A59*(CA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CA$11","v":0},{"$f":"IF(Overrides!$A59*(CB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CB$11","v":0},{"$f":"IF(Overrides!$A59*(CC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CC$11","v":0},{"$f":"IF(Overrides!$A59*(CD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CD$11","v":0},{"$f":"IF(Overrides!$A59*(CE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CE$11","v":0},{"$f":"IF(Overrides!$A59*(CF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CF$11","v":0},{"$f":"IF(Overrides!$A59*(CG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CG$11","v":0},{"$f":"IF(Overrides!$A59*(CH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CH$11","v":0},{"$f":"IF(Overrides!$A59*(CI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CI$11","v":0},{"$f":"IF(Overrides!$A59*(CJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A59*(CK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CK$11","v":0},{"$f":"IF(Overrides!$A59*(CL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CL$11","v":0},{"$f":"IF(Overrides!$A59*(CM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CM$11","v":0},{"$f":"IF(Overrides!$A59*(CN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CN$11","v":0},{"$f":"IF(Overrides!$A59*(CO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CO$11","v":0},{"$f":"IF(Overrides!$A59*(CP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CP$11","v":0},{"$f":"IF(Overrides!$A59*(CQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A59*(CR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CR$11","v":0},{"$f":"IF(Overrides!$A59*(CS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CS$11","v":0},{"$f":"IF(Overrides!$A59*(CT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CT$11","v":0},{"$f":"IF(Overrides!$A59*(CU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CU$11","v":0},{"$f":"IF(Overrides!$A59*(CV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CV$11","v":0},{"$f":"IF(Overrides!$A59*(CW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CW$11","v":0},{"$f":"IF(Overrides!$A59*(CX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CX$11","v":0},{"$f":"IF(Overrides!$A59*(CY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E93&\" sales (\"&Interface!F93&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BB$206*D$11","v":0},{"$f":"IF(Overrides!$A60*(E$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*E$11","v":0},{"$f":"IF(Overrides!$A60*(F$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*F$11","v":0},{"$f":"IF(Overrides!$A60*(G$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*G$11","v":0},{"$f":"IF(Overrides!$A60*(H$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*H$11","v":0},{"$f":"IF(Overrides!$A60*(I$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*I$11","v":0},{"$f":"IF(Overrides!$A60*(J$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*J$11","v":0},{"$f":"IF(Overrides!$A60*(K$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*K$11","v":0},{"$f":"IF(Overrides!$A60*(L$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*L$11","v":0},{"$f":"IF(Overrides!$A60*(M$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*M$11","v":0},{"$f":"IF(Overrides!$A60*(N$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*N$11","v":0},{"$f":"IF(Overrides!$A60*(O$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*O$11","v":0},{"$f":"IF(Overrides!$A60*(P$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*P$11","v":0},{"$f":"IF(Overrides!$A60*(Q$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Q$11","v":0},{"$f":"IF(Overrides!$A60*(R$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*R$11","v":0},{"$f":"IF(Overrides!$A60*(S$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*S$11","v":0},{"$f":"IF(Overrides!$A60*(T$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*T$11","v":0},{"$f":"IF(Overrides!$A60*(U$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*U$11","v":0},{"$f":"IF(Overrides!$A60*(V$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*V$11","v":0},{"$f":"IF(Overrides!$A60*(W$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*W$11","v":0},{"$f":"IF(Overrides!$A60*(X$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*X$11","v":0},{"$f":"IF(Overrides!$A60*(Y$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Y$11","v":0},{"$f":"IF(Overrides!$A60*(Z$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Z$11","v":0},{"$f":"IF(Overrides!$A60*(AA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AA$11","v":0},{"$f":"IF(Overrides!$A60*(AB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AB$11","v":0},{"$f":"IF(Overrides!$A60*(AC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AC$11","v":0},{"$f":"IF(Overrides!$A60*(AD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AD$11","v":0},{"$f":"IF(Overrides!$A60*(AE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AE$11","v":0},{"$f":"IF(Overrides!$A60*(AF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AF$11","v":0},{"$f":"IF(Overrides!$A60*(AG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AG$11","v":0},{"$f":"IF(Overrides!$A60*(AH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AH$11","v":0},{"$f":"IF(Overrides!$A60*(AI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AI$11","v":0},{"$f":"IF(Overrides!$A60*(AJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A60*(AK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AK$11","v":0},{"$f":"IF(Overrides!$A60*(AL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AL$11","v":0},{"$f":"IF(Overrides!$A60*(AM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AM$11","v":0},{"$f":"IF(Overrides!$A60*(AN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AN$11","v":0},{"$f":"IF(Overrides!$A60*(AO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AO$11","v":0},{"$f":"IF(Overrides!$A60*(AP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AP$11","v":0},{"$f":"IF(Overrides!$A60*(AQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A60*(AR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AR$11","v":0},{"$f":"IF(Overrides!$A60*(AS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AS$11","v":0},{"$f":"IF(Overrides!$A60*(AT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AT$11","v":0},{"$f":"IF(Overrides!$A60*(AU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AU$11","v":0},{"$f":"IF(Overrides!$A60*(AV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AV$11","v":0},{"$f":"IF(Overrides!$A60*(AW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AW$11","v":0},{"$f":"IF(Overrides!$A60*(AX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AX$11","v":0},{"$f":"IF(Overrides!$A60*(AY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AY$11","v":0},{"$f":"IF(Overrides!$A60*(AZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A60*(BA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BA$11","v":0},{"$f":"IF(Overrides!$A60*(BB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BB$11","v":0},{"$f":"IF(Overrides!$A60*(BC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BC$11","v":0},{"$f":"IF(Overrides!$A60*(BD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BD$11","v":0},{"$f":"IF(Overrides!$A60*(BE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BE$11","v":0},{"$f":"IF(Overrides!$A60*(BF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BF$11","v":0},{"$f":"IF(Overrides!$A60*(BG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BG$11","v":0},{"$f":"IF(Overrides!$A60*(BH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BH$11","v":0},{"$f":"IF(Overrides!$A60*(BI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BI$11","v":0},{"$f":"IF(Overrides!$A60*(BJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A60*(BK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BK$11","v":0},{"$f":"IF(Overrides!$A60*(BL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BL$11","v":0},{"$f":"IF(Overrides!$A60*(BM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BM$11","v":0},{"$f":"IF(Overrides!$A60*(BN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BN$11","v":0},{"$f":"IF(Overrides!$A60*(BO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BO$11","v":0},{"$f":"IF(Overrides!$A60*(BP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BP$11","v":0},{"$f":"IF(Overrides!$A60*(BQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A60*(BR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BR$11","v":0},{"$f":"IF(Overrides!$A60*(BS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BS$11","v":0},{"$f":"IF(Overrides!$A60*(BT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BT$11","v":0},{"$f":"IF(Overrides!$A60*(BU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BU$11","v":0},{"$f":"IF(Overrides!$A60*(BV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BV$11","v":0},{"$f":"IF(Overrides!$A60*(BW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BW$11","v":0},{"$f":"IF(Overrides!$A60*(BX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BX$11","v":0},{"$f":"IF(Overrides!$A60*(BY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BY$11","v":0},{"$f":"IF(Overrides!$A60*(BZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A60*(CA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CA$11","v":0},{"$f":"IF(Overrides!$A60*(CB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CB$11","v":0},{"$f":"IF(Overrides!$A60*(CC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CC$11","v":0},{"$f":"IF(Overrides!$A60*(CD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CD$11","v":0},{"$f":"IF(Overrides!$A60*(CE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CE$11","v":0},{"$f":"IF(Overrides!$A60*(CF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CF$11","v":0},{"$f":"IF(Overrides!$A60*(CG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CG$11","v":0},{"$f":"IF(Overrides!$A60*(CH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CH$11","v":0},{"$f":"IF(Overrides!$A60*(CI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CI$11","v":0},{"$f":"IF(Overrides!$A60*(CJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A60*(CK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CK$11","v":0},{"$f":"IF(Overrides!$A60*(CL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CL$11","v":0},{"$f":"IF(Overrides!$A60*(CM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CM$11","v":0},{"$f":"IF(Overrides!$A60*(CN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CN$11","v":0},{"$f":"IF(Overrides!$A60*(CO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CO$11","v":0},{"$f":"IF(Overrides!$A60*(CP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CP$11","v":0},{"$f":"IF(Overrides!$A60*(CQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A60*(CR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CR$11","v":0},{"$f":"IF(Overrides!$A60*(CS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CS$11","v":0},{"$f":"IF(Overrides!$A60*(CT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CT$11","v":0},{"$f":"IF(Overrides!$A60*(CU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CU$11","v":0},{"$f":"IF(Overrides!$A60*(CV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CV$11","v":0},{"$f":"IF(Overrides!$A60*(CW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CW$11","v":0},{"$f":"IF(Overrides!$A60*(CX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CX$11","v":0},{"$f":"IF(Overrides!$A60*(CY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E94&\" sales (\"&Interface!F94&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BC$206*D$11","v":0},{"$f":"IF(Overrides!$A61*(E$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*E$11","v":0},{"$f":"IF(Overrides!$A61*(F$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*F$11","v":0},{"$f":"IF(Overrides!$A61*(G$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*G$11","v":0},{"$f":"IF(Overrides!$A61*(H$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*H$11","v":0},{"$f":"IF(Overrides!$A61*(I$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*I$11","v":0},{"$f":"IF(Overrides!$A61*(J$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*J$11","v":0},{"$f":"IF(Overrides!$A61*(K$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*K$11","v":0},{"$f":"IF(Overrides!$A61*(L$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*L$11","v":0},{"$f":"IF(Overrides!$A61*(M$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*M$11","v":0},{"$f":"IF(Overrides!$A61*(N$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*N$11","v":0},{"$f":"IF(Overrides!$A61*(O$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*O$11","v":0},{"$f":"IF(Overrides!$A61*(P$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*P$11","v":0},{"$f":"IF(Overrides!$A61*(Q$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Q$11","v":0},{"$f":"IF(Overrides!$A61*(R$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*R$11","v":0},{"$f":"IF(Overrides!$A61*(S$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*S$11","v":0},{"$f":"IF(Overrides!$A61*(T$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*T$11","v":0},{"$f":"IF(Overrides!$A61*(U$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*U$11","v":0},{"$f":"IF(Overrides!$A61*(V$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*V$11","v":0},{"$f":"IF(Overrides!$A61*(W$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*W$11","v":0},{"$f":"IF(Overrides!$A61*(X$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*X$11","v":0},{"$f":"IF(Overrides!$A61*(Y$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Y$11","v":0},{"$f":"IF(Overrides!$A61*(Z$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Z$11","v":0},{"$f":"IF(Overrides!$A61*(AA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AA$11","v":0},{"$f":"IF(Overrides!$A61*(AB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AB$11","v":0},{"$f":"IF(Overrides!$A61*(AC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AC$11","v":0},{"$f":"IF(Overrides!$A61*(AD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AD$11","v":0},{"$f":"IF(Overrides!$A61*(AE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AE$11","v":0},{"$f":"IF(Overrides!$A61*(AF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AF$11","v":0},{"$f":"IF(Overrides!$A61*(AG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AG$11","v":0},{"$f":"IF(Overrides!$A61*(AH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AH$11","v":0},{"$f":"IF(Overrides!$A61*(AI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AI$11","v":0},{"$f":"IF(Overrides!$A61*(AJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A61*(AK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AK$11","v":0},{"$f":"IF(Overrides!$A61*(AL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AL$11","v":0},{"$f":"IF(Overrides!$A61*(AM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AM$11","v":0},{"$f":"IF(Overrides!$A61*(AN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AN$11","v":0},{"$f":"IF(Overrides!$A61*(AO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AO$11","v":0},{"$f":"IF(Overrides!$A61*(AP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AP$11","v":0},{"$f":"IF(Overrides!$A61*(AQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A61*(AR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AR$11","v":0},{"$f":"IF(Overrides!$A61*(AS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AS$11","v":0},{"$f":"IF(Overrides!$A61*(AT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AT$11","v":0},{"$f":"IF(Overrides!$A61*(AU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AU$11","v":0},{"$f":"IF(Overrides!$A61*(AV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AV$11","v":0},{"$f":"IF(Overrides!$A61*(AW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AW$11","v":0},{"$f":"IF(Overrides!$A61*(AX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AX$11","v":0},{"$f":"IF(Overrides!$A61*(AY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AY$11","v":0},{"$f":"IF(Overrides!$A61*(AZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A61*(BA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BA$11","v":0},{"$f":"IF(Overrides!$A61*(BB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BB$11","v":0},{"$f":"IF(Overrides!$A61*(BC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BC$11","v":0},{"$f":"IF(Overrides!$A61*(BD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BD$11","v":0},{"$f":"IF(Overrides!$A61*(BE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BE$11","v":0},{"$f":"IF(Overrides!$A61*(BF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BF$11","v":0},{"$f":"IF(Overrides!$A61*(BG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BG$11","v":0},{"$f":"IF(Overrides!$A61*(BH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BH$11","v":0},{"$f":"IF(Overrides!$A61*(BI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BI$11","v":0},{"$f":"IF(Overrides!$A61*(BJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A61*(BK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BK$11","v":0},{"$f":"IF(Overrides!$A61*(BL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BL$11","v":0},{"$f":"IF(Overrides!$A61*(BM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BM$11","v":0},{"$f":"IF(Overrides!$A61*(BN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BN$11","v":0},{"$f":"IF(Overrides!$A61*(BO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BO$11","v":0},{"$f":"IF(Overrides!$A61*(BP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BP$11","v":0},{"$f":"IF(Overrides!$A61*(BQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A61*(BR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BR$11","v":0},{"$f":"IF(Overrides!$A61*(BS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BS$11","v":0},{"$f":"IF(Overrides!$A61*(BT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BT$11","v":0},{"$f":"IF(Overrides!$A61*(BU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BU$11","v":0},{"$f":"IF(Overrides!$A61*(BV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BV$11","v":0},{"$f":"IF(Overrides!$A61*(BW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BW$11","v":0},{"$f":"IF(Overrides!$A61*(BX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BX$11","v":0},{"$f":"IF(Overrides!$A61*(BY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BY$11","v":0},{"$f":"IF(Overrides!$A61*(BZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A61*(CA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CA$11","v":0},{"$f":"IF(Overrides!$A61*(CB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CB$11","v":0},{"$f":"IF(Overrides!$A61*(CC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CC$11","v":0},{"$f":"IF(Overrides!$A61*(CD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CD$11","v":0},{"$f":"IF(Overrides!$A61*(CE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CE$11","v":0},{"$f":"IF(Overrides!$A61*(CF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CF$11","v":0},{"$f":"IF(Overrides!$A61*(CG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CG$11","v":0},{"$f":"IF(Overrides!$A61*(CH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CH$11","v":0},{"$f":"IF(Overrides!$A61*(CI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CI$11","v":0},{"$f":"IF(Overrides!$A61*(CJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A61*(CK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CK$11","v":0},{"$f":"IF(Overrides!$A61*(CL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CL$11","v":0},{"$f":"IF(Overrides!$A61*(CM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CM$11","v":0},{"$f":"IF(Overrides!$A61*(CN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CN$11","v":0},{"$f":"IF(Overrides!$A61*(CO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CO$11","v":0},{"$f":"IF(Overrides!$A61*(CP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CP$11","v":0},{"$f":"IF(Overrides!$A61*(CQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A61*(CR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CR$11","v":0},{"$f":"IF(Overrides!$A61*(CS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CS$11","v":0},{"$f":"IF(Overrides!$A61*(CT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CT$11","v":0},{"$f":"IF(Overrides!$A61*(CU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CU$11","v":0},{"$f":"IF(Overrides!$A61*(CV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CV$11","v":0},{"$f":"IF(Overrides!$A61*(CW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CW$11","v":0},{"$f":"IF(Overrides!$A61*(CX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CX$11","v":0},{"$f":"IF(Overrides!$A61*(CY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CY$11","v":0}]
[]
[null,null,"Escalation of prices"]
[null,null,{"$f":"\"Sales price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Sales price of ammonia ($/tonne)"},0,{"$f":"+D457","v":1337.7961674063761},{"$f":"E20*(1+S!$BQ$206)*(F5>0)","v":1363.2142945870971},{"$f":"F20*(1+S!$BQ$206)*(G5>0)","v":1389.1153661842518},{"$f":"G20*(1+S!$BQ$206)*(H5>0)","v":1415.5085581417525},{"$f":"H20*(1+S!$BQ$206)*(I5>0)","v":1442.4032207464456},{"$f":"I20*(1+S!$BQ$206)*(J5>0)","v":1469.808881940628},{"$f":"J20*(1+S!$BQ$206)*(K5>0)","v":1497.7352506974999},{"$f":"K20*(1+S!$BQ$206)*(L5>0)","v":1526.1922204607522},{"$f":"L20*(1+S!$BQ$206)*(M5>0)","v":1555.1898726495062},{"$f":"M20*(1+S!$BQ$206)*(N5>0)","v":1584.7384802298468},{"$f":"N20*(1+S!$BQ$206)*(O5>0)","v":1614.8485113542138},{"$f":"O20*(1+S!$BQ$206)*(P5>0)","v":1645.5306330699436},{"$f":"P20*(1+S!$BQ$206)*(Q5>0)","v":1676.7957150982725},{"$f":"Q20*(1+S!$BQ$206)*(R5>0)","v":1708.6548336851395},{"$f":"R20*(1+S!$BQ$206)*(S5>0)","v":1741.119275525157},{"$f":"S20*(1+S!$BQ$206)*(T5>0)","v":1774.2005417601349},{"$f":"T20*(1+S!$BQ$206)*(U5>0)","v":1807.9103520535773},{"$f":"U20*(1+S!$BQ$206)*(V5>0)","v":1842.2606487425951},{"$f":"V20*(1+S!$BQ$206)*(W5>0)","v":1877.2636010687042},{"$f":"W20*(1+S!$BQ$206)*(X5>0)","v":1912.9316094890094},{"$f":"X20*(1+S!$BQ$206)*(Y5>0)","v":1949.2773100693003},{"$f":"Y20*(1+S!$BQ$206)*(Z5>0)","v":1986.3135789606167},{"$f":"Z20*(1+S!$BQ$206)*(AA5>0)","v":2024.0535369608683},{"$f":"AA20*(1+S!$BQ$206)*(AB5>0)","v":2062.5105541631247},{"$f":"AB20*(1+S!$BQ$206)*(AC5>0)","v":2101.6982546922236},{"$f":"AC20*(1+S!$BQ$206)*(AD5>0)","v":2141.6305215313755},{"$f":"AD20*(1+S!$BQ$206)*(AE5>0)","v":2182.3215014404714},{"$f":"AE20*(1+S!$BQ$206)*(AF5>0)","v":2223.7856099678402},{"$f":"AF20*(1+S!$BQ$206)*(AG5>0)","v":2266.037536557229},{"$f":"AG20*(1+S!$BQ$206)*(AH5>0)","v":2309.0922497518163},{"$f":"AH20*(1+S!$BQ$206)*(AI5>0)","v":2352.9650024971006},{"$f":"AI20*(1+S!$BQ$206)*(AJ5>0)","v":2397.6713375445452},{"$f":"AJ20*(1+S!$BQ$206)*(AK5>0)","v":2443.2270929578913},{"$f":"AK20*(1+S!$BQ$206)*(AL5>0)","v":2489.6484077240912},{"$f":"AL20*(1+S!$BQ$206)*(AM5>0)","v":2536.9517274708487},{"$f":"AM20*(1+S!$BQ$206)*(AN5>0)","v":2585.1538102927948},{"$f":"AN20*(1+S!$BQ$206)*(AO5>0)","v":2634.2717326883576},{"$f":"AO20*(1+S!$BQ$206)*(AP5>0)","v":2684.3228956094363},{"$f":"AP20*(1+S!$BQ$206)*(AQ5>0)","v":2735.3250306260152},{"$f":"AQ20*(1+S!$BQ$206)*(AR5>0)","v":2787.2962062079091},{"$f":"AR20*(1+S!$BQ$206)*(AS5>0)","v":2840.2548341258589},{"$f":"AS20*(1+S!$BQ$206)*(AT5>0)","v":2894.2196759742501},{"$f":"AT20*(1+S!$BQ$206)*(AU5>0)","v":2949.2098498177606},{"$f":"AU20*(1+S!$BQ$206)*(AV5>0)","v":0},{"$f":"AV20*(1+S!$BQ$206)*(AW5>0)","v":0},{"$f":"AW20*(1+S!$BQ$206)*(AX5>0)","v":0},{"$f":"AX20*(1+S!$BQ$206)*(AY5>0)","v":0},{"$f":"AY20*(1+S!$BQ$206)*(AZ5>0)","v":0},{"$f":"AZ20*(1+S!$BQ$206)*(BA5>0)","v":0},{"$f":"BA20*(1+S!$BQ$206)*(BB5>0)","v":0},{"$f":"BB20*(1+S!$BQ$206)*(BC5>0)","v":0},{"$f":"BC20*(1+S!$BQ$206)*(BD5>0)","v":0},{"$f":"BD20*(1+S!$BQ$206)*(BE5>0)","v":0},{"$f":"BE20*(1+S!$BQ$206)*(BF5>0)","v":0},{"$f":"BF20*(1+S!$BQ$206)*(BG5>0)","v":0},{"$f":"BG20*(1+S!$BQ$206)*(BH5>0)","v":0},{"$f":"BH20*(1+S!$BQ$206)*(BI5>0)","v":0},{"$f":"BI20*(1+S!$BQ$206)*(BJ5>0)","v":0},{"$f":"BJ20*(1+S!$BQ$206)*(BK5>0)","v":0},{"$f":"BK20*(1+S!$BQ$206)*(BL5>0)","v":0},{"$f":"BL20*(1+S!$BQ$206)*(BM5>0)","v":0},{"$f":"BM20*(1+S!$BQ$206)*(BN5>0)","v":0},{"$f":"BN20*(1+S!$BQ$206)*(BO5>0)","v":0},{"$f":"BO20*(1+S!$BQ$206)*(BP5>0)","v":0},{"$f":"BP20*(1+S!$BQ$206)*(BQ5>0)","v":0},{"$f":"BQ20*(1+S!$BQ$206)*(BR5>0)","v":0},{"$f":"BR20*(1+S!$BQ$206)*(BS5>0)","v":0},{"$f":"BS20*(1+S!$BQ$206)*(BT5>0)","v":0},{"$f":"BT20*(1+S!$BQ$206)*(BU5>0)","v":0},{"$f":"BU20*(1+S!$BQ$206)*(BV5>0)","v":0},{"$f":"BV20*(1+S!$BQ$206)*(BW5>0)","v":0},{"$f":"BW20*(1+S!$BQ$206)*(BX5>0)","v":0},{"$f":"BX20*(1+S!$BQ$206)*(BY5>0)","v":0},{"$f":"BY20*(1+S!$BQ$206)*(BZ5>0)","v":0},{"$f":"BZ20*(1+S!$BQ$206)*(CA5>0)","v":0},{"$f":"CA20*(1+S!$BQ$206)*(CB5>0)","v":0},{"$f":"CB20*(1+S!$BQ$206)*(CC5>0)","v":0},{"$f":"CC20*(1+S!$BQ$206)*(CD5>0)","v":0},{"$f":"CD20*(1+S!$BQ$206)*(CE5>0)","v":0},{"$f":"CE20*(1+S!$BQ$206)*(CF5>0)","v":0},{"$f":"CF20*(1+S!$BQ$206)*(CG5>0)","v":0},{"$f":"CG20*(1+S!$BQ$206)*(CH5>0)","v":0},{"$f":"CH20*(1+S!$BQ$206)*(CI5>0)","v":0},{"$f":"CI20*(1+S!$BQ$206)*(CJ5>0)","v":0},{"$f":"CJ20*(1+S!$BQ$206)*(CK5>0)","v":0},{"$f":"CK20*(1+S!$BQ$206)*(CL5>0)","v":0},{"$f":"CL20*(1+S!$BQ$206)*(CM5>0)","v":0},{"$f":"CM20*(1+S!$BQ$206)*(CN5>0)","v":0},{"$f":"CN20*(1+S!$BQ$206)*(CO5>0)","v":0},{"$f":"CO20*(1+S!$BQ$206)*(CP5>0)","v":0},{"$f":"CP20*(1+S!$BQ$206)*(CQ5>0)","v":0},{"$f":"CQ20*(1+S!$BQ$206)*(CR5>0)","v":0},{"$f":"CR20*(1+S!$BQ$206)*(CS5>0)","v":0},{"$f":"CS20*(1+S!$BQ$206)*(CT5>0)","v":0},{"$f":"CT20*(1+S!$BQ$206)*(CU5>0)","v":0},{"$f":"CU20*(1+S!$BQ$206)*(CV5>0)","v":0},{"$f":"CV20*(1+S!$BQ$206)*(CW5>0)","v":0},{"$f":"CW20*(1+S!$BQ$206)*(CX5>0)","v":0},{"$f":"CX20*(1+S!$BQ$206)*(CY5>0)","v":0}]
[null,null,{"$f":"\"Take or pay contract price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Take or pay contract price of ammonia ($/tonne)"},0,{"$f":"IF((E6>0)*(E6<=1),S!$DM$206,D21*(1-S!$DN$206))*(E5>0)","v":0},{"$f":"IF((F6>0)*(F6<=1),S!$DM$206,E21*(1-S!$DN$206))*(F5>0)","v":0},{"$f":"IF((G6>0)*(G6<=1),S!$DM$206,F21*(1-S!$DN$206))*(G5>0)","v":0},{"$f":"IF((H6>0)*(H6<=1),S!$DM$206,G21*(1-S!$DN$206))*(H5>0)","v":0},{"$f":"IF((I6>0)*(I6<=1),S!$DM$206,H21*(1-S!$DN$206))*(I5>0)","v":0},{"$f":"IF((J6>0)*(J6<=1),S!$DM$206,I21*(1-S!$DN$206))*(J5>0)","v":0},{"$f":"IF((K6>0)*(K6<=1),S!$DM$206,J21*(1-S!$DN$206))*(K5>0)","v":0},{"$f":"IF((L6>0)*(L6<=1),S!$DM$206,K21*(1-S!$DN$206))*(L5>0)","v":0},{"$f":"IF((M6>0)*(M6<=1),S!$DM$206,L21*(1-S!$DN$206))*(M5>0)","v":0},{"$f":"IF((N6>0)*(N6<=1),S!$DM$206,M21*(1-S!$DN$206))*(N5>0)","v":0},{"$f":"IF((O6>0)*(O6<=1),S!$DM$206,N21*(1-S!$DN$206))*(O5>0)","v":0},{"$f":"IF((P6>0)*(P6<=1),S!$DM$206,O21*(1-S!$DN$206))*(P5>0)","v":0},{"$f":"IF((Q6>0)*(Q6<=1),S!$DM$206,P21*(1-S!$DN$206))*(Q5>0)","v":0},{"$f":"IF((R6>0)*(R6<=1),S!$DM$206,Q21*(1-S!$DN$206))*(R5>0)","v":0},{"$f":"IF((S6>0)*(S6<=1),S!$DM$206,R21*(1-S!$DN$206))*(S5>0)","v":0},{"$f":"IF((T6>0)*(T6<=1),S!$DM$206,S21*(1-S!$DN$206))*(T5>0)","v":0},{"$f":"IF((U6>0)*(U6<=1),S!$DM$206,T21*(1-S!$DN$206))*(U5>0)","v":0},{"$f":"IF((V6>0)*(V6<=1),S!$DM$206,U21*(1-S!$DN$206))*(V5>0)","v":0},{"$f":"IF((W6>0)*(W6<=1),S!$DM$206,V21*(1-S!$DN$206))*(W5>0)","v":0},{"$f":"IF((X6>0)*(X6<=1),S!$DM$206,W21*(1-S!$DN$206))*(X5>0)","v":0},{"$f":"IF((Y6>0)*(Y6<=1),S!$DM$206,X21*(1-S!$DN$206))*(Y5>0)","v":0},{"$f":"IF((Z6>0)*(Z6<=1),S!$DM$206,Y21*(1-S!$DN$206))*(Z5>0)","v":0},{"$f":"IF((AA6>0)*(AA6<=1),S!$DM$206,Z21*(1-S!$DN$206))*(AA5>0)","v":0},{"$f":"IF((AB6>0)*(AB6<=1),S!$DM$206,AA21*(1-S!$DN$206))*(AB5>0)","v":0},{"$f":"IF((AC6>0)*(AC6<=1),S!$DM$206,AB21*(1-S!$DN$206))*(AC5>0)","v":0},{"$f":"IF((AD6>0)*(AD6<=1),S!$DM$206,AC21*(1-S!$DN$206))*(AD5>0)","v":0},{"$f":"IF((AE6>0)*(AE6<=1),S!$DM$206,AD21*(1-S!$DN$206))*(AE5>0)","v":0},{"$f":"IF((AF6>0)*(AF6<=1),S!$DM$206,AE21*(1-S!$DN$206))*(AF5>0)","v":0},{"$f":"IF((AG6>0)*(AG6<=1),S!$DM$206,AF21*(1-S!$DN$206))*(AG5>0)","v":0},{"$f":"IF((AH6>0)*(AH6<=1),S!$DM$206,AG21*(1-S!$DN$206))*(AH5>0)","v":0},{"$f":"IF((AI6>0)*(AI6<=1),S!$DM$206,AH21*(1-S!$DN$206))*(AI5>0)","v":0},{"$f":"IF((AJ6>0)*(AJ6<=1),S!$DM$206,AI21*(1-S!$DN$206))*(AJ5>0)","v":0},{"$f":"IF((AK6>0)*(AK6<=1),S!$DM$206,AJ21*(1-S!$DN$206))*(AK5>0)","v":0},{"$f":"IF((AL6>0)*(AL6<=1),S!$DM$206,AK21*(1-S!$DN$206))*(AL5>0)","v":0},{"$f":"IF((AM6>0)*(AM6<=1),S!$DM$206,AL21*(1-S!$DN$206))*(AM5>0)","v":0},{"$f":"IF((AN6>0)*(AN6<=1),S!$DM$206,AM21*(1-S!$DN$206))*(AN5>0)","v":0},{"$f":"IF((AO6>0)*(AO6<=1),S!$DM$206,AN21*(1-S!$DN$206))*(AO5>0)","v":0},{"$f":"IF((AP6>0)*(AP6<=1),S!$DM$206,AO21*(1-S!$DN$206))*(AP5>0)","v":0},{"$f":"IF((AQ6>0)*(AQ6<=1),S!$DM$206,AP21*(1-S!$DN$206))*(AQ5>0)","v":0},{"$f":"IF((AR6>0)*(AR6<=1),S!$DM$206,AQ21*(1-S!$DN$206))*(AR5>0)","v":0},{"$f":"IF((AS6>0)*(AS6<=1),S!$DM$206,AR21*(1-S!$DN$206))*(AS5>0)","v":0},{"$f":"IF((AT6>0)*(AT6<=1),S!$DM$206,AS21*(1-S!$DN$206))*(AT5>0)","v":0},{"$f":"IF((AU6>0)*(AU6<=1),S!$DM$206,AT21*(1-S!$DN$206))*(AU5>0)","v":0},{"$f":"IF((AV6>0)*(AV6<=1),S!$DM$206,AU21*(1-S!$DN$206))*(AV5>0)","v":0},{"$f":"IF((AW6>0)*(AW6<=1),S!$DM$206,AV21*(1-S!$DN$206))*(AW5>0)","v":0},{"$f":"IF((AX6>0)*(AX6<=1),S!$DM$206,AW21*(1-S!$DN$206))*(AX5>0)","v":0},{"$f":"IF((AY6>0)*(AY6<=1),S!$DM$206,AX21*(1-S!$DN$206))*(AY5>0)","v":0},{"$f":"IF((AZ6>0)*(AZ6<=1),S!$DM$206,AY21*(1-S!$DN$206))*(AZ5>0)","v":0},{"$f":"IF((BA6>0)*(BA6<=1),S!$DM$206,AZ21*(1-S!$DN$206))*(BA5>0)","v":0},{"$f":"IF((BB6>0)*(BB6<=1),S!$DM$206,BA21*(1-S!$DN$206))*(BB5>0)","v":0},{"$f":"IF((BC6>0)*(BC6<=1),S!$DM$206,BB21*(1-S!$DN$206))*(BC5>0)","v":0},{"$f":"IF((BD6>0)*(BD6<=1),S!$DM$206,BC21*(1-S!$DN$206))*(BD5>0)","v":0},{"$f":"IF((BE6>0)*(BE6<=1),S!$DM$206,BD21*(1-S!$DN$206))*(BE5>0)","v":0},{"$f":"IF((BF6>0)*(BF6<=1),S!$DM$206,BE21*(1-S!$DN$206))*(BF5>0)","v":0},{"$f":"IF((BG6>0)*(BG6<=1),S!$DM$206,BF21*(1-S!$DN$206))*(BG5>0)","v":0},{"$f":"IF((BH6>0)*(BH6<=1),S!$DM$206,BG21*(1-S!$DN$206))*(BH5>0)","v":0},{"$f":"IF((BI6>0)*(BI6<=1),S!$DM$206,BH21*(1-S!$DN$206))*(BI5>0)","v":0},{"$f":"IF((BJ6>0)*(BJ6<=1),S!$DM$206,BI21*(1-S!$DN$206))*(BJ5>0)","v":0},{"$f":"IF((BK6>0)*(BK6<=1),S!$DM$206,BJ21*(1-S!$DN$206))*(BK5>0)","v":0},{"$f":"IF((BL6>0)*(BL6<=1),S!$DM$206,BK21*(1-S!$DN$206))*(BL5>0)","v":0},{"$f":"IF((BM6>0)*(BM6<=1),S!$DM$206,BL21*(1-S!$DN$206))*(BM5>0)","v":0},{"$f":"IF((BN6>0)*(BN6<=1),S!$DM$206,BM21*(1-S!$DN$206))*(BN5>0)","v":0},{"$f":"IF((BO6>0)*(BO6<=1),S!$DM$206,BN21*(1-S!$DN$206))*(BO5>0)","v":0},{"$f":"IF((BP6>0)*(BP6<=1),S!$DM$206,BO21*(1-S!$DN$206))*(BP5>0)","v":0},{"$f":"IF((BQ6>0)*(BQ6<=1),S!$DM$206,BP21*(1-S!$DN$206))*(BQ5>0)","v":0},{"$f":"IF((BR6>0)*(BR6<=1),S!$DM$206,BQ21*(1-S!$DN$206))*(BR5>0)","v":0},{"$f":"IF((BS6>0)*(BS6<=1),S!$DM$206,BR21*(1-S!$DN$206))*(BS5>0)","v":0},{"$f":"IF((BT6>0)*(BT6<=1),S!$DM$206,BS21*(1-S!$DN$206))*(BT5>0)","v":0},{"$f":"IF((BU6>0)*(BU6<=1),S!$DM$206,BT21*(1-S!$DN$206))*(BU5>0)","v":0},{"$f":"IF((BV6>0)*(BV6<=1),S!$DM$206,BU21*(1-S!$DN$206))*(BV5>0)","v":0},{"$f":"IF((BW6>0)*(BW6<=1),S!$DM$206,BV21*(1-S!$DN$206))*(BW5>0)","v":0},{"$f":"IF((BX6>0)*(BX6<=1),S!$DM$206,BW21*(1-S!$DN$206))*(BX5>0)","v":0},{"$f":"IF((BY6>0)*(BY6<=1),S!$DM$206,BX21*(1-S!$DN$206))*(BY5>0)","v":0},{"$f":"IF((BZ6>0)*(BZ6<=1),S!$DM$206,BY21*(1-S!$DN$206))*(BZ5>0)","v":0},{"$f":"IF((CA6>0)*(CA6<=1),S!$DM$206,BZ21*(1-S!$DN$206))*(CA5>0)","v":0},{"$f":"IF((CB6>0)*(CB6<=1),S!$DM$206,CA21*(1-S!$DN$206))*(CB5>0)","v":0},{"$f":"IF((CC6>0)*(CC6<=1),S!$DM$206,CB21*(1-S!$DN$206))*(CC5>0)","v":0},{"$f":"IF((CD6>0)*(CD6<=1),S!$DM$206,CC21*(1-S!$DN$206))*(CD5>0)","v":0},{"$f":"IF((CE6>0)*(CE6<=1),S!$DM$206,CD21*(1-S!$DN$206))*(CE5>0)","v":0},{"$f":"IF((CF6>0)*(CF6<=1),S!$DM$206,CE21*(1-S!$DN$206))*(CF5>0)","v":0},{"$f":"IF((CG6>0)*(CG6<=1),S!$DM$206,CF21*(1-S!$DN$206))*(CG5>0)","v":0},{"$f":"IF((CH6>0)*(CH6<=1),S!$DM$206,CG21*(1-S!$DN$206))*(CH5>0)","v":0},{"$f":"IF((CI6>0)*(CI6<=1),S!$DM$206,CH21*(1-S!$DN$206))*(CI5>0)","v":0},{"$f":"IF((CJ6>0)*(CJ6<=1),S!$DM$206,CI21*(1-S!$DN$206))*(CJ5>0)","v":0},{"$f":"IF((CK6>0)*(CK6<=1),S!$DM$206,CJ21*(1-S!$DN$206))*(CK5>0)","v":0},{"$f":"IF((CL6>0)*(CL6<=1),S!$DM$206,CK21*(1-S!$DN$206))*(CL5>0)","v":0},{"$f":"IF((CM6>0)*(CM6<=1),S!$DM$206,CL21*(1-S!$DN$206))*(CM5>0)","v":0},{"$f":"IF((CN6>0)*(CN6<=1),S!$DM$206,CM21*(1-S!$DN$206))*(CN5>0)","v":0},{"$f":"IF((CO6>0)*(CO6<=1),S!$DM$206,CN21*(1-S!$DN$206))*(CO5>0)","v":0},{"$f":"IF((CP6>0)*(CP6<=1),S!$DM$206,CO21*(1-S!$DN$206))*(CP5>0)","v":0},{"$f":"IF((CQ6>0)*(CQ6<=1),S!$DM$206,CP21*(1-S!$DN$206))*(CQ5>0)","v":0},{"$f":"IF((CR6>0)*(CR6<=1),S!$DM$206,CQ21*(1-S!$DN$206))*(CR5>0)","v":0},{"$f":"IF((CS6>0)*(CS6<=1),S!$DM$206,CR21*(1-S!$DN$206))*(CS5>0)","v":0},{"$f":"IF((CT6>0)*(CT6<=1),S!$DM$206,CS21*(1-S!$DN$206))*(CT5>0)","v":0},{"$f":"IF((CU6>0)*(CU6<=1),S!$DM$206,CT21*(1-S!$DN$206))*(CU5>0)","v":0},{"$f":"IF((CV6>0)*(CV6<=1),S!$DM$206,CU21*(1-S!$DN$206))*(CV5>0)","v":0},{"$f":"IF((CW6>0)*(CW6<=1),S!$DM$206,CV21*(1-S!$DN$206))*(CW5>0)","v":0},{"$f":"IF((CX6>0)*(CX6<=1),S!$DM$206,CW21*(1-S!$DN$206))*(CX5>0)","v":0},{"$f":"IF((CY6>0)*(CY6<=1),S!$DM$206,CX21*(1-S!$DN$206))*(CY5>0)","v":0}]
[null,null,{"$f":"Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(E$5-1)*(E6>0)*(E$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BJ$206)*(E$6<(S!$BJ$206+1))*(1-MOD(E6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(F$5-1)*(F6>0)*(F$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BJ$206)*(F$6<(S!$BJ$206+1))*(1-MOD(F6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(G$5-1)*(G6>0)*(G$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BJ$206)*(G$6<(S!$BJ$206+1))*(1-MOD(G6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(H$5-1)*(H6>0)*(H$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BJ$206)*(H$6<(S!$BJ$206+1))*(1-MOD(H6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(I$5-1)*(I6>0)*(I$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BJ$206)*(I$6<(S!$BJ$206+1))*(1-MOD(I6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(J$5-1)*(J6>0)*(J$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BJ$206)*(J$6<(S!$BJ$206+1))*(1-MOD(J6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(K$5-1)*(K6>0)*(K$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BJ$206)*(K$6<(S!$BJ$206+1))*(1-MOD(K6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(L$5-1)*(L6>0)*(L$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BJ$206)*(L$6<(S!$BJ$206+1))*(1-MOD(L6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(M$5-1)*(M6>0)*(M$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BJ$206)*(M$6<(S!$BJ$206+1))*(1-MOD(M6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(N$5-1)*(N6>0)*(N$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BJ$206)*(N$6<(S!$BJ$206+1))*(1-MOD(N6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(O$5-1)*(O6>0)*(O$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BJ$206)*(O$6<(S!$BJ$206+1))*(1-MOD(O6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(P$5-1)*(P6>0)*(P$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BJ$206)*(P$6<(S!$BJ$206+1))*(1-MOD(P6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q6>0)*(Q$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BJ$206)*(Q$6<(S!$BJ$206+1))*(1-MOD(Q6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(R$5-1)*(R6>0)*(R$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BJ$206)*(R$6<(S!$BJ$206+1))*(1-MOD(R6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(S$5-1)*(S6>0)*(S$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BJ$206)*(S$6<(S!$BJ$206+1))*(1-MOD(S6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(T$5-1)*(T6>0)*(T$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BJ$206)*(T$6<(S!$BJ$206+1))*(1-MOD(T6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(U$5-1)*(U6>0)*(U$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BJ$206)*(U$6<(S!$BJ$206+1))*(1-MOD(U6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(V$5-1)*(V6>0)*(V$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BJ$206)*(V$6<(S!$BJ$206+1))*(1-MOD(V6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(W$5-1)*(W6>0)*(W$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BJ$206)*(W$6<(S!$BJ$206+1))*(1-MOD(W6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(X$5-1)*(X6>0)*(X$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BJ$206)*(X$6<(S!$BJ$206+1))*(1-MOD(X6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y6>0)*(Y$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BJ$206)*(Y$6<(S!$BJ$206+1))*(1-MOD(Y6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z6>0)*(Z$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BJ$206)*(Z$6<(S!$BJ$206+1))*(1-MOD(Z6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA6>0)*(AA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BJ$206)*(AA$6<(S!$BJ$206+1))*(1-MOD(AA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB6>0)*(AB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BJ$206)*(AB$6<(S!$BJ$206+1))*(1-MOD(AB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC6>0)*(AC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BJ$206)*(AC$6<(S!$BJ$206+1))*(1-MOD(AC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD6>0)*(AD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BJ$206)*(AD$6<(S!$BJ$206+1))*(1-MOD(AD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE6>0)*(AE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BJ$206)*(AE$6<(S!$BJ$206+1))*(1-MOD(AE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF6>0)*(AF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BJ$206)*(AF$6<(S!$BJ$206+1))*(1-MOD(AF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG6>0)*(AG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BJ$206)*(AG$6<(S!$BJ$206+1))*(1-MOD(AG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH6>0)*(AH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BJ$206)*(AH$6<(S!$BJ$206+1))*(1-MOD(AH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI6>0)*(AI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BJ$206)*(AI$6<(S!$BJ$206+1))*(1-MOD(AI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ6>0)*(AJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BJ$206)*(AJ$6<(S!$BJ$206+1))*(1-MOD(AJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK6>0)*(AK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BJ$206)*(AK$6<(S!$BJ$206+1))*(1-MOD(AK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL6>0)*(AL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BJ$206)*(AL$6<(S!$BJ$206+1))*(1-MOD(AL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM6>0)*(AM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BJ$206)*(AM$6<(S!$BJ$206+1))*(1-MOD(AM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN6>0)*(AN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BJ$206)*(AN$6<(S!$BJ$206+1))*(1-MOD(AN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO6>0)*(AO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BJ$206)*(AO$6<(S!$BJ$206+1))*(1-MOD(AO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP6>0)*(AP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BJ$206)*(AP$6<(S!$BJ$206+1))*(1-MOD(AP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ6>0)*(AQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BJ$206)*(AQ$6<(S!$BJ$206+1))*(1-MOD(AQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR6>0)*(AR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BJ$206)*(AR$6<(S!$BJ$206+1))*(1-MOD(AR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS6>0)*(AS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BJ$206)*(AS$6<(S!$BJ$206+1))*(1-MOD(AS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT6>0)*(AT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BJ$206)*(AT$6<(S!$BJ$206+1))*(1-MOD(AT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU6>0)*(AU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BJ$206)*(AU$6<(S!$BJ$206+1))*(1-MOD(AU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV6>0)*(AV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BJ$206)*(AV$6<(S!$BJ$206+1))*(1-MOD(AV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW6>0)*(AW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BJ$206)*(AW$6<(S!$BJ$206+1))*(1-MOD(AW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX6>0)*(AX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BJ$206)*(AX$6<(S!$BJ$206+1))*(1-MOD(AX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY6>0)*(AY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BJ$206)*(AY$6<(S!$BJ$206+1))*(1-MOD(AY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ6>0)*(AZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BJ$206)*(AZ$6<(S!$BJ$206+1))*(1-MOD(AZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA6>0)*(BA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BJ$206)*(BA$6<(S!$BJ$206+1))*(1-MOD(BA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB6>0)*(BB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BJ$206)*(BB$6<(S!$BJ$206+1))*(1-MOD(BB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC6>0)*(BC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BJ$206)*(BC$6<(S!$BJ$206+1))*(1-MOD(BC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD6>0)*(BD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BJ$206)*(BD$6<(S!$BJ$206+1))*(1-MOD(BD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE6>0)*(BE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BJ$206)*(BE$6<(S!$BJ$206+1))*(1-MOD(BE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF6>0)*(BF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BJ$206)*(BF$6<(S!$BJ$206+1))*(1-MOD(BF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG6>0)*(BG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BJ$206)*(BG$6<(S!$BJ$206+1))*(1-MOD(BG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH6>0)*(BH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BJ$206)*(BH$6<(S!$BJ$206+1))*(1-MOD(BH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI6>0)*(BI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BJ$206)*(BI$6<(S!$BJ$206+1))*(1-MOD(BI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ6>0)*(BJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BJ$206)*(BJ$6<(S!$BJ$206+1))*(1-MOD(BJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK6>0)*(BK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BJ$206)*(BK$6<(S!$BJ$206+1))*(1-MOD(BK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL6>0)*(BL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BJ$206)*(BL$6<(S!$BJ$206+1))*(1-MOD(BL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM6>0)*(BM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BJ$206)*(BM$6<(S!$BJ$206+1))*(1-MOD(BM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN6>0)*(BN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BJ$206)*(BN$6<(S!$BJ$206+1))*(1-MOD(BN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO6>0)*(BO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BJ$206)*(BO$6<(S!$BJ$206+1))*(1-MOD(BO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP6>0)*(BP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BJ$206)*(BP$6<(S!$BJ$206+1))*(1-MOD(BP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ6>0)*(BQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BJ$206)*(BQ$6<(S!$BJ$206+1))*(1-MOD(BQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR6>0)*(BR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BJ$206)*(BR$6<(S!$BJ$206+1))*(1-MOD(BR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS6>0)*(BS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BJ$206)*(BS$6<(S!$BJ$206+1))*(1-MOD(BS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT6>0)*(BT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BJ$206)*(BT$6<(S!$BJ$206+1))*(1-MOD(BT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU6>0)*(BU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BJ$206)*(BU$6<(S!$BJ$206+1))*(1-MOD(BU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV6>0)*(BV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BJ$206)*(BV$6<(S!$BJ$206+1))*(1-MOD(BV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW6>0)*(BW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BJ$206)*(BW$6<(S!$BJ$206+1))*(1-MOD(BW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX6>0)*(BX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BJ$206)*(BX$6<(S!$BJ$206+1))*(1-MOD(BX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY6>0)*(BY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BJ$206)*(BY$6<(S!$BJ$206+1))*(1-MOD(BY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ6>0)*(BZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BJ$206)*(BZ$6<(S!$BJ$206+1))*(1-MOD(BZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA6>0)*(CA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BJ$206)*(CA$6<(S!$BJ$206+1))*(1-MOD(CA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB6>0)*(CB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BJ$206)*(CB$6<(S!$BJ$206+1))*(1-MOD(CB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC6>0)*(CC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BJ$206)*(CC$6<(S!$BJ$206+1))*(1-MOD(CC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD6>0)*(CD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BJ$206)*(CD$6<(S!$BJ$206+1))*(1-MOD(CD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE6>0)*(CE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BJ$206)*(CE$6<(S!$BJ$206+1))*(1-MOD(CE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF6>0)*(CF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BJ$206)*(CF$6<(S!$BJ$206+1))*(1-MOD(CF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG6>0)*(CG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BJ$206)*(CG$6<(S!$BJ$206+1))*(1-MOD(CG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH6>0)*(CH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BJ$206)*(CH$6<(S!$BJ$206+1))*(1-MOD(CH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI6>0)*(CI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BJ$206)*(CI$6<(S!$BJ$206+1))*(1-MOD(CI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ6>0)*(CJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BJ$206)*(CJ$6<(S!$BJ$206+1))*(1-MOD(CJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK6>0)*(CK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BJ$206)*(CK$6<(S!$BJ$206+1))*(1-MOD(CK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL6>0)*(CL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BJ$206)*(CL$6<(S!$BJ$206+1))*(1-MOD(CL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM6>0)*(CM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BJ$206)*(CM$6<(S!$BJ$206+1))*(1-MOD(CM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN6>0)*(CN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BJ$206)*(CN$6<(S!$BJ$206+1))*(1-MOD(CN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO6>0)*(CO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BJ$206)*(CO$6<(S!$BJ$206+1))*(1-MOD(CO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP6>0)*(CP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BJ$206)*(CP$6<(S!$BJ$206+1))*(1-MOD(CP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ6>0)*(CQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BJ$206)*(CQ$6<(S!$BJ$206+1))*(1-MOD(CQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR6>0)*(CR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BJ$206)*(CR$6<(S!$BJ$206+1))*(1-MOD(CR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS6>0)*(CS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BJ$206)*(CS$6<(S!$BJ$206+1))*(1-MOD(CS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT6>0)*(CT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BJ$206)*(CT$6<(S!$BJ$206+1))*(1-MOD(CT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU6>0)*(CU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BJ$206)*(CU$6<(S!$BJ$206+1))*(1-MOD(CU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV6>0)*(CV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BJ$206)*(CV$6<(S!$BJ$206+1))*(1-MOD(CV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW6>0)*(CW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BJ$206)*(CW$6<(S!$BJ$206+1))*(1-MOD(CW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX6>0)*(CX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BJ$206)*(CX$6<(S!$BJ$206+1))*(1-MOD(CX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY6>0)*(CY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BJ$206)*(CY$6<(S!$BJ$206+1))*(1-MOD(CY6,1))\n)","v":0}]
[null,null,{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6>0)*(E$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BM$206)*(E$6<(S!$BM$206+1))*(1-MOD(E6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6>0)*(F$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BM$206)*(F$6<(S!$BM$206+1))*(1-MOD(F6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6>0)*(G$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BM$206)*(G$6<(S!$BM$206+1))*(1-MOD(G6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6>0)*(H$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BM$206)*(H$6<(S!$BM$206+1))*(1-MOD(H6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6>0)*(I$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BM$206)*(I$6<(S!$BM$206+1))*(1-MOD(I6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6>0)*(J$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BM$206)*(J$6<(S!$BM$206+1))*(1-MOD(J6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6>0)*(K$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BM$206)*(K$6<(S!$BM$206+1))*(1-MOD(K6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6>0)*(L$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BM$206)*(L$6<(S!$BM$206+1))*(1-MOD(L6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6>0)*(M$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BM$206)*(M$6<(S!$BM$206+1))*(1-MOD(M6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6>0)*(N$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BM$206)*(N$6<(S!$BM$206+1))*(1-MOD(N6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6>0)*(O$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BM$206)*(O$6<(S!$BM$206+1))*(1-MOD(O6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6>0)*(P$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BM$206)*(P$6<(S!$BM$206+1))*(1-MOD(P6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6>0)*(Q$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BM$206)*(Q$6<(S!$BM$206+1))*(1-MOD(Q6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6>0)*(R$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BM$206)*(R$6<(S!$BM$206+1))*(1-MOD(R6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6>0)*(S$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BM$206)*(S$6<(S!$BM$206+1))*(1-MOD(S6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6>0)*(T$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BM$206)*(T$6<(S!$BM$206+1))*(1-MOD(T6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6>0)*(U$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BM$206)*(U$6<(S!$BM$206+1))*(1-MOD(U6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6>0)*(V$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BM$206)*(V$6<(S!$BM$206+1))*(1-MOD(V6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6>0)*(W$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BM$206)*(W$6<(S!$BM$206+1))*(1-MOD(W6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6>0)*(X$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BM$206)*(X$6<(S!$BM$206+1))*(1-MOD(X6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6>0)*(Y$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BM$206)*(Y$6<(S!$BM$206+1))*(1-MOD(Y6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6>0)*(Z$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BM$206)*(Z$6<(S!$BM$206+1))*(1-MOD(Z6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6>0)*(AA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BM$206)*(AA$6<(S!$BM$206+1))*(1-MOD(AA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6>0)*(AB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BM$206)*(AB$6<(S!$BM$206+1))*(1-MOD(AB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6>0)*(AC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BM$206)*(AC$6<(S!$BM$206+1))*(1-MOD(AC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6>0)*(AD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BM$206)*(AD$6<(S!$BM$206+1))*(1-MOD(AD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6>0)*(AE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BM$206)*(AE$6<(S!$BM$206+1))*(1-MOD(AE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6>0)*(AF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BM$206)*(AF$6<(S!$BM$206+1))*(1-MOD(AF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6>0)*(AG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BM$206)*(AG$6<(S!$BM$206+1))*(1-MOD(AG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6>0)*(AH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BM$206)*(AH$6<(S!$BM$206+1))*(1-MOD(AH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6>0)*(AI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BM$206)*(AI$6<(S!$BM$206+1))*(1-MOD(AI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6>0)*(AJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BM$206)*(AJ$6<(S!$BM$206+1))*(1-MOD(AJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6>0)*(AK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BM$206)*(AK$6<(S!$BM$206+1))*(1-MOD(AK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6>0)*(AL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BM$206)*(AL$6<(S!$BM$206+1))*(1-MOD(AL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6>0)*(AM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BM$206)*(AM$6<(S!$BM$206+1))*(1-MOD(AM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6>0)*(AN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BM$206)*(AN$6<(S!$BM$206+1))*(1-MOD(AN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6>0)*(AO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BM$206)*(AO$6<(S!$BM$206+1))*(1-MOD(AO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6>0)*(AP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BM$206)*(AP$6<(S!$BM$206+1))*(1-MOD(AP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6>0)*(AQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BM$206)*(AQ$6<(S!$BM$206+1))*(1-MOD(AQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6>0)*(AR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BM$206)*(AR$6<(S!$BM$206+1))*(1-MOD(AR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6>0)*(AS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BM$206)*(AS$6<(S!$BM$206+1))*(1-MOD(AS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6>0)*(AT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BM$206)*(AT$6<(S!$BM$206+1))*(1-MOD(AT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6>0)*(AU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BM$206)*(AU$6<(S!$BM$206+1))*(1-MOD(AU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6>0)*(AV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BM$206)*(AV$6<(S!$BM$206+1))*(1-MOD(AV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6>0)*(AW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BM$206)*(AW$6<(S!$BM$206+1))*(1-MOD(AW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6>0)*(AX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BM$206)*(AX$6<(S!$BM$206+1))*(1-MOD(AX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6>0)*(AY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BM$206)*(AY$6<(S!$BM$206+1))*(1-MOD(AY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6>0)*(AZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BM$206)*(AZ$6<(S!$BM$206+1))*(1-MOD(AZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6>0)*(BA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BM$206)*(BA$6<(S!$BM$206+1))*(1-MOD(BA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6>0)*(BB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BM$206)*(BB$6<(S!$BM$206+1))*(1-MOD(BB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6>0)*(BC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BM$206)*(BC$6<(S!$BM$206+1))*(1-MOD(BC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6>0)*(BD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BM$206)*(BD$6<(S!$BM$206+1))*(1-MOD(BD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6>0)*(BE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BM$206)*(BE$6<(S!$BM$206+1))*(1-MOD(BE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6>0)*(BF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BM$206)*(BF$6<(S!$BM$206+1))*(1-MOD(BF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6>0)*(BG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BM$206)*(BG$6<(S!$BM$206+1))*(1-MOD(BG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6>0)*(BH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BM$206)*(BH$6<(S!$BM$206+1))*(1-MOD(BH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6>0)*(BI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BM$206)*(BI$6<(S!$BM$206+1))*(1-MOD(BI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6>0)*(BJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BM$206)*(BJ$6<(S!$BM$206+1))*(1-MOD(BJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6>0)*(BK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BM$206)*(BK$6<(S!$BM$206+1))*(1-MOD(BK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6>0)*(BL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BM$206)*(BL$6<(S!$BM$206+1))*(1-MOD(BL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6>0)*(BM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BM$206)*(BM$6<(S!$BM$206+1))*(1-MOD(BM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6>0)*(BN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BM$206)*(BN$6<(S!$BM$206+1))*(1-MOD(BN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6>0)*(BO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BM$206)*(BO$6<(S!$BM$206+1))*(1-MOD(BO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6>0)*(BP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BM$206)*(BP$6<(S!$BM$206+1))*(1-MOD(BP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6>0)*(BQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BM$206)*(BQ$6<(S!$BM$206+1))*(1-MOD(BQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6>0)*(BR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BM$206)*(BR$6<(S!$BM$206+1))*(1-MOD(BR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6>0)*(BS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BM$206)*(BS$6<(S!$BM$206+1))*(1-MOD(BS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6>0)*(BT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BM$206)*(BT$6<(S!$BM$206+1))*(1-MOD(BT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6>0)*(BU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BM$206)*(BU$6<(S!$BM$206+1))*(1-MOD(BU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6>0)*(BV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BM$206)*(BV$6<(S!$BM$206+1))*(1-MOD(BV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6>0)*(BW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BM$206)*(BW$6<(S!$BM$206+1))*(1-MOD(BW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6>0)*(BX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BM$206)*(BX$6<(S!$BM$206+1))*(1-MOD(BX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6>0)*(BY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BM$206)*(BY$6<(S!$BM$206+1))*(1-MOD(BY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6>0)*(BZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BM$206)*(BZ$6<(S!$BM$206+1))*(1-MOD(BZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6>0)*(CA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BM$206)*(CA$6<(S!$BM$206+1))*(1-MOD(CA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6>0)*(CB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BM$206)*(CB$6<(S!$BM$206+1))*(1-MOD(CB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6>0)*(CC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BM$206)*(CC$6<(S!$BM$206+1))*(1-MOD(CC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6>0)*(CD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BM$206)*(CD$6<(S!$BM$206+1))*(1-MOD(CD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6>0)*(CE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BM$206)*(CE$6<(S!$BM$206+1))*(1-MOD(CE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6>0)*(CF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BM$206)*(CF$6<(S!$BM$206+1))*(1-MOD(CF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6>0)*(CG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BM$206)*(CG$6<(S!$BM$206+1))*(1-MOD(CG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6>0)*(CH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BM$206)*(CH$6<(S!$BM$206+1))*(1-MOD(CH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6>0)*(CI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BM$206)*(CI$6<(S!$BM$206+1))*(1-MOD(CI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6>0)*(CJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BM$206)*(CJ$6<(S!$BM$206+1))*(1-MOD(CJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6>0)*(CK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BM$206)*(CK$6<(S!$BM$206+1))*(1-MOD(CK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6>0)*(CL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BM$206)*(CL$6<(S!$BM$206+1))*(1-MOD(CL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6>0)*(CM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BM$206)*(CM$6<(S!$BM$206+1))*(1-MOD(CM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6>0)*(CN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BM$206)*(CN$6<(S!$BM$206+1))*(1-MOD(CN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6>0)*(CO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BM$206)*(CO$6<(S!$BM$206+1))*(1-MOD(CO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6>0)*(CP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BM$206)*(CP$6<(S!$BM$206+1))*(1-MOD(CP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6>0)*(CQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BM$206)*(CQ$6<(S!$BM$206+1))*(1-MOD(CQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6>0)*(CR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BM$206)*(CR$6<(S!$BM$206+1))*(1-MOD(CR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6>0)*(CS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BM$206)*(CS$6<(S!$BM$206+1))*(1-MOD(CS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6>0)*(CT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BM$206)*(CT$6<(S!$BM$206+1))*(1-MOD(CT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6>0)*(CU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BM$206)*(CU$6<(S!$BM$206+1))*(1-MOD(CU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6>0)*(CV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BM$206)*(CV$6<(S!$BM$206+1))*(1-MOD(CV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6>0)*(CW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BM$206)*(CW$6<(S!$BM$206+1))*(1-MOD(CW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6>0)*(CX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BM$206)*(CX$6<(S!$BM$206+1))*(1-MOD(CX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6>0)*(CY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BM$206)*(CY$6<(S!$BM$206+1))*(1-MOD(CY6,1))\n\n\n)","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E89&\" ($/\"&Interface!F89&\")\"","v":"Value of electricity to grid ($/kWh)"},0,{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DA206)","v":2.5000000000000001E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE24*(1+S!$DB$206)*(F5>0))","v":2.5474999999999998E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF24*(1+S!$DB$206)*(G5>0))","v":2.5959024999999997E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG24*(1+S!$DB$206)*(H5>0))","v":2.6452246474999993E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH24*(1+S!$DB$206)*(I5>0))","v":2.695483915802499E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI24*(1+S!$DB$206)*(J5>0))","v":2.7466981102027461E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ24*(1+S!$DB$206)*(K5>0))","v":2.7988853742965981E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK24*(1+S!$DB$206)*(L5>0))","v":2.8520641964082334E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL24*(1+S!$DB$206)*(M5>0))","v":2.9062534161399894E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM24*(1+S!$DB$206)*(N5>0))","v":2.9614722310466489E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN24*(1+S!$DB$206)*(O5>0))","v":3.017740203436535E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO24*(1+S!$DB$206)*(P5>0))","v":3.075077267301829E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP24*(1+S!$DB$206)*(Q5>0))","v":3.1335037353805634E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ24*(1+S!$DB$206)*(R5>0))","v":3.1930403063527936E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR24*(1+S!$DB$206)*(S5>0))","v":3.2537080721734966E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS24*(1+S!$DB$206)*(T5>0))","v":3.3155285255447926E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT24*(1+S!$DB$206)*(U5>0))","v":3.3785235675301437E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU24*(1+S!$DB$206)*(V5>0))","v":3.4427155153132161E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV24*(1+S!$DB$206)*(W5>0))","v":3.5081271101041665E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW24*(1+S!$DB$206)*(X5>0))","v":3.5747815251961454E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX24*(1+S!$DB$206)*(Y5>0))","v":3.6427023741748721E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY24*(1+S!$DB$206)*(Z5>0))","v":3.711913719284194E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ24*(1+S!$DB$206)*(AA5>0))","v":3.7824400799505935E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA24*(1+S!$DB$206)*(AB5>0))","v":3.8543064414696543E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB24*(1+S!$DB$206)*(AC5>0))","v":3.9275382638575773E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC24*(1+S!$DB$206)*(AD5>0))","v":4.0021614908708709E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD24*(1+S!$DB$206)*(AE5>0))","v":4.0782025591974171E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE24*(1+S!$DB$206)*(AF5>0))","v":4.1556884078221674E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF24*(1+S!$DB$206)*(AG5>0))","v":4.2346464875707882E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG24*(1+S!$DB$206)*(AH5>0))","v":4.3151047708346324E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH24*(1+S!$DB$206)*(AI5>0))","v":4.39709176148049E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI24*(1+S!$DB$206)*(AJ5>0))","v":4.4806365049486187E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ24*(1+S!$DB$206)*(AK5>0))","v":4.5657685985426417E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK24*(1+S!$DB$206)*(AL5>0))","v":4.6525182019149514E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL24*(1+S!$DB$206)*(AM5>0))","v":4.7409160477513347E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM24*(1+S!$DB$206)*(AN5>0))","v":4.8309934526586093E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN24*(1+S!$DB$206)*(AO5>0))","v":4.9227823282591225E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO24*(1+S!$DB$206)*(AP5>0))","v":5.0163151924960452E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP24*(1+S!$DB$206)*(AQ5>0))","v":5.1116251811534695E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ24*(1+S!$DB$206)*(AR5>0))","v":5.2087460595953851E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR24*(1+S!$DB$206)*(AS5>0))","v":5.3077122347276968E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS24*(1+S!$DB$206)*(AT5>0))","v":5.4085587671875227E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT24*(1+S!$DB$206)*(AU5>0))","v":5.5113213837640854E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU24*(1+S!$DB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV24*(1+S!$DB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW24*(1+S!$DB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX24*(1+S!$DB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY24*(1+S!$DB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ24*(1+S!$DB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA24*(1+S!$DB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB24*(1+S!$DB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC24*(1+S!$DB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD24*(1+S!$DB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE24*(1+S!$DB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF24*(1+S!$DB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG24*(1+S!$DB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH24*(1+S!$DB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI24*(1+S!$DB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ24*(1+S!$DB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK24*(1+S!$DB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL24*(1+S!$DB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM24*(1+S!$DB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN24*(1+S!$DB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO24*(1+S!$DB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP24*(1+S!$DB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ24*(1+S!$DB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR24*(1+S!$DB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS24*(1+S!$DB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT24*(1+S!$DB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU24*(1+S!$DB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV24*(1+S!$DB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW24*(1+S!$DB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX24*(1+S!$DB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY24*(1+S!$DB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ24*(1+S!$DB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA24*(1+S!$DB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB24*(1+S!$DB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC24*(1+S!$DB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD24*(1+S!$DB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE24*(1+S!$DB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF24*(1+S!$DB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG24*(1+S!$DB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH24*(1+S!$DB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI24*(1+S!$DB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ24*(1+S!$DB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK24*(1+S!$DB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL24*(1+S!$DB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM24*(1+S!$DB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN24*(1+S!$DB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO24*(1+S!$DB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP24*(1+S!$DB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ24*(1+S!$DB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR24*(1+S!$DB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS24*(1+S!$DB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT24*(1+S!$DB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU24*(1+S!$DB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV24*(1+S!$DB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW24*(1+S!$DB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX24*(1+S!$DB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E90&\" ($/\"&Interface!F90&\")\"","v":"Value of oxygen ($/kg)"},0,{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DC206)","v":0.01},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE25*(1+S!$DD$206)*(F5>0))","v":1.0189999999999999E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF25*(1+S!$DD$206)*(G5>0))","v":1.0383609999999998E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG25*(1+S!$DD$206)*(H5>0))","v":1.0580898589999997E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH25*(1+S!$DD$206)*(I5>0))","v":1.0781935663209995E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI25*(1+S!$DD$206)*(J5>0))","v":1.0986792440810984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ25*(1+S!$DD$206)*(K5>0))","v":1.1195541497186391E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK25*(1+S!$DD$206)*(L5>0))","v":1.1408256785632931E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL25*(1+S!$DD$206)*(M5>0))","v":1.1625013664559956E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM25*(1+S!$DD$206)*(N5>0))","v":1.1845888924186594E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN25*(1+S!$DD$206)*(O5>0))","v":1.2070960813746139E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO25*(1+S!$DD$206)*(P5>0))","v":1.2300309069207314E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP25*(1+S!$DD$206)*(Q5>0))","v":1.2534014941522252E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ25*(1+S!$DD$206)*(R5>0))","v":1.2772161225411173E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR25*(1+S!$DD$206)*(S5>0))","v":1.3014832288693984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS25*(1+S!$DD$206)*(T5>0))","v":1.3262114102179168E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT25*(1+S!$DD$206)*(U5>0))","v":1.3514094270120571E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU25*(1+S!$DD$206)*(V5>0))","v":1.377086206125286E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV25*(1+S!$DD$206)*(W5>0))","v":1.4032508440416664E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW25*(1+S!$DD$206)*(X5>0))","v":1.4299126100784579E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX25*(1+S!$DD$206)*(Y5>0))","v":1.4570809496699484E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY25*(1+S!$DD$206)*(Z5>0))","v":1.4847654877136773E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ25*(1+S!$DD$206)*(AA5>0))","v":1.5129760319802371E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA25*(1+S!$DD$206)*(AB5>0))","v":1.5417225765878615E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB25*(1+S!$DD$206)*(AC5>0))","v":1.5710153055430307E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC25*(1+S!$DD$206)*(AD5>0))","v":1.6008645963483482E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD25*(1+S!$DD$206)*(AE5>0))","v":1.6312810236789668E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE25*(1+S!$DD$206)*(AF5>0))","v":1.6622753631288671E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF25*(1+S!$DD$206)*(AG5>0))","v":1.6938585950283153E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG25*(1+S!$DD$206)*(AH5>0))","v":1.7260419083338533E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH25*(1+S!$DD$206)*(AI5>0))","v":1.7588367045921965E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI25*(1+S!$DD$206)*(AJ5>0))","v":1.792254601979448E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ25*(1+S!$DD$206)*(AK5>0))","v":1.8263074394170572E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK25*(1+S!$DD$206)*(AL5>0))","v":1.8610072807659812E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL25*(1+S!$DD$206)*(AM5>0))","v":1.8963664191005349E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM25*(1+S!$DD$206)*(AN5>0))","v":1.932397381063445E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN25*(1+S!$DD$206)*(AO5>0))","v":1.9691129313036501E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO25*(1+S!$DD$206)*(AP5>0))","v":2.0065260769984192E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP25*(1+S!$DD$206)*(AQ5>0))","v":2.0446500724613889E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ25*(1+S!$DD$206)*(AR5>0))","v":2.0834984238381551E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR25*(1+S!$DD$206)*(AS5>0))","v":2.12308489389108E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS25*(1+S!$DD$206)*(AT5>0))","v":2.1634235068750104E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT25*(1+S!$DD$206)*(AU5>0))","v":2.2045285535056355E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU25*(1+S!$DD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV25*(1+S!$DD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW25*(1+S!$DD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX25*(1+S!$DD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY25*(1+S!$DD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ25*(1+S!$DD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA25*(1+S!$DD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB25*(1+S!$DD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC25*(1+S!$DD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD25*(1+S!$DD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE25*(1+S!$DD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF25*(1+S!$DD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG25*(1+S!$DD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH25*(1+S!$DD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI25*(1+S!$DD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ25*(1+S!$DD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK25*(1+S!$DD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL25*(1+S!$DD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM25*(1+S!$DD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN25*(1+S!$DD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO25*(1+S!$DD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP25*(1+S!$DD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ25*(1+S!$DD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR25*(1+S!$DD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS25*(1+S!$DD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT25*(1+S!$DD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU25*(1+S!$DD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV25*(1+S!$DD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW25*(1+S!$DD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX25*(1+S!$DD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY25*(1+S!$DD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ25*(1+S!$DD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA25*(1+S!$DD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB25*(1+S!$DD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC25*(1+S!$DD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD25*(1+S!$DD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE25*(1+S!$DD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF25*(1+S!$DD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG25*(1+S!$DD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH25*(1+S!$DD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI25*(1+S!$DD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ25*(1+S!$DD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK25*(1+S!$DD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL25*(1+S!$DD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM25*(1+S!$DD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN25*(1+S!$DD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO25*(1+S!$DD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP25*(1+S!$DD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ25*(1+S!$DD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR25*(1+S!$DD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS25*(1+S!$DD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT25*(1+S!$DD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU25*(1+S!$DD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV25*(1+S!$DD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW25*(1+S!$DD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX25*(1+S!$DD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E91&\" ($/\"&Interface!F91&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DE$206)","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE26*(1+S!$DF$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF26*(1+S!$DF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG26*(1+S!$DF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH26*(1+S!$DF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI26*(1+S!$DF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ26*(1+S!$DF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK26*(1+S!$DF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL26*(1+S!$DF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM26*(1+S!$DF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN26*(1+S!$DF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO26*(1+S!$DF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP26*(1+S!$DF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ26*(1+S!$DF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR26*(1+S!$DF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS26*(1+S!$DF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT26*(1+S!$DF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU26*(1+S!$DF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV26*(1+S!$DF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW26*(1+S!$DF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX26*(1+S!$DF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY26*(1+S!$DF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ26*(1+S!$DF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA26*(1+S!$DF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB26*(1+S!$DF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC26*(1+S!$DF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD26*(1+S!$DF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE26*(1+S!$DF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF26*(1+S!$DF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG26*(1+S!$DF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH26*(1+S!$DF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI26*(1+S!$DF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ26*(1+S!$DF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK26*(1+S!$DF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL26*(1+S!$DF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM26*(1+S!$DF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN26*(1+S!$DF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO26*(1+S!$DF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP26*(1+S!$DF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ26*(1+S!$DF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR26*(1+S!$DF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS26*(1+S!$DF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT26*(1+S!$DF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU26*(1+S!$DF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV26*(1+S!$DF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW26*(1+S!$DF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX26*(1+S!$DF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY26*(1+S!$DF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ26*(1+S!$DF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA26*(1+S!$DF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB26*(1+S!$DF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC26*(1+S!$DF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD26*(1+S!$DF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE26*(1+S!$DF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF26*(1+S!$DF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG26*(1+S!$DF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH26*(1+S!$DF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI26*(1+S!$DF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ26*(1+S!$DF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK26*(1+S!$DF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL26*(1+S!$DF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM26*(1+S!$DF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN26*(1+S!$DF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO26*(1+S!$DF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP26*(1+S!$DF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ26*(1+S!$DF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR26*(1+S!$DF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS26*(1+S!$DF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT26*(1+S!$DF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU26*(1+S!$DF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV26*(1+S!$DF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW26*(1+S!$DF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX26*(1+S!$DF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY26*(1+S!$DF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ26*(1+S!$DF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA26*(1+S!$DF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB26*(1+S!$DF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC26*(1+S!$DF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD26*(1+S!$DF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE26*(1+S!$DF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF26*(1+S!$DF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG26*(1+S!$DF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH26*(1+S!$DF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI26*(1+S!$DF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ26*(1+S!$DF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK26*(1+S!$DF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL26*(1+S!$DF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM26*(1+S!$DF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN26*(1+S!$DF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO26*(1+S!$DF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP26*(1+S!$DF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ26*(1+S!$DF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR26*(1+S!$DF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS26*(1+S!$DF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT26*(1+S!$DF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU26*(1+S!$DF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV26*(1+S!$DF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW26*(1+S!$DF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX26*(1+S!$DF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E92&\" ($/\"&Interface!F92&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DG$206)","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE27*(1+S!$DH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF27*(1+S!$DH$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG27*(1+S!$DH$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH27*(1+S!$DH$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI27*(1+S!$DH$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ27*(1+S!$DH$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK27*(1+S!$DH$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL27*(1+S!$DH$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM27*(1+S!$DH$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN27*(1+S!$DH$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO27*(1+S!$DH$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP27*(1+S!$DH$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ27*(1+S!$DH$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR27*(1+S!$DH$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS27*(1+S!$DH$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT27*(1+S!$DH$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU27*(1+S!$DH$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV27*(1+S!$DH$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW27*(1+S!$DH$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX27*(1+S!$DH$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY27*(1+S!$DH$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ27*(1+S!$DH$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA27*(1+S!$DH$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB27*(1+S!$DH$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC27*(1+S!$DH$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD27*(1+S!$DH$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE27*(1+S!$DH$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF27*(1+S!$DH$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG27*(1+S!$DH$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH27*(1+S!$DH$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI27*(1+S!$DH$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ27*(1+S!$DH$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK27*(1+S!$DH$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL27*(1+S!$DH$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM27*(1+S!$DH$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN27*(1+S!$DH$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO27*(1+S!$DH$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP27*(1+S!$DH$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ27*(1+S!$DH$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR27*(1+S!$DH$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS27*(1+S!$DH$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT27*(1+S!$DH$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU27*(1+S!$DH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV27*(1+S!$DH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW27*(1+S!$DH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX27*(1+S!$DH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY27*(1+S!$DH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ27*(1+S!$DH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA27*(1+S!$DH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB27*(1+S!$DH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC27*(1+S!$DH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD27*(1+S!$DH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE27*(1+S!$DH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF27*(1+S!$DH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG27*(1+S!$DH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH27*(1+S!$DH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI27*(1+S!$DH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ27*(1+S!$DH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK27*(1+S!$DH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL27*(1+S!$DH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM27*(1+S!$DH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN27*(1+S!$DH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO27*(1+S!$DH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP27*(1+S!$DH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ27*(1+S!$DH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR27*(1+S!$DH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS27*(1+S!$DH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT27*(1+S!$DH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU27*(1+S!$DH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV27*(1+S!$DH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW27*(1+S!$DH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX27*(1+S!$DH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY27*(1+S!$DH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ27*(1+S!$DH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA27*(1+S!$DH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB27*(1+S!$DH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC27*(1+S!$DH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD27*(1+S!$DH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE27*(1+S!$DH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF27*(1+S!$DH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG27*(1+S!$DH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH27*(1+S!$DH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI27*(1+S!$DH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ27*(1+S!$DH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK27*(1+S!$DH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL27*(1+S!$DH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM27*(1+S!$DH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN27*(1+S!$DH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO27*(1+S!$DH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP27*(1+S!$DH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ27*(1+S!$DH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR27*(1+S!$DH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS27*(1+S!$DH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT27*(1+S!$DH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU27*(1+S!$DH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV27*(1+S!$DH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW27*(1+S!$DH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX27*(1+S!$DH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E93&\" ($/\"&Interface!F93&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DI$206)","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE28*(1+S!$DJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF28*(1+S!$DJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG28*(1+S!$DJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH28*(1+S!$DJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI28*(1+S!$DJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ28*(1+S!$DJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK28*(1+S!$DJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL28*(1+S!$DJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM28*(1+S!$DJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN28*(1+S!$DJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO28*(1+S!$DJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP28*(1+S!$DJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ28*(1+S!$DJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR28*(1+S!$DJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS28*(1+S!$DJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT28*(1+S!$DJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU28*(1+S!$DJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV28*(1+S!$DJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW28*(1+S!$DJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX28*(1+S!$DJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY28*(1+S!$DJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ28*(1+S!$DJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA28*(1+S!$DJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB28*(1+S!$DJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC28*(1+S!$DJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD28*(1+S!$DJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE28*(1+S!$DJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF28*(1+S!$DJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG28*(1+S!$DJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH28*(1+S!$DJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI28*(1+S!$DJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ28*(1+S!$DJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK28*(1+S!$DJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL28*(1+S!$DJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM28*(1+S!$DJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN28*(1+S!$DJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO28*(1+S!$DJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP28*(1+S!$DJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ28*(1+S!$DJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR28*(1+S!$DJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS28*(1+S!$DJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT28*(1+S!$DJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU28*(1+S!$DJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV28*(1+S!$DJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW28*(1+S!$DJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX28*(1+S!$DJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY28*(1+S!$DJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ28*(1+S!$DJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA28*(1+S!$DJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB28*(1+S!$DJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC28*(1+S!$DJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD28*(1+S!$DJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE28*(1+S!$DJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF28*(1+S!$DJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG28*(1+S!$DJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH28*(1+S!$DJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI28*(1+S!$DJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ28*(1+S!$DJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK28*(1+S!$DJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL28*(1+S!$DJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM28*(1+S!$DJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN28*(1+S!$DJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO28*(1+S!$DJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP28*(1+S!$DJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ28*(1+S!$DJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR28*(1+S!$DJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS28*(1+S!$DJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT28*(1+S!$DJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU28*(1+S!$DJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV28*(1+S!$DJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW28*(1+S!$DJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX28*(1+S!$DJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY28*(1+S!$DJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ28*(1+S!$DJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA28*(1+S!$DJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB28*(1+S!$DJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC28*(1+S!$DJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD28*(1+S!$DJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE28*(1+S!$DJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF28*(1+S!$DJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG28*(1+S!$DJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH28*(1+S!$DJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI28*(1+S!$DJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ28*(1+S!$DJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK28*(1+S!$DJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL28*(1+S!$DJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM28*(1+S!$DJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN28*(1+S!$DJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO28*(1+S!$DJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP28*(1+S!$DJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ28*(1+S!$DJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR28*(1+S!$DJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS28*(1+S!$DJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT28*(1+S!$DJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU28*(1+S!$DJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV28*(1+S!$DJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW28*(1+S!$DJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX28*(1+S!$DJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E94&\" ($/\"&Interface!F94&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DK$206)","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE29*(1+S!$DL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF29*(1+S!$DL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG29*(1+S!$DL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH29*(1+S!$DL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI29*(1+S!$DL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ29*(1+S!$DL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK29*(1+S!$DL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL29*(1+S!$DL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM29*(1+S!$DL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN29*(1+S!$DL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO29*(1+S!$DL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP29*(1+S!$DL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ29*(1+S!$DL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR29*(1+S!$DL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS29*(1+S!$DL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT29*(1+S!$DL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU29*(1+S!$DL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV29*(1+S!$DL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW29*(1+S!$DL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX29*(1+S!$DL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY29*(1+S!$DL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ29*(1+S!$DL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA29*(1+S!$DL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB29*(1+S!$DL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC29*(1+S!$DL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD29*(1+S!$DL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE29*(1+S!$DL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF29*(1+S!$DL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG29*(1+S!$DL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH29*(1+S!$DL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI29*(1+S!$DL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ29*(1+S!$DL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK29*(1+S!$DL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL29*(1+S!$DL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM29*(1+S!$DL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN29*(1+S!$DL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO29*(1+S!$DL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP29*(1+S!$DL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ29*(1+S!$DL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR29*(1+S!$DL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS29*(1+S!$DL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT29*(1+S!$DL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU29*(1+S!$DL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV29*(1+S!$DL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW29*(1+S!$DL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX29*(1+S!$DL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY29*(1+S!$DL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ29*(1+S!$DL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA29*(1+S!$DL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB29*(1+S!$DL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC29*(1+S!$DL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD29*(1+S!$DL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE29*(1+S!$DL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF29*(1+S!$DL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG29*(1+S!$DL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH29*(1+S!$DL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI29*(1+S!$DL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ29*(1+S!$DL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK29*(1+S!$DL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL29*(1+S!$DL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM29*(1+S!$DL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN29*(1+S!$DL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO29*(1+S!$DL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP29*(1+S!$DL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ29*(1+S!$DL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR29*(1+S!$DL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS29*(1+S!$DL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT29*(1+S!$DL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU29*(1+S!$DL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV29*(1+S!$DL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW29*(1+S!$DL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX29*(1+S!$DL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY29*(1+S!$DL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ29*(1+S!$DL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA29*(1+S!$DL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB29*(1+S!$DL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC29*(1+S!$DL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD29*(1+S!$DL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE29*(1+S!$DL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF29*(1+S!$DL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG29*(1+S!$DL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH29*(1+S!$DL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI29*(1+S!$DL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ29*(1+S!$DL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK29*(1+S!$DL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL29*(1+S!$DL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM29*(1+S!$DL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN29*(1+S!$DL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO29*(1+S!$DL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP29*(1+S!$DL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ29*(1+S!$DL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR29*(1+S!$DL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS29*(1+S!$DL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT29*(1+S!$DL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU29*(1+S!$DL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV29*(1+S!$DL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW29*(1+S!$DL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX29*(1+S!$DL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C97","v":"Cost of electricity from grid ($/kg)"},0,{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BW206)","v":0.05},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE30*(1+S!$BX$206)*(F5>0))","v":5.0949999999999995E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF30*(1+S!$BX$206)*(G5>0))","v":5.1918049999999993E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG30*(1+S!$BX$206)*(H5>0))","v":5.2904492949999986E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH30*(1+S!$BX$206)*(I5>0))","v":5.390967831604998E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI30*(1+S!$BX$206)*(J5>0))","v":5.4933962204054922E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ30*(1+S!$BX$206)*(K5>0))","v":5.5977707485931963E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK30*(1+S!$BX$206)*(L5>0))","v":5.7041283928164668E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL30*(1+S!$BX$206)*(M5>0))","v":5.8125068322799789E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM30*(1+S!$BX$206)*(N5>0))","v":5.9229444620932978E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN30*(1+S!$BX$206)*(O5>0))","v":6.03548040687307E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO30*(1+S!$BX$206)*(P5>0))","v":6.1501545346036579E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP30*(1+S!$BX$206)*(Q5>0))","v":6.2670074707611267E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ30*(1+S!$BX$206)*(R5>0))","v":6.3860806127055872E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR30*(1+S!$BX$206)*(S5>0))","v":6.5074161443469933E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS30*(1+S!$BX$206)*(T5>0))","v":6.6310570510895853E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT30*(1+S!$BX$206)*(U5>0))","v":6.7570471350602873E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU30*(1+S!$BX$206)*(V5>0))","v":6.8854310306264321E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV30*(1+S!$BX$206)*(W5>0))","v":7.0162542202083331E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW30*(1+S!$BX$206)*(X5>0))","v":7.1495630503922908E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX30*(1+S!$BX$206)*(Y5>0))","v":7.2854047483497442E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY30*(1+S!$BX$206)*(Z5>0))","v":7.4238274385683881E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ30*(1+S!$BX$206)*(AA5>0))","v":7.564880159901187E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA30*(1+S!$BX$206)*(AB5>0))","v":7.7086128829393086E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB30*(1+S!$BX$206)*(AC5>0))","v":7.8550765277151546E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC30*(1+S!$BX$206)*(AD5>0))","v":8.0043229817417419E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD30*(1+S!$BX$206)*(AE5>0))","v":8.1564051183948341E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE30*(1+S!$BX$206)*(AF5>0))","v":8.3113768156443349E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF30*(1+S!$BX$206)*(AG5>0))","v":8.4692929751415763E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG30*(1+S!$BX$206)*(AH5>0))","v":8.6302095416692648E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH30*(1+S!$BX$206)*(AI5>0))","v":8.7941835229609799E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI30*(1+S!$BX$206)*(AJ5>0))","v":8.9612730098972374E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ30*(1+S!$BX$206)*(AK5>0))","v":9.1315371970852835E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK30*(1+S!$BX$206)*(AL5>0))","v":9.3050364038299027E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL30*(1+S!$BX$206)*(AM5>0))","v":9.4818320955026694E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM30*(1+S!$BX$206)*(AN5>0))","v":9.6619869053172186E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN30*(1+S!$BX$206)*(AO5>0))","v":9.845564656518245E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO30*(1+S!$BX$206)*(AP5>0))","v":0.1003263038499209},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP30*(1+S!$BX$206)*(AQ5>0))","v":0.10223250362306939},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ30*(1+S!$BX$206)*(AR5>0))","v":0.1041749211919077},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR30*(1+S!$BX$206)*(AS5>0))","v":0.10615424469455394},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS30*(1+S!$BX$206)*(AT5>0))","v":0.10817117534375045},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT30*(1+S!$BX$206)*(AU5>0))","v":0.11022642767528171},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU30*(1+S!$BX$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV30*(1+S!$BX$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW30*(1+S!$BX$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX30*(1+S!$BX$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY30*(1+S!$BX$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ30*(1+S!$BX$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA30*(1+S!$BX$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB30*(1+S!$BX$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC30*(1+S!$BX$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD30*(1+S!$BX$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE30*(1+S!$BX$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF30*(1+S!$BX$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG30*(1+S!$BX$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH30*(1+S!$BX$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI30*(1+S!$BX$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ30*(1+S!$BX$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK30*(1+S!$BX$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL30*(1+S!$BX$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM30*(1+S!$BX$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN30*(1+S!$BX$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO30*(1+S!$BX$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP30*(1+S!$BX$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ30*(1+S!$BX$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR30*(1+S!$BX$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS30*(1+S!$BX$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT30*(1+S!$BX$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU30*(1+S!$BX$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV30*(1+S!$BX$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW30*(1+S!$BX$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX30*(1+S!$BX$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY30*(1+S!$BX$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ30*(1+S!$BX$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA30*(1+S!$BX$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB30*(1+S!$BX$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC30*(1+S!$BX$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD30*(1+S!$BX$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE30*(1+S!$BX$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF30*(1+S!$BX$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG30*(1+S!$BX$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH30*(1+S!$BX$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI30*(1+S!$BX$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ30*(1+S!$BX$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK30*(1+S!$BX$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL30*(1+S!$BX$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM30*(1+S!$BX$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN30*(1+S!$BX$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO30*(1+S!$BX$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP30*(1+S!$BX$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ30*(1+S!$BX$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR30*(1+S!$BX$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS30*(1+S!$BX$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT30*(1+S!$BX$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU30*(1+S!$BX$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV30*(1+S!$BX$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW30*(1+S!$BX$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX30*(1+S!$BX$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"},0,{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BY206)","v":60},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE31*(1+S!$BZ$206)*(F5>0))","v":61.139999999999993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF31*(1+S!$BZ$206)*(G5>0))","v":62.301659999999984},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG31*(1+S!$BZ$206)*(H5>0))","v":63.485391539999981},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH31*(1+S!$BZ$206)*(I5>0))","v":64.691613979259969},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI31*(1+S!$BZ$206)*(J5>0))","v":65.920754644865909},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ31*(1+S!$BZ$206)*(K5>0))","v":67.173248983118356},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK31*(1+S!$BZ$206)*(L5>0))","v":68.449540713797603},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL31*(1+S!$BZ$206)*(M5>0))","v":69.750081987359749},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM31*(1+S!$BZ$206)*(N5>0))","v":71.075333545119577},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN31*(1+S!$BZ$206)*(O5>0))","v":72.425764882476841},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO31*(1+S!$BZ$206)*(P5>0))","v":73.801854415243895},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP31*(1+S!$BZ$206)*(Q5>0))","v":75.204089649133522},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ31*(1+S!$BZ$206)*(R5>0))","v":76.632967352467048},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR31*(1+S!$BZ$206)*(S5>0))","v":78.088993732163914},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS31*(1+S!$BZ$206)*(T5>0))","v":79.572684613075026},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT31*(1+S!$BZ$206)*(U5>0))","v":81.084565620723438},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU31*(1+S!$BZ$206)*(V5>0))","v":82.62517236751718},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV31*(1+S!$BZ$206)*(W5>0))","v":84.195050642499993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW31*(1+S!$BZ$206)*(X5>0))","v":85.794756604707487},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX31*(1+S!$BZ$206)*(Y5>0))","v":87.424856980196921},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY31*(1+S!$BZ$206)*(Z5>0))","v":89.085929262820656},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ31*(1+S!$BZ$206)*(AA5>0))","v":90.778561918814233},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA31*(1+S!$BZ$206)*(AB5>0))","v":92.503354595271702},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB31*(1+S!$BZ$206)*(AC5>0))","v":94.260918332581852},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC31*(1+S!$BZ$206)*(AD5>0))","v":96.0518757809009},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD31*(1+S!$BZ$206)*(AE5>0))","v":97.87686142073801},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE31*(1+S!$BZ$206)*(AF5>0))","v":99.736521787732016},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF31*(1+S!$BZ$206)*(AG5>0))","v":101.63151570169892},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG31*(1+S!$BZ$206)*(AH5>0))","v":103.56251450003118},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH31*(1+S!$BZ$206)*(AI5>0))","v":105.53020227553176},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI31*(1+S!$BZ$206)*(AJ5>0))","v":107.53527611876686},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ31*(1+S!$BZ$206)*(AK5>0))","v":109.57844636502342},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK31*(1+S!$BZ$206)*(AL5>0))","v":111.66043684595886},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL31*(1+S!$BZ$206)*(AM5>0))","v":113.78198514603206},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM31*(1+S!$BZ$206)*(AN5>0))","v":115.94384286380665},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN31*(1+S!$BZ$206)*(AO5>0))","v":118.14677587821896},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO31*(1+S!$BZ$206)*(AP5>0))","v":120.39156461990511},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP31*(1+S!$BZ$206)*(AQ5>0))","v":122.6790043476833},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ31*(1+S!$BZ$206)*(AR5>0))","v":125.00990543028928},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR31*(1+S!$BZ$206)*(AS5>0))","v":127.38509363346476},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS31*(1+S!$BZ$206)*(AT5>0))","v":129.80541041250058},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT31*(1+S!$BZ$206)*(AU5>0))","v":132.27171321033808},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU31*(1+S!$BZ$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV31*(1+S!$BZ$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW31*(1+S!$BZ$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX31*(1+S!$BZ$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY31*(1+S!$BZ$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ31*(1+S!$BZ$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA31*(1+S!$BZ$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB31*(1+S!$BZ$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC31*(1+S!$BZ$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD31*(1+S!$BZ$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE31*(1+S!$BZ$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF31*(1+S!$BZ$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG31*(1+S!$BZ$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH31*(1+S!$BZ$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI31*(1+S!$BZ$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ31*(1+S!$BZ$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK31*(1+S!$BZ$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL31*(1+S!$BZ$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM31*(1+S!$BZ$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN31*(1+S!$BZ$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO31*(1+S!$BZ$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP31*(1+S!$BZ$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ31*(1+S!$BZ$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR31*(1+S!$BZ$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS31*(1+S!$BZ$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT31*(1+S!$BZ$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU31*(1+S!$BZ$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV31*(1+S!$BZ$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW31*(1+S!$BZ$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX31*(1+S!$BZ$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY31*(1+S!$BZ$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ31*(1+S!$BZ$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA31*(1+S!$BZ$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB31*(1+S!$BZ$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC31*(1+S!$BZ$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD31*(1+S!$BZ$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE31*(1+S!$BZ$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF31*(1+S!$BZ$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG31*(1+S!$BZ$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH31*(1+S!$BZ$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI31*(1+S!$BZ$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ31*(1+S!$BZ$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK31*(1+S!$BZ$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL31*(1+S!$BZ$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM31*(1+S!$BZ$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN31*(1+S!$BZ$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO31*(1+S!$BZ$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP31*(1+S!$BZ$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ31*(1+S!$BZ$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR31*(1+S!$BZ$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS31*(1+S!$BZ$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT31*(1+S!$BZ$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU31*(1+S!$BZ$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV31*(1+S!$BZ$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW31*(1+S!$BZ$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX31*(1+S!$BZ$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C101","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CA206)","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE32*(1+S!$CB$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF32*(1+S!$CB$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG32*(1+S!$CB$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH32*(1+S!$CB$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI32*(1+S!$CB$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ32*(1+S!$CB$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK32*(1+S!$CB$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL32*(1+S!$CB$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM32*(1+S!$CB$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN32*(1+S!$CB$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO32*(1+S!$CB$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP32*(1+S!$CB$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ32*(1+S!$CB$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR32*(1+S!$CB$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS32*(1+S!$CB$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT32*(1+S!$CB$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU32*(1+S!$CB$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV32*(1+S!$CB$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW32*(1+S!$CB$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX32*(1+S!$CB$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY32*(1+S!$CB$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ32*(1+S!$CB$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA32*(1+S!$CB$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB32*(1+S!$CB$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC32*(1+S!$CB$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD32*(1+S!$CB$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE32*(1+S!$CB$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF32*(1+S!$CB$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG32*(1+S!$CB$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH32*(1+S!$CB$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI32*(1+S!$CB$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ32*(1+S!$CB$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK32*(1+S!$CB$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL32*(1+S!$CB$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM32*(1+S!$CB$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN32*(1+S!$CB$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO32*(1+S!$CB$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP32*(1+S!$CB$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ32*(1+S!$CB$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR32*(1+S!$CB$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS32*(1+S!$CB$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT32*(1+S!$CB$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU32*(1+S!$CB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV32*(1+S!$CB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW32*(1+S!$CB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX32*(1+S!$CB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY32*(1+S!$CB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ32*(1+S!$CB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA32*(1+S!$CB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB32*(1+S!$CB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC32*(1+S!$CB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD32*(1+S!$CB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE32*(1+S!$CB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF32*(1+S!$CB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG32*(1+S!$CB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH32*(1+S!$CB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI32*(1+S!$CB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ32*(1+S!$CB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK32*(1+S!$CB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL32*(1+S!$CB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM32*(1+S!$CB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN32*(1+S!$CB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO32*(1+S!$CB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP32*(1+S!$CB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ32*(1+S!$CB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR32*(1+S!$CB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS32*(1+S!$CB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT32*(1+S!$CB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU32*(1+S!$CB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV32*(1+S!$CB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW32*(1+S!$CB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX32*(1+S!$CB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY32*(1+S!$CB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ32*(1+S!$CB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA32*(1+S!$CB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB32*(1+S!$CB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC32*(1+S!$CB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD32*(1+S!$CB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE32*(1+S!$CB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF32*(1+S!$CB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG32*(1+S!$CB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH32*(1+S!$CB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI32*(1+S!$CB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ32*(1+S!$CB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK32*(1+S!$CB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL32*(1+S!$CB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM32*(1+S!$CB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN32*(1+S!$CB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO32*(1+S!$CB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP32*(1+S!$CB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ32*(1+S!$CB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR32*(1+S!$CB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS32*(1+S!$CB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT32*(1+S!$CB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU32*(1+S!$CB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV32*(1+S!$CB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW32*(1+S!$CB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX32*(1+S!$CB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CC206)","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE33*(1+S!$CD$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF33*(1+S!$CD$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG33*(1+S!$CD$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH33*(1+S!$CD$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI33*(1+S!$CD$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ33*(1+S!$CD$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK33*(1+S!$CD$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL33*(1+S!$CD$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM33*(1+S!$CD$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN33*(1+S!$CD$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO33*(1+S!$CD$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP33*(1+S!$CD$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ33*(1+S!$CD$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR33*(1+S!$CD$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS33*(1+S!$CD$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT33*(1+S!$CD$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU33*(1+S!$CD$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV33*(1+S!$CD$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW33*(1+S!$CD$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX33*(1+S!$CD$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY33*(1+S!$CD$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ33*(1+S!$CD$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA33*(1+S!$CD$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB33*(1+S!$CD$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC33*(1+S!$CD$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD33*(1+S!$CD$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE33*(1+S!$CD$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF33*(1+S!$CD$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG33*(1+S!$CD$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH33*(1+S!$CD$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI33*(1+S!$CD$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ33*(1+S!$CD$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK33*(1+S!$CD$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL33*(1+S!$CD$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM33*(1+S!$CD$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN33*(1+S!$CD$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO33*(1+S!$CD$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP33*(1+S!$CD$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ33*(1+S!$CD$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR33*(1+S!$CD$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS33*(1+S!$CD$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT33*(1+S!$CD$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU33*(1+S!$CD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV33*(1+S!$CD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW33*(1+S!$CD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX33*(1+S!$CD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY33*(1+S!$CD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ33*(1+S!$CD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA33*(1+S!$CD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB33*(1+S!$CD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC33*(1+S!$CD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD33*(1+S!$CD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE33*(1+S!$CD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF33*(1+S!$CD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG33*(1+S!$CD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH33*(1+S!$CD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI33*(1+S!$CD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ33*(1+S!$CD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK33*(1+S!$CD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL33*(1+S!$CD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM33*(1+S!$CD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN33*(1+S!$CD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO33*(1+S!$CD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP33*(1+S!$CD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ33*(1+S!$CD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR33*(1+S!$CD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS33*(1+S!$CD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT33*(1+S!$CD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU33*(1+S!$CD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV33*(1+S!$CD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW33*(1+S!$CD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX33*(1+S!$CD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY33*(1+S!$CD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ33*(1+S!$CD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA33*(1+S!$CD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB33*(1+S!$CD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC33*(1+S!$CD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD33*(1+S!$CD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE33*(1+S!$CD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF33*(1+S!$CD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG33*(1+S!$CD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH33*(1+S!$CD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI33*(1+S!$CD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ33*(1+S!$CD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK33*(1+S!$CD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL33*(1+S!$CD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM33*(1+S!$CD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN33*(1+S!$CD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO33*(1+S!$CD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP33*(1+S!$CD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ33*(1+S!$CD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR33*(1+S!$CD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS33*(1+S!$CD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT33*(1+S!$CD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU33*(1+S!$CD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV33*(1+S!$CD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW33*(1+S!$CD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX33*(1+S!$CD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CE206)","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE34*(1+S!$CF$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF34*(1+S!$CF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG34*(1+S!$CF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH34*(1+S!$CF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI34*(1+S!$CF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ34*(1+S!$CF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK34*(1+S!$CF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL34*(1+S!$CF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM34*(1+S!$CF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN34*(1+S!$CF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO34*(1+S!$CF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP34*(1+S!$CF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ34*(1+S!$CF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR34*(1+S!$CF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS34*(1+S!$CF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT34*(1+S!$CF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU34*(1+S!$CF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV34*(1+S!$CF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW34*(1+S!$CF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX34*(1+S!$CF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY34*(1+S!$CF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ34*(1+S!$CF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA34*(1+S!$CF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB34*(1+S!$CF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC34*(1+S!$CF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD34*(1+S!$CF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE34*(1+S!$CF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF34*(1+S!$CF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG34*(1+S!$CF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH34*(1+S!$CF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI34*(1+S!$CF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ34*(1+S!$CF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK34*(1+S!$CF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL34*(1+S!$CF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM34*(1+S!$CF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN34*(1+S!$CF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO34*(1+S!$CF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP34*(1+S!$CF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ34*(1+S!$CF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR34*(1+S!$CF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS34*(1+S!$CF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT34*(1+S!$CF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU34*(1+S!$CF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV34*(1+S!$CF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW34*(1+S!$CF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX34*(1+S!$CF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY34*(1+S!$CF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ34*(1+S!$CF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA34*(1+S!$CF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB34*(1+S!$CF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC34*(1+S!$CF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD34*(1+S!$CF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE34*(1+S!$CF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF34*(1+S!$CF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG34*(1+S!$CF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH34*(1+S!$CF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI34*(1+S!$CF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ34*(1+S!$CF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK34*(1+S!$CF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL34*(1+S!$CF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM34*(1+S!$CF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN34*(1+S!$CF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO34*(1+S!$CF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP34*(1+S!$CF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ34*(1+S!$CF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR34*(1+S!$CF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS34*(1+S!$CF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT34*(1+S!$CF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU34*(1+S!$CF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV34*(1+S!$CF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW34*(1+S!$CF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX34*(1+S!$CF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY34*(1+S!$CF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ34*(1+S!$CF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA34*(1+S!$CF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB34*(1+S!$CF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC34*(1+S!$CF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD34*(1+S!$CF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE34*(1+S!$CF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF34*(1+S!$CF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG34*(1+S!$CF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH34*(1+S!$CF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI34*(1+S!$CF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ34*(1+S!$CF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK34*(1+S!$CF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL34*(1+S!$CF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM34*(1+S!$CF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN34*(1+S!$CF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO34*(1+S!$CF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP34*(1+S!$CF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ34*(1+S!$CF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR34*(1+S!$CF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS34*(1+S!$CF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT34*(1+S!$CF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU34*(1+S!$CF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV34*(1+S!$CF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW34*(1+S!$CF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX34*(1+S!$CF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C107","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CG206)","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE35*(1+S!$CH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF35*(1+S!$CH$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG35*(1+S!$CH$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH35*(1+S!$CH$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI35*(1+S!$CH$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ35*(1+S!$CH$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK35*(1+S!$CH$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL35*(1+S!$CH$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM35*(1+S!$CH$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN35*(1+S!$CH$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO35*(1+S!$CH$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP35*(1+S!$CH$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ35*(1+S!$CH$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR35*(1+S!$CH$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS35*(1+S!$CH$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT35*(1+S!$CH$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU35*(1+S!$CH$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV35*(1+S!$CH$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW35*(1+S!$CH$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX35*(1+S!$CH$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY35*(1+S!$CH$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ35*(1+S!$CH$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA35*(1+S!$CH$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB35*(1+S!$CH$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC35*(1+S!$CH$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD35*(1+S!$CH$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE35*(1+S!$CH$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF35*(1+S!$CH$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG35*(1+S!$CH$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH35*(1+S!$CH$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI35*(1+S!$CH$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ35*(1+S!$CH$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK35*(1+S!$CH$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL35*(1+S!$CH$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM35*(1+S!$CH$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN35*(1+S!$CH$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO35*(1+S!$CH$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP35*(1+S!$CH$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ35*(1+S!$CH$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR35*(1+S!$CH$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS35*(1+S!$CH$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT35*(1+S!$CH$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU35*(1+S!$CH$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV35*(1+S!$CH$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW35*(1+S!$CH$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX35*(1+S!$CH$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY35*(1+S!$CH$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ35*(1+S!$CH$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA35*(1+S!$CH$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB35*(1+S!$CH$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC35*(1+S!$CH$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD35*(1+S!$CH$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE35*(1+S!$CH$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF35*(1+S!$CH$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG35*(1+S!$CH$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH35*(1+S!$CH$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI35*(1+S!$CH$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ35*(1+S!$CH$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK35*(1+S!$CH$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL35*(1+S!$CH$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM35*(1+S!$CH$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN35*(1+S!$CH$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO35*(1+S!$CH$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP35*(1+S!$CH$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ35*(1+S!$CH$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR35*(1+S!$CH$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS35*(1+S!$CH$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT35*(1+S!$CH$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU35*(1+S!$CH$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV35*(1+S!$CH$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW35*(1+S!$CH$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX35*(1+S!$CH$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY35*(1+S!$CH$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ35*(1+S!$CH$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA35*(1+S!$CH$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB35*(1+S!$CH$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC35*(1+S!$CH$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD35*(1+S!$CH$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE35*(1+S!$CH$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF35*(1+S!$CH$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG35*(1+S!$CH$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH35*(1+S!$CH$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI35*(1+S!$CH$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ35*(1+S!$CH$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK35*(1+S!$CH$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL35*(1+S!$CH$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM35*(1+S!$CH$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN35*(1+S!$CH$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO35*(1+S!$CH$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP35*(1+S!$CH$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ35*(1+S!$CH$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR35*(1+S!$CH$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS35*(1+S!$CH$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT35*(1+S!$CH$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU35*(1+S!$CH$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV35*(1+S!$CH$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW35*(1+S!$CH$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX35*(1+S!$CH$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CI206)","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE36*(1+S!$CJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF36*(1+S!$CJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG36*(1+S!$CJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH36*(1+S!$CJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI36*(1+S!$CJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ36*(1+S!$CJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK36*(1+S!$CJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL36*(1+S!$CJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM36*(1+S!$CJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN36*(1+S!$CJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO36*(1+S!$CJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP36*(1+S!$CJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ36*(1+S!$CJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR36*(1+S!$CJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS36*(1+S!$CJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT36*(1+S!$CJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU36*(1+S!$CJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV36*(1+S!$CJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW36*(1+S!$CJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX36*(1+S!$CJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY36*(1+S!$CJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ36*(1+S!$CJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA36*(1+S!$CJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB36*(1+S!$CJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC36*(1+S!$CJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD36*(1+S!$CJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE36*(1+S!$CJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF36*(1+S!$CJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG36*(1+S!$CJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH36*(1+S!$CJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI36*(1+S!$CJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ36*(1+S!$CJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK36*(1+S!$CJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL36*(1+S!$CJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM36*(1+S!$CJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN36*(1+S!$CJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO36*(1+S!$CJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP36*(1+S!$CJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ36*(1+S!$CJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR36*(1+S!$CJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS36*(1+S!$CJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT36*(1+S!$CJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU36*(1+S!$CJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV36*(1+S!$CJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW36*(1+S!$CJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX36*(1+S!$CJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY36*(1+S!$CJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ36*(1+S!$CJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA36*(1+S!$CJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB36*(1+S!$CJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC36*(1+S!$CJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD36*(1+S!$CJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE36*(1+S!$CJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF36*(1+S!$CJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG36*(1+S!$CJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH36*(1+S!$CJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI36*(1+S!$CJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ36*(1+S!$CJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK36*(1+S!$CJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL36*(1+S!$CJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM36*(1+S!$CJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN36*(1+S!$CJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO36*(1+S!$CJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP36*(1+S!$CJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ36*(1+S!$CJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR36*(1+S!$CJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS36*(1+S!$CJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT36*(1+S!$CJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU36*(1+S!$CJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV36*(1+S!$CJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW36*(1+S!$CJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX36*(1+S!$CJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY36*(1+S!$CJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ36*(1+S!$CJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA36*(1+S!$CJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB36*(1+S!$CJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC36*(1+S!$CJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD36*(1+S!$CJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE36*(1+S!$CJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF36*(1+S!$CJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG36*(1+S!$CJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH36*(1+S!$CJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI36*(1+S!$CJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ36*(1+S!$CJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK36*(1+S!$CJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL36*(1+S!$CJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM36*(1+S!$CJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN36*(1+S!$CJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO36*(1+S!$CJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP36*(1+S!$CJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ36*(1+S!$CJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR36*(1+S!$CJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS36*(1+S!$CJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT36*(1+S!$CJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU36*(1+S!$CJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV36*(1+S!$CJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW36*(1+S!$CJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX36*(1+S!$CJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C111","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CK206)","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE37*(1+S!$CL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF37*(1+S!$CL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG37*(1+S!$CL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH37*(1+S!$CL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI37*(1+S!$CL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ37*(1+S!$CL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK37*(1+S!$CL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL37*(1+S!$CL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM37*(1+S!$CL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN37*(1+S!$CL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO37*(1+S!$CL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP37*(1+S!$CL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ37*(1+S!$CL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR37*(1+S!$CL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS37*(1+S!$CL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT37*(1+S!$CL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU37*(1+S!$CL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV37*(1+S!$CL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW37*(1+S!$CL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX37*(1+S!$CL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY37*(1+S!$CL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ37*(1+S!$CL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA37*(1+S!$CL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB37*(1+S!$CL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC37*(1+S!$CL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD37*(1+S!$CL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE37*(1+S!$CL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF37*(1+S!$CL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG37*(1+S!$CL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH37*(1+S!$CL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI37*(1+S!$CL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ37*(1+S!$CL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK37*(1+S!$CL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL37*(1+S!$CL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM37*(1+S!$CL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN37*(1+S!$CL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO37*(1+S!$CL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP37*(1+S!$CL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ37*(1+S!$CL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR37*(1+S!$CL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS37*(1+S!$CL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT37*(1+S!$CL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU37*(1+S!$CL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV37*(1+S!$CL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW37*(1+S!$CL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX37*(1+S!$CL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY37*(1+S!$CL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ37*(1+S!$CL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA37*(1+S!$CL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB37*(1+S!$CL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC37*(1+S!$CL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD37*(1+S!$CL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE37*(1+S!$CL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF37*(1+S!$CL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG37*(1+S!$CL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH37*(1+S!$CL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI37*(1+S!$CL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ37*(1+S!$CL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK37*(1+S!$CL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL37*(1+S!$CL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM37*(1+S!$CL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN37*(1+S!$CL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO37*(1+S!$CL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP37*(1+S!$CL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ37*(1+S!$CL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR37*(1+S!$CL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS37*(1+S!$CL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT37*(1+S!$CL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU37*(1+S!$CL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV37*(1+S!$CL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW37*(1+S!$CL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX37*(1+S!$CL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY37*(1+S!$CL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ37*(1+S!$CL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA37*(1+S!$CL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB37*(1+S!$CL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC37*(1+S!$CL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD37*(1+S!$CL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE37*(1+S!$CL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF37*(1+S!$CL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG37*(1+S!$CL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH37*(1+S!$CL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI37*(1+S!$CL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ37*(1+S!$CL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK37*(1+S!$CL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL37*(1+S!$CL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM37*(1+S!$CL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN37*(1+S!$CL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO37*(1+S!$CL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP37*(1+S!$CL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ37*(1+S!$CL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR37*(1+S!$CL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS37*(1+S!$CL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT37*(1+S!$CL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU37*(1+S!$CL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV37*(1+S!$CL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW37*(1+S!$CL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX37*(1+S!$CL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CM206)","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE38*(1+S!$CN$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF38*(1+S!$CN$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG38*(1+S!$CN$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH38*(1+S!$CN$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI38*(1+S!$CN$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ38*(1+S!$CN$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK38*(1+S!$CN$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL38*(1+S!$CN$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM38*(1+S!$CN$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN38*(1+S!$CN$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO38*(1+S!$CN$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP38*(1+S!$CN$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ38*(1+S!$CN$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR38*(1+S!$CN$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS38*(1+S!$CN$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT38*(1+S!$CN$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU38*(1+S!$CN$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV38*(1+S!$CN$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW38*(1+S!$CN$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX38*(1+S!$CN$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY38*(1+S!$CN$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ38*(1+S!$CN$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA38*(1+S!$CN$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB38*(1+S!$CN$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC38*(1+S!$CN$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD38*(1+S!$CN$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE38*(1+S!$CN$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF38*(1+S!$CN$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG38*(1+S!$CN$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH38*(1+S!$CN$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI38*(1+S!$CN$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ38*(1+S!$CN$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK38*(1+S!$CN$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL38*(1+S!$CN$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM38*(1+S!$CN$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN38*(1+S!$CN$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO38*(1+S!$CN$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP38*(1+S!$CN$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ38*(1+S!$CN$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR38*(1+S!$CN$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS38*(1+S!$CN$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT38*(1+S!$CN$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU38*(1+S!$CN$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV38*(1+S!$CN$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW38*(1+S!$CN$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX38*(1+S!$CN$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY38*(1+S!$CN$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ38*(1+S!$CN$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA38*(1+S!$CN$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB38*(1+S!$CN$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC38*(1+S!$CN$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD38*(1+S!$CN$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE38*(1+S!$CN$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF38*(1+S!$CN$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG38*(1+S!$CN$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH38*(1+S!$CN$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI38*(1+S!$CN$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ38*(1+S!$CN$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK38*(1+S!$CN$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL38*(1+S!$CN$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM38*(1+S!$CN$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN38*(1+S!$CN$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO38*(1+S!$CN$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP38*(1+S!$CN$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ38*(1+S!$CN$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR38*(1+S!$CN$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS38*(1+S!$CN$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT38*(1+S!$CN$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU38*(1+S!$CN$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV38*(1+S!$CN$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW38*(1+S!$CN$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX38*(1+S!$CN$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY38*(1+S!$CN$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ38*(1+S!$CN$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA38*(1+S!$CN$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB38*(1+S!$CN$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC38*(1+S!$CN$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD38*(1+S!$CN$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE38*(1+S!$CN$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF38*(1+S!$CN$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG38*(1+S!$CN$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH38*(1+S!$CN$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI38*(1+S!$CN$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ38*(1+S!$CN$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK38*(1+S!$CN$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL38*(1+S!$CN$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM38*(1+S!$CN$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN38*(1+S!$CN$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO38*(1+S!$CN$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP38*(1+S!$CN$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ38*(1+S!$CN$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR38*(1+S!$CN$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS38*(1+S!$CN$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT38*(1+S!$CN$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU38*(1+S!$CN$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV38*(1+S!$CN$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW38*(1+S!$CN$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX38*(1+S!$CN$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C115","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CO206)","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE39*(1+S!$CP$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF39*(1+S!$CP$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG39*(1+S!$CP$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH39*(1+S!$CP$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI39*(1+S!$CP$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ39*(1+S!$CP$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK39*(1+S!$CP$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL39*(1+S!$CP$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM39*(1+S!$CP$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN39*(1+S!$CP$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO39*(1+S!$CP$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP39*(1+S!$CP$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ39*(1+S!$CP$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR39*(1+S!$CP$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS39*(1+S!$CP$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT39*(1+S!$CP$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU39*(1+S!$CP$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV39*(1+S!$CP$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW39*(1+S!$CP$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX39*(1+S!$CP$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY39*(1+S!$CP$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ39*(1+S!$CP$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA39*(1+S!$CP$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB39*(1+S!$CP$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC39*(1+S!$CP$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD39*(1+S!$CP$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE39*(1+S!$CP$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF39*(1+S!$CP$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG39*(1+S!$CP$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH39*(1+S!$CP$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI39*(1+S!$CP$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ39*(1+S!$CP$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK39*(1+S!$CP$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL39*(1+S!$CP$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM39*(1+S!$CP$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN39*(1+S!$CP$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO39*(1+S!$CP$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP39*(1+S!$CP$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ39*(1+S!$CP$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR39*(1+S!$CP$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS39*(1+S!$CP$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT39*(1+S!$CP$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU39*(1+S!$CP$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV39*(1+S!$CP$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW39*(1+S!$CP$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX39*(1+S!$CP$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY39*(1+S!$CP$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ39*(1+S!$CP$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA39*(1+S!$CP$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB39*(1+S!$CP$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC39*(1+S!$CP$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD39*(1+S!$CP$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE39*(1+S!$CP$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF39*(1+S!$CP$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG39*(1+S!$CP$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH39*(1+S!$CP$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI39*(1+S!$CP$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ39*(1+S!$CP$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK39*(1+S!$CP$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL39*(1+S!$CP$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM39*(1+S!$CP$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN39*(1+S!$CP$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO39*(1+S!$CP$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP39*(1+S!$CP$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ39*(1+S!$CP$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR39*(1+S!$CP$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS39*(1+S!$CP$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT39*(1+S!$CP$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU39*(1+S!$CP$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV39*(1+S!$CP$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW39*(1+S!$CP$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX39*(1+S!$CP$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY39*(1+S!$CP$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ39*(1+S!$CP$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA39*(1+S!$CP$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB39*(1+S!$CP$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC39*(1+S!$CP$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD39*(1+S!$CP$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE39*(1+S!$CP$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF39*(1+S!$CP$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG39*(1+S!$CP$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH39*(1+S!$CP$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI39*(1+S!$CP$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ39*(1+S!$CP$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK39*(1+S!$CP$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL39*(1+S!$CP$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM39*(1+S!$CP$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN39*(1+S!$CP$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO39*(1+S!$CP$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP39*(1+S!$CP$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ39*(1+S!$CP$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR39*(1+S!$CP$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS39*(1+S!$CP$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT39*(1+S!$CP$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU39*(1+S!$CP$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV39*(1+S!$CP$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW39*(1+S!$CP$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX39*(1+S!$CP$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CQ206)","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE40*(1+S!$CR$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF40*(1+S!$CR$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG40*(1+S!$CR$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH40*(1+S!$CR$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI40*(1+S!$CR$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ40*(1+S!$CR$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK40*(1+S!$CR$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL40*(1+S!$CR$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM40*(1+S!$CR$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN40*(1+S!$CR$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO40*(1+S!$CR$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP40*(1+S!$CR$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ40*(1+S!$CR$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR40*(1+S!$CR$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS40*(1+S!$CR$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT40*(1+S!$CR$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU40*(1+S!$CR$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV40*(1+S!$CR$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW40*(1+S!$CR$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX40*(1+S!$CR$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY40*(1+S!$CR$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ40*(1+S!$CR$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA40*(1+S!$CR$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB40*(1+S!$CR$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC40*(1+S!$CR$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD40*(1+S!$CR$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE40*(1+S!$CR$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF40*(1+S!$CR$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG40*(1+S!$CR$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH40*(1+S!$CR$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI40*(1+S!$CR$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ40*(1+S!$CR$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK40*(1+S!$CR$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL40*(1+S!$CR$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM40*(1+S!$CR$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN40*(1+S!$CR$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO40*(1+S!$CR$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP40*(1+S!$CR$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ40*(1+S!$CR$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR40*(1+S!$CR$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS40*(1+S!$CR$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT40*(1+S!$CR$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU40*(1+S!$CR$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV40*(1+S!$CR$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW40*(1+S!$CR$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX40*(1+S!$CR$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY40*(1+S!$CR$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ40*(1+S!$CR$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA40*(1+S!$CR$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB40*(1+S!$CR$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC40*(1+S!$CR$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD40*(1+S!$CR$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE40*(1+S!$CR$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF40*(1+S!$CR$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG40*(1+S!$CR$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH40*(1+S!$CR$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI40*(1+S!$CR$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ40*(1+S!$CR$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK40*(1+S!$CR$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL40*(1+S!$CR$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM40*(1+S!$CR$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN40*(1+S!$CR$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO40*(1+S!$CR$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP40*(1+S!$CR$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ40*(1+S!$CR$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR40*(1+S!$CR$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS40*(1+S!$CR$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT40*(1+S!$CR$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU40*(1+S!$CR$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV40*(1+S!$CR$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW40*(1+S!$CR$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX40*(1+S!$CR$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY40*(1+S!$CR$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ40*(1+S!$CR$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA40*(1+S!$CR$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB40*(1+S!$CR$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC40*(1+S!$CR$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD40*(1+S!$CR$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE40*(1+S!$CR$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF40*(1+S!$CR$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG40*(1+S!$CR$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH40*(1+S!$CR$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI40*(1+S!$CR$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ40*(1+S!$CR$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK40*(1+S!$CR$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL40*(1+S!$CR$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM40*(1+S!$CR$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN40*(1+S!$CR$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO40*(1+S!$CR$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP40*(1+S!$CR$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ40*(1+S!$CR$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR40*(1+S!$CR$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS40*(1+S!$CR$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT40*(1+S!$CR$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU40*(1+S!$CR$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV40*(1+S!$CR$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW40*(1+S!$CR$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX40*(1+S!$CR$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C119","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CS206)","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE41*(1+S!$CT$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF41*(1+S!$CT$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG41*(1+S!$CT$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH41*(1+S!$CT$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI41*(1+S!$CT$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ41*(1+S!$CT$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK41*(1+S!$CT$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL41*(1+S!$CT$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM41*(1+S!$CT$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN41*(1+S!$CT$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO41*(1+S!$CT$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP41*(1+S!$CT$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ41*(1+S!$CT$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR41*(1+S!$CT$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS41*(1+S!$CT$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT41*(1+S!$CT$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU41*(1+S!$CT$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV41*(1+S!$CT$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW41*(1+S!$CT$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX41*(1+S!$CT$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY41*(1+S!$CT$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ41*(1+S!$CT$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA41*(1+S!$CT$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB41*(1+S!$CT$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC41*(1+S!$CT$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD41*(1+S!$CT$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE41*(1+S!$CT$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF41*(1+S!$CT$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG41*(1+S!$CT$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH41*(1+S!$CT$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI41*(1+S!$CT$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ41*(1+S!$CT$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK41*(1+S!$CT$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL41*(1+S!$CT$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM41*(1+S!$CT$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN41*(1+S!$CT$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO41*(1+S!$CT$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP41*(1+S!$CT$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ41*(1+S!$CT$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR41*(1+S!$CT$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS41*(1+S!$CT$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT41*(1+S!$CT$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU41*(1+S!$CT$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV41*(1+S!$CT$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW41*(1+S!$CT$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX41*(1+S!$CT$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY41*(1+S!$CT$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ41*(1+S!$CT$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA41*(1+S!$CT$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB41*(1+S!$CT$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC41*(1+S!$CT$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD41*(1+S!$CT$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE41*(1+S!$CT$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF41*(1+S!$CT$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG41*(1+S!$CT$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH41*(1+S!$CT$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI41*(1+S!$CT$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ41*(1+S!$CT$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK41*(1+S!$CT$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL41*(1+S!$CT$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM41*(1+S!$CT$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN41*(1+S!$CT$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO41*(1+S!$CT$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP41*(1+S!$CT$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ41*(1+S!$CT$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR41*(1+S!$CT$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS41*(1+S!$CT$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT41*(1+S!$CT$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU41*(1+S!$CT$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV41*(1+S!$CT$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW41*(1+S!$CT$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX41*(1+S!$CT$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY41*(1+S!$CT$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ41*(1+S!$CT$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA41*(1+S!$CT$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB41*(1+S!$CT$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC41*(1+S!$CT$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD41*(1+S!$CT$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE41*(1+S!$CT$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF41*(1+S!$CT$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG41*(1+S!$CT$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH41*(1+S!$CT$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI41*(1+S!$CT$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ41*(1+S!$CT$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK41*(1+S!$CT$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL41*(1+S!$CT$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM41*(1+S!$CT$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN41*(1+S!$CT$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO41*(1+S!$CT$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP41*(1+S!$CT$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ41*(1+S!$CT$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR41*(1+S!$CT$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS41*(1+S!$CT$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT41*(1+S!$CT$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU41*(1+S!$CT$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV41*(1+S!$CT$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW41*(1+S!$CT$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX41*(1+S!$CT$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CU206)","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE42*(1+S!$CV$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF42*(1+S!$CV$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG42*(1+S!$CV$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH42*(1+S!$CV$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI42*(1+S!$CV$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ42*(1+S!$CV$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK42*(1+S!$CV$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL42*(1+S!$CV$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM42*(1+S!$CV$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN42*(1+S!$CV$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO42*(1+S!$CV$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP42*(1+S!$CV$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ42*(1+S!$CV$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR42*(1+S!$CV$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS42*(1+S!$CV$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT42*(1+S!$CV$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU42*(1+S!$CV$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV42*(1+S!$CV$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW42*(1+S!$CV$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX42*(1+S!$CV$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY42*(1+S!$CV$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ42*(1+S!$CV$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA42*(1+S!$CV$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB42*(1+S!$CV$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC42*(1+S!$CV$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD42*(1+S!$CV$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE42*(1+S!$CV$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF42*(1+S!$CV$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG42*(1+S!$CV$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH42*(1+S!$CV$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI42*(1+S!$CV$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ42*(1+S!$CV$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK42*(1+S!$CV$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL42*(1+S!$CV$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM42*(1+S!$CV$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN42*(1+S!$CV$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO42*(1+S!$CV$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP42*(1+S!$CV$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ42*(1+S!$CV$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR42*(1+S!$CV$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS42*(1+S!$CV$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT42*(1+S!$CV$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU42*(1+S!$CV$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV42*(1+S!$CV$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW42*(1+S!$CV$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX42*(1+S!$CV$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY42*(1+S!$CV$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ42*(1+S!$CV$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA42*(1+S!$CV$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB42*(1+S!$CV$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC42*(1+S!$CV$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD42*(1+S!$CV$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE42*(1+S!$CV$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF42*(1+S!$CV$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG42*(1+S!$CV$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH42*(1+S!$CV$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI42*(1+S!$CV$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ42*(1+S!$CV$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK42*(1+S!$CV$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL42*(1+S!$CV$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM42*(1+S!$CV$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN42*(1+S!$CV$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO42*(1+S!$CV$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP42*(1+S!$CV$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ42*(1+S!$CV$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR42*(1+S!$CV$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS42*(1+S!$CV$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT42*(1+S!$CV$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU42*(1+S!$CV$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV42*(1+S!$CV$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW42*(1+S!$CV$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX42*(1+S!$CV$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY42*(1+S!$CV$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ42*(1+S!$CV$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA42*(1+S!$CV$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB42*(1+S!$CV$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC42*(1+S!$CV$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD42*(1+S!$CV$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE42*(1+S!$CV$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF42*(1+S!$CV$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG42*(1+S!$CV$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH42*(1+S!$CV$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI42*(1+S!$CV$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ42*(1+S!$CV$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK42*(1+S!$CV$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL42*(1+S!$CV$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM42*(1+S!$CV$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN42*(1+S!$CV$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO42*(1+S!$CV$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP42*(1+S!$CV$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ42*(1+S!$CV$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR42*(1+S!$CV$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS42*(1+S!$CV$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT42*(1+S!$CV$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU42*(1+S!$CV$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV42*(1+S!$CV$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW42*(1+S!$CV$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX42*(1+S!$CV$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CW206)","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE43*(1+S!$CX$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF43*(1+S!$CX$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG43*(1+S!$CX$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH43*(1+S!$CX$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI43*(1+S!$CX$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ43*(1+S!$CX$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK43*(1+S!$CX$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL43*(1+S!$CX$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM43*(1+S!$CX$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN43*(1+S!$CX$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO43*(1+S!$CX$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP43*(1+S!$CX$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ43*(1+S!$CX$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR43*(1+S!$CX$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS43*(1+S!$CX$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT43*(1+S!$CX$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU43*(1+S!$CX$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV43*(1+S!$CX$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW43*(1+S!$CX$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX43*(1+S!$CX$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY43*(1+S!$CX$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ43*(1+S!$CX$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA43*(1+S!$CX$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB43*(1+S!$CX$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC43*(1+S!$CX$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD43*(1+S!$CX$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE43*(1+S!$CX$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF43*(1+S!$CX$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG43*(1+S!$CX$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH43*(1+S!$CX$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI43*(1+S!$CX$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ43*(1+S!$CX$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK43*(1+S!$CX$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL43*(1+S!$CX$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM43*(1+S!$CX$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN43*(1+S!$CX$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO43*(1+S!$CX$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP43*(1+S!$CX$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ43*(1+S!$CX$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR43*(1+S!$CX$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS43*(1+S!$CX$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT43*(1+S!$CX$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU43*(1+S!$CX$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV43*(1+S!$CX$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW43*(1+S!$CX$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX43*(1+S!$CX$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY43*(1+S!$CX$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ43*(1+S!$CX$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA43*(1+S!$CX$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB43*(1+S!$CX$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC43*(1+S!$CX$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD43*(1+S!$CX$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE43*(1+S!$CX$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF43*(1+S!$CX$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG43*(1+S!$CX$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH43*(1+S!$CX$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI43*(1+S!$CX$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ43*(1+S!$CX$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK43*(1+S!$CX$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL43*(1+S!$CX$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM43*(1+S!$CX$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN43*(1+S!$CX$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO43*(1+S!$CX$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP43*(1+S!$CX$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ43*(1+S!$CX$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR43*(1+S!$CX$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS43*(1+S!$CX$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT43*(1+S!$CX$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU43*(1+S!$CX$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV43*(1+S!$CX$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW43*(1+S!$CX$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX43*(1+S!$CX$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY43*(1+S!$CX$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ43*(1+S!$CX$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA43*(1+S!$CX$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB43*(1+S!$CX$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC43*(1+S!$CX$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD43*(1+S!$CX$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE43*(1+S!$CX$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF43*(1+S!$CX$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG43*(1+S!$CX$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH43*(1+S!$CX$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI43*(1+S!$CX$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ43*(1+S!$CX$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK43*(1+S!$CX$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL43*(1+S!$CX$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM43*(1+S!$CX$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN43*(1+S!$CX$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO43*(1+S!$CX$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP43*(1+S!$CX$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ43*(1+S!$CX$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR43*(1+S!$CX$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS43*(1+S!$CX$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT43*(1+S!$CX$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU43*(1+S!$CX$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV43*(1+S!$CX$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW43*(1+S!$CX$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX43*(1+S!$CX$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C125","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CY206)","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE44*(1+S!$CZ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF44*(1+S!$CZ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG44*(1+S!$CZ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH44*(1+S!$CZ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI44*(1+S!$CZ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ44*(1+S!$CZ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK44*(1+S!$CZ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL44*(1+S!$CZ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM44*(1+S!$CZ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN44*(1+S!$CZ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO44*(1+S!$CZ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP44*(1+S!$CZ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ44*(1+S!$CZ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR44*(1+S!$CZ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS44*(1+S!$CZ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT44*(1+S!$CZ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU44*(1+S!$CZ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV44*(1+S!$CZ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW44*(1+S!$CZ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX44*(1+S!$CZ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY44*(1+S!$CZ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ44*(1+S!$CZ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA44*(1+S!$CZ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB44*(1+S!$CZ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC44*(1+S!$CZ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD44*(1+S!$CZ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE44*(1+S!$CZ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF44*(1+S!$CZ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG44*(1+S!$CZ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH44*(1+S!$CZ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI44*(1+S!$CZ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ44*(1+S!$CZ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK44*(1+S!$CZ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL44*(1+S!$CZ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM44*(1+S!$CZ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN44*(1+S!$CZ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO44*(1+S!$CZ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP44*(1+S!$CZ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ44*(1+S!$CZ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR44*(1+S!$CZ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS44*(1+S!$CZ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT44*(1+S!$CZ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU44*(1+S!$CZ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV44*(1+S!$CZ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW44*(1+S!$CZ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX44*(1+S!$CZ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY44*(1+S!$CZ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ44*(1+S!$CZ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA44*(1+S!$CZ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB44*(1+S!$CZ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC44*(1+S!$CZ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD44*(1+S!$CZ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE44*(1+S!$CZ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF44*(1+S!$CZ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG44*(1+S!$CZ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH44*(1+S!$CZ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI44*(1+S!$CZ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ44*(1+S!$CZ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK44*(1+S!$CZ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL44*(1+S!$CZ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM44*(1+S!$CZ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN44*(1+S!$CZ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO44*(1+S!$CZ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP44*(1+S!$CZ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ44*(1+S!$CZ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR44*(1+S!$CZ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS44*(1+S!$CZ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT44*(1+S!$CZ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU44*(1+S!$CZ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV44*(1+S!$CZ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW44*(1+S!$CZ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX44*(1+S!$CZ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY44*(1+S!$CZ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ44*(1+S!$CZ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA44*(1+S!$CZ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB44*(1+S!$CZ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC44*(1+S!$CZ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD44*(1+S!$CZ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE44*(1+S!$CZ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF44*(1+S!$CZ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG44*(1+S!$CZ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH44*(1+S!$CZ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI44*(1+S!$CZ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ44*(1+S!$CZ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK44*(1+S!$CZ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL44*(1+S!$CZ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM44*(1+S!$CZ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN44*(1+S!$CZ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO44*(1+S!$CZ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP44*(1+S!$CZ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ44*(1+S!$CZ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR44*(1+S!$CZ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS44*(1+S!$CZ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT44*(1+S!$CZ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU44*(1+S!$CZ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV44*(1+S!$CZ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW44*(1+S!$CZ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX44*(1+S!$CZ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C145","v":"Road tax ($/tonne)"},0,{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DS206)","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE45*(1+S!$DT$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF45*(1+S!$DT$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG45*(1+S!$DT$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH45*(1+S!$DT$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI45*(1+S!$DT$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ45*(1+S!$DT$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK45*(1+S!$DT$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL45*(1+S!$DT$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM45*(1+S!$DT$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN45*(1+S!$DT$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO45*(1+S!$DT$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP45*(1+S!$DT$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ45*(1+S!$DT$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR45*(1+S!$DT$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS45*(1+S!$DT$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT45*(1+S!$DT$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU45*(1+S!$DT$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV45*(1+S!$DT$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW45*(1+S!$DT$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX45*(1+S!$DT$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY45*(1+S!$DT$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ45*(1+S!$DT$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA45*(1+S!$DT$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB45*(1+S!$DT$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC45*(1+S!$DT$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD45*(1+S!$DT$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE45*(1+S!$DT$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF45*(1+S!$DT$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG45*(1+S!$DT$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH45*(1+S!$DT$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI45*(1+S!$DT$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ45*(1+S!$DT$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK45*(1+S!$DT$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL45*(1+S!$DT$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM45*(1+S!$DT$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN45*(1+S!$DT$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO45*(1+S!$DT$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP45*(1+S!$DT$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ45*(1+S!$DT$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR45*(1+S!$DT$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS45*(1+S!$DT$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT45*(1+S!$DT$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU45*(1+S!$DT$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV45*(1+S!$DT$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW45*(1+S!$DT$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX45*(1+S!$DT$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY45*(1+S!$DT$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ45*(1+S!$DT$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA45*(1+S!$DT$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB45*(1+S!$DT$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC45*(1+S!$DT$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD45*(1+S!$DT$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE45*(1+S!$DT$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF45*(1+S!$DT$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG45*(1+S!$DT$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH45*(1+S!$DT$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI45*(1+S!$DT$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ45*(1+S!$DT$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK45*(1+S!$DT$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL45*(1+S!$DT$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM45*(1+S!$DT$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN45*(1+S!$DT$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO45*(1+S!$DT$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP45*(1+S!$DT$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ45*(1+S!$DT$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR45*(1+S!$DT$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS45*(1+S!$DT$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT45*(1+S!$DT$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU45*(1+S!$DT$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV45*(1+S!$DT$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW45*(1+S!$DT$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX45*(1+S!$DT$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY45*(1+S!$DT$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ45*(1+S!$DT$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA45*(1+S!$DT$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB45*(1+S!$DT$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC45*(1+S!$DT$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD45*(1+S!$DT$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE45*(1+S!$DT$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF45*(1+S!$DT$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG45*(1+S!$DT$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH45*(1+S!$DT$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI45*(1+S!$DT$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ45*(1+S!$DT$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK45*(1+S!$DT$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL45*(1+S!$DT$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM45*(1+S!$DT$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN45*(1+S!$DT$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO45*(1+S!$DT$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP45*(1+S!$DT$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ45*(1+S!$DT$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR45*(1+S!$DT$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS45*(1+S!$DT$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT45*(1+S!$DT$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU45*(1+S!$DT$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV45*(1+S!$DT$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW45*(1+S!$DT$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX45*(1+S!$DT$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C148","v":"Labor rate ($/h)"},0,{"$f":"+S!DV206","v":40},{"$f":"+E46*(1+S!$DW$206)*(F5>0)","v":40.76},{"$f":"+F46*(1+S!$DW$206)*(G5>0)","v":41.534439999999996},{"$f":"+G46*(1+S!$DW$206)*(H5>0)","v":42.323594359999994},{"$f":"+H46*(1+S!$DW$206)*(I5>0)","v":43.127742652839991},{"$f":"+I46*(1+S!$DW$206)*(J5>0)","v":43.947169763243949},{"$f":"+J46*(1+S!$DW$206)*(K5>0)","v":44.782165988745582},{"$f":"+K46*(1+S!$DW$206)*(L5>0)","v":45.633027142531745},{"$f":"+L46*(1+S!$DW$206)*(M5>0)","v":46.500054658239847},{"$f":"+M46*(1+S!$DW$206)*(N5>0)","v":47.383555696746399},{"$f":"+N46*(1+S!$DW$206)*(O5>0)","v":48.283843254984575},{"$f":"+O46*(1+S!$DW$206)*(P5>0)","v":49.201236276829277},{"$f":"+P46*(1+S!$DW$206)*(Q5>0)","v":50.136059766089026},{"$f":"+Q46*(1+S!$DW$206)*(R5>0)","v":51.088644901644713},{"$f":"+R46*(1+S!$DW$206)*(S5>0)","v":52.059329154775959},{"$f":"+S46*(1+S!$DW$206)*(T5>0)","v":53.048456408716696},{"$f":"+T46*(1+S!$DW$206)*(U5>0)","v":54.056377080482306},{"$f":"+U46*(1+S!$DW$206)*(V5>0)","v":55.083448245011468},{"$f":"+V46*(1+S!$DW$206)*(W5>0)","v":56.130033761666681},{"$f":"+W46*(1+S!$DW$206)*(X5>0)","v":57.196504403138341},{"$f":"+X46*(1+S!$DW$206)*(Y5>0)","v":58.283237986797964},{"$f":"+Y46*(1+S!$DW$206)*(Z5>0)","v":59.390619508547118},{"$f":"+Z46*(1+S!$DW$206)*(AA5>0)","v":60.51904127920951},{"$f":"+AA46*(1+S!$DW$206)*(AB5>0)","v":61.668903063514485},{"$f":"+AB46*(1+S!$DW$206)*(AC5>0)","v":62.840612221721251},{"$f":"+AC46*(1+S!$DW$206)*(AD5>0)","v":64.034583853933952},{"$f":"+AD46*(1+S!$DW$206)*(AE5>0)","v":65.251240947158692},{"$f":"+AE46*(1+S!$DW$206)*(AF5>0)","v":66.491014525154696},{"$f":"+AF46*(1+S!$DW$206)*(AG5>0)","v":67.754343801132634},{"$f":"+AG46*(1+S!$DW$206)*(AH5>0)","v":69.041676333354147},{"$f":"+AH46*(1+S!$DW$206)*(AI5>0)","v":70.353468183687866},{"$f":"+AI46*(1+S!$DW$206)*(AJ5>0)","v":71.690184079177925},{"$f":"+AJ46*(1+S!$DW$206)*(AK5>0)","v":73.052297576682292},{"$f":"+AK46*(1+S!$DW$206)*(AL5>0)","v":74.440291230639247},{"$f":"+AL46*(1+S!$DW$206)*(AM5>0)","v":75.854656764021385},{"$f":"+AM46*(1+S!$DW$206)*(AN5>0)","v":77.295895242537782},{"$f":"+AN46*(1+S!$DW$206)*(AO5>0)","v":78.764517252145993},{"$f":"+AO46*(1+S!$DW$206)*(AP5>0)","v":80.261043079936755},{"$f":"+AP46*(1+S!$DW$206)*(AQ5>0)","v":81.78600289845555},{"$f":"+AQ46*(1+S!$DW$206)*(AR5>0)","v":83.339936953526191},{"$f":"+AR46*(1+S!$DW$206)*(AS5>0)","v":84.923395755643185},{"$f":"+AS46*(1+S!$DW$206)*(AT5>0)","v":86.536940275000404},{"$f":"+AT46*(1+S!$DW$206)*(AU5>0)","v":88.181142140225404},{"$f":"+AU46*(1+S!$DW$206)*(AV5>0)","v":0},{"$f":"+AV46*(1+S!$DW$206)*(AW5>0)","v":0},{"$f":"+AW46*(1+S!$DW$206)*(AX5>0)","v":0},{"$f":"+AX46*(1+S!$DW$206)*(AY5>0)","v":0},{"$f":"+AY46*(1+S!$DW$206)*(AZ5>0)","v":0},{"$f":"+AZ46*(1+S!$DW$206)*(BA5>0)","v":0},{"$f":"+BA46*(1+S!$DW$206)*(BB5>0)","v":0},{"$f":"+BB46*(1+S!$DW$206)*(BC5>0)","v":0},{"$f":"+BC46*(1+S!$DW$206)*(BD5>0)","v":0},{"$f":"+BD46*(1+S!$DW$206)*(BE5>0)","v":0},{"$f":"+BE46*(1+S!$DW$206)*(BF5>0)","v":0},{"$f":"+BF46*(1+S!$DW$206)*(BG5>0)","v":0},{"$f":"+BG46*(1+S!$DW$206)*(BH5>0)","v":0},{"$f":"+BH46*(1+S!$DW$206)*(BI5>0)","v":0},{"$f":"+BI46*(1+S!$DW$206)*(BJ5>0)","v":0},{"$f":"+BJ46*(1+S!$DW$206)*(BK5>0)","v":0},{"$f":"+BK46*(1+S!$DW$206)*(BL5>0)","v":0},{"$f":"+BL46*(1+S!$DW$206)*(BM5>0)","v":0},{"$f":"+BM46*(1+S!$DW$206)*(BN5>0)","v":0},{"$f":"+BN46*(1+S!$DW$206)*(BO5>0)","v":0},{"$f":"+BO46*(1+S!$DW$206)*(BP5>0)","v":0},{"$f":"+BP46*(1+S!$DW$206)*(BQ5>0)","v":0},{"$f":"+BQ46*(1+S!$DW$206)*(BR5>0)","v":0},{"$f":"+BR46*(1+S!$DW$206)*(BS5>0)","v":0},{"$f":"+BS46*(1+S!$DW$206)*(BT5>0)","v":0},{"$f":"+BT46*(1+S!$DW$206)*(BU5>0)","v":0},{"$f":"+BU46*(1+S!$DW$206)*(BV5>0)","v":0},{"$f":"+BV46*(1+S!$DW$206)*(BW5>0)","v":0},{"$f":"+BW46*(1+S!$DW$206)*(BX5>0)","v":0},{"$f":"+BX46*(1+S!$DW$206)*(BY5>0)","v":0},{"$f":"+BY46*(1+S!$DW$206)*(BZ5>0)","v":0},{"$f":"+BZ46*(1+S!$DW$206)*(CA5>0)","v":0},{"$f":"+CA46*(1+S!$DW$206)*(CB5>0)","v":0},{"$f":"+CB46*(1+S!$DW$206)*(CC5>0)","v":0},{"$f":"+CC46*(1+S!$DW$206)*(CD5>0)","v":0},{"$f":"+CD46*(1+S!$DW$206)*(CE5>0)","v":0},{"$f":"+CE46*(1+S!$DW$206)*(CF5>0)","v":0},{"$f":"+CF46*(1+S!$DW$206)*(CG5>0)","v":0},{"$f":"+CG46*(1+S!$DW$206)*(CH5>0)","v":0},{"$f":"+CH46*(1+S!$DW$206)*(CI5>0)","v":0},{"$f":"+CI46*(1+S!$DW$206)*(CJ5>0)","v":0},{"$f":"+CJ46*(1+S!$DW$206)*(CK5>0)","v":0},{"$f":"+CK46*(1+S!$DW$206)*(CL5>0)","v":0},{"$f":"+CL46*(1+S!$DW$206)*(CM5>0)","v":0},{"$f":"+CM46*(1+S!$DW$206)*(CN5>0)","v":0},{"$f":"+CN46*(1+S!$DW$206)*(CO5>0)","v":0},{"$f":"+CO46*(1+S!$DW$206)*(CP5>0)","v":0},{"$f":"+CP46*(1+S!$DW$206)*(CQ5>0)","v":0},{"$f":"+CQ46*(1+S!$DW$206)*(CR5>0)","v":0},{"$f":"+CR46*(1+S!$DW$206)*(CS5>0)","v":0},{"$f":"+CS46*(1+S!$DW$206)*(CT5>0)","v":0},{"$f":"+CT46*(1+S!$DW$206)*(CU5>0)","v":0},{"$f":"+CU46*(1+S!$DW$206)*(CV5>0)","v":0},{"$f":"+CV46*(1+S!$DW$206)*(CW5>0)","v":0},{"$f":"+CW46*(1+S!$DW$206)*(CX5>0)","v":0},{"$f":"+CX46*(1+S!$DW$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),0),\n\nS!AG206)","v":39300161.825621337},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),0),\n\nE47*(1+S!$AH$206)*(F$5>0))","v":40046864.90030814},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),0),\n\nF47*(1+S!$AH$206)*(G$5>0))","v":40807755.333413988},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),0),\n\nG47*(1+S!$AH$206)*(H$5>0))","v":41583102.684748851},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),0),\n\nH47*(1+S!$AH$206)*(I$5>0))","v":42373181.635759078},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),0),\n\nI47*(1+S!$AH$206)*(J$5>0))","v":43178272.086838499},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),0),\n\nJ47*(1+S!$AH$206)*(K$5>0))","v":43998659.256488428},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),0),\n\nK47*(1+S!$AH$206)*(L$5>0))","v":44834633.782361701},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),0),\n\nL47*(1+S!$AH$206)*(M$5>0))","v":45686491.824226566},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),0),\n\nM47*(1+S!$AH$206)*(N$5>0))","v":46554535.168886863},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),0),\n\nN47*(1+S!$AH$206)*(O$5>0))","v":47439071.337095708},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),0),\n\nO47*(1+S!$AH$206)*(P$5>0))","v":48340413.692500524},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),0),\n\nP47*(1+S!$AH$206)*(Q$5>0))","v":49258881.552658029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),0),\n\nQ47*(1+S!$AH$206)*(R$5>0))","v":50194800.302158527},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),0),\n\nR47*(1+S!$AH$206)*(S$5>0))","v":51148501.507899538},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),0),\n\nS47*(1+S!$AH$206)*(T$5>0))","v":52120323.036549628},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),0),\n\nT47*(1+S!$AH$206)*(U$5>0))","v":53110609.174244069},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),0),\n\nU47*(1+S!$AH$206)*(V$5>0))","v":54119710.748554699},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),0),\n\nV47*(1+S!$AH$206)*(W$5>0))","v":55147985.252777234},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),0),\n\nW47*(1+S!$AH$206)*(X$5>0))","v":56195796.972579993},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),0),\n\nX47*(1+S!$AH$206)*(Y$5>0))","v":57263517.115059011},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),0),\n\nY47*(1+S!$AH$206)*(Z$5>0))","v":58351523.940245129},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),0),\n\nZ47*(1+S!$AH$206)*(AA$5>0))","v":59460202.89510978},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),0),\n\nAA47*(1+S!$AH$206)*(AB$5>0))","v":60589946.750116862},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),0),\n\nAB47*(1+S!$AH$206)*(AC$5>0))","v":61741155.738369077},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),0),\n\nAC47*(1+S!$AH$206)*(AD$5>0))","v":62914237.697398081},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),0),\n\nAD47*(1+S!$AH$206)*(AE$5>0))","v":64109608.21364864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),0),\n\nAE47*(1+S!$AH$206)*(AF$5>0))","v":65327690.769707955},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),0),\n\nAF47*(1+S!$AH$206)*(AG$5>0))","v":66568916.894332401},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),0),\n\nAG47*(1+S!$AH$206)*(AH$5>0))","v":67833726.315324709},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),0),\n\nAH47*(1+S!$AH$206)*(AI$5>0))","v":69122567.115315869},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAI47*(1+S!$AH$206)*(AJ$5>0))","v":70435895.890506864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),0),\n\nAJ47*(1+S!$AH$206)*(AK$5>0))","v":71774177.912426487},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),0),\n\nAK47*(1+S!$AH$206)*(AL$5>0))","v":73137887.292762578},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),0),\n\nAL47*(1+S!$AH$206)*(AM$5>0))","v":74527507.151325062},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),0),\n\nAM47*(1+S!$AH$206)*(AN$5>0))","v":75943529.787200227},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),0),\n\nAN47*(1+S!$AH$206)*(AO$5>0))","v":77386456.853157029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),0),\n\nAO47*(1+S!$AH$206)*(AP$5>0))","v":78856799.533367008},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAP47*(1+S!$AH$206)*(AQ$5>0))","v":80355078.724500969},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),0),\n\nAQ47*(1+S!$AH$206)*(AR$5>0))","v":81881825.220266476},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),0),\n\nAR47*(1+S!$AH$206)*(AS$5>0))","v":83437579.899451539},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),0),\n\nAS47*(1+S!$AH$206)*(AT$5>0))","v":85022893.917541116},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),0),\n\nAT47*(1+S!$AH$206)*(AU$5>0))","v":86638328.901974395},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),0),\n\nAU47*(1+S!$AH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),0),\n\nAV47*(1+S!$AH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),0),\n\nAW47*(1+S!$AH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),0),\n\nAX47*(1+S!$AH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAY47*(1+S!$AH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),0),\n\nAZ47*(1+S!$AH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),0),\n\nBA47*(1+S!$AH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),0),\n\nBB47*(1+S!$AH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),0),\n\nBC47*(1+S!$AH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),0),\n\nBD47*(1+S!$AH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),0),\n\nBE47*(1+S!$AH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),0),\n\nBF47*(1+S!$AH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),0),\n\nBG47*(1+S!$AH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),0),\n\nBH47*(1+S!$AH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBI47*(1+S!$AH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),0),\n\nBJ47*(1+S!$AH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),0),\n\nBK47*(1+S!$AH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),0),\n\nBL47*(1+S!$AH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),0),\n\nBM47*(1+S!$AH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),0),\n\nBN47*(1+S!$AH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),0),\n\nBO47*(1+S!$AH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBP47*(1+S!$AH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),0),\n\nBQ47*(1+S!$AH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),0),\n\nBR47*(1+S!$AH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),0),\n\nBS47*(1+S!$AH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),0),\n\nBT47*(1+S!$AH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),0),\n\nBU47*(1+S!$AH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),0),\n\nBV47*(1+S!$AH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),0),\n\nBW47*(1+S!$AH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),0),\n\nBX47*(1+S!$AH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBY47*(1+S!$AH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),0),\n\nBZ47*(1+S!$AH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),0),\n\nCA47*(1+S!$AH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),0),\n\nCB47*(1+S!$AH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),0),\n\nCC47*(1+S!$AH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),0),\n\nCD47*(1+S!$AH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),0),\n\nCE47*(1+S!$AH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),0),\n\nCF47*(1+S!$AH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),0),\n\nCG47*(1+S!$AH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),0),\n\nCH47*(1+S!$AH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCI47*(1+S!$AH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),0),\n\nCJ47*(1+S!$AH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),0),\n\nCK47*(1+S!$AH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),0),\n\nCL47*(1+S!$AH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),0),\n\nCM47*(1+S!$AH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),0),\n\nCN47*(1+S!$AH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),0),\n\nCO47*(1+S!$AH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCP47*(1+S!$AH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),0),\n\nCQ47*(1+S!$AH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),0),\n\nCR47*(1+S!$AH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),0),\n\nCS47*(1+S!$AH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),0),\n\nCT47*(1+S!$AH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),0),\n\nCU47*(1+S!$AH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),0),\n\nCV47*(1+S!$AH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),0),\n\nCW47*(1+S!$AH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),0),\n\nCX47*(1+S!$AH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C152","v":"Rent of land ($/year)"},0,{"$f":"+S!DZ206","v":0},{"$f":"+E48*(1+S!$EA$206)*(F5>0)","v":0},{"$f":"+F48*(1+S!$EA$206)*(G5>0)","v":0},{"$f":"+G48*(1+S!$EA$206)*(H5>0)","v":0},{"$f":"+H48*(1+S!$EA$206)*(I5>0)","v":0},{"$f":"+I48*(1+S!$EA$206)*(J5>0)","v":0},{"$f":"+J48*(1+S!$EA$206)*(K5>0)","v":0},{"$f":"+K48*(1+S!$EA$206)*(L5>0)","v":0},{"$f":"+L48*(1+S!$EA$206)*(M5>0)","v":0},{"$f":"+M48*(1+S!$EA$206)*(N5>0)","v":0},{"$f":"+N48*(1+S!$EA$206)*(O5>0)","v":0},{"$f":"+O48*(1+S!$EA$206)*(P5>0)","v":0},{"$f":"+P48*(1+S!$EA$206)*(Q5>0)","v":0},{"$f":"+Q48*(1+S!$EA$206)*(R5>0)","v":0},{"$f":"+R48*(1+S!$EA$206)*(S5>0)","v":0},{"$f":"+S48*(1+S!$EA$206)*(T5>0)","v":0},{"$f":"+T48*(1+S!$EA$206)*(U5>0)","v":0},{"$f":"+U48*(1+S!$EA$206)*(V5>0)","v":0},{"$f":"+V48*(1+S!$EA$206)*(W5>0)","v":0},{"$f":"+W48*(1+S!$EA$206)*(X5>0)","v":0},{"$f":"+X48*(1+S!$EA$206)*(Y5>0)","v":0},{"$f":"+Y48*(1+S!$EA$206)*(Z5>0)","v":0},{"$f":"+Z48*(1+S!$EA$206)*(AA5>0)","v":0},{"$f":"+AA48*(1+S!$EA$206)*(AB5>0)","v":0},{"$f":"+AB48*(1+S!$EA$206)*(AC5>0)","v":0},{"$f":"+AC48*(1+S!$EA$206)*(AD5>0)","v":0},{"$f":"+AD48*(1+S!$EA$206)*(AE5>0)","v":0},{"$f":"+AE48*(1+S!$EA$206)*(AF5>0)","v":0},{"$f":"+AF48*(1+S!$EA$206)*(AG5>0)","v":0},{"$f":"+AG48*(1+S!$EA$206)*(AH5>0)","v":0},{"$f":"+AH48*(1+S!$EA$206)*(AI5>0)","v":0},{"$f":"+AI48*(1+S!$EA$206)*(AJ5>0)","v":0},{"$f":"+AJ48*(1+S!$EA$206)*(AK5>0)","v":0},{"$f":"+AK48*(1+S!$EA$206)*(AL5>0)","v":0},{"$f":"+AL48*(1+S!$EA$206)*(AM5>0)","v":0},{"$f":"+AM48*(1+S!$EA$206)*(AN5>0)","v":0},{"$f":"+AN48*(1+S!$EA$206)*(AO5>0)","v":0},{"$f":"+AO48*(1+S!$EA$206)*(AP5>0)","v":0},{"$f":"+AP48*(1+S!$EA$206)*(AQ5>0)","v":0},{"$f":"+AQ48*(1+S!$EA$206)*(AR5>0)","v":0},{"$f":"+AR48*(1+S!$EA$206)*(AS5>0)","v":0},{"$f":"+AS48*(1+S!$EA$206)*(AT5>0)","v":0},{"$f":"+AT48*(1+S!$EA$206)*(AU5>0)","v":0},{"$f":"+AU48*(1+S!$EA$206)*(AV5>0)","v":0},{"$f":"+AV48*(1+S!$EA$206)*(AW5>0)","v":0},{"$f":"+AW48*(1+S!$EA$206)*(AX5>0)","v":0},{"$f":"+AX48*(1+S!$EA$206)*(AY5>0)","v":0},{"$f":"+AY48*(1+S!$EA$206)*(AZ5>0)","v":0},{"$f":"+AZ48*(1+S!$EA$206)*(BA5>0)","v":0},{"$f":"+BA48*(1+S!$EA$206)*(BB5>0)","v":0},{"$f":"+BB48*(1+S!$EA$206)*(BC5>0)","v":0},{"$f":"+BC48*(1+S!$EA$206)*(BD5>0)","v":0},{"$f":"+BD48*(1+S!$EA$206)*(BE5>0)","v":0},{"$f":"+BE48*(1+S!$EA$206)*(BF5>0)","v":0},{"$f":"+BF48*(1+S!$EA$206)*(BG5>0)","v":0},{"$f":"+BG48*(1+S!$EA$206)*(BH5>0)","v":0},{"$f":"+BH48*(1+S!$EA$206)*(BI5>0)","v":0},{"$f":"+BI48*(1+S!$EA$206)*(BJ5>0)","v":0},{"$f":"+BJ48*(1+S!$EA$206)*(BK5>0)","v":0},{"$f":"+BK48*(1+S!$EA$206)*(BL5>0)","v":0},{"$f":"+BL48*(1+S!$EA$206)*(BM5>0)","v":0},{"$f":"+BM48*(1+S!$EA$206)*(BN5>0)","v":0},{"$f":"+BN48*(1+S!$EA$206)*(BO5>0)","v":0},{"$f":"+BO48*(1+S!$EA$206)*(BP5>0)","v":0},{"$f":"+BP48*(1+S!$EA$206)*(BQ5>0)","v":0},{"$f":"+BQ48*(1+S!$EA$206)*(BR5>0)","v":0},{"$f":"+BR48*(1+S!$EA$206)*(BS5>0)","v":0},{"$f":"+BS48*(1+S!$EA$206)*(BT5>0)","v":0},{"$f":"+BT48*(1+S!$EA$206)*(BU5>0)","v":0},{"$f":"+BU48*(1+S!$EA$206)*(BV5>0)","v":0},{"$f":"+BV48*(1+S!$EA$206)*(BW5>0)","v":0},{"$f":"+BW48*(1+S!$EA$206)*(BX5>0)","v":0},{"$f":"+BX48*(1+S!$EA$206)*(BY5>0)","v":0},{"$f":"+BY48*(1+S!$EA$206)*(BZ5>0)","v":0},{"$f":"+BZ48*(1+S!$EA$206)*(CA5>0)","v":0},{"$f":"+CA48*(1+S!$EA$206)*(CB5>0)","v":0},{"$f":"+CB48*(1+S!$EA$206)*(CC5>0)","v":0},{"$f":"+CC48*(1+S!$EA$206)*(CD5>0)","v":0},{"$f":"+CD48*(1+S!$EA$206)*(CE5>0)","v":0},{"$f":"+CE48*(1+S!$EA$206)*(CF5>0)","v":0},{"$f":"+CF48*(1+S!$EA$206)*(CG5>0)","v":0},{"$f":"+CG48*(1+S!$EA$206)*(CH5>0)","v":0},{"$f":"+CH48*(1+S!$EA$206)*(CI5>0)","v":0},{"$f":"+CI48*(1+S!$EA$206)*(CJ5>0)","v":0},{"$f":"+CJ48*(1+S!$EA$206)*(CK5>0)","v":0},{"$f":"+CK48*(1+S!$EA$206)*(CL5>0)","v":0},{"$f":"+CL48*(1+S!$EA$206)*(CM5>0)","v":0},{"$f":"+CM48*(1+S!$EA$206)*(CN5>0)","v":0},{"$f":"+CN48*(1+S!$EA$206)*(CO5>0)","v":0},{"$f":"+CO48*(1+S!$EA$206)*(CP5>0)","v":0},{"$f":"+CP48*(1+S!$EA$206)*(CQ5>0)","v":0},{"$f":"+CQ48*(1+S!$EA$206)*(CR5>0)","v":0},{"$f":"+CR48*(1+S!$EA$206)*(CS5>0)","v":0},{"$f":"+CS48*(1+S!$EA$206)*(CT5>0)","v":0},{"$f":"+CT48*(1+S!$EA$206)*(CU5>0)","v":0},{"$f":"+CU48*(1+S!$EA$206)*(CV5>0)","v":0},{"$f":"+CV48*(1+S!$EA$206)*(CW5>0)","v":0},{"$f":"+CW48*(1+S!$EA$206)*(CX5>0)","v":0},{"$f":"+CX48*(1+S!$EA$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C150","v":"Licensing & permitting ($/year)"},0,{"$f":"+S!DX206","v":0},{"$f":"+E49*(1+S!$DY$206)*(F5>0)","v":0},{"$f":"+F49*(1+S!$DY$206)*(G5>0)","v":0},{"$f":"+G49*(1+S!$DY$206)*(H5>0)","v":0},{"$f":"+H49*(1+S!$DY$206)*(I5>0)","v":0},{"$f":"+I49*(1+S!$DY$206)*(J5>0)","v":0},{"$f":"+J49*(1+S!$DY$206)*(K5>0)","v":0},{"$f":"+K49*(1+S!$DY$206)*(L5>0)","v":0},{"$f":"+L49*(1+S!$DY$206)*(M5>0)","v":0},{"$f":"+M49*(1+S!$DY$206)*(N5>0)","v":0},{"$f":"+N49*(1+S!$DY$206)*(O5>0)","v":0},{"$f":"+O49*(1+S!$DY$206)*(P5>0)","v":0},{"$f":"+P49*(1+S!$DY$206)*(Q5>0)","v":0},{"$f":"+Q49*(1+S!$DY$206)*(R5>0)","v":0},{"$f":"+R49*(1+S!$DY$206)*(S5>0)","v":0},{"$f":"+S49*(1+S!$DY$206)*(T5>0)","v":0},{"$f":"+T49*(1+S!$DY$206)*(U5>0)","v":0},{"$f":"+U49*(1+S!$DY$206)*(V5>0)","v":0},{"$f":"+V49*(1+S!$DY$206)*(W5>0)","v":0},{"$f":"+W49*(1+S!$DY$206)*(X5>0)","v":0},{"$f":"+X49*(1+S!$DY$206)*(Y5>0)","v":0},{"$f":"+Y49*(1+S!$DY$206)*(Z5>0)","v":0},{"$f":"+Z49*(1+S!$DY$206)*(AA5>0)","v":0},{"$f":"+AA49*(1+S!$DY$206)*(AB5>0)","v":0},{"$f":"+AB49*(1+S!$DY$206)*(AC5>0)","v":0},{"$f":"+AC49*(1+S!$DY$206)*(AD5>0)","v":0},{"$f":"+AD49*(1+S!$DY$206)*(AE5>0)","v":0},{"$f":"+AE49*(1+S!$DY$206)*(AF5>0)","v":0},{"$f":"+AF49*(1+S!$DY$206)*(AG5>0)","v":0},{"$f":"+AG49*(1+S!$DY$206)*(AH5>0)","v":0},{"$f":"+AH49*(1+S!$DY$206)*(AI5>0)","v":0},{"$f":"+AI49*(1+S!$DY$206)*(AJ5>0)","v":0},{"$f":"+AJ49*(1+S!$DY$206)*(AK5>0)","v":0},{"$f":"+AK49*(1+S!$DY$206)*(AL5>0)","v":0},{"$f":"+AL49*(1+S!$DY$206)*(AM5>0)","v":0},{"$f":"+AM49*(1+S!$DY$206)*(AN5>0)","v":0},{"$f":"+AN49*(1+S!$DY$206)*(AO5>0)","v":0},{"$f":"+AO49*(1+S!$DY$206)*(AP5>0)","v":0},{"$f":"+AP49*(1+S!$DY$206)*(AQ5>0)","v":0},{"$f":"+AQ49*(1+S!$DY$206)*(AR5>0)","v":0},{"$f":"+AR49*(1+S!$DY$206)*(AS5>0)","v":0},{"$f":"+AS49*(1+S!$DY$206)*(AT5>0)","v":0},{"$f":"+AT49*(1+S!$DY$206)*(AU5>0)","v":0},{"$f":"+AU49*(1+S!$DY$206)*(AV5>0)","v":0},{"$f":"+AV49*(1+S!$DY$206)*(AW5>0)","v":0},{"$f":"+AW49*(1+S!$DY$206)*(AX5>0)","v":0},{"$f":"+AX49*(1+S!$DY$206)*(AY5>0)","v":0},{"$f":"+AY49*(1+S!$DY$206)*(AZ5>0)","v":0},{"$f":"+AZ49*(1+S!$DY$206)*(BA5>0)","v":0},{"$f":"+BA49*(1+S!$DY$206)*(BB5>0)","v":0},{"$f":"+BB49*(1+S!$DY$206)*(BC5>0)","v":0},{"$f":"+BC49*(1+S!$DY$206)*(BD5>0)","v":0},{"$f":"+BD49*(1+S!$DY$206)*(BE5>0)","v":0},{"$f":"+BE49*(1+S!$DY$206)*(BF5>0)","v":0},{"$f":"+BF49*(1+S!$DY$206)*(BG5>0)","v":0},{"$f":"+BG49*(1+S!$DY$206)*(BH5>0)","v":0},{"$f":"+BH49*(1+S!$DY$206)*(BI5>0)","v":0},{"$f":"+BI49*(1+S!$DY$206)*(BJ5>0)","v":0},{"$f":"+BJ49*(1+S!$DY$206)*(BK5>0)","v":0},{"$f":"+BK49*(1+S!$DY$206)*(BL5>0)","v":0},{"$f":"+BL49*(1+S!$DY$206)*(BM5>0)","v":0},{"$f":"+BM49*(1+S!$DY$206)*(BN5>0)","v":0},{"$f":"+BN49*(1+S!$DY$206)*(BO5>0)","v":0},{"$f":"+BO49*(1+S!$DY$206)*(BP5>0)","v":0},{"$f":"+BP49*(1+S!$DY$206)*(BQ5>0)","v":0},{"$f":"+BQ49*(1+S!$DY$206)*(BR5>0)","v":0},{"$f":"+BR49*(1+S!$DY$206)*(BS5>0)","v":0},{"$f":"+BS49*(1+S!$DY$206)*(BT5>0)","v":0},{"$f":"+BT49*(1+S!$DY$206)*(BU5>0)","v":0},{"$f":"+BU49*(1+S!$DY$206)*(BV5>0)","v":0},{"$f":"+BV49*(1+S!$DY$206)*(BW5>0)","v":0},{"$f":"+BW49*(1+S!$DY$206)*(BX5>0)","v":0},{"$f":"+BX49*(1+S!$DY$206)*(BY5>0)","v":0},{"$f":"+BY49*(1+S!$DY$206)*(BZ5>0)","v":0},{"$f":"+BZ49*(1+S!$DY$206)*(CA5>0)","v":0},{"$f":"+CA49*(1+S!$DY$206)*(CB5>0)","v":0},{"$f":"+CB49*(1+S!$DY$206)*(CC5>0)","v":0},{"$f":"+CC49*(1+S!$DY$206)*(CD5>0)","v":0},{"$f":"+CD49*(1+S!$DY$206)*(CE5>0)","v":0},{"$f":"+CE49*(1+S!$DY$206)*(CF5>0)","v":0},{"$f":"+CF49*(1+S!$DY$206)*(CG5>0)","v":0},{"$f":"+CG49*(1+S!$DY$206)*(CH5>0)","v":0},{"$f":"+CH49*(1+S!$DY$206)*(CI5>0)","v":0},{"$f":"+CI49*(1+S!$DY$206)*(CJ5>0)","v":0},{"$f":"+CJ49*(1+S!$DY$206)*(CK5>0)","v":0},{"$f":"+CK49*(1+S!$DY$206)*(CL5>0)","v":0},{"$f":"+CL49*(1+S!$DY$206)*(CM5>0)","v":0},{"$f":"+CM49*(1+S!$DY$206)*(CN5>0)","v":0},{"$f":"+CN49*(1+S!$DY$206)*(CO5>0)","v":0},{"$f":"+CO49*(1+S!$DY$206)*(CP5>0)","v":0},{"$f":"+CP49*(1+S!$DY$206)*(CQ5>0)","v":0},{"$f":"+CQ49*(1+S!$DY$206)*(CR5>0)","v":0},{"$f":"+CR49*(1+S!$DY$206)*(CS5>0)","v":0},{"$f":"+CS49*(1+S!$DY$206)*(CT5>0)","v":0},{"$f":"+CT49*(1+S!$DY$206)*(CU5>0)","v":0},{"$f":"+CU49*(1+S!$DY$206)*(CV5>0)","v":0},{"$f":"+CV49*(1+S!$DY$206)*(CW5>0)","v":0},{"$f":"+CW49*(1+S!$DY$206)*(CX5>0)","v":0},{"$f":"+CX49*(1+S!$DY$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A65*(E5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!ED$206)","v":0},{"$f":"IF(Overrides!$A65*(F$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE50*(1+S!$EE$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A65*(G$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF50*(1+S!$EE$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A65*(H$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG50*(1+S!$EE$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A65*(I$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH50*(1+S!$EE$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A65*(J$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI50*(1+S!$EE$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A65*(K$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ50*(1+S!$EE$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A65*(L$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK50*(1+S!$EE$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A65*(M$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL50*(1+S!$EE$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A65*(N$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM50*(1+S!$EE$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A65*(O$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN50*(1+S!$EE$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A65*(P$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO50*(1+S!$EE$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Q$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP50*(1+S!$EE$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A65*(R$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ50*(1+S!$EE$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A65*(S$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR50*(1+S!$EE$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A65*(T$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS50*(1+S!$EE$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A65*(U$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT50*(1+S!$EE$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A65*(V$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU50*(1+S!$EE$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A65*(W$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV50*(1+S!$EE$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A65*(X$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW50*(1+S!$EE$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Y$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX50*(1+S!$EE$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Z$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY50*(1+S!$EE$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ50*(1+S!$EE$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA50*(1+S!$EE$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB50*(1+S!$EE$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC50*(1+S!$EE$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD50*(1+S!$EE$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE50*(1+S!$EE$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF50*(1+S!$EE$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG50*(1+S!$EE$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH50*(1+S!$EE$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI50*(1+S!$EE$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ50*(1+S!$EE$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK50*(1+S!$EE$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL50*(1+S!$EE$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM50*(1+S!$EE$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN50*(1+S!$EE$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO50*(1+S!$EE$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP50*(1+S!$EE$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ50*(1+S!$EE$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR50*(1+S!$EE$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS50*(1+S!$EE$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT50*(1+S!$EE$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU50*(1+S!$EE$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV50*(1+S!$EE$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW50*(1+S!$EE$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX50*(1+S!$EE$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY50*(1+S!$EE$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ50*(1+S!$EE$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA50*(1+S!$EE$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB50*(1+S!$EE$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC50*(1+S!$EE$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD50*(1+S!$EE$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE50*(1+S!$EE$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF50*(1+S!$EE$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG50*(1+S!$EE$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH50*(1+S!$EE$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI50*(1+S!$EE$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ50*(1+S!$EE$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK50*(1+S!$EE$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL50*(1+S!$EE$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM50*(1+S!$EE$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN50*(1+S!$EE$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO50*(1+S!$EE$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP50*(1+S!$EE$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ50*(1+S!$EE$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR50*(1+S!$EE$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS50*(1+S!$EE$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT50*(1+S!$EE$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU50*(1+S!$EE$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV50*(1+S!$EE$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW50*(1+S!$EE$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX50*(1+S!$EE$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY50*(1+S!$EE$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ50*(1+S!$EE$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA50*(1+S!$EE$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB50*(1+S!$EE$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC50*(1+S!$EE$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD50*(1+S!$EE$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE50*(1+S!$EE$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF50*(1+S!$EE$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG50*(1+S!$EE$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH50*(1+S!$EE$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI50*(1+S!$EE$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ50*(1+S!$EE$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK50*(1+S!$EE$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL50*(1+S!$EE$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM50*(1+S!$EE$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN50*(1+S!$EE$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO50*(1+S!$EE$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP50*(1+S!$EE$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ50*(1+S!$EE$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR50*(1+S!$EE$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS50*(1+S!$EE$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT50*(1+S!$EE$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU50*(1+S!$EE$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV50*(1+S!$EE$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW50*(1+S!$EE$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX50*(1+S!$EE$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C160","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A66*(E5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EF$206)","v":0},{"$f":"IF(Overrides!$A66*(F$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE51*(1+S!$EG$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A66*(G$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF51*(1+S!$EG$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A66*(H$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG51*(1+S!$EG$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A66*(I$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH51*(1+S!$EG$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A66*(J$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI51*(1+S!$EG$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A66*(K$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ51*(1+S!$EG$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A66*(L$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK51*(1+S!$EG$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A66*(M$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL51*(1+S!$EG$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A66*(N$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM51*(1+S!$EG$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A66*(O$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN51*(1+S!$EG$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A66*(P$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO51*(1+S!$EG$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Q$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP51*(1+S!$EG$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A66*(R$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ51*(1+S!$EG$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A66*(S$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR51*(1+S!$EG$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A66*(T$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS51*(1+S!$EG$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A66*(U$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT51*(1+S!$EG$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A66*(V$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU51*(1+S!$EG$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A66*(W$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV51*(1+S!$EG$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A66*(X$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW51*(1+S!$EG$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Y$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX51*(1+S!$EG$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Z$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY51*(1+S!$EG$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ51*(1+S!$EG$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA51*(1+S!$EG$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB51*(1+S!$EG$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC51*(1+S!$EG$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD51*(1+S!$EG$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE51*(1+S!$EG$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF51*(1+S!$EG$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG51*(1+S!$EG$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH51*(1+S!$EG$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI51*(1+S!$EG$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ51*(1+S!$EG$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK51*(1+S!$EG$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL51*(1+S!$EG$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM51*(1+S!$EG$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN51*(1+S!$EG$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO51*(1+S!$EG$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP51*(1+S!$EG$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ51*(1+S!$EG$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR51*(1+S!$EG$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS51*(1+S!$EG$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT51*(1+S!$EG$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU51*(1+S!$EG$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV51*(1+S!$EG$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW51*(1+S!$EG$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX51*(1+S!$EG$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY51*(1+S!$EG$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ51*(1+S!$EG$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA51*(1+S!$EG$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB51*(1+S!$EG$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC51*(1+S!$EG$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD51*(1+S!$EG$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE51*(1+S!$EG$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF51*(1+S!$EG$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG51*(1+S!$EG$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH51*(1+S!$EG$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI51*(1+S!$EG$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ51*(1+S!$EG$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK51*(1+S!$EG$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL51*(1+S!$EG$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM51*(1+S!$EG$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN51*(1+S!$EG$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO51*(1+S!$EG$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP51*(1+S!$EG$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ51*(1+S!$EG$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR51*(1+S!$EG$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS51*(1+S!$EG$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT51*(1+S!$EG$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU51*(1+S!$EG$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV51*(1+S!$EG$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW51*(1+S!$EG$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX51*(1+S!$EG$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY51*(1+S!$EG$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ51*(1+S!$EG$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA51*(1+S!$EG$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB51*(1+S!$EG$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC51*(1+S!$EG$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD51*(1+S!$EG$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE51*(1+S!$EG$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF51*(1+S!$EG$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG51*(1+S!$EG$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH51*(1+S!$EG$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI51*(1+S!$EG$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ51*(1+S!$EG$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK51*(1+S!$EG$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL51*(1+S!$EG$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM51*(1+S!$EG$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN51*(1+S!$EG$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO51*(1+S!$EG$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP51*(1+S!$EG$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ51*(1+S!$EG$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR51*(1+S!$EG$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS51*(1+S!$EG$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT51*(1+S!$EG$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU51*(1+S!$EG$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV51*(1+S!$EG$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW51*(1+S!$EG$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX51*(1+S!$EG$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A67*(E$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EH$206)","v":0},{"$f":"IF(Overrides!$A67*(F$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE52*(1+S!$EI$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A67*(G$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF52*(1+S!$EI$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A67*(H$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG52*(1+S!$EI$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A67*(I$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH52*(1+S!$EI$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A67*(J$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI52*(1+S!$EI$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A67*(K$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ52*(1+S!$EI$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A67*(L$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK52*(1+S!$EI$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A67*(M$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL52*(1+S!$EI$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A67*(N$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM52*(1+S!$EI$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A67*(O$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN52*(1+S!$EI$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A67*(P$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO52*(1+S!$EI$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Q$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP52*(1+S!$EI$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A67*(R$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ52*(1+S!$EI$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A67*(S$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR52*(1+S!$EI$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A67*(T$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS52*(1+S!$EI$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A67*(U$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT52*(1+S!$EI$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A67*(V$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU52*(1+S!$EI$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A67*(W$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV52*(1+S!$EI$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A67*(X$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW52*(1+S!$EI$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Y$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX52*(1+S!$EI$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Z$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY52*(1+S!$EI$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ52*(1+S!$EI$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA52*(1+S!$EI$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB52*(1+S!$EI$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC52*(1+S!$EI$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD52*(1+S!$EI$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE52*(1+S!$EI$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF52*(1+S!$EI$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG52*(1+S!$EI$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH52*(1+S!$EI$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI52*(1+S!$EI$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ52*(1+S!$EI$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK52*(1+S!$EI$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL52*(1+S!$EI$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM52*(1+S!$EI$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN52*(1+S!$EI$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO52*(1+S!$EI$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP52*(1+S!$EI$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ52*(1+S!$EI$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR52*(1+S!$EI$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS52*(1+S!$EI$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT52*(1+S!$EI$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU52*(1+S!$EI$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV52*(1+S!$EI$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW52*(1+S!$EI$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX52*(1+S!$EI$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY52*(1+S!$EI$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ52*(1+S!$EI$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA52*(1+S!$EI$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB52*(1+S!$EI$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC52*(1+S!$EI$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD52*(1+S!$EI$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE52*(1+S!$EI$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF52*(1+S!$EI$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG52*(1+S!$EI$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH52*(1+S!$EI$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI52*(1+S!$EI$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ52*(1+S!$EI$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK52*(1+S!$EI$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL52*(1+S!$EI$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM52*(1+S!$EI$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN52*(1+S!$EI$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO52*(1+S!$EI$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP52*(1+S!$EI$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ52*(1+S!$EI$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR52*(1+S!$EI$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS52*(1+S!$EI$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT52*(1+S!$EI$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU52*(1+S!$EI$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV52*(1+S!$EI$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW52*(1+S!$EI$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX52*(1+S!$EI$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY52*(1+S!$EI$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ52*(1+S!$EI$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA52*(1+S!$EI$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB52*(1+S!$EI$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC52*(1+S!$EI$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD52*(1+S!$EI$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE52*(1+S!$EI$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF52*(1+S!$EI$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG52*(1+S!$EI$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH52*(1+S!$EI$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI52*(1+S!$EI$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ52*(1+S!$EI$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK52*(1+S!$EI$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL52*(1+S!$EI$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM52*(1+S!$EI$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN52*(1+S!$EI$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO52*(1+S!$EI$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP52*(1+S!$EI$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ52*(1+S!$EI$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR52*(1+S!$EI$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS52*(1+S!$EI$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT52*(1+S!$EI$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU52*(1+S!$EI$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV52*(1+S!$EI$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW52*(1+S!$EI$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX52*(1+S!$EI$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C164","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A68*(E$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EJ$206)","v":0},{"$f":"IF(Overrides!$A68*(F$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE53*(1+S!$EK$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A68*(G$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF53*(1+S!$EK$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A68*(H$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG53*(1+S!$EK$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A68*(I$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH53*(1+S!$EK$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A68*(J$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI53*(1+S!$EK$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A68*(K$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ53*(1+S!$EK$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A68*(L$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK53*(1+S!$EK$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A68*(M$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL53*(1+S!$EK$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A68*(N$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM53*(1+S!$EK$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A68*(O$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN53*(1+S!$EK$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A68*(P$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO53*(1+S!$EK$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Q$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP53*(1+S!$EK$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A68*(R$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ53*(1+S!$EK$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A68*(S$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR53*(1+S!$EK$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A68*(T$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS53*(1+S!$EK$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A68*(U$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT53*(1+S!$EK$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A68*(V$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU53*(1+S!$EK$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A68*(W$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV53*(1+S!$EK$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A68*(X$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW53*(1+S!$EK$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Y$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX53*(1+S!$EK$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Z$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY53*(1+S!$EK$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ53*(1+S!$EK$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA53*(1+S!$EK$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB53*(1+S!$EK$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC53*(1+S!$EK$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD53*(1+S!$EK$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE53*(1+S!$EK$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF53*(1+S!$EK$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG53*(1+S!$EK$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH53*(1+S!$EK$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI53*(1+S!$EK$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ53*(1+S!$EK$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK53*(1+S!$EK$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL53*(1+S!$EK$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM53*(1+S!$EK$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN53*(1+S!$EK$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO53*(1+S!$EK$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP53*(1+S!$EK$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ53*(1+S!$EK$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR53*(1+S!$EK$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS53*(1+S!$EK$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT53*(1+S!$EK$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU53*(1+S!$EK$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV53*(1+S!$EK$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW53*(1+S!$EK$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX53*(1+S!$EK$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY53*(1+S!$EK$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ53*(1+S!$EK$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA53*(1+S!$EK$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB53*(1+S!$EK$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC53*(1+S!$EK$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD53*(1+S!$EK$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE53*(1+S!$EK$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF53*(1+S!$EK$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG53*(1+S!$EK$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH53*(1+S!$EK$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI53*(1+S!$EK$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ53*(1+S!$EK$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK53*(1+S!$EK$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL53*(1+S!$EK$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM53*(1+S!$EK$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN53*(1+S!$EK$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO53*(1+S!$EK$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP53*(1+S!$EK$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ53*(1+S!$EK$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR53*(1+S!$EK$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS53*(1+S!$EK$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT53*(1+S!$EK$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU53*(1+S!$EK$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV53*(1+S!$EK$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW53*(1+S!$EK$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX53*(1+S!$EK$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY53*(1+S!$EK$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ53*(1+S!$EK$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA53*(1+S!$EK$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB53*(1+S!$EK$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC53*(1+S!$EK$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD53*(1+S!$EK$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE53*(1+S!$EK$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF53*(1+S!$EK$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG53*(1+S!$EK$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH53*(1+S!$EK$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI53*(1+S!$EK$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ53*(1+S!$EK$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK53*(1+S!$EK$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL53*(1+S!$EK$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM53*(1+S!$EK$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN53*(1+S!$EK$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO53*(1+S!$EK$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP53*(1+S!$EK$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ53*(1+S!$EK$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR53*(1+S!$EK$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS53*(1+S!$EK$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT53*(1+S!$EK$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU53*(1+S!$EK$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV53*(1+S!$EK$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW53*(1+S!$EK$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX53*(1+S!$EK$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A69*(E$5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EL$206)","v":0},{"$f":"IF(Overrides!$A69*(F5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE54*(1+S!$EM$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A69*(G5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF54*(1+S!$EM$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A69*(H5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG54*(1+S!$EM$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A69*(I5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH54*(1+S!$EM$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A69*(J5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI54*(1+S!$EM$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A69*(K5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ54*(1+S!$EM$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A69*(L5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK54*(1+S!$EM$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A69*(M5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL54*(1+S!$EM$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A69*(N5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM54*(1+S!$EM$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A69*(O5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN54*(1+S!$EM$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A69*(P5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO54*(1+S!$EM$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Q5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP54*(1+S!$EM$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A69*(R5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ54*(1+S!$EM$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A69*(S5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR54*(1+S!$EM$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A69*(T5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS54*(1+S!$EM$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A69*(U5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT54*(1+S!$EM$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A69*(V5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU54*(1+S!$EM$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A69*(W5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV54*(1+S!$EM$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A69*(X5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW54*(1+S!$EM$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Y5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX54*(1+S!$EM$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Z5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY54*(1+S!$EM$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ54*(1+S!$EM$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA54*(1+S!$EM$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB54*(1+S!$EM$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC54*(1+S!$EM$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD54*(1+S!$EM$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE54*(1+S!$EM$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF54*(1+S!$EM$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG54*(1+S!$EM$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH54*(1+S!$EM$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI54*(1+S!$EM$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ54*(1+S!$EM$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK54*(1+S!$EM$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL54*(1+S!$EM$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM54*(1+S!$EM$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN54*(1+S!$EM$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO54*(1+S!$EM$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP54*(1+S!$EM$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ54*(1+S!$EM$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR54*(1+S!$EM$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS54*(1+S!$EM$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT54*(1+S!$EM$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU54*(1+S!$EM$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV54*(1+S!$EM$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW54*(1+S!$EM$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX54*(1+S!$EM$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY54*(1+S!$EM$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ54*(1+S!$EM$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA54*(1+S!$EM$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB54*(1+S!$EM$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC54*(1+S!$EM$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD54*(1+S!$EM$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE54*(1+S!$EM$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF54*(1+S!$EM$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG54*(1+S!$EM$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH54*(1+S!$EM$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI54*(1+S!$EM$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ54*(1+S!$EM$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK54*(1+S!$EM$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL54*(1+S!$EM$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM54*(1+S!$EM$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN54*(1+S!$EM$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO54*(1+S!$EM$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP54*(1+S!$EM$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ54*(1+S!$EM$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR54*(1+S!$EM$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS54*(1+S!$EM$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT54*(1+S!$EM$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU54*(1+S!$EM$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV54*(1+S!$EM$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW54*(1+S!$EM$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX54*(1+S!$EM$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY54*(1+S!$EM$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ54*(1+S!$EM$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA54*(1+S!$EM$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB54*(1+S!$EM$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC54*(1+S!$EM$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD54*(1+S!$EM$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE54*(1+S!$EM$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF54*(1+S!$EM$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG54*(1+S!$EM$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH54*(1+S!$EM$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI54*(1+S!$EM$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ54*(1+S!$EM$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK54*(1+S!$EM$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL54*(1+S!$EM$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM54*(1+S!$EM$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN54*(1+S!$EM$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO54*(1+S!$EM$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP54*(1+S!$EM$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ54*(1+S!$EM$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR54*(1+S!$EM$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS54*(1+S!$EM$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT54*(1+S!$EM$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU54*(1+S!$EM$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV54*(1+S!$EM$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW54*(1+S!$EM$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX54*(1+S!$EM$206)*(CY$5>0))","v":0}]
[]
[]
[]
[]
[]
[null,null,"INCOME STATEMENT"]
[null,null,"Revenues (annual)"]
[null,null,{"$f":"+RetailCommodity&\" sales\"","v":"ammonia sales"},0,{"$f":"+E20*E11","v":0},0,0,139498368.40486971,142148837.40456221,144849665.31524888,147601808.9562386,150406243.32640713,153263961.94960883,156175977.2266514,159143320.79395777,162167043.88904294,165248217.72293475,168387933.85967049,171587304.60300422,174847463.3904613,178169565.19488004,181554786.93358275,185004327.88532081,188519410.11514187,192101278.90732953,195751203.20656878,199470476.06749356,203260415.11277592,207122362.99991864,211057687.89691705,215067783.96695846,219154071.86233065,223317999.22771493,227561041.21304148,231884700.99608928,236290510.31501493,240780030.01100019,245354850.58120918,250016592.74225214,254766908.00435492,259607479.25643763,264540021.36230993,269566281.76819378,274688041.12178946,279907113.90310341,285225349.06726235,290644630.69954032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ20*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+Interface!E92&\" sales\"","v":"user def. co-product sales"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO27*BO15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C52,FIND(\"(\",Interface!C52)-1),Interface!C52)","v":"Incidental revenue "},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(D$4,Overrides!$C$5:$GU$5,0))*D$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)-1))*(INT(D6)>0)*(1-MOD(D6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)))*(INT(D6)>-1)*MOD(D6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0))*E$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)-1))*(INT(E6)>0)*(1-MOD(E6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)))*(INT(E6)>-1)*MOD(E6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0))*F$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)-1))*(INT(F6)>0)*(1-MOD(F6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)))*(INT(F6)>-1)*MOD(F6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0))*G$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)-1))*(INT(G6)>0)*(1-MOD(G6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)))*(INT(G6)>-1)*MOD(G6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0))*H$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)-1))*(INT(H6)>0)*(1-MOD(H6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)))*(INT(H6)>-1)*MOD(H6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0))*I$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)-1))*(INT(I6)>0)*(1-MOD(I6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)))*(INT(I6)>-1)*MOD(I6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0))*J$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)-1))*(INT(J6)>0)*(1-MOD(J6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)))*(INT(J6)>-1)*MOD(J6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0))*K$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)-1))*(INT(K6)>0)*(1-MOD(K6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)))*(INT(K6)>-1)*MOD(K6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0))*L$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)-1))*(INT(L6)>0)*(1-MOD(L6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)))*(INT(L6)>-1)*MOD(L6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0))*M$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)-1))*(INT(M6)>0)*(1-MOD(M6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)))*(INT(M6)>-1)*MOD(M6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0))*N$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)-1))*(INT(N6)>0)*(1-MOD(N6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)))*(INT(N6)>-1)*MOD(N6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0))*O$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)-1))*(INT(O6)>0)*(1-MOD(O6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)))*(INT(O6)>-1)*MOD(O6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0))*P$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)-1))*(INT(P6)>0)*(1-MOD(P6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)))*(INT(P6)>-1)*MOD(P6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0))*Q$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)-1))*(INT(Q6)>0)*(1-MOD(Q6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)))*(INT(Q6)>-1)*MOD(Q6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0))*R$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)-1))*(INT(R6)>0)*(1-MOD(R6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)))*(INT(R6)>-1)*MOD(R6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0))*S$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)-1))*(INT(S6)>0)*(1-MOD(S6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)))*(INT(S6)>-1)*MOD(S6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0))*T$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)-1))*(INT(T6)>0)*(1-MOD(T6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)))*(INT(T6)>-1)*MOD(T6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0))*U$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)-1))*(INT(U6)>0)*(1-MOD(U6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)))*(INT(U6)>-1)*MOD(U6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0))*V$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)-1))*(INT(V6)>0)*(1-MOD(V6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)))*(INT(V6)>-1)*MOD(V6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0))*W$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)-1))*(INT(W6)>0)*(1-MOD(W6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)))*(INT(W6)>-1)*MOD(W6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0))*X$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)-1))*(INT(X6)>0)*(1-MOD(X6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)))*(INT(X6)>-1)*MOD(X6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0))*Y$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)-1))*(INT(Y6)>0)*(1-MOD(Y6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)))*(INT(Y6)>-1)*MOD(Y6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0))*Z$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)-1))*(INT(Z6)>0)*(1-MOD(Z6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)))*(INT(Z6)>-1)*MOD(Z6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0))*AA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)-1))*(INT(AA6)>0)*(1-MOD(AA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)))*(INT(AA6)>-1)*MOD(AA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0))*AB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)-1))*(INT(AB6)>0)*(1-MOD(AB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)))*(INT(AB6)>-1)*MOD(AB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0))*AC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)-1))*(INT(AC6)>0)*(1-MOD(AC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)))*(INT(AC6)>-1)*MOD(AC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0))*AD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)-1))*(INT(AD6)>0)*(1-MOD(AD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)))*(INT(AD6)>-1)*MOD(AD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0))*AE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)-1))*(INT(AE6)>0)*(1-MOD(AE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)))*(INT(AE6)>-1)*MOD(AE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0))*AF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)-1))*(INT(AF6)>0)*(1-MOD(AF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)))*(INT(AF6)>-1)*MOD(AF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0))*AG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)-1))*(INT(AG6)>0)*(1-MOD(AG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)))*(INT(AG6)>-1)*MOD(AG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0))*AH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)-1))*(INT(AH6)>0)*(1-MOD(AH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)))*(INT(AH6)>-1)*MOD(AH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0))*AI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)-1))*(INT(AI6)>0)*(1-MOD(AI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)))*(INT(AI6)>-1)*MOD(AI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0))*AJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)-1))*(INT(AJ6)>0)*(1-MOD(AJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)))*(INT(AJ6)>-1)*MOD(AJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0))*AK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)-1))*(INT(AK6)>0)*(1-MOD(AK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)))*(INT(AK6)>-1)*MOD(AK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0))*AL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)-1))*(INT(AL6)>0)*(1-MOD(AL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)))*(INT(AL6)>-1)*MOD(AL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0))*AM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)-1))*(INT(AM6)>0)*(1-MOD(AM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)))*(INT(AM6)>-1)*MOD(AM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0))*AN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)-1))*(INT(AN6)>0)*(1-MOD(AN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)))*(INT(AN6)>-1)*MOD(AN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0))*AO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)-1))*(INT(AO6)>0)*(1-MOD(AO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)))*(INT(AO6)>-1)*MOD(AO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0))*AP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)-1))*(INT(AP6)>0)*(1-MOD(AP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)))*(INT(AP6)>-1)*MOD(AP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0))*AQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)-1))*(INT(AQ6)>0)*(1-MOD(AQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)))*(INT(AQ6)>-1)*MOD(AQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0))*AR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)-1))*(INT(AR6)>0)*(1-MOD(AR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)))*(INT(AR6)>-1)*MOD(AR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0))*AS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)-1))*(INT(AS6)>0)*(1-MOD(AS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)))*(INT(AS6)>-1)*MOD(AS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0))*AT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)-1))*(INT(AT6)>0)*(1-MOD(AT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)))*(INT(AT6)>-1)*MOD(AT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0))*AU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)-1))*(INT(AU6)>0)*(1-MOD(AU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)))*(INT(AU6)>-1)*MOD(AU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0))*AV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)-1))*(INT(AV6)>0)*(1-MOD(AV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)))*(INT(AV6)>-1)*MOD(AV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0))*AW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)-1))*(INT(AW6)>0)*(1-MOD(AW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)))*(INT(AW6)>-1)*MOD(AW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0))*AX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)-1))*(INT(AX6)>0)*(1-MOD(AX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)))*(INT(AX6)>-1)*MOD(AX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0))*AY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)-1))*(INT(AY6)>0)*(1-MOD(AY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)))*(INT(AY6)>-1)*MOD(AY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0))*AZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)-1))*(INT(AZ6)>0)*(1-MOD(AZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)))*(INT(AZ6)>-1)*MOD(AZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0))*BA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)-1))*(INT(BA6)>0)*(1-MOD(BA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)))*(INT(BA6)>-1)*MOD(BA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0))*BB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)-1))*(INT(BB6)>0)*(1-MOD(BB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)))*(INT(BB6)>-1)*MOD(BB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0))*BC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)-1))*(INT(BC6)>0)*(1-MOD(BC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)))*(INT(BC6)>-1)*MOD(BC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0))*BD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)-1))*(INT(BD6)>0)*(1-MOD(BD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)))*(INT(BD6)>-1)*MOD(BD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0))*BE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)-1))*(INT(BE6)>0)*(1-MOD(BE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)))*(INT(BE6)>-1)*MOD(BE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0))*BF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)-1))*(INT(BF6)>0)*(1-MOD(BF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)))*(INT(BF6)>-1)*MOD(BF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0))*BG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)-1))*(INT(BG6)>0)*(1-MOD(BG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)))*(INT(BG6)>-1)*MOD(BG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0))*BH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)-1))*(INT(BH6)>0)*(1-MOD(BH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)))*(INT(BH6)>-1)*MOD(BH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0))*BI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)-1))*(INT(BI6)>0)*(1-MOD(BI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)))*(INT(BI6)>-1)*MOD(BI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0))*BJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)-1))*(INT(BJ6)>0)*(1-MOD(BJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)))*(INT(BJ6)>-1)*MOD(BJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0))*BK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)-1))*(INT(BK6)>0)*(1-MOD(BK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)))*(INT(BK6)>-1)*MOD(BK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0))*BL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)-1))*(INT(BL6)>0)*(1-MOD(BL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)))*(INT(BL6)>-1)*MOD(BL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0))*BM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)-1))*(INT(BM6)>0)*(1-MOD(BM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)))*(INT(BM6)>-1)*MOD(BM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0))*BN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)-1))*(INT(BN6)>0)*(1-MOD(BN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)))*(INT(BN6)>-1)*MOD(BN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0))*BO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)-1))*(INT(BO6)>0)*(1-MOD(BO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)))*(INT(BO6)>-1)*MOD(BO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0))*BP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)-1))*(INT(BP6)>0)*(1-MOD(BP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)))*(INT(BP6)>-1)*MOD(BP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0))*BQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)-1))*(INT(BQ6)>0)*(1-MOD(BQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)))*(INT(BQ6)>-1)*MOD(BQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0))*BR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)-1))*(INT(BR6)>0)*(1-MOD(BR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)))*(INT(BR6)>-1)*MOD(BR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0))*BS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)-1))*(INT(BS6)>0)*(1-MOD(BS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)))*(INT(BS6)>-1)*MOD(BS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0))*BT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)-1))*(INT(BT6)>0)*(1-MOD(BT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)))*(INT(BT6)>-1)*MOD(BT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0))*BU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)-1))*(INT(BU6)>0)*(1-MOD(BU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)))*(INT(BU6)>-1)*MOD(BU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0))*BV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)-1))*(INT(BV6)>0)*(1-MOD(BV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)))*(INT(BV6)>-1)*MOD(BV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0))*BW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)-1))*(INT(BW6)>0)*(1-MOD(BW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)))*(INT(BW6)>-1)*MOD(BW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0))*BX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)-1))*(INT(BX6)>0)*(1-MOD(BX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)))*(INT(BX6)>-1)*MOD(BX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0))*BY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)-1))*(INT(BY6)>0)*(1-MOD(BY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)))*(INT(BY6)>-1)*MOD(BY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0))*BZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)-1))*(INT(BZ6)>0)*(1-MOD(BZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)))*(INT(BZ6)>-1)*MOD(BZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0))*CA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)-1))*(INT(CA6)>0)*(1-MOD(CA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)))*(INT(CA6)>-1)*MOD(CA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0))*CB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)-1))*(INT(CB6)>0)*(1-MOD(CB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)))*(INT(CB6)>-1)*MOD(CB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0))*CC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)-1))*(INT(CC6)>0)*(1-MOD(CC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)))*(INT(CC6)>-1)*MOD(CC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0))*CD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)-1))*(INT(CD6)>0)*(1-MOD(CD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)))*(INT(CD6)>-1)*MOD(CD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0))*CE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)-1))*(INT(CE6)>0)*(1-MOD(CE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)))*(INT(CE6)>-1)*MOD(CE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0))*CF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)-1))*(INT(CF6)>0)*(1-MOD(CF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)))*(INT(CF6)>-1)*MOD(CF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0))*CG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)-1))*(INT(CG6)>0)*(1-MOD(CG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)))*(INT(CG6)>-1)*MOD(CG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0))*CH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)-1))*(INT(CH6)>0)*(1-MOD(CH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)))*(INT(CH6)>-1)*MOD(CH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0))*CI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)-1))*(INT(CI6)>0)*(1-MOD(CI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)))*(INT(CI6)>-1)*MOD(CI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0))*CJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)-1))*(INT(CJ6)>0)*(1-MOD(CJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)))*(INT(CJ6)>-1)*MOD(CJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0))*CK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)-1))*(INT(CK6)>0)*(1-MOD(CK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)))*(INT(CK6)>-1)*MOD(CK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0))*CL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)-1))*(INT(CL6)>0)*(1-MOD(CL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)))*(INT(CL6)>-1)*MOD(CL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0))*CM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)-1))*(INT(CM6)>0)*(1-MOD(CM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)))*(INT(CM6)>-1)*MOD(CM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0))*CN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)-1))*(INT(CN6)>0)*(1-MOD(CN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)))*(INT(CN6)>-1)*MOD(CN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0))*CO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)-1))*(INT(CO6)>0)*(1-MOD(CO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)))*(INT(CO6)>-1)*MOD(CO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0))*CP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)-1))*(INT(CP6)>0)*(1-MOD(CP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)))*(INT(CP6)>-1)*MOD(CP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0))*CQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)-1))*(INT(CQ6)>0)*(1-MOD(CQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)))*(INT(CQ6)>-1)*MOD(CQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0))*CR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)-1))*(INT(CR6)>0)*(1-MOD(CR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)))*(INT(CR6)>-1)*MOD(CR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0))*CS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)-1))*(INT(CS6)>0)*(1-MOD(CS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)))*(INT(CS6)>-1)*MOD(CS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0))*CT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)-1))*(INT(CT6)>0)*(1-MOD(CT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)))*(INT(CT6)>-1)*MOD(CT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0))*CU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)-1))*(INT(CU6)>0)*(1-MOD(CU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)))*(INT(CU6)>-1)*MOD(CU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0))*CV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)-1))*(INT(CV6)>0)*(1-MOD(CV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)))*(INT(CV6)>-1)*MOD(CV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0))*CW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)-1))*(INT(CW6)>0)*(1-MOD(CW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)))*(INT(CW6)>-1)*MOD(CW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0))*CX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)-1))*(INT(CX6)>0)*(1-MOD(CX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)))*(INT(CX6)>-1)*MOD(CX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0))*CY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)-1))*(INT(CY6)>0)*(1-MOD(CY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)))*(INT(CY6)>-1)*MOD(CY6,1))","v":0}]
[null,null,{"$f":"+Interface!F145","v":"Road tax"},0,{"$f":"-E45*E11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BQ45*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C101,FIND(\"(\",Interface!C101)-1),Interface!C101)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A42*(E$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*E$11*E32","v":0},{"$f":"IF(Overrides!$A42*(F$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*F$11*F32","v":0},{"$f":"IF(Overrides!$A42*(G$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*G$11*G32","v":0},{"$f":"IF(Overrides!$A42*(H$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*H$11*H32","v":0},{"$f":"IF(Overrides!$A42*(I$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*I$11*I32","v":0},{"$f":"IF(Overrides!$A42*(J$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*J$11*J32","v":0},{"$f":"IF(Overrides!$A42*(K$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*K$11*K32","v":0},{"$f":"IF(Overrides!$A42*(L$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*L$11*L32","v":0},{"$f":"IF(Overrides!$A42*(M$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*M$11*M32","v":0},{"$f":"IF(Overrides!$A42*(N$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*N$11*N32","v":0},{"$f":"IF(Overrides!$A42*(O$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*O$11*O32","v":0},{"$f":"IF(Overrides!$A42*(P$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*P$11*P32","v":0},{"$f":"IF(Overrides!$A42*(Q$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Q$11*Q32","v":0},{"$f":"IF(Overrides!$A42*(R$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*R$11*R32","v":0},{"$f":"IF(Overrides!$A42*(S$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*S$11*S32","v":0},{"$f":"IF(Overrides!$A42*(T$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*T$11*T32","v":0},{"$f":"IF(Overrides!$A42*(U$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*U$11*U32","v":0},{"$f":"IF(Overrides!$A42*(V$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*V$11*V32","v":0},{"$f":"IF(Overrides!$A42*(W$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*W$11*W32","v":0},{"$f":"IF(Overrides!$A42*(X$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*X$11*X32","v":0},{"$f":"IF(Overrides!$A42*(Y$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Y$11*Y32","v":0},{"$f":"IF(Overrides!$A42*(Z$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Z$11*Z32","v":0},{"$f":"IF(Overrides!$A42*(AA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AA$11*AA32","v":0},{"$f":"IF(Overrides!$A42*(AB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AB$11*AB32","v":0},{"$f":"IF(Overrides!$A42*(AC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AC$11*AC32","v":0},{"$f":"IF(Overrides!$A42*(AD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AD$11*AD32","v":0},{"$f":"IF(Overrides!$A42*(AE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AE$11*AE32","v":0},{"$f":"IF(Overrides!$A42*(AF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AF$11*AF32","v":0},{"$f":"IF(Overrides!$A42*(AG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AG$11*AG32","v":0},{"$f":"IF(Overrides!$A42*(AH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AH$11*AH32","v":0},{"$f":"IF(Overrides!$A42*(AI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AI$11*AI32","v":0},{"$f":"IF(Overrides!$A42*(AJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AJ$11*AJ32","v":0},{"$f":"IF(Overrides!$A42*(AK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AK$11*AK32","v":0},{"$f":"IF(Overrides!$A42*(AL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AL$11*AL32","v":0},{"$f":"IF(Overrides!$A42*(AM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AM$11*AM32","v":0},{"$f":"IF(Overrides!$A42*(AN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AN$11*AN32","v":0},{"$f":"IF(Overrides!$A42*(AO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AO$11*AO32","v":0},{"$f":"IF(Overrides!$A42*(AP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AP$11*AP32","v":0},{"$f":"IF(Overrides!$A42*(AQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AQ$11*AQ32","v":0},{"$f":"IF(Overrides!$A42*(AR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AR$11*AR32","v":0},{"$f":"IF(Overrides!$A42*(AS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AS$11*AS32","v":0},{"$f":"IF(Overrides!$A42*(AT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AT$11*AT32","v":0},{"$f":"IF(Overrides!$A42*(AU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AU$11*AU32","v":0},{"$f":"IF(Overrides!$A42*(AV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AV$11*AV32","v":0},{"$f":"IF(Overrides!$A42*(AW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AW$11*AW32","v":0},{"$f":"IF(Overrides!$A42*(AX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AX$11*AX32","v":0},{"$f":"IF(Overrides!$A42*(AY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AY$11*AY32","v":0},{"$f":"IF(Overrides!$A42*(AZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AZ$11*AZ32","v":0},{"$f":"IF(Overrides!$A42*(BA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BA$11*BA32","v":0},{"$f":"IF(Overrides!$A42*(BB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BB$11*BB32","v":0},{"$f":"IF(Overrides!$A42*(BC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BC$11*BC32","v":0},{"$f":"IF(Overrides!$A42*(BD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BD$11*BD32","v":0},{"$f":"IF(Overrides!$A42*(BE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BE$11*BE32","v":0},{"$f":"IF(Overrides!$A42*(BF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BF$11*BF32","v":0},{"$f":"IF(Overrides!$A42*(BG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BG$11*BG32","v":0},{"$f":"IF(Overrides!$A42*(BH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BH$11*BH32","v":0},{"$f":"IF(Overrides!$A42*(BI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BI$11*BI32","v":0},{"$f":"IF(Overrides!$A42*(BJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BJ$11*BJ32","v":0},{"$f":"IF(Overrides!$A42*(BK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BK$11*BK32","v":0},{"$f":"IF(Overrides!$A42*(BL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BL$11*BL32","v":0},{"$f":"IF(Overrides!$A42*(BM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BM$11*BM32","v":0},{"$f":"IF(Overrides!$A42*(BN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BN$11*BN32","v":0},{"$f":"IF(Overrides!$A42*(BO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BO$11*BO32","v":0},{"$f":"IF(Overrides!$A42*(BP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BP$11*BP32","v":0},{"$f":"IF(Overrides!$A42*(BQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BQ$11*BQ32","v":0},{"$f":"IF(Overrides!$A42*(BR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BR$11*BR32","v":0},{"$f":"IF(Overrides!$A42*(BS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BS$11*BS32","v":0},{"$f":"IF(Overrides!$A42*(BT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BT$11*BT32","v":0},{"$f":"IF(Overrides!$A42*(BU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BU$11*BU32","v":0},{"$f":"IF(Overrides!$A42*(BV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BV$11*BV32","v":0},{"$f":"IF(Overrides!$A42*(BW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BW$11*BW32","v":0},{"$f":"IF(Overrides!$A42*(BX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BX$11*BX32","v":0},{"$f":"IF(Overrides!$A42*(BY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BY$11*BY32","v":0},{"$f":"IF(Overrides!$A42*(BZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BZ$11*BZ32","v":0},{"$f":"IF(Overrides!$A42*(CA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CA$11*CA32","v":0},{"$f":"IF(Overrides!$A42*(CB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CB$11*CB32","v":0},{"$f":"IF(Overrides!$A42*(CC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CC$11*CC32","v":0},{"$f":"IF(Overrides!$A42*(CD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CD$11*CD32","v":0},{"$f":"IF(Overrides!$A42*(CE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CE$11*CE32","v":0},{"$f":"IF(Overrides!$A42*(CF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CF$11*CF32","v":0},{"$f":"IF(Overrides!$A42*(CG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CG$11*CG32","v":0},{"$f":"IF(Overrides!$A42*(CH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CH$11*CH32","v":0},{"$f":"IF(Overrides!$A42*(CI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CI$11*CI32","v":0},{"$f":"IF(Overrides!$A42*(CJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CJ$11*CJ32","v":0},{"$f":"IF(Overrides!$A42*(CK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CK$11*CK32","v":0},{"$f":"IF(Overrides!$A42*(CL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CL$11*CL32","v":0},{"$f":"IF(Overrides!$A42*(CM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CM$11*CM32","v":0},{"$f":"IF(Overrides!$A42*(CN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CN$11*CN32","v":0},{"$f":"IF(Overrides!$A42*(CO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CO$11*CO32","v":0},{"$f":"IF(Overrides!$A42*(CP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CP$11*CP32","v":0},{"$f":"IF(Overrides!$A42*(CQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CQ$11*CQ32","v":0},{"$f":"IF(Overrides!$A42*(CR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CR$11*CR32","v":0},{"$f":"IF(Overrides!$A42*(CS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CS$11*CS32","v":0},{"$f":"IF(Overrides!$A42*(CT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CT$11*CT32","v":0},{"$f":"IF(Overrides!$A42*(CU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CU$11*CU32","v":0},{"$f":"IF(Overrides!$A42*(CV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CV$11*CV32","v":0},{"$f":"IF(Overrides!$A42*(CW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CW$11*CW32","v":0},{"$f":"IF(Overrides!$A42*(CX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CX$11*CX32","v":0},{"$f":"IF(Overrides!$A42*(CY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CY$11*CY32","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C123,FIND(\"(\",Interface!C123)-1),Interface!C123)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A53*(E$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*E$11*E43","v":0},{"$f":"IF(Overrides!$A53*(F$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*F$11*F43","v":0},{"$f":"IF(Overrides!$A53*(G$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*G$11*G43","v":0},{"$f":"IF(Overrides!$A53*(H$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*H$11*H43","v":0},{"$f":"IF(Overrides!$A53*(I$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*I$11*I43","v":0},{"$f":"IF(Overrides!$A53*(J$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*J$11*J43","v":0},{"$f":"IF(Overrides!$A53*(K$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*K$11*K43","v":0},{"$f":"IF(Overrides!$A53*(L$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*L$11*L43","v":0},{"$f":"IF(Overrides!$A53*(M$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*M$11*M43","v":0},{"$f":"IF(Overrides!$A53*(N$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*N$11*N43","v":0},{"$f":"IF(Overrides!$A53*(O$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*O$11*O43","v":0},{"$f":"IF(Overrides!$A53*(P$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*P$11*P43","v":0},{"$f":"IF(Overrides!$A53*(Q$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Q$11*Q43","v":0},{"$f":"IF(Overrides!$A53*(R$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*R$11*R43","v":0},{"$f":"IF(Overrides!$A53*(S$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*S$11*S43","v":0},{"$f":"IF(Overrides!$A53*(T$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*T$11*T43","v":0},{"$f":"IF(Overrides!$A53*(U$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*U$11*U43","v":0},{"$f":"IF(Overrides!$A53*(V$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*V$11*V43","v":0},{"$f":"IF(Overrides!$A53*(W$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*W$11*W43","v":0},{"$f":"IF(Overrides!$A53*(X$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*X$11*X43","v":0},{"$f":"IF(Overrides!$A53*(Y$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Y$11*Y43","v":0},{"$f":"IF(Overrides!$A53*(Z$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Z$11*Z43","v":0},{"$f":"IF(Overrides!$A53*(AA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AA$11*AA43","v":0},{"$f":"IF(Overrides!$A53*(AB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AB$11*AB43","v":0},{"$f":"IF(Overrides!$A53*(AC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AC$11*AC43","v":0},{"$f":"IF(Overrides!$A53*(AD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AD$11*AD43","v":0},{"$f":"IF(Overrides!$A53*(AE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AE$11*AE43","v":0},{"$f":"IF(Overrides!$A53*(AF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AF$11*AF43","v":0},{"$f":"IF(Overrides!$A53*(AG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AG$11*AG43","v":0},{"$f":"IF(Overrides!$A53*(AH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AH$11*AH43","v":0},{"$f":"IF(Overrides!$A53*(AI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AI$11*AI43","v":0},{"$f":"IF(Overrides!$A53*(AJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AJ$11*AJ43","v":0},{"$f":"IF(Overrides!$A53*(AK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AK$11*AK43","v":0},{"$f":"IF(Overrides!$A53*(AL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AL$11*AL43","v":0},{"$f":"IF(Overrides!$A53*(AM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AM$11*AM43","v":0},{"$f":"IF(Overrides!$A53*(AN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AN$11*AN43","v":0},{"$f":"IF(Overrides!$A53*(AO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AO$11*AO43","v":0},{"$f":"IF(Overrides!$A53*(AP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AP$11*AP43","v":0},{"$f":"IF(Overrides!$A53*(AQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AQ$11*AQ43","v":0},{"$f":"IF(Overrides!$A53*(AR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AR$11*AR43","v":0},{"$f":"IF(Overrides!$A53*(AS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AS$11*AS43","v":0},{"$f":"IF(Overrides!$A53*(AT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AT$11*AT43","v":0},{"$f":"IF(Overrides!$A53*(AU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AU$11*AU43","v":0},{"$f":"IF(Overrides!$A53*(AV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AV$11*AV43","v":0},{"$f":"IF(Overrides!$A53*(AW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AW$11*AW43","v":0},{"$f":"IF(Overrides!$A53*(AX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AX$11*AX43","v":0},{"$f":"IF(Overrides!$A53*(AY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AY$11*AY43","v":0},{"$f":"IF(Overrides!$A53*(AZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AZ$11*AZ43","v":0},{"$f":"IF(Overrides!$A53*(BA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BA$11*BA43","v":0},{"$f":"IF(Overrides!$A53*(BB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BB$11*BB43","v":0},{"$f":"IF(Overrides!$A53*(BC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BC$11*BC43","v":0},{"$f":"IF(Overrides!$A53*(BD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BD$11*BD43","v":0},{"$f":"IF(Overrides!$A53*(BE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BE$11*BE43","v":0},{"$f":"IF(Overrides!$A53*(BF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BF$11*BF43","v":0},{"$f":"IF(Overrides!$A53*(BG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BG$11*BG43","v":0},{"$f":"IF(Overrides!$A53*(BH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BH$11*BH43","v":0},{"$f":"IF(Overrides!$A53*(BI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BI$11*BI43","v":0},{"$f":"IF(Overrides!$A53*(BJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BJ$11*BJ43","v":0},{"$f":"IF(Overrides!$A53*(BK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BK$11*BK43","v":0},{"$f":"IF(Overrides!$A53*(BL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BL$11*BL43","v":0},{"$f":"IF(Overrides!$A53*(BM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BM$11*BM43","v":0},{"$f":"IF(Overrides!$A53*(BN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BN$11*BN43","v":0},{"$f":"IF(Overrides!$A53*(BO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BO$11*BO43","v":0},{"$f":"IF(Overrides!$A53*(BP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BP$11*BP43","v":0},{"$f":"IF(Overrides!$A53*(BQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BQ$11*BQ43","v":0},{"$f":"IF(Overrides!$A53*(BR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BR$11*BR43","v":0},{"$f":"IF(Overrides!$A53*(BS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BS$11*BS43","v":0},{"$f":"IF(Overrides!$A53*(BT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BT$11*BT43","v":0},{"$f":"IF(Overrides!$A53*(BU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BU$11*BU43","v":0},{"$f":"IF(Overrides!$A53*(BV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BV$11*BV43","v":0},{"$f":"IF(Overrides!$A53*(BW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BW$11*BW43","v":0},{"$f":"IF(Overrides!$A53*(BX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BX$11*BX43","v":0},{"$f":"IF(Overrides!$A53*(BY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BY$11*BY43","v":0},{"$f":"IF(Overrides!$A53*(BZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BZ$11*BZ43","v":0},{"$f":"IF(Overrides!$A53*(CA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CA$11*CA43","v":0},{"$f":"IF(Overrides!$A53*(CB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CB$11*CB43","v":0},{"$f":"IF(Overrides!$A53*(CC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CC$11*CC43","v":0},{"$f":"IF(Overrides!$A53*(CD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CD$11*CD43","v":0},{"$f":"IF(Overrides!$A53*(CE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CE$11*CE43","v":0},{"$f":"IF(Overrides!$A53*(CF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CF$11*CF43","v":0},{"$f":"IF(Overrides!$A53*(CG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CG$11*CG43","v":0},{"$f":"IF(Overrides!$A53*(CH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CH$11*CH43","v":0},{"$f":"IF(Overrides!$A53*(CI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CI$11*CI43","v":0},{"$f":"IF(Overrides!$A53*(CJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CJ$11*CJ43","v":0},{"$f":"IF(Overrides!$A53*(CK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CK$11*CK43","v":0},{"$f":"IF(Overrides!$A53*(CL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CL$11*CL43","v":0},{"$f":"IF(Overrides!$A53*(CM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CM$11*CM43","v":0},{"$f":"IF(Overrides!$A53*(CN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CN$11*CN43","v":0},{"$f":"IF(Overrides!$A53*(CO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CO$11*CO43","v":0},{"$f":"IF(Overrides!$A53*(CP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CP$11*CP43","v":0},{"$f":"IF(Overrides!$A53*(CQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CQ$11*CQ43","v":0},{"$f":"IF(Overrides!$A53*(CR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CR$11*CR43","v":0},{"$f":"IF(Overrides!$A53*(CS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CS$11*CS43","v":0},{"$f":"IF(Overrides!$A53*(CT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CT$11*CT43","v":0},{"$f":"IF(Overrides!$A53*(CU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CU$11*CU43","v":0},{"$f":"IF(Overrides!$A53*(CV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CV$11*CV43","v":0},{"$f":"IF(Overrides!$A53*(CW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CW$11*CW43","v":0},{"$f":"IF(Overrides!$A53*(CX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CX$11*CX43","v":0},{"$f":"IF(Overrides!$A53*(CY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CY$11*CY43","v":0}]
[null,null,"Labor",0,{"$f":"+MAX(0,(E6-D6))*S!$DU$206*E46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(F6-E6))*S!$DU$206*F46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(G6-F6))*S!$DU$206*G46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(H6-G6))*S!$DU$206*H46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(I6-H6))*S!$DU$206*I46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(J6-I6))*S!$DU$206*J46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(K6-J6))*S!$DU$206*K46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(L6-K6))*S!$DU$206*L46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(M6-L6))*S!$DU$206*M46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(N6-M6))*S!$DU$206*N46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(O6-N6))*S!$DU$206*O46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(P6-O6))*S!$DU$206*P46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Q6-P6))*S!$DU$206*Q46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(R6-Q6))*S!$DU$206*R46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(S6-R6))*S!$DU$206*S46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(T6-S6))*S!$DU$206*T46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(U6-T6))*S!$DU$206*U46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(V6-U6))*S!$DU$206*V46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(W6-V6))*S!$DU$206*W46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(X6-W6))*S!$DU$206*X46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Y6-X6))*S!$DU$206*Y46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Z6-Y6))*S!$DU$206*Z46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AA6-Z6))*S!$DU$206*AA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AB6-AA6))*S!$DU$206*AB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AC6-AB6))*S!$DU$206*AC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AD6-AC6))*S!$DU$206*AD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AE6-AD6))*S!$DU$206*AE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AF6-AE6))*S!$DU$206*AF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AG6-AF6))*S!$DU$206*AG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AH6-AG6))*S!$DU$206*AH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AI6-AH6))*S!$DU$206*AI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AJ6-AI6))*S!$DU$206*AJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AK6-AJ6))*S!$DU$206*AK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AL6-AK6))*S!$DU$206*AL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AM6-AL6))*S!$DU$206*AM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AN6-AM6))*S!$DU$206*AN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AO6-AN6))*S!$DU$206*AO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AP6-AO6))*S!$DU$206*AP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AQ6-AP6))*S!$DU$206*AQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AR6-AQ6))*S!$DU$206*AR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AS6-AR6))*S!$DU$206*AS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AT6-AS6))*S!$DU$206*AT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AU6-AT6))*S!$DU$206*AU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AV6-AU6))*S!$DU$206*AV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AW6-AV6))*S!$DU$206*AW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AX6-AW6))*S!$DU$206*AX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AY6-AX6))*S!$DU$206*AY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AZ6-AY6))*S!$DU$206*AZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BA6-AZ6))*S!$DU$206*BA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BB6-BA6))*S!$DU$206*BB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BC6-BB6))*S!$DU$206*BC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BD6-BC6))*S!$DU$206*BD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BE6-BD6))*S!$DU$206*BE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BF6-BE6))*S!$DU$206*BF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BG6-BF6))*S!$DU$206*BG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BH6-BG6))*S!$DU$206*BH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BI6-BH6))*S!$DU$206*BI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BJ6-BI6))*S!$DU$206*BJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BK6-BJ6))*S!$DU$206*BK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BL6-BK6))*S!$DU$206*BL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BM6-BL6))*S!$DU$206*BM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BN6-BM6))*S!$DU$206*BN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BO6-BN6))*S!$DU$206*BO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BP6-BO6))*S!$DU$206*BP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BQ6-BP6))*S!$DU$206*BQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BR6-BQ6))*S!$DU$206*BR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BS6-BR6))*S!$DU$206*BS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BT6-BS6))*S!$DU$206*BT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BU6-BT6))*S!$DU$206*BU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BV6-BU6))*S!$DU$206*BV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BW6-BV6))*S!$DU$206*BW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BX6-BW6))*S!$DU$206*BX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BY6-BX6))*S!$DU$206*BY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BZ6-BY6))*S!$DU$206*BZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CA6-BZ6))*S!$DU$206*CA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CB6-CA6))*S!$DU$206*CB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CC6-CB6))*S!$DU$206*CC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CD6-CC6))*S!$DU$206*CD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CE6-CD6))*S!$DU$206*CE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CF6-CE6))*S!$DU$206*CF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CG6-CF6))*S!$DU$206*CG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CH6-CG6))*S!$DU$206*CH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CI6-CH6))*S!$DU$206*CI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CJ6-CI6))*S!$DU$206*CJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CK6-CJ6))*S!$DU$206*CK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CL6-CK6))*S!$DU$206*CL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CM6-CL6))*S!$DU$206*CM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CN6-CM6))*S!$DU$206*CN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CO6-CN6))*S!$DU$206*CO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CP6-CO6))*S!$DU$206*CP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CQ6-CP6))*S!$DU$206*CQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CR6-CQ6))*S!$DU$206*CR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CS6-CR6))*S!$DU$206*CS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CT6-CS6))*S!$DU$206*CT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CU6-CT6))*S!$DU$206*CU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CV6-CU6))*S!$DU$206*CV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CW6-CV6))*S!$DU$206*CW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CX6-CW6))*S!$DU$206*CX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CY6-CX6))*S!$DU$206*CY46*IF(AnalyzedStation=0,NStations,1)","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C155,FIND(\"(\",Interface!C155)-1),Interface!C155)","v":"Administrative expense "},0,{"$f":"+(E62+E63+E64+E65+E66+E67+E68)*S!$EC$206","v":0},{"$f":"+(F62+F63+F64+F65+F66+F67+F68)*S!$EC$206","v":0},{"$f":"+(G62+G63+G64+G65+G66+G67+G68)*S!$EC$206","v":0},{"$f":"+(H62+H63+H64+H65+H66+H67+H68)*S!$EC$206","v":0},{"$f":"+(I62+I63+I64+I65+I66+I67+I68)*S!$EC$206","v":0},{"$f":"+(J62+J63+J64+J65+J66+J67+J68)*S!$EC$206","v":0},{"$f":"+(K62+K63+K64+K65+K66+K67+K68)*S!$EC$206","v":0},{"$f":"+(L62+L63+L64+L65+L66+L67+L68)*S!$EC$206","v":0},{"$f":"+(M62+M63+M64+M65+M66+M67+M68)*S!$EC$206","v":0},{"$f":"+(N62+N63+N64+N65+N66+N67+N68)*S!$EC$206","v":0},{"$f":"+(O62+O63+O64+O65+O66+O67+O68)*S!$EC$206","v":0},{"$f":"+(P62+P63+P64+P65+P66+P67+P68)*S!$EC$206","v":0},{"$f":"+(Q62+Q63+Q64+Q65+Q66+Q67+Q68)*S!$EC$206","v":0},{"$f":"+(R62+R63+R64+R65+R66+R67+R68)*S!$EC$206","v":0},{"$f":"+(S62+S63+S64+S65+S66+S67+S68)*S!$EC$206","v":0},{"$f":"+(T62+T63+T64+T65+T66+T67+T68)*S!$EC$206","v":0},{"$f":"+(U62+U63+U64+U65+U66+U67+U68)*S!$EC$206","v":0},{"$f":"+(V62+V63+V64+V65+V66+V67+V68)*S!$EC$206","v":0},{"$f":"+(W62+W63+W64+W65+W66+W67+W68)*S!$EC$206","v":0},{"$f":"+(X62+X63+X64+X65+X66+X67+X68)*S!$EC$206","v":0},{"$f":"+(Y62+Y63+Y64+Y65+Y66+Y67+Y68)*S!$EC$206","v":0},{"$f":"+(Z62+Z63+Z64+Z65+Z66+Z67+Z68)*S!$EC$206","v":0},{"$f":"+(AA62+AA63+AA64+AA65+AA66+AA67+AA68)*S!$EC$206","v":0},{"$f":"+(AB62+AB63+AB64+AB65+AB66+AB67+AB68)*S!$EC$206","v":0},{"$f":"+(AC62+AC63+AC64+AC65+AC66+AC67+AC68)*S!$EC$206","v":0},{"$f":"+(AD62+AD63+AD64+AD65+AD66+AD67+AD68)*S!$EC$206","v":0},{"$f":"+(AE62+AE63+AE64+AE65+AE66+AE67+AE68)*S!$EC$206","v":0},{"$f":"+(AF62+AF63+AF64+AF65+AF66+AF67+AF68)*S!$EC$206","v":0},{"$f":"+(AG62+AG63+AG64+AG65+AG66+AG67+AG68)*S!$EC$206","v":0},{"$f":"+(AH62+AH63+AH64+AH65+AH66+AH67+AH68)*S!$EC$206","v":0},{"$f":"+(AI62+AI63+AI64+AI65+AI66+AI67+AI68)*S!$EC$206","v":0},{"$f":"+(AJ62+AJ63+AJ64+AJ65+AJ66+AJ67+AJ68)*S!$EC$206","v":0},{"$f":"+(AK62+AK63+AK64+AK65+AK66+AK67+AK68)*S!$EC$206","v":0},{"$f":"+(AL62+AL63+AL64+AL65+AL66+AL67+AL68)*S!$EC$206","v":0},{"$f":"+(AM62+AM63+AM64+AM65+AM66+AM67+AM68)*S!$EC$206","v":0},{"$f":"+(AN62+AN63+AN64+AN65+AN66+AN67+AN68)*S!$EC$206","v":0},{"$f":"+(AO62+AO63+AO64+AO65+AO66+AO67+AO68)*S!$EC$206","v":0},{"$f":"+(AP62+AP63+AP64+AP65+AP66+AP67+AP68)*S!$EC$206","v":0},{"$f":"+(AQ62+AQ63+AQ64+AQ65+AQ66+AQ67+AQ68)*S!$EC$206","v":0},{"$f":"+(AR62+AR63+AR64+AR65+AR66+AR67+AR68)*S!$EC$206","v":0},{"$f":"+(AS62+AS63+AS64+AS65+AS66+AS67+AS68)*S!$EC$206","v":0},{"$f":"+(AT62+AT63+AT64+AT65+AT66+AT67+AT68)*S!$EC$206","v":0},{"$f":"+(AU62+AU63+AU64+AU65+AU66+AU67+AU68)*S!$EC$206","v":0},{"$f":"+(AV62+AV63+AV64+AV65+AV66+AV67+AV68)*S!$EC$206","v":0},{"$f":"+(AW62+AW63+AW64+AW65+AW66+AW67+AW68)*S!$EC$206","v":0},{"$f":"+(AX62+AX63+AX64+AX65+AX66+AX67+AX68)*S!$EC$206","v":0},{"$f":"+(AY62+AY63+AY64+AY65+AY66+AY67+AY68)*S!$EC$206","v":0},{"$f":"+(AZ62+AZ63+AZ64+AZ65+AZ66+AZ67+AZ68)*S!$EC$206","v":0},{"$f":"+(BA62+BA63+BA64+BA65+BA66+BA67+BA68)*S!$EC$206","v":0},{"$f":"+(BB62+BB63+BB64+BB65+BB66+BB67+BB68)*S!$EC$206","v":0},{"$f":"+(BC62+BC63+BC64+BC65+BC66+BC67+BC68)*S!$EC$206","v":0},{"$f":"+(BD62+BD63+BD64+BD65+BD66+BD67+BD68)*S!$EC$206","v":0},{"$f":"+(BE62+BE63+BE64+BE65+BE66+BE67+BE68)*S!$EC$206","v":0},{"$f":"+(BF62+BF63+BF64+BF65+BF66+BF67+BF68)*S!$EC$206","v":0},{"$f":"+(BG62+BG63+BG64+BG65+BG66+BG67+BG68)*S!$EC$206","v":0},{"$f":"+(BH62+BH63+BH64+BH65+BH66+BH67+BH68)*S!$EC$206","v":0},{"$f":"+(BI62+BI63+BI64+BI65+BI66+BI67+BI68)*S!$EC$206","v":0},{"$f":"+(BJ62+BJ63+BJ64+BJ65+BJ66+BJ67+BJ68)*S!$EC$206","v":0},{"$f":"+(BK62+BK63+BK64+BK65+BK66+BK67+BK68)*S!$EC$206","v":0},{"$f":"+(BL62+BL63+BL64+BL65+BL66+BL67+BL68)*S!$EC$206","v":0},{"$f":"+(BM62+BM63+BM64+BM65+BM66+BM67+BM68)*S!$EC$206","v":0},{"$f":"+(BN62+BN63+BN64+BN65+BN66+BN67+BN68)*S!$EC$206","v":0},{"$f":"+(BO62+BO63+BO64+BO65+BO66+BO67+BO68)*S!$EC$206","v":0},{"$f":"+(BP62+BP63+BP64+BP65+BP66+BP67+BP68)*S!$EC$206","v":0},{"$f":"+(BQ62+BQ63+BQ64+BQ65+BQ66+BQ67+BQ68)*S!$EC$206","v":0},{"$f":"+(BR62+BR63+BR64+BR65+BR66+BR67+BR68)*S!$EC$206","v":0},{"$f":"+(BS62+BS63+BS64+BS65+BS66+BS67+BS68)*S!$EC$206","v":0},{"$f":"+(BT62+BT63+BT64+BT65+BT66+BT67+BT68)*S!$EC$206","v":0},{"$f":"+(BU62+BU63+BU64+BU65+BU66+BU67+BU68)*S!$EC$206","v":0},{"$f":"+(BV62+BV63+BV64+BV65+BV66+BV67+BV68)*S!$EC$206","v":0},{"$f":"+(BW62+BW63+BW64+BW65+BW66+BW67+BW68)*S!$EC$206","v":0},{"$f":"+(BX62+BX63+BX64+BX65+BX66+BX67+BX68)*S!$EC$206","v":0},{"$f":"+(BY62+BY63+BY64+BY65+BY66+BY67+BY68)*S!$EC$206","v":0},{"$f":"+(BZ62+BZ63+BZ64+BZ65+BZ66+BZ67+BZ68)*S!$EC$206","v":0},{"$f":"+(CA62+CA63+CA64+CA65+CA66+CA67+CA68)*S!$EC$206","v":0},{"$f":"+(CB62+CB63+CB64+CB65+CB66+CB67+CB68)*S!$EC$206","v":0},{"$f":"+(CC62+CC63+CC64+CC65+CC66+CC67+CC68)*S!$EC$206","v":0},{"$f":"+(CD62+CD63+CD64+CD65+CD66+CD67+CD68)*S!$EC$206","v":0},{"$f":"+(CE62+CE63+CE64+CE65+CE66+CE67+CE68)*S!$EC$206","v":0},{"$f":"+(CF62+CF63+CF64+CF65+CF66+CF67+CF68)*S!$EC$206","v":0},{"$f":"+(CG62+CG63+CG64+CG65+CG66+CG67+CG68)*S!$EC$206","v":0},{"$f":"+(CH62+CH63+CH64+CH65+CH66+CH67+CH68)*S!$EC$206","v":0},{"$f":"+(CI62+CI63+CI64+CI65+CI66+CI67+CI68)*S!$EC$206","v":0},{"$f":"+(CJ62+CJ63+CJ64+CJ65+CJ66+CJ67+CJ68)*S!$EC$206","v":0},{"$f":"+(CK62+CK63+CK64+CK65+CK66+CK67+CK68)*S!$EC$206","v":0},{"$f":"+(CL62+CL63+CL64+CL65+CL66+CL67+CL68)*S!$EC$206","v":0},{"$f":"+(CM62+CM63+CM64+CM65+CM66+CM67+CM68)*S!$EC$206","v":0},{"$f":"+(CN62+CN63+CN64+CN65+CN66+CN67+CN68)*S!$EC$206","v":0},{"$f":"+(CO62+CO63+CO64+CO65+CO66+CO67+CO68)*S!$EC$206","v":0},{"$f":"+(CP62+CP63+CP64+CP65+CP66+CP67+CP68)*S!$EC$206","v":0},{"$f":"+(CQ62+CQ63+CQ64+CQ65+CQ66+CQ67+CQ68)*S!$EC$206","v":0},{"$f":"+(CR62+CR63+CR64+CR65+CR66+CR67+CR68)*S!$EC$206","v":0},{"$f":"+(CS62+CS63+CS64+CS65+CS66+CS67+CS68)*S!$EC$206","v":0},{"$f":"+(CT62+CT63+CT64+CT65+CT66+CT67+CT68)*S!$EC$206","v":0},{"$f":"+(CU62+CU63+CU64+CU65+CU66+CU67+CU68)*S!$EC$206","v":0},{"$f":"+(CV62+CV63+CV64+CV65+CV66+CV67+CV68)*S!$EC$206","v":0},{"$f":"+(CW62+CW63+CW64+CW65+CW66+CW67+CW68)*S!$EC$206","v":0},{"$f":"+(CX62+CX63+CX64+CX65+CX66+CX67+CX68)*S!$EC$206","v":0},{"$f":"+(CY62+CY63+CY64+CY65+CY66+CY67+CY68)*S!$EC$206","v":0}]
[null,null,"Total operating expenses",0,{"$f":"+SUM(E95:E106)","v":0},{"$f":"+SUM(F95:F106)","v":0},0,71265697.499275833,72619745.751762077,73999520.921045557,75405511.818545416,76838216.543097764,78298142.657416612,79785807.367907524,81301737.707897753,82846470.7243478,84420553.6681104,86024544.18780449,87659010.527372777,89324531.727392852,91021697.830213308,92751110.08898735,94513381.180678099,96309135.423110977,98139008.996150076,100003650.16707692,101903719.52025136,103839890.19113615,105812848.10476771,107823292.21875829,109871934.7709147,111959501.53156206,114086732.06066173,116254379.96981427,118463213.18924074,120714014.23983631,123007580.51039317,125344724.54009062,127726274.30635233,130153073.51817301,132625981.91501829,135145875.57140362,137713647.20726028,140330206.50419819,142996480.42777798,145713413.55590576,148481968.41346794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR95:BR106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,1,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(F114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(E113,1,0,S!$ET$206-$C114))+MIN(E113,0)+MAX(F$113,0),0),MIN(E113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(E113+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(G114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(F113,1,0,S!$ET$206-$C114))+MIN(F113,0)+MAX(G$113,0),0),MIN(F113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(F113+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(H114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(G113,1,0,S!$ET$206-$C114))+MIN(G113,0)+MAX(H$113,0),0),MIN(G113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(G113+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(I114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(H113,1,0,S!$ET$206-$C114))+MIN(H113,0)+MAX(I$113,0),0),MIN(H113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(H113+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(J114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(I113,1,0,S!$ET$206-$C114))+MIN(I113,0)+MAX(J$113,0),0),MIN(I113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(I113+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(K114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(J113,1,0,S!$ET$206-$C114))+MIN(J113,0)+MAX(K$113,0),0),MIN(J113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(J113+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(L114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(K113,1,0,S!$ET$206-$C114))+MIN(K113,0)+MAX(L$113,0),0),MIN(K113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(K113+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(M114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(L113,1,0,S!$ET$206-$C114))+MIN(L113,0)+MAX(M$113,0),0),MIN(L113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(L113+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(N114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(M113,1,0,S!$ET$206-$C114))+MIN(M113,0)+MAX(N$113,0),0),MIN(M113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(M113+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(O114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(N113,1,0,S!$ET$206-$C114))+MIN(N113,0)+MAX(O$113,0),0),MIN(N113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(N113+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(P114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(O113,1,0,S!$ET$206-$C114))+MIN(O113,0)+MAX(P$113,0),0),MIN(O113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(O113+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Q114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(P113,1,0,S!$ET$206-$C114))+MIN(P113,0)+MAX(Q$113,0),0),MIN(P113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(P113+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(R114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Q113,1,0,S!$ET$206-$C114))+MIN(Q113,0)+MAX(R$113,0),0),MIN(Q113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Q113+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(S114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(R113,1,0,S!$ET$206-$C114))+MIN(R113,0)+MAX(S$113,0),0),MIN(R113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(R113+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(T114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(S113,1,0,S!$ET$206-$C114))+MIN(S113,0)+MAX(T$113,0),0),MIN(S113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(S113+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(U114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(T113,1,0,S!$ET$206-$C114))+MIN(T113,0)+MAX(U$113,0),0),MIN(T113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(T113+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(V114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(U113,1,0,S!$ET$206-$C114))+MIN(U113,0)+MAX(V$113,0),0),MIN(U113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(U113+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(W114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(V113,1,0,S!$ET$206-$C114))+MIN(V113,0)+MAX(W$113,0),0),MIN(V113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(V113+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(X114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(W113,1,0,S!$ET$206-$C114))+MIN(W113,0)+MAX(X$113,0),0),MIN(W113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(W113+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Y114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(X113,1,0,S!$ET$206-$C114))+MIN(X113,0)+MAX(Y$113,0),0),MIN(X113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(X113+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Z114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Y113,1,0,S!$ET$206-$C114))+MIN(Y113,0)+MAX(Z$113,0),0),MIN(Y113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Y113+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Z113,1,0,S!$ET$206-$C114))+MIN(Z113,0)+MAX(AA$113,0),0),MIN(Z113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Z113+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AA113,1,0,S!$ET$206-$C114))+MIN(AA113,0)+MAX(AB$113,0),0),MIN(AA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AA113+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AB113,1,0,S!$ET$206-$C114))+MIN(AB113,0)+MAX(AC$113,0),0),MIN(AB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AB113+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AC113,1,0,S!$ET$206-$C114))+MIN(AC113,0)+MAX(AD$113,0),0),MIN(AC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AC113+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AD113,1,0,S!$ET$206-$C114))+MIN(AD113,0)+MAX(AE$113,0),0),MIN(AD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AD113+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AE113,1,0,S!$ET$206-$C114))+MIN(AE113,0)+MAX(AF$113,0),0),MIN(AE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AE113+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AF113,1,0,S!$ET$206-$C114))+MIN(AF113,0)+MAX(AG$113,0),0),MIN(AF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AF113+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AG113,1,0,S!$ET$206-$C114))+MIN(AG113,0)+MAX(AH$113,0),0),MIN(AG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AG113+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AH113,1,0,S!$ET$206-$C114))+MIN(AH113,0)+MAX(AI$113,0),0),MIN(AH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AH113+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AI113,1,0,S!$ET$206-$C114))+MIN(AI113,0)+MAX(AJ$113,0),0),MIN(AI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AI113+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AJ113,1,0,S!$ET$206-$C114))+MIN(AJ113,0)+MAX(AK$113,0),0),MIN(AJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AJ113+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AK113,1,0,S!$ET$206-$C114))+MIN(AK113,0)+MAX(AL$113,0),0),MIN(AK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AK113+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AL113,1,0,S!$ET$206-$C114))+MIN(AL113,0)+MAX(AM$113,0),0),MIN(AL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AL113+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AM113,1,0,S!$ET$206-$C114))+MIN(AM113,0)+MAX(AN$113,0),0),MIN(AM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AM113+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AN113,1,0,S!$ET$206-$C114))+MIN(AN113,0)+MAX(AO$113,0),0),MIN(AN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AN113+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AO113,1,0,S!$ET$206-$C114))+MIN(AO113,0)+MAX(AP$113,0),0),MIN(AO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AO113+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AP113,1,0,S!$ET$206-$C114))+MIN(AP113,0)+MAX(AQ$113,0),0),MIN(AP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AP113+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AQ113,1,0,S!$ET$206-$C114))+MIN(AQ113,0)+MAX(AR$113,0),0),MIN(AQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AQ113+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AR113,1,0,S!$ET$206-$C114))+MIN(AR113,0)+MAX(AS$113,0),0),MIN(AR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AR113+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AS113,1,0,S!$ET$206-$C114))+MIN(AS113,0)+MAX(AT$113,0),0),MIN(AS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AS113+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AT113,1,0,S!$ET$206-$C114))+MIN(AT113,0)+MAX(AU$113,0),0),MIN(AT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AT113+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AU113,1,0,S!$ET$206-$C114))+MIN(AU113,0)+MAX(AV$113,0),0),MIN(AU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AU113+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AV113,1,0,S!$ET$206-$C114))+MIN(AV113,0)+MAX(AW$113,0),0),MIN(AV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AV113+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AW113,1,0,S!$ET$206-$C114))+MIN(AW113,0)+MAX(AX$113,0),0),MIN(AW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AW113+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AX113,1,0,S!$ET$206-$C114))+MIN(AX113,0)+MAX(AY$113,0),0),MIN(AX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AX113+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AY113,1,0,S!$ET$206-$C114))+MIN(AY113,0)+MAX(AZ$113,0),0),MIN(AY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AY113+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AZ113,1,0,S!$ET$206-$C114))+MIN(AZ113,0)+MAX(BA$113,0),0),MIN(AZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AZ113+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BA113,1,0,S!$ET$206-$C114))+MIN(BA113,0)+MAX(BB$113,0),0),MIN(BA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BA113+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BB113,1,0,S!$ET$206-$C114))+MIN(BB113,0)+MAX(BC$113,0),0),MIN(BB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BB113+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BC113,1,0,S!$ET$206-$C114))+MIN(BC113,0)+MAX(BD$113,0),0),MIN(BC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BC113+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BD113,1,0,S!$ET$206-$C114))+MIN(BD113,0)+MAX(BE$113,0),0),MIN(BD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BD113+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BE113,1,0,S!$ET$206-$C114))+MIN(BE113,0)+MAX(BF$113,0),0),MIN(BE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BE113+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BF113,1,0,S!$ET$206-$C114))+MIN(BF113,0)+MAX(BG$113,0),0),MIN(BF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BF113+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BG113,1,0,S!$ET$206-$C114))+MIN(BG113,0)+MAX(BH$113,0),0),MIN(BG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BG113+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BH113,1,0,S!$ET$206-$C114))+MIN(BH113,0)+MAX(BI$113,0),0),MIN(BH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BH113+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BI113,1,0,S!$ET$206-$C114))+MIN(BI113,0)+MAX(BJ$113,0),0),MIN(BI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BI113+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BJ113,1,0,S!$ET$206-$C114))+MIN(BJ113,0)+MAX(BK$113,0),0),MIN(BJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BJ113+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BK113,1,0,S!$ET$206-$C114))+MIN(BK113,0)+MAX(BL$113,0),0),MIN(BK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BK113+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BL113,1,0,S!$ET$206-$C114))+MIN(BL113,0)+MAX(BM$113,0),0),MIN(BL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BL113+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BM113,1,0,S!$ET$206-$C114))+MIN(BM113,0)+MAX(BN$113,0),0),MIN(BM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BM113+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BN113,1,0,S!$ET$206-$C114))+MIN(BN113,0)+MAX(BO$113,0),0),MIN(BN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BN113+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BO113,1,0,S!$ET$206-$C114))+MIN(BO113,0)+MAX(BP$113,0),0),MIN(BO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BO113+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BP113,1,0,S!$ET$206-$C114))+MIN(BP113,0)+MAX(BQ$113,0),0),MIN(BP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BP113+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BQ113,1,0,S!$ET$206-$C114))+MIN(BQ113,0)+MAX(BR$113,0),0),MIN(BQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BQ113+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BR113,1,0,S!$ET$206-$C114))+MIN(BR113,0)+MAX(BS$113,0),0),MIN(BR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BR113+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BS113,1,0,S!$ET$206-$C114))+MIN(BS113,0)+MAX(BT$113,0),0),MIN(BS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BS113+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BT113,1,0,S!$ET$206-$C114))+MIN(BT113,0)+MAX(BU$113,0),0),MIN(BT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BT113+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BU113,1,0,S!$ET$206-$C114))+MIN(BU113,0)+MAX(BV$113,0),0),MIN(BU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BU113+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BV113,1,0,S!$ET$206-$C114))+MIN(BV113,0)+MAX(BW$113,0),0),MIN(BV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BV113+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BW113,1,0,S!$ET$206-$C114))+MIN(BW113,0)+MAX(BX$113,0),0),MIN(BW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BW113+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BX113,1,0,S!$ET$206-$C114))+MIN(BX113,0)+MAX(BY$113,0),0),MIN(BX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BX113+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BY113,1,0,S!$ET$206-$C114))+MIN(BY113,0)+MAX(BZ$113,0),0),MIN(BY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BY113+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BZ113,1,0,S!$ET$206-$C114))+MIN(BZ113,0)+MAX(CA$113,0),0),MIN(BZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BZ113+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CA113,1,0,S!$ET$206-$C114))+MIN(CA113,0)+MAX(CB$113,0),0),MIN(CA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CA113+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CB113,1,0,S!$ET$206-$C114))+MIN(CB113,0)+MAX(CC$113,0),0),MIN(CB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CB113+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CC113,1,0,S!$ET$206-$C114))+MIN(CC113,0)+MAX(CD$113,0),0),MIN(CC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CC113+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CD113,1,0,S!$ET$206-$C114))+MIN(CD113,0)+MAX(CE$113,0),0),MIN(CD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CD113+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CE113,1,0,S!$ET$206-$C114))+MIN(CE113,0)+MAX(CF$113,0),0),MIN(CE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CE113+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CF113,1,0,S!$ET$206-$C114))+MIN(CF113,0)+MAX(CG$113,0),0),MIN(CF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CF113+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CG113,1,0,S!$ET$206-$C114))+MIN(CG113,0)+MAX(CH$113,0),0),MIN(CG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CG113+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CH113,1,0,S!$ET$206-$C114))+MIN(CH113,0)+MAX(CI$113,0),0),MIN(CH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CH113+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CI113,1,0,S!$ET$206-$C114))+MIN(CI113,0)+MAX(CJ$113,0),0),MIN(CI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CI113+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CJ113,1,0,S!$ET$206-$C114))+MIN(CJ113,0)+MAX(CK$113,0),0),MIN(CJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CJ113+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CK113,1,0,S!$ET$206-$C114))+MIN(CK113,0)+MAX(CL$113,0),0),MIN(CK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CK113+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CL113,1,0,S!$ET$206-$C114))+MIN(CL113,0)+MAX(CM$113,0),0),MIN(CL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CL113+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CM113,1,0,S!$ET$206-$C114))+MIN(CM113,0)+MAX(CN$113,0),0),MIN(CM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CM113+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CN113,1,0,S!$ET$206-$C114))+MIN(CN113,0)+MAX(CO$113,0),0),MIN(CN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CN113+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CO113,1,0,S!$ET$206-$C114))+MIN(CO113,0)+MAX(CP$113,0),0),MIN(CO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CO113+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CP113,1,0,S!$ET$206-$C114))+MIN(CP113,0)+MAX(CQ$113,0),0),MIN(CP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CP113+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CQ113,1,0,S!$ET$206-$C114))+MIN(CQ113,0)+MAX(CR$113,0),0),MIN(CQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CQ113+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CR113,1,0,S!$ET$206-$C114))+MIN(CR113,0)+MAX(CS$113,0),0),MIN(CR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CR113+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CS113,1,0,S!$ET$206-$C114))+MIN(CS113,0)+MAX(CT$113,0),0),MIN(CS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CS113+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CT113,1,0,S!$ET$206-$C114))+MIN(CT113,0)+MAX(CU$113,0),0),MIN(CT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CT113+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CU113,1,0,S!$ET$206-$C114))+MIN(CU113,0)+MAX(CV$113,0),0),MIN(CU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CU113+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CV113,1,0,S!$ET$206-$C114))+MIN(CV113,0)+MAX(CW$113,0),0),MIN(CV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CV113+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CW113,1,0,S!$ET$206-$C114))+MIN(CW113,0)+MAX(CX$113,0),0),MIN(CW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CW113+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CX113,1,0,S!$ET$206-$C114))+MIN(CX113,0)+MAX(CY$113,0),0),MIN(CX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CX113+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,7,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(F120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(E119,1,0,S!$ET$206-$C120))+MIN(E119,0)+MAX(F$113,0),0),MIN(E119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(E119+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(G120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(F119,1,0,S!$ET$206-$C120))+MIN(F119,0)+MAX(G$113,0),0),MIN(F119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(F119+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(H120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(G119,1,0,S!$ET$206-$C120))+MIN(G119,0)+MAX(H$113,0),0),MIN(G119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(G119+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(I120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(H119,1,0,S!$ET$206-$C120))+MIN(H119,0)+MAX(I$113,0),0),MIN(H119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(H119+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(J120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(I119,1,0,S!$ET$206-$C120))+MIN(I119,0)+MAX(J$113,0),0),MIN(I119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(I119+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(K120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(J119,1,0,S!$ET$206-$C120))+MIN(J119,0)+MAX(K$113,0),0),MIN(J119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(J119+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(L120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(K119,1,0,S!$ET$206-$C120))+MIN(K119,0)+MAX(L$113,0),0),MIN(K119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(K119+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(M120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(L119,1,0,S!$ET$206-$C120))+MIN(L119,0)+MAX(M$113,0),0),MIN(L119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(L119+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(N120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(M119,1,0,S!$ET$206-$C120))+MIN(M119,0)+MAX(N$113,0),0),MIN(M119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(M119+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(O120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(N119,1,0,S!$ET$206-$C120))+MIN(N119,0)+MAX(O$113,0),0),MIN(N119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(N119+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(P120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(O119,1,0,S!$ET$206-$C120))+MIN(O119,0)+MAX(P$113,0),0),MIN(O119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(O119+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Q120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(P119,1,0,S!$ET$206-$C120))+MIN(P119,0)+MAX(Q$113,0),0),MIN(P119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(P119+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(R120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Q119,1,0,S!$ET$206-$C120))+MIN(Q119,0)+MAX(R$113,0),0),MIN(Q119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Q119+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(S120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(R119,1,0,S!$ET$206-$C120))+MIN(R119,0)+MAX(S$113,0),0),MIN(R119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(R119+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(T120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(S119,1,0,S!$ET$206-$C120))+MIN(S119,0)+MAX(T$113,0),0),MIN(S119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(S119+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(U120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(T119,1,0,S!$ET$206-$C120))+MIN(T119,0)+MAX(U$113,0),0),MIN(T119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(T119+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(V120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(U119,1,0,S!$ET$206-$C120))+MIN(U119,0)+MAX(V$113,0),0),MIN(U119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(U119+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(W120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(V119,1,0,S!$ET$206-$C120))+MIN(V119,0)+MAX(W$113,0),0),MIN(V119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(V119+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(X120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(W119,1,0,S!$ET$206-$C120))+MIN(W119,0)+MAX(X$113,0),0),MIN(W119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(W119+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Y120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(X119,1,0,S!$ET$206-$C120))+MIN(X119,0)+MAX(Y$113,0),0),MIN(X119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(X119+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Z120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Y119,1,0,S!$ET$206-$C120))+MIN(Y119,0)+MAX(Z$113,0),0),MIN(Y119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Y119+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Z119,1,0,S!$ET$206-$C120))+MIN(Z119,0)+MAX(AA$113,0),0),MIN(Z119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Z119+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AA119,1,0,S!$ET$206-$C120))+MIN(AA119,0)+MAX(AB$113,0),0),MIN(AA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AA119+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AB119,1,0,S!$ET$206-$C120))+MIN(AB119,0)+MAX(AC$113,0),0),MIN(AB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AB119+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AC119,1,0,S!$ET$206-$C120))+MIN(AC119,0)+MAX(AD$113,0),0),MIN(AC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AC119+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AD119,1,0,S!$ET$206-$C120))+MIN(AD119,0)+MAX(AE$113,0),0),MIN(AD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AD119+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AE119,1,0,S!$ET$206-$C120))+MIN(AE119,0)+MAX(AF$113,0),0),MIN(AE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AE119+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AF119,1,0,S!$ET$206-$C120))+MIN(AF119,0)+MAX(AG$113,0),0),MIN(AF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AF119+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AG119,1,0,S!$ET$206-$C120))+MIN(AG119,0)+MAX(AH$113,0),0),MIN(AG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AG119+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AH119,1,0,S!$ET$206-$C120))+MIN(AH119,0)+MAX(AI$113,0),0),MIN(AH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AH119+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AI119,1,0,S!$ET$206-$C120))+MIN(AI119,0)+MAX(AJ$113,0),0),MIN(AI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AI119+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AJ119,1,0,S!$ET$206-$C120))+MIN(AJ119,0)+MAX(AK$113,0),0),MIN(AJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AJ119+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AK119,1,0,S!$ET$206-$C120))+MIN(AK119,0)+MAX(AL$113,0),0),MIN(AK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AK119+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AL119,1,0,S!$ET$206-$C120))+MIN(AL119,0)+MAX(AM$113,0),0),MIN(AL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AL119+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AM119,1,0,S!$ET$206-$C120))+MIN(AM119,0)+MAX(AN$113,0),0),MIN(AM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AM119+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AN119,1,0,S!$ET$206-$C120))+MIN(AN119,0)+MAX(AO$113,0),0),MIN(AN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AN119+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AO119,1,0,S!$ET$206-$C120))+MIN(AO119,0)+MAX(AP$113,0),0),MIN(AO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AO119+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AP119,1,0,S!$ET$206-$C120))+MIN(AP119,0)+MAX(AQ$113,0),0),MIN(AP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AP119+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AQ119,1,0,S!$ET$206-$C120))+MIN(AQ119,0)+MAX(AR$113,0),0),MIN(AQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AQ119+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AR119,1,0,S!$ET$206-$C120))+MIN(AR119,0)+MAX(AS$113,0),0),MIN(AR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AR119+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AS119,1,0,S!$ET$206-$C120))+MIN(AS119,0)+MAX(AT$113,0),0),MIN(AS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AS119+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AT119,1,0,S!$ET$206-$C120))+MIN(AT119,0)+MAX(AU$113,0),0),MIN(AT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AT119+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AU119,1,0,S!$ET$206-$C120))+MIN(AU119,0)+MAX(AV$113,0),0),MIN(AU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AU119+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AV119,1,0,S!$ET$206-$C120))+MIN(AV119,0)+MAX(AW$113,0),0),MIN(AV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AV119+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AW119,1,0,S!$ET$206-$C120))+MIN(AW119,0)+MAX(AX$113,0),0),MIN(AW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AW119+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AX119,1,0,S!$ET$206-$C120))+MIN(AX119,0)+MAX(AY$113,0),0),MIN(AX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AX119+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AY119,1,0,S!$ET$206-$C120))+MIN(AY119,0)+MAX(AZ$113,0),0),MIN(AY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AY119+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AZ119,1,0,S!$ET$206-$C120))+MIN(AZ119,0)+MAX(BA$113,0),0),MIN(AZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AZ119+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BA119,1,0,S!$ET$206-$C120))+MIN(BA119,0)+MAX(BB$113,0),0),MIN(BA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BA119+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BB119,1,0,S!$ET$206-$C120))+MIN(BB119,0)+MAX(BC$113,0),0),MIN(BB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BB119+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BC119,1,0,S!$ET$206-$C120))+MIN(BC119,0)+MAX(BD$113,0),0),MIN(BC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BC119+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BD119,1,0,S!$ET$206-$C120))+MIN(BD119,0)+MAX(BE$113,0),0),MIN(BD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BD119+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BE119,1,0,S!$ET$206-$C120))+MIN(BE119,0)+MAX(BF$113,0),0),MIN(BE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BE119+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BF119,1,0,S!$ET$206-$C120))+MIN(BF119,0)+MAX(BG$113,0),0),MIN(BF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BF119+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BG119,1,0,S!$ET$206-$C120))+MIN(BG119,0)+MAX(BH$113,0),0),MIN(BG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BG119+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BH119,1,0,S!$ET$206-$C120))+MIN(BH119,0)+MAX(BI$113,0),0),MIN(BH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BH119+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BI119,1,0,S!$ET$206-$C120))+MIN(BI119,0)+MAX(BJ$113,0),0),MIN(BI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BI119+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BJ119,1,0,S!$ET$206-$C120))+MIN(BJ119,0)+MAX(BK$113,0),0),MIN(BJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BJ119+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BK119,1,0,S!$ET$206-$C120))+MIN(BK119,0)+MAX(BL$113,0),0),MIN(BK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BK119+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BL119,1,0,S!$ET$206-$C120))+MIN(BL119,0)+MAX(BM$113,0),0),MIN(BL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BL119+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BM119,1,0,S!$ET$206-$C120))+MIN(BM119,0)+MAX(BN$113,0),0),MIN(BM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BM119+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BN119,1,0,S!$ET$206-$C120))+MIN(BN119,0)+MAX(BO$113,0),0),MIN(BN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BN119+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BO119,1,0,S!$ET$206-$C120))+MIN(BO119,0)+MAX(BP$113,0),0),MIN(BO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BO119+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BP119,1,0,S!$ET$206-$C120))+MIN(BP119,0)+MAX(BQ$113,0),0),MIN(BP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BP119+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BQ119,1,0,S!$ET$206-$C120))+MIN(BQ119,0)+MAX(BR$113,0),0),MIN(BQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BQ119+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BR119,1,0,S!$ET$206-$C120))+MIN(BR119,0)+MAX(BS$113,0),0),MIN(BR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BR119+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BS119,1,0,S!$ET$206-$C120))+MIN(BS119,0)+MAX(BT$113,0),0),MIN(BS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BS119+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BT119,1,0,S!$ET$206-$C120))+MIN(BT119,0)+MAX(BU$113,0),0),MIN(BT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BT119+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BU119,1,0,S!$ET$206-$C120))+MIN(BU119,0)+MAX(BV$113,0),0),MIN(BU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BU119+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BV119,1,0,S!$ET$206-$C120))+MIN(BV119,0)+MAX(BW$113,0),0),MIN(BV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BV119+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BW119,1,0,S!$ET$206-$C120))+MIN(BW119,0)+MAX(BX$113,0),0),MIN(BW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BW119+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BX119,1,0,S!$ET$206-$C120))+MIN(BX119,0)+MAX(BY$113,0),0),MIN(BX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BX119+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BY119,1,0,S!$ET$206-$C120))+MIN(BY119,0)+MAX(BZ$113,0),0),MIN(BY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BY119+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BZ119,1,0,S!$ET$206-$C120))+MIN(BZ119,0)+MAX(CA$113,0),0),MIN(BZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BZ119+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CA119,1,0,S!$ET$206-$C120))+MIN(CA119,0)+MAX(CB$113,0),0),MIN(CA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CA119+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CB119,1,0,S!$ET$206-$C120))+MIN(CB119,0)+MAX(CC$113,0),0),MIN(CB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CB119+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CC119,1,0,S!$ET$206-$C120))+MIN(CC119,0)+MAX(CD$113,0),0),MIN(CC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CC119+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CD119,1,0,S!$ET$206-$C120))+MIN(CD119,0)+MAX(CE$113,0),0),MIN(CD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CD119+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CE119,1,0,S!$ET$206-$C120))+MIN(CE119,0)+MAX(CF$113,0),0),MIN(CE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CE119+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CF119,1,0,S!$ET$206-$C120))+MIN(CF119,0)+MAX(CG$113,0),0),MIN(CF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CF119+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CG119,1,0,S!$ET$206-$C120))+MIN(CG119,0)+MAX(CH$113,0),0),MIN(CG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CG119+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CH119,1,0,S!$ET$206-$C120))+MIN(CH119,0)+MAX(CI$113,0),0),MIN(CH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CH119+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CI119,1,0,S!$ET$206-$C120))+MIN(CI119,0)+MAX(CJ$113,0),0),MIN(CI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CI119+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CJ119,1,0,S!$ET$206-$C120))+MIN(CJ119,0)+MAX(CK$113,0),0),MIN(CJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CJ119+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CK119,1,0,S!$ET$206-$C120))+MIN(CK119,0)+MAX(CL$113,0),0),MIN(CK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CK119+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CL119,1,0,S!$ET$206-$C120))+MIN(CL119,0)+MAX(CM$113,0),0),MIN(CL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CL119+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CM119,1,0,S!$ET$206-$C120))+MIN(CM119,0)+MAX(CN$113,0),0),MIN(CM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CM119+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CN119,1,0,S!$ET$206-$C120))+MIN(CN119,0)+MAX(CO$113,0),0),MIN(CN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CN119+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CO119,1,0,S!$ET$206-$C120))+MIN(CO119,0)+MAX(CP$113,0),0),MIN(CO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CO119+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CP119,1,0,S!$ET$206-$C120))+MIN(CP119,0)+MAX(CQ$113,0),0),MIN(CP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CP119+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CQ119,1,0,S!$ET$206-$C120))+MIN(CQ119,0)+MAX(CR$113,0),0),MIN(CQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CQ119+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CR119,1,0,S!$ET$206-$C120))+MIN(CR119,0)+MAX(CS$113,0),0),MIN(CR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CR119+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CS119,1,0,S!$ET$206-$C120))+MIN(CS119,0)+MAX(CT$113,0),0),MIN(CS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CS119+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CT119,1,0,S!$ET$206-$C120))+MIN(CT119,0)+MAX(CU$113,0),0),MIN(CT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CT119+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CU119,1,0,S!$ET$206-$C120))+MIN(CU119,0)+MAX(CV$113,0),0),MIN(CU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CU119+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CV119,1,0,S!$ET$206-$C120))+MIN(CV119,0)+MAX(CW$113,0),0),MIN(CV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CV119+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CW119,1,0,S!$ET$206-$C120))+MIN(CW119,0)+MAX(CX$113,0),0),MIN(CW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CW119+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CX119,1,0,S!$ET$206-$C120))+MIN(CX119,0)+MAX(CY$113,0),0),MIN(CX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CX119+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,14,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(F127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(E126,1,0,S!$ET$206-$C127))+MIN(E126,0)+MAX(F$113,0),0),MIN(E126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(E126+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(G127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(F126,1,0,S!$ET$206-$C127))+MIN(F126,0)+MAX(G$113,0),0),MIN(F126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(F126+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(H127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(G126,1,0,S!$ET$206-$C127))+MIN(G126,0)+MAX(H$113,0),0),MIN(G126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(G126+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(I127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(H126,1,0,S!$ET$206-$C127))+MIN(H126,0)+MAX(I$113,0),0),MIN(H126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(H126+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(J127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(I126,1,0,S!$ET$206-$C127))+MIN(I126,0)+MAX(J$113,0),0),MIN(I126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(I126+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(K127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(J126,1,0,S!$ET$206-$C127))+MIN(J126,0)+MAX(K$113,0),0),MIN(J126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(J126+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(L127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(K126,1,0,S!$ET$206-$C127))+MIN(K126,0)+MAX(L$113,0),0),MIN(K126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(K126+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(M127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(L126,1,0,S!$ET$206-$C127))+MIN(L126,0)+MAX(M$113,0),0),MIN(L126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(L126+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(N127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(M126,1,0,S!$ET$206-$C127))+MIN(M126,0)+MAX(N$113,0),0),MIN(M126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(M126+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(O127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(N126,1,0,S!$ET$206-$C127))+MIN(N126,0)+MAX(O$113,0),0),MIN(N126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(N126+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(P127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(O126,1,0,S!$ET$206-$C127))+MIN(O126,0)+MAX(P$113,0),0),MIN(O126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(O126+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Q127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(P126,1,0,S!$ET$206-$C127))+MIN(P126,0)+MAX(Q$113,0),0),MIN(P126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(P126+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(R127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Q126,1,0,S!$ET$206-$C127))+MIN(Q126,0)+MAX(R$113,0),0),MIN(Q126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Q126+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(S127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(R126,1,0,S!$ET$206-$C127))+MIN(R126,0)+MAX(S$113,0),0),MIN(R126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(R126+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(T127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(S126,1,0,S!$ET$206-$C127))+MIN(S126,0)+MAX(T$113,0),0),MIN(S126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(S126+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(U127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(T126,1,0,S!$ET$206-$C127))+MIN(T126,0)+MAX(U$113,0),0),MIN(T126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(T126+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(V127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(U126,1,0,S!$ET$206-$C127))+MIN(U126,0)+MAX(V$113,0),0),MIN(U126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(U126+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(W127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(V126,1,0,S!$ET$206-$C127))+MIN(V126,0)+MAX(W$113,0),0),MIN(V126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(V126+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(X127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(W126,1,0,S!$ET$206-$C127))+MIN(W126,0)+MAX(X$113,0),0),MIN(W126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(W126+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Y127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(X126,1,0,S!$ET$206-$C127))+MIN(X126,0)+MAX(Y$113,0),0),MIN(X126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(X126+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Z127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Y126,1,0,S!$ET$206-$C127))+MIN(Y126,0)+MAX(Z$113,0),0),MIN(Y126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Y126+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Z126,1,0,S!$ET$206-$C127))+MIN(Z126,0)+MAX(AA$113,0),0),MIN(Z126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Z126+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AA126,1,0,S!$ET$206-$C127))+MIN(AA126,0)+MAX(AB$113,0),0),MIN(AA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AA126+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AB126,1,0,S!$ET$206-$C127))+MIN(AB126,0)+MAX(AC$113,0),0),MIN(AB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AB126+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AC126,1,0,S!$ET$206-$C127))+MIN(AC126,0)+MAX(AD$113,0),0),MIN(AC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AC126+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AD126,1,0,S!$ET$206-$C127))+MIN(AD126,0)+MAX(AE$113,0),0),MIN(AD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AD126+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AE126,1,0,S!$ET$206-$C127))+MIN(AE126,0)+MAX(AF$113,0),0),MIN(AE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AE126+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AF126,1,0,S!$ET$206-$C127))+MIN(AF126,0)+MAX(AG$113,0),0),MIN(AF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AF126+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AG126,1,0,S!$ET$206-$C127))+MIN(AG126,0)+MAX(AH$113,0),0),MIN(AG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AG126+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AH126,1,0,S!$ET$206-$C127))+MIN(AH126,0)+MAX(AI$113,0),0),MIN(AH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AH126+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AI126,1,0,S!$ET$206-$C127))+MIN(AI126,0)+MAX(AJ$113,0),0),MIN(AI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AI126+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AJ126,1,0,S!$ET$206-$C127))+MIN(AJ126,0)+MAX(AK$113,0),0),MIN(AJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AJ126+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AK126,1,0,S!$ET$206-$C127))+MIN(AK126,0)+MAX(AL$113,0),0),MIN(AK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AK126+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AL126,1,0,S!$ET$206-$C127))+MIN(AL126,0)+MAX(AM$113,0),0),MIN(AL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AL126+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AM126,1,0,S!$ET$206-$C127))+MIN(AM126,0)+MAX(AN$113,0),0),MIN(AM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AM126+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AN126,1,0,S!$ET$206-$C127))+MIN(AN126,0)+MAX(AO$113,0),0),MIN(AN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AN126+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AO126,1,0,S!$ET$206-$C127))+MIN(AO126,0)+MAX(AP$113,0),0),MIN(AO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AO126+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AP126,1,0,S!$ET$206-$C127))+MIN(AP126,0)+MAX(AQ$113,0),0),MIN(AP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AP126+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AQ126,1,0,S!$ET$206-$C127))+MIN(AQ126,0)+MAX(AR$113,0),0),MIN(AQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AQ126+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AR126,1,0,S!$ET$206-$C127))+MIN(AR126,0)+MAX(AS$113,0),0),MIN(AR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AR126+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AS126,1,0,S!$ET$206-$C127))+MIN(AS126,0)+MAX(AT$113,0),0),MIN(AS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AS126+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AT126,1,0,S!$ET$206-$C127))+MIN(AT126,0)+MAX(AU$113,0),0),MIN(AT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AT126+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AU126,1,0,S!$ET$206-$C127))+MIN(AU126,0)+MAX(AV$113,0),0),MIN(AU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AU126+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AV126,1,0,S!$ET$206-$C127))+MIN(AV126,0)+MAX(AW$113,0),0),MIN(AV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AV126+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AW126,1,0,S!$ET$206-$C127))+MIN(AW126,0)+MAX(AX$113,0),0),MIN(AW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AW126+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AX126,1,0,S!$ET$206-$C127))+MIN(AX126,0)+MAX(AY$113,0),0),MIN(AX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AX126+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AY126,1,0,S!$ET$206-$C127))+MIN(AY126,0)+MAX(AZ$113,0),0),MIN(AY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AY126+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AZ126,1,0,S!$ET$206-$C127))+MIN(AZ126,0)+MAX(BA$113,0),0),MIN(AZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AZ126+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BA126,1,0,S!$ET$206-$C127))+MIN(BA126,0)+MAX(BB$113,0),0),MIN(BA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BA126+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BB126,1,0,S!$ET$206-$C127))+MIN(BB126,0)+MAX(BC$113,0),0),MIN(BB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BB126+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BC126,1,0,S!$ET$206-$C127))+MIN(BC126,0)+MAX(BD$113,0),0),MIN(BC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BC126+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BD126,1,0,S!$ET$206-$C127))+MIN(BD126,0)+MAX(BE$113,0),0),MIN(BD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BD126+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BE126,1,0,S!$ET$206-$C127))+MIN(BE126,0)+MAX(BF$113,0),0),MIN(BE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BE126+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BF126,1,0,S!$ET$206-$C127))+MIN(BF126,0)+MAX(BG$113,0),0),MIN(BF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BF126+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BG126,1,0,S!$ET$206-$C127))+MIN(BG126,0)+MAX(BH$113,0),0),MIN(BG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BG126+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BH126,1,0,S!$ET$206-$C127))+MIN(BH126,0)+MAX(BI$113,0),0),MIN(BH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BH126+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BI126,1,0,S!$ET$206-$C127))+MIN(BI126,0)+MAX(BJ$113,0),0),MIN(BI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BI126+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BJ126,1,0,S!$ET$206-$C127))+MIN(BJ126,0)+MAX(BK$113,0),0),MIN(BJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BJ126+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BK126,1,0,S!$ET$206-$C127))+MIN(BK126,0)+MAX(BL$113,0),0),MIN(BK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BK126+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BL126,1,0,S!$ET$206-$C127))+MIN(BL126,0)+MAX(BM$113,0),0),MIN(BL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BL126+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BM126,1,0,S!$ET$206-$C127))+MIN(BM126,0)+MAX(BN$113,0),0),MIN(BM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BM126+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BN126,1,0,S!$ET$206-$C127))+MIN(BN126,0)+MAX(BO$113,0),0),MIN(BN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BN126+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BO126,1,0,S!$ET$206-$C127))+MIN(BO126,0)+MAX(BP$113,0),0),MIN(BO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BO126+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BP126,1,0,S!$ET$206-$C127))+MIN(BP126,0)+MAX(BQ$113,0),0),MIN(BP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BP126+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BQ126,1,0,S!$ET$206-$C127))+MIN(BQ126,0)+MAX(BR$113,0),0),MIN(BQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BQ126+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BR126,1,0,S!$ET$206-$C127))+MIN(BR126,0)+MAX(BS$113,0),0),MIN(BR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BR126+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BS126,1,0,S!$ET$206-$C127))+MIN(BS126,0)+MAX(BT$113,0),0),MIN(BS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BS126+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BT126,1,0,S!$ET$206-$C127))+MIN(BT126,0)+MAX(BU$113,0),0),MIN(BT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BT126+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BU126,1,0,S!$ET$206-$C127))+MIN(BU126,0)+MAX(BV$113,0),0),MIN(BU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BU126+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BV126,1,0,S!$ET$206-$C127))+MIN(BV126,0)+MAX(BW$113,0),0),MIN(BV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BV126+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BW126,1,0,S!$ET$206-$C127))+MIN(BW126,0)+MAX(BX$113,0),0),MIN(BW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BW126+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BX126,1,0,S!$ET$206-$C127))+MIN(BX126,0)+MAX(BY$113,0),0),MIN(BX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BX126+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BY126,1,0,S!$ET$206-$C127))+MIN(BY126,0)+MAX(BZ$113,0),0),MIN(BY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BY126+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BZ126,1,0,S!$ET$206-$C127))+MIN(BZ126,0)+MAX(CA$113,0),0),MIN(BZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BZ126+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CA126,1,0,S!$ET$206-$C127))+MIN(CA126,0)+MAX(CB$113,0),0),MIN(CA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CA126+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CB126,1,0,S!$ET$206-$C127))+MIN(CB126,0)+MAX(CC$113,0),0),MIN(CB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CB126+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CC126,1,0,S!$ET$206-$C127))+MIN(CC126,0)+MAX(CD$113,0),0),MIN(CC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CC126+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CD126,1,0,S!$ET$206-$C127))+MIN(CD126,0)+MAX(CE$113,0),0),MIN(CD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CD126+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CE126,1,0,S!$ET$206-$C127))+MIN(CE126,0)+MAX(CF$113,0),0),MIN(CE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CE126+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CF126,1,0,S!$ET$206-$C127))+MIN(CF126,0)+MAX(CG$113,0),0),MIN(CF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CF126+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CG126,1,0,S!$ET$206-$C127))+MIN(CG126,0)+MAX(CH$113,0),0),MIN(CG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CG126+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CH126,1,0,S!$ET$206-$C127))+MIN(CH126,0)+MAX(CI$113,0),0),MIN(CH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CH126+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CI126,1,0,S!$ET$206-$C127))+MIN(CI126,0)+MAX(CJ$113,0),0),MIN(CI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CI126+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CJ126,1,0,S!$ET$206-$C127))+MIN(CJ126,0)+MAX(CK$113,0),0),MIN(CJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CJ126+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CK126,1,0,S!$ET$206-$C127))+MIN(CK126,0)+MAX(CL$113,0),0),MIN(CK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CK126+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CL126,1,0,S!$ET$206-$C127))+MIN(CL126,0)+MAX(CM$113,0),0),MIN(CL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CL126+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CM126,1,0,S!$ET$206-$C127))+MIN(CM126,0)+MAX(CN$113,0),0),MIN(CM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CM126+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CN126,1,0,S!$ET$206-$C127))+MIN(CN126,0)+MAX(CO$113,0),0),MIN(CN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CN126+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CO126,1,0,S!$ET$206-$C127))+MIN(CO126,0)+MAX(CP$113,0),0),MIN(CO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CO126+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CP126,1,0,S!$ET$206-$C127))+MIN(CP126,0)+MAX(CQ$113,0),0),MIN(CP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CP126+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CQ126,1,0,S!$ET$206-$C127))+MIN(CQ126,0)+MAX(CR$113,0),0),MIN(CQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CQ126+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CR126,1,0,S!$ET$206-$C127))+MIN(CR126,0)+MAX(CS$113,0),0),MIN(CR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CR126+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CS126,1,0,S!$ET$206-$C127))+MIN(CS126,0)+MAX(CT$113,0),0),MIN(CS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CS126+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CT126,1,0,S!$ET$206-$C127))+MIN(CT126,0)+MAX(CU$113,0),0),MIN(CT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CT126+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CU126,1,0,S!$ET$206-$C127))+MIN(CU126,0)+MAX(CV$113,0),0),MIN(CU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CU126+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CV126,1,0,S!$ET$206-$C127))+MIN(CV126,0)+MAX(CW$113,0),0),MIN(CV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CV126+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CW126,1,0,S!$ET$206-$C127))+MIN(CW126,0)+MAX(CX$113,0),0),MIN(CW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CW126+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CX126,1,0,S!$ET$206-$C127))+MIN(CX126,0)+MAX(CY$113,0),0),MIN(CX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CX126+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,21,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(F134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(E133,1,0,S!$ET$206-$C134))+MIN(E133,0)+MAX(F$113,0),0),MIN(E133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(E133+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(G134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(F133,1,0,S!$ET$206-$C134))+MIN(F133,0)+MAX(G$113,0),0),MIN(F133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(F133+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(H134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(G133,1,0,S!$ET$206-$C134))+MIN(G133,0)+MAX(H$113,0),0),MIN(G133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(G133+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(I134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(H133,1,0,S!$ET$206-$C134))+MIN(H133,0)+MAX(I$113,0),0),MIN(H133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(H133+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(J134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(I133,1,0,S!$ET$206-$C134))+MIN(I133,0)+MAX(J$113,0),0),MIN(I133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(I133+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(K134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(J133,1,0,S!$ET$206-$C134))+MIN(J133,0)+MAX(K$113,0),0),MIN(J133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(J133+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(L134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(K133,1,0,S!$ET$206-$C134))+MIN(K133,0)+MAX(L$113,0),0),MIN(K133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(K133+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(M134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(L133,1,0,S!$ET$206-$C134))+MIN(L133,0)+MAX(M$113,0),0),MIN(L133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(L133+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(N134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(M133,1,0,S!$ET$206-$C134))+MIN(M133,0)+MAX(N$113,0),0),MIN(M133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(M133+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(O134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(N133,1,0,S!$ET$206-$C134))+MIN(N133,0)+MAX(O$113,0),0),MIN(N133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(N133+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(P134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(O133,1,0,S!$ET$206-$C134))+MIN(O133,0)+MAX(P$113,0),0),MIN(O133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(O133+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Q134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(P133,1,0,S!$ET$206-$C134))+MIN(P133,0)+MAX(Q$113,0),0),MIN(P133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(P133+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(R134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Q133,1,0,S!$ET$206-$C134))+MIN(Q133,0)+MAX(R$113,0),0),MIN(Q133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Q133+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(S134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(R133,1,0,S!$ET$206-$C134))+MIN(R133,0)+MAX(S$113,0),0),MIN(R133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(R133+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(T134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(S133,1,0,S!$ET$206-$C134))+MIN(S133,0)+MAX(T$113,0),0),MIN(S133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(S133+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(U134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(T133,1,0,S!$ET$206-$C134))+MIN(T133,0)+MAX(U$113,0),0),MIN(T133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(T133+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(V134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(U133,1,0,S!$ET$206-$C134))+MIN(U133,0)+MAX(V$113,0),0),MIN(U133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(U133+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(W134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(V133,1,0,S!$ET$206-$C134))+MIN(V133,0)+MAX(W$113,0),0),MIN(V133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(V133+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(X134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(W133,1,0,S!$ET$206-$C134))+MIN(W133,0)+MAX(X$113,0),0),MIN(W133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(W133+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Y134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(X133,1,0,S!$ET$206-$C134))+MIN(X133,0)+MAX(Y$113,0),0),MIN(X133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(X133+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Z134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Y133,1,0,S!$ET$206-$C134))+MIN(Y133,0)+MAX(Z$113,0),0),MIN(Y133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Y133+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Z133,1,0,S!$ET$206-$C134))+MIN(Z133,0)+MAX(AA$113,0),0),MIN(Z133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Z133+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AA133,1,0,S!$ET$206-$C134))+MIN(AA133,0)+MAX(AB$113,0),0),MIN(AA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AA133+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AB133,1,0,S!$ET$206-$C134))+MIN(AB133,0)+MAX(AC$113,0),0),MIN(AB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AB133+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AC133,1,0,S!$ET$206-$C134))+MIN(AC133,0)+MAX(AD$113,0),0),MIN(AC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AC133+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AD133,1,0,S!$ET$206-$C134))+MIN(AD133,0)+MAX(AE$113,0),0),MIN(AD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AD133+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AE133,1,0,S!$ET$206-$C134))+MIN(AE133,0)+MAX(AF$113,0),0),MIN(AE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AE133+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AF133,1,0,S!$ET$206-$C134))+MIN(AF133,0)+MAX(AG$113,0),0),MIN(AF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AF133+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AG133,1,0,S!$ET$206-$C134))+MIN(AG133,0)+MAX(AH$113,0),0),MIN(AG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AG133+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AH133,1,0,S!$ET$206-$C134))+MIN(AH133,0)+MAX(AI$113,0),0),MIN(AH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AH133+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AI133,1,0,S!$ET$206-$C134))+MIN(AI133,0)+MAX(AJ$113,0),0),MIN(AI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AI133+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AJ133,1,0,S!$ET$206-$C134))+MIN(AJ133,0)+MAX(AK$113,0),0),MIN(AJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AJ133+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AK133,1,0,S!$ET$206-$C134))+MIN(AK133,0)+MAX(AL$113,0),0),MIN(AK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AK133+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AL133,1,0,S!$ET$206-$C134))+MIN(AL133,0)+MAX(AM$113,0),0),MIN(AL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AL133+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AM133,1,0,S!$ET$206-$C134))+MIN(AM133,0)+MAX(AN$113,0),0),MIN(AM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AM133+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AN133,1,0,S!$ET$206-$C134))+MIN(AN133,0)+MAX(AO$113,0),0),MIN(AN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AN133+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AO133,1,0,S!$ET$206-$C134))+MIN(AO133,0)+MAX(AP$113,0),0),MIN(AO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AO133+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AP133,1,0,S!$ET$206-$C134))+MIN(AP133,0)+MAX(AQ$113,0),0),MIN(AP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AP133+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AQ133,1,0,S!$ET$206-$C134))+MIN(AQ133,0)+MAX(AR$113,0),0),MIN(AQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AQ133+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AR133,1,0,S!$ET$206-$C134))+MIN(AR133,0)+MAX(AS$113,0),0),MIN(AR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AR133+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AS133,1,0,S!$ET$206-$C134))+MIN(AS133,0)+MAX(AT$113,0),0),MIN(AS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AS133+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AT133,1,0,S!$ET$206-$C134))+MIN(AT133,0)+MAX(AU$113,0),0),MIN(AT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AT133+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AU133,1,0,S!$ET$206-$C134))+MIN(AU133,0)+MAX(AV$113,0),0),MIN(AU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AU133+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AV133,1,0,S!$ET$206-$C134))+MIN(AV133,0)+MAX(AW$113,0),0),MIN(AV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AV133+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AW133,1,0,S!$ET$206-$C134))+MIN(AW133,0)+MAX(AX$113,0),0),MIN(AW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AW133+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AX133,1,0,S!$ET$206-$C134))+MIN(AX133,0)+MAX(AY$113,0),0),MIN(AX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AX133+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AY133,1,0,S!$ET$206-$C134))+MIN(AY133,0)+MAX(AZ$113,0),0),MIN(AY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AY133+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AZ133,1,0,S!$ET$206-$C134))+MIN(AZ133,0)+MAX(BA$113,0),0),MIN(AZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AZ133+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BA133,1,0,S!$ET$206-$C134))+MIN(BA133,0)+MAX(BB$113,0),0),MIN(BA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BA133+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BB133,1,0,S!$ET$206-$C134))+MIN(BB133,0)+MAX(BC$113,0),0),MIN(BB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BB133+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BC133,1,0,S!$ET$206-$C134))+MIN(BC133,0)+MAX(BD$113,0),0),MIN(BC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BC133+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BD133,1,0,S!$ET$206-$C134))+MIN(BD133,0)+MAX(BE$113,0),0),MIN(BD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BD133+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BE133,1,0,S!$ET$206-$C134))+MIN(BE133,0)+MAX(BF$113,0),0),MIN(BE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BE133+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BF133,1,0,S!$ET$206-$C134))+MIN(BF133,0)+MAX(BG$113,0),0),MIN(BF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BF133+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BG133,1,0,S!$ET$206-$C134))+MIN(BG133,0)+MAX(BH$113,0),0),MIN(BG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BG133+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BH133,1,0,S!$ET$206-$C134))+MIN(BH133,0)+MAX(BI$113,0),0),MIN(BH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BH133+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BI133,1,0,S!$ET$206-$C134))+MIN(BI133,0)+MAX(BJ$113,0),0),MIN(BI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BI133+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BJ133,1,0,S!$ET$206-$C134))+MIN(BJ133,0)+MAX(BK$113,0),0),MIN(BJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BJ133+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BK133,1,0,S!$ET$206-$C134))+MIN(BK133,0)+MAX(BL$113,0),0),MIN(BK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BK133+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BL133,1,0,S!$ET$206-$C134))+MIN(BL133,0)+MAX(BM$113,0),0),MIN(BL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BL133+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BM133,1,0,S!$ET$206-$C134))+MIN(BM133,0)+MAX(BN$113,0),0),MIN(BM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BM133+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BN133,1,0,S!$ET$206-$C134))+MIN(BN133,0)+MAX(BO$113,0),0),MIN(BN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BN133+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BO133,1,0,S!$ET$206-$C134))+MIN(BO133,0)+MAX(BP$113,0),0),MIN(BO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BO133+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BP133,1,0,S!$ET$206-$C134))+MIN(BP133,0)+MAX(BQ$113,0),0),MIN(BP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BP133+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BQ133,1,0,S!$ET$206-$C134))+MIN(BQ133,0)+MAX(BR$113,0),0),MIN(BQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BQ133+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BR133,1,0,S!$ET$206-$C134))+MIN(BR133,0)+MAX(BS$113,0),0),MIN(BR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BR133+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BS133,1,0,S!$ET$206-$C134))+MIN(BS133,0)+MAX(BT$113,0),0),MIN(BS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BS133+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BT133,1,0,S!$ET$206-$C134))+MIN(BT133,0)+MAX(BU$113,0),0),MIN(BT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BT133+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BU133,1,0,S!$ET$206-$C134))+MIN(BU133,0)+MAX(BV$113,0),0),MIN(BU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BU133+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BV133,1,0,S!$ET$206-$C134))+MIN(BV133,0)+MAX(BW$113,0),0),MIN(BV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BV133+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BW133,1,0,S!$ET$206-$C134))+MIN(BW133,0)+MAX(BX$113,0),0),MIN(BW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BW133+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BX133,1,0,S!$ET$206-$C134))+MIN(BX133,0)+MAX(BY$113,0),0),MIN(BX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BX133+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BY133,1,0,S!$ET$206-$C134))+MIN(BY133,0)+MAX(BZ$113,0),0),MIN(BY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BY133+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BZ133,1,0,S!$ET$206-$C134))+MIN(BZ133,0)+MAX(CA$113,0),0),MIN(BZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BZ133+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CA133,1,0,S!$ET$206-$C134))+MIN(CA133,0)+MAX(CB$113,0),0),MIN(CA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CA133+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CB133,1,0,S!$ET$206-$C134))+MIN(CB133,0)+MAX(CC$113,0),0),MIN(CB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CB133+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CC133,1,0,S!$ET$206-$C134))+MIN(CC133,0)+MAX(CD$113,0),0),MIN(CC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CC133+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CD133,1,0,S!$ET$206-$C134))+MIN(CD133,0)+MAX(CE$113,0),0),MIN(CD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CD133+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CE133,1,0,S!$ET$206-$C134))+MIN(CE133,0)+MAX(CF$113,0),0),MIN(CE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CE133+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CF133,1,0,S!$ET$206-$C134))+MIN(CF133,0)+MAX(CG$113,0),0),MIN(CF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CF133+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CG133,1,0,S!$ET$206-$C134))+MIN(CG133,0)+MAX(CH$113,0),0),MIN(CG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CG133+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CH133,1,0,S!$ET$206-$C134))+MIN(CH133,0)+MAX(CI$113,0),0),MIN(CH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CH133+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CI133,1,0,S!$ET$206-$C134))+MIN(CI133,0)+MAX(CJ$113,0),0),MIN(CI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CI133+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CJ133,1,0,S!$ET$206-$C134))+MIN(CJ133,0)+MAX(CK$113,0),0),MIN(CJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CJ133+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CK133,1,0,S!$ET$206-$C134))+MIN(CK133,0)+MAX(CL$113,0),0),MIN(CK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CK133+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CL133,1,0,S!$ET$206-$C134))+MIN(CL133,0)+MAX(CM$113,0),0),MIN(CL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CL133+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CM133,1,0,S!$ET$206-$C134))+MIN(CM133,0)+MAX(CN$113,0),0),MIN(CM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CM133+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CN133,1,0,S!$ET$206-$C134))+MIN(CN133,0)+MAX(CO$113,0),0),MIN(CN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CN133+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CO133,1,0,S!$ET$206-$C134))+MIN(CO133,0)+MAX(CP$113,0),0),MIN(CO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CO133+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CP133,1,0,S!$ET$206-$C134))+MIN(CP133,0)+MAX(CQ$113,0),0),MIN(CP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CP133+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CQ133,1,0,S!$ET$206-$C134))+MIN(CQ133,0)+MAX(CR$113,0),0),MIN(CQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CQ133+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CR133,1,0,S!$ET$206-$C134))+MIN(CR133,0)+MAX(CS$113,0),0),MIN(CR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CR133+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CS133,1,0,S!$ET$206-$C134))+MIN(CS133,0)+MAX(CT$113,0),0),MIN(CS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CS133+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CT133,1,0,S!$ET$206-$C134))+MIN(CT133,0)+MAX(CU$113,0),0),MIN(CT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CT133+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CU133,1,0,S!$ET$206-$C134))+MIN(CU133,0)+MAX(CV$113,0),0),MIN(CU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CU133+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CV133,1,0,S!$ET$206-$C134))+MIN(CV133,0)+MAX(CW$113,0),0),MIN(CV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CV133+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CW133,1,0,S!$ET$206-$C134))+MIN(CW133,0)+MAX(CX$113,0),0),MIN(CW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CW133+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CX133,1,0,S!$ET$206-$C134))+MIN(CX133,0)+MAX(CY$113,0),0),MIN(CX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CX133+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,30,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(F143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(E142,1,0,S!$ET$206-$C143))+MIN(E142,0)+MAX(F$113,0),0),MIN(E142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(E142+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(G143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(F142,1,0,S!$ET$206-$C143))+MIN(F142,0)+MAX(G$113,0),0),MIN(F142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(F142+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(H143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(G142,1,0,S!$ET$206-$C143))+MIN(G142,0)+MAX(H$113,0),0),MIN(G142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(G142+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(I143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(H142,1,0,S!$ET$206-$C143))+MIN(H142,0)+MAX(I$113,0),0),MIN(H142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(H142+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(J143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(I142,1,0,S!$ET$206-$C143))+MIN(I142,0)+MAX(J$113,0),0),MIN(I142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(I142+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(K143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(J142,1,0,S!$ET$206-$C143))+MIN(J142,0)+MAX(K$113,0),0),MIN(J142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(J142+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(L143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(K142,1,0,S!$ET$206-$C143))+MIN(K142,0)+MAX(L$113,0),0),MIN(K142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(K142+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(M143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(L142,1,0,S!$ET$206-$C143))+MIN(L142,0)+MAX(M$113,0),0),MIN(L142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(L142+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(N143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(M142,1,0,S!$ET$206-$C143))+MIN(M142,0)+MAX(N$113,0),0),MIN(M142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(M142+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(O143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(N142,1,0,S!$ET$206-$C143))+MIN(N142,0)+MAX(O$113,0),0),MIN(N142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(N142+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(P143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(O142,1,0,S!$ET$206-$C143))+MIN(O142,0)+MAX(P$113,0),0),MIN(O142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(O142+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Q143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(P142,1,0,S!$ET$206-$C143))+MIN(P142,0)+MAX(Q$113,0),0),MIN(P142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(P142+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(R143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Q142,1,0,S!$ET$206-$C143))+MIN(Q142,0)+MAX(R$113,0),0),MIN(Q142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Q142+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(S143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(R142,1,0,S!$ET$206-$C143))+MIN(R142,0)+MAX(S$113,0),0),MIN(R142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(R142+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(T143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(S142,1,0,S!$ET$206-$C143))+MIN(S142,0)+MAX(T$113,0),0),MIN(S142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(S142+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(U143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(T142,1,0,S!$ET$206-$C143))+MIN(T142,0)+MAX(U$113,0),0),MIN(T142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(T142+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(V143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(U142,1,0,S!$ET$206-$C143))+MIN(U142,0)+MAX(V$113,0),0),MIN(U142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(U142+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(W143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(V142,1,0,S!$ET$206-$C143))+MIN(V142,0)+MAX(W$113,0),0),MIN(V142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(V142+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(X143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(W142,1,0,S!$ET$206-$C143))+MIN(W142,0)+MAX(X$113,0),0),MIN(W142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(W142+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Y143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(X142,1,0,S!$ET$206-$C143))+MIN(X142,0)+MAX(Y$113,0),0),MIN(X142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(X142+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Z143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Y142,1,0,S!$ET$206-$C143))+MIN(Y142,0)+MAX(Z$113,0),0),MIN(Y142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Y142+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Z142,1,0,S!$ET$206-$C143))+MIN(Z142,0)+MAX(AA$113,0),0),MIN(Z142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Z142+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AA142,1,0,S!$ET$206-$C143))+MIN(AA142,0)+MAX(AB$113,0),0),MIN(AA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AA142+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AB142,1,0,S!$ET$206-$C143))+MIN(AB142,0)+MAX(AC$113,0),0),MIN(AB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AB142+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AC142,1,0,S!$ET$206-$C143))+MIN(AC142,0)+MAX(AD$113,0),0),MIN(AC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AC142+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AD142,1,0,S!$ET$206-$C143))+MIN(AD142,0)+MAX(AE$113,0),0),MIN(AD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AD142+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AE142,1,0,S!$ET$206-$C143))+MIN(AE142,0)+MAX(AF$113,0),0),MIN(AE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AE142+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AF142,1,0,S!$ET$206-$C143))+MIN(AF142,0)+MAX(AG$113,0),0),MIN(AF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AF142+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AG142,1,0,S!$ET$206-$C143))+MIN(AG142,0)+MAX(AH$113,0),0),MIN(AG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AG142+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AH142,1,0,S!$ET$206-$C143))+MIN(AH142,0)+MAX(AI$113,0),0),MIN(AH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AH142+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AI142,1,0,S!$ET$206-$C143))+MIN(AI142,0)+MAX(AJ$113,0),0),MIN(AI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AI142+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AJ142,1,0,S!$ET$206-$C143))+MIN(AJ142,0)+MAX(AK$113,0),0),MIN(AJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AJ142+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AK142,1,0,S!$ET$206-$C143))+MIN(AK142,0)+MAX(AL$113,0),0),MIN(AK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AK142+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AL142,1,0,S!$ET$206-$C143))+MIN(AL142,0)+MAX(AM$113,0),0),MIN(AL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AL142+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AM142,1,0,S!$ET$206-$C143))+MIN(AM142,0)+MAX(AN$113,0),0),MIN(AM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AM142+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AN142,1,0,S!$ET$206-$C143))+MIN(AN142,0)+MAX(AO$113,0),0),MIN(AN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AN142+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AO142,1,0,S!$ET$206-$C143))+MIN(AO142,0)+MAX(AP$113,0),0),MIN(AO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AO142+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AP142,1,0,S!$ET$206-$C143))+MIN(AP142,0)+MAX(AQ$113,0),0),MIN(AP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AP142+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AQ142,1,0,S!$ET$206-$C143))+MIN(AQ142,0)+MAX(AR$113,0),0),MIN(AQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AQ142+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AR142,1,0,S!$ET$206-$C143))+MIN(AR142,0)+MAX(AS$113,0),0),MIN(AR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AR142+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AS142,1,0,S!$ET$206-$C143))+MIN(AS142,0)+MAX(AT$113,0),0),MIN(AS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AS142+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AT142,1,0,S!$ET$206-$C143))+MIN(AT142,0)+MAX(AU$113,0),0),MIN(AT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AT142+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AU142,1,0,S!$ET$206-$C143))+MIN(AU142,0)+MAX(AV$113,0),0),MIN(AU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AU142+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AV142,1,0,S!$ET$206-$C143))+MIN(AV142,0)+MAX(AW$113,0),0),MIN(AV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AV142+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AW142,1,0,S!$ET$206-$C143))+MIN(AW142,0)+MAX(AX$113,0),0),MIN(AW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AW142+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AX142,1,0,S!$ET$206-$C143))+MIN(AX142,0)+MAX(AY$113,0),0),MIN(AX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AX142+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AY142,1,0,S!$ET$206-$C143))+MIN(AY142,0)+MAX(AZ$113,0),0),MIN(AY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AY142+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AZ142,1,0,S!$ET$206-$C143))+MIN(AZ142,0)+MAX(BA$113,0),0),MIN(AZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AZ142+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BA142,1,0,S!$ET$206-$C143))+MIN(BA142,0)+MAX(BB$113,0),0),MIN(BA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BA142+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BB142,1,0,S!$ET$206-$C143))+MIN(BB142,0)+MAX(BC$113,0),0),MIN(BB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BB142+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BC142,1,0,S!$ET$206-$C143))+MIN(BC142,0)+MAX(BD$113,0),0),MIN(BC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BC142+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BD142,1,0,S!$ET$206-$C143))+MIN(BD142,0)+MAX(BE$113,0),0),MIN(BD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BD142+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BE142,1,0,S!$ET$206-$C143))+MIN(BE142,0)+MAX(BF$113,0),0),MIN(BE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BE142+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BF142,1,0,S!$ET$206-$C143))+MIN(BF142,0)+MAX(BG$113,0),0),MIN(BF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BF142+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BG142,1,0,S!$ET$206-$C143))+MIN(BG142,0)+MAX(BH$113,0),0),MIN(BG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BG142+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BH142,1,0,S!$ET$206-$C143))+MIN(BH142,0)+MAX(BI$113,0),0),MIN(BH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BH142+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BI142,1,0,S!$ET$206-$C143))+MIN(BI142,0)+MAX(BJ$113,0),0),MIN(BI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BI142+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BJ142,1,0,S!$ET$206-$C143))+MIN(BJ142,0)+MAX(BK$113,0),0),MIN(BJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BJ142+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BK142,1,0,S!$ET$206-$C143))+MIN(BK142,0)+MAX(BL$113,0),0),MIN(BK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BK142+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BL142,1,0,S!$ET$206-$C143))+MIN(BL142,0)+MAX(BM$113,0),0),MIN(BL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BL142+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BM142,1,0,S!$ET$206-$C143))+MIN(BM142,0)+MAX(BN$113,0),0),MIN(BM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BM142+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BN142,1,0,S!$ET$206-$C143))+MIN(BN142,0)+MAX(BO$113,0),0),MIN(BN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BN142+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BO142,1,0,S!$ET$206-$C143))+MIN(BO142,0)+MAX(BP$113,0),0),MIN(BO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BO142+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BP142,1,0,S!$ET$206-$C143))+MIN(BP142,0)+MAX(BQ$113,0),0),MIN(BP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BP142+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BQ142,1,0,S!$ET$206-$C143))+MIN(BQ142,0)+MAX(BR$113,0),0),MIN(BQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BQ142+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BR142,1,0,S!$ET$206-$C143))+MIN(BR142,0)+MAX(BS$113,0),0),MIN(BR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BR142+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BS142,1,0,S!$ET$206-$C143))+MIN(BS142,0)+MAX(BT$113,0),0),MIN(BS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BS142+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BT142,1,0,S!$ET$206-$C143))+MIN(BT142,0)+MAX(BU$113,0),0),MIN(BT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BT142+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BU142,1,0,S!$ET$206-$C143))+MIN(BU142,0)+MAX(BV$113,0),0),MIN(BU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BU142+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BV142,1,0,S!$ET$206-$C143))+MIN(BV142,0)+MAX(BW$113,0),0),MIN(BV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BV142+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BW142,1,0,S!$ET$206-$C143))+MIN(BW142,0)+MAX(BX$113,0),0),MIN(BW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BW142+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BX142,1,0,S!$ET$206-$C143))+MIN(BX142,0)+MAX(BY$113,0),0),MIN(BX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BX142+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BY142,1,0,S!$ET$206-$C143))+MIN(BY142,0)+MAX(BZ$113,0),0),MIN(BY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BY142+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BZ142,1,0,S!$ET$206-$C143))+MIN(BZ142,0)+MAX(CA$113,0),0),MIN(BZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BZ142+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CA142,1,0,S!$ET$206-$C143))+MIN(CA142,0)+MAX(CB$113,0),0),MIN(CA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CA142+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CB142,1,0,S!$ET$206-$C143))+MIN(CB142,0)+MAX(CC$113,0),0),MIN(CB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CB142+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CC142,1,0,S!$ET$206-$C143))+MIN(CC142,0)+MAX(CD$113,0),0),MIN(CC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CC142+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CD142,1,0,S!$ET$206-$C143))+MIN(CD142,0)+MAX(CE$113,0),0),MIN(CD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CD142+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CE142,1,0,S!$ET$206-$C143))+MIN(CE142,0)+MAX(CF$113,0),0),MIN(CE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CE142+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CF142,1,0,S!$ET$206-$C143))+MIN(CF142,0)+MAX(CG$113,0),0),MIN(CF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CF142+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CG142,1,0,S!$ET$206-$C143))+MIN(CG142,0)+MAX(CH$113,0),0),MIN(CG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CG142+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CH142,1,0,S!$ET$206-$C143))+MIN(CH142,0)+MAX(CI$113,0),0),MIN(CH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CH142+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CI142,1,0,S!$ET$206-$C143))+MIN(CI142,0)+MAX(CJ$113,0),0),MIN(CI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CI142+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CJ142,1,0,S!$ET$206-$C143))+MIN(CJ142,0)+MAX(CK$113,0),0),MIN(CJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CJ142+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CK142,1,0,S!$ET$206-$C143))+MIN(CK142,0)+MAX(CL$113,0),0),MIN(CK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CK142+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CL142,1,0,S!$ET$206-$C143))+MIN(CL142,0)+MAX(CM$113,0),0),MIN(CL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CL142+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CM142,1,0,S!$ET$206-$C143))+MIN(CM142,0)+MAX(CN$113,0),0),MIN(CM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CM142+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CN142,1,0,S!$ET$206-$C143))+MIN(CN142,0)+MAX(CO$113,0),0),MIN(CN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CN142+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CO142,1,0,S!$ET$206-$C143))+MIN(CO142,0)+MAX(CP$113,0),0),MIN(CO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CO142+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CP142,1,0,S!$ET$206-$C143))+MIN(CP142,0)+MAX(CQ$113,0),0),MIN(CP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CP142+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CQ142,1,0,S!$ET$206-$C143))+MIN(CQ142,0)+MAX(CR$113,0),0),MIN(CQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CQ142+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CR142,1,0,S!$ET$206-$C143))+MIN(CR142,0)+MAX(CS$113,0),0),MIN(CR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CR142+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CS142,1,0,S!$ET$206-$C143))+MIN(CS142,0)+MAX(CT$113,0),0),MIN(CS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CS142+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CT142,1,0,S!$ET$206-$C143))+MIN(CT142,0)+MAX(CU$113,0),0),MIN(CT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CT142+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CU142,1,0,S!$ET$206-$C143))+MIN(CU142,0)+MAX(CV$113,0),0),MIN(CU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CU142+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CV142,1,0,S!$ET$206-$C143))+MIN(CV142,0)+MAX(CW$113,0),0),MIN(CV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CV142+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CW142,1,0,S!$ET$206-$C143))+MIN(CW142,0)+MAX(CX$113,0),0),MIN(CW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CW142+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CX142,1,0,S!$ET$206-$C143))+MIN(CX142,0)+MAX(CY$113,0),0),MIN(CX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CX142+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,33,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(F146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(E145,1,0,S!$ET$206-$C146))+MIN(E145,0)+MAX(F$113,0),0),MIN(E145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(E145+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(G146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(F145,1,0,S!$ET$206-$C146))+MIN(F145,0)+MAX(G$113,0),0),MIN(F145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(F145+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(H146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(G145,1,0,S!$ET$206-$C146))+MIN(G145,0)+MAX(H$113,0),0),MIN(G145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(G145+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(I146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(H145,1,0,S!$ET$206-$C146))+MIN(H145,0)+MAX(I$113,0),0),MIN(H145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(H145+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(J146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(I145,1,0,S!$ET$206-$C146))+MIN(I145,0)+MAX(J$113,0),0),MIN(I145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(I145+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(K146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(J145,1,0,S!$ET$206-$C146))+MIN(J145,0)+MAX(K$113,0),0),MIN(J145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(J145+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(L146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(K145,1,0,S!$ET$206-$C146))+MIN(K145,0)+MAX(L$113,0),0),MIN(K145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(K145+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(M146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(L145,1,0,S!$ET$206-$C146))+MIN(L145,0)+MAX(M$113,0),0),MIN(L145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(L145+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(N146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(M145,1,0,S!$ET$206-$C146))+MIN(M145,0)+MAX(N$113,0),0),MIN(M145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(M145+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(O146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(N145,1,0,S!$ET$206-$C146))+MIN(N145,0)+MAX(O$113,0),0),MIN(N145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(N145+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(P146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(O145,1,0,S!$ET$206-$C146))+MIN(O145,0)+MAX(P$113,0),0),MIN(O145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(O145+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Q146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(P145,1,0,S!$ET$206-$C146))+MIN(P145,0)+MAX(Q$113,0),0),MIN(P145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(P145+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(R146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Q145,1,0,S!$ET$206-$C146))+MIN(Q145,0)+MAX(R$113,0),0),MIN(Q145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Q145+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(S146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(R145,1,0,S!$ET$206-$C146))+MIN(R145,0)+MAX(S$113,0),0),MIN(R145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(R145+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(T146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(S145,1,0,S!$ET$206-$C146))+MIN(S145,0)+MAX(T$113,0),0),MIN(S145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(S145+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(U146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(T145,1,0,S!$ET$206-$C146))+MIN(T145,0)+MAX(U$113,0),0),MIN(T145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(T145+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(V146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(U145,1,0,S!$ET$206-$C146))+MIN(U145,0)+MAX(V$113,0),0),MIN(U145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(U145+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(W146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(V145,1,0,S!$ET$206-$C146))+MIN(V145,0)+MAX(W$113,0),0),MIN(V145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(V145+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(X146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(W145,1,0,S!$ET$206-$C146))+MIN(W145,0)+MAX(X$113,0),0),MIN(W145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(W145+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Y146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(X145,1,0,S!$ET$206-$C146))+MIN(X145,0)+MAX(Y$113,0),0),MIN(X145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(X145+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Z146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Y145,1,0,S!$ET$206-$C146))+MIN(Y145,0)+MAX(Z$113,0),0),MIN(Y145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Y145+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Z145,1,0,S!$ET$206-$C146))+MIN(Z145,0)+MAX(AA$113,0),0),MIN(Z145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Z145+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AA145,1,0,S!$ET$206-$C146))+MIN(AA145,0)+MAX(AB$113,0),0),MIN(AA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AA145+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AB145,1,0,S!$ET$206-$C146))+MIN(AB145,0)+MAX(AC$113,0),0),MIN(AB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AB145+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AC145,1,0,S!$ET$206-$C146))+MIN(AC145,0)+MAX(AD$113,0),0),MIN(AC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AC145+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AD145,1,0,S!$ET$206-$C146))+MIN(AD145,0)+MAX(AE$113,0),0),MIN(AD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AD145+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AE145,1,0,S!$ET$206-$C146))+MIN(AE145,0)+MAX(AF$113,0),0),MIN(AE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AE145+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AF145,1,0,S!$ET$206-$C146))+MIN(AF145,0)+MAX(AG$113,0),0),MIN(AF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AF145+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AG145,1,0,S!$ET$206-$C146))+MIN(AG145,0)+MAX(AH$113,0),0),MIN(AG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AG145+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AH145,1,0,S!$ET$206-$C146))+MIN(AH145,0)+MAX(AI$113,0),0),MIN(AH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AH145+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AI145,1,0,S!$ET$206-$C146))+MIN(AI145,0)+MAX(AJ$113,0),0),MIN(AI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AI145+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AJ145,1,0,S!$ET$206-$C146))+MIN(AJ145,0)+MAX(AK$113,0),0),MIN(AJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AJ145+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AK145,1,0,S!$ET$206-$C146))+MIN(AK145,0)+MAX(AL$113,0),0),MIN(AK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AK145+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AL145,1,0,S!$ET$206-$C146))+MIN(AL145,0)+MAX(AM$113,0),0),MIN(AL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AL145+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AM145,1,0,S!$ET$206-$C146))+MIN(AM145,0)+MAX(AN$113,0),0),MIN(AM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AM145+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AN145,1,0,S!$ET$206-$C146))+MIN(AN145,0)+MAX(AO$113,0),0),MIN(AN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AN145+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AO145,1,0,S!$ET$206-$C146))+MIN(AO145,0)+MAX(AP$113,0),0),MIN(AO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AO145+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AP145,1,0,S!$ET$206-$C146))+MIN(AP145,0)+MAX(AQ$113,0),0),MIN(AP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AP145+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AQ145,1,0,S!$ET$206-$C146))+MIN(AQ145,0)+MAX(AR$113,0),0),MIN(AQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AQ145+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AR145,1,0,S!$ET$206-$C146))+MIN(AR145,0)+MAX(AS$113,0),0),MIN(AR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AR145+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AS145,1,0,S!$ET$206-$C146))+MIN(AS145,0)+MAX(AT$113,0),0),MIN(AS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AS145+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AT145,1,0,S!$ET$206-$C146))+MIN(AT145,0)+MAX(AU$113,0),0),MIN(AT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AT145+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AU145,1,0,S!$ET$206-$C146))+MIN(AU145,0)+MAX(AV$113,0),0),MIN(AU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AU145+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AV145,1,0,S!$ET$206-$C146))+MIN(AV145,0)+MAX(AW$113,0),0),MIN(AV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AV145+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AW145,1,0,S!$ET$206-$C146))+MIN(AW145,0)+MAX(AX$113,0),0),MIN(AW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AW145+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AX145,1,0,S!$ET$206-$C146))+MIN(AX145,0)+MAX(AY$113,0),0),MIN(AX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AX145+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AY145,1,0,S!$ET$206-$C146))+MIN(AY145,0)+MAX(AZ$113,0),0),MIN(AY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AY145+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AZ145,1,0,S!$ET$206-$C146))+MIN(AZ145,0)+MAX(BA$113,0),0),MIN(AZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AZ145+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BA145,1,0,S!$ET$206-$C146))+MIN(BA145,0)+MAX(BB$113,0),0),MIN(BA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BA145+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BB145,1,0,S!$ET$206-$C146))+MIN(BB145,0)+MAX(BC$113,0),0),MIN(BB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BB145+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BC145,1,0,S!$ET$206-$C146))+MIN(BC145,0)+MAX(BD$113,0),0),MIN(BC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BC145+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BD145,1,0,S!$ET$206-$C146))+MIN(BD145,0)+MAX(BE$113,0),0),MIN(BD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BD145+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BE145,1,0,S!$ET$206-$C146))+MIN(BE145,0)+MAX(BF$113,0),0),MIN(BE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BE145+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BF145,1,0,S!$ET$206-$C146))+MIN(BF145,0)+MAX(BG$113,0),0),MIN(BF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BF145+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BG145,1,0,S!$ET$206-$C146))+MIN(BG145,0)+MAX(BH$113,0),0),MIN(BG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BG145+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BH145,1,0,S!$ET$206-$C146))+MIN(BH145,0)+MAX(BI$113,0),0),MIN(BH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BH145+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BI145,1,0,S!$ET$206-$C146))+MIN(BI145,0)+MAX(BJ$113,0),0),MIN(BI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BI145+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BJ145,1,0,S!$ET$206-$C146))+MIN(BJ145,0)+MAX(BK$113,0),0),MIN(BJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BJ145+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BK145,1,0,S!$ET$206-$C146))+MIN(BK145,0)+MAX(BL$113,0),0),MIN(BK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BK145+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BL145,1,0,S!$ET$206-$C146))+MIN(BL145,0)+MAX(BM$113,0),0),MIN(BL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BL145+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BM145,1,0,S!$ET$206-$C146))+MIN(BM145,0)+MAX(BN$113,0),0),MIN(BM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BM145+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BN145,1,0,S!$ET$206-$C146))+MIN(BN145,0)+MAX(BO$113,0),0),MIN(BN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BN145+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BO145,1,0,S!$ET$206-$C146))+MIN(BO145,0)+MAX(BP$113,0),0),MIN(BO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BO145+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BP145,1,0,S!$ET$206-$C146))+MIN(BP145,0)+MAX(BQ$113,0),0),MIN(BP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BP145+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BQ145,1,0,S!$ET$206-$C146))+MIN(BQ145,0)+MAX(BR$113,0),0),MIN(BQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BQ145+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BR145,1,0,S!$ET$206-$C146))+MIN(BR145,0)+MAX(BS$113,0),0),MIN(BR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BR145+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BS145,1,0,S!$ET$206-$C146))+MIN(BS145,0)+MAX(BT$113,0),0),MIN(BS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BS145+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BT145,1,0,S!$ET$206-$C146))+MIN(BT145,0)+MAX(BU$113,0),0),MIN(BT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BT145+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BU145,1,0,S!$ET$206-$C146))+MIN(BU145,0)+MAX(BV$113,0),0),MIN(BU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BU145+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BV145,1,0,S!$ET$206-$C146))+MIN(BV145,0)+MAX(BW$113,0),0),MIN(BV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BV145+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BW145,1,0,S!$ET$206-$C146))+MIN(BW145,0)+MAX(BX$113,0),0),MIN(BW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BW145+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BX145,1,0,S!$ET$206-$C146))+MIN(BX145,0)+MAX(BY$113,0),0),MIN(BX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BX145+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BY145,1,0,S!$ET$206-$C146))+MIN(BY145,0)+MAX(BZ$113,0),0),MIN(BY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BY145+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BZ145,1,0,S!$ET$206-$C146))+MIN(BZ145,0)+MAX(CA$113,0),0),MIN(BZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BZ145+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CA145,1,0,S!$ET$206-$C146))+MIN(CA145,0)+MAX(CB$113,0),0),MIN(CA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CA145+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CB145,1,0,S!$ET$206-$C146))+MIN(CB145,0)+MAX(CC$113,0),0),MIN(CB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CB145+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CC145,1,0,S!$ET$206-$C146))+MIN(CC145,0)+MAX(CD$113,0),0),MIN(CC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CC145+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CD145,1,0,S!$ET$206-$C146))+MIN(CD145,0)+MAX(CE$113,0),0),MIN(CD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CD145+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CE145,1,0,S!$ET$206-$C146))+MIN(CE145,0)+MAX(CF$113,0),0),MIN(CE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CE145+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CF145,1,0,S!$ET$206-$C146))+MIN(CF145,0)+MAX(CG$113,0),0),MIN(CF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CF145+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CG145,1,0,S!$ET$206-$C146))+MIN(CG145,0)+MAX(CH$113,0),0),MIN(CG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CG145+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CH145,1,0,S!$ET$206-$C146))+MIN(CH145,0)+MAX(CI$113,0),0),MIN(CH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CH145+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CI145,1,0,S!$ET$206-$C146))+MIN(CI145,0)+MAX(CJ$113,0),0),MIN(CI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CI145+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CJ145,1,0,S!$ET$206-$C146))+MIN(CJ145,0)+MAX(CK$113,0),0),MIN(CJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CJ145+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CK145,1,0,S!$ET$206-$C146))+MIN(CK145,0)+MAX(CL$113,0),0),MIN(CK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CK145+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CL145,1,0,S!$ET$206-$C146))+MIN(CL145,0)+MAX(CM$113,0),0),MIN(CL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CL145+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CM145,1,0,S!$ET$206-$C146))+MIN(CM145,0)+MAX(CN$113,0),0),MIN(CM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CM145+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CN145,1,0,S!$ET$206-$C146))+MIN(CN145,0)+MAX(CO$113,0),0),MIN(CN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CN145+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CO145,1,0,S!$ET$206-$C146))+MIN(CO145,0)+MAX(CP$113,0),0),MIN(CO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CO145+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CP145,1,0,S!$ET$206-$C146))+MIN(CP145,0)+MAX(CQ$113,0),0),MIN(CP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CP145+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CQ145,1,0,S!$ET$206-$C146))+MIN(CQ145,0)+MAX(CR$113,0),0),MIN(CQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CQ145+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CR145,1,0,S!$ET$206-$C146))+MIN(CR145,0)+MAX(CS$113,0),0),MIN(CR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CR145+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CS145,1,0,S!$ET$206-$C146))+MIN(CS145,0)+MAX(CT$113,0),0),MIN(CS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CS145+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CT145,1,0,S!$ET$206-$C146))+MIN(CT145,0)+MAX(CU$113,0),0),MIN(CT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CT145+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CU145,1,0,S!$ET$206-$C146))+MIN(CU145,0)+MAX(CV$113,0),0),MIN(CU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CU145+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CV145,1,0,S!$ET$206-$C146))+MIN(CV145,0)+MAX(CW$113,0),0),MIN(CV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CV145+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CW145,1,0,S!$ET$206-$C146))+MIN(CW145,0)+MAX(CX$113,0),0),MIN(CW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CW145+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CX145,1,0,S!$ET$206-$C146))+MIN(CX145,0)+MAX(CY$113,0),0),MIN(CX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CX145+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,"banlk row (for math purposes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Income before extraordinary items",{"$f":"+D77-D107-D110-D111-D156","v":0},-6962659.9518372966,-14189343.969048265,-21769041.507015258,-227545173.24834222,-160894667.78499144,-82557034.031245336,-46930768.937651664,-45057572.933327891,27543830.629520781,39507865.585983694,41216759.692961507,42535825.60583131,43879953.7710457,45249620.371399142,46643866.65408463,48067519.01796893,49515305.374939241,50993515.074519768,52496895.356564537,54031755.265795901,55592862.111474916,57186545.389049619,58807593.247070447,66085226.50904043,68585809.196848586,70302551.360221982,72051911.624699488,73834509.734202057,75650977.207785189,77501957.563366383,79388106.545703635,81310092.358705282,83268595.902153969,85264311.012928188,87297944.710807145,89370217.448945776,91481863.369108945,93633630.561755359,95826281.331061974,98060592.464985445,100337355.5104534,102657377.05378529,105021479.00644055,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP77-BP107-BP110-BP111-BP156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CV77-CV107-CV110-CV111-CV156","v":0},{"$f":"+CW77-CW107-CW110-CW111-CW156","v":0},{"$f":"+CX77-CX107-CX110-CX111-CX156","v":0},{"$f":"+CY77-CY107-CY110-CY111-CY156","v":0}]
[]
[null,null,"Depreciation",0,{"$f":"+E111","v":0},{"$f":"+F111","v":0},0,337507290.19951969,254603154.07225233,156932992.91984329,113356191.99854304,112533669.99397629,22211194.964433193,8674865.4081641026,8150279.1519181915,8150279.1519181915,8150279.1519181915,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,1032722.0724004884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cash Flows From Investing Activities"]
[null,null,"Expenditure for non-depreciable fixed assets",{"$f":"-S!$AD$206*CapEx!$D$3","v":0},{"$f":"-S!$AD$206*CapEx!E$3","v":0},{"$f":"-S!$AD$206*CapEx!F$3","v":0},{"$f":"-S!$AD$206*CapEx!G$3","v":0},{"$f":"-S!$AD$206*CapEx!H$3","v":0},{"$f":"-S!$AD$206*CapEx!I$3","v":0},{"$f":"-S!$AD$206*CapEx!J$3","v":0},{"$f":"-S!$AD$206*CapEx!K$3","v":0},{"$f":"-S!$AD$206*CapEx!L$3","v":0},{"$f":"-S!$AD$206*CapEx!M$3","v":0},{"$f":"-S!$AD$206*CapEx!N$3","v":0},{"$f":"-S!$AD$206*CapEx!O$3","v":0},{"$f":"-S!$AD$206*CapEx!P$3","v":0},{"$f":"-S!$AD$206*CapEx!Q$3","v":0},{"$f":"-S!$AD$206*CapEx!R$3","v":0},{"$f":"-S!$AD$206*CapEx!S$3","v":0},{"$f":"-S!$AD$206*CapEx!T$3","v":0},{"$f":"-S!$AD$206*CapEx!U$3","v":0},{"$f":"-S!$AD$206*CapEx!V$3","v":0},{"$f":"-S!$AD$206*CapEx!W$3","v":0},{"$f":"-S!$AD$206*CapEx!X$3","v":0},{"$f":"-S!$AD$206*CapEx!Y$3","v":0},{"$f":"-S!$AD$206*CapEx!Z$3","v":0},{"$f":"-S!$AD$206*CapEx!AA$3","v":0},{"$f":"-S!$AD$206*CapEx!AB$3","v":0},{"$f":"-S!$AD$206*CapEx!AC$3","v":0},{"$f":"-S!$AD$206*CapEx!AD$3","v":0},{"$f":"-S!$AD$206*CapEx!AE$3","v":0},{"$f":"-S!$AD$206*CapEx!AF$3","v":0},{"$f":"-S!$AD$206*CapEx!AG$3","v":0},{"$f":"-S!$AD$206*CapEx!AH$3","v":0},{"$f":"-S!$AD$206*CapEx!AI$3","v":0},{"$f":"-S!$AD$206*CapEx!AJ$3","v":0},{"$f":"-S!$AD$206*CapEx!AK$3","v":0},{"$f":"-S!$AD$206*CapEx!AL$3","v":0},{"$f":"-S!$AD$206*CapEx!AM$3","v":0},{"$f":"-S!$AD$206*CapEx!AN$3","v":0},{"$f":"-S!$AD$206*CapEx!AO$3","v":0},{"$f":"-S!$AD$206*CapEx!AP$3","v":0},{"$f":"-S!$AD$206*CapEx!AQ$3","v":0},{"$f":"-S!$AD$206*CapEx!AR$3","v":0},{"$f":"-S!$AD$206*CapEx!AS$3","v":0},{"$f":"-S!$AD$206*CapEx!AT$3","v":0},{"$f":"-S!$AD$206*CapEx!AU$3","v":0},{"$f":"-S!$AD$206*CapEx!AV$3","v":0},{"$f":"-S!$AD$206*CapEx!AW$3","v":0},{"$f":"-S!$AD$206*CapEx!AX$3","v":0},{"$f":"-S!$AD$206*CapEx!AY$3","v":0},{"$f":"-S!$AD$206*CapEx!AZ$3","v":0},{"$f":"-S!$AD$206*CapEx!BA$3","v":0},{"$f":"-S!$AD$206*CapEx!BB$3","v":0},{"$f":"-S!$AD$206*CapEx!BC$3","v":0},{"$f":"-S!$AD$206*CapEx!BD$3","v":0},{"$f":"-S!$AD$206*CapEx!BE$3","v":0},{"$f":"-S!$AD$206*CapEx!BF$3","v":0},{"$f":"-S!$AD$206*CapEx!BG$3","v":0},{"$f":"-S!$AD$206*CapEx!BH$3","v":0},{"$f":"-S!$AD$206*CapEx!BI$3","v":0},{"$f":"-S!$AD$206*CapEx!BJ$3","v":0},{"$f":"-S!$AD$206*CapEx!BK$3","v":0},{"$f":"-S!$AD$206*CapEx!BL$3","v":0},{"$f":"-S!$AD$206*CapEx!BM$3","v":0},{"$f":"-S!$AD$206*CapEx!BN$3","v":0},{"$f":"-S!$AD$206*CapEx!BO$3","v":0},{"$f":"-S!$AD$206*CapEx!BP$3","v":0},{"$f":"-S!$AD$206*CapEx!BQ$3","v":0},{"$f":"-S!$AD$206*CapEx!BR$3","v":0},{"$f":"-S!$AD$206*CapEx!BS$3","v":0},{"$f":"-S!$AD$206*CapEx!BT$3","v":0},{"$f":"-S!$AD$206*CapEx!BU$3","v":0},{"$f":"-S!$AD$206*CapEx!BV$3","v":0},{"$f":"-S!$AD$206*CapEx!BW$3","v":0},{"$f":"-S!$AD$206*CapEx!BX$3","v":0},{"$f":"-S!$AD$206*CapEx!BY$3","v":0},{"$f":"-S!$AD$206*CapEx!BZ$3","v":0},{"$f":"-S!$AD$206*CapEx!CA$3","v":0},{"$f":"-S!$AD$206*CapEx!CB$3","v":0},{"$f":"-S!$AD$206*CapEx!CC$3","v":0},{"$f":"-S!$AD$206*CapEx!CD$3","v":0},{"$f":"-S!$AD$206*CapEx!CE$3","v":0},{"$f":"-S!$AD$206*CapEx!CF$3","v":0},{"$f":"-S!$AD$206*CapEx!CG$3","v":0},{"$f":"-S!$AD$206*CapEx!CH$3","v":0},{"$f":"-S!$AD$206*CapEx!CI$3","v":0},{"$f":"-S!$AD$206*CapEx!CJ$3","v":0},{"$f":"-S!$AD$206*CapEx!CK$3","v":0},{"$f":"-S!$AD$206*CapEx!CL$3","v":0},{"$f":"-S!$AD$206*CapEx!CM$3","v":0},{"$f":"-S!$AD$206*CapEx!CN$3","v":0},{"$f":"-S!$AD$206*CapEx!CO$3","v":0},{"$f":"-S!$AD$206*CapEx!CP$3","v":0},{"$f":"-S!$AD$206*CapEx!CQ$3","v":0},{"$f":"-S!$AD$206*CapEx!CR$3","v":0},{"$f":"-S!$AD$206*CapEx!CS$3","v":0},{"$f":"-S!$AD$206*CapEx!CT$3","v":0},{"$f":"-S!$AD$206*CapEx!CU$3","v":0},{"$f":"-S!$AD$206*CapEx!CV$3","v":0},{"$f":"-S!$AD$206*CapEx!CW$3","v":0},{"$f":"-S!$AD$206*CapEx!CX$3","v":0},{"$f":"-S!$AD$206*CapEx!CY$3","v":0}]
[null,null,"Repayment of debt",null,{"$f":"-IF(E6=EquipmentLife,SUM(D194:$D194)+SUM(D193:$D193),-E233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(E5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:D$193)","v":0},{"$f":"-IF(F6=EquipmentLife,SUM($D194:E194)+SUM($D193:E193),-F233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(F5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:E$193)","v":0},{"$f":"-IF(G6=EquipmentLife,SUM($D194:F194)+SUM($D193:F193),-G233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(G5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:F$193)","v":0},{"$f":"-IF(H6=EquipmentLife,SUM($D194:G194)+SUM($D193:G193),-H233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(H5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:G$193)","v":0},{"$f":"-IF(I6=EquipmentLife,SUM($D194:H194)+SUM($D193:H193),-I233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(I5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:H$193)","v":0},{"$f":"-IF(J6=EquipmentLife,SUM($D194:I194)+SUM($D193:I193),-J233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(J5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:I$193)","v":0},{"$f":"-IF(K6=EquipmentLife,SUM($D194:J194)+SUM($D193:J193),-K233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(K5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:J$193)","v":0},{"$f":"-IF(L6=EquipmentLife,SUM($D194:K194)+SUM($D193:K193),-L233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(L5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:K$193)","v":0},{"$f":"-IF(M6=EquipmentLife,SUM($D194:L194)+SUM($D193:L193),-M233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(M5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:L$193)","v":0},{"$f":"-IF(N6=EquipmentLife,SUM($D194:M194)+SUM($D193:M193),-N233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(N5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:M$193)","v":0},{"$f":"-IF(O6=EquipmentLife,SUM($D194:N194)+SUM($D193:N193),-O233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(O5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:N$193)","v":0},{"$f":"-IF(P6=EquipmentLife,SUM($D194:O194)+SUM($D193:O193),-P233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(P5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:O$193)","v":0},{"$f":"-IF(Q6=EquipmentLife,SUM($D194:P194)+SUM($D193:P193),-Q233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Q5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:P$193)","v":0},{"$f":"-IF(R6=EquipmentLife,SUM($D194:Q194)+SUM($D193:Q193),-R233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(R5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Q$193)","v":0},{"$f":"-IF(S6=EquipmentLife,SUM($D194:R194)+SUM($D193:R193),-S233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(S5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:R$193)","v":0},{"$f":"-IF(T6=EquipmentLife,SUM($D194:S194)+SUM($D193:S193),-T233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(T5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:S$193)","v":0},{"$f":"-IF(U6=EquipmentLife,SUM($D194:T194)+SUM($D193:T193),-U233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(U5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:T$193)","v":0},{"$f":"-IF(V6=EquipmentLife,SUM($D194:U194)+SUM($D193:U193),-V233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(V5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:U$193)","v":0},{"$f":"-IF(W6=EquipmentLife,SUM($D194:V194)+SUM($D193:V193),-W233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(W5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:V$193)","v":0},{"$f":"-IF(X6=EquipmentLife,SUM($D194:W194)+SUM($D193:W193),-X233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(X5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:W$193)","v":0},{"$f":"-IF(Y6=EquipmentLife,SUM($D194:X194)+SUM($D193:X193),-Y233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Y5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:X$193)","v":0},{"$f":"-IF(Z6=EquipmentLife,SUM($D194:Y194)+SUM($D193:Y193),-Z233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Z5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Y$193)","v":0},{"$f":"-IF(AA6=EquipmentLife,SUM($D194:Z194)+SUM($D193:Z193),-AA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Z$193)","v":0},{"$f":"-IF(AB6=EquipmentLife,SUM($D194:AA194)+SUM($D193:AA193),-AB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AA$193)","v":0},{"$f":"-IF(AC6=EquipmentLife,SUM($D194:AB194)+SUM($D193:AB193),-AC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AB$193)","v":0},{"$f":"-IF(AD6=EquipmentLife,SUM($D194:AC194)+SUM($D193:AC193),-AD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AC$193)","v":0},{"$f":"-IF(AE6=EquipmentLife,SUM($D194:AD194)+SUM($D193:AD193),-AE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AD$193)","v":0},{"$f":"-IF(AF6=EquipmentLife,SUM($D194:AE194)+SUM($D193:AE193),-AF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AE$193)","v":0},{"$f":"-IF(AG6=EquipmentLife,SUM($D194:AF194)+SUM($D193:AF193),-AG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AF$193)","v":0},{"$f":"-IF(AH6=EquipmentLife,SUM($D194:AG194)+SUM($D193:AG193),-AH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AG$193)","v":0},{"$f":"-IF(AI6=EquipmentLife,SUM($D194:AH194)+SUM($D193:AH193),-AI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AH$193)","v":0},{"$f":"-IF(AJ6=EquipmentLife,SUM($D194:AI194)+SUM($D193:AI193),-AJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AI$193)","v":0},{"$f":"-IF(AK6=EquipmentLife,SUM($D194:AJ194)+SUM($D193:AJ193),-AK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AJ$193)","v":0},{"$f":"-IF(AL6=EquipmentLife,SUM($D194:AK194)+SUM($D193:AK193),-AL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AK$193)","v":0},{"$f":"-IF(AM6=EquipmentLife,SUM($D194:AL194)+SUM($D193:AL193),-AM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AL$193)","v":0},{"$f":"-IF(AN6=EquipmentLife,SUM($D194:AM194)+SUM($D193:AM193),-AN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AM$193)","v":0},{"$f":"-IF(AO6=EquipmentLife,SUM($D194:AN194)+SUM($D193:AN193),-AO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AN$193)","v":0},{"$f":"-IF(AP6=EquipmentLife,SUM($D194:AO194)+SUM($D193:AO193),-AP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AO$193)","v":0},{"$f":"-IF(AQ6=EquipmentLife,SUM($D194:AP194)+SUM($D193:AP193),-AQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AP$193)","v":0},{"$f":"-IF(AR6=EquipmentLife,SUM($D194:AQ194)+SUM($D193:AQ193),-AR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AQ$193)","v":0},{"$f":"-IF(AS6=EquipmentLife,SUM($D194:AR194)+SUM($D193:AR193),-AS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AR$193)","v":0},{"$f":"-IF(AT6=EquipmentLife,SUM($D194:AS194)+SUM($D193:AS193),-AT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AS$193)","v":0},{"$f":"-IF(AU6=EquipmentLife,SUM($D194:AT194)+SUM($D193:AT193),-AU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AT$193)","v":-688893718.57643223},{"$f":"-IF(AV6=EquipmentLife,SUM($D194:AU194)+SUM($D193:AU193),-AV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AU$193)","v":0},{"$f":"-IF(AW6=EquipmentLife,SUM($D194:AV194)+SUM($D193:AV193),-AW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AV$193)","v":0},{"$f":"-IF(AX6=EquipmentLife,SUM($D194:AW194)+SUM($D193:AW193),-AX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AW$193)","v":0},{"$f":"-IF(AY6=EquipmentLife,SUM($D194:AX194)+SUM($D193:AX193),-AY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AX$193)","v":0},{"$f":"-IF(AZ6=EquipmentLife,SUM($D194:AY194)+SUM($D193:AY193),-AZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AY$193)","v":0},{"$f":"-IF(BA6=EquipmentLife,SUM($D194:AZ194)+SUM($D193:AZ193),-BA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AZ$193)","v":0},{"$f":"-IF(BB6=EquipmentLife,SUM($D194:BA194)+SUM($D193:BA193),-BB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BA$193)","v":0},{"$f":"-IF(BC6=EquipmentLife,SUM($D194:BB194)+SUM($D193:BB193),-BC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BB$193)","v":0},{"$f":"-IF(BD6=EquipmentLife,SUM($D194:BC194)+SUM($D193:BC193),-BD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BC$193)","v":0},{"$f":"-IF(BE6=EquipmentLife,SUM($D194:BD194)+SUM($D193:BD193),-BE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BD$193)","v":0},{"$f":"-IF(BF6=EquipmentLife,SUM($D194:BE194)+SUM($D193:BE193),-BF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BE$193)","v":0},{"$f":"-IF(BG6=EquipmentLife,SUM($D194:BF194)+SUM($D193:BF193),-BG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BF$193)","v":0},{"$f":"-IF(BH6=EquipmentLife,SUM($D194:BG194)+SUM($D193:BG193),-BH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BG$193)","v":0},{"$f":"-IF(BI6=EquipmentLife,SUM($D194:BH194)+SUM($D193:BH193),-BI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BH$193)","v":0},{"$f":"-IF(BJ6=EquipmentLife,SUM($D194:BI194)+SUM($D193:BI193),-BJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BI$193)","v":0},{"$f":"-IF(BK6=EquipmentLife,SUM($D194:BJ194)+SUM($D193:BJ193),-BK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BJ$193)","v":0},{"$f":"-IF(BL6=EquipmentLife,SUM($D194:BK194)+SUM($D193:BK193),-BL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BK$193)","v":0},{"$f":"-IF(BM6=EquipmentLife,SUM($D194:BL194)+SUM($D193:BL193),-BM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BL$193)","v":0},{"$f":"-IF(BN6=EquipmentLife,SUM($D194:BM194)+SUM($D193:BM193),-BN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BM$193)","v":0},{"$f":"-IF(BO6=EquipmentLife,SUM($D194:BN194)+SUM($D193:BN193),-BO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BN$193)","v":0},{"$f":"-IF(BP6=EquipmentLife,SUM($D194:BO194)+SUM($D193:BO193),-BP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BO$193)","v":0},{"$f":"-IF(BQ6=EquipmentLife,SUM($D194:BP194)+SUM($D193:BP193),-BQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BP$193)","v":0},{"$f":"-IF(BR6=EquipmentLife,SUM($D194:BQ194)+SUM($D193:BQ193),-BR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BQ$193)","v":0},{"$f":"-IF(BS6=EquipmentLife,SUM($D194:BR194)+SUM($D193:BR193),-BS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BR$193)","v":0},{"$f":"-IF(BT6=EquipmentLife,SUM($D194:BS194)+SUM($D193:BS193),-BT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BS$193)","v":0},{"$f":"-IF(BU6=EquipmentLife,SUM($D194:BT194)+SUM($D193:BT193),-BU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BT$193)","v":0},{"$f":"-IF(BV6=EquipmentLife,SUM($D194:BU194)+SUM($D193:BU193),-BV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BU$193)","v":0},{"$f":"-IF(BW6=EquipmentLife,SUM($D194:BV194)+SUM($D193:BV193),-BW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BV$193)","v":0},{"$f":"-IF(BX6=EquipmentLife,SUM($D194:BW194)+SUM($D193:BW193),-BX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BW$193)","v":0},{"$f":"-IF(BY6=EquipmentLife,SUM($D194:BX194)+SUM($D193:BX193),-BY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BX$193)","v":0},{"$f":"-IF(BZ6=EquipmentLife,SUM($D194:BY194)+SUM($D193:BY193),-BZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BY$193)","v":0},{"$f":"-IF(CA6=EquipmentLife,SUM($D194:BZ194)+SUM($D193:BZ193),-CA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BZ$193)","v":0},{"$f":"-IF(CB6=EquipmentLife,SUM($D194:CA194)+SUM($D193:CA193),-CB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CA$193)","v":0},{"$f":"-IF(CC6=EquipmentLife,SUM($D194:CB194)+SUM($D193:CB193),-CC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CB$193)","v":0},{"$f":"-IF(CD6=EquipmentLife,SUM($D194:CC194)+SUM($D193:CC193),-CD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CC$193)","v":0},{"$f":"-IF(CE6=EquipmentLife,SUM($D194:CD194)+SUM($D193:CD193),-CE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CD$193)","v":0},{"$f":"-IF(CF6=EquipmentLife,SUM($D194:CE194)+SUM($D193:CE193),-CF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CE$193)","v":0},{"$f":"-IF(CG6=EquipmentLife,SUM($D194:CF194)+SUM($D193:CF193),-CG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CF$193)","v":0},{"$f":"-IF(CH6=EquipmentLife,SUM($D194:CG194)+SUM($D193:CG193),-CH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CG$193)","v":0},{"$f":"-IF(CI6=EquipmentLife,SUM($D194:CH194)+SUM($D193:CH193),-CI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CH$193)","v":0},{"$f":"-IF(CJ6=EquipmentLife,SUM($D194:CI194)+SUM($D193:CI193),-CJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CI$193)","v":0},{"$f":"-IF(CK6=EquipmentLife,SUM($D194:CJ194)+SUM($D193:CJ193),-CK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CJ$193)","v":0},{"$f":"-IF(CL6=EquipmentLife,SUM($D194:CK194)+SUM($D193:CK193),-CL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CK$193)","v":0},{"$f":"-IF(CM6=EquipmentLife,SUM($D194:CL194)+SUM($D193:CL193),-CM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CL$193)","v":0},{"$f":"-IF(CN6=EquipmentLife,SUM($D194:CM194)+SUM($D193:CM193),-CN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CM$193)","v":0},{"$f":"-IF(CO6=EquipmentLife,SUM($D194:CN194)+SUM($D193:CN193),-CO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CN$193)","v":0},{"$f":"-IF(CP6=EquipmentLife,SUM($D194:CO194)+SUM($D193:CO193),-CP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CO$193)","v":0},{"$f":"-IF(CQ6=EquipmentLife,SUM($D194:CP194)+SUM($D193:CP193),-CQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CP$193)","v":0},{"$f":"-IF(CR6=EquipmentLife,SUM($D194:CQ194)+SUM($D193:CQ193),-CR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CQ$193)","v":0},{"$f":"-IF(CS6=EquipmentLife,SUM($D194:CR194)+SUM($D193:CR193),-CS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CR$193)","v":0},{"$f":"-IF(CT6=EquipmentLife,SUM($D194:CS194)+SUM($D193:CS193),-CT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CS$193)","v":0},{"$f":"-IF(CU6=EquipmentLife,SUM($D194:CT194)+SUM($D193:CT193),-CU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CT$193)","v":0},{"$f":"-IF(CV6=EquipmentLife,SUM($D194:CU194)+SUM($D193:CU193),-CV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CU$193)","v":0},{"$f":"-IF(CW6=EquipmentLife,SUM($D194:CV194)+SUM($D193:CV193),-CW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CV$193)","v":0},{"$f":"-IF(CX6=EquipmentLife,SUM($D194:CW194)+SUM($D193:CW193),-CX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CW$193)","v":0},{"$f":"-IF(CY6=EquipmentLife,SUM($D194:CX194)+SUM($D193:CX193),-CY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CX$193)","v":0}]
[null,null,"Inflow of equity",{"$f":"-(D190+D197)/(1+S!EX206)","v":146891560.16534382},{"$f":"IF(E190=0,((E198-E194-E197)>=0)*(E198-E194-E197),\n((E198-E194-E197)>=0)*(E198-E194-E197)/(1+S!$EX$206))","v":152461688.12681365},{"$f":"IF(F190=0,((F198-F194-F197)>=0)*(F198-F194-F197),\n((F198-F194-F197)>=0)*(F198-F194-F197)/(1+S!$EX$206))","v":159909230.75879732},{"$f":"IF(G190=0,((G198-G194-G197)>=0)*(G198-G194-G197),\n((G198-G194-G197)>=0)*(G198-G194-G197)/(1+S!$EX$206))","v":29348739.044982251},{"$f":"IF(H190=0,((H198-H194-H197)>=0)*(H198-H194-H197),\n((H198-H194-H197)>=0)*(H198-H194-H197)/(1+S!$EX$206))","v":0},{"$f":"IF(I190=0,((I198-I194-I197)>=0)*(I198-I194-I197),\n((I198-I194-I197)>=0)*(I198-I194-I197)/(1+S!$EX$206))","v":0},{"$f":"IF(J190=0,((J198-J194-J197)>=0)*(J198-J194-J197),\n((J198-J194-J197)>=0)*(J198-J194-J197)/(1+S!$EX$206))","v":0},{"$f":"IF(K190=0,((K198-K194-K197)>=0)*(K198-K194-K197),\n((K198-K194-K197)>=0)*(K198-K194-K197)/(1+S!$EX$206))","v":0},{"$f":"IF(L190=0,((L198-L194-L197)>=0)*(L198-L194-L197),\n((L198-L194-L197)>=0)*(L198-L194-L197)/(1+S!$EX$206))","v":0},{"$f":"IF(M190=0,((M198-M194-M197)>=0)*(M198-M194-M197),\n((M198-M194-M197)>=0)*(M198-M194-M197)/(1+S!$EX$206))","v":0},{"$f":"IF(N190=0,((N198-N194-N197)>=0)*(N198-N194-N197),\n((N198-N194-N197)>=0)*(N198-N194-N197)/(1+S!$EX$206))","v":0},{"$f":"IF(O190=0,((O198-O194-O197)>=0)*(O198-O194-O197),\n((O198-O194-O197)>=0)*(O198-O194-O197)/(1+S!$EX$206))","v":0},{"$f":"IF(P190=0,((P198-P194-P197)>=0)*(P198-P194-P197),\n((P198-P194-P197)>=0)*(P198-P194-P197)/(1+S!$EX$206))","v":0},{"$f":"IF(Q190=0,((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197),\n((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197)/(1+S!$EX$206))","v":0},{"$f":"IF(R190=0,((R198-R194-R197)>=0)*(R198-R194-R197),\n((R198-R194-R197)>=0)*(R198-R194-R197)/(1+S!$EX$206))","v":0},{"$f":"IF(S190=0,((S198-S194-S197)>=0)*(S198-S194-S197),\n((S198-S194-S197)>=0)*(S198-S194-S197)/(1+S!$EX$206))","v":0},{"$f":"IF(T190=0,((T198-T194-T197)>=0)*(T198-T194-T197),\n((T198-T194-T197)>=0)*(T198-T194-T197)/(1+S!$EX$206))","v":0},{"$f":"IF(U190=0,((U198-U194-U197)>=0)*(U198-U194-U197),\n((U198-U194-U197)>=0)*(U198-U194-U197)/(1+S!$EX$206))","v":0},{"$f":"IF(V190=0,((V198-V194-V197)>=0)*(V198-V194-V197),\n((V198-V194-V197)>=0)*(V198-V194-V197)/(1+S!$EX$206))","v":0},{"$f":"IF(W190=0,((W198-W194-W197)>=0)*(W198-W194-W197),\n((W198-W194-W197)>=0)*(W198-W194-W197)/(1+S!$EX$206))","v":0},{"$f":"IF(X190=0,((X198-X194-X197)>=0)*(X198-X194-X197),\n((X198-X194-X197)>=0)*(X198-X194-X197)/(1+S!$EX$206))","v":0},{"$f":"IF(Y190=0,((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197),\n((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197)/(1+S!$EX$206))","v":0},{"$f":"IF(Z190=0,((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197),\n((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197)/(1+S!$EX$206))","v":0},{"$f":"IF(AA190=0,((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197),\n((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197)/(1+S!$EX$206))","v":0},{"$f":"IF(AB190=0,((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197),\n((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197)/(1+S!$EX$206))","v":0},{"$f":"IF(AC190=0,((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197),\n((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197)/(1+S!$EX$206))","v":0},{"$f":"IF(AD190=0,((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197),\n((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197)/(1+S!$EX$206))","v":0},{"$f":"IF(AE190=0,((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197),\n((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197)/(1+S!$EX$206))","v":0},{"$f":"IF(AF190=0,((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197),\n((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197)/(1+S!$EX$206))","v":0},{"$f":"IF(AG190=0,((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197),\n((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197)/(1+S!$EX$206))","v":0},{"$f":"IF(AH190=0,((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197),\n((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197)/(1+S!$EX$206))","v":0},{"$f":"IF(AI190=0,((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197),\n((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197)/(1+S!$EX$206))","v":0},{"$f":"IF(AJ190=0,((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197),\n((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AK190=0,((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197),\n((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197)/(1+S!$EX$206))","v":0},{"$f":"IF(AL190=0,((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197),\n((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197)/(1+S!$EX$206))","v":0},{"$f":"IF(AM190=0,((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197),\n((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197)/(1+S!$EX$206))","v":0},{"$f":"IF(AN190=0,((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197),\n((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197)/(1+S!$EX$206))","v":0},{"$f":"IF(AO190=0,((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197),\n((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197)/(1+S!$EX$206))","v":0},{"$f":"IF(AP190=0,((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197),\n((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197)/(1+S!$EX$206))","v":0},{"$f":"IF(AQ190=0,((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197),\n((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AR190=0,((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197),\n((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197)/(1+S!$EX$206))","v":0},{"$f":"IF(AS190=0,((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197),\n((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197)/(1+S!$EX$206))","v":0},{"$f":"IF(AT190=0,((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197),\n((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197)/(1+S!$EX$206))","v":0},{"$f":"IF(AU190=0,((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197),\n((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197)/(1+S!$EX$206))","v":383314407.42128825},{"$f":"IF(AV190=0,((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197),\n((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197)/(1+S!$EX$206))","v":0},{"$f":"IF(AW190=0,((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197),\n((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197)/(1+S!$EX$206))","v":0},{"$f":"IF(AX190=0,((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197),\n((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197)/(1+S!$EX$206))","v":0},{"$f":"IF(AY190=0,((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197),\n((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197)/(1+S!$EX$206))","v":0},{"$f":"IF(AZ190=0,((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197),\n((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BA190=0,((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197),\n((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197)/(1+S!$EX$206))","v":0},{"$f":"IF(BB190=0,((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197),\n((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197)/(1+S!$EX$206))","v":0},{"$f":"IF(BC190=0,((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197),\n((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197)/(1+S!$EX$206))","v":0},{"$f":"IF(BD190=0,((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197),\n((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197)/(1+S!$EX$206))","v":0},{"$f":"IF(BE190=0,((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197),\n((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197)/(1+S!$EX$206))","v":0},{"$f":"IF(BF190=0,((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197),\n((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197)/(1+S!$EX$206))","v":0},{"$f":"IF(BG190=0,((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197),\n((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197)/(1+S!$EX$206))","v":0},{"$f":"IF(BH190=0,((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197),\n((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197)/(1+S!$EX$206))","v":0},{"$f":"IF(BI190=0,((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197),\n((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197)/(1+S!$EX$206))","v":0},{"$f":"IF(BJ190=0,((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197),\n((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BK190=0,((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197),\n((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197)/(1+S!$EX$206))","v":0},{"$f":"IF(BL190=0,((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197),\n((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197)/(1+S!$EX$206))","v":0},{"$f":"IF(BM190=0,((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197),\n((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197)/(1+S!$EX$206))","v":0},{"$f":"IF(BN190=0,((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197),\n((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197)/(1+S!$EX$206))","v":0},{"$f":"IF(BO190=0,((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197),\n((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197)/(1+S!$EX$206))","v":0},{"$f":"IF(BP190=0,((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197),\n((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197)/(1+S!$EX$206))","v":0},{"$f":"IF(BQ190=0,((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197),\n((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BR190=0,((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197),\n((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197)/(1+S!$EX$206))","v":0},{"$f":"IF(BS190=0,((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197),\n((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197)/(1+S!$EX$206))","v":0},{"$f":"IF(BT190=0,((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197),\n((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197)/(1+S!$EX$206))","v":0},{"$f":"IF(BU190=0,((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197),\n((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197)/(1+S!$EX$206))","v":0},{"$f":"IF(BV190=0,((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197),\n((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197)/(1+S!$EX$206))","v":0},{"$f":"IF(BW190=0,((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197),\n((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197)/(1+S!$EX$206))","v":0},{"$f":"IF(BX190=0,((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197),\n((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197)/(1+S!$EX$206))","v":0},{"$f":"IF(BY190=0,((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197),\n((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197)/(1+S!$EX$206))","v":0},{"$f":"IF(BZ190=0,((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197),\n((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CA190=0,((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197),\n((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197)/(1+S!$EX$206))","v":0},{"$f":"IF(CB190=0,((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197),\n((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197)/(1+S!$EX$206))","v":0},{"$f":"IF(CC190=0,((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197),\n((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197)/(1+S!$EX$206))","v":0},{"$f":"IF(CD190=0,((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197),\n((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197)/(1+S!$EX$206))","v":0},{"$f":"IF(CE190=0,((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197),\n((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197)/(1+S!$EX$206))","v":0},{"$f":"IF(CF190=0,((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197),\n((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197)/(1+S!$EX$206))","v":0},{"$f":"IF(CG190=0,((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197),\n((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197)/(1+S!$EX$206))","v":0},{"$f":"IF(CH190=0,((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197),\n((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197)/(1+S!$EX$206))","v":0},{"$f":"IF(CI190=0,((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197),\n((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197)/(1+S!$EX$206))","v":0},{"$f":"IF(CJ190=0,((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197),\n((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CK190=0,((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197),\n((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197)/(1+S!$EX$206))","v":0},{"$f":"IF(CL190=0,((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197),\n((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197)/(1+S!$EX$206))","v":0},{"$f":"IF(CM190=0,((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197),\n((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197)/(1+S!$EX$206))","v":0},{"$f":"IF(CN190=0,((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197),\n((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197)/(1+S!$EX$206))","v":0},{"$f":"IF(CO190=0,((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197),\n((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197)/(1+S!$EX$206))","v":0},{"$f":"IF(CP190=0,((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197),\n((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197)/(1+S!$EX$206))","v":0},{"$f":"IF(CQ190=0,((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197),\n((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CR190=0,((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197),\n((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197)/(1+S!$EX$206))","v":0},{"$f":"IF(CS190=0,((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197),\n((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197)/(1+S!$EX$206))","v":0},{"$f":"IF(CT190=0,((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197),\n((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197)/(1+S!$EX$206))","v":0},{"$f":"IF(CU190=0,((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197),\n((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197)/(1+S!$EX$206))","v":0},{"$f":"IF(CV190=0,((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197),\n((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197)/(1+S!$EX$206))","v":0},{"$f":"IF(CW190=0,((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197),\n((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197)/(1+S!$EX$206))","v":0},{"$f":"IF(CX190=0,((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197),\n((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197)/(1+S!$EX$206))","v":0},{"$f":"IF(CY190=0,((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197),\n((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197)/(1+S!$EX$206))","v":0}]
[null,null,"Net PP&E",{"$f":"+D205+D206","v":367228900.41335952},{"$f":"+E205+E206","v":734457800.82671905},1112814849.737453,1112814849.737453,775307559.53793335,520704405.46568096,363771412.54583764,250415220.54729462,137881550.55331826,115670355.58888507,106995490.18072093,98845211.028802752,90694931.87688458,82544652.724966407,74394373.573048234,66242266.594453216,58091987.442535043,49939880.463940024,41789601.312021852,33637494.333426952,25487215.18150878,17335108.202913761,9184829.0509955883,1032722.0724005699,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ205+BQ206","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative  tax loss carryforward",{"$f":"-SUM(D114:D153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(AJ114:AJ153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(BP114:BP153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Equity"]
[]
[]
[null,null,{"$f":"+C234+1","v":1},null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(F$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(G$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(H$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(I$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(J$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(K$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(L$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(M$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(N$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0}]
[null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0}]
[null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0}]
[null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0}]
[null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0}]
[null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0}]
[null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0}]
[null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0}]
[null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0}]
[null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0}]
[null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0}]
[null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0}]
[null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0}]
[null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0}]
[null,null,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0}]
["Interest on debt from analysis year",null,"Total:",null,{"$f":"+SUM(E337:E437)","v":0},{"$f":"+SUM(F337:F437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR337:BR437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(M$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(N$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0}]
[null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0}]
[null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0}]
[null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0}]
[null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0}]
[null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0}]
[null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0}]
[null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0}]
[null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0}]
[null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0}]
[null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0}]
[null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0}]
[null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0}]
[null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0}]
[null,null,100]
[]
[]
[null,null,"IRR",{"$f":"+IRR(D452:CY452)","v":0.10000000000000009}]
[null,null,"Profitability index",{"$f":"-NPV(Interface!$D$178,E452:CY452)/D452","v":8.2251861371647745}]
[null,null,"NPV",{"$f":"D452+NPV(S!EW206,E452:CY452)","v":0}]
[null,null,"This Sheet H2 Price",{"$f":"+D465","v":1337.7961674063761}]
[]
[null,null,null,"H2 price","NPV"]
[null,null,"G1",{"$f":"+'G1'!D460","v":1},{"$f":"+'G1'!$D$456","v":-950081195.96558475}]
[null,null,"G2",{"$f":"+'G1'!D461","v":2},{"$f":"+'G2'!$D$456","v":-949370480.8849082}]
[null,null,"G3",{"$f":"+'G2'!D462","v":1337.7961674053231},{"$f":"+'G3'!$D$456","v":-7.4821710586547852E-4}]
[null,null,"G4",{"$f":"+'G3'!D463","v":1337.7961674063756},{"$f":"+'G4'!$D$456","v":-2.6822090148925781E-7}]
[null,null,"G5",{"$f":"+'G4'!D464","v":1337.7961674063758},{"$f":"+'G5'!$D$456","v":0}]
[null,null,"G6",{"$f":"+'G5'!D465","v":1337.7961674063761},{"$f":"+'G6'!$D$456","v":0}]
[null,null,"G7",{"$f":"-INDEX(LINEST(E463:E464,D463:D464, TRUE),2)/INDEX(LINEST(E463:E464,D463:D464, TRUE),1)","v":1337.7961674063761}]
[null,null,"G8"]
[null,null,"G9"]

{"sheet":"G7","index":9,"n_rows":468,"n_cols":103,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,"General information"]
[null,null,"Calendar year (end of year)",{"$f":"+E4-1","v":2020},{"$f":"S!$BR$206","v":2021},{"$f":"+E4+1","v":2022},{"$f":"+F4+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,{"$f":"+BR4+1","v":2087},2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119]
[null,null,"Analysis year (end of year)",{"$f":"+E5-1","v":0},{"$f":"IF((COLUMN(E5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(E5)-COLUMN($D$5))","v":1},{"$f":"IF((COLUMN(F5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(F5)-COLUMN($D$5))","v":2},{"$f":"IF((COLUMN(G5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(G5)-COLUMN($D$5))","v":3},{"$f":"IF((COLUMN(H5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(H5)-COLUMN($D$5))","v":4},{"$f":"IF((COLUMN(I5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(I5)-COLUMN($D$5))","v":5},{"$f":"IF((COLUMN(J5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(J5)-COLUMN($D$5))","v":6},{"$f":"IF((COLUMN(K5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(K5)-COLUMN($D$5))","v":7},{"$f":"IF((COLUMN(L5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(L5)-COLUMN($D$5))","v":8},{"$f":"IF((COLUMN(M5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(M5)-COLUMN($D$5))","v":9},{"$f":"IF((COLUMN(N5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(N5)-COLUMN($D$5))","v":10},{"$f":"IF((COLUMN(O5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(O5)-COLUMN($D$5))","v":11},{"$f":"IF((COLUMN(P5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(P5)-COLUMN($D$5))","v":12},{"$f":"IF((COLUMN(Q5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Q5)-COLUMN($D$5))","v":13},{"$f":"IF((COLUMN(R5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(R5)-COLUMN($D$5))","v":14},{"$f":"IF((COLUMN(S5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(S5)-COLUMN($D$5))","v":15},{"$f":"IF((COLUMN(T5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(T5)-COLUMN($D$5))","v":16},{"$f":"IF((COLUMN(U5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(U5)-COLUMN($D$5))","v":17},{"$f":"IF((COLUMN(V5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(V5)-COLUMN($D$5))","v":18},{"$f":"IF((COLUMN(W5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(W5)-COLUMN($D$5))","v":19},{"$f":"IF((COLUMN(X5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(X5)-COLUMN($D$5))","v":20},{"$f":"IF((COLUMN(Y5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Y5)-COLUMN($D$5))","v":21},{"$f":"IF((COLUMN(Z5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Z5)-COLUMN($D$5))","v":22},{"$f":"IF((COLUMN(AA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AA5)-COLUMN($D$5))","v":23},{"$f":"IF((COLUMN(AB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AB5)-COLUMN($D$5))","v":24},{"$f":"IF((COLUMN(AC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AC5)-COLUMN($D$5))","v":25},{"$f":"IF((COLUMN(AD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AD5)-COLUMN($D$5))","v":26},{"$f":"IF((COLUMN(AE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AE5)-COLUMN($D$5))","v":27},{"$f":"IF((COLUMN(AF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AF5)-COLUMN($D$5))","v":28},{"$f":"IF((COLUMN(AG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AG5)-COLUMN($D$5))","v":29},{"$f":"IF((COLUMN(AH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AH5)-COLUMN($D$5))","v":30},{"$f":"IF((COLUMN(AI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AI5)-COLUMN($D$5))","v":31},{"$f":"IF((COLUMN(AJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AJ5)-COLUMN($D$5))","v":32},{"$f":"IF((COLUMN(AK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AK5)-COLUMN($D$5))","v":33},{"$f":"IF((COLUMN(AL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AL5)-COLUMN($D$5))","v":34},{"$f":"IF((COLUMN(AM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AM5)-COLUMN($D$5))","v":35},{"$f":"IF((COLUMN(AN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AN5)-COLUMN($D$5))","v":36},{"$f":"IF((COLUMN(AO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AO5)-COLUMN($D$5))","v":37},{"$f":"IF((COLUMN(AP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AP5)-COLUMN($D$5))","v":38},{"$f":"IF((COLUMN(AQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AQ5)-COLUMN($D$5))","v":39},{"$f":"IF((COLUMN(AR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AR5)-COLUMN($D$5))","v":40},{"$f":"IF((COLUMN(AS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AS5)-COLUMN($D$5))","v":41},{"$f":"IF((COLUMN(AT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AT5)-COLUMN($D$5))","v":42},{"$f":"IF((COLUMN(AU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AU5)-COLUMN($D$5))","v":43},{"$f":"IF((COLUMN(AV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CY5)-COLUMN($D$5))","v":0}]
[null,null,"Years of station operation (fractional)",0,{"$f":"MIN(MAX(E5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(F5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(G5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(H5-S!$BT$206/12,0),S!$BS$206)","v":1},{"$f":"MIN(MAX(I5-S!$BT$206/12,0),S!$BS$206)","v":2},{"$f":"MIN(MAX(J5-S!$BT$206/12,0),S!$BS$206)","v":3},{"$f":"MIN(MAX(K5-S!$BT$206/12,0),S!$BS$206)","v":4},{"$f":"MIN(MAX(L5-S!$BT$206/12,0),S!$BS$206)","v":5},{"$f":"MIN(MAX(M5-S!$BT$206/12,0),S!$BS$206)","v":6},{"$f":"MIN(MAX(N5-S!$BT$206/12,0),S!$BS$206)","v":7},{"$f":"MIN(MAX(O5-S!$BT$206/12,0),S!$BS$206)","v":8},{"$f":"MIN(MAX(P5-S!$BT$206/12,0),S!$BS$206)","v":9},{"$f":"MIN(MAX(Q5-S!$BT$206/12,0),S!$BS$206)","v":10},{"$f":"MIN(MAX(R5-S!$BT$206/12,0),S!$BS$206)","v":11},{"$f":"MIN(MAX(S5-S!$BT$206/12,0),S!$BS$206)","v":12},{"$f":"MIN(MAX(T5-S!$BT$206/12,0),S!$BS$206)","v":13},{"$f":"MIN(MAX(U5-S!$BT$206/12,0),S!$BS$206)","v":14},{"$f":"MIN(MAX(V5-S!$BT$206/12,0),S!$BS$206)","v":15},{"$f":"MIN(MAX(W5-S!$BT$206/12,0),S!$BS$206)","v":16},{"$f":"MIN(MAX(X5-S!$BT$206/12,0),S!$BS$206)","v":17},{"$f":"MIN(MAX(Y5-S!$BT$206/12,0),S!$BS$206)","v":18},{"$f":"MIN(MAX(Z5-S!$BT$206/12,0),S!$BS$206)","v":19},{"$f":"MIN(MAX(AA5-S!$BT$206/12,0),S!$BS$206)","v":20},{"$f":"MIN(MAX(AB5-S!$BT$206/12,0),S!$BS$206)","v":21},{"$f":"MIN(MAX(AC5-S!$BT$206/12,0),S!$BS$206)","v":22},{"$f":"MIN(MAX(AD5-S!$BT$206/12,0),S!$BS$206)","v":23},{"$f":"MIN(MAX(AE5-S!$BT$206/12,0),S!$BS$206)","v":24},{"$f":"MIN(MAX(AF5-S!$BT$206/12,0),S!$BS$206)","v":25},{"$f":"MIN(MAX(AG5-S!$BT$206/12,0),S!$BS$206)","v":26},{"$f":"MIN(MAX(AH5-S!$BT$206/12,0),S!$BS$206)","v":27},{"$f":"MIN(MAX(AI5-S!$BT$206/12,0),S!$BS$206)","v":28},{"$f":"MIN(MAX(AJ5-S!$BT$206/12,0),S!$BS$206)","v":29},{"$f":"MIN(MAX(AK5-S!$BT$206/12,0),S!$BS$206)","v":30},{"$f":"MIN(MAX(AL5-S!$BT$206/12,0),S!$BS$206)","v":31},{"$f":"MIN(MAX(AM5-S!$BT$206/12,0),S!$BS$206)","v":32},{"$f":"MIN(MAX(AN5-S!$BT$206/12,0),S!$BS$206)","v":33},{"$f":"MIN(MAX(AO5-S!$BT$206/12,0),S!$BS$206)","v":34},{"$f":"MIN(MAX(AP5-S!$BT$206/12,0),S!$BS$206)","v":35},{"$f":"MIN(MAX(AQ5-S!$BT$206/12,0),S!$BS$206)","v":36},{"$f":"MIN(MAX(AR5-S!$BT$206/12,0),S!$BS$206)","v":37},{"$f":"MIN(MAX(AS5-S!$BT$206/12,0),S!$BS$206)","v":38},{"$f":"MIN(MAX(AT5-S!$BT$206/12,0),S!$BS$206)","v":39},{"$f":"MIN(MAX(AU5-S!$BT$206/12,0),S!$BS$206)","v":40},{"$f":"MIN(MAX(AV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CY5-S!$BT$206/12,0),S!$BS$206)","v":0}]
[null,null,"Fraction of year operated",0,{"$f":"MAX(+E6-D6,0)","v":0},{"$f":"MAX(+F6-E6,0)","v":0},0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(+BR6-BQ6,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Average utilization",{"$f":"MIN(S!$BV$206/(S!$BU$206+1)*D6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-D5,1)","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0))*E$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*E6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-E5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0))*F$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*F6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-F5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0))*G$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*G6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-G5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0))*H$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*H6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-H5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0))*I$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*I6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-I5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0))*J$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*J6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-J5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0))*K$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*K6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-K5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0))*L$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*L6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-L5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0))*M$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*M6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-M5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0))*N$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*N6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-N5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0))*O$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*O6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-O5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0))*P$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*P6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-P5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0))*Q$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Q6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Q5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0))*R$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*R6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-R5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0))*S$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*S6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-S5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0))*T$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*T6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-T5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0))*U$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*U6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-U5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0))*V$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*V6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-V5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0))*W$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*W6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-W5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0))*X$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*X6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-X5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0))*Y$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Y6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Y5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0))*Z$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Z6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Z5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0))*AA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AA5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0))*AB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AB5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0))*AC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AC5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0))*AD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AD5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0))*AE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AE5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0))*AF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AF5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0))*AG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AG5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0))*AH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AH5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0))*AI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AI5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0))*AJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AJ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0))*AK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AK5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0))*AL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AL5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0))*AM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AM5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0))*AN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AN5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0))*AO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AO5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0))*AP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AP5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0))*AQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AQ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0))*AR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AR5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0))*AS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AS5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0))*AT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AT5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0))*AU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AU5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0))*AV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0))*AW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0))*AX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0))*AY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0))*AZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0))*BA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0))*BB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0))*BC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0))*BD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0))*BE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0))*BF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0))*BG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0))*BH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0))*BI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0))*BJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0))*BK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0))*BL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0))*BM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0))*BN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0))*BO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0))*BP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0))*BQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0))*BR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0))*BS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0))*BT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0))*BU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0))*BV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0))*BW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0))*BX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0))*BY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0))*BZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0))*CA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0))*CB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0))*CC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0))*CD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0))*CE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0))*CF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0))*CG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0))*CH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0))*CI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0))*CJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0))*CK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0))*CL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0))*CM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0))*CN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0))*CO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0))*CP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0))*CQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0))*CR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0))*CS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0))*CT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0))*CU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0))*CV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0))*CW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0))*CX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0))*CY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CY5,1))","v":0}]
[null,null,"Take or pay contract volume penalty (kg/year)",{"$f":"MAX(S!$DP$206-D8,0)*S!$S$206*365*(D6>0)*(D6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-E8,0)*S!$S$206*365*(E6>0)*(E6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-F8,0)*S!$S$206*365*(F6>0)*(F6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-G8,0)*S!$S$206*365*(G6>0)*(G6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-H8,0)*S!$S$206*365*(H6>0)*(H6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-I8,0)*S!$S$206*365*(I6>0)*(I6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-J8,0)*S!$S$206*365*(J6>0)*(J6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-K8,0)*S!$S$206*365*(K6>0)*(K6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-L8,0)*S!$S$206*365*(L6>0)*(L6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-M8,0)*S!$S$206*365*(M6>0)*(M6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-N8,0)*S!$S$206*365*(N6>0)*(N6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-O8,0)*S!$S$206*365*(O6>0)*(O6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-P8,0)*S!$S$206*365*(P6>0)*(P6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Q8,0)*S!$S$206*365*(Q6>0)*(Q6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-R8,0)*S!$S$206*365*(R6>0)*(R6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-S8,0)*S!$S$206*365*(S6>0)*(S6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-T8,0)*S!$S$206*365*(T6>0)*(T6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-U8,0)*S!$S$206*365*(U6>0)*(U6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-V8,0)*S!$S$206*365*(V6>0)*(V6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-W8,0)*S!$S$206*365*(W6>0)*(W6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-X8,0)*S!$S$206*365*(X6>0)*(X6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Y8,0)*S!$S$206*365*(Y6>0)*(Y6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Z8,0)*S!$S$206*365*(Z6>0)*(Z6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AA8,0)*S!$S$206*365*(AA6>0)*(AA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AB8,0)*S!$S$206*365*(AB6>0)*(AB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AC8,0)*S!$S$206*365*(AC6>0)*(AC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AD8,0)*S!$S$206*365*(AD6>0)*(AD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AE8,0)*S!$S$206*365*(AE6>0)*(AE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AF8,0)*S!$S$206*365*(AF6>0)*(AF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AG8,0)*S!$S$206*365*(AG6>0)*(AG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AH8,0)*S!$S$206*365*(AH6>0)*(AH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AI8,0)*S!$S$206*365*(AI6>0)*(AI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AJ8,0)*S!$S$206*365*(AJ6>0)*(AJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AK8,0)*S!$S$206*365*(AK6>0)*(AK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AL8,0)*S!$S$206*365*(AL6>0)*(AL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AM8,0)*S!$S$206*365*(AM6>0)*(AM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AN8,0)*S!$S$206*365*(AN6>0)*(AN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AO8,0)*S!$S$206*365*(AO6>0)*(AO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AP8,0)*S!$S$206*365*(AP6>0)*(AP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AQ8,0)*S!$S$206*365*(AQ6>0)*(AQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AR8,0)*S!$S$206*365*(AR6>0)*(AR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AS8,0)*S!$S$206*365*(AS6>0)*(AS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AT8,0)*S!$S$206*365*(AT6>0)*(AT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AU8,0)*S!$S$206*365*(AU6>0)*(AU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AV8,0)*S!$S$206*365*(AV6>0)*(AV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AW8,0)*S!$S$206*365*(AW6>0)*(AW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AX8,0)*S!$S$206*365*(AX6>0)*(AX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AY8,0)*S!$S$206*365*(AY6>0)*(AY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AZ8,0)*S!$S$206*365*(AZ6>0)*(AZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BA8,0)*S!$S$206*365*(BA6>0)*(BA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BB8,0)*S!$S$206*365*(BB6>0)*(BB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BC8,0)*S!$S$206*365*(BC6>0)*(BC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BD8,0)*S!$S$206*365*(BD6>0)*(BD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BE8,0)*S!$S$206*365*(BE6>0)*(BE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BF8,0)*S!$S$206*365*(BF6>0)*(BF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BG8,0)*S!$S$206*365*(BG6>0)*(BG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BH8,0)*S!$S$206*365*(BH6>0)*(BH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BI8,0)*S!$S$206*365*(BI6>0)*(BI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BJ8,0)*S!$S$206*365*(BJ6>0)*(BJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BK8,0)*S!$S$206*365*(BK6>0)*(BK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BL8,0)*S!$S$206*365*(BL6>0)*(BL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BM8,0)*S!$S$206*365*(BM6>0)*(BM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BN8,0)*S!$S$206*365*(BN6>0)*(BN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BO8,0)*S!$S$206*365*(BO6>0)*(BO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BP8,0)*S!$S$206*365*(BP6>0)*(BP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BQ8,0)*S!$S$206*365*(BQ6>0)*(BQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BR8,0)*S!$S$206*365*(BR6>0)*(BR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BS8,0)*S!$S$206*365*(BS6>0)*(BS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BT8,0)*S!$S$206*365*(BT6>0)*(BT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BU8,0)*S!$S$206*365*(BU6>0)*(BU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BV8,0)*S!$S$206*365*(BV6>0)*(BV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BW8,0)*S!$S$206*365*(BW6>0)*(BW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BX8,0)*S!$S$206*365*(BX6>0)*(BX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BY8,0)*S!$S$206*365*(BY6>0)*(BY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BZ8,0)*S!$S$206*365*(BZ6>0)*(BZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CA8,0)*S!$S$206*365*(CA6>0)*(CA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CB8,0)*S!$S$206*365*(CB6>0)*(CB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CC8,0)*S!$S$206*365*(CC6>0)*(CC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CD8,0)*S!$S$206*365*(CD6>0)*(CD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CE8,0)*S!$S$206*365*(CE6>0)*(CE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CF8,0)*S!$S$206*365*(CF6>0)*(CF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CG8,0)*S!$S$206*365*(CG6>0)*(CG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CH8,0)*S!$S$206*365*(CH6>0)*(CH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CI8,0)*S!$S$206*365*(CI6>0)*(CI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CJ8,0)*S!$S$206*365*(CJ6>0)*(CJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CK8,0)*S!$S$206*365*(CK6>0)*(CK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CL8,0)*S!$S$206*365*(CL6>0)*(CL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CM8,0)*S!$S$206*365*(CM6>0)*(CM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CN8,0)*S!$S$206*365*(CN6>0)*(CN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CO8,0)*S!$S$206*365*(CO6>0)*(CO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CP8,0)*S!$S$206*365*(CP6>0)*(CP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CQ8,0)*S!$S$206*365*(CQ6>0)*(CQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CR8,0)*S!$S$206*365*(CR6>0)*(CR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CS8,0)*S!$S$206*365*(CS6>0)*(CS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CT8,0)*S!$S$206*365*(CT6>0)*(CT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CU8,0)*S!$S$206*365*(CU6>0)*(CU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CV8,0)*S!$S$206*365*(CV6>0)*(CV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CW8,0)*S!$S$206*365*(CW6>0)*(CW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CX8,0)*S!$S$206*365*(CX6>0)*(CX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CY8,0)*S!$S$206*365*(CY6>0)*(CY6<=S!$DO$206)","v":0}]
[null,null,{"$f":"\"Average daily sales (\"&RetailUnit&\"/day)\"","v":"Average daily sales (tonne/day)"},0,{"$f":"+E8*S!$S$206","v":0},{"$f":"+F8*S!$S$206","v":0},{"$f":"+G8*S!$S$206","v":0},{"$f":"+H8*S!$S$206","v":270},{"$f":"+I8*S!$S$206","v":270},{"$f":"+J8*S!$S$206","v":270},{"$f":"+K8*S!$S$206","v":270},{"$f":"+L8*S!$S$206","v":270},{"$f":"+M8*S!$S$206","v":270},{"$f":"+N8*S!$S$206","v":270},{"$f":"+O8*S!$S$206","v":270},{"$f":"+P8*S!$S$206","v":270},{"$f":"+Q8*S!$S$206","v":270},{"$f":"+R8*S!$S$206","v":270},{"$f":"+S8*S!$S$206","v":270},{"$f":"+T8*S!$S$206","v":270},{"$f":"+U8*S!$S$206","v":270},{"$f":"+V8*S!$S$206","v":270},{"$f":"+W8*S!$S$206","v":270},{"$f":"+X8*S!$S$206","v":270},{"$f":"+Y8*S!$S$206","v":270},{"$f":"+Z8*S!$S$206","v":270},{"$f":"+AA8*S!$S$206","v":270},{"$f":"+AB8*S!$S$206","v":270},{"$f":"+AC8*S!$S$206","v":270},{"$f":"+AD8*S!$S$206","v":270},{"$f":"+AE8*S!$S$206","v":270},{"$f":"+AF8*S!$S$206","v":270},{"$f":"+AG8*S!$S$206","v":270},{"$f":"+AH8*S!$S$206","v":270},{"$f":"+AI8*S!$S$206","v":270},{"$f":"+AJ8*S!$S$206","v":270},{"$f":"+AK8*S!$S$206","v":270},{"$f":"+AL8*S!$S$206","v":270},{"$f":"+AM8*S!$S$206","v":270},{"$f":"+AN8*S!$S$206","v":270},{"$f":"+AO8*S!$S$206","v":270},{"$f":"+AP8*S!$S$206","v":270},{"$f":"+AQ8*S!$S$206","v":270},{"$f":"+AR8*S!$S$206","v":270},{"$f":"+AS8*S!$S$206","v":270},{"$f":"+AT8*S!$S$206","v":270},{"$f":"+AU8*S!$S$206","v":270},{"$f":"+AV8*S!$S$206","v":0},{"$f":"+AW8*S!$S$206","v":0},{"$f":"+AX8*S!$S$206","v":0},{"$f":"+AY8*S!$S$206","v":0},{"$f":"+AZ8*S!$S$206","v":0},{"$f":"+BA8*S!$S$206","v":0},{"$f":"+BB8*S!$S$206","v":0},{"$f":"+BC8*S!$S$206","v":0},{"$f":"+BD8*S!$S$206","v":0},{"$f":"+BE8*S!$S$206","v":0},{"$f":"+BF8*S!$S$206","v":0},{"$f":"+BG8*S!$S$206","v":0},{"$f":"+BH8*S!$S$206","v":0},{"$f":"+BI8*S!$S$206","v":0},{"$f":"+BJ8*S!$S$206","v":0},{"$f":"+BK8*S!$S$206","v":0},{"$f":"+BL8*S!$S$206","v":0},{"$f":"+BM8*S!$S$206","v":0},{"$f":"+BN8*S!$S$206","v":0},{"$f":"+BO8*S!$S$206","v":0},{"$f":"+BP8*S!$S$206","v":0},{"$f":"+BQ8*S!$S$206","v":0},{"$f":"+BR8*S!$S$206","v":0},{"$f":"+BS8*S!$S$206","v":0},{"$f":"+BT8*S!$S$206","v":0},{"$f":"+BU8*S!$S$206","v":0},{"$f":"+BV8*S!$S$206","v":0},{"$f":"+BW8*S!$S$206","v":0},{"$f":"+BX8*S!$S$206","v":0},{"$f":"+BY8*S!$S$206","v":0},{"$f":"+BZ8*S!$S$206","v":0},{"$f":"+CA8*S!$S$206","v":0},{"$f":"+CB8*S!$S$206","v":0},{"$f":"+CC8*S!$S$206","v":0},{"$f":"+CD8*S!$S$206","v":0},{"$f":"+CE8*S!$S$206","v":0},{"$f":"+CF8*S!$S$206","v":0},{"$f":"+CG8*S!$S$206","v":0},{"$f":"+CH8*S!$S$206","v":0},{"$f":"+CI8*S!$S$206","v":0},{"$f":"+CJ8*S!$S$206","v":0},{"$f":"+CK8*S!$S$206","v":0},{"$f":"+CL8*S!$S$206","v":0},{"$f":"+CM8*S!$S$206","v":0},{"$f":"+CN8*S!$S$206","v":0},{"$f":"+CO8*S!$S$206","v":0},{"$f":"+CP8*S!$S$206","v":0},{"$f":"+CQ8*S!$S$206","v":0},{"$f":"+CR8*S!$S$206","v":0},{"$f":"+CS8*S!$S$206","v":0},{"$f":"+CT8*S!$S$206","v":0},{"$f":"+CU8*S!$S$206","v":0},{"$f":"+CV8*S!$S$206","v":0},{"$f":"+CW8*S!$S$206","v":0},{"$f":"+CX8*S!$S$206","v":0},{"$f":"+CY8*S!$S$206","v":0}]
[null,null,{"$f":"\"Annual \"&RetailCommodity&\" sales (\"&RetailUnit&\"/year)\"","v":"Annual ammonia sales (tonne/year)"},0,{"$f":"+E10*365","v":0},{"$f":"+F10*365","v":0},0,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR10*365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"\"Annual \"&Interface!E89&\" sales (\"&Interface!F89&\"/year)\"","v":"Annual electricity to grid sales (kWh/year)"},{"$f":"+S!$AX$206*D$11","v":0},{"$f":"IF(Overrides!$A56*(E$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*E$11","v":0},{"$f":"IF(Overrides!$A56*(F$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*F$11","v":0},{"$f":"IF(Overrides!$A56*(G$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*G$11","v":0},{"$f":"IF(Overrides!$A56*(H$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*H$11","v":266670000},{"$f":"IF(Overrides!$A56*(I$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*I$11","v":266670000},{"$f":"IF(Overrides!$A56*(J$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*J$11","v":266670000},{"$f":"IF(Overrides!$A56*(K$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*K$11","v":266670000},{"$f":"IF(Overrides!$A56*(L$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*L$11","v":266670000},{"$f":"IF(Overrides!$A56*(M$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*M$11","v":266670000},{"$f":"IF(Overrides!$A56*(N$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*N$11","v":266670000},{"$f":"IF(Overrides!$A56*(O$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*O$11","v":266670000},{"$f":"IF(Overrides!$A56*(P$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*P$11","v":266670000},{"$f":"IF(Overrides!$A56*(Q$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Q$11","v":266670000},{"$f":"IF(Overrides!$A56*(R$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*R$11","v":266670000},{"$f":"IF(Overrides!$A56*(S$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*S$11","v":266670000},{"$f":"IF(Overrides!$A56*(T$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*T$11","v":266670000},{"$f":"IF(Overrides!$A56*(U$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*U$11","v":266670000},{"$f":"IF(Overrides!$A56*(V$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*V$11","v":266670000},{"$f":"IF(Overrides!$A56*(W$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*W$11","v":266670000},{"$f":"IF(Overrides!$A56*(X$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*X$11","v":266670000},{"$f":"IF(Overrides!$A56*(Y$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Y$11","v":266670000},{"$f":"IF(Overrides!$A56*(Z$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Z$11","v":266670000},{"$f":"IF(Overrides!$A56*(AA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AA$11","v":266670000},{"$f":"IF(Overrides!$A56*(AB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AB$11","v":266670000},{"$f":"IF(Overrides!$A56*(AC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AC$11","v":266670000},{"$f":"IF(Overrides!$A56*(AD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AD$11","v":266670000},{"$f":"IF(Overrides!$A56*(AE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AE$11","v":266670000},{"$f":"IF(Overrides!$A56*(AF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AF$11","v":266670000},{"$f":"IF(Overrides!$A56*(AG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AG$11","v":266670000},{"$f":"IF(Overrides!$A56*(AH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AH$11","v":266670000},{"$f":"IF(Overrides!$A56*(AI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AI$11","v":266670000},{"$f":"IF(Overrides!$A56*(AJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AJ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AK$11","v":266670000},{"$f":"IF(Overrides!$A56*(AL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AL$11","v":266670000},{"$f":"IF(Overrides!$A56*(AM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AM$11","v":266670000},{"$f":"IF(Overrides!$A56*(AN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AN$11","v":266670000},{"$f":"IF(Overrides!$A56*(AO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AO$11","v":266670000},{"$f":"IF(Overrides!$A56*(AP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AP$11","v":266670000},{"$f":"IF(Overrides!$A56*(AQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AQ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AR$11","v":266670000},{"$f":"IF(Overrides!$A56*(AS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AS$11","v":266670000},{"$f":"IF(Overrides!$A56*(AT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AT$11","v":266670000},{"$f":"IF(Overrides!$A56*(AU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AU$11","v":266670000},{"$f":"IF(Overrides!$A56*(AV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AV$11","v":0},{"$f":"IF(Overrides!$A56*(AW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AW$11","v":0},{"$f":"IF(Overrides!$A56*(AX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AX$11","v":0},{"$f":"IF(Overrides!$A56*(AY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AY$11","v":0},{"$f":"IF(Overrides!$A56*(AZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A56*(BA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BA$11","v":0},{"$f":"IF(Overrides!$A56*(BB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BB$11","v":0},{"$f":"IF(Overrides!$A56*(BC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BC$11","v":0},{"$f":"IF(Overrides!$A56*(BD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BD$11","v":0},{"$f":"IF(Overrides!$A56*(BE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BE$11","v":0},{"$f":"IF(Overrides!$A56*(BF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BF$11","v":0},{"$f":"IF(Overrides!$A56*(BG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BG$11","v":0},{"$f":"IF(Overrides!$A56*(BH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BH$11","v":0},{"$f":"IF(Overrides!$A56*(BI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BI$11","v":0},{"$f":"IF(Overrides!$A56*(BJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A56*(BK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BK$11","v":0},{"$f":"IF(Overrides!$A56*(BL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BL$11","v":0},{"$f":"IF(Overrides!$A56*(BM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BM$11","v":0},{"$f":"IF(Overrides!$A56*(BN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BN$11","v":0},{"$f":"IF(Overrides!$A56*(BO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BO$11","v":0},{"$f":"IF(Overrides!$A56*(BP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BP$11","v":0},{"$f":"IF(Overrides!$A56*(BQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A56*(BR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BR$11","v":0},{"$f":"IF(Overrides!$A56*(BS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BS$11","v":0},{"$f":"IF(Overrides!$A56*(BT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BT$11","v":0},{"$f":"IF(Overrides!$A56*(BU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BU$11","v":0},{"$f":"IF(Overrides!$A56*(BV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BV$11","v":0},{"$f":"IF(Overrides!$A56*(BW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BW$11","v":0},{"$f":"IF(Overrides!$A56*(BX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BX$11","v":0},{"$f":"IF(Overrides!$A56*(BY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BY$11","v":0},{"$f":"IF(Overrides!$A56*(BZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A56*(CA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CA$11","v":0},{"$f":"IF(Overrides!$A56*(CB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CB$11","v":0},{"$f":"IF(Overrides!$A56*(CC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CC$11","v":0},{"$f":"IF(Overrides!$A56*(CD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CD$11","v":0},{"$f":"IF(Overrides!$A56*(CE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CE$11","v":0},{"$f":"IF(Overrides!$A56*(CF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CF$11","v":0},{"$f":"IF(Overrides!$A56*(CG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CG$11","v":0},{"$f":"IF(Overrides!$A56*(CH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CH$11","v":0},{"$f":"IF(Overrides!$A56*(CI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CI$11","v":0},{"$f":"IF(Overrides!$A56*(CJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A56*(CK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CK$11","v":0},{"$f":"IF(Overrides!$A56*(CL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CL$11","v":0},{"$f":"IF(Overrides!$A56*(CM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CM$11","v":0},{"$f":"IF(Overrides!$A56*(CN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CN$11","v":0},{"$f":"IF(Overrides!$A56*(CO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CO$11","v":0},{"$f":"IF(Overrides!$A56*(CP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CP$11","v":0},{"$f":"IF(Overrides!$A56*(CQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A56*(CR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CR$11","v":0},{"$f":"IF(Overrides!$A56*(CS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CS$11","v":0},{"$f":"IF(Overrides!$A56*(CT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CT$11","v":0},{"$f":"IF(Overrides!$A56*(CU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CU$11","v":0},{"$f":"IF(Overrides!$A56*(CV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CV$11","v":0},{"$f":"IF(Overrides!$A56*(CW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CW$11","v":0},{"$f":"IF(Overrides!$A56*(CX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CX$11","v":0},{"$f":"IF(Overrides!$A56*(CY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E90&\" sales (\"&Interface!F90&\"/year)\"","v":"Annual oxygen sales (kg/year)"},{"$f":"+S!$AY$206*D$11","v":0},{"$f":"IF(Overrides!$A57*(E$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*E$11","v":0},{"$f":"IF(Overrides!$A57*(F$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*F$11","v":0},{"$f":"IF(Overrides!$A57*(G$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*G$11","v":0},{"$f":"IF(Overrides!$A57*(H$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*H$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(I$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*I$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(J$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*J$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(K$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*K$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(L$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*L$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(M$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*M$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(N$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*N$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(O$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*O$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(P$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*P$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Q$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Q$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(R$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*R$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(S$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*S$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(T$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*T$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(U$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*U$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(V$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*V$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(W$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*W$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(X$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*X$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Y$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Y$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Z$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Z$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AA$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AB$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AC$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AD$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AE$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AF$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AG$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AH$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AI$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AJ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AK$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AL$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AM$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AN$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AO$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AP$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AQ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AR$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AS$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AT$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AU$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AV$11","v":0},{"$f":"IF(Overrides!$A57*(AW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AW$11","v":0},{"$f":"IF(Overrides!$A57*(AX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AX$11","v":0},{"$f":"IF(Overrides!$A57*(AY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AY$11","v":0},{"$f":"IF(Overrides!$A57*(AZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A57*(BA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BA$11","v":0},{"$f":"IF(Overrides!$A57*(BB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BB$11","v":0},{"$f":"IF(Overrides!$A57*(BC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BC$11","v":0},{"$f":"IF(Overrides!$A57*(BD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BD$11","v":0},{"$f":"IF(Overrides!$A57*(BE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BE$11","v":0},{"$f":"IF(Overrides!$A57*(BF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BF$11","v":0},{"$f":"IF(Overrides!$A57*(BG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BG$11","v":0},{"$f":"IF(Overrides!$A57*(BH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BH$11","v":0},{"$f":"IF(Overrides!$A57*(BI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BI$11","v":0},{"$f":"IF(Overrides!$A57*(BJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A57*(BK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BK$11","v":0},{"$f":"IF(Overrides!$A57*(BL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BL$11","v":0},{"$f":"IF(Overrides!$A57*(BM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BM$11","v":0},{"$f":"IF(Overrides!$A57*(BN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BN$11","v":0},{"$f":"IF(Overrides!$A57*(BO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BO$11","v":0},{"$f":"IF(Overrides!$A57*(BP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BP$11","v":0},{"$f":"IF(Overrides!$A57*(BQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A57*(BR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BR$11","v":0},{"$f":"IF(Overrides!$A57*(BS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BS$11","v":0},{"$f":"IF(Overrides!$A57*(BT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BT$11","v":0},{"$f":"IF(Overrides!$A57*(BU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BU$11","v":0},{"$f":"IF(Overrides!$A57*(BV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BV$11","v":0},{"$f":"IF(Overrides!$A57*(BW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BW$11","v":0},{"$f":"IF(Overrides!$A57*(BX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BX$11","v":0},{"$f":"IF(Overrides!$A57*(BY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BY$11","v":0},{"$f":"IF(Overrides!$A57*(BZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A57*(CA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CA$11","v":0},{"$f":"IF(Overrides!$A57*(CB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CB$11","v":0},{"$f":"IF(Overrides!$A57*(CC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CC$11","v":0},{"$f":"IF(Overrides!$A57*(CD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CD$11","v":0},{"$f":"IF(Overrides!$A57*(CE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CE$11","v":0},{"$f":"IF(Overrides!$A57*(CF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CF$11","v":0},{"$f":"IF(Overrides!$A57*(CG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CG$11","v":0},{"$f":"IF(Overrides!$A57*(CH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CH$11","v":0},{"$f":"IF(Overrides!$A57*(CI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CI$11","v":0},{"$f":"IF(Overrides!$A57*(CJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A57*(CK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CK$11","v":0},{"$f":"IF(Overrides!$A57*(CL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CL$11","v":0},{"$f":"IF(Overrides!$A57*(CM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CM$11","v":0},{"$f":"IF(Overrides!$A57*(CN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CN$11","v":0},{"$f":"IF(Overrides!$A57*(CO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CO$11","v":0},{"$f":"IF(Overrides!$A57*(CP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CP$11","v":0},{"$f":"IF(Overrides!$A57*(CQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A57*(CR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CR$11","v":0},{"$f":"IF(Overrides!$A57*(CS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CS$11","v":0},{"$f":"IF(Overrides!$A57*(CT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CT$11","v":0},{"$f":"IF(Overrides!$A57*(CU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CU$11","v":0},{"$f":"IF(Overrides!$A57*(CV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CV$11","v":0},{"$f":"IF(Overrides!$A57*(CW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CW$11","v":0},{"$f":"IF(Overrides!$A57*(CX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CX$11","v":0},{"$f":"IF(Overrides!$A57*(CY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E91&\" sales (\"&Interface!F91&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$AZ$206*D$11","v":0},{"$f":"IF(Overrides!$A58*(E$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*E$11","v":0},{"$f":"IF(Overrides!$A58*(F$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*F$11","v":0},{"$f":"IF(Overrides!$A58*(G$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*G$11","v":0},{"$f":"IF(Overrides!$A58*(H$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*H$11","v":0},{"$f":"IF(Overrides!$A58*(I$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*I$11","v":0},{"$f":"IF(Overrides!$A58*(J$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*J$11","v":0},{"$f":"IF(Overrides!$A58*(K$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*K$11","v":0},{"$f":"IF(Overrides!$A58*(L$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*L$11","v":0},{"$f":"IF(Overrides!$A58*(M$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*M$11","v":0},{"$f":"IF(Overrides!$A58*(N$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*N$11","v":0},{"$f":"IF(Overrides!$A58*(O$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*O$11","v":0},{"$f":"IF(Overrides!$A58*(P$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*P$11","v":0},{"$f":"IF(Overrides!$A58*(Q$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Q$11","v":0},{"$f":"IF(Overrides!$A58*(R$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*R$11","v":0},{"$f":"IF(Overrides!$A58*(S$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*S$11","v":0},{"$f":"IF(Overrides!$A58*(T$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*T$11","v":0},{"$f":"IF(Overrides!$A58*(U$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*U$11","v":0},{"$f":"IF(Overrides!$A58*(V$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*V$11","v":0},{"$f":"IF(Overrides!$A58*(W$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*W$11","v":0},{"$f":"IF(Overrides!$A58*(X$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*X$11","v":0},{"$f":"IF(Overrides!$A58*(Y$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Y$11","v":0},{"$f":"IF(Overrides!$A58*(Z$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Z$11","v":0},{"$f":"IF(Overrides!$A58*(AA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AA$11","v":0},{"$f":"IF(Overrides!$A58*(AB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AB$11","v":0},{"$f":"IF(Overrides!$A58*(AC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AC$11","v":0},{"$f":"IF(Overrides!$A58*(AD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AD$11","v":0},{"$f":"IF(Overrides!$A58*(AE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AE$11","v":0},{"$f":"IF(Overrides!$A58*(AF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AF$11","v":0},{"$f":"IF(Overrides!$A58*(AG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AG$11","v":0},{"$f":"IF(Overrides!$A58*(AH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AH$11","v":0},{"$f":"IF(Overrides!$A58*(AI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AI$11","v":0},{"$f":"IF(Overrides!$A58*(AJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A58*(AK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AK$11","v":0},{"$f":"IF(Overrides!$A58*(AL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AL$11","v":0},{"$f":"IF(Overrides!$A58*(AM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AM$11","v":0},{"$f":"IF(Overrides!$A58*(AN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AN$11","v":0},{"$f":"IF(Overrides!$A58*(AO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AO$11","v":0},{"$f":"IF(Overrides!$A58*(AP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AP$11","v":0},{"$f":"IF(Overrides!$A58*(AQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A58*(AR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AR$11","v":0},{"$f":"IF(Overrides!$A58*(AS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AS$11","v":0},{"$f":"IF(Overrides!$A58*(AT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AT$11","v":0},{"$f":"IF(Overrides!$A58*(AU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AU$11","v":0},{"$f":"IF(Overrides!$A58*(AV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AV$11","v":0},{"$f":"IF(Overrides!$A58*(AW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AW$11","v":0},{"$f":"IF(Overrides!$A58*(AX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AX$11","v":0},{"$f":"IF(Overrides!$A58*(AY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AY$11","v":0},{"$f":"IF(Overrides!$A58*(AZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A58*(BA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BA$11","v":0},{"$f":"IF(Overrides!$A58*(BB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BB$11","v":0},{"$f":"IF(Overrides!$A58*(BC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BC$11","v":0},{"$f":"IF(Overrides!$A58*(BD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BD$11","v":0},{"$f":"IF(Overrides!$A58*(BE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BE$11","v":0},{"$f":"IF(Overrides!$A58*(BF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BF$11","v":0},{"$f":"IF(Overrides!$A58*(BG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BG$11","v":0},{"$f":"IF(Overrides!$A58*(BH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BH$11","v":0},{"$f":"IF(Overrides!$A58*(BI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BI$11","v":0},{"$f":"IF(Overrides!$A58*(BJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A58*(BK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BK$11","v":0},{"$f":"IF(Overrides!$A58*(BL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BL$11","v":0},{"$f":"IF(Overrides!$A58*(BM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BM$11","v":0},{"$f":"IF(Overrides!$A58*(BN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BN$11","v":0},{"$f":"IF(Overrides!$A58*(BO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BO$11","v":0},{"$f":"IF(Overrides!$A58*(BP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BP$11","v":0},{"$f":"IF(Overrides!$A58*(BQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A58*(BR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BR$11","v":0},{"$f":"IF(Overrides!$A58*(BS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BS$11","v":0},{"$f":"IF(Overrides!$A58*(BT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BT$11","v":0},{"$f":"IF(Overrides!$A58*(BU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BU$11","v":0},{"$f":"IF(Overrides!$A58*(BV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BV$11","v":0},{"$f":"IF(Overrides!$A58*(BW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BW$11","v":0},{"$f":"IF(Overrides!$A58*(BX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BX$11","v":0},{"$f":"IF(Overrides!$A58*(BY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BY$11","v":0},{"$f":"IF(Overrides!$A58*(BZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A58*(CA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CA$11","v":0},{"$f":"IF(Overrides!$A58*(CB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CB$11","v":0},{"$f":"IF(Overrides!$A58*(CC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CC$11","v":0},{"$f":"IF(Overrides!$A58*(CD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CD$11","v":0},{"$f":"IF(Overrides!$A58*(CE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CE$11","v":0},{"$f":"IF(Overrides!$A58*(CF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CF$11","v":0},{"$f":"IF(Overrides!$A58*(CG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CG$11","v":0},{"$f":"IF(Overrides!$A58*(CH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CH$11","v":0},{"$f":"IF(Overrides!$A58*(CI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CI$11","v":0},{"$f":"IF(Overrides!$A58*(CJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A58*(CK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CK$11","v":0},{"$f":"IF(Overrides!$A58*(CL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CL$11","v":0},{"$f":"IF(Overrides!$A58*(CM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CM$11","v":0},{"$f":"IF(Overrides!$A58*(CN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CN$11","v":0},{"$f":"IF(Overrides!$A58*(CO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CO$11","v":0},{"$f":"IF(Overrides!$A58*(CP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CP$11","v":0},{"$f":"IF(Overrides!$A58*(CQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A58*(CR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CR$11","v":0},{"$f":"IF(Overrides!$A58*(CS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CS$11","v":0},{"$f":"IF(Overrides!$A58*(CT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CT$11","v":0},{"$f":"IF(Overrides!$A58*(CU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CU$11","v":0},{"$f":"IF(Overrides!$A58*(CV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CV$11","v":0},{"$f":"IF(Overrides!$A58*(CW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CW$11","v":0},{"$f":"IF(Overrides!$A58*(CX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CX$11","v":0},{"$f":"IF(Overrides!$A58*(CY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E92&\" sales (\"&Interface!F92&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BA$206*D$11","v":0},{"$f":"IF(Overrides!$A59*(E$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*E$11","v":0},{"$f":"IF(Overrides!$A59*(F$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*F$11","v":0},{"$f":"IF(Overrides!$A59*(G$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*G$11","v":0},{"$f":"IF(Overrides!$A59*(H$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*H$11","v":0},{"$f":"IF(Overrides!$A59*(I$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*I$11","v":0},{"$f":"IF(Overrides!$A59*(J$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*J$11","v":0},{"$f":"IF(Overrides!$A59*(K$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*K$11","v":0},{"$f":"IF(Overrides!$A59*(L$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*L$11","v":0},{"$f":"IF(Overrides!$A59*(M$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*M$11","v":0},{"$f":"IF(Overrides!$A59*(N$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*N$11","v":0},{"$f":"IF(Overrides!$A59*(O$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*O$11","v":0},{"$f":"IF(Overrides!$A59*(P$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*P$11","v":0},{"$f":"IF(Overrides!$A59*(Q$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Q$11","v":0},{"$f":"IF(Overrides!$A59*(R$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*R$11","v":0},{"$f":"IF(Overrides!$A59*(S$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*S$11","v":0},{"$f":"IF(Overrides!$A59*(T$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*T$11","v":0},{"$f":"IF(Overrides!$A59*(U$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*U$11","v":0},{"$f":"IF(Overrides!$A59*(V$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*V$11","v":0},{"$f":"IF(Overrides!$A59*(W$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*W$11","v":0},{"$f":"IF(Overrides!$A59*(X$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*X$11","v":0},{"$f":"IF(Overrides!$A59*(Y$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Y$11","v":0},{"$f":"IF(Overrides!$A59*(Z$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Z$11","v":0},{"$f":"IF(Overrides!$A59*(AA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AA$11","v":0},{"$f":"IF(Overrides!$A59*(AB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AB$11","v":0},{"$f":"IF(Overrides!$A59*(AC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AC$11","v":0},{"$f":"IF(Overrides!$A59*(AD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AD$11","v":0},{"$f":"IF(Overrides!$A59*(AE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AE$11","v":0},{"$f":"IF(Overrides!$A59*(AF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AF$11","v":0},{"$f":"IF(Overrides!$A59*(AG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AG$11","v":0},{"$f":"IF(Overrides!$A59*(AH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AH$11","v":0},{"$f":"IF(Overrides!$A59*(AI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AI$11","v":0},{"$f":"IF(Overrides!$A59*(AJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A59*(AK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AK$11","v":0},{"$f":"IF(Overrides!$A59*(AL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AL$11","v":0},{"$f":"IF(Overrides!$A59*(AM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AM$11","v":0},{"$f":"IF(Overrides!$A59*(AN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AN$11","v":0},{"$f":"IF(Overrides!$A59*(AO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AO$11","v":0},{"$f":"IF(Overrides!$A59*(AP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AP$11","v":0},{"$f":"IF(Overrides!$A59*(AQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A59*(AR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AR$11","v":0},{"$f":"IF(Overrides!$A59*(AS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AS$11","v":0},{"$f":"IF(Overrides!$A59*(AT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AT$11","v":0},{"$f":"IF(Overrides!$A59*(AU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AU$11","v":0},{"$f":"IF(Overrides!$A59*(AV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AV$11","v":0},{"$f":"IF(Overrides!$A59*(AW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AW$11","v":0},{"$f":"IF(Overrides!$A59*(AX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AX$11","v":0},{"$f":"IF(Overrides!$A59*(AY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AY$11","v":0},{"$f":"IF(Overrides!$A59*(AZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A59*(BA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BA$11","v":0},{"$f":"IF(Overrides!$A59*(BB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BB$11","v":0},{"$f":"IF(Overrides!$A59*(BC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BC$11","v":0},{"$f":"IF(Overrides!$A59*(BD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BD$11","v":0},{"$f":"IF(Overrides!$A59*(BE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BE$11","v":0},{"$f":"IF(Overrides!$A59*(BF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BF$11","v":0},{"$f":"IF(Overrides!$A59*(BG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BG$11","v":0},{"$f":"IF(Overrides!$A59*(BH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BH$11","v":0},{"$f":"IF(Overrides!$A59*(BI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BI$11","v":0},{"$f":"IF(Overrides!$A59*(BJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A59*(BK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BK$11","v":0},{"$f":"IF(Overrides!$A59*(BL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BL$11","v":0},{"$f":"IF(Overrides!$A59*(BM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BM$11","v":0},{"$f":"IF(Overrides!$A59*(BN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BN$11","v":0},{"$f":"IF(Overrides!$A59*(BO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BO$11","v":0},{"$f":"IF(Overrides!$A59*(BP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BP$11","v":0},{"$f":"IF(Overrides!$A59*(BQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A59*(BR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BR$11","v":0},{"$f":"IF(Overrides!$A59*(BS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BS$11","v":0},{"$f":"IF(Overrides!$A59*(BT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BT$11","v":0},{"$f":"IF(Overrides!$A59*(BU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BU$11","v":0},{"$f":"IF(Overrides!$A59*(BV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BV$11","v":0},{"$f":"IF(Overrides!$A59*(BW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BW$11","v":0},{"$f":"IF(Overrides!$A59*(BX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BX$11","v":0},{"$f":"IF(Overrides!$A59*(BY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BY$11","v":0},{"$f":"IF(Overrides!$A59*(BZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A59*(CA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CA$11","v":0},{"$f":"IF(Overrides!$A59*(CB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CB$11","v":0},{"$f":"IF(Overrides!$A59*(CC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CC$11","v":0},{"$f":"IF(Overrides!$A59*(CD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CD$11","v":0},{"$f":"IF(Overrides!$A59*(CE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CE$11","v":0},{"$f":"IF(Overrides!$A59*(CF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CF$11","v":0},{"$f":"IF(Overrides!$A59*(CG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CG$11","v":0},{"$f":"IF(Overrides!$A59*(CH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CH$11","v":0},{"$f":"IF(Overrides!$A59*(CI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CI$11","v":0},{"$f":"IF(Overrides!$A59*(CJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A59*(CK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CK$11","v":0},{"$f":"IF(Overrides!$A59*(CL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CL$11","v":0},{"$f":"IF(Overrides!$A59*(CM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CM$11","v":0},{"$f":"IF(Overrides!$A59*(CN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CN$11","v":0},{"$f":"IF(Overrides!$A59*(CO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CO$11","v":0},{"$f":"IF(Overrides!$A59*(CP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CP$11","v":0},{"$f":"IF(Overrides!$A59*(CQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A59*(CR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CR$11","v":0},{"$f":"IF(Overrides!$A59*(CS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CS$11","v":0},{"$f":"IF(Overrides!$A59*(CT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CT$11","v":0},{"$f":"IF(Overrides!$A59*(CU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CU$11","v":0},{"$f":"IF(Overrides!$A59*(CV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CV$11","v":0},{"$f":"IF(Overrides!$A59*(CW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CW$11","v":0},{"$f":"IF(Overrides!$A59*(CX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CX$11","v":0},{"$f":"IF(Overrides!$A59*(CY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E93&\" sales (\"&Interface!F93&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BB$206*D$11","v":0},{"$f":"IF(Overrides!$A60*(E$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*E$11","v":0},{"$f":"IF(Overrides!$A60*(F$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*F$11","v":0},{"$f":"IF(Overrides!$A60*(G$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*G$11","v":0},{"$f":"IF(Overrides!$A60*(H$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*H$11","v":0},{"$f":"IF(Overrides!$A60*(I$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*I$11","v":0},{"$f":"IF(Overrides!$A60*(J$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*J$11","v":0},{"$f":"IF(Overrides!$A60*(K$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*K$11","v":0},{"$f":"IF(Overrides!$A60*(L$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*L$11","v":0},{"$f":"IF(Overrides!$A60*(M$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*M$11","v":0},{"$f":"IF(Overrides!$A60*(N$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*N$11","v":0},{"$f":"IF(Overrides!$A60*(O$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*O$11","v":0},{"$f":"IF(Overrides!$A60*(P$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*P$11","v":0},{"$f":"IF(Overrides!$A60*(Q$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Q$11","v":0},{"$f":"IF(Overrides!$A60*(R$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*R$11","v":0},{"$f":"IF(Overrides!$A60*(S$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*S$11","v":0},{"$f":"IF(Overrides!$A60*(T$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*T$11","v":0},{"$f":"IF(Overrides!$A60*(U$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*U$11","v":0},{"$f":"IF(Overrides!$A60*(V$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*V$11","v":0},{"$f":"IF(Overrides!$A60*(W$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*W$11","v":0},{"$f":"IF(Overrides!$A60*(X$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*X$11","v":0},{"$f":"IF(Overrides!$A60*(Y$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Y$11","v":0},{"$f":"IF(Overrides!$A60*(Z$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Z$11","v":0},{"$f":"IF(Overrides!$A60*(AA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AA$11","v":0},{"$f":"IF(Overrides!$A60*(AB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AB$11","v":0},{"$f":"IF(Overrides!$A60*(AC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AC$11","v":0},{"$f":"IF(Overrides!$A60*(AD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AD$11","v":0},{"$f":"IF(Overrides!$A60*(AE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AE$11","v":0},{"$f":"IF(Overrides!$A60*(AF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AF$11","v":0},{"$f":"IF(Overrides!$A60*(AG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AG$11","v":0},{"$f":"IF(Overrides!$A60*(AH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AH$11","v":0},{"$f":"IF(Overrides!$A60*(AI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AI$11","v":0},{"$f":"IF(Overrides!$A60*(AJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A60*(AK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AK$11","v":0},{"$f":"IF(Overrides!$A60*(AL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AL$11","v":0},{"$f":"IF(Overrides!$A60*(AM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AM$11","v":0},{"$f":"IF(Overrides!$A60*(AN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AN$11","v":0},{"$f":"IF(Overrides!$A60*(AO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AO$11","v":0},{"$f":"IF(Overrides!$A60*(AP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AP$11","v":0},{"$f":"IF(Overrides!$A60*(AQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A60*(AR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AR$11","v":0},{"$f":"IF(Overrides!$A60*(AS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AS$11","v":0},{"$f":"IF(Overrides!$A60*(AT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AT$11","v":0},{"$f":"IF(Overrides!$A60*(AU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AU$11","v":0},{"$f":"IF(Overrides!$A60*(AV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AV$11","v":0},{"$f":"IF(Overrides!$A60*(AW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AW$11","v":0},{"$f":"IF(Overrides!$A60*(AX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AX$11","v":0},{"$f":"IF(Overrides!$A60*(AY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AY$11","v":0},{"$f":"IF(Overrides!$A60*(AZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A60*(BA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BA$11","v":0},{"$f":"IF(Overrides!$A60*(BB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BB$11","v":0},{"$f":"IF(Overrides!$A60*(BC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BC$11","v":0},{"$f":"IF(Overrides!$A60*(BD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BD$11","v":0},{"$f":"IF(Overrides!$A60*(BE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BE$11","v":0},{"$f":"IF(Overrides!$A60*(BF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BF$11","v":0},{"$f":"IF(Overrides!$A60*(BG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BG$11","v":0},{"$f":"IF(Overrides!$A60*(BH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BH$11","v":0},{"$f":"IF(Overrides!$A60*(BI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BI$11","v":0},{"$f":"IF(Overrides!$A60*(BJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A60*(BK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BK$11","v":0},{"$f":"IF(Overrides!$A60*(BL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BL$11","v":0},{"$f":"IF(Overrides!$A60*(BM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BM$11","v":0},{"$f":"IF(Overrides!$A60*(BN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BN$11","v":0},{"$f":"IF(Overrides!$A60*(BO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BO$11","v":0},{"$f":"IF(Overrides!$A60*(BP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BP$11","v":0},{"$f":"IF(Overrides!$A60*(BQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A60*(BR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BR$11","v":0},{"$f":"IF(Overrides!$A60*(BS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BS$11","v":0},{"$f":"IF(Overrides!$A60*(BT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BT$11","v":0},{"$f":"IF(Overrides!$A60*(BU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BU$11","v":0},{"$f":"IF(Overrides!$A60*(BV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BV$11","v":0},{"$f":"IF(Overrides!$A60*(BW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BW$11","v":0},{"$f":"IF(Overrides!$A60*(BX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BX$11","v":0},{"$f":"IF(Overrides!$A60*(BY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BY$11","v":0},{"$f":"IF(Overrides!$A60*(BZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A60*(CA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CA$11","v":0},{"$f":"IF(Overrides!$A60*(CB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CB$11","v":0},{"$f":"IF(Overrides!$A60*(CC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CC$11","v":0},{"$f":"IF(Overrides!$A60*(CD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CD$11","v":0},{"$f":"IF(Overrides!$A60*(CE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CE$11","v":0},{"$f":"IF(Overrides!$A60*(CF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CF$11","v":0},{"$f":"IF(Overrides!$A60*(CG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CG$11","v":0},{"$f":"IF(Overrides!$A60*(CH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CH$11","v":0},{"$f":"IF(Overrides!$A60*(CI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CI$11","v":0},{"$f":"IF(Overrides!$A60*(CJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A60*(CK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CK$11","v":0},{"$f":"IF(Overrides!$A60*(CL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CL$11","v":0},{"$f":"IF(Overrides!$A60*(CM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CM$11","v":0},{"$f":"IF(Overrides!$A60*(CN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CN$11","v":0},{"$f":"IF(Overrides!$A60*(CO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CO$11","v":0},{"$f":"IF(Overrides!$A60*(CP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CP$11","v":0},{"$f":"IF(Overrides!$A60*(CQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A60*(CR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CR$11","v":0},{"$f":"IF(Overrides!$A60*(CS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CS$11","v":0},{"$f":"IF(Overrides!$A60*(CT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CT$11","v":0},{"$f":"IF(Overrides!$A60*(CU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CU$11","v":0},{"$f":"IF(Overrides!$A60*(CV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CV$11","v":0},{"$f":"IF(Overrides!$A60*(CW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CW$11","v":0},{"$f":"IF(Overrides!$A60*(CX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CX$11","v":0},{"$f":"IF(Overrides!$A60*(CY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E94&\" sales (\"&Interface!F94&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BC$206*D$11","v":0},{"$f":"IF(Overrides!$A61*(E$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*E$11","v":0},{"$f":"IF(Overrides!$A61*(F$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*F$11","v":0},{"$f":"IF(Overrides!$A61*(G$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*G$11","v":0},{"$f":"IF(Overrides!$A61*(H$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*H$11","v":0},{"$f":"IF(Overrides!$A61*(I$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*I$11","v":0},{"$f":"IF(Overrides!$A61*(J$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*J$11","v":0},{"$f":"IF(Overrides!$A61*(K$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*K$11","v":0},{"$f":"IF(Overrides!$A61*(L$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*L$11","v":0},{"$f":"IF(Overrides!$A61*(M$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*M$11","v":0},{"$f":"IF(Overrides!$A61*(N$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*N$11","v":0},{"$f":"IF(Overrides!$A61*(O$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*O$11","v":0},{"$f":"IF(Overrides!$A61*(P$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*P$11","v":0},{"$f":"IF(Overrides!$A61*(Q$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Q$11","v":0},{"$f":"IF(Overrides!$A61*(R$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*R$11","v":0},{"$f":"IF(Overrides!$A61*(S$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*S$11","v":0},{"$f":"IF(Overrides!$A61*(T$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*T$11","v":0},{"$f":"IF(Overrides!$A61*(U$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*U$11","v":0},{"$f":"IF(Overrides!$A61*(V$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*V$11","v":0},{"$f":"IF(Overrides!$A61*(W$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*W$11","v":0},{"$f":"IF(Overrides!$A61*(X$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*X$11","v":0},{"$f":"IF(Overrides!$A61*(Y$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Y$11","v":0},{"$f":"IF(Overrides!$A61*(Z$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Z$11","v":0},{"$f":"IF(Overrides!$A61*(AA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AA$11","v":0},{"$f":"IF(Overrides!$A61*(AB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AB$11","v":0},{"$f":"IF(Overrides!$A61*(AC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AC$11","v":0},{"$f":"IF(Overrides!$A61*(AD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AD$11","v":0},{"$f":"IF(Overrides!$A61*(AE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AE$11","v":0},{"$f":"IF(Overrides!$A61*(AF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AF$11","v":0},{"$f":"IF(Overrides!$A61*(AG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AG$11","v":0},{"$f":"IF(Overrides!$A61*(AH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AH$11","v":0},{"$f":"IF(Overrides!$A61*(AI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AI$11","v":0},{"$f":"IF(Overrides!$A61*(AJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A61*(AK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AK$11","v":0},{"$f":"IF(Overrides!$A61*(AL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AL$11","v":0},{"$f":"IF(Overrides!$A61*(AM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AM$11","v":0},{"$f":"IF(Overrides!$A61*(AN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AN$11","v":0},{"$f":"IF(Overrides!$A61*(AO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AO$11","v":0},{"$f":"IF(Overrides!$A61*(AP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AP$11","v":0},{"$f":"IF(Overrides!$A61*(AQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A61*(AR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AR$11","v":0},{"$f":"IF(Overrides!$A61*(AS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AS$11","v":0},{"$f":"IF(Overrides!$A61*(AT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AT$11","v":0},{"$f":"IF(Overrides!$A61*(AU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AU$11","v":0},{"$f":"IF(Overrides!$A61*(AV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AV$11","v":0},{"$f":"IF(Overrides!$A61*(AW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AW$11","v":0},{"$f":"IF(Overrides!$A61*(AX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AX$11","v":0},{"$f":"IF(Overrides!$A61*(AY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AY$11","v":0},{"$f":"IF(Overrides!$A61*(AZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A61*(BA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BA$11","v":0},{"$f":"IF(Overrides!$A61*(BB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BB$11","v":0},{"$f":"IF(Overrides!$A61*(BC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BC$11","v":0},{"$f":"IF(Overrides!$A61*(BD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BD$11","v":0},{"$f":"IF(Overrides!$A61*(BE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BE$11","v":0},{"$f":"IF(Overrides!$A61*(BF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BF$11","v":0},{"$f":"IF(Overrides!$A61*(BG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BG$11","v":0},{"$f":"IF(Overrides!$A61*(BH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BH$11","v":0},{"$f":"IF(Overrides!$A61*(BI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BI$11","v":0},{"$f":"IF(Overrides!$A61*(BJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A61*(BK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BK$11","v":0},{"$f":"IF(Overrides!$A61*(BL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BL$11","v":0},{"$f":"IF(Overrides!$A61*(BM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BM$11","v":0},{"$f":"IF(Overrides!$A61*(BN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BN$11","v":0},{"$f":"IF(Overrides!$A61*(BO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BO$11","v":0},{"$f":"IF(Overrides!$A61*(BP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BP$11","v":0},{"$f":"IF(Overrides!$A61*(BQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A61*(BR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BR$11","v":0},{"$f":"IF(Overrides!$A61*(BS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BS$11","v":0},{"$f":"IF(Overrides!$A61*(BT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BT$11","v":0},{"$f":"IF(Overrides!$A61*(BU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BU$11","v":0},{"$f":"IF(Overrides!$A61*(BV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BV$11","v":0},{"$f":"IF(Overrides!$A61*(BW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BW$11","v":0},{"$f":"IF(Overrides!$A61*(BX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BX$11","v":0},{"$f":"IF(Overrides!$A61*(BY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BY$11","v":0},{"$f":"IF(Overrides!$A61*(BZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A61*(CA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CA$11","v":0},{"$f":"IF(Overrides!$A61*(CB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CB$11","v":0},{"$f":"IF(Overrides!$A61*(CC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CC$11","v":0},{"$f":"IF(Overrides!$A61*(CD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CD$11","v":0},{"$f":"IF(Overrides!$A61*(CE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CE$11","v":0},{"$f":"IF(Overrides!$A61*(CF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CF$11","v":0},{"$f":"IF(Overrides!$A61*(CG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CG$11","v":0},{"$f":"IF(Overrides!$A61*(CH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CH$11","v":0},{"$f":"IF(Overrides!$A61*(CI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CI$11","v":0},{"$f":"IF(Overrides!$A61*(CJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A61*(CK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CK$11","v":0},{"$f":"IF(Overrides!$A61*(CL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CL$11","v":0},{"$f":"IF(Overrides!$A61*(CM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CM$11","v":0},{"$f":"IF(Overrides!$A61*(CN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CN$11","v":0},{"$f":"IF(Overrides!$A61*(CO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CO$11","v":0},{"$f":"IF(Overrides!$A61*(CP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CP$11","v":0},{"$f":"IF(Overrides!$A61*(CQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A61*(CR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CR$11","v":0},{"$f":"IF(Overrides!$A61*(CS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CS$11","v":0},{"$f":"IF(Overrides!$A61*(CT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CT$11","v":0},{"$f":"IF(Overrides!$A61*(CU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CU$11","v":0},{"$f":"IF(Overrides!$A61*(CV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CV$11","v":0},{"$f":"IF(Overrides!$A61*(CW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CW$11","v":0},{"$f":"IF(Overrides!$A61*(CX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CX$11","v":0},{"$f":"IF(Overrides!$A61*(CY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CY$11","v":0}]
[]
[null,null,"Escalation of prices"]
[null,null,{"$f":"\"Sales price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Sales price of ammonia ($/tonne)"},0,{"$f":"+D457","v":1337.7961674063761},{"$f":"E20*(1+S!$BQ$206)*(F5>0)","v":1363.2142945870971},{"$f":"F20*(1+S!$BQ$206)*(G5>0)","v":1389.1153661842518},{"$f":"G20*(1+S!$BQ$206)*(H5>0)","v":1415.5085581417525},{"$f":"H20*(1+S!$BQ$206)*(I5>0)","v":1442.4032207464456},{"$f":"I20*(1+S!$BQ$206)*(J5>0)","v":1469.808881940628},{"$f":"J20*(1+S!$BQ$206)*(K5>0)","v":1497.7352506974999},{"$f":"K20*(1+S!$BQ$206)*(L5>0)","v":1526.1922204607522},{"$f":"L20*(1+S!$BQ$206)*(M5>0)","v":1555.1898726495062},{"$f":"M20*(1+S!$BQ$206)*(N5>0)","v":1584.7384802298468},{"$f":"N20*(1+S!$BQ$206)*(O5>0)","v":1614.8485113542138},{"$f":"O20*(1+S!$BQ$206)*(P5>0)","v":1645.5306330699436},{"$f":"P20*(1+S!$BQ$206)*(Q5>0)","v":1676.7957150982725},{"$f":"Q20*(1+S!$BQ$206)*(R5>0)","v":1708.6548336851395},{"$f":"R20*(1+S!$BQ$206)*(S5>0)","v":1741.119275525157},{"$f":"S20*(1+S!$BQ$206)*(T5>0)","v":1774.2005417601349},{"$f":"T20*(1+S!$BQ$206)*(U5>0)","v":1807.9103520535773},{"$f":"U20*(1+S!$BQ$206)*(V5>0)","v":1842.2606487425951},{"$f":"V20*(1+S!$BQ$206)*(W5>0)","v":1877.2636010687042},{"$f":"W20*(1+S!$BQ$206)*(X5>0)","v":1912.9316094890094},{"$f":"X20*(1+S!$BQ$206)*(Y5>0)","v":1949.2773100693003},{"$f":"Y20*(1+S!$BQ$206)*(Z5>0)","v":1986.3135789606167},{"$f":"Z20*(1+S!$BQ$206)*(AA5>0)","v":2024.0535369608683},{"$f":"AA20*(1+S!$BQ$206)*(AB5>0)","v":2062.5105541631247},{"$f":"AB20*(1+S!$BQ$206)*(AC5>0)","v":2101.6982546922236},{"$f":"AC20*(1+S!$BQ$206)*(AD5>0)","v":2141.6305215313755},{"$f":"AD20*(1+S!$BQ$206)*(AE5>0)","v":2182.3215014404714},{"$f":"AE20*(1+S!$BQ$206)*(AF5>0)","v":2223.7856099678402},{"$f":"AF20*(1+S!$BQ$206)*(AG5>0)","v":2266.037536557229},{"$f":"AG20*(1+S!$BQ$206)*(AH5>0)","v":2309.0922497518163},{"$f":"AH20*(1+S!$BQ$206)*(AI5>0)","v":2352.9650024971006},{"$f":"AI20*(1+S!$BQ$206)*(AJ5>0)","v":2397.6713375445452},{"$f":"AJ20*(1+S!$BQ$206)*(AK5>0)","v":2443.2270929578913},{"$f":"AK20*(1+S!$BQ$206)*(AL5>0)","v":2489.6484077240912},{"$f":"AL20*(1+S!$BQ$206)*(AM5>0)","v":2536.9517274708487},{"$f":"AM20*(1+S!$BQ$206)*(AN5>0)","v":2585.1538102927948},{"$f":"AN20*(1+S!$BQ$206)*(AO5>0)","v":2634.2717326883576},{"$f":"AO20*(1+S!$BQ$206)*(AP5>0)","v":2684.3228956094363},{"$f":"AP20*(1+S!$BQ$206)*(AQ5>0)","v":2735.3250306260152},{"$f":"AQ20*(1+S!$BQ$206)*(AR5>0)","v":2787.2962062079091},{"$f":"AR20*(1+S!$BQ$206)*(AS5>0)","v":2840.2548341258589},{"$f":"AS20*(1+S!$BQ$206)*(AT5>0)","v":2894.2196759742501},{"$f":"AT20*(1+S!$BQ$206)*(AU5>0)","v":2949.2098498177606},{"$f":"AU20*(1+S!$BQ$206)*(AV5>0)","v":0},{"$f":"AV20*(1+S!$BQ$206)*(AW5>0)","v":0},{"$f":"AW20*(1+S!$BQ$206)*(AX5>0)","v":0},{"$f":"AX20*(1+S!$BQ$206)*(AY5>0)","v":0},{"$f":"AY20*(1+S!$BQ$206)*(AZ5>0)","v":0},{"$f":"AZ20*(1+S!$BQ$206)*(BA5>0)","v":0},{"$f":"BA20*(1+S!$BQ$206)*(BB5>0)","v":0},{"$f":"BB20*(1+S!$BQ$206)*(BC5>0)","v":0},{"$f":"BC20*(1+S!$BQ$206)*(BD5>0)","v":0},{"$f":"BD20*(1+S!$BQ$206)*(BE5>0)","v":0},{"$f":"BE20*(1+S!$BQ$206)*(BF5>0)","v":0},{"$f":"BF20*(1+S!$BQ$206)*(BG5>0)","v":0},{"$f":"BG20*(1+S!$BQ$206)*(BH5>0)","v":0},{"$f":"BH20*(1+S!$BQ$206)*(BI5>0)","v":0},{"$f":"BI20*(1+S!$BQ$206)*(BJ5>0)","v":0},{"$f":"BJ20*(1+S!$BQ$206)*(BK5>0)","v":0},{"$f":"BK20*(1+S!$BQ$206)*(BL5>0)","v":0},{"$f":"BL20*(1+S!$BQ$206)*(BM5>0)","v":0},{"$f":"BM20*(1+S!$BQ$206)*(BN5>0)","v":0},{"$f":"BN20*(1+S!$BQ$206)*(BO5>0)","v":0},{"$f":"BO20*(1+S!$BQ$206)*(BP5>0)","v":0},{"$f":"BP20*(1+S!$BQ$206)*(BQ5>0)","v":0},{"$f":"BQ20*(1+S!$BQ$206)*(BR5>0)","v":0},{"$f":"BR20*(1+S!$BQ$206)*(BS5>0)","v":0},{"$f":"BS20*(1+S!$BQ$206)*(BT5>0)","v":0},{"$f":"BT20*(1+S!$BQ$206)*(BU5>0)","v":0},{"$f":"BU20*(1+S!$BQ$206)*(BV5>0)","v":0},{"$f":"BV20*(1+S!$BQ$206)*(BW5>0)","v":0},{"$f":"BW20*(1+S!$BQ$206)*(BX5>0)","v":0},{"$f":"BX20*(1+S!$BQ$206)*(BY5>0)","v":0},{"$f":"BY20*(1+S!$BQ$206)*(BZ5>0)","v":0},{"$f":"BZ20*(1+S!$BQ$206)*(CA5>0)","v":0},{"$f":"CA20*(1+S!$BQ$206)*(CB5>0)","v":0},{"$f":"CB20*(1+S!$BQ$206)*(CC5>0)","v":0},{"$f":"CC20*(1+S!$BQ$206)*(CD5>0)","v":0},{"$f":"CD20*(1+S!$BQ$206)*(CE5>0)","v":0},{"$f":"CE20*(1+S!$BQ$206)*(CF5>0)","v":0},{"$f":"CF20*(1+S!$BQ$206)*(CG5>0)","v":0},{"$f":"CG20*(1+S!$BQ$206)*(CH5>0)","v":0},{"$f":"CH20*(1+S!$BQ$206)*(CI5>0)","v":0},{"$f":"CI20*(1+S!$BQ$206)*(CJ5>0)","v":0},{"$f":"CJ20*(1+S!$BQ$206)*(CK5>0)","v":0},{"$f":"CK20*(1+S!$BQ$206)*(CL5>0)","v":0},{"$f":"CL20*(1+S!$BQ$206)*(CM5>0)","v":0},{"$f":"CM20*(1+S!$BQ$206)*(CN5>0)","v":0},{"$f":"CN20*(1+S!$BQ$206)*(CO5>0)","v":0},{"$f":"CO20*(1+S!$BQ$206)*(CP5>0)","v":0},{"$f":"CP20*(1+S!$BQ$206)*(CQ5>0)","v":0},{"$f":"CQ20*(1+S!$BQ$206)*(CR5>0)","v":0},{"$f":"CR20*(1+S!$BQ$206)*(CS5>0)","v":0},{"$f":"CS20*(1+S!$BQ$206)*(CT5>0)","v":0},{"$f":"CT20*(1+S!$BQ$206)*(CU5>0)","v":0},{"$f":"CU20*(1+S!$BQ$206)*(CV5>0)","v":0},{"$f":"CV20*(1+S!$BQ$206)*(CW5>0)","v":0},{"$f":"CW20*(1+S!$BQ$206)*(CX5>0)","v":0},{"$f":"CX20*(1+S!$BQ$206)*(CY5>0)","v":0}]
[null,null,{"$f":"\"Take or pay contract price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Take or pay contract price of ammonia ($/tonne)"},0,{"$f":"IF((E6>0)*(E6<=1),S!$DM$206,D21*(1-S!$DN$206))*(E5>0)","v":0},{"$f":"IF((F6>0)*(F6<=1),S!$DM$206,E21*(1-S!$DN$206))*(F5>0)","v":0},{"$f":"IF((G6>0)*(G6<=1),S!$DM$206,F21*(1-S!$DN$206))*(G5>0)","v":0},{"$f":"IF((H6>0)*(H6<=1),S!$DM$206,G21*(1-S!$DN$206))*(H5>0)","v":0},{"$f":"IF((I6>0)*(I6<=1),S!$DM$206,H21*(1-S!$DN$206))*(I5>0)","v":0},{"$f":"IF((J6>0)*(J6<=1),S!$DM$206,I21*(1-S!$DN$206))*(J5>0)","v":0},{"$f":"IF((K6>0)*(K6<=1),S!$DM$206,J21*(1-S!$DN$206))*(K5>0)","v":0},{"$f":"IF((L6>0)*(L6<=1),S!$DM$206,K21*(1-S!$DN$206))*(L5>0)","v":0},{"$f":"IF((M6>0)*(M6<=1),S!$DM$206,L21*(1-S!$DN$206))*(M5>0)","v":0},{"$f":"IF((N6>0)*(N6<=1),S!$DM$206,M21*(1-S!$DN$206))*(N5>0)","v":0},{"$f":"IF((O6>0)*(O6<=1),S!$DM$206,N21*(1-S!$DN$206))*(O5>0)","v":0},{"$f":"IF((P6>0)*(P6<=1),S!$DM$206,O21*(1-S!$DN$206))*(P5>0)","v":0},{"$f":"IF((Q6>0)*(Q6<=1),S!$DM$206,P21*(1-S!$DN$206))*(Q5>0)","v":0},{"$f":"IF((R6>0)*(R6<=1),S!$DM$206,Q21*(1-S!$DN$206))*(R5>0)","v":0},{"$f":"IF((S6>0)*(S6<=1),S!$DM$206,R21*(1-S!$DN$206))*(S5>0)","v":0},{"$f":"IF((T6>0)*(T6<=1),S!$DM$206,S21*(1-S!$DN$206))*(T5>0)","v":0},{"$f":"IF((U6>0)*(U6<=1),S!$DM$206,T21*(1-S!$DN$206))*(U5>0)","v":0},{"$f":"IF((V6>0)*(V6<=1),S!$DM$206,U21*(1-S!$DN$206))*(V5>0)","v":0},{"$f":"IF((W6>0)*(W6<=1),S!$DM$206,V21*(1-S!$DN$206))*(W5>0)","v":0},{"$f":"IF((X6>0)*(X6<=1),S!$DM$206,W21*(1-S!$DN$206))*(X5>0)","v":0},{"$f":"IF((Y6>0)*(Y6<=1),S!$DM$206,X21*(1-S!$DN$206))*(Y5>0)","v":0},{"$f":"IF((Z6>0)*(Z6<=1),S!$DM$206,Y21*(1-S!$DN$206))*(Z5>0)","v":0},{"$f":"IF((AA6>0)*(AA6<=1),S!$DM$206,Z21*(1-S!$DN$206))*(AA5>0)","v":0},{"$f":"IF((AB6>0)*(AB6<=1),S!$DM$206,AA21*(1-S!$DN$206))*(AB5>0)","v":0},{"$f":"IF((AC6>0)*(AC6<=1),S!$DM$206,AB21*(1-S!$DN$206))*(AC5>0)","v":0},{"$f":"IF((AD6>0)*(AD6<=1),S!$DM$206,AC21*(1-S!$DN$206))*(AD5>0)","v":0},{"$f":"IF((AE6>0)*(AE6<=1),S!$DM$206,AD21*(1-S!$DN$206))*(AE5>0)","v":0},{"$f":"IF((AF6>0)*(AF6<=1),S!$DM$206,AE21*(1-S!$DN$206))*(AF5>0)","v":0},{"$f":"IF((AG6>0)*(AG6<=1),S!$DM$206,AF21*(1-S!$DN$206))*(AG5>0)","v":0},{"$f":"IF((AH6>0)*(AH6<=1),S!$DM$206,AG21*(1-S!$DN$206))*(AH5>0)","v":0},{"$f":"IF((AI6>0)*(AI6<=1),S!$DM$206,AH21*(1-S!$DN$206))*(AI5>0)","v":0},{"$f":"IF((AJ6>0)*(AJ6<=1),S!$DM$206,AI21*(1-S!$DN$206))*(AJ5>0)","v":0},{"$f":"IF((AK6>0)*(AK6<=1),S!$DM$206,AJ21*(1-S!$DN$206))*(AK5>0)","v":0},{"$f":"IF((AL6>0)*(AL6<=1),S!$DM$206,AK21*(1-S!$DN$206))*(AL5>0)","v":0},{"$f":"IF((AM6>0)*(AM6<=1),S!$DM$206,AL21*(1-S!$DN$206))*(AM5>0)","v":0},{"$f":"IF((AN6>0)*(AN6<=1),S!$DM$206,AM21*(1-S!$DN$206))*(AN5>0)","v":0},{"$f":"IF((AO6>0)*(AO6<=1),S!$DM$206,AN21*(1-S!$DN$206))*(AO5>0)","v":0},{"$f":"IF((AP6>0)*(AP6<=1),S!$DM$206,AO21*(1-S!$DN$206))*(AP5>0)","v":0},{"$f":"IF((AQ6>0)*(AQ6<=1),S!$DM$206,AP21*(1-S!$DN$206))*(AQ5>0)","v":0},{"$f":"IF((AR6>0)*(AR6<=1),S!$DM$206,AQ21*(1-S!$DN$206))*(AR5>0)","v":0},{"$f":"IF((AS6>0)*(AS6<=1),S!$DM$206,AR21*(1-S!$DN$206))*(AS5>0)","v":0},{"$f":"IF((AT6>0)*(AT6<=1),S!$DM$206,AS21*(1-S!$DN$206))*(AT5>0)","v":0},{"$f":"IF((AU6>0)*(AU6<=1),S!$DM$206,AT21*(1-S!$DN$206))*(AU5>0)","v":0},{"$f":"IF((AV6>0)*(AV6<=1),S!$DM$206,AU21*(1-S!$DN$206))*(AV5>0)","v":0},{"$f":"IF((AW6>0)*(AW6<=1),S!$DM$206,AV21*(1-S!$DN$206))*(AW5>0)","v":0},{"$f":"IF((AX6>0)*(AX6<=1),S!$DM$206,AW21*(1-S!$DN$206))*(AX5>0)","v":0},{"$f":"IF((AY6>0)*(AY6<=1),S!$DM$206,AX21*(1-S!$DN$206))*(AY5>0)","v":0},{"$f":"IF((AZ6>0)*(AZ6<=1),S!$DM$206,AY21*(1-S!$DN$206))*(AZ5>0)","v":0},{"$f":"IF((BA6>0)*(BA6<=1),S!$DM$206,AZ21*(1-S!$DN$206))*(BA5>0)","v":0},{"$f":"IF((BB6>0)*(BB6<=1),S!$DM$206,BA21*(1-S!$DN$206))*(BB5>0)","v":0},{"$f":"IF((BC6>0)*(BC6<=1),S!$DM$206,BB21*(1-S!$DN$206))*(BC5>0)","v":0},{"$f":"IF((BD6>0)*(BD6<=1),S!$DM$206,BC21*(1-S!$DN$206))*(BD5>0)","v":0},{"$f":"IF((BE6>0)*(BE6<=1),S!$DM$206,BD21*(1-S!$DN$206))*(BE5>0)","v":0},{"$f":"IF((BF6>0)*(BF6<=1),S!$DM$206,BE21*(1-S!$DN$206))*(BF5>0)","v":0},{"$f":"IF((BG6>0)*(BG6<=1),S!$DM$206,BF21*(1-S!$DN$206))*(BG5>0)","v":0},{"$f":"IF((BH6>0)*(BH6<=1),S!$DM$206,BG21*(1-S!$DN$206))*(BH5>0)","v":0},{"$f":"IF((BI6>0)*(BI6<=1),S!$DM$206,BH21*(1-S!$DN$206))*(BI5>0)","v":0},{"$f":"IF((BJ6>0)*(BJ6<=1),S!$DM$206,BI21*(1-S!$DN$206))*(BJ5>0)","v":0},{"$f":"IF((BK6>0)*(BK6<=1),S!$DM$206,BJ21*(1-S!$DN$206))*(BK5>0)","v":0},{"$f":"IF((BL6>0)*(BL6<=1),S!$DM$206,BK21*(1-S!$DN$206))*(BL5>0)","v":0},{"$f":"IF((BM6>0)*(BM6<=1),S!$DM$206,BL21*(1-S!$DN$206))*(BM5>0)","v":0},{"$f":"IF((BN6>0)*(BN6<=1),S!$DM$206,BM21*(1-S!$DN$206))*(BN5>0)","v":0},{"$f":"IF((BO6>0)*(BO6<=1),S!$DM$206,BN21*(1-S!$DN$206))*(BO5>0)","v":0},{"$f":"IF((BP6>0)*(BP6<=1),S!$DM$206,BO21*(1-S!$DN$206))*(BP5>0)","v":0},{"$f":"IF((BQ6>0)*(BQ6<=1),S!$DM$206,BP21*(1-S!$DN$206))*(BQ5>0)","v":0},{"$f":"IF((BR6>0)*(BR6<=1),S!$DM$206,BQ21*(1-S!$DN$206))*(BR5>0)","v":0},{"$f":"IF((BS6>0)*(BS6<=1),S!$DM$206,BR21*(1-S!$DN$206))*(BS5>0)","v":0},{"$f":"IF((BT6>0)*(BT6<=1),S!$DM$206,BS21*(1-S!$DN$206))*(BT5>0)","v":0},{"$f":"IF((BU6>0)*(BU6<=1),S!$DM$206,BT21*(1-S!$DN$206))*(BU5>0)","v":0},{"$f":"IF((BV6>0)*(BV6<=1),S!$DM$206,BU21*(1-S!$DN$206))*(BV5>0)","v":0},{"$f":"IF((BW6>0)*(BW6<=1),S!$DM$206,BV21*(1-S!$DN$206))*(BW5>0)","v":0},{"$f":"IF((BX6>0)*(BX6<=1),S!$DM$206,BW21*(1-S!$DN$206))*(BX5>0)","v":0},{"$f":"IF((BY6>0)*(BY6<=1),S!$DM$206,BX21*(1-S!$DN$206))*(BY5>0)","v":0},{"$f":"IF((BZ6>0)*(BZ6<=1),S!$DM$206,BY21*(1-S!$DN$206))*(BZ5>0)","v":0},{"$f":"IF((CA6>0)*(CA6<=1),S!$DM$206,BZ21*(1-S!$DN$206))*(CA5>0)","v":0},{"$f":"IF((CB6>0)*(CB6<=1),S!$DM$206,CA21*(1-S!$DN$206))*(CB5>0)","v":0},{"$f":"IF((CC6>0)*(CC6<=1),S!$DM$206,CB21*(1-S!$DN$206))*(CC5>0)","v":0},{"$f":"IF((CD6>0)*(CD6<=1),S!$DM$206,CC21*(1-S!$DN$206))*(CD5>0)","v":0},{"$f":"IF((CE6>0)*(CE6<=1),S!$DM$206,CD21*(1-S!$DN$206))*(CE5>0)","v":0},{"$f":"IF((CF6>0)*(CF6<=1),S!$DM$206,CE21*(1-S!$DN$206))*(CF5>0)","v":0},{"$f":"IF((CG6>0)*(CG6<=1),S!$DM$206,CF21*(1-S!$DN$206))*(CG5>0)","v":0},{"$f":"IF((CH6>0)*(CH6<=1),S!$DM$206,CG21*(1-S!$DN$206))*(CH5>0)","v":0},{"$f":"IF((CI6>0)*(CI6<=1),S!$DM$206,CH21*(1-S!$DN$206))*(CI5>0)","v":0},{"$f":"IF((CJ6>0)*(CJ6<=1),S!$DM$206,CI21*(1-S!$DN$206))*(CJ5>0)","v":0},{"$f":"IF((CK6>0)*(CK6<=1),S!$DM$206,CJ21*(1-S!$DN$206))*(CK5>0)","v":0},{"$f":"IF((CL6>0)*(CL6<=1),S!$DM$206,CK21*(1-S!$DN$206))*(CL5>0)","v":0},{"$f":"IF((CM6>0)*(CM6<=1),S!$DM$206,CL21*(1-S!$DN$206))*(CM5>0)","v":0},{"$f":"IF((CN6>0)*(CN6<=1),S!$DM$206,CM21*(1-S!$DN$206))*(CN5>0)","v":0},{"$f":"IF((CO6>0)*(CO6<=1),S!$DM$206,CN21*(1-S!$DN$206))*(CO5>0)","v":0},{"$f":"IF((CP6>0)*(CP6<=1),S!$DM$206,CO21*(1-S!$DN$206))*(CP5>0)","v":0},{"$f":"IF((CQ6>0)*(CQ6<=1),S!$DM$206,CP21*(1-S!$DN$206))*(CQ5>0)","v":0},{"$f":"IF((CR6>0)*(CR6<=1),S!$DM$206,CQ21*(1-S!$DN$206))*(CR5>0)","v":0},{"$f":"IF((CS6>0)*(CS6<=1),S!$DM$206,CR21*(1-S!$DN$206))*(CS5>0)","v":0},{"$f":"IF((CT6>0)*(CT6<=1),S!$DM$206,CS21*(1-S!$DN$206))*(CT5>0)","v":0},{"$f":"IF((CU6>0)*(CU6<=1),S!$DM$206,CT21*(1-S!$DN$206))*(CU5>0)","v":0},{"$f":"IF((CV6>0)*(CV6<=1),S!$DM$206,CU21*(1-S!$DN$206))*(CV5>0)","v":0},{"$f":"IF((CW6>0)*(CW6<=1),S!$DM$206,CV21*(1-S!$DN$206))*(CW5>0)","v":0},{"$f":"IF((CX6>0)*(CX6<=1),S!$DM$206,CW21*(1-S!$DN$206))*(CX5>0)","v":0},{"$f":"IF((CY6>0)*(CY6<=1),S!$DM$206,CX21*(1-S!$DN$206))*(CY5>0)","v":0}]
[null,null,{"$f":"Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(E$5-1)*(E6>0)*(E$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BJ$206)*(E$6<(S!$BJ$206+1))*(1-MOD(E6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(F$5-1)*(F6>0)*(F$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BJ$206)*(F$6<(S!$BJ$206+1))*(1-MOD(F6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(G$5-1)*(G6>0)*(G$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BJ$206)*(G$6<(S!$BJ$206+1))*(1-MOD(G6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(H$5-1)*(H6>0)*(H$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BJ$206)*(H$6<(S!$BJ$206+1))*(1-MOD(H6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(I$5-1)*(I6>0)*(I$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BJ$206)*(I$6<(S!$BJ$206+1))*(1-MOD(I6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(J$5-1)*(J6>0)*(J$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BJ$206)*(J$6<(S!$BJ$206+1))*(1-MOD(J6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(K$5-1)*(K6>0)*(K$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BJ$206)*(K$6<(S!$BJ$206+1))*(1-MOD(K6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(L$5-1)*(L6>0)*(L$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BJ$206)*(L$6<(S!$BJ$206+1))*(1-MOD(L6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(M$5-1)*(M6>0)*(M$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BJ$206)*(M$6<(S!$BJ$206+1))*(1-MOD(M6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(N$5-1)*(N6>0)*(N$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BJ$206)*(N$6<(S!$BJ$206+1))*(1-MOD(N6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(O$5-1)*(O6>0)*(O$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BJ$206)*(O$6<(S!$BJ$206+1))*(1-MOD(O6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(P$5-1)*(P6>0)*(P$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BJ$206)*(P$6<(S!$BJ$206+1))*(1-MOD(P6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q6>0)*(Q$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BJ$206)*(Q$6<(S!$BJ$206+1))*(1-MOD(Q6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(R$5-1)*(R6>0)*(R$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BJ$206)*(R$6<(S!$BJ$206+1))*(1-MOD(R6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(S$5-1)*(S6>0)*(S$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BJ$206)*(S$6<(S!$BJ$206+1))*(1-MOD(S6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(T$5-1)*(T6>0)*(T$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BJ$206)*(T$6<(S!$BJ$206+1))*(1-MOD(T6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(U$5-1)*(U6>0)*(U$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BJ$206)*(U$6<(S!$BJ$206+1))*(1-MOD(U6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(V$5-1)*(V6>0)*(V$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BJ$206)*(V$6<(S!$BJ$206+1))*(1-MOD(V6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(W$5-1)*(W6>0)*(W$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BJ$206)*(W$6<(S!$BJ$206+1))*(1-MOD(W6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(X$5-1)*(X6>0)*(X$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BJ$206)*(X$6<(S!$BJ$206+1))*(1-MOD(X6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y6>0)*(Y$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BJ$206)*(Y$6<(S!$BJ$206+1))*(1-MOD(Y6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z6>0)*(Z$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BJ$206)*(Z$6<(S!$BJ$206+1))*(1-MOD(Z6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA6>0)*(AA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BJ$206)*(AA$6<(S!$BJ$206+1))*(1-MOD(AA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB6>0)*(AB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BJ$206)*(AB$6<(S!$BJ$206+1))*(1-MOD(AB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC6>0)*(AC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BJ$206)*(AC$6<(S!$BJ$206+1))*(1-MOD(AC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD6>0)*(AD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BJ$206)*(AD$6<(S!$BJ$206+1))*(1-MOD(AD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE6>0)*(AE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BJ$206)*(AE$6<(S!$BJ$206+1))*(1-MOD(AE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF6>0)*(AF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BJ$206)*(AF$6<(S!$BJ$206+1))*(1-MOD(AF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG6>0)*(AG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BJ$206)*(AG$6<(S!$BJ$206+1))*(1-MOD(AG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH6>0)*(AH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BJ$206)*(AH$6<(S!$BJ$206+1))*(1-MOD(AH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI6>0)*(AI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BJ$206)*(AI$6<(S!$BJ$206+1))*(1-MOD(AI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ6>0)*(AJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BJ$206)*(AJ$6<(S!$BJ$206+1))*(1-MOD(AJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK6>0)*(AK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BJ$206)*(AK$6<(S!$BJ$206+1))*(1-MOD(AK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL6>0)*(AL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BJ$206)*(AL$6<(S!$BJ$206+1))*(1-MOD(AL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM6>0)*(AM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BJ$206)*(AM$6<(S!$BJ$206+1))*(1-MOD(AM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN6>0)*(AN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BJ$206)*(AN$6<(S!$BJ$206+1))*(1-MOD(AN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO6>0)*(AO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BJ$206)*(AO$6<(S!$BJ$206+1))*(1-MOD(AO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP6>0)*(AP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BJ$206)*(AP$6<(S!$BJ$206+1))*(1-MOD(AP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ6>0)*(AQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BJ$206)*(AQ$6<(S!$BJ$206+1))*(1-MOD(AQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR6>0)*(AR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BJ$206)*(AR$6<(S!$BJ$206+1))*(1-MOD(AR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS6>0)*(AS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BJ$206)*(AS$6<(S!$BJ$206+1))*(1-MOD(AS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT6>0)*(AT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BJ$206)*(AT$6<(S!$BJ$206+1))*(1-MOD(AT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU6>0)*(AU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BJ$206)*(AU$6<(S!$BJ$206+1))*(1-MOD(AU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV6>0)*(AV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BJ$206)*(AV$6<(S!$BJ$206+1))*(1-MOD(AV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW6>0)*(AW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BJ$206)*(AW$6<(S!$BJ$206+1))*(1-MOD(AW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX6>0)*(AX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BJ$206)*(AX$6<(S!$BJ$206+1))*(1-MOD(AX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY6>0)*(AY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BJ$206)*(AY$6<(S!$BJ$206+1))*(1-MOD(AY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ6>0)*(AZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BJ$206)*(AZ$6<(S!$BJ$206+1))*(1-MOD(AZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA6>0)*(BA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BJ$206)*(BA$6<(S!$BJ$206+1))*(1-MOD(BA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB6>0)*(BB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BJ$206)*(BB$6<(S!$BJ$206+1))*(1-MOD(BB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC6>0)*(BC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BJ$206)*(BC$6<(S!$BJ$206+1))*(1-MOD(BC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD6>0)*(BD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BJ$206)*(BD$6<(S!$BJ$206+1))*(1-MOD(BD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE6>0)*(BE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BJ$206)*(BE$6<(S!$BJ$206+1))*(1-MOD(BE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF6>0)*(BF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BJ$206)*(BF$6<(S!$BJ$206+1))*(1-MOD(BF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG6>0)*(BG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BJ$206)*(BG$6<(S!$BJ$206+1))*(1-MOD(BG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH6>0)*(BH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BJ$206)*(BH$6<(S!$BJ$206+1))*(1-MOD(BH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI6>0)*(BI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BJ$206)*(BI$6<(S!$BJ$206+1))*(1-MOD(BI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ6>0)*(BJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BJ$206)*(BJ$6<(S!$BJ$206+1))*(1-MOD(BJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK6>0)*(BK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BJ$206)*(BK$6<(S!$BJ$206+1))*(1-MOD(BK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL6>0)*(BL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BJ$206)*(BL$6<(S!$BJ$206+1))*(1-MOD(BL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM6>0)*(BM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BJ$206)*(BM$6<(S!$BJ$206+1))*(1-MOD(BM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN6>0)*(BN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BJ$206)*(BN$6<(S!$BJ$206+1))*(1-MOD(BN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO6>0)*(BO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BJ$206)*(BO$6<(S!$BJ$206+1))*(1-MOD(BO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP6>0)*(BP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BJ$206)*(BP$6<(S!$BJ$206+1))*(1-MOD(BP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ6>0)*(BQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BJ$206)*(BQ$6<(S!$BJ$206+1))*(1-MOD(BQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR6>0)*(BR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BJ$206)*(BR$6<(S!$BJ$206+1))*(1-MOD(BR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS6>0)*(BS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BJ$206)*(BS$6<(S!$BJ$206+1))*(1-MOD(BS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT6>0)*(BT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BJ$206)*(BT$6<(S!$BJ$206+1))*(1-MOD(BT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU6>0)*(BU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BJ$206)*(BU$6<(S!$BJ$206+1))*(1-MOD(BU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV6>0)*(BV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BJ$206)*(BV$6<(S!$BJ$206+1))*(1-MOD(BV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW6>0)*(BW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BJ$206)*(BW$6<(S!$BJ$206+1))*(1-MOD(BW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX6>0)*(BX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BJ$206)*(BX$6<(S!$BJ$206+1))*(1-MOD(BX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY6>0)*(BY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BJ$206)*(BY$6<(S!$BJ$206+1))*(1-MOD(BY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ6>0)*(BZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BJ$206)*(BZ$6<(S!$BJ$206+1))*(1-MOD(BZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA6>0)*(CA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BJ$206)*(CA$6<(S!$BJ$206+1))*(1-MOD(CA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB6>0)*(CB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BJ$206)*(CB$6<(S!$BJ$206+1))*(1-MOD(CB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC6>0)*(CC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BJ$206)*(CC$6<(S!$BJ$206+1))*(1-MOD(CC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD6>0)*(CD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BJ$206)*(CD$6<(S!$BJ$206+1))*(1-MOD(CD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE6>0)*(CE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BJ$206)*(CE$6<(S!$BJ$206+1))*(1-MOD(CE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF6>0)*(CF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BJ$206)*(CF$6<(S!$BJ$206+1))*(1-MOD(CF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG6>0)*(CG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BJ$206)*(CG$6<(S!$BJ$206+1))*(1-MOD(CG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH6>0)*(CH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BJ$206)*(CH$6<(S!$BJ$206+1))*(1-MOD(CH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI6>0)*(CI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BJ$206)*(CI$6<(S!$BJ$206+1))*(1-MOD(CI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ6>0)*(CJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BJ$206)*(CJ$6<(S!$BJ$206+1))*(1-MOD(CJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK6>0)*(CK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BJ$206)*(CK$6<(S!$BJ$206+1))*(1-MOD(CK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL6>0)*(CL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BJ$206)*(CL$6<(S!$BJ$206+1))*(1-MOD(CL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM6>0)*(CM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BJ$206)*(CM$6<(S!$BJ$206+1))*(1-MOD(CM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN6>0)*(CN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BJ$206)*(CN$6<(S!$BJ$206+1))*(1-MOD(CN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO6>0)*(CO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BJ$206)*(CO$6<(S!$BJ$206+1))*(1-MOD(CO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP6>0)*(CP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BJ$206)*(CP$6<(S!$BJ$206+1))*(1-MOD(CP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ6>0)*(CQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BJ$206)*(CQ$6<(S!$BJ$206+1))*(1-MOD(CQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR6>0)*(CR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BJ$206)*(CR$6<(S!$BJ$206+1))*(1-MOD(CR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS6>0)*(CS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BJ$206)*(CS$6<(S!$BJ$206+1))*(1-MOD(CS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT6>0)*(CT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BJ$206)*(CT$6<(S!$BJ$206+1))*(1-MOD(CT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU6>0)*(CU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BJ$206)*(CU$6<(S!$BJ$206+1))*(1-MOD(CU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV6>0)*(CV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BJ$206)*(CV$6<(S!$BJ$206+1))*(1-MOD(CV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW6>0)*(CW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BJ$206)*(CW$6<(S!$BJ$206+1))*(1-MOD(CW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX6>0)*(CX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BJ$206)*(CX$6<(S!$BJ$206+1))*(1-MOD(CX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY6>0)*(CY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BJ$206)*(CY$6<(S!$BJ$206+1))*(1-MOD(CY6,1))\n)","v":0}]
[null,null,{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6>0)*(E$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BM$206)*(E$6<(S!$BM$206+1))*(1-MOD(E6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6>0)*(F$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BM$206)*(F$6<(S!$BM$206+1))*(1-MOD(F6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6>0)*(G$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BM$206)*(G$6<(S!$BM$206+1))*(1-MOD(G6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6>0)*(H$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BM$206)*(H$6<(S!$BM$206+1))*(1-MOD(H6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6>0)*(I$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BM$206)*(I$6<(S!$BM$206+1))*(1-MOD(I6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6>0)*(J$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BM$206)*(J$6<(S!$BM$206+1))*(1-MOD(J6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6>0)*(K$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BM$206)*(K$6<(S!$BM$206+1))*(1-MOD(K6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6>0)*(L$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BM$206)*(L$6<(S!$BM$206+1))*(1-MOD(L6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6>0)*(M$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BM$206)*(M$6<(S!$BM$206+1))*(1-MOD(M6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6>0)*(N$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BM$206)*(N$6<(S!$BM$206+1))*(1-MOD(N6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6>0)*(O$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BM$206)*(O$6<(S!$BM$206+1))*(1-MOD(O6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6>0)*(P$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BM$206)*(P$6<(S!$BM$206+1))*(1-MOD(P6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6>0)*(Q$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BM$206)*(Q$6<(S!$BM$206+1))*(1-MOD(Q6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6>0)*(R$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BM$206)*(R$6<(S!$BM$206+1))*(1-MOD(R6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6>0)*(S$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BM$206)*(S$6<(S!$BM$206+1))*(1-MOD(S6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6>0)*(T$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BM$206)*(T$6<(S!$BM$206+1))*(1-MOD(T6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6>0)*(U$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BM$206)*(U$6<(S!$BM$206+1))*(1-MOD(U6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6>0)*(V$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BM$206)*(V$6<(S!$BM$206+1))*(1-MOD(V6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6>0)*(W$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BM$206)*(W$6<(S!$BM$206+1))*(1-MOD(W6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6>0)*(X$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BM$206)*(X$6<(S!$BM$206+1))*(1-MOD(X6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6>0)*(Y$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BM$206)*(Y$6<(S!$BM$206+1))*(1-MOD(Y6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6>0)*(Z$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BM$206)*(Z$6<(S!$BM$206+1))*(1-MOD(Z6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6>0)*(AA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BM$206)*(AA$6<(S!$BM$206+1))*(1-MOD(AA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6>0)*(AB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BM$206)*(AB$6<(S!$BM$206+1))*(1-MOD(AB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6>0)*(AC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BM$206)*(AC$6<(S!$BM$206+1))*(1-MOD(AC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6>0)*(AD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BM$206)*(AD$6<(S!$BM$206+1))*(1-MOD(AD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6>0)*(AE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BM$206)*(AE$6<(S!$BM$206+1))*(1-MOD(AE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6>0)*(AF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BM$206)*(AF$6<(S!$BM$206+1))*(1-MOD(AF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6>0)*(AG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BM$206)*(AG$6<(S!$BM$206+1))*(1-MOD(AG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6>0)*(AH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BM$206)*(AH$6<(S!$BM$206+1))*(1-MOD(AH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6>0)*(AI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BM$206)*(AI$6<(S!$BM$206+1))*(1-MOD(AI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6>0)*(AJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BM$206)*(AJ$6<(S!$BM$206+1))*(1-MOD(AJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6>0)*(AK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BM$206)*(AK$6<(S!$BM$206+1))*(1-MOD(AK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6>0)*(AL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BM$206)*(AL$6<(S!$BM$206+1))*(1-MOD(AL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6>0)*(AM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BM$206)*(AM$6<(S!$BM$206+1))*(1-MOD(AM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6>0)*(AN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BM$206)*(AN$6<(S!$BM$206+1))*(1-MOD(AN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6>0)*(AO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BM$206)*(AO$6<(S!$BM$206+1))*(1-MOD(AO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6>0)*(AP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BM$206)*(AP$6<(S!$BM$206+1))*(1-MOD(AP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6>0)*(AQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BM$206)*(AQ$6<(S!$BM$206+1))*(1-MOD(AQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6>0)*(AR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BM$206)*(AR$6<(S!$BM$206+1))*(1-MOD(AR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6>0)*(AS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BM$206)*(AS$6<(S!$BM$206+1))*(1-MOD(AS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6>0)*(AT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BM$206)*(AT$6<(S!$BM$206+1))*(1-MOD(AT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6>0)*(AU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BM$206)*(AU$6<(S!$BM$206+1))*(1-MOD(AU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6>0)*(AV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BM$206)*(AV$6<(S!$BM$206+1))*(1-MOD(AV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6>0)*(AW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BM$206)*(AW$6<(S!$BM$206+1))*(1-MOD(AW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6>0)*(AX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BM$206)*(AX$6<(S!$BM$206+1))*(1-MOD(AX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6>0)*(AY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BM$206)*(AY$6<(S!$BM$206+1))*(1-MOD(AY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6>0)*(AZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BM$206)*(AZ$6<(S!$BM$206+1))*(1-MOD(AZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6>0)*(BA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BM$206)*(BA$6<(S!$BM$206+1))*(1-MOD(BA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6>0)*(BB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BM$206)*(BB$6<(S!$BM$206+1))*(1-MOD(BB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6>0)*(BC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BM$206)*(BC$6<(S!$BM$206+1))*(1-MOD(BC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6>0)*(BD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BM$206)*(BD$6<(S!$BM$206+1))*(1-MOD(BD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6>0)*(BE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BM$206)*(BE$6<(S!$BM$206+1))*(1-MOD(BE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6>0)*(BF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BM$206)*(BF$6<(S!$BM$206+1))*(1-MOD(BF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6>0)*(BG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BM$206)*(BG$6<(S!$BM$206+1))*(1-MOD(BG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6>0)*(BH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BM$206)*(BH$6<(S!$BM$206+1))*(1-MOD(BH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6>0)*(BI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BM$206)*(BI$6<(S!$BM$206+1))*(1-MOD(BI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6>0)*(BJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BM$206)*(BJ$6<(S!$BM$206+1))*(1-MOD(BJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6>0)*(BK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BM$206)*(BK$6<(S!$BM$206+1))*(1-MOD(BK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6>0)*(BL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BM$206)*(BL$6<(S!$BM$206+1))*(1-MOD(BL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6>0)*(BM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BM$206)*(BM$6<(S!$BM$206+1))*(1-MOD(BM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6>0)*(BN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BM$206)*(BN$6<(S!$BM$206+1))*(1-MOD(BN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6>0)*(BO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BM$206)*(BO$6<(S!$BM$206+1))*(1-MOD(BO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6>0)*(BP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BM$206)*(BP$6<(S!$BM$206+1))*(1-MOD(BP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6>0)*(BQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BM$206)*(BQ$6<(S!$BM$206+1))*(1-MOD(BQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6>0)*(BR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BM$206)*(BR$6<(S!$BM$206+1))*(1-MOD(BR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6>0)*(BS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BM$206)*(BS$6<(S!$BM$206+1))*(1-MOD(BS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6>0)*(BT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BM$206)*(BT$6<(S!$BM$206+1))*(1-MOD(BT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6>0)*(BU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BM$206)*(BU$6<(S!$BM$206+1))*(1-MOD(BU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6>0)*(BV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BM$206)*(BV$6<(S!$BM$206+1))*(1-MOD(BV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6>0)*(BW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BM$206)*(BW$6<(S!$BM$206+1))*(1-MOD(BW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6>0)*(BX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BM$206)*(BX$6<(S!$BM$206+1))*(1-MOD(BX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6>0)*(BY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BM$206)*(BY$6<(S!$BM$206+1))*(1-MOD(BY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6>0)*(BZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BM$206)*(BZ$6<(S!$BM$206+1))*(1-MOD(BZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6>0)*(CA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BM$206)*(CA$6<(S!$BM$206+1))*(1-MOD(CA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6>0)*(CB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BM$206)*(CB$6<(S!$BM$206+1))*(1-MOD(CB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6>0)*(CC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BM$206)*(CC$6<(S!$BM$206+1))*(1-MOD(CC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6>0)*(CD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BM$206)*(CD$6<(S!$BM$206+1))*(1-MOD(CD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6>0)*(CE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BM$206)*(CE$6<(S!$BM$206+1))*(1-MOD(CE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6>0)*(CF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BM$206)*(CF$6<(S!$BM$206+1))*(1-MOD(CF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6>0)*(CG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BM$206)*(CG$6<(S!$BM$206+1))*(1-MOD(CG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6>0)*(CH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BM$206)*(CH$6<(S!$BM$206+1))*(1-MOD(CH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6>0)*(CI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BM$206)*(CI$6<(S!$BM$206+1))*(1-MOD(CI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6>0)*(CJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BM$206)*(CJ$6<(S!$BM$206+1))*(1-MOD(CJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6>0)*(CK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BM$206)*(CK$6<(S!$BM$206+1))*(1-MOD(CK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6>0)*(CL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BM$206)*(CL$6<(S!$BM$206+1))*(1-MOD(CL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6>0)*(CM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BM$206)*(CM$6<(S!$BM$206+1))*(1-MOD(CM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6>0)*(CN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BM$206)*(CN$6<(S!$BM$206+1))*(1-MOD(CN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6>0)*(CO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BM$206)*(CO$6<(S!$BM$206+1))*(1-MOD(CO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6>0)*(CP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BM$206)*(CP$6<(S!$BM$206+1))*(1-MOD(CP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6>0)*(CQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BM$206)*(CQ$6<(S!$BM$206+1))*(1-MOD(CQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6>0)*(CR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BM$206)*(CR$6<(S!$BM$206+1))*(1-MOD(CR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6>0)*(CS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BM$206)*(CS$6<(S!$BM$206+1))*(1-MOD(CS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6>0)*(CT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BM$206)*(CT$6<(S!$BM$206+1))*(1-MOD(CT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6>0)*(CU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BM$206)*(CU$6<(S!$BM$206+1))*(1-MOD(CU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6>0)*(CV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BM$206)*(CV$6<(S!$BM$206+1))*(1-MOD(CV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6>0)*(CW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BM$206)*(CW$6<(S!$BM$206+1))*(1-MOD(CW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6>0)*(CX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BM$206)*(CX$6<(S!$BM$206+1))*(1-MOD(CX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6>0)*(CY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BM$206)*(CY$6<(S!$BM$206+1))*(1-MOD(CY6,1))\n\n\n)","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E89&\" ($/\"&Interface!F89&\")\"","v":"Value of electricity to grid ($/kWh)"},0,{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DA206)","v":2.5000000000000001E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE24*(1+S!$DB$206)*(F5>0))","v":2.5474999999999998E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF24*(1+S!$DB$206)*(G5>0))","v":2.5959024999999997E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG24*(1+S!$DB$206)*(H5>0))","v":2.6452246474999993E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH24*(1+S!$DB$206)*(I5>0))","v":2.695483915802499E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI24*(1+S!$DB$206)*(J5>0))","v":2.7466981102027461E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ24*(1+S!$DB$206)*(K5>0))","v":2.7988853742965981E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK24*(1+S!$DB$206)*(L5>0))","v":2.8520641964082334E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL24*(1+S!$DB$206)*(M5>0))","v":2.9062534161399894E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM24*(1+S!$DB$206)*(N5>0))","v":2.9614722310466489E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN24*(1+S!$DB$206)*(O5>0))","v":3.017740203436535E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO24*(1+S!$DB$206)*(P5>0))","v":3.075077267301829E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP24*(1+S!$DB$206)*(Q5>0))","v":3.1335037353805634E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ24*(1+S!$DB$206)*(R5>0))","v":3.1930403063527936E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR24*(1+S!$DB$206)*(S5>0))","v":3.2537080721734966E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS24*(1+S!$DB$206)*(T5>0))","v":3.3155285255447926E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT24*(1+S!$DB$206)*(U5>0))","v":3.3785235675301437E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU24*(1+S!$DB$206)*(V5>0))","v":3.4427155153132161E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV24*(1+S!$DB$206)*(W5>0))","v":3.5081271101041665E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW24*(1+S!$DB$206)*(X5>0))","v":3.5747815251961454E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX24*(1+S!$DB$206)*(Y5>0))","v":3.6427023741748721E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY24*(1+S!$DB$206)*(Z5>0))","v":3.711913719284194E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ24*(1+S!$DB$206)*(AA5>0))","v":3.7824400799505935E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA24*(1+S!$DB$206)*(AB5>0))","v":3.8543064414696543E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB24*(1+S!$DB$206)*(AC5>0))","v":3.9275382638575773E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC24*(1+S!$DB$206)*(AD5>0))","v":4.0021614908708709E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD24*(1+S!$DB$206)*(AE5>0))","v":4.0782025591974171E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE24*(1+S!$DB$206)*(AF5>0))","v":4.1556884078221674E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF24*(1+S!$DB$206)*(AG5>0))","v":4.2346464875707882E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG24*(1+S!$DB$206)*(AH5>0))","v":4.3151047708346324E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH24*(1+S!$DB$206)*(AI5>0))","v":4.39709176148049E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI24*(1+S!$DB$206)*(AJ5>0))","v":4.4806365049486187E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ24*(1+S!$DB$206)*(AK5>0))","v":4.5657685985426417E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK24*(1+S!$DB$206)*(AL5>0))","v":4.6525182019149514E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL24*(1+S!$DB$206)*(AM5>0))","v":4.7409160477513347E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM24*(1+S!$DB$206)*(AN5>0))","v":4.8309934526586093E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN24*(1+S!$DB$206)*(AO5>0))","v":4.9227823282591225E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO24*(1+S!$DB$206)*(AP5>0))","v":5.0163151924960452E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP24*(1+S!$DB$206)*(AQ5>0))","v":5.1116251811534695E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ24*(1+S!$DB$206)*(AR5>0))","v":5.2087460595953851E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR24*(1+S!$DB$206)*(AS5>0))","v":5.3077122347276968E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS24*(1+S!$DB$206)*(AT5>0))","v":5.4085587671875227E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT24*(1+S!$DB$206)*(AU5>0))","v":5.5113213837640854E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU24*(1+S!$DB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV24*(1+S!$DB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW24*(1+S!$DB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX24*(1+S!$DB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY24*(1+S!$DB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ24*(1+S!$DB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA24*(1+S!$DB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB24*(1+S!$DB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC24*(1+S!$DB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD24*(1+S!$DB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE24*(1+S!$DB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF24*(1+S!$DB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG24*(1+S!$DB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH24*(1+S!$DB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI24*(1+S!$DB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ24*(1+S!$DB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK24*(1+S!$DB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL24*(1+S!$DB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM24*(1+S!$DB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN24*(1+S!$DB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO24*(1+S!$DB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP24*(1+S!$DB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ24*(1+S!$DB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR24*(1+S!$DB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS24*(1+S!$DB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT24*(1+S!$DB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU24*(1+S!$DB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV24*(1+S!$DB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW24*(1+S!$DB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX24*(1+S!$DB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY24*(1+S!$DB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ24*(1+S!$DB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA24*(1+S!$DB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB24*(1+S!$DB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC24*(1+S!$DB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD24*(1+S!$DB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE24*(1+S!$DB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF24*(1+S!$DB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG24*(1+S!$DB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH24*(1+S!$DB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI24*(1+S!$DB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ24*(1+S!$DB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK24*(1+S!$DB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL24*(1+S!$DB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM24*(1+S!$DB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN24*(1+S!$DB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO24*(1+S!$DB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP24*(1+S!$DB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ24*(1+S!$DB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR24*(1+S!$DB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS24*(1+S!$DB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT24*(1+S!$DB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU24*(1+S!$DB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV24*(1+S!$DB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW24*(1+S!$DB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX24*(1+S!$DB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E90&\" ($/\"&Interface!F90&\")\"","v":"Value of oxygen ($/kg)"},0,{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DC206)","v":0.01},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE25*(1+S!$DD$206)*(F5>0))","v":1.0189999999999999E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF25*(1+S!$DD$206)*(G5>0))","v":1.0383609999999998E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG25*(1+S!$DD$206)*(H5>0))","v":1.0580898589999997E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH25*(1+S!$DD$206)*(I5>0))","v":1.0781935663209995E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI25*(1+S!$DD$206)*(J5>0))","v":1.0986792440810984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ25*(1+S!$DD$206)*(K5>0))","v":1.1195541497186391E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK25*(1+S!$DD$206)*(L5>0))","v":1.1408256785632931E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL25*(1+S!$DD$206)*(M5>0))","v":1.1625013664559956E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM25*(1+S!$DD$206)*(N5>0))","v":1.1845888924186594E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN25*(1+S!$DD$206)*(O5>0))","v":1.2070960813746139E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO25*(1+S!$DD$206)*(P5>0))","v":1.2300309069207314E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP25*(1+S!$DD$206)*(Q5>0))","v":1.2534014941522252E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ25*(1+S!$DD$206)*(R5>0))","v":1.2772161225411173E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR25*(1+S!$DD$206)*(S5>0))","v":1.3014832288693984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS25*(1+S!$DD$206)*(T5>0))","v":1.3262114102179168E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT25*(1+S!$DD$206)*(U5>0))","v":1.3514094270120571E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU25*(1+S!$DD$206)*(V5>0))","v":1.377086206125286E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV25*(1+S!$DD$206)*(W5>0))","v":1.4032508440416664E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW25*(1+S!$DD$206)*(X5>0))","v":1.4299126100784579E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX25*(1+S!$DD$206)*(Y5>0))","v":1.4570809496699484E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY25*(1+S!$DD$206)*(Z5>0))","v":1.4847654877136773E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ25*(1+S!$DD$206)*(AA5>0))","v":1.5129760319802371E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA25*(1+S!$DD$206)*(AB5>0))","v":1.5417225765878615E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB25*(1+S!$DD$206)*(AC5>0))","v":1.5710153055430307E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC25*(1+S!$DD$206)*(AD5>0))","v":1.6008645963483482E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD25*(1+S!$DD$206)*(AE5>0))","v":1.6312810236789668E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE25*(1+S!$DD$206)*(AF5>0))","v":1.6622753631288671E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF25*(1+S!$DD$206)*(AG5>0))","v":1.6938585950283153E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG25*(1+S!$DD$206)*(AH5>0))","v":1.7260419083338533E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH25*(1+S!$DD$206)*(AI5>0))","v":1.7588367045921965E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI25*(1+S!$DD$206)*(AJ5>0))","v":1.792254601979448E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ25*(1+S!$DD$206)*(AK5>0))","v":1.8263074394170572E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK25*(1+S!$DD$206)*(AL5>0))","v":1.8610072807659812E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL25*(1+S!$DD$206)*(AM5>0))","v":1.8963664191005349E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM25*(1+S!$DD$206)*(AN5>0))","v":1.932397381063445E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN25*(1+S!$DD$206)*(AO5>0))","v":1.9691129313036501E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO25*(1+S!$DD$206)*(AP5>0))","v":2.0065260769984192E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP25*(1+S!$DD$206)*(AQ5>0))","v":2.0446500724613889E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ25*(1+S!$DD$206)*(AR5>0))","v":2.0834984238381551E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR25*(1+S!$DD$206)*(AS5>0))","v":2.12308489389108E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS25*(1+S!$DD$206)*(AT5>0))","v":2.1634235068750104E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT25*(1+S!$DD$206)*(AU5>0))","v":2.2045285535056355E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU25*(1+S!$DD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV25*(1+S!$DD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW25*(1+S!$DD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX25*(1+S!$DD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY25*(1+S!$DD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ25*(1+S!$DD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA25*(1+S!$DD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB25*(1+S!$DD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC25*(1+S!$DD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD25*(1+S!$DD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE25*(1+S!$DD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF25*(1+S!$DD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG25*(1+S!$DD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH25*(1+S!$DD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI25*(1+S!$DD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ25*(1+S!$DD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK25*(1+S!$DD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL25*(1+S!$DD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM25*(1+S!$DD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN25*(1+S!$DD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO25*(1+S!$DD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP25*(1+S!$DD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ25*(1+S!$DD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR25*(1+S!$DD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS25*(1+S!$DD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT25*(1+S!$DD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU25*(1+S!$DD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV25*(1+S!$DD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW25*(1+S!$DD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX25*(1+S!$DD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY25*(1+S!$DD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ25*(1+S!$DD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA25*(1+S!$DD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB25*(1+S!$DD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC25*(1+S!$DD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD25*(1+S!$DD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE25*(1+S!$DD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF25*(1+S!$DD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG25*(1+S!$DD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH25*(1+S!$DD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI25*(1+S!$DD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ25*(1+S!$DD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK25*(1+S!$DD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL25*(1+S!$DD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM25*(1+S!$DD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN25*(1+S!$DD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO25*(1+S!$DD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP25*(1+S!$DD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ25*(1+S!$DD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR25*(1+S!$DD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS25*(1+S!$DD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT25*(1+S!$DD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU25*(1+S!$DD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV25*(1+S!$DD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW25*(1+S!$DD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX25*(1+S!$DD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E91&\" ($/\"&Interface!F91&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DE$206)","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE26*(1+S!$DF$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF26*(1+S!$DF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG26*(1+S!$DF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH26*(1+S!$DF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI26*(1+S!$DF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ26*(1+S!$DF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK26*(1+S!$DF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL26*(1+S!$DF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM26*(1+S!$DF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN26*(1+S!$DF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO26*(1+S!$DF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP26*(1+S!$DF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ26*(1+S!$DF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR26*(1+S!$DF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS26*(1+S!$DF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT26*(1+S!$DF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU26*(1+S!$DF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV26*(1+S!$DF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW26*(1+S!$DF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX26*(1+S!$DF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY26*(1+S!$DF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ26*(1+S!$DF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA26*(1+S!$DF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB26*(1+S!$DF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC26*(1+S!$DF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD26*(1+S!$DF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE26*(1+S!$DF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF26*(1+S!$DF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG26*(1+S!$DF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH26*(1+S!$DF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI26*(1+S!$DF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ26*(1+S!$DF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK26*(1+S!$DF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL26*(1+S!$DF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM26*(1+S!$DF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN26*(1+S!$DF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO26*(1+S!$DF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP26*(1+S!$DF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ26*(1+S!$DF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR26*(1+S!$DF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS26*(1+S!$DF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT26*(1+S!$DF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU26*(1+S!$DF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV26*(1+S!$DF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW26*(1+S!$DF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX26*(1+S!$DF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY26*(1+S!$DF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ26*(1+S!$DF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA26*(1+S!$DF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB26*(1+S!$DF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC26*(1+S!$DF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD26*(1+S!$DF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE26*(1+S!$DF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF26*(1+S!$DF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG26*(1+S!$DF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH26*(1+S!$DF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI26*(1+S!$DF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ26*(1+S!$DF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK26*(1+S!$DF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL26*(1+S!$DF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM26*(1+S!$DF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN26*(1+S!$DF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO26*(1+S!$DF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP26*(1+S!$DF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ26*(1+S!$DF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR26*(1+S!$DF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS26*(1+S!$DF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT26*(1+S!$DF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU26*(1+S!$DF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV26*(1+S!$DF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW26*(1+S!$DF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX26*(1+S!$DF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY26*(1+S!$DF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ26*(1+S!$DF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA26*(1+S!$DF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB26*(1+S!$DF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC26*(1+S!$DF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD26*(1+S!$DF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE26*(1+S!$DF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF26*(1+S!$DF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG26*(1+S!$DF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH26*(1+S!$DF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI26*(1+S!$DF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ26*(1+S!$DF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK26*(1+S!$DF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL26*(1+S!$DF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM26*(1+S!$DF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN26*(1+S!$DF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO26*(1+S!$DF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP26*(1+S!$DF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ26*(1+S!$DF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR26*(1+S!$DF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS26*(1+S!$DF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT26*(1+S!$DF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU26*(1+S!$DF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV26*(1+S!$DF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW26*(1+S!$DF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX26*(1+S!$DF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E92&\" ($/\"&Interface!F92&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DG$206)","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE27*(1+S!$DH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF27*(1+S!$DH$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG27*(1+S!$DH$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH27*(1+S!$DH$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI27*(1+S!$DH$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ27*(1+S!$DH$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK27*(1+S!$DH$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL27*(1+S!$DH$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM27*(1+S!$DH$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN27*(1+S!$DH$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO27*(1+S!$DH$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP27*(1+S!$DH$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ27*(1+S!$DH$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR27*(1+S!$DH$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS27*(1+S!$DH$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT27*(1+S!$DH$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU27*(1+S!$DH$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV27*(1+S!$DH$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW27*(1+S!$DH$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX27*(1+S!$DH$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY27*(1+S!$DH$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ27*(1+S!$DH$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA27*(1+S!$DH$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB27*(1+S!$DH$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC27*(1+S!$DH$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD27*(1+S!$DH$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE27*(1+S!$DH$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF27*(1+S!$DH$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG27*(1+S!$DH$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH27*(1+S!$DH$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI27*(1+S!$DH$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ27*(1+S!$DH$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK27*(1+S!$DH$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL27*(1+S!$DH$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM27*(1+S!$DH$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN27*(1+S!$DH$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO27*(1+S!$DH$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP27*(1+S!$DH$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ27*(1+S!$DH$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR27*(1+S!$DH$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS27*(1+S!$DH$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT27*(1+S!$DH$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU27*(1+S!$DH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV27*(1+S!$DH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW27*(1+S!$DH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX27*(1+S!$DH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY27*(1+S!$DH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ27*(1+S!$DH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA27*(1+S!$DH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB27*(1+S!$DH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC27*(1+S!$DH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD27*(1+S!$DH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE27*(1+S!$DH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF27*(1+S!$DH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG27*(1+S!$DH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH27*(1+S!$DH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI27*(1+S!$DH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ27*(1+S!$DH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK27*(1+S!$DH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL27*(1+S!$DH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM27*(1+S!$DH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN27*(1+S!$DH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO27*(1+S!$DH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP27*(1+S!$DH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ27*(1+S!$DH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR27*(1+S!$DH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS27*(1+S!$DH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT27*(1+S!$DH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU27*(1+S!$DH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV27*(1+S!$DH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW27*(1+S!$DH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX27*(1+S!$DH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY27*(1+S!$DH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ27*(1+S!$DH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA27*(1+S!$DH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB27*(1+S!$DH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC27*(1+S!$DH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD27*(1+S!$DH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE27*(1+S!$DH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF27*(1+S!$DH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG27*(1+S!$DH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH27*(1+S!$DH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI27*(1+S!$DH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ27*(1+S!$DH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK27*(1+S!$DH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL27*(1+S!$DH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM27*(1+S!$DH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN27*(1+S!$DH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO27*(1+S!$DH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP27*(1+S!$DH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ27*(1+S!$DH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR27*(1+S!$DH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS27*(1+S!$DH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT27*(1+S!$DH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU27*(1+S!$DH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV27*(1+S!$DH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW27*(1+S!$DH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX27*(1+S!$DH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E93&\" ($/\"&Interface!F93&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DI$206)","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE28*(1+S!$DJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF28*(1+S!$DJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG28*(1+S!$DJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH28*(1+S!$DJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI28*(1+S!$DJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ28*(1+S!$DJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK28*(1+S!$DJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL28*(1+S!$DJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM28*(1+S!$DJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN28*(1+S!$DJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO28*(1+S!$DJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP28*(1+S!$DJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ28*(1+S!$DJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR28*(1+S!$DJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS28*(1+S!$DJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT28*(1+S!$DJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU28*(1+S!$DJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV28*(1+S!$DJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW28*(1+S!$DJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX28*(1+S!$DJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY28*(1+S!$DJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ28*(1+S!$DJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA28*(1+S!$DJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB28*(1+S!$DJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC28*(1+S!$DJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD28*(1+S!$DJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE28*(1+S!$DJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF28*(1+S!$DJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG28*(1+S!$DJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH28*(1+S!$DJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI28*(1+S!$DJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ28*(1+S!$DJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK28*(1+S!$DJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL28*(1+S!$DJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM28*(1+S!$DJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN28*(1+S!$DJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO28*(1+S!$DJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP28*(1+S!$DJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ28*(1+S!$DJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR28*(1+S!$DJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS28*(1+S!$DJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT28*(1+S!$DJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU28*(1+S!$DJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV28*(1+S!$DJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW28*(1+S!$DJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX28*(1+S!$DJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY28*(1+S!$DJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ28*(1+S!$DJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA28*(1+S!$DJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB28*(1+S!$DJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC28*(1+S!$DJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD28*(1+S!$DJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE28*(1+S!$DJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF28*(1+S!$DJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG28*(1+S!$DJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH28*(1+S!$DJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI28*(1+S!$DJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ28*(1+S!$DJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK28*(1+S!$DJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL28*(1+S!$DJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM28*(1+S!$DJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN28*(1+S!$DJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO28*(1+S!$DJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP28*(1+S!$DJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ28*(1+S!$DJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR28*(1+S!$DJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS28*(1+S!$DJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT28*(1+S!$DJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU28*(1+S!$DJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV28*(1+S!$DJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW28*(1+S!$DJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX28*(1+S!$DJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY28*(1+S!$DJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ28*(1+S!$DJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA28*(1+S!$DJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB28*(1+S!$DJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC28*(1+S!$DJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD28*(1+S!$DJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE28*(1+S!$DJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF28*(1+S!$DJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG28*(1+S!$DJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH28*(1+S!$DJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI28*(1+S!$DJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ28*(1+S!$DJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK28*(1+S!$DJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL28*(1+S!$DJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM28*(1+S!$DJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN28*(1+S!$DJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO28*(1+S!$DJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP28*(1+S!$DJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ28*(1+S!$DJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR28*(1+S!$DJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS28*(1+S!$DJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT28*(1+S!$DJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU28*(1+S!$DJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV28*(1+S!$DJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW28*(1+S!$DJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX28*(1+S!$DJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E94&\" ($/\"&Interface!F94&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DK$206)","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE29*(1+S!$DL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF29*(1+S!$DL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG29*(1+S!$DL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH29*(1+S!$DL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI29*(1+S!$DL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ29*(1+S!$DL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK29*(1+S!$DL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL29*(1+S!$DL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM29*(1+S!$DL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN29*(1+S!$DL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO29*(1+S!$DL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP29*(1+S!$DL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ29*(1+S!$DL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR29*(1+S!$DL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS29*(1+S!$DL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT29*(1+S!$DL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU29*(1+S!$DL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV29*(1+S!$DL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW29*(1+S!$DL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX29*(1+S!$DL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY29*(1+S!$DL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ29*(1+S!$DL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA29*(1+S!$DL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB29*(1+S!$DL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC29*(1+S!$DL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD29*(1+S!$DL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE29*(1+S!$DL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF29*(1+S!$DL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG29*(1+S!$DL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH29*(1+S!$DL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI29*(1+S!$DL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ29*(1+S!$DL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK29*(1+S!$DL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL29*(1+S!$DL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM29*(1+S!$DL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN29*(1+S!$DL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO29*(1+S!$DL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP29*(1+S!$DL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ29*(1+S!$DL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR29*(1+S!$DL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS29*(1+S!$DL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT29*(1+S!$DL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU29*(1+S!$DL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV29*(1+S!$DL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW29*(1+S!$DL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX29*(1+S!$DL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY29*(1+S!$DL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ29*(1+S!$DL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA29*(1+S!$DL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB29*(1+S!$DL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC29*(1+S!$DL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD29*(1+S!$DL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE29*(1+S!$DL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF29*(1+S!$DL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG29*(1+S!$DL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH29*(1+S!$DL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI29*(1+S!$DL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ29*(1+S!$DL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK29*(1+S!$DL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL29*(1+S!$DL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM29*(1+S!$DL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN29*(1+S!$DL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO29*(1+S!$DL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP29*(1+S!$DL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ29*(1+S!$DL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR29*(1+S!$DL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS29*(1+S!$DL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT29*(1+S!$DL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU29*(1+S!$DL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV29*(1+S!$DL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW29*(1+S!$DL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX29*(1+S!$DL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY29*(1+S!$DL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ29*(1+S!$DL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA29*(1+S!$DL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB29*(1+S!$DL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC29*(1+S!$DL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD29*(1+S!$DL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE29*(1+S!$DL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF29*(1+S!$DL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG29*(1+S!$DL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH29*(1+S!$DL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI29*(1+S!$DL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ29*(1+S!$DL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK29*(1+S!$DL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL29*(1+S!$DL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM29*(1+S!$DL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN29*(1+S!$DL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO29*(1+S!$DL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP29*(1+S!$DL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ29*(1+S!$DL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR29*(1+S!$DL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS29*(1+S!$DL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT29*(1+S!$DL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU29*(1+S!$DL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV29*(1+S!$DL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW29*(1+S!$DL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX29*(1+S!$DL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C97","v":"Cost of electricity from grid ($/kg)"},0,{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BW206)","v":0.05},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE30*(1+S!$BX$206)*(F5>0))","v":5.0949999999999995E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF30*(1+S!$BX$206)*(G5>0))","v":5.1918049999999993E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG30*(1+S!$BX$206)*(H5>0))","v":5.2904492949999986E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH30*(1+S!$BX$206)*(I5>0))","v":5.390967831604998E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI30*(1+S!$BX$206)*(J5>0))","v":5.4933962204054922E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ30*(1+S!$BX$206)*(K5>0))","v":5.5977707485931963E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK30*(1+S!$BX$206)*(L5>0))","v":5.7041283928164668E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL30*(1+S!$BX$206)*(M5>0))","v":5.8125068322799789E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM30*(1+S!$BX$206)*(N5>0))","v":5.9229444620932978E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN30*(1+S!$BX$206)*(O5>0))","v":6.03548040687307E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO30*(1+S!$BX$206)*(P5>0))","v":6.1501545346036579E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP30*(1+S!$BX$206)*(Q5>0))","v":6.2670074707611267E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ30*(1+S!$BX$206)*(R5>0))","v":6.3860806127055872E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR30*(1+S!$BX$206)*(S5>0))","v":6.5074161443469933E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS30*(1+S!$BX$206)*(T5>0))","v":6.6310570510895853E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT30*(1+S!$BX$206)*(U5>0))","v":6.7570471350602873E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU30*(1+S!$BX$206)*(V5>0))","v":6.8854310306264321E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV30*(1+S!$BX$206)*(W5>0))","v":7.0162542202083331E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW30*(1+S!$BX$206)*(X5>0))","v":7.1495630503922908E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX30*(1+S!$BX$206)*(Y5>0))","v":7.2854047483497442E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY30*(1+S!$BX$206)*(Z5>0))","v":7.4238274385683881E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ30*(1+S!$BX$206)*(AA5>0))","v":7.564880159901187E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA30*(1+S!$BX$206)*(AB5>0))","v":7.7086128829393086E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB30*(1+S!$BX$206)*(AC5>0))","v":7.8550765277151546E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC30*(1+S!$BX$206)*(AD5>0))","v":8.0043229817417419E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD30*(1+S!$BX$206)*(AE5>0))","v":8.1564051183948341E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE30*(1+S!$BX$206)*(AF5>0))","v":8.3113768156443349E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF30*(1+S!$BX$206)*(AG5>0))","v":8.4692929751415763E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG30*(1+S!$BX$206)*(AH5>0))","v":8.6302095416692648E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH30*(1+S!$BX$206)*(AI5>0))","v":8.7941835229609799E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI30*(1+S!$BX$206)*(AJ5>0))","v":8.9612730098972374E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ30*(1+S!$BX$206)*(AK5>0))","v":9.1315371970852835E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK30*(1+S!$BX$206)*(AL5>0))","v":9.3050364038299027E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL30*(1+S!$BX$206)*(AM5>0))","v":9.4818320955026694E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM30*(1+S!$BX$206)*(AN5>0))","v":9.6619869053172186E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN30*(1+S!$BX$206)*(AO5>0))","v":9.845564656518245E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO30*(1+S!$BX$206)*(AP5>0))","v":0.1003263038499209},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP30*(1+S!$BX$206)*(AQ5>0))","v":0.10223250362306939},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ30*(1+S!$BX$206)*(AR5>0))","v":0.1041749211919077},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR30*(1+S!$BX$206)*(AS5>0))","v":0.10615424469455394},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS30*(1+S!$BX$206)*(AT5>0))","v":0.10817117534375045},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT30*(1+S!$BX$206)*(AU5>0))","v":0.11022642767528171},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU30*(1+S!$BX$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV30*(1+S!$BX$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW30*(1+S!$BX$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX30*(1+S!$BX$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY30*(1+S!$BX$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ30*(1+S!$BX$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA30*(1+S!$BX$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB30*(1+S!$BX$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC30*(1+S!$BX$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD30*(1+S!$BX$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE30*(1+S!$BX$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF30*(1+S!$BX$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG30*(1+S!$BX$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH30*(1+S!$BX$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI30*(1+S!$BX$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ30*(1+S!$BX$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK30*(1+S!$BX$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL30*(1+S!$BX$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM30*(1+S!$BX$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN30*(1+S!$BX$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO30*(1+S!$BX$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP30*(1+S!$BX$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ30*(1+S!$BX$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR30*(1+S!$BX$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS30*(1+S!$BX$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT30*(1+S!$BX$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU30*(1+S!$BX$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV30*(1+S!$BX$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW30*(1+S!$BX$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX30*(1+S!$BX$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY30*(1+S!$BX$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ30*(1+S!$BX$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA30*(1+S!$BX$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB30*(1+S!$BX$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC30*(1+S!$BX$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD30*(1+S!$BX$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE30*(1+S!$BX$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF30*(1+S!$BX$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG30*(1+S!$BX$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH30*(1+S!$BX$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI30*(1+S!$BX$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ30*(1+S!$BX$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK30*(1+S!$BX$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL30*(1+S!$BX$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM30*(1+S!$BX$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN30*(1+S!$BX$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO30*(1+S!$BX$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP30*(1+S!$BX$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ30*(1+S!$BX$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR30*(1+S!$BX$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS30*(1+S!$BX$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT30*(1+S!$BX$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU30*(1+S!$BX$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV30*(1+S!$BX$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW30*(1+S!$BX$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX30*(1+S!$BX$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"},0,{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BY206)","v":60},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE31*(1+S!$BZ$206)*(F5>0))","v":61.139999999999993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF31*(1+S!$BZ$206)*(G5>0))","v":62.301659999999984},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG31*(1+S!$BZ$206)*(H5>0))","v":63.485391539999981},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH31*(1+S!$BZ$206)*(I5>0))","v":64.691613979259969},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI31*(1+S!$BZ$206)*(J5>0))","v":65.920754644865909},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ31*(1+S!$BZ$206)*(K5>0))","v":67.173248983118356},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK31*(1+S!$BZ$206)*(L5>0))","v":68.449540713797603},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL31*(1+S!$BZ$206)*(M5>0))","v":69.750081987359749},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM31*(1+S!$BZ$206)*(N5>0))","v":71.075333545119577},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN31*(1+S!$BZ$206)*(O5>0))","v":72.425764882476841},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO31*(1+S!$BZ$206)*(P5>0))","v":73.801854415243895},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP31*(1+S!$BZ$206)*(Q5>0))","v":75.204089649133522},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ31*(1+S!$BZ$206)*(R5>0))","v":76.632967352467048},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR31*(1+S!$BZ$206)*(S5>0))","v":78.088993732163914},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS31*(1+S!$BZ$206)*(T5>0))","v":79.572684613075026},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT31*(1+S!$BZ$206)*(U5>0))","v":81.084565620723438},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU31*(1+S!$BZ$206)*(V5>0))","v":82.62517236751718},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV31*(1+S!$BZ$206)*(W5>0))","v":84.195050642499993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW31*(1+S!$BZ$206)*(X5>0))","v":85.794756604707487},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX31*(1+S!$BZ$206)*(Y5>0))","v":87.424856980196921},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY31*(1+S!$BZ$206)*(Z5>0))","v":89.085929262820656},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ31*(1+S!$BZ$206)*(AA5>0))","v":90.778561918814233},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA31*(1+S!$BZ$206)*(AB5>0))","v":92.503354595271702},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB31*(1+S!$BZ$206)*(AC5>0))","v":94.260918332581852},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC31*(1+S!$BZ$206)*(AD5>0))","v":96.0518757809009},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD31*(1+S!$BZ$206)*(AE5>0))","v":97.87686142073801},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE31*(1+S!$BZ$206)*(AF5>0))","v":99.736521787732016},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF31*(1+S!$BZ$206)*(AG5>0))","v":101.63151570169892},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG31*(1+S!$BZ$206)*(AH5>0))","v":103.56251450003118},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH31*(1+S!$BZ$206)*(AI5>0))","v":105.53020227553176},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI31*(1+S!$BZ$206)*(AJ5>0))","v":107.53527611876686},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ31*(1+S!$BZ$206)*(AK5>0))","v":109.57844636502342},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK31*(1+S!$BZ$206)*(AL5>0))","v":111.66043684595886},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL31*(1+S!$BZ$206)*(AM5>0))","v":113.78198514603206},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM31*(1+S!$BZ$206)*(AN5>0))","v":115.94384286380665},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN31*(1+S!$BZ$206)*(AO5>0))","v":118.14677587821896},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO31*(1+S!$BZ$206)*(AP5>0))","v":120.39156461990511},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP31*(1+S!$BZ$206)*(AQ5>0))","v":122.6790043476833},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ31*(1+S!$BZ$206)*(AR5>0))","v":125.00990543028928},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR31*(1+S!$BZ$206)*(AS5>0))","v":127.38509363346476},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS31*(1+S!$BZ$206)*(AT5>0))","v":129.80541041250058},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT31*(1+S!$BZ$206)*(AU5>0))","v":132.27171321033808},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU31*(1+S!$BZ$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV31*(1+S!$BZ$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW31*(1+S!$BZ$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX31*(1+S!$BZ$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY31*(1+S!$BZ$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ31*(1+S!$BZ$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA31*(1+S!$BZ$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB31*(1+S!$BZ$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC31*(1+S!$BZ$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD31*(1+S!$BZ$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE31*(1+S!$BZ$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF31*(1+S!$BZ$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG31*(1+S!$BZ$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH31*(1+S!$BZ$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI31*(1+S!$BZ$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ31*(1+S!$BZ$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK31*(1+S!$BZ$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL31*(1+S!$BZ$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM31*(1+S!$BZ$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN31*(1+S!$BZ$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO31*(1+S!$BZ$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP31*(1+S!$BZ$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ31*(1+S!$BZ$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR31*(1+S!$BZ$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS31*(1+S!$BZ$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT31*(1+S!$BZ$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU31*(1+S!$BZ$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV31*(1+S!$BZ$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW31*(1+S!$BZ$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX31*(1+S!$BZ$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY31*(1+S!$BZ$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ31*(1+S!$BZ$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA31*(1+S!$BZ$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB31*(1+S!$BZ$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC31*(1+S!$BZ$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD31*(1+S!$BZ$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE31*(1+S!$BZ$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF31*(1+S!$BZ$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG31*(1+S!$BZ$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH31*(1+S!$BZ$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI31*(1+S!$BZ$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ31*(1+S!$BZ$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK31*(1+S!$BZ$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL31*(1+S!$BZ$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM31*(1+S!$BZ$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN31*(1+S!$BZ$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO31*(1+S!$BZ$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP31*(1+S!$BZ$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ31*(1+S!$BZ$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR31*(1+S!$BZ$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS31*(1+S!$BZ$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT31*(1+S!$BZ$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU31*(1+S!$BZ$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV31*(1+S!$BZ$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW31*(1+S!$BZ$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX31*(1+S!$BZ$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C101","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CA206)","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE32*(1+S!$CB$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF32*(1+S!$CB$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG32*(1+S!$CB$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH32*(1+S!$CB$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI32*(1+S!$CB$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ32*(1+S!$CB$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK32*(1+S!$CB$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL32*(1+S!$CB$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM32*(1+S!$CB$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN32*(1+S!$CB$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO32*(1+S!$CB$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP32*(1+S!$CB$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ32*(1+S!$CB$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR32*(1+S!$CB$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS32*(1+S!$CB$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT32*(1+S!$CB$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU32*(1+S!$CB$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV32*(1+S!$CB$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW32*(1+S!$CB$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX32*(1+S!$CB$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY32*(1+S!$CB$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ32*(1+S!$CB$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA32*(1+S!$CB$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB32*(1+S!$CB$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC32*(1+S!$CB$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD32*(1+S!$CB$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE32*(1+S!$CB$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF32*(1+S!$CB$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG32*(1+S!$CB$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH32*(1+S!$CB$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI32*(1+S!$CB$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ32*(1+S!$CB$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK32*(1+S!$CB$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL32*(1+S!$CB$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM32*(1+S!$CB$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN32*(1+S!$CB$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO32*(1+S!$CB$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP32*(1+S!$CB$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ32*(1+S!$CB$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR32*(1+S!$CB$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS32*(1+S!$CB$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT32*(1+S!$CB$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU32*(1+S!$CB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV32*(1+S!$CB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW32*(1+S!$CB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX32*(1+S!$CB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY32*(1+S!$CB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ32*(1+S!$CB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA32*(1+S!$CB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB32*(1+S!$CB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC32*(1+S!$CB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD32*(1+S!$CB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE32*(1+S!$CB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF32*(1+S!$CB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG32*(1+S!$CB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH32*(1+S!$CB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI32*(1+S!$CB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ32*(1+S!$CB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK32*(1+S!$CB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL32*(1+S!$CB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM32*(1+S!$CB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN32*(1+S!$CB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO32*(1+S!$CB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP32*(1+S!$CB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ32*(1+S!$CB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR32*(1+S!$CB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS32*(1+S!$CB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT32*(1+S!$CB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU32*(1+S!$CB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV32*(1+S!$CB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW32*(1+S!$CB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX32*(1+S!$CB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY32*(1+S!$CB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ32*(1+S!$CB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA32*(1+S!$CB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB32*(1+S!$CB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC32*(1+S!$CB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD32*(1+S!$CB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE32*(1+S!$CB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF32*(1+S!$CB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG32*(1+S!$CB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH32*(1+S!$CB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI32*(1+S!$CB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ32*(1+S!$CB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK32*(1+S!$CB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL32*(1+S!$CB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM32*(1+S!$CB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN32*(1+S!$CB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO32*(1+S!$CB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP32*(1+S!$CB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ32*(1+S!$CB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR32*(1+S!$CB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS32*(1+S!$CB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT32*(1+S!$CB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU32*(1+S!$CB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV32*(1+S!$CB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW32*(1+S!$CB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX32*(1+S!$CB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CC206)","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE33*(1+S!$CD$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF33*(1+S!$CD$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG33*(1+S!$CD$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH33*(1+S!$CD$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI33*(1+S!$CD$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ33*(1+S!$CD$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK33*(1+S!$CD$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL33*(1+S!$CD$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM33*(1+S!$CD$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN33*(1+S!$CD$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO33*(1+S!$CD$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP33*(1+S!$CD$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ33*(1+S!$CD$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR33*(1+S!$CD$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS33*(1+S!$CD$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT33*(1+S!$CD$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU33*(1+S!$CD$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV33*(1+S!$CD$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW33*(1+S!$CD$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX33*(1+S!$CD$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY33*(1+S!$CD$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ33*(1+S!$CD$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA33*(1+S!$CD$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB33*(1+S!$CD$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC33*(1+S!$CD$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD33*(1+S!$CD$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE33*(1+S!$CD$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF33*(1+S!$CD$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG33*(1+S!$CD$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH33*(1+S!$CD$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI33*(1+S!$CD$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ33*(1+S!$CD$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK33*(1+S!$CD$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL33*(1+S!$CD$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM33*(1+S!$CD$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN33*(1+S!$CD$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO33*(1+S!$CD$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP33*(1+S!$CD$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ33*(1+S!$CD$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR33*(1+S!$CD$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS33*(1+S!$CD$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT33*(1+S!$CD$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU33*(1+S!$CD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV33*(1+S!$CD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW33*(1+S!$CD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX33*(1+S!$CD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY33*(1+S!$CD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ33*(1+S!$CD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA33*(1+S!$CD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB33*(1+S!$CD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC33*(1+S!$CD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD33*(1+S!$CD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE33*(1+S!$CD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF33*(1+S!$CD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG33*(1+S!$CD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH33*(1+S!$CD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI33*(1+S!$CD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ33*(1+S!$CD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK33*(1+S!$CD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL33*(1+S!$CD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM33*(1+S!$CD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN33*(1+S!$CD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO33*(1+S!$CD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP33*(1+S!$CD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ33*(1+S!$CD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR33*(1+S!$CD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS33*(1+S!$CD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT33*(1+S!$CD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU33*(1+S!$CD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV33*(1+S!$CD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW33*(1+S!$CD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX33*(1+S!$CD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY33*(1+S!$CD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ33*(1+S!$CD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA33*(1+S!$CD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB33*(1+S!$CD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC33*(1+S!$CD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD33*(1+S!$CD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE33*(1+S!$CD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF33*(1+S!$CD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG33*(1+S!$CD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH33*(1+S!$CD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI33*(1+S!$CD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ33*(1+S!$CD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK33*(1+S!$CD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL33*(1+S!$CD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM33*(1+S!$CD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN33*(1+S!$CD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO33*(1+S!$CD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP33*(1+S!$CD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ33*(1+S!$CD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR33*(1+S!$CD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS33*(1+S!$CD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT33*(1+S!$CD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU33*(1+S!$CD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV33*(1+S!$CD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW33*(1+S!$CD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX33*(1+S!$CD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CE206)","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE34*(1+S!$CF$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF34*(1+S!$CF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG34*(1+S!$CF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH34*(1+S!$CF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI34*(1+S!$CF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ34*(1+S!$CF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK34*(1+S!$CF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL34*(1+S!$CF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM34*(1+S!$CF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN34*(1+S!$CF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO34*(1+S!$CF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP34*(1+S!$CF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ34*(1+S!$CF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR34*(1+S!$CF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS34*(1+S!$CF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT34*(1+S!$CF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU34*(1+S!$CF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV34*(1+S!$CF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW34*(1+S!$CF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX34*(1+S!$CF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY34*(1+S!$CF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ34*(1+S!$CF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA34*(1+S!$CF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB34*(1+S!$CF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC34*(1+S!$CF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD34*(1+S!$CF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE34*(1+S!$CF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF34*(1+S!$CF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG34*(1+S!$CF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH34*(1+S!$CF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI34*(1+S!$CF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ34*(1+S!$CF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK34*(1+S!$CF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL34*(1+S!$CF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM34*(1+S!$CF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN34*(1+S!$CF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO34*(1+S!$CF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP34*(1+S!$CF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ34*(1+S!$CF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR34*(1+S!$CF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS34*(1+S!$CF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT34*(1+S!$CF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU34*(1+S!$CF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV34*(1+S!$CF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW34*(1+S!$CF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX34*(1+S!$CF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY34*(1+S!$CF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ34*(1+S!$CF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA34*(1+S!$CF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB34*(1+S!$CF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC34*(1+S!$CF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD34*(1+S!$CF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE34*(1+S!$CF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF34*(1+S!$CF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG34*(1+S!$CF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH34*(1+S!$CF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI34*(1+S!$CF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ34*(1+S!$CF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK34*(1+S!$CF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL34*(1+S!$CF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM34*(1+S!$CF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN34*(1+S!$CF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO34*(1+S!$CF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP34*(1+S!$CF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ34*(1+S!$CF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR34*(1+S!$CF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS34*(1+S!$CF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT34*(1+S!$CF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU34*(1+S!$CF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV34*(1+S!$CF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW34*(1+S!$CF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX34*(1+S!$CF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY34*(1+S!$CF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ34*(1+S!$CF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA34*(1+S!$CF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB34*(1+S!$CF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC34*(1+S!$CF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD34*(1+S!$CF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE34*(1+S!$CF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF34*(1+S!$CF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG34*(1+S!$CF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH34*(1+S!$CF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI34*(1+S!$CF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ34*(1+S!$CF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK34*(1+S!$CF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL34*(1+S!$CF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM34*(1+S!$CF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN34*(1+S!$CF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO34*(1+S!$CF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP34*(1+S!$CF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ34*(1+S!$CF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR34*(1+S!$CF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS34*(1+S!$CF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT34*(1+S!$CF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU34*(1+S!$CF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV34*(1+S!$CF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW34*(1+S!$CF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX34*(1+S!$CF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C107","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CG206)","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE35*(1+S!$CH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF35*(1+S!$CH$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG35*(1+S!$CH$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH35*(1+S!$CH$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI35*(1+S!$CH$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ35*(1+S!$CH$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK35*(1+S!$CH$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL35*(1+S!$CH$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM35*(1+S!$CH$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN35*(1+S!$CH$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO35*(1+S!$CH$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP35*(1+S!$CH$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ35*(1+S!$CH$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR35*(1+S!$CH$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS35*(1+S!$CH$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT35*(1+S!$CH$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU35*(1+S!$CH$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV35*(1+S!$CH$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW35*(1+S!$CH$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX35*(1+S!$CH$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY35*(1+S!$CH$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ35*(1+S!$CH$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA35*(1+S!$CH$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB35*(1+S!$CH$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC35*(1+S!$CH$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD35*(1+S!$CH$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE35*(1+S!$CH$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF35*(1+S!$CH$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG35*(1+S!$CH$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH35*(1+S!$CH$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI35*(1+S!$CH$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ35*(1+S!$CH$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK35*(1+S!$CH$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL35*(1+S!$CH$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM35*(1+S!$CH$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN35*(1+S!$CH$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO35*(1+S!$CH$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP35*(1+S!$CH$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ35*(1+S!$CH$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR35*(1+S!$CH$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS35*(1+S!$CH$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT35*(1+S!$CH$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU35*(1+S!$CH$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV35*(1+S!$CH$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW35*(1+S!$CH$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX35*(1+S!$CH$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY35*(1+S!$CH$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ35*(1+S!$CH$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA35*(1+S!$CH$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB35*(1+S!$CH$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC35*(1+S!$CH$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD35*(1+S!$CH$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE35*(1+S!$CH$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF35*(1+S!$CH$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG35*(1+S!$CH$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH35*(1+S!$CH$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI35*(1+S!$CH$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ35*(1+S!$CH$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK35*(1+S!$CH$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL35*(1+S!$CH$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM35*(1+S!$CH$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN35*(1+S!$CH$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO35*(1+S!$CH$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP35*(1+S!$CH$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ35*(1+S!$CH$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR35*(1+S!$CH$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS35*(1+S!$CH$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT35*(1+S!$CH$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU35*(1+S!$CH$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV35*(1+S!$CH$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW35*(1+S!$CH$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX35*(1+S!$CH$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY35*(1+S!$CH$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ35*(1+S!$CH$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA35*(1+S!$CH$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB35*(1+S!$CH$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC35*(1+S!$CH$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD35*(1+S!$CH$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE35*(1+S!$CH$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF35*(1+S!$CH$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG35*(1+S!$CH$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH35*(1+S!$CH$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI35*(1+S!$CH$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ35*(1+S!$CH$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK35*(1+S!$CH$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL35*(1+S!$CH$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM35*(1+S!$CH$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN35*(1+S!$CH$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO35*(1+S!$CH$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP35*(1+S!$CH$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ35*(1+S!$CH$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR35*(1+S!$CH$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS35*(1+S!$CH$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT35*(1+S!$CH$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU35*(1+S!$CH$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV35*(1+S!$CH$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW35*(1+S!$CH$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX35*(1+S!$CH$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CI206)","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE36*(1+S!$CJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF36*(1+S!$CJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG36*(1+S!$CJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH36*(1+S!$CJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI36*(1+S!$CJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ36*(1+S!$CJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK36*(1+S!$CJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL36*(1+S!$CJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM36*(1+S!$CJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN36*(1+S!$CJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO36*(1+S!$CJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP36*(1+S!$CJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ36*(1+S!$CJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR36*(1+S!$CJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS36*(1+S!$CJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT36*(1+S!$CJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU36*(1+S!$CJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV36*(1+S!$CJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW36*(1+S!$CJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX36*(1+S!$CJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY36*(1+S!$CJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ36*(1+S!$CJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA36*(1+S!$CJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB36*(1+S!$CJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC36*(1+S!$CJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD36*(1+S!$CJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE36*(1+S!$CJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF36*(1+S!$CJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG36*(1+S!$CJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH36*(1+S!$CJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI36*(1+S!$CJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ36*(1+S!$CJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK36*(1+S!$CJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL36*(1+S!$CJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM36*(1+S!$CJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN36*(1+S!$CJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO36*(1+S!$CJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP36*(1+S!$CJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ36*(1+S!$CJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR36*(1+S!$CJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS36*(1+S!$CJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT36*(1+S!$CJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU36*(1+S!$CJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV36*(1+S!$CJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW36*(1+S!$CJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX36*(1+S!$CJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY36*(1+S!$CJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ36*(1+S!$CJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA36*(1+S!$CJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB36*(1+S!$CJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC36*(1+S!$CJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD36*(1+S!$CJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE36*(1+S!$CJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF36*(1+S!$CJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG36*(1+S!$CJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH36*(1+S!$CJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI36*(1+S!$CJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ36*(1+S!$CJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK36*(1+S!$CJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL36*(1+S!$CJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM36*(1+S!$CJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN36*(1+S!$CJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO36*(1+S!$CJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP36*(1+S!$CJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ36*(1+S!$CJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR36*(1+S!$CJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS36*(1+S!$CJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT36*(1+S!$CJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU36*(1+S!$CJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV36*(1+S!$CJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW36*(1+S!$CJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX36*(1+S!$CJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY36*(1+S!$CJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ36*(1+S!$CJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA36*(1+S!$CJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB36*(1+S!$CJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC36*(1+S!$CJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD36*(1+S!$CJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE36*(1+S!$CJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF36*(1+S!$CJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG36*(1+S!$CJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH36*(1+S!$CJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI36*(1+S!$CJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ36*(1+S!$CJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK36*(1+S!$CJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL36*(1+S!$CJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM36*(1+S!$CJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN36*(1+S!$CJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO36*(1+S!$CJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP36*(1+S!$CJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ36*(1+S!$CJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR36*(1+S!$CJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS36*(1+S!$CJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT36*(1+S!$CJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU36*(1+S!$CJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV36*(1+S!$CJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW36*(1+S!$CJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX36*(1+S!$CJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C111","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CK206)","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE37*(1+S!$CL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF37*(1+S!$CL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG37*(1+S!$CL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH37*(1+S!$CL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI37*(1+S!$CL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ37*(1+S!$CL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK37*(1+S!$CL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL37*(1+S!$CL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM37*(1+S!$CL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN37*(1+S!$CL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO37*(1+S!$CL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP37*(1+S!$CL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ37*(1+S!$CL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR37*(1+S!$CL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS37*(1+S!$CL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT37*(1+S!$CL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU37*(1+S!$CL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV37*(1+S!$CL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW37*(1+S!$CL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX37*(1+S!$CL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY37*(1+S!$CL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ37*(1+S!$CL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA37*(1+S!$CL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB37*(1+S!$CL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC37*(1+S!$CL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD37*(1+S!$CL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE37*(1+S!$CL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF37*(1+S!$CL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG37*(1+S!$CL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH37*(1+S!$CL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI37*(1+S!$CL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ37*(1+S!$CL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK37*(1+S!$CL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL37*(1+S!$CL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM37*(1+S!$CL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN37*(1+S!$CL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO37*(1+S!$CL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP37*(1+S!$CL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ37*(1+S!$CL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR37*(1+S!$CL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS37*(1+S!$CL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT37*(1+S!$CL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU37*(1+S!$CL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV37*(1+S!$CL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW37*(1+S!$CL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX37*(1+S!$CL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY37*(1+S!$CL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ37*(1+S!$CL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA37*(1+S!$CL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB37*(1+S!$CL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC37*(1+S!$CL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD37*(1+S!$CL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE37*(1+S!$CL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF37*(1+S!$CL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG37*(1+S!$CL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH37*(1+S!$CL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI37*(1+S!$CL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ37*(1+S!$CL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK37*(1+S!$CL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL37*(1+S!$CL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM37*(1+S!$CL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN37*(1+S!$CL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO37*(1+S!$CL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP37*(1+S!$CL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ37*(1+S!$CL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR37*(1+S!$CL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS37*(1+S!$CL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT37*(1+S!$CL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU37*(1+S!$CL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV37*(1+S!$CL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW37*(1+S!$CL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX37*(1+S!$CL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY37*(1+S!$CL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ37*(1+S!$CL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA37*(1+S!$CL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB37*(1+S!$CL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC37*(1+S!$CL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD37*(1+S!$CL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE37*(1+S!$CL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF37*(1+S!$CL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG37*(1+S!$CL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH37*(1+S!$CL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI37*(1+S!$CL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ37*(1+S!$CL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK37*(1+S!$CL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL37*(1+S!$CL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM37*(1+S!$CL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN37*(1+S!$CL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO37*(1+S!$CL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP37*(1+S!$CL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ37*(1+S!$CL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR37*(1+S!$CL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS37*(1+S!$CL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT37*(1+S!$CL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU37*(1+S!$CL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV37*(1+S!$CL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW37*(1+S!$CL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX37*(1+S!$CL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CM206)","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE38*(1+S!$CN$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF38*(1+S!$CN$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG38*(1+S!$CN$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH38*(1+S!$CN$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI38*(1+S!$CN$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ38*(1+S!$CN$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK38*(1+S!$CN$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL38*(1+S!$CN$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM38*(1+S!$CN$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN38*(1+S!$CN$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO38*(1+S!$CN$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP38*(1+S!$CN$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ38*(1+S!$CN$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR38*(1+S!$CN$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS38*(1+S!$CN$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT38*(1+S!$CN$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU38*(1+S!$CN$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV38*(1+S!$CN$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW38*(1+S!$CN$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX38*(1+S!$CN$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY38*(1+S!$CN$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ38*(1+S!$CN$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA38*(1+S!$CN$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB38*(1+S!$CN$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC38*(1+S!$CN$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD38*(1+S!$CN$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE38*(1+S!$CN$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF38*(1+S!$CN$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG38*(1+S!$CN$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH38*(1+S!$CN$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI38*(1+S!$CN$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ38*(1+S!$CN$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK38*(1+S!$CN$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL38*(1+S!$CN$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM38*(1+S!$CN$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN38*(1+S!$CN$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO38*(1+S!$CN$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP38*(1+S!$CN$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ38*(1+S!$CN$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR38*(1+S!$CN$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS38*(1+S!$CN$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT38*(1+S!$CN$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU38*(1+S!$CN$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV38*(1+S!$CN$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW38*(1+S!$CN$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX38*(1+S!$CN$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY38*(1+S!$CN$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ38*(1+S!$CN$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA38*(1+S!$CN$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB38*(1+S!$CN$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC38*(1+S!$CN$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD38*(1+S!$CN$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE38*(1+S!$CN$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF38*(1+S!$CN$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG38*(1+S!$CN$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH38*(1+S!$CN$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI38*(1+S!$CN$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ38*(1+S!$CN$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK38*(1+S!$CN$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL38*(1+S!$CN$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM38*(1+S!$CN$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN38*(1+S!$CN$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO38*(1+S!$CN$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP38*(1+S!$CN$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ38*(1+S!$CN$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR38*(1+S!$CN$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS38*(1+S!$CN$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT38*(1+S!$CN$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU38*(1+S!$CN$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV38*(1+S!$CN$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW38*(1+S!$CN$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX38*(1+S!$CN$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY38*(1+S!$CN$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ38*(1+S!$CN$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA38*(1+S!$CN$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB38*(1+S!$CN$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC38*(1+S!$CN$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD38*(1+S!$CN$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE38*(1+S!$CN$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF38*(1+S!$CN$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG38*(1+S!$CN$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH38*(1+S!$CN$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI38*(1+S!$CN$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ38*(1+S!$CN$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK38*(1+S!$CN$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL38*(1+S!$CN$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM38*(1+S!$CN$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN38*(1+S!$CN$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO38*(1+S!$CN$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP38*(1+S!$CN$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ38*(1+S!$CN$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR38*(1+S!$CN$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS38*(1+S!$CN$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT38*(1+S!$CN$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU38*(1+S!$CN$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV38*(1+S!$CN$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW38*(1+S!$CN$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX38*(1+S!$CN$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C115","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CO206)","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE39*(1+S!$CP$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF39*(1+S!$CP$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG39*(1+S!$CP$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH39*(1+S!$CP$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI39*(1+S!$CP$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ39*(1+S!$CP$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK39*(1+S!$CP$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL39*(1+S!$CP$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM39*(1+S!$CP$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN39*(1+S!$CP$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO39*(1+S!$CP$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP39*(1+S!$CP$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ39*(1+S!$CP$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR39*(1+S!$CP$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS39*(1+S!$CP$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT39*(1+S!$CP$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU39*(1+S!$CP$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV39*(1+S!$CP$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW39*(1+S!$CP$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX39*(1+S!$CP$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY39*(1+S!$CP$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ39*(1+S!$CP$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA39*(1+S!$CP$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB39*(1+S!$CP$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC39*(1+S!$CP$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD39*(1+S!$CP$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE39*(1+S!$CP$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF39*(1+S!$CP$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG39*(1+S!$CP$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH39*(1+S!$CP$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI39*(1+S!$CP$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ39*(1+S!$CP$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK39*(1+S!$CP$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL39*(1+S!$CP$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM39*(1+S!$CP$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN39*(1+S!$CP$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO39*(1+S!$CP$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP39*(1+S!$CP$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ39*(1+S!$CP$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR39*(1+S!$CP$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS39*(1+S!$CP$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT39*(1+S!$CP$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU39*(1+S!$CP$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV39*(1+S!$CP$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW39*(1+S!$CP$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX39*(1+S!$CP$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY39*(1+S!$CP$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ39*(1+S!$CP$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA39*(1+S!$CP$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB39*(1+S!$CP$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC39*(1+S!$CP$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD39*(1+S!$CP$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE39*(1+S!$CP$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF39*(1+S!$CP$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG39*(1+S!$CP$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH39*(1+S!$CP$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI39*(1+S!$CP$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ39*(1+S!$CP$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK39*(1+S!$CP$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL39*(1+S!$CP$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM39*(1+S!$CP$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN39*(1+S!$CP$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO39*(1+S!$CP$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP39*(1+S!$CP$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ39*(1+S!$CP$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR39*(1+S!$CP$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS39*(1+S!$CP$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT39*(1+S!$CP$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU39*(1+S!$CP$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV39*(1+S!$CP$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW39*(1+S!$CP$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX39*(1+S!$CP$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY39*(1+S!$CP$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ39*(1+S!$CP$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA39*(1+S!$CP$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB39*(1+S!$CP$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC39*(1+S!$CP$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD39*(1+S!$CP$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE39*(1+S!$CP$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF39*(1+S!$CP$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG39*(1+S!$CP$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH39*(1+S!$CP$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI39*(1+S!$CP$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ39*(1+S!$CP$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK39*(1+S!$CP$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL39*(1+S!$CP$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM39*(1+S!$CP$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN39*(1+S!$CP$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO39*(1+S!$CP$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP39*(1+S!$CP$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ39*(1+S!$CP$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR39*(1+S!$CP$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS39*(1+S!$CP$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT39*(1+S!$CP$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU39*(1+S!$CP$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV39*(1+S!$CP$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW39*(1+S!$CP$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX39*(1+S!$CP$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CQ206)","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE40*(1+S!$CR$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF40*(1+S!$CR$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG40*(1+S!$CR$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH40*(1+S!$CR$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI40*(1+S!$CR$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ40*(1+S!$CR$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK40*(1+S!$CR$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL40*(1+S!$CR$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM40*(1+S!$CR$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN40*(1+S!$CR$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO40*(1+S!$CR$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP40*(1+S!$CR$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ40*(1+S!$CR$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR40*(1+S!$CR$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS40*(1+S!$CR$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT40*(1+S!$CR$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU40*(1+S!$CR$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV40*(1+S!$CR$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW40*(1+S!$CR$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX40*(1+S!$CR$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY40*(1+S!$CR$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ40*(1+S!$CR$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA40*(1+S!$CR$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB40*(1+S!$CR$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC40*(1+S!$CR$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD40*(1+S!$CR$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE40*(1+S!$CR$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF40*(1+S!$CR$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG40*(1+S!$CR$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH40*(1+S!$CR$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI40*(1+S!$CR$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ40*(1+S!$CR$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK40*(1+S!$CR$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL40*(1+S!$CR$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM40*(1+S!$CR$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN40*(1+S!$CR$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO40*(1+S!$CR$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP40*(1+S!$CR$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ40*(1+S!$CR$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR40*(1+S!$CR$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS40*(1+S!$CR$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT40*(1+S!$CR$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU40*(1+S!$CR$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV40*(1+S!$CR$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW40*(1+S!$CR$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX40*(1+S!$CR$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY40*(1+S!$CR$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ40*(1+S!$CR$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA40*(1+S!$CR$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB40*(1+S!$CR$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC40*(1+S!$CR$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD40*(1+S!$CR$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE40*(1+S!$CR$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF40*(1+S!$CR$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG40*(1+S!$CR$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH40*(1+S!$CR$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI40*(1+S!$CR$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ40*(1+S!$CR$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK40*(1+S!$CR$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL40*(1+S!$CR$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM40*(1+S!$CR$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN40*(1+S!$CR$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO40*(1+S!$CR$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP40*(1+S!$CR$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ40*(1+S!$CR$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR40*(1+S!$CR$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS40*(1+S!$CR$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT40*(1+S!$CR$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU40*(1+S!$CR$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV40*(1+S!$CR$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW40*(1+S!$CR$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX40*(1+S!$CR$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY40*(1+S!$CR$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ40*(1+S!$CR$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA40*(1+S!$CR$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB40*(1+S!$CR$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC40*(1+S!$CR$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD40*(1+S!$CR$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE40*(1+S!$CR$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF40*(1+S!$CR$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG40*(1+S!$CR$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH40*(1+S!$CR$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI40*(1+S!$CR$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ40*(1+S!$CR$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK40*(1+S!$CR$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL40*(1+S!$CR$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM40*(1+S!$CR$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN40*(1+S!$CR$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO40*(1+S!$CR$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP40*(1+S!$CR$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ40*(1+S!$CR$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR40*(1+S!$CR$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS40*(1+S!$CR$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT40*(1+S!$CR$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU40*(1+S!$CR$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV40*(1+S!$CR$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW40*(1+S!$CR$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX40*(1+S!$CR$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C119","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CS206)","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE41*(1+S!$CT$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF41*(1+S!$CT$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG41*(1+S!$CT$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH41*(1+S!$CT$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI41*(1+S!$CT$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ41*(1+S!$CT$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK41*(1+S!$CT$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL41*(1+S!$CT$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM41*(1+S!$CT$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN41*(1+S!$CT$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO41*(1+S!$CT$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP41*(1+S!$CT$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ41*(1+S!$CT$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR41*(1+S!$CT$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS41*(1+S!$CT$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT41*(1+S!$CT$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU41*(1+S!$CT$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV41*(1+S!$CT$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW41*(1+S!$CT$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX41*(1+S!$CT$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY41*(1+S!$CT$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ41*(1+S!$CT$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA41*(1+S!$CT$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB41*(1+S!$CT$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC41*(1+S!$CT$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD41*(1+S!$CT$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE41*(1+S!$CT$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF41*(1+S!$CT$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG41*(1+S!$CT$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH41*(1+S!$CT$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI41*(1+S!$CT$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ41*(1+S!$CT$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK41*(1+S!$CT$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL41*(1+S!$CT$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM41*(1+S!$CT$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN41*(1+S!$CT$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO41*(1+S!$CT$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP41*(1+S!$CT$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ41*(1+S!$CT$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR41*(1+S!$CT$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS41*(1+S!$CT$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT41*(1+S!$CT$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU41*(1+S!$CT$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV41*(1+S!$CT$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW41*(1+S!$CT$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX41*(1+S!$CT$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY41*(1+S!$CT$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ41*(1+S!$CT$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA41*(1+S!$CT$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB41*(1+S!$CT$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC41*(1+S!$CT$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD41*(1+S!$CT$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE41*(1+S!$CT$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF41*(1+S!$CT$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG41*(1+S!$CT$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH41*(1+S!$CT$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI41*(1+S!$CT$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ41*(1+S!$CT$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK41*(1+S!$CT$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL41*(1+S!$CT$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM41*(1+S!$CT$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN41*(1+S!$CT$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO41*(1+S!$CT$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP41*(1+S!$CT$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ41*(1+S!$CT$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR41*(1+S!$CT$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS41*(1+S!$CT$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT41*(1+S!$CT$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU41*(1+S!$CT$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV41*(1+S!$CT$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW41*(1+S!$CT$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX41*(1+S!$CT$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY41*(1+S!$CT$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ41*(1+S!$CT$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA41*(1+S!$CT$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB41*(1+S!$CT$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC41*(1+S!$CT$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD41*(1+S!$CT$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE41*(1+S!$CT$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF41*(1+S!$CT$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG41*(1+S!$CT$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH41*(1+S!$CT$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI41*(1+S!$CT$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ41*(1+S!$CT$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK41*(1+S!$CT$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL41*(1+S!$CT$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM41*(1+S!$CT$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN41*(1+S!$CT$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO41*(1+S!$CT$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP41*(1+S!$CT$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ41*(1+S!$CT$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR41*(1+S!$CT$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS41*(1+S!$CT$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT41*(1+S!$CT$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU41*(1+S!$CT$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV41*(1+S!$CT$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW41*(1+S!$CT$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX41*(1+S!$CT$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CU206)","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE42*(1+S!$CV$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF42*(1+S!$CV$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG42*(1+S!$CV$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH42*(1+S!$CV$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI42*(1+S!$CV$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ42*(1+S!$CV$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK42*(1+S!$CV$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL42*(1+S!$CV$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM42*(1+S!$CV$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN42*(1+S!$CV$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO42*(1+S!$CV$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP42*(1+S!$CV$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ42*(1+S!$CV$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR42*(1+S!$CV$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS42*(1+S!$CV$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT42*(1+S!$CV$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU42*(1+S!$CV$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV42*(1+S!$CV$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW42*(1+S!$CV$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX42*(1+S!$CV$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY42*(1+S!$CV$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ42*(1+S!$CV$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA42*(1+S!$CV$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB42*(1+S!$CV$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC42*(1+S!$CV$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD42*(1+S!$CV$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE42*(1+S!$CV$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF42*(1+S!$CV$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG42*(1+S!$CV$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH42*(1+S!$CV$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI42*(1+S!$CV$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ42*(1+S!$CV$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK42*(1+S!$CV$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL42*(1+S!$CV$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM42*(1+S!$CV$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN42*(1+S!$CV$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO42*(1+S!$CV$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP42*(1+S!$CV$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ42*(1+S!$CV$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR42*(1+S!$CV$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS42*(1+S!$CV$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT42*(1+S!$CV$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU42*(1+S!$CV$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV42*(1+S!$CV$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW42*(1+S!$CV$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX42*(1+S!$CV$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY42*(1+S!$CV$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ42*(1+S!$CV$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA42*(1+S!$CV$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB42*(1+S!$CV$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC42*(1+S!$CV$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD42*(1+S!$CV$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE42*(1+S!$CV$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF42*(1+S!$CV$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG42*(1+S!$CV$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH42*(1+S!$CV$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI42*(1+S!$CV$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ42*(1+S!$CV$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK42*(1+S!$CV$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL42*(1+S!$CV$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM42*(1+S!$CV$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN42*(1+S!$CV$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO42*(1+S!$CV$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP42*(1+S!$CV$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ42*(1+S!$CV$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR42*(1+S!$CV$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS42*(1+S!$CV$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT42*(1+S!$CV$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU42*(1+S!$CV$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV42*(1+S!$CV$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW42*(1+S!$CV$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX42*(1+S!$CV$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY42*(1+S!$CV$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ42*(1+S!$CV$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA42*(1+S!$CV$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB42*(1+S!$CV$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC42*(1+S!$CV$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD42*(1+S!$CV$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE42*(1+S!$CV$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF42*(1+S!$CV$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG42*(1+S!$CV$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH42*(1+S!$CV$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI42*(1+S!$CV$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ42*(1+S!$CV$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK42*(1+S!$CV$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL42*(1+S!$CV$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM42*(1+S!$CV$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN42*(1+S!$CV$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO42*(1+S!$CV$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP42*(1+S!$CV$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ42*(1+S!$CV$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR42*(1+S!$CV$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS42*(1+S!$CV$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT42*(1+S!$CV$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU42*(1+S!$CV$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV42*(1+S!$CV$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW42*(1+S!$CV$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX42*(1+S!$CV$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CW206)","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE43*(1+S!$CX$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF43*(1+S!$CX$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG43*(1+S!$CX$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH43*(1+S!$CX$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI43*(1+S!$CX$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ43*(1+S!$CX$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK43*(1+S!$CX$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL43*(1+S!$CX$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM43*(1+S!$CX$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN43*(1+S!$CX$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO43*(1+S!$CX$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP43*(1+S!$CX$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ43*(1+S!$CX$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR43*(1+S!$CX$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS43*(1+S!$CX$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT43*(1+S!$CX$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU43*(1+S!$CX$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV43*(1+S!$CX$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW43*(1+S!$CX$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX43*(1+S!$CX$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY43*(1+S!$CX$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ43*(1+S!$CX$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA43*(1+S!$CX$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB43*(1+S!$CX$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC43*(1+S!$CX$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD43*(1+S!$CX$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE43*(1+S!$CX$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF43*(1+S!$CX$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG43*(1+S!$CX$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH43*(1+S!$CX$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI43*(1+S!$CX$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ43*(1+S!$CX$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK43*(1+S!$CX$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL43*(1+S!$CX$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM43*(1+S!$CX$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN43*(1+S!$CX$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO43*(1+S!$CX$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP43*(1+S!$CX$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ43*(1+S!$CX$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR43*(1+S!$CX$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS43*(1+S!$CX$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT43*(1+S!$CX$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU43*(1+S!$CX$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV43*(1+S!$CX$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW43*(1+S!$CX$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX43*(1+S!$CX$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY43*(1+S!$CX$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ43*(1+S!$CX$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA43*(1+S!$CX$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB43*(1+S!$CX$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC43*(1+S!$CX$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD43*(1+S!$CX$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE43*(1+S!$CX$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF43*(1+S!$CX$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG43*(1+S!$CX$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH43*(1+S!$CX$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI43*(1+S!$CX$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ43*(1+S!$CX$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK43*(1+S!$CX$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL43*(1+S!$CX$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM43*(1+S!$CX$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN43*(1+S!$CX$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO43*(1+S!$CX$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP43*(1+S!$CX$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ43*(1+S!$CX$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR43*(1+S!$CX$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS43*(1+S!$CX$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT43*(1+S!$CX$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU43*(1+S!$CX$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV43*(1+S!$CX$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW43*(1+S!$CX$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX43*(1+S!$CX$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY43*(1+S!$CX$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ43*(1+S!$CX$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA43*(1+S!$CX$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB43*(1+S!$CX$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC43*(1+S!$CX$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD43*(1+S!$CX$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE43*(1+S!$CX$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF43*(1+S!$CX$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG43*(1+S!$CX$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH43*(1+S!$CX$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI43*(1+S!$CX$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ43*(1+S!$CX$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK43*(1+S!$CX$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL43*(1+S!$CX$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM43*(1+S!$CX$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN43*(1+S!$CX$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO43*(1+S!$CX$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP43*(1+S!$CX$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ43*(1+S!$CX$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR43*(1+S!$CX$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS43*(1+S!$CX$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT43*(1+S!$CX$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU43*(1+S!$CX$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV43*(1+S!$CX$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW43*(1+S!$CX$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX43*(1+S!$CX$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C125","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CY206)","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE44*(1+S!$CZ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF44*(1+S!$CZ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG44*(1+S!$CZ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH44*(1+S!$CZ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI44*(1+S!$CZ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ44*(1+S!$CZ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK44*(1+S!$CZ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL44*(1+S!$CZ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM44*(1+S!$CZ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN44*(1+S!$CZ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO44*(1+S!$CZ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP44*(1+S!$CZ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ44*(1+S!$CZ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR44*(1+S!$CZ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS44*(1+S!$CZ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT44*(1+S!$CZ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU44*(1+S!$CZ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV44*(1+S!$CZ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW44*(1+S!$CZ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX44*(1+S!$CZ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY44*(1+S!$CZ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ44*(1+S!$CZ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA44*(1+S!$CZ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB44*(1+S!$CZ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC44*(1+S!$CZ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD44*(1+S!$CZ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE44*(1+S!$CZ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF44*(1+S!$CZ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG44*(1+S!$CZ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH44*(1+S!$CZ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI44*(1+S!$CZ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ44*(1+S!$CZ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK44*(1+S!$CZ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL44*(1+S!$CZ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM44*(1+S!$CZ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN44*(1+S!$CZ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO44*(1+S!$CZ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP44*(1+S!$CZ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ44*(1+S!$CZ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR44*(1+S!$CZ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS44*(1+S!$CZ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT44*(1+S!$CZ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU44*(1+S!$CZ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV44*(1+S!$CZ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW44*(1+S!$CZ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX44*(1+S!$CZ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY44*(1+S!$CZ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ44*(1+S!$CZ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA44*(1+S!$CZ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB44*(1+S!$CZ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC44*(1+S!$CZ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD44*(1+S!$CZ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE44*(1+S!$CZ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF44*(1+S!$CZ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG44*(1+S!$CZ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH44*(1+S!$CZ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI44*(1+S!$CZ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ44*(1+S!$CZ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK44*(1+S!$CZ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL44*(1+S!$CZ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM44*(1+S!$CZ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN44*(1+S!$CZ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO44*(1+S!$CZ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP44*(1+S!$CZ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ44*(1+S!$CZ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR44*(1+S!$CZ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS44*(1+S!$CZ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT44*(1+S!$CZ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU44*(1+S!$CZ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV44*(1+S!$CZ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW44*(1+S!$CZ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX44*(1+S!$CZ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY44*(1+S!$CZ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ44*(1+S!$CZ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA44*(1+S!$CZ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB44*(1+S!$CZ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC44*(1+S!$CZ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD44*(1+S!$CZ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE44*(1+S!$CZ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF44*(1+S!$CZ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG44*(1+S!$CZ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH44*(1+S!$CZ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI44*(1+S!$CZ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ44*(1+S!$CZ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK44*(1+S!$CZ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL44*(1+S!$CZ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM44*(1+S!$CZ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN44*(1+S!$CZ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO44*(1+S!$CZ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP44*(1+S!$CZ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ44*(1+S!$CZ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR44*(1+S!$CZ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS44*(1+S!$CZ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT44*(1+S!$CZ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU44*(1+S!$CZ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV44*(1+S!$CZ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW44*(1+S!$CZ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX44*(1+S!$CZ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C145","v":"Road tax ($/tonne)"},0,{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DS206)","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE45*(1+S!$DT$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF45*(1+S!$DT$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG45*(1+S!$DT$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH45*(1+S!$DT$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI45*(1+S!$DT$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ45*(1+S!$DT$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK45*(1+S!$DT$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL45*(1+S!$DT$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM45*(1+S!$DT$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN45*(1+S!$DT$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO45*(1+S!$DT$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP45*(1+S!$DT$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ45*(1+S!$DT$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR45*(1+S!$DT$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS45*(1+S!$DT$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT45*(1+S!$DT$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU45*(1+S!$DT$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV45*(1+S!$DT$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW45*(1+S!$DT$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX45*(1+S!$DT$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY45*(1+S!$DT$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ45*(1+S!$DT$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA45*(1+S!$DT$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB45*(1+S!$DT$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC45*(1+S!$DT$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD45*(1+S!$DT$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE45*(1+S!$DT$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF45*(1+S!$DT$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG45*(1+S!$DT$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH45*(1+S!$DT$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI45*(1+S!$DT$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ45*(1+S!$DT$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK45*(1+S!$DT$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL45*(1+S!$DT$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM45*(1+S!$DT$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN45*(1+S!$DT$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO45*(1+S!$DT$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP45*(1+S!$DT$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ45*(1+S!$DT$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR45*(1+S!$DT$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS45*(1+S!$DT$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT45*(1+S!$DT$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU45*(1+S!$DT$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV45*(1+S!$DT$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW45*(1+S!$DT$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX45*(1+S!$DT$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY45*(1+S!$DT$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ45*(1+S!$DT$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA45*(1+S!$DT$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB45*(1+S!$DT$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC45*(1+S!$DT$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD45*(1+S!$DT$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE45*(1+S!$DT$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF45*(1+S!$DT$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG45*(1+S!$DT$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH45*(1+S!$DT$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI45*(1+S!$DT$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ45*(1+S!$DT$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK45*(1+S!$DT$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL45*(1+S!$DT$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM45*(1+S!$DT$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN45*(1+S!$DT$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO45*(1+S!$DT$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP45*(1+S!$DT$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ45*(1+S!$DT$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR45*(1+S!$DT$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS45*(1+S!$DT$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT45*(1+S!$DT$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU45*(1+S!$DT$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV45*(1+S!$DT$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW45*(1+S!$DT$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX45*(1+S!$DT$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY45*(1+S!$DT$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ45*(1+S!$DT$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA45*(1+S!$DT$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB45*(1+S!$DT$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC45*(1+S!$DT$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD45*(1+S!$DT$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE45*(1+S!$DT$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF45*(1+S!$DT$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG45*(1+S!$DT$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH45*(1+S!$DT$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI45*(1+S!$DT$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ45*(1+S!$DT$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK45*(1+S!$DT$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL45*(1+S!$DT$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM45*(1+S!$DT$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN45*(1+S!$DT$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO45*(1+S!$DT$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP45*(1+S!$DT$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ45*(1+S!$DT$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR45*(1+S!$DT$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS45*(1+S!$DT$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT45*(1+S!$DT$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU45*(1+S!$DT$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV45*(1+S!$DT$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW45*(1+S!$DT$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX45*(1+S!$DT$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C148","v":"Labor rate ($/h)"},0,{"$f":"+S!DV206","v":40},{"$f":"+E46*(1+S!$DW$206)*(F5>0)","v":40.76},{"$f":"+F46*(1+S!$DW$206)*(G5>0)","v":41.534439999999996},{"$f":"+G46*(1+S!$DW$206)*(H5>0)","v":42.323594359999994},{"$f":"+H46*(1+S!$DW$206)*(I5>0)","v":43.127742652839991},{"$f":"+I46*(1+S!$DW$206)*(J5>0)","v":43.947169763243949},{"$f":"+J46*(1+S!$DW$206)*(K5>0)","v":44.782165988745582},{"$f":"+K46*(1+S!$DW$206)*(L5>0)","v":45.633027142531745},{"$f":"+L46*(1+S!$DW$206)*(M5>0)","v":46.500054658239847},{"$f":"+M46*(1+S!$DW$206)*(N5>0)","v":47.383555696746399},{"$f":"+N46*(1+S!$DW$206)*(O5>0)","v":48.283843254984575},{"$f":"+O46*(1+S!$DW$206)*(P5>0)","v":49.201236276829277},{"$f":"+P46*(1+S!$DW$206)*(Q5>0)","v":50.136059766089026},{"$f":"+Q46*(1+S!$DW$206)*(R5>0)","v":51.088644901644713},{"$f":"+R46*(1+S!$DW$206)*(S5>0)","v":52.059329154775959},{"$f":"+S46*(1+S!$DW$206)*(T5>0)","v":53.048456408716696},{"$f":"+T46*(1+S!$DW$206)*(U5>0)","v":54.056377080482306},{"$f":"+U46*(1+S!$DW$206)*(V5>0)","v":55.083448245011468},{"$f":"+V46*(1+S!$DW$206)*(W5>0)","v":56.130033761666681},{"$f":"+W46*(1+S!$DW$206)*(X5>0)","v":57.196504403138341},{"$f":"+X46*(1+S!$DW$206)*(Y5>0)","v":58.283237986797964},{"$f":"+Y46*(1+S!$DW$206)*(Z5>0)","v":59.390619508547118},{"$f":"+Z46*(1+S!$DW$206)*(AA5>0)","v":60.51904127920951},{"$f":"+AA46*(1+S!$DW$206)*(AB5>0)","v":61.668903063514485},{"$f":"+AB46*(1+S!$DW$206)*(AC5>0)","v":62.840612221721251},{"$f":"+AC46*(1+S!$DW$206)*(AD5>0)","v":64.034583853933952},{"$f":"+AD46*(1+S!$DW$206)*(AE5>0)","v":65.251240947158692},{"$f":"+AE46*(1+S!$DW$206)*(AF5>0)","v":66.491014525154696},{"$f":"+AF46*(1+S!$DW$206)*(AG5>0)","v":67.754343801132634},{"$f":"+AG46*(1+S!$DW$206)*(AH5>0)","v":69.041676333354147},{"$f":"+AH46*(1+S!$DW$206)*(AI5>0)","v":70.353468183687866},{"$f":"+AI46*(1+S!$DW$206)*(AJ5>0)","v":71.690184079177925},{"$f":"+AJ46*(1+S!$DW$206)*(AK5>0)","v":73.052297576682292},{"$f":"+AK46*(1+S!$DW$206)*(AL5>0)","v":74.440291230639247},{"$f":"+AL46*(1+S!$DW$206)*(AM5>0)","v":75.854656764021385},{"$f":"+AM46*(1+S!$DW$206)*(AN5>0)","v":77.295895242537782},{"$f":"+AN46*(1+S!$DW$206)*(AO5>0)","v":78.764517252145993},{"$f":"+AO46*(1+S!$DW$206)*(AP5>0)","v":80.261043079936755},{"$f":"+AP46*(1+S!$DW$206)*(AQ5>0)","v":81.78600289845555},{"$f":"+AQ46*(1+S!$DW$206)*(AR5>0)","v":83.339936953526191},{"$f":"+AR46*(1+S!$DW$206)*(AS5>0)","v":84.923395755643185},{"$f":"+AS46*(1+S!$DW$206)*(AT5>0)","v":86.536940275000404},{"$f":"+AT46*(1+S!$DW$206)*(AU5>0)","v":88.181142140225404},{"$f":"+AU46*(1+S!$DW$206)*(AV5>0)","v":0},{"$f":"+AV46*(1+S!$DW$206)*(AW5>0)","v":0},{"$f":"+AW46*(1+S!$DW$206)*(AX5>0)","v":0},{"$f":"+AX46*(1+S!$DW$206)*(AY5>0)","v":0},{"$f":"+AY46*(1+S!$DW$206)*(AZ5>0)","v":0},{"$f":"+AZ46*(1+S!$DW$206)*(BA5>0)","v":0},{"$f":"+BA46*(1+S!$DW$206)*(BB5>0)","v":0},{"$f":"+BB46*(1+S!$DW$206)*(BC5>0)","v":0},{"$f":"+BC46*(1+S!$DW$206)*(BD5>0)","v":0},{"$f":"+BD46*(1+S!$DW$206)*(BE5>0)","v":0},{"$f":"+BE46*(1+S!$DW$206)*(BF5>0)","v":0},{"$f":"+BF46*(1+S!$DW$206)*(BG5>0)","v":0},{"$f":"+BG46*(1+S!$DW$206)*(BH5>0)","v":0},{"$f":"+BH46*(1+S!$DW$206)*(BI5>0)","v":0},{"$f":"+BI46*(1+S!$DW$206)*(BJ5>0)","v":0},{"$f":"+BJ46*(1+S!$DW$206)*(BK5>0)","v":0},{"$f":"+BK46*(1+S!$DW$206)*(BL5>0)","v":0},{"$f":"+BL46*(1+S!$DW$206)*(BM5>0)","v":0},{"$f":"+BM46*(1+S!$DW$206)*(BN5>0)","v":0},{"$f":"+BN46*(1+S!$DW$206)*(BO5>0)","v":0},{"$f":"+BO46*(1+S!$DW$206)*(BP5>0)","v":0},{"$f":"+BP46*(1+S!$DW$206)*(BQ5>0)","v":0},{"$f":"+BQ46*(1+S!$DW$206)*(BR5>0)","v":0},{"$f":"+BR46*(1+S!$DW$206)*(BS5>0)","v":0},{"$f":"+BS46*(1+S!$DW$206)*(BT5>0)","v":0},{"$f":"+BT46*(1+S!$DW$206)*(BU5>0)","v":0},{"$f":"+BU46*(1+S!$DW$206)*(BV5>0)","v":0},{"$f":"+BV46*(1+S!$DW$206)*(BW5>0)","v":0},{"$f":"+BW46*(1+S!$DW$206)*(BX5>0)","v":0},{"$f":"+BX46*(1+S!$DW$206)*(BY5>0)","v":0},{"$f":"+BY46*(1+S!$DW$206)*(BZ5>0)","v":0},{"$f":"+BZ46*(1+S!$DW$206)*(CA5>0)","v":0},{"$f":"+CA46*(1+S!$DW$206)*(CB5>0)","v":0},{"$f":"+CB46*(1+S!$DW$206)*(CC5>0)","v":0},{"$f":"+CC46*(1+S!$DW$206)*(CD5>0)","v":0},{"$f":"+CD46*(1+S!$DW$206)*(CE5>0)","v":0},{"$f":"+CE46*(1+S!$DW$206)*(CF5>0)","v":0},{"$f":"+CF46*(1+S!$DW$206)*(CG5>0)","v":0},{"$f":"+CG46*(1+S!$DW$206)*(CH5>0)","v":0},{"$f":"+CH46*(1+S!$DW$206)*(CI5>0)","v":0},{"$f":"+CI46*(1+S!$DW$206)*(CJ5>0)","v":0},{"$f":"+CJ46*(1+S!$DW$206)*(CK5>0)","v":0},{"$f":"+CK46*(1+S!$DW$206)*(CL5>0)","v":0},{"$f":"+CL46*(1+S!$DW$206)*(CM5>0)","v":0},{"$f":"+CM46*(1+S!$DW$206)*(CN5>0)","v":0},{"$f":"+CN46*(1+S!$DW$206)*(CO5>0)","v":0},{"$f":"+CO46*(1+S!$DW$206)*(CP5>0)","v":0},{"$f":"+CP46*(1+S!$DW$206)*(CQ5>0)","v":0},{"$f":"+CQ46*(1+S!$DW$206)*(CR5>0)","v":0},{"$f":"+CR46*(1+S!$DW$206)*(CS5>0)","v":0},{"$f":"+CS46*(1+S!$DW$206)*(CT5>0)","v":0},{"$f":"+CT46*(1+S!$DW$206)*(CU5>0)","v":0},{"$f":"+CU46*(1+S!$DW$206)*(CV5>0)","v":0},{"$f":"+CV46*(1+S!$DW$206)*(CW5>0)","v":0},{"$f":"+CW46*(1+S!$DW$206)*(CX5>0)","v":0},{"$f":"+CX46*(1+S!$DW$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),0),\n\nS!AG206)","v":39300161.825621337},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),0),\n\nE47*(1+S!$AH$206)*(F$5>0))","v":40046864.90030814},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),0),\n\nF47*(1+S!$AH$206)*(G$5>0))","v":40807755.333413988},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),0),\n\nG47*(1+S!$AH$206)*(H$5>0))","v":41583102.684748851},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),0),\n\nH47*(1+S!$AH$206)*(I$5>0))","v":42373181.635759078},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),0),\n\nI47*(1+S!$AH$206)*(J$5>0))","v":43178272.086838499},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),0),\n\nJ47*(1+S!$AH$206)*(K$5>0))","v":43998659.256488428},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),0),\n\nK47*(1+S!$AH$206)*(L$5>0))","v":44834633.782361701},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),0),\n\nL47*(1+S!$AH$206)*(M$5>0))","v":45686491.824226566},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),0),\n\nM47*(1+S!$AH$206)*(N$5>0))","v":46554535.168886863},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),0),\n\nN47*(1+S!$AH$206)*(O$5>0))","v":47439071.337095708},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),0),\n\nO47*(1+S!$AH$206)*(P$5>0))","v":48340413.692500524},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),0),\n\nP47*(1+S!$AH$206)*(Q$5>0))","v":49258881.552658029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),0),\n\nQ47*(1+S!$AH$206)*(R$5>0))","v":50194800.302158527},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),0),\n\nR47*(1+S!$AH$206)*(S$5>0))","v":51148501.507899538},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),0),\n\nS47*(1+S!$AH$206)*(T$5>0))","v":52120323.036549628},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),0),\n\nT47*(1+S!$AH$206)*(U$5>0))","v":53110609.174244069},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),0),\n\nU47*(1+S!$AH$206)*(V$5>0))","v":54119710.748554699},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),0),\n\nV47*(1+S!$AH$206)*(W$5>0))","v":55147985.252777234},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),0),\n\nW47*(1+S!$AH$206)*(X$5>0))","v":56195796.972579993},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),0),\n\nX47*(1+S!$AH$206)*(Y$5>0))","v":57263517.115059011},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),0),\n\nY47*(1+S!$AH$206)*(Z$5>0))","v":58351523.940245129},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),0),\n\nZ47*(1+S!$AH$206)*(AA$5>0))","v":59460202.89510978},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),0),\n\nAA47*(1+S!$AH$206)*(AB$5>0))","v":60589946.750116862},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),0),\n\nAB47*(1+S!$AH$206)*(AC$5>0))","v":61741155.738369077},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),0),\n\nAC47*(1+S!$AH$206)*(AD$5>0))","v":62914237.697398081},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),0),\n\nAD47*(1+S!$AH$206)*(AE$5>0))","v":64109608.21364864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),0),\n\nAE47*(1+S!$AH$206)*(AF$5>0))","v":65327690.769707955},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),0),\n\nAF47*(1+S!$AH$206)*(AG$5>0))","v":66568916.894332401},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),0),\n\nAG47*(1+S!$AH$206)*(AH$5>0))","v":67833726.315324709},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),0),\n\nAH47*(1+S!$AH$206)*(AI$5>0))","v":69122567.115315869},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAI47*(1+S!$AH$206)*(AJ$5>0))","v":70435895.890506864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),0),\n\nAJ47*(1+S!$AH$206)*(AK$5>0))","v":71774177.912426487},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),0),\n\nAK47*(1+S!$AH$206)*(AL$5>0))","v":73137887.292762578},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),0),\n\nAL47*(1+S!$AH$206)*(AM$5>0))","v":74527507.151325062},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),0),\n\nAM47*(1+S!$AH$206)*(AN$5>0))","v":75943529.787200227},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),0),\n\nAN47*(1+S!$AH$206)*(AO$5>0))","v":77386456.853157029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),0),\n\nAO47*(1+S!$AH$206)*(AP$5>0))","v":78856799.533367008},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAP47*(1+S!$AH$206)*(AQ$5>0))","v":80355078.724500969},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),0),\n\nAQ47*(1+S!$AH$206)*(AR$5>0))","v":81881825.220266476},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),0),\n\nAR47*(1+S!$AH$206)*(AS$5>0))","v":83437579.899451539},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),0),\n\nAS47*(1+S!$AH$206)*(AT$5>0))","v":85022893.917541116},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),0),\n\nAT47*(1+S!$AH$206)*(AU$5>0))","v":86638328.901974395},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),0),\n\nAU47*(1+S!$AH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),0),\n\nAV47*(1+S!$AH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),0),\n\nAW47*(1+S!$AH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),0),\n\nAX47*(1+S!$AH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAY47*(1+S!$AH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),0),\n\nAZ47*(1+S!$AH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),0),\n\nBA47*(1+S!$AH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),0),\n\nBB47*(1+S!$AH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),0),\n\nBC47*(1+S!$AH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),0),\n\nBD47*(1+S!$AH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),0),\n\nBE47*(1+S!$AH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),0),\n\nBF47*(1+S!$AH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),0),\n\nBG47*(1+S!$AH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),0),\n\nBH47*(1+S!$AH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBI47*(1+S!$AH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),0),\n\nBJ47*(1+S!$AH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),0),\n\nBK47*(1+S!$AH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),0),\n\nBL47*(1+S!$AH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),0),\n\nBM47*(1+S!$AH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),0),\n\nBN47*(1+S!$AH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),0),\n\nBO47*(1+S!$AH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBP47*(1+S!$AH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),0),\n\nBQ47*(1+S!$AH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),0),\n\nBR47*(1+S!$AH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),0),\n\nBS47*(1+S!$AH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),0),\n\nBT47*(1+S!$AH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),0),\n\nBU47*(1+S!$AH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),0),\n\nBV47*(1+S!$AH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),0),\n\nBW47*(1+S!$AH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),0),\n\nBX47*(1+S!$AH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBY47*(1+S!$AH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),0),\n\nBZ47*(1+S!$AH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),0),\n\nCA47*(1+S!$AH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),0),\n\nCB47*(1+S!$AH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),0),\n\nCC47*(1+S!$AH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),0),\n\nCD47*(1+S!$AH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),0),\n\nCE47*(1+S!$AH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),0),\n\nCF47*(1+S!$AH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),0),\n\nCG47*(1+S!$AH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),0),\n\nCH47*(1+S!$AH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCI47*(1+S!$AH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),0),\n\nCJ47*(1+S!$AH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),0),\n\nCK47*(1+S!$AH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),0),\n\nCL47*(1+S!$AH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),0),\n\nCM47*(1+S!$AH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),0),\n\nCN47*(1+S!$AH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),0),\n\nCO47*(1+S!$AH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCP47*(1+S!$AH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),0),\n\nCQ47*(1+S!$AH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),0),\n\nCR47*(1+S!$AH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),0),\n\nCS47*(1+S!$AH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),0),\n\nCT47*(1+S!$AH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),0),\n\nCU47*(1+S!$AH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),0),\n\nCV47*(1+S!$AH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),0),\n\nCW47*(1+S!$AH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),0),\n\nCX47*(1+S!$AH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C152","v":"Rent of land ($/year)"},0,{"$f":"+S!DZ206","v":0},{"$f":"+E48*(1+S!$EA$206)*(F5>0)","v":0},{"$f":"+F48*(1+S!$EA$206)*(G5>0)","v":0},{"$f":"+G48*(1+S!$EA$206)*(H5>0)","v":0},{"$f":"+H48*(1+S!$EA$206)*(I5>0)","v":0},{"$f":"+I48*(1+S!$EA$206)*(J5>0)","v":0},{"$f":"+J48*(1+S!$EA$206)*(K5>0)","v":0},{"$f":"+K48*(1+S!$EA$206)*(L5>0)","v":0},{"$f":"+L48*(1+S!$EA$206)*(M5>0)","v":0},{"$f":"+M48*(1+S!$EA$206)*(N5>0)","v":0},{"$f":"+N48*(1+S!$EA$206)*(O5>0)","v":0},{"$f":"+O48*(1+S!$EA$206)*(P5>0)","v":0},{"$f":"+P48*(1+S!$EA$206)*(Q5>0)","v":0},{"$f":"+Q48*(1+S!$EA$206)*(R5>0)","v":0},{"$f":"+R48*(1+S!$EA$206)*(S5>0)","v":0},{"$f":"+S48*(1+S!$EA$206)*(T5>0)","v":0},{"$f":"+T48*(1+S!$EA$206)*(U5>0)","v":0},{"$f":"+U48*(1+S!$EA$206)*(V5>0)","v":0},{"$f":"+V48*(1+S!$EA$206)*(W5>0)","v":0},{"$f":"+W48*(1+S!$EA$206)*(X5>0)","v":0},{"$f":"+X48*(1+S!$EA$206)*(Y5>0)","v":0},{"$f":"+Y48*(1+S!$EA$206)*(Z5>0)","v":0},{"$f":"+Z48*(1+S!$EA$206)*(AA5>0)","v":0},{"$f":"+AA48*(1+S!$EA$206)*(AB5>0)","v":0},{"$f":"+AB48*(1+S!$EA$206)*(AC5>0)","v":0},{"$f":"+AC48*(1+S!$EA$206)*(AD5>0)","v":0},{"$f":"+AD48*(1+S!$EA$206)*(AE5>0)","v":0},{"$f":"+AE48*(1+S!$EA$206)*(AF5>0)","v":0},{"$f":"+AF48*(1+S!$EA$206)*(AG5>0)","v":0},{"$f":"+AG48*(1+S!$EA$206)*(AH5>0)","v":0},{"$f":"+AH48*(1+S!$EA$206)*(AI5>0)","v":0},{"$f":"+AI48*(1+S!$EA$206)*(AJ5>0)","v":0},{"$f":"+AJ48*(1+S!$EA$206)*(AK5>0)","v":0},{"$f":"+AK48*(1+S!$EA$206)*(AL5>0)","v":0},{"$f":"+AL48*(1+S!$EA$206)*(AM5>0)","v":0},{"$f":"+AM48*(1+S!$EA$206)*(AN5>0)","v":0},{"$f":"+AN48*(1+S!$EA$206)*(AO5>0)","v":0},{"$f":"+AO48*(1+S!$EA$206)*(AP5>0)","v":0},{"$f":"+AP48*(1+S!$EA$206)*(AQ5>0)","v":0},{"$f":"+AQ48*(1+S!$EA$206)*(AR5>0)","v":0},{"$f":"+AR48*(1+S!$EA$206)*(AS5>0)","v":0},{"$f":"+AS48*(1+S!$EA$206)*(AT5>0)","v":0},{"$f":"+AT48*(1+S!$EA$206)*(AU5>0)","v":0},{"$f":"+AU48*(1+S!$EA$206)*(AV5>0)","v":0},{"$f":"+AV48*(1+S!$EA$206)*(AW5>0)","v":0},{"$f":"+AW48*(1+S!$EA$206)*(AX5>0)","v":0},{"$f":"+AX48*(1+S!$EA$206)*(AY5>0)","v":0},{"$f":"+AY48*(1+S!$EA$206)*(AZ5>0)","v":0},{"$f":"+AZ48*(1+S!$EA$206)*(BA5>0)","v":0},{"$f":"+BA48*(1+S!$EA$206)*(BB5>0)","v":0},{"$f":"+BB48*(1+S!$EA$206)*(BC5>0)","v":0},{"$f":"+BC48*(1+S!$EA$206)*(BD5>0)","v":0},{"$f":"+BD48*(1+S!$EA$206)*(BE5>0)","v":0},{"$f":"+BE48*(1+S!$EA$206)*(BF5>0)","v":0},{"$f":"+BF48*(1+S!$EA$206)*(BG5>0)","v":0},{"$f":"+BG48*(1+S!$EA$206)*(BH5>0)","v":0},{"$f":"+BH48*(1+S!$EA$206)*(BI5>0)","v":0},{"$f":"+BI48*(1+S!$EA$206)*(BJ5>0)","v":0},{"$f":"+BJ48*(1+S!$EA$206)*(BK5>0)","v":0},{"$f":"+BK48*(1+S!$EA$206)*(BL5>0)","v":0},{"$f":"+BL48*(1+S!$EA$206)*(BM5>0)","v":0},{"$f":"+BM48*(1+S!$EA$206)*(BN5>0)","v":0},{"$f":"+BN48*(1+S!$EA$206)*(BO5>0)","v":0},{"$f":"+BO48*(1+S!$EA$206)*(BP5>0)","v":0},{"$f":"+BP48*(1+S!$EA$206)*(BQ5>0)","v":0},{"$f":"+BQ48*(1+S!$EA$206)*(BR5>0)","v":0},{"$f":"+BR48*(1+S!$EA$206)*(BS5>0)","v":0},{"$f":"+BS48*(1+S!$EA$206)*(BT5>0)","v":0},{"$f":"+BT48*(1+S!$EA$206)*(BU5>0)","v":0},{"$f":"+BU48*(1+S!$EA$206)*(BV5>0)","v":0},{"$f":"+BV48*(1+S!$EA$206)*(BW5>0)","v":0},{"$f":"+BW48*(1+S!$EA$206)*(BX5>0)","v":0},{"$f":"+BX48*(1+S!$EA$206)*(BY5>0)","v":0},{"$f":"+BY48*(1+S!$EA$206)*(BZ5>0)","v":0},{"$f":"+BZ48*(1+S!$EA$206)*(CA5>0)","v":0},{"$f":"+CA48*(1+S!$EA$206)*(CB5>0)","v":0},{"$f":"+CB48*(1+S!$EA$206)*(CC5>0)","v":0},{"$f":"+CC48*(1+S!$EA$206)*(CD5>0)","v":0},{"$f":"+CD48*(1+S!$EA$206)*(CE5>0)","v":0},{"$f":"+CE48*(1+S!$EA$206)*(CF5>0)","v":0},{"$f":"+CF48*(1+S!$EA$206)*(CG5>0)","v":0},{"$f":"+CG48*(1+S!$EA$206)*(CH5>0)","v":0},{"$f":"+CH48*(1+S!$EA$206)*(CI5>0)","v":0},{"$f":"+CI48*(1+S!$EA$206)*(CJ5>0)","v":0},{"$f":"+CJ48*(1+S!$EA$206)*(CK5>0)","v":0},{"$f":"+CK48*(1+S!$EA$206)*(CL5>0)","v":0},{"$f":"+CL48*(1+S!$EA$206)*(CM5>0)","v":0},{"$f":"+CM48*(1+S!$EA$206)*(CN5>0)","v":0},{"$f":"+CN48*(1+S!$EA$206)*(CO5>0)","v":0},{"$f":"+CO48*(1+S!$EA$206)*(CP5>0)","v":0},{"$f":"+CP48*(1+S!$EA$206)*(CQ5>0)","v":0},{"$f":"+CQ48*(1+S!$EA$206)*(CR5>0)","v":0},{"$f":"+CR48*(1+S!$EA$206)*(CS5>0)","v":0},{"$f":"+CS48*(1+S!$EA$206)*(CT5>0)","v":0},{"$f":"+CT48*(1+S!$EA$206)*(CU5>0)","v":0},{"$f":"+CU48*(1+S!$EA$206)*(CV5>0)","v":0},{"$f":"+CV48*(1+S!$EA$206)*(CW5>0)","v":0},{"$f":"+CW48*(1+S!$EA$206)*(CX5>0)","v":0},{"$f":"+CX48*(1+S!$EA$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C150","v":"Licensing & permitting ($/year)"},0,{"$f":"+S!DX206","v":0},{"$f":"+E49*(1+S!$DY$206)*(F5>0)","v":0},{"$f":"+F49*(1+S!$DY$206)*(G5>0)","v":0},{"$f":"+G49*(1+S!$DY$206)*(H5>0)","v":0},{"$f":"+H49*(1+S!$DY$206)*(I5>0)","v":0},{"$f":"+I49*(1+S!$DY$206)*(J5>0)","v":0},{"$f":"+J49*(1+S!$DY$206)*(K5>0)","v":0},{"$f":"+K49*(1+S!$DY$206)*(L5>0)","v":0},{"$f":"+L49*(1+S!$DY$206)*(M5>0)","v":0},{"$f":"+M49*(1+S!$DY$206)*(N5>0)","v":0},{"$f":"+N49*(1+S!$DY$206)*(O5>0)","v":0},{"$f":"+O49*(1+S!$DY$206)*(P5>0)","v":0},{"$f":"+P49*(1+S!$DY$206)*(Q5>0)","v":0},{"$f":"+Q49*(1+S!$DY$206)*(R5>0)","v":0},{"$f":"+R49*(1+S!$DY$206)*(S5>0)","v":0},{"$f":"+S49*(1+S!$DY$206)*(T5>0)","v":0},{"$f":"+T49*(1+S!$DY$206)*(U5>0)","v":0},{"$f":"+U49*(1+S!$DY$206)*(V5>0)","v":0},{"$f":"+V49*(1+S!$DY$206)*(W5>0)","v":0},{"$f":"+W49*(1+S!$DY$206)*(X5>0)","v":0},{"$f":"+X49*(1+S!$DY$206)*(Y5>0)","v":0},{"$f":"+Y49*(1+S!$DY$206)*(Z5>0)","v":0},{"$f":"+Z49*(1+S!$DY$206)*(AA5>0)","v":0},{"$f":"+AA49*(1+S!$DY$206)*(AB5>0)","v":0},{"$f":"+AB49*(1+S!$DY$206)*(AC5>0)","v":0},{"$f":"+AC49*(1+S!$DY$206)*(AD5>0)","v":0},{"$f":"+AD49*(1+S!$DY$206)*(AE5>0)","v":0},{"$f":"+AE49*(1+S!$DY$206)*(AF5>0)","v":0},{"$f":"+AF49*(1+S!$DY$206)*(AG5>0)","v":0},{"$f":"+AG49*(1+S!$DY$206)*(AH5>0)","v":0},{"$f":"+AH49*(1+S!$DY$206)*(AI5>0)","v":0},{"$f":"+AI49*(1+S!$DY$206)*(AJ5>0)","v":0},{"$f":"+AJ49*(1+S!$DY$206)*(AK5>0)","v":0},{"$f":"+AK49*(1+S!$DY$206)*(AL5>0)","v":0},{"$f":"+AL49*(1+S!$DY$206)*(AM5>0)","v":0},{"$f":"+AM49*(1+S!$DY$206)*(AN5>0)","v":0},{"$f":"+AN49*(1+S!$DY$206)*(AO5>0)","v":0},{"$f":"+AO49*(1+S!$DY$206)*(AP5>0)","v":0},{"$f":"+AP49*(1+S!$DY$206)*(AQ5>0)","v":0},{"$f":"+AQ49*(1+S!$DY$206)*(AR5>0)","v":0},{"$f":"+AR49*(1+S!$DY$206)*(AS5>0)","v":0},{"$f":"+AS49*(1+S!$DY$206)*(AT5>0)","v":0},{"$f":"+AT49*(1+S!$DY$206)*(AU5>0)","v":0},{"$f":"+AU49*(1+S!$DY$206)*(AV5>0)","v":0},{"$f":"+AV49*(1+S!$DY$206)*(AW5>0)","v":0},{"$f":"+AW49*(1+S!$DY$206)*(AX5>0)","v":0},{"$f":"+AX49*(1+S!$DY$206)*(AY5>0)","v":0},{"$f":"+AY49*(1+S!$DY$206)*(AZ5>0)","v":0},{"$f":"+AZ49*(1+S!$DY$206)*(BA5>0)","v":0},{"$f":"+BA49*(1+S!$DY$206)*(BB5>0)","v":0},{"$f":"+BB49*(1+S!$DY$206)*(BC5>0)","v":0},{"$f":"+BC49*(1+S!$DY$206)*(BD5>0)","v":0},{"$f":"+BD49*(1+S!$DY$206)*(BE5>0)","v":0},{"$f":"+BE49*(1+S!$DY$206)*(BF5>0)","v":0},{"$f":"+BF49*(1+S!$DY$206)*(BG5>0)","v":0},{"$f":"+BG49*(1+S!$DY$206)*(BH5>0)","v":0},{"$f":"+BH49*(1+S!$DY$206)*(BI5>0)","v":0},{"$f":"+BI49*(1+S!$DY$206)*(BJ5>0)","v":0},{"$f":"+BJ49*(1+S!$DY$206)*(BK5>0)","v":0},{"$f":"+BK49*(1+S!$DY$206)*(BL5>0)","v":0},{"$f":"+BL49*(1+S!$DY$206)*(BM5>0)","v":0},{"$f":"+BM49*(1+S!$DY$206)*(BN5>0)","v":0},{"$f":"+BN49*(1+S!$DY$206)*(BO5>0)","v":0},{"$f":"+BO49*(1+S!$DY$206)*(BP5>0)","v":0},{"$f":"+BP49*(1+S!$DY$206)*(BQ5>0)","v":0},{"$f":"+BQ49*(1+S!$DY$206)*(BR5>0)","v":0},{"$f":"+BR49*(1+S!$DY$206)*(BS5>0)","v":0},{"$f":"+BS49*(1+S!$DY$206)*(BT5>0)","v":0},{"$f":"+BT49*(1+S!$DY$206)*(BU5>0)","v":0},{"$f":"+BU49*(1+S!$DY$206)*(BV5>0)","v":0},{"$f":"+BV49*(1+S!$DY$206)*(BW5>0)","v":0},{"$f":"+BW49*(1+S!$DY$206)*(BX5>0)","v":0},{"$f":"+BX49*(1+S!$DY$206)*(BY5>0)","v":0},{"$f":"+BY49*(1+S!$DY$206)*(BZ5>0)","v":0},{"$f":"+BZ49*(1+S!$DY$206)*(CA5>0)","v":0},{"$f":"+CA49*(1+S!$DY$206)*(CB5>0)","v":0},{"$f":"+CB49*(1+S!$DY$206)*(CC5>0)","v":0},{"$f":"+CC49*(1+S!$DY$206)*(CD5>0)","v":0},{"$f":"+CD49*(1+S!$DY$206)*(CE5>0)","v":0},{"$f":"+CE49*(1+S!$DY$206)*(CF5>0)","v":0},{"$f":"+CF49*(1+S!$DY$206)*(CG5>0)","v":0},{"$f":"+CG49*(1+S!$DY$206)*(CH5>0)","v":0},{"$f":"+CH49*(1+S!$DY$206)*(CI5>0)","v":0},{"$f":"+CI49*(1+S!$DY$206)*(CJ5>0)","v":0},{"$f":"+CJ49*(1+S!$DY$206)*(CK5>0)","v":0},{"$f":"+CK49*(1+S!$DY$206)*(CL5>0)","v":0},{"$f":"+CL49*(1+S!$DY$206)*(CM5>0)","v":0},{"$f":"+CM49*(1+S!$DY$206)*(CN5>0)","v":0},{"$f":"+CN49*(1+S!$DY$206)*(CO5>0)","v":0},{"$f":"+CO49*(1+S!$DY$206)*(CP5>0)","v":0},{"$f":"+CP49*(1+S!$DY$206)*(CQ5>0)","v":0},{"$f":"+CQ49*(1+S!$DY$206)*(CR5>0)","v":0},{"$f":"+CR49*(1+S!$DY$206)*(CS5>0)","v":0},{"$f":"+CS49*(1+S!$DY$206)*(CT5>0)","v":0},{"$f":"+CT49*(1+S!$DY$206)*(CU5>0)","v":0},{"$f":"+CU49*(1+S!$DY$206)*(CV5>0)","v":0},{"$f":"+CV49*(1+S!$DY$206)*(CW5>0)","v":0},{"$f":"+CW49*(1+S!$DY$206)*(CX5>0)","v":0},{"$f":"+CX49*(1+S!$DY$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A65*(E5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!ED$206)","v":0},{"$f":"IF(Overrides!$A65*(F$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE50*(1+S!$EE$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A65*(G$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF50*(1+S!$EE$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A65*(H$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG50*(1+S!$EE$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A65*(I$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH50*(1+S!$EE$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A65*(J$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI50*(1+S!$EE$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A65*(K$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ50*(1+S!$EE$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A65*(L$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK50*(1+S!$EE$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A65*(M$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL50*(1+S!$EE$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A65*(N$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM50*(1+S!$EE$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A65*(O$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN50*(1+S!$EE$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A65*(P$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO50*(1+S!$EE$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Q$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP50*(1+S!$EE$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A65*(R$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ50*(1+S!$EE$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A65*(S$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR50*(1+S!$EE$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A65*(T$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS50*(1+S!$EE$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A65*(U$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT50*(1+S!$EE$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A65*(V$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU50*(1+S!$EE$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A65*(W$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV50*(1+S!$EE$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A65*(X$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW50*(1+S!$EE$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Y$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX50*(1+S!$EE$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Z$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY50*(1+S!$EE$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ50*(1+S!$EE$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA50*(1+S!$EE$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB50*(1+S!$EE$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC50*(1+S!$EE$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD50*(1+S!$EE$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE50*(1+S!$EE$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF50*(1+S!$EE$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG50*(1+S!$EE$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH50*(1+S!$EE$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI50*(1+S!$EE$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ50*(1+S!$EE$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK50*(1+S!$EE$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL50*(1+S!$EE$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM50*(1+S!$EE$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN50*(1+S!$EE$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO50*(1+S!$EE$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP50*(1+S!$EE$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ50*(1+S!$EE$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR50*(1+S!$EE$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS50*(1+S!$EE$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT50*(1+S!$EE$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU50*(1+S!$EE$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV50*(1+S!$EE$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW50*(1+S!$EE$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX50*(1+S!$EE$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY50*(1+S!$EE$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ50*(1+S!$EE$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA50*(1+S!$EE$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB50*(1+S!$EE$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC50*(1+S!$EE$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD50*(1+S!$EE$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE50*(1+S!$EE$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF50*(1+S!$EE$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG50*(1+S!$EE$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH50*(1+S!$EE$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI50*(1+S!$EE$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ50*(1+S!$EE$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK50*(1+S!$EE$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL50*(1+S!$EE$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM50*(1+S!$EE$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN50*(1+S!$EE$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO50*(1+S!$EE$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP50*(1+S!$EE$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ50*(1+S!$EE$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR50*(1+S!$EE$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS50*(1+S!$EE$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT50*(1+S!$EE$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU50*(1+S!$EE$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV50*(1+S!$EE$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW50*(1+S!$EE$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX50*(1+S!$EE$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY50*(1+S!$EE$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ50*(1+S!$EE$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA50*(1+S!$EE$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB50*(1+S!$EE$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC50*(1+S!$EE$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD50*(1+S!$EE$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE50*(1+S!$EE$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF50*(1+S!$EE$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG50*(1+S!$EE$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH50*(1+S!$EE$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI50*(1+S!$EE$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ50*(1+S!$EE$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK50*(1+S!$EE$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL50*(1+S!$EE$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM50*(1+S!$EE$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN50*(1+S!$EE$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO50*(1+S!$EE$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP50*(1+S!$EE$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ50*(1+S!$EE$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR50*(1+S!$EE$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS50*(1+S!$EE$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT50*(1+S!$EE$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU50*(1+S!$EE$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV50*(1+S!$EE$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW50*(1+S!$EE$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX50*(1+S!$EE$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C160","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A66*(E5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EF$206)","v":0},{"$f":"IF(Overrides!$A66*(F$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE51*(1+S!$EG$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A66*(G$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF51*(1+S!$EG$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A66*(H$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG51*(1+S!$EG$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A66*(I$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH51*(1+S!$EG$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A66*(J$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI51*(1+S!$EG$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A66*(K$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ51*(1+S!$EG$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A66*(L$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK51*(1+S!$EG$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A66*(M$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL51*(1+S!$EG$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A66*(N$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM51*(1+S!$EG$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A66*(O$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN51*(1+S!$EG$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A66*(P$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO51*(1+S!$EG$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Q$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP51*(1+S!$EG$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A66*(R$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ51*(1+S!$EG$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A66*(S$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR51*(1+S!$EG$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A66*(T$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS51*(1+S!$EG$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A66*(U$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT51*(1+S!$EG$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A66*(V$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU51*(1+S!$EG$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A66*(W$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV51*(1+S!$EG$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A66*(X$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW51*(1+S!$EG$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Y$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX51*(1+S!$EG$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Z$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY51*(1+S!$EG$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ51*(1+S!$EG$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA51*(1+S!$EG$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB51*(1+S!$EG$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC51*(1+S!$EG$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD51*(1+S!$EG$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE51*(1+S!$EG$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF51*(1+S!$EG$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG51*(1+S!$EG$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH51*(1+S!$EG$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI51*(1+S!$EG$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ51*(1+S!$EG$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK51*(1+S!$EG$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL51*(1+S!$EG$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM51*(1+S!$EG$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN51*(1+S!$EG$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO51*(1+S!$EG$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP51*(1+S!$EG$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ51*(1+S!$EG$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR51*(1+S!$EG$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS51*(1+S!$EG$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT51*(1+S!$EG$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU51*(1+S!$EG$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV51*(1+S!$EG$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW51*(1+S!$EG$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX51*(1+S!$EG$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY51*(1+S!$EG$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ51*(1+S!$EG$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA51*(1+S!$EG$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB51*(1+S!$EG$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC51*(1+S!$EG$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD51*(1+S!$EG$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE51*(1+S!$EG$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF51*(1+S!$EG$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG51*(1+S!$EG$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH51*(1+S!$EG$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI51*(1+S!$EG$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ51*(1+S!$EG$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK51*(1+S!$EG$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL51*(1+S!$EG$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM51*(1+S!$EG$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN51*(1+S!$EG$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO51*(1+S!$EG$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP51*(1+S!$EG$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ51*(1+S!$EG$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR51*(1+S!$EG$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS51*(1+S!$EG$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT51*(1+S!$EG$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU51*(1+S!$EG$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV51*(1+S!$EG$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW51*(1+S!$EG$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX51*(1+S!$EG$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY51*(1+S!$EG$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ51*(1+S!$EG$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA51*(1+S!$EG$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB51*(1+S!$EG$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC51*(1+S!$EG$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD51*(1+S!$EG$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE51*(1+S!$EG$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF51*(1+S!$EG$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG51*(1+S!$EG$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH51*(1+S!$EG$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI51*(1+S!$EG$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ51*(1+S!$EG$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK51*(1+S!$EG$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL51*(1+S!$EG$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM51*(1+S!$EG$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN51*(1+S!$EG$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO51*(1+S!$EG$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP51*(1+S!$EG$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ51*(1+S!$EG$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR51*(1+S!$EG$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS51*(1+S!$EG$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT51*(1+S!$EG$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU51*(1+S!$EG$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV51*(1+S!$EG$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW51*(1+S!$EG$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX51*(1+S!$EG$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A67*(E$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EH$206)","v":0},{"$f":"IF(Overrides!$A67*(F$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE52*(1+S!$EI$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A67*(G$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF52*(1+S!$EI$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A67*(H$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG52*(1+S!$EI$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A67*(I$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH52*(1+S!$EI$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A67*(J$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI52*(1+S!$EI$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A67*(K$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ52*(1+S!$EI$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A67*(L$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK52*(1+S!$EI$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A67*(M$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL52*(1+S!$EI$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A67*(N$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM52*(1+S!$EI$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A67*(O$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN52*(1+S!$EI$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A67*(P$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO52*(1+S!$EI$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Q$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP52*(1+S!$EI$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A67*(R$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ52*(1+S!$EI$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A67*(S$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR52*(1+S!$EI$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A67*(T$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS52*(1+S!$EI$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A67*(U$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT52*(1+S!$EI$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A67*(V$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU52*(1+S!$EI$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A67*(W$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV52*(1+S!$EI$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A67*(X$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW52*(1+S!$EI$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Y$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX52*(1+S!$EI$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Z$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY52*(1+S!$EI$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ52*(1+S!$EI$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA52*(1+S!$EI$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB52*(1+S!$EI$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC52*(1+S!$EI$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD52*(1+S!$EI$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE52*(1+S!$EI$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF52*(1+S!$EI$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG52*(1+S!$EI$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH52*(1+S!$EI$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI52*(1+S!$EI$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ52*(1+S!$EI$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK52*(1+S!$EI$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL52*(1+S!$EI$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM52*(1+S!$EI$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN52*(1+S!$EI$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO52*(1+S!$EI$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP52*(1+S!$EI$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ52*(1+S!$EI$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR52*(1+S!$EI$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS52*(1+S!$EI$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT52*(1+S!$EI$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU52*(1+S!$EI$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV52*(1+S!$EI$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW52*(1+S!$EI$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX52*(1+S!$EI$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY52*(1+S!$EI$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ52*(1+S!$EI$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA52*(1+S!$EI$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB52*(1+S!$EI$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC52*(1+S!$EI$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD52*(1+S!$EI$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE52*(1+S!$EI$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF52*(1+S!$EI$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG52*(1+S!$EI$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH52*(1+S!$EI$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI52*(1+S!$EI$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ52*(1+S!$EI$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK52*(1+S!$EI$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL52*(1+S!$EI$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM52*(1+S!$EI$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN52*(1+S!$EI$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO52*(1+S!$EI$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP52*(1+S!$EI$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ52*(1+S!$EI$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR52*(1+S!$EI$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS52*(1+S!$EI$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT52*(1+S!$EI$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU52*(1+S!$EI$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV52*(1+S!$EI$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW52*(1+S!$EI$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX52*(1+S!$EI$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY52*(1+S!$EI$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ52*(1+S!$EI$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA52*(1+S!$EI$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB52*(1+S!$EI$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC52*(1+S!$EI$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD52*(1+S!$EI$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE52*(1+S!$EI$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF52*(1+S!$EI$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG52*(1+S!$EI$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH52*(1+S!$EI$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI52*(1+S!$EI$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ52*(1+S!$EI$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK52*(1+S!$EI$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL52*(1+S!$EI$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM52*(1+S!$EI$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN52*(1+S!$EI$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO52*(1+S!$EI$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP52*(1+S!$EI$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ52*(1+S!$EI$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR52*(1+S!$EI$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS52*(1+S!$EI$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT52*(1+S!$EI$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU52*(1+S!$EI$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV52*(1+S!$EI$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW52*(1+S!$EI$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX52*(1+S!$EI$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C164","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A68*(E$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EJ$206)","v":0},{"$f":"IF(Overrides!$A68*(F$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE53*(1+S!$EK$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A68*(G$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF53*(1+S!$EK$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A68*(H$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG53*(1+S!$EK$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A68*(I$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH53*(1+S!$EK$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A68*(J$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI53*(1+S!$EK$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A68*(K$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ53*(1+S!$EK$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A68*(L$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK53*(1+S!$EK$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A68*(M$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL53*(1+S!$EK$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A68*(N$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM53*(1+S!$EK$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A68*(O$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN53*(1+S!$EK$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A68*(P$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO53*(1+S!$EK$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Q$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP53*(1+S!$EK$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A68*(R$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ53*(1+S!$EK$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A68*(S$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR53*(1+S!$EK$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A68*(T$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS53*(1+S!$EK$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A68*(U$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT53*(1+S!$EK$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A68*(V$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU53*(1+S!$EK$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A68*(W$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV53*(1+S!$EK$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A68*(X$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW53*(1+S!$EK$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Y$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX53*(1+S!$EK$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Z$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY53*(1+S!$EK$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ53*(1+S!$EK$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA53*(1+S!$EK$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB53*(1+S!$EK$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC53*(1+S!$EK$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD53*(1+S!$EK$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE53*(1+S!$EK$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF53*(1+S!$EK$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG53*(1+S!$EK$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH53*(1+S!$EK$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI53*(1+S!$EK$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ53*(1+S!$EK$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK53*(1+S!$EK$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL53*(1+S!$EK$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM53*(1+S!$EK$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN53*(1+S!$EK$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO53*(1+S!$EK$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP53*(1+S!$EK$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ53*(1+S!$EK$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR53*(1+S!$EK$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS53*(1+S!$EK$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT53*(1+S!$EK$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU53*(1+S!$EK$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV53*(1+S!$EK$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW53*(1+S!$EK$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX53*(1+S!$EK$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY53*(1+S!$EK$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ53*(1+S!$EK$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA53*(1+S!$EK$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB53*(1+S!$EK$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC53*(1+S!$EK$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD53*(1+S!$EK$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE53*(1+S!$EK$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF53*(1+S!$EK$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG53*(1+S!$EK$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH53*(1+S!$EK$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI53*(1+S!$EK$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ53*(1+S!$EK$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK53*(1+S!$EK$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL53*(1+S!$EK$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM53*(1+S!$EK$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN53*(1+S!$EK$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO53*(1+S!$EK$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP53*(1+S!$EK$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ53*(1+S!$EK$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR53*(1+S!$EK$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS53*(1+S!$EK$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT53*(1+S!$EK$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU53*(1+S!$EK$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV53*(1+S!$EK$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW53*(1+S!$EK$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX53*(1+S!$EK$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY53*(1+S!$EK$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ53*(1+S!$EK$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA53*(1+S!$EK$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB53*(1+S!$EK$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC53*(1+S!$EK$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD53*(1+S!$EK$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE53*(1+S!$EK$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF53*(1+S!$EK$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG53*(1+S!$EK$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH53*(1+S!$EK$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI53*(1+S!$EK$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ53*(1+S!$EK$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK53*(1+S!$EK$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL53*(1+S!$EK$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM53*(1+S!$EK$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN53*(1+S!$EK$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO53*(1+S!$EK$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP53*(1+S!$EK$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ53*(1+S!$EK$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR53*(1+S!$EK$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS53*(1+S!$EK$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT53*(1+S!$EK$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU53*(1+S!$EK$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV53*(1+S!$EK$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW53*(1+S!$EK$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX53*(1+S!$EK$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A69*(E$5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EL$206)","v":0},{"$f":"IF(Overrides!$A69*(F5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE54*(1+S!$EM$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A69*(G5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF54*(1+S!$EM$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A69*(H5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG54*(1+S!$EM$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A69*(I5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH54*(1+S!$EM$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A69*(J5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI54*(1+S!$EM$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A69*(K5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ54*(1+S!$EM$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A69*(L5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK54*(1+S!$EM$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A69*(M5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL54*(1+S!$EM$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A69*(N5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM54*(1+S!$EM$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A69*(O5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN54*(1+S!$EM$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A69*(P5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO54*(1+S!$EM$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Q5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP54*(1+S!$EM$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A69*(R5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ54*(1+S!$EM$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A69*(S5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR54*(1+S!$EM$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A69*(T5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS54*(1+S!$EM$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A69*(U5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT54*(1+S!$EM$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A69*(V5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU54*(1+S!$EM$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A69*(W5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV54*(1+S!$EM$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A69*(X5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW54*(1+S!$EM$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Y5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX54*(1+S!$EM$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Z5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY54*(1+S!$EM$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ54*(1+S!$EM$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA54*(1+S!$EM$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB54*(1+S!$EM$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC54*(1+S!$EM$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD54*(1+S!$EM$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE54*(1+S!$EM$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF54*(1+S!$EM$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG54*(1+S!$EM$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH54*(1+S!$EM$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI54*(1+S!$EM$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ54*(1+S!$EM$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK54*(1+S!$EM$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL54*(1+S!$EM$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM54*(1+S!$EM$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN54*(1+S!$EM$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO54*(1+S!$EM$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP54*(1+S!$EM$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ54*(1+S!$EM$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR54*(1+S!$EM$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS54*(1+S!$EM$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT54*(1+S!$EM$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU54*(1+S!$EM$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV54*(1+S!$EM$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW54*(1+S!$EM$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX54*(1+S!$EM$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY54*(1+S!$EM$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ54*(1+S!$EM$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA54*(1+S!$EM$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB54*(1+S!$EM$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC54*(1+S!$EM$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD54*(1+S!$EM$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE54*(1+S!$EM$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF54*(1+S!$EM$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG54*(1+S!$EM$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH54*(1+S!$EM$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI54*(1+S!$EM$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ54*(1+S!$EM$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK54*(1+S!$EM$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL54*(1+S!$EM$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM54*(1+S!$EM$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN54*(1+S!$EM$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO54*(1+S!$EM$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP54*(1+S!$EM$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ54*(1+S!$EM$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR54*(1+S!$EM$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS54*(1+S!$EM$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT54*(1+S!$EM$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU54*(1+S!$EM$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV54*(1+S!$EM$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW54*(1+S!$EM$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX54*(1+S!$EM$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY54*(1+S!$EM$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ54*(1+S!$EM$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA54*(1+S!$EM$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB54*(1+S!$EM$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC54*(1+S!$EM$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD54*(1+S!$EM$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE54*(1+S!$EM$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF54*(1+S!$EM$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG54*(1+S!$EM$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH54*(1+S!$EM$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI54*(1+S!$EM$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ54*(1+S!$EM$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK54*(1+S!$EM$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL54*(1+S!$EM$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM54*(1+S!$EM$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN54*(1+S!$EM$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO54*(1+S!$EM$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP54*(1+S!$EM$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ54*(1+S!$EM$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR54*(1+S!$EM$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS54*(1+S!$EM$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT54*(1+S!$EM$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU54*(1+S!$EM$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV54*(1+S!$EM$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW54*(1+S!$EM$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX54*(1+S!$EM$206)*(CY$5>0))","v":0}]
[]
[]
[]
[]
[]
[null,null,"INCOME STATEMENT"]
[null,null,"Revenues (annual)"]
[null,null,{"$f":"+RetailCommodity&\" sales\"","v":"ammonia sales"},0,{"$f":"+E20*E11","v":0},0,0,139498368.40486971,142148837.40456221,144849665.31524888,147601808.9562386,150406243.32640713,153263961.94960883,156175977.2266514,159143320.79395777,162167043.88904294,165248217.72293475,168387933.85967049,171587304.60300422,174847463.3904613,178169565.19488004,181554786.93358275,185004327.88532081,188519410.11514187,192101278.90732953,195751203.20656878,199470476.06749356,203260415.11277592,207122362.99991864,211057687.89691705,215067783.96695846,219154071.86233065,223317999.22771493,227561041.21304148,231884700.99608928,236290510.31501493,240780030.01100019,245354850.58120918,250016592.74225214,254766908.00435492,259607479.25643763,264540021.36230993,269566281.76819378,274688041.12178946,279907113.90310341,285225349.06726235,290644630.69954032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ20*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+Interface!E92&\" sales\"","v":"user def. co-product sales"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO27*BO15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C52,FIND(\"(\",Interface!C52)-1),Interface!C52)","v":"Incidental revenue "},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(D$4,Overrides!$C$5:$GU$5,0))*D$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)-1))*(INT(D6)>0)*(1-MOD(D6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)))*(INT(D6)>-1)*MOD(D6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0))*E$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)-1))*(INT(E6)>0)*(1-MOD(E6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)))*(INT(E6)>-1)*MOD(E6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0))*F$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)-1))*(INT(F6)>0)*(1-MOD(F6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)))*(INT(F6)>-1)*MOD(F6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0))*G$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)-1))*(INT(G6)>0)*(1-MOD(G6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)))*(INT(G6)>-1)*MOD(G6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0))*H$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)-1))*(INT(H6)>0)*(1-MOD(H6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)))*(INT(H6)>-1)*MOD(H6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0))*I$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)-1))*(INT(I6)>0)*(1-MOD(I6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)))*(INT(I6)>-1)*MOD(I6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0))*J$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)-1))*(INT(J6)>0)*(1-MOD(J6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)))*(INT(J6)>-1)*MOD(J6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0))*K$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)-1))*(INT(K6)>0)*(1-MOD(K6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)))*(INT(K6)>-1)*MOD(K6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0))*L$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)-1))*(INT(L6)>0)*(1-MOD(L6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)))*(INT(L6)>-1)*MOD(L6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0))*M$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)-1))*(INT(M6)>0)*(1-MOD(M6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)))*(INT(M6)>-1)*MOD(M6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0))*N$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)-1))*(INT(N6)>0)*(1-MOD(N6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)))*(INT(N6)>-1)*MOD(N6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0))*O$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)-1))*(INT(O6)>0)*(1-MOD(O6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)))*(INT(O6)>-1)*MOD(O6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0))*P$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)-1))*(INT(P6)>0)*(1-MOD(P6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)))*(INT(P6)>-1)*MOD(P6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0))*Q$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)-1))*(INT(Q6)>0)*(1-MOD(Q6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)))*(INT(Q6)>-1)*MOD(Q6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0))*R$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)-1))*(INT(R6)>0)*(1-MOD(R6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)))*(INT(R6)>-1)*MOD(R6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0))*S$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)-1))*(INT(S6)>0)*(1-MOD(S6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)))*(INT(S6)>-1)*MOD(S6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0))*T$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)-1))*(INT(T6)>0)*(1-MOD(T6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)))*(INT(T6)>-1)*MOD(T6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0))*U$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)-1))*(INT(U6)>0)*(1-MOD(U6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)))*(INT(U6)>-1)*MOD(U6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0))*V$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)-1))*(INT(V6)>0)*(1-MOD(V6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)))*(INT(V6)>-1)*MOD(V6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0))*W$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)-1))*(INT(W6)>0)*(1-MOD(W6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)))*(INT(W6)>-1)*MOD(W6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0))*X$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)-1))*(INT(X6)>0)*(1-MOD(X6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)))*(INT(X6)>-1)*MOD(X6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0))*Y$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)-1))*(INT(Y6)>0)*(1-MOD(Y6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)))*(INT(Y6)>-1)*MOD(Y6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0))*Z$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)-1))*(INT(Z6)>0)*(1-MOD(Z6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)))*(INT(Z6)>-1)*MOD(Z6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0))*AA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)-1))*(INT(AA6)>0)*(1-MOD(AA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)))*(INT(AA6)>-1)*MOD(AA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0))*AB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)-1))*(INT(AB6)>0)*(1-MOD(AB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)))*(INT(AB6)>-1)*MOD(AB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0))*AC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)-1))*(INT(AC6)>0)*(1-MOD(AC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)))*(INT(AC6)>-1)*MOD(AC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0))*AD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)-1))*(INT(AD6)>0)*(1-MOD(AD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)))*(INT(AD6)>-1)*MOD(AD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0))*AE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)-1))*(INT(AE6)>0)*(1-MOD(AE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)))*(INT(AE6)>-1)*MOD(AE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0))*AF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)-1))*(INT(AF6)>0)*(1-MOD(AF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)))*(INT(AF6)>-1)*MOD(AF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0))*AG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)-1))*(INT(AG6)>0)*(1-MOD(AG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)))*(INT(AG6)>-1)*MOD(AG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0))*AH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)-1))*(INT(AH6)>0)*(1-MOD(AH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)))*(INT(AH6)>-1)*MOD(AH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0))*AI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)-1))*(INT(AI6)>0)*(1-MOD(AI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)))*(INT(AI6)>-1)*MOD(AI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0))*AJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)-1))*(INT(AJ6)>0)*(1-MOD(AJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)))*(INT(AJ6)>-1)*MOD(AJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0))*AK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)-1))*(INT(AK6)>0)*(1-MOD(AK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)))*(INT(AK6)>-1)*MOD(AK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0))*AL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)-1))*(INT(AL6)>0)*(1-MOD(AL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)))*(INT(AL6)>-1)*MOD(AL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0))*AM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)-1))*(INT(AM6)>0)*(1-MOD(AM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)))*(INT(AM6)>-1)*MOD(AM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0))*AN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)-1))*(INT(AN6)>0)*(1-MOD(AN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)))*(INT(AN6)>-1)*MOD(AN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0))*AO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)-1))*(INT(AO6)>0)*(1-MOD(AO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)))*(INT(AO6)>-1)*MOD(AO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0))*AP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)-1))*(INT(AP6)>0)*(1-MOD(AP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)))*(INT(AP6)>-1)*MOD(AP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0))*AQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)-1))*(INT(AQ6)>0)*(1-MOD(AQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)))*(INT(AQ6)>-1)*MOD(AQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0))*AR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)-1))*(INT(AR6)>0)*(1-MOD(AR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)))*(INT(AR6)>-1)*MOD(AR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0))*AS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)-1))*(INT(AS6)>0)*(1-MOD(AS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)))*(INT(AS6)>-1)*MOD(AS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0))*AT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)-1))*(INT(AT6)>0)*(1-MOD(AT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)))*(INT(AT6)>-1)*MOD(AT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0))*AU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)-1))*(INT(AU6)>0)*(1-MOD(AU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)))*(INT(AU6)>-1)*MOD(AU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0))*AV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)-1))*(INT(AV6)>0)*(1-MOD(AV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)))*(INT(AV6)>-1)*MOD(AV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0))*AW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)-1))*(INT(AW6)>0)*(1-MOD(AW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)))*(INT(AW6)>-1)*MOD(AW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0))*AX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)-1))*(INT(AX6)>0)*(1-MOD(AX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)))*(INT(AX6)>-1)*MOD(AX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0))*AY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)-1))*(INT(AY6)>0)*(1-MOD(AY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)))*(INT(AY6)>-1)*MOD(AY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0))*AZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)-1))*(INT(AZ6)>0)*(1-MOD(AZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)))*(INT(AZ6)>-1)*MOD(AZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0))*BA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)-1))*(INT(BA6)>0)*(1-MOD(BA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)))*(INT(BA6)>-1)*MOD(BA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0))*BB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)-1))*(INT(BB6)>0)*(1-MOD(BB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)))*(INT(BB6)>-1)*MOD(BB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0))*BC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)-1))*(INT(BC6)>0)*(1-MOD(BC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)))*(INT(BC6)>-1)*MOD(BC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0))*BD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)-1))*(INT(BD6)>0)*(1-MOD(BD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)))*(INT(BD6)>-1)*MOD(BD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0))*BE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)-1))*(INT(BE6)>0)*(1-MOD(BE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)))*(INT(BE6)>-1)*MOD(BE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0))*BF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)-1))*(INT(BF6)>0)*(1-MOD(BF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)))*(INT(BF6)>-1)*MOD(BF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0))*BG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)-1))*(INT(BG6)>0)*(1-MOD(BG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)))*(INT(BG6)>-1)*MOD(BG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0))*BH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)-1))*(INT(BH6)>0)*(1-MOD(BH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)))*(INT(BH6)>-1)*MOD(BH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0))*BI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)-1))*(INT(BI6)>0)*(1-MOD(BI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)))*(INT(BI6)>-1)*MOD(BI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0))*BJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)-1))*(INT(BJ6)>0)*(1-MOD(BJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)))*(INT(BJ6)>-1)*MOD(BJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0))*BK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)-1))*(INT(BK6)>0)*(1-MOD(BK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)))*(INT(BK6)>-1)*MOD(BK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0))*BL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)-1))*(INT(BL6)>0)*(1-MOD(BL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)))*(INT(BL6)>-1)*MOD(BL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0))*BM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)-1))*(INT(BM6)>0)*(1-MOD(BM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)))*(INT(BM6)>-1)*MOD(BM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0))*BN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)-1))*(INT(BN6)>0)*(1-MOD(BN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)))*(INT(BN6)>-1)*MOD(BN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0))*BO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)-1))*(INT(BO6)>0)*(1-MOD(BO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)))*(INT(BO6)>-1)*MOD(BO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0))*BP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)-1))*(INT(BP6)>0)*(1-MOD(BP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)))*(INT(BP6)>-1)*MOD(BP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0))*BQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)-1))*(INT(BQ6)>0)*(1-MOD(BQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)))*(INT(BQ6)>-1)*MOD(BQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0))*BR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)-1))*(INT(BR6)>0)*(1-MOD(BR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)))*(INT(BR6)>-1)*MOD(BR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0))*BS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)-1))*(INT(BS6)>0)*(1-MOD(BS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)))*(INT(BS6)>-1)*MOD(BS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0))*BT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)-1))*(INT(BT6)>0)*(1-MOD(BT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)))*(INT(BT6)>-1)*MOD(BT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0))*BU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)-1))*(INT(BU6)>0)*(1-MOD(BU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)))*(INT(BU6)>-1)*MOD(BU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0))*BV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)-1))*(INT(BV6)>0)*(1-MOD(BV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)))*(INT(BV6)>-1)*MOD(BV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0))*BW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)-1))*(INT(BW6)>0)*(1-MOD(BW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)))*(INT(BW6)>-1)*MOD(BW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0))*BX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)-1))*(INT(BX6)>0)*(1-MOD(BX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)))*(INT(BX6)>-1)*MOD(BX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0))*BY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)-1))*(INT(BY6)>0)*(1-MOD(BY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)))*(INT(BY6)>-1)*MOD(BY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0))*BZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)-1))*(INT(BZ6)>0)*(1-MOD(BZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)))*(INT(BZ6)>-1)*MOD(BZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0))*CA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)-1))*(INT(CA6)>0)*(1-MOD(CA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)))*(INT(CA6)>-1)*MOD(CA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0))*CB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)-1))*(INT(CB6)>0)*(1-MOD(CB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)))*(INT(CB6)>-1)*MOD(CB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0))*CC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)-1))*(INT(CC6)>0)*(1-MOD(CC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)))*(INT(CC6)>-1)*MOD(CC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0))*CD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)-1))*(INT(CD6)>0)*(1-MOD(CD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)))*(INT(CD6)>-1)*MOD(CD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0))*CE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)-1))*(INT(CE6)>0)*(1-MOD(CE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)))*(INT(CE6)>-1)*MOD(CE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0))*CF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)-1))*(INT(CF6)>0)*(1-MOD(CF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)))*(INT(CF6)>-1)*MOD(CF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0))*CG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)-1))*(INT(CG6)>0)*(1-MOD(CG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)))*(INT(CG6)>-1)*MOD(CG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0))*CH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)-1))*(INT(CH6)>0)*(1-MOD(CH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)))*(INT(CH6)>-1)*MOD(CH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0))*CI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)-1))*(INT(CI6)>0)*(1-MOD(CI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)))*(INT(CI6)>-1)*MOD(CI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0))*CJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)-1))*(INT(CJ6)>0)*(1-MOD(CJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)))*(INT(CJ6)>-1)*MOD(CJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0))*CK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)-1))*(INT(CK6)>0)*(1-MOD(CK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)))*(INT(CK6)>-1)*MOD(CK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0))*CL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)-1))*(INT(CL6)>0)*(1-MOD(CL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)))*(INT(CL6)>-1)*MOD(CL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0))*CM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)-1))*(INT(CM6)>0)*(1-MOD(CM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)))*(INT(CM6)>-1)*MOD(CM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0))*CN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)-1))*(INT(CN6)>0)*(1-MOD(CN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)))*(INT(CN6)>-1)*MOD(CN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0))*CO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)-1))*(INT(CO6)>0)*(1-MOD(CO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)))*(INT(CO6)>-1)*MOD(CO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0))*CP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)-1))*(INT(CP6)>0)*(1-MOD(CP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)))*(INT(CP6)>-1)*MOD(CP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0))*CQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)-1))*(INT(CQ6)>0)*(1-MOD(CQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)))*(INT(CQ6)>-1)*MOD(CQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0))*CR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)-1))*(INT(CR6)>0)*(1-MOD(CR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)))*(INT(CR6)>-1)*MOD(CR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0))*CS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)-1))*(INT(CS6)>0)*(1-MOD(CS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)))*(INT(CS6)>-1)*MOD(CS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0))*CT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)-1))*(INT(CT6)>0)*(1-MOD(CT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)))*(INT(CT6)>-1)*MOD(CT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0))*CU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)-1))*(INT(CU6)>0)*(1-MOD(CU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)))*(INT(CU6)>-1)*MOD(CU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0))*CV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)-1))*(INT(CV6)>0)*(1-MOD(CV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)))*(INT(CV6)>-1)*MOD(CV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0))*CW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)-1))*(INT(CW6)>0)*(1-MOD(CW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)))*(INT(CW6)>-1)*MOD(CW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0))*CX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)-1))*(INT(CX6)>0)*(1-MOD(CX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)))*(INT(CX6)>-1)*MOD(CX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0))*CY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)-1))*(INT(CY6)>0)*(1-MOD(CY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)))*(INT(CY6)>-1)*MOD(CY6,1))","v":0}]
[null,null,{"$f":"+Interface!F145","v":"Road tax"},0,{"$f":"-E45*E11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BQ45*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C101,FIND(\"(\",Interface!C101)-1),Interface!C101)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A42*(E$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*E$11*E32","v":0},{"$f":"IF(Overrides!$A42*(F$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*F$11*F32","v":0},{"$f":"IF(Overrides!$A42*(G$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*G$11*G32","v":0},{"$f":"IF(Overrides!$A42*(H$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*H$11*H32","v":0},{"$f":"IF(Overrides!$A42*(I$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*I$11*I32","v":0},{"$f":"IF(Overrides!$A42*(J$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*J$11*J32","v":0},{"$f":"IF(Overrides!$A42*(K$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*K$11*K32","v":0},{"$f":"IF(Overrides!$A42*(L$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*L$11*L32","v":0},{"$f":"IF(Overrides!$A42*(M$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*M$11*M32","v":0},{"$f":"IF(Overrides!$A42*(N$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*N$11*N32","v":0},{"$f":"IF(Overrides!$A42*(O$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*O$11*O32","v":0},{"$f":"IF(Overrides!$A42*(P$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*P$11*P32","v":0},{"$f":"IF(Overrides!$A42*(Q$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Q$11*Q32","v":0},{"$f":"IF(Overrides!$A42*(R$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*R$11*R32","v":0},{"$f":"IF(Overrides!$A42*(S$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*S$11*S32","v":0},{"$f":"IF(Overrides!$A42*(T$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*T$11*T32","v":0},{"$f":"IF(Overrides!$A42*(U$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*U$11*U32","v":0},{"$f":"IF(Overrides!$A42*(V$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*V$11*V32","v":0},{"$f":"IF(Overrides!$A42*(W$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*W$11*W32","v":0},{"$f":"IF(Overrides!$A42*(X$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*X$11*X32","v":0},{"$f":"IF(Overrides!$A42*(Y$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Y$11*Y32","v":0},{"$f":"IF(Overrides!$A42*(Z$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Z$11*Z32","v":0},{"$f":"IF(Overrides!$A42*(AA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AA$11*AA32","v":0},{"$f":"IF(Overrides!$A42*(AB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AB$11*AB32","v":0},{"$f":"IF(Overrides!$A42*(AC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AC$11*AC32","v":0},{"$f":"IF(Overrides!$A42*(AD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AD$11*AD32","v":0},{"$f":"IF(Overrides!$A42*(AE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AE$11*AE32","v":0},{"$f":"IF(Overrides!$A42*(AF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AF$11*AF32","v":0},{"$f":"IF(Overrides!$A42*(AG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AG$11*AG32","v":0},{"$f":"IF(Overrides!$A42*(AH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AH$11*AH32","v":0},{"$f":"IF(Overrides!$A42*(AI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AI$11*AI32","v":0},{"$f":"IF(Overrides!$A42*(AJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AJ$11*AJ32","v":0},{"$f":"IF(Overrides!$A42*(AK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AK$11*AK32","v":0},{"$f":"IF(Overrides!$A42*(AL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AL$11*AL32","v":0},{"$f":"IF(Overrides!$A42*(AM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AM$11*AM32","v":0},{"$f":"IF(Overrides!$A42*(AN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AN$11*AN32","v":0},{"$f":"IF(Overrides!$A42*(AO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AO$11*AO32","v":0},{"$f":"IF(Overrides!$A42*(AP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AP$11*AP32","v":0},{"$f":"IF(Overrides!$A42*(AQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AQ$11*AQ32","v":0},{"$f":"IF(Overrides!$A42*(AR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AR$11*AR32","v":0},{"$f":"IF(Overrides!$A42*(AS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AS$11*AS32","v":0},{"$f":"IF(Overrides!$A42*(AT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AT$11*AT32","v":0},{"$f":"IF(Overrides!$A42*(AU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AU$11*AU32","v":0},{"$f":"IF(Overrides!$A42*(AV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AV$11*AV32","v":0},{"$f":"IF(Overrides!$A42*(AW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AW$11*AW32","v":0},{"$f":"IF(Overrides!$A42*(AX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AX$11*AX32","v":0},{"$f":"IF(Overrides!$A42*(AY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AY$11*AY32","v":0},{"$f":"IF(Overrides!$A42*(AZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AZ$11*AZ32","v":0},{"$f":"IF(Overrides!$A42*(BA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BA$11*BA32","v":0},{"$f":"IF(Overrides!$A42*(BB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BB$11*BB32","v":0},{"$f":"IF(Overrides!$A42*(BC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BC$11*BC32","v":0},{"$f":"IF(Overrides!$A42*(BD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BD$11*BD32","v":0},{"$f":"IF(Overrides!$A42*(BE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BE$11*BE32","v":0},{"$f":"IF(Overrides!$A42*(BF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BF$11*BF32","v":0},{"$f":"IF(Overrides!$A42*(BG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BG$11*BG32","v":0},{"$f":"IF(Overrides!$A42*(BH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BH$11*BH32","v":0},{"$f":"IF(Overrides!$A42*(BI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BI$11*BI32","v":0},{"$f":"IF(Overrides!$A42*(BJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BJ$11*BJ32","v":0},{"$f":"IF(Overrides!$A42*(BK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BK$11*BK32","v":0},{"$f":"IF(Overrides!$A42*(BL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BL$11*BL32","v":0},{"$f":"IF(Overrides!$A42*(BM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BM$11*BM32","v":0},{"$f":"IF(Overrides!$A42*(BN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BN$11*BN32","v":0},{"$f":"IF(Overrides!$A42*(BO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BO$11*BO32","v":0},{"$f":"IF(Overrides!$A42*(BP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BP$11*BP32","v":0},{"$f":"IF(Overrides!$A42*(BQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BQ$11*BQ32","v":0},{"$f":"IF(Overrides!$A42*(BR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BR$11*BR32","v":0},{"$f":"IF(Overrides!$A42*(BS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BS$11*BS32","v":0},{"$f":"IF(Overrides!$A42*(BT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BT$11*BT32","v":0},{"$f":"IF(Overrides!$A42*(BU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BU$11*BU32","v":0},{"$f":"IF(Overrides!$A42*(BV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BV$11*BV32","v":0},{"$f":"IF(Overrides!$A42*(BW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BW$11*BW32","v":0},{"$f":"IF(Overrides!$A42*(BX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BX$11*BX32","v":0},{"$f":"IF(Overrides!$A42*(BY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BY$11*BY32","v":0},{"$f":"IF(Overrides!$A42*(BZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BZ$11*BZ32","v":0},{"$f":"IF(Overrides!$A42*(CA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CA$11*CA32","v":0},{"$f":"IF(Overrides!$A42*(CB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CB$11*CB32","v":0},{"$f":"IF(Overrides!$A42*(CC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CC$11*CC32","v":0},{"$f":"IF(Overrides!$A42*(CD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CD$11*CD32","v":0},{"$f":"IF(Overrides!$A42*(CE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CE$11*CE32","v":0},{"$f":"IF(Overrides!$A42*(CF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CF$11*CF32","v":0},{"$f":"IF(Overrides!$A42*(CG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CG$11*CG32","v":0},{"$f":"IF(Overrides!$A42*(CH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CH$11*CH32","v":0},{"$f":"IF(Overrides!$A42*(CI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CI$11*CI32","v":0},{"$f":"IF(Overrides!$A42*(CJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CJ$11*CJ32","v":0},{"$f":"IF(Overrides!$A42*(CK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CK$11*CK32","v":0},{"$f":"IF(Overrides!$A42*(CL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CL$11*CL32","v":0},{"$f":"IF(Overrides!$A42*(CM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CM$11*CM32","v":0},{"$f":"IF(Overrides!$A42*(CN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CN$11*CN32","v":0},{"$f":"IF(Overrides!$A42*(CO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CO$11*CO32","v":0},{"$f":"IF(Overrides!$A42*(CP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CP$11*CP32","v":0},{"$f":"IF(Overrides!$A42*(CQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CQ$11*CQ32","v":0},{"$f":"IF(Overrides!$A42*(CR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CR$11*CR32","v":0},{"$f":"IF(Overrides!$A42*(CS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CS$11*CS32","v":0},{"$f":"IF(Overrides!$A42*(CT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CT$11*CT32","v":0},{"$f":"IF(Overrides!$A42*(CU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CU$11*CU32","v":0},{"$f":"IF(Overrides!$A42*(CV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CV$11*CV32","v":0},{"$f":"IF(Overrides!$A42*(CW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CW$11*CW32","v":0},{"$f":"IF(Overrides!$A42*(CX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CX$11*CX32","v":0},{"$f":"IF(Overrides!$A42*(CY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CY$11*CY32","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C123,FIND(\"(\",Interface!C123)-1),Interface!C123)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A53*(E$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*E$11*E43","v":0},{"$f":"IF(Overrides!$A53*(F$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*F$11*F43","v":0},{"$f":"IF(Overrides!$A53*(G$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*G$11*G43","v":0},{"$f":"IF(Overrides!$A53*(H$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*H$11*H43","v":0},{"$f":"IF(Overrides!$A53*(I$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*I$11*I43","v":0},{"$f":"IF(Overrides!$A53*(J$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*J$11*J43","v":0},{"$f":"IF(Overrides!$A53*(K$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*K$11*K43","v":0},{"$f":"IF(Overrides!$A53*(L$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*L$11*L43","v":0},{"$f":"IF(Overrides!$A53*(M$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*M$11*M43","v":0},{"$f":"IF(Overrides!$A53*(N$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*N$11*N43","v":0},{"$f":"IF(Overrides!$A53*(O$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*O$11*O43","v":0},{"$f":"IF(Overrides!$A53*(P$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*P$11*P43","v":0},{"$f":"IF(Overrides!$A53*(Q$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Q$11*Q43","v":0},{"$f":"IF(Overrides!$A53*(R$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*R$11*R43","v":0},{"$f":"IF(Overrides!$A53*(S$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*S$11*S43","v":0},{"$f":"IF(Overrides!$A53*(T$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*T$11*T43","v":0},{"$f":"IF(Overrides!$A53*(U$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*U$11*U43","v":0},{"$f":"IF(Overrides!$A53*(V$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*V$11*V43","v":0},{"$f":"IF(Overrides!$A53*(W$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*W$11*W43","v":0},{"$f":"IF(Overrides!$A53*(X$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*X$11*X43","v":0},{"$f":"IF(Overrides!$A53*(Y$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Y$11*Y43","v":0},{"$f":"IF(Overrides!$A53*(Z$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Z$11*Z43","v":0},{"$f":"IF(Overrides!$A53*(AA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AA$11*AA43","v":0},{"$f":"IF(Overrides!$A53*(AB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AB$11*AB43","v":0},{"$f":"IF(Overrides!$A53*(AC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AC$11*AC43","v":0},{"$f":"IF(Overrides!$A53*(AD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AD$11*AD43","v":0},{"$f":"IF(Overrides!$A53*(AE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AE$11*AE43","v":0},{"$f":"IF(Overrides!$A53*(AF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AF$11*AF43","v":0},{"$f":"IF(Overrides!$A53*(AG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AG$11*AG43","v":0},{"$f":"IF(Overrides!$A53*(AH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AH$11*AH43","v":0},{"$f":"IF(Overrides!$A53*(AI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AI$11*AI43","v":0},{"$f":"IF(Overrides!$A53*(AJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AJ$11*AJ43","v":0},{"$f":"IF(Overrides!$A53*(AK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AK$11*AK43","v":0},{"$f":"IF(Overrides!$A53*(AL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AL$11*AL43","v":0},{"$f":"IF(Overrides!$A53*(AM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AM$11*AM43","v":0},{"$f":"IF(Overrides!$A53*(AN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AN$11*AN43","v":0},{"$f":"IF(Overrides!$A53*(AO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AO$11*AO43","v":0},{"$f":"IF(Overrides!$A53*(AP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AP$11*AP43","v":0},{"$f":"IF(Overrides!$A53*(AQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AQ$11*AQ43","v":0},{"$f":"IF(Overrides!$A53*(AR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AR$11*AR43","v":0},{"$f":"IF(Overrides!$A53*(AS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AS$11*AS43","v":0},{"$f":"IF(Overrides!$A53*(AT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AT$11*AT43","v":0},{"$f":"IF(Overrides!$A53*(AU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AU$11*AU43","v":0},{"$f":"IF(Overrides!$A53*(AV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AV$11*AV43","v":0},{"$f":"IF(Overrides!$A53*(AW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AW$11*AW43","v":0},{"$f":"IF(Overrides!$A53*(AX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AX$11*AX43","v":0},{"$f":"IF(Overrides!$A53*(AY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AY$11*AY43","v":0},{"$f":"IF(Overrides!$A53*(AZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AZ$11*AZ43","v":0},{"$f":"IF(Overrides!$A53*(BA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BA$11*BA43","v":0},{"$f":"IF(Overrides!$A53*(BB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BB$11*BB43","v":0},{"$f":"IF(Overrides!$A53*(BC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BC$11*BC43","v":0},{"$f":"IF(Overrides!$A53*(BD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BD$11*BD43","v":0},{"$f":"IF(Overrides!$A53*(BE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BE$11*BE43","v":0},{"$f":"IF(Overrides!$A53*(BF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BF$11*BF43","v":0},{"$f":"IF(Overrides!$A53*(BG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BG$11*BG43","v":0},{"$f":"IF(Overrides!$A53*(BH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BH$11*BH43","v":0},{"$f":"IF(Overrides!$A53*(BI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BI$11*BI43","v":0},{"$f":"IF(Overrides!$A53*(BJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BJ$11*BJ43","v":0},{"$f":"IF(Overrides!$A53*(BK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BK$11*BK43","v":0},{"$f":"IF(Overrides!$A53*(BL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BL$11*BL43","v":0},{"$f":"IF(Overrides!$A53*(BM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BM$11*BM43","v":0},{"$f":"IF(Overrides!$A53*(BN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BN$11*BN43","v":0},{"$f":"IF(Overrides!$A53*(BO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BO$11*BO43","v":0},{"$f":"IF(Overrides!$A53*(BP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BP$11*BP43","v":0},{"$f":"IF(Overrides!$A53*(BQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BQ$11*BQ43","v":0},{"$f":"IF(Overrides!$A53*(BR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BR$11*BR43","v":0},{"$f":"IF(Overrides!$A53*(BS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BS$11*BS43","v":0},{"$f":"IF(Overrides!$A53*(BT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BT$11*BT43","v":0},{"$f":"IF(Overrides!$A53*(BU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BU$11*BU43","v":0},{"$f":"IF(Overrides!$A53*(BV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BV$11*BV43","v":0},{"$f":"IF(Overrides!$A53*(BW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BW$11*BW43","v":0},{"$f":"IF(Overrides!$A53*(BX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BX$11*BX43","v":0},{"$f":"IF(Overrides!$A53*(BY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BY$11*BY43","v":0},{"$f":"IF(Overrides!$A53*(BZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BZ$11*BZ43","v":0},{"$f":"IF(Overrides!$A53*(CA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CA$11*CA43","v":0},{"$f":"IF(Overrides!$A53*(CB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CB$11*CB43","v":0},{"$f":"IF(Overrides!$A53*(CC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CC$11*CC43","v":0},{"$f":"IF(Overrides!$A53*(CD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CD$11*CD43","v":0},{"$f":"IF(Overrides!$A53*(CE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CE$11*CE43","v":0},{"$f":"IF(Overrides!$A53*(CF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CF$11*CF43","v":0},{"$f":"IF(Overrides!$A53*(CG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CG$11*CG43","v":0},{"$f":"IF(Overrides!$A53*(CH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CH$11*CH43","v":0},{"$f":"IF(Overrides!$A53*(CI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CI$11*CI43","v":0},{"$f":"IF(Overrides!$A53*(CJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CJ$11*CJ43","v":0},{"$f":"IF(Overrides!$A53*(CK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CK$11*CK43","v":0},{"$f":"IF(Overrides!$A53*(CL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CL$11*CL43","v":0},{"$f":"IF(Overrides!$A53*(CM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CM$11*CM43","v":0},{"$f":"IF(Overrides!$A53*(CN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CN$11*CN43","v":0},{"$f":"IF(Overrides!$A53*(CO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CO$11*CO43","v":0},{"$f":"IF(Overrides!$A53*(CP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CP$11*CP43","v":0},{"$f":"IF(Overrides!$A53*(CQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CQ$11*CQ43","v":0},{"$f":"IF(Overrides!$A53*(CR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CR$11*CR43","v":0},{"$f":"IF(Overrides!$A53*(CS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CS$11*CS43","v":0},{"$f":"IF(Overrides!$A53*(CT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CT$11*CT43","v":0},{"$f":"IF(Overrides!$A53*(CU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CU$11*CU43","v":0},{"$f":"IF(Overrides!$A53*(CV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CV$11*CV43","v":0},{"$f":"IF(Overrides!$A53*(CW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CW$11*CW43","v":0},{"$f":"IF(Overrides!$A53*(CX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CX$11*CX43","v":0},{"$f":"IF(Overrides!$A53*(CY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CY$11*CY43","v":0}]
[null,null,"Labor",0,{"$f":"+MAX(0,(E6-D6))*S!$DU$206*E46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(F6-E6))*S!$DU$206*F46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(G6-F6))*S!$DU$206*G46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(H6-G6))*S!$DU$206*H46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(I6-H6))*S!$DU$206*I46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(J6-I6))*S!$DU$206*J46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(K6-J6))*S!$DU$206*K46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(L6-K6))*S!$DU$206*L46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(M6-L6))*S!$DU$206*M46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(N6-M6))*S!$DU$206*N46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(O6-N6))*S!$DU$206*O46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(P6-O6))*S!$DU$206*P46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Q6-P6))*S!$DU$206*Q46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(R6-Q6))*S!$DU$206*R46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(S6-R6))*S!$DU$206*S46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(T6-S6))*S!$DU$206*T46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(U6-T6))*S!$DU$206*U46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(V6-U6))*S!$DU$206*V46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(W6-V6))*S!$DU$206*W46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(X6-W6))*S!$DU$206*X46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Y6-X6))*S!$DU$206*Y46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Z6-Y6))*S!$DU$206*Z46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AA6-Z6))*S!$DU$206*AA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AB6-AA6))*S!$DU$206*AB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AC6-AB6))*S!$DU$206*AC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AD6-AC6))*S!$DU$206*AD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AE6-AD6))*S!$DU$206*AE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AF6-AE6))*S!$DU$206*AF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AG6-AF6))*S!$DU$206*AG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AH6-AG6))*S!$DU$206*AH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AI6-AH6))*S!$DU$206*AI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AJ6-AI6))*S!$DU$206*AJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AK6-AJ6))*S!$DU$206*AK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AL6-AK6))*S!$DU$206*AL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AM6-AL6))*S!$DU$206*AM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AN6-AM6))*S!$DU$206*AN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AO6-AN6))*S!$DU$206*AO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AP6-AO6))*S!$DU$206*AP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AQ6-AP6))*S!$DU$206*AQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AR6-AQ6))*S!$DU$206*AR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AS6-AR6))*S!$DU$206*AS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AT6-AS6))*S!$DU$206*AT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AU6-AT6))*S!$DU$206*AU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AV6-AU6))*S!$DU$206*AV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AW6-AV6))*S!$DU$206*AW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AX6-AW6))*S!$DU$206*AX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AY6-AX6))*S!$DU$206*AY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AZ6-AY6))*S!$DU$206*AZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BA6-AZ6))*S!$DU$206*BA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BB6-BA6))*S!$DU$206*BB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BC6-BB6))*S!$DU$206*BC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BD6-BC6))*S!$DU$206*BD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BE6-BD6))*S!$DU$206*BE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BF6-BE6))*S!$DU$206*BF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BG6-BF6))*S!$DU$206*BG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BH6-BG6))*S!$DU$206*BH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BI6-BH6))*S!$DU$206*BI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BJ6-BI6))*S!$DU$206*BJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BK6-BJ6))*S!$DU$206*BK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BL6-BK6))*S!$DU$206*BL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BM6-BL6))*S!$DU$206*BM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BN6-BM6))*S!$DU$206*BN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BO6-BN6))*S!$DU$206*BO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BP6-BO6))*S!$DU$206*BP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BQ6-BP6))*S!$DU$206*BQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BR6-BQ6))*S!$DU$206*BR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BS6-BR6))*S!$DU$206*BS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BT6-BS6))*S!$DU$206*BT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BU6-BT6))*S!$DU$206*BU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BV6-BU6))*S!$DU$206*BV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BW6-BV6))*S!$DU$206*BW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BX6-BW6))*S!$DU$206*BX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BY6-BX6))*S!$DU$206*BY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BZ6-BY6))*S!$DU$206*BZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CA6-BZ6))*S!$DU$206*CA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CB6-CA6))*S!$DU$206*CB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CC6-CB6))*S!$DU$206*CC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CD6-CC6))*S!$DU$206*CD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CE6-CD6))*S!$DU$206*CE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CF6-CE6))*S!$DU$206*CF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CG6-CF6))*S!$DU$206*CG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CH6-CG6))*S!$DU$206*CH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CI6-CH6))*S!$DU$206*CI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CJ6-CI6))*S!$DU$206*CJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CK6-CJ6))*S!$DU$206*CK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CL6-CK6))*S!$DU$206*CL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CM6-CL6))*S!$DU$206*CM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CN6-CM6))*S!$DU$206*CN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CO6-CN6))*S!$DU$206*CO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CP6-CO6))*S!$DU$206*CP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CQ6-CP6))*S!$DU$206*CQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CR6-CQ6))*S!$DU$206*CR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CS6-CR6))*S!$DU$206*CS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CT6-CS6))*S!$DU$206*CT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CU6-CT6))*S!$DU$206*CU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CV6-CU6))*S!$DU$206*CV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CW6-CV6))*S!$DU$206*CW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CX6-CW6))*S!$DU$206*CX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CY6-CX6))*S!$DU$206*CY46*IF(AnalyzedStation=0,NStations,1)","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C155,FIND(\"(\",Interface!C155)-1),Interface!C155)","v":"Administrative expense "},0,{"$f":"+(E62+E63+E64+E65+E66+E67+E68)*S!$EC$206","v":0},{"$f":"+(F62+F63+F64+F65+F66+F67+F68)*S!$EC$206","v":0},{"$f":"+(G62+G63+G64+G65+G66+G67+G68)*S!$EC$206","v":0},{"$f":"+(H62+H63+H64+H65+H66+H67+H68)*S!$EC$206","v":0},{"$f":"+(I62+I63+I64+I65+I66+I67+I68)*S!$EC$206","v":0},{"$f":"+(J62+J63+J64+J65+J66+J67+J68)*S!$EC$206","v":0},{"$f":"+(K62+K63+K64+K65+K66+K67+K68)*S!$EC$206","v":0},{"$f":"+(L62+L63+L64+L65+L66+L67+L68)*S!$EC$206","v":0},{"$f":"+(M62+M63+M64+M65+M66+M67+M68)*S!$EC$206","v":0},{"$f":"+(N62+N63+N64+N65+N66+N67+N68)*S!$EC$206","v":0},{"$f":"+(O62+O63+O64+O65+O66+O67+O68)*S!$EC$206","v":0},{"$f":"+(P62+P63+P64+P65+P66+P67+P68)*S!$EC$206","v":0},{"$f":"+(Q62+Q63+Q64+Q65+Q66+Q67+Q68)*S!$EC$206","v":0},{"$f":"+(R62+R63+R64+R65+R66+R67+R68)*S!$EC$206","v":0},{"$f":"+(S62+S63+S64+S65+S66+S67+S68)*S!$EC$206","v":0},{"$f":"+(T62+T63+T64+T65+T66+T67+T68)*S!$EC$206","v":0},{"$f":"+(U62+U63+U64+U65+U66+U67+U68)*S!$EC$206","v":0},{"$f":"+(V62+V63+V64+V65+V66+V67+V68)*S!$EC$206","v":0},{"$f":"+(W62+W63+W64+W65+W66+W67+W68)*S!$EC$206","v":0},{"$f":"+(X62+X63+X64+X65+X66+X67+X68)*S!$EC$206","v":0},{"$f":"+(Y62+Y63+Y64+Y65+Y66+Y67+Y68)*S!$EC$206","v":0},{"$f":"+(Z62+Z63+Z64+Z65+Z66+Z67+Z68)*S!$EC$206","v":0},{"$f":"+(AA62+AA63+AA64+AA65+AA66+AA67+AA68)*S!$EC$206","v":0},{"$f":"+(AB62+AB63+AB64+AB65+AB66+AB67+AB68)*S!$EC$206","v":0},{"$f":"+(AC62+AC63+AC64+AC65+AC66+AC67+AC68)*S!$EC$206","v":0},{"$f":"+(AD62+AD63+AD64+AD65+AD66+AD67+AD68)*S!$EC$206","v":0},{"$f":"+(AE62+AE63+AE64+AE65+AE66+AE67+AE68)*S!$EC$206","v":0},{"$f":"+(AF62+AF63+AF64+AF65+AF66+AF67+AF68)*S!$EC$206","v":0},{"$f":"+(AG62+AG63+AG64+AG65+AG66+AG67+AG68)*S!$EC$206","v":0},{"$f":"+(AH62+AH63+AH64+AH65+AH66+AH67+AH68)*S!$EC$206","v":0},{"$f":"+(AI62+AI63+AI64+AI65+AI66+AI67+AI68)*S!$EC$206","v":0},{"$f":"+(AJ62+AJ63+AJ64+AJ65+AJ66+AJ67+AJ68)*S!$EC$206","v":0},{"$f":"+(AK62+AK63+AK64+AK65+AK66+AK67+AK68)*S!$EC$206","v":0},{"$f":"+(AL62+AL63+AL64+AL65+AL66+AL67+AL68)*S!$EC$206","v":0},{"$f":"+(AM62+AM63+AM64+AM65+AM66+AM67+AM68)*S!$EC$206","v":0},{"$f":"+(AN62+AN63+AN64+AN65+AN66+AN67+AN68)*S!$EC$206","v":0},{"$f":"+(AO62+AO63+AO64+AO65+AO66+AO67+AO68)*S!$EC$206","v":0},{"$f":"+(AP62+AP63+AP64+AP65+AP66+AP67+AP68)*S!$EC$206","v":0},{"$f":"+(AQ62+AQ63+AQ64+AQ65+AQ66+AQ67+AQ68)*S!$EC$206","v":0},{"$f":"+(AR62+AR63+AR64+AR65+AR66+AR67+AR68)*S!$EC$206","v":0},{"$f":"+(AS62+AS63+AS64+AS65+AS66+AS67+AS68)*S!$EC$206","v":0},{"$f":"+(AT62+AT63+AT64+AT65+AT66+AT67+AT68)*S!$EC$206","v":0},{"$f":"+(AU62+AU63+AU64+AU65+AU66+AU67+AU68)*S!$EC$206","v":0},{"$f":"+(AV62+AV63+AV64+AV65+AV66+AV67+AV68)*S!$EC$206","v":0},{"$f":"+(AW62+AW63+AW64+AW65+AW66+AW67+AW68)*S!$EC$206","v":0},{"$f":"+(AX62+AX63+AX64+AX65+AX66+AX67+AX68)*S!$EC$206","v":0},{"$f":"+(AY62+AY63+AY64+AY65+AY66+AY67+AY68)*S!$EC$206","v":0},{"$f":"+(AZ62+AZ63+AZ64+AZ65+AZ66+AZ67+AZ68)*S!$EC$206","v":0},{"$f":"+(BA62+BA63+BA64+BA65+BA66+BA67+BA68)*S!$EC$206","v":0},{"$f":"+(BB62+BB63+BB64+BB65+BB66+BB67+BB68)*S!$EC$206","v":0},{"$f":"+(BC62+BC63+BC64+BC65+BC66+BC67+BC68)*S!$EC$206","v":0},{"$f":"+(BD62+BD63+BD64+BD65+BD66+BD67+BD68)*S!$EC$206","v":0},{"$f":"+(BE62+BE63+BE64+BE65+BE66+BE67+BE68)*S!$EC$206","v":0},{"$f":"+(BF62+BF63+BF64+BF65+BF66+BF67+BF68)*S!$EC$206","v":0},{"$f":"+(BG62+BG63+BG64+BG65+BG66+BG67+BG68)*S!$EC$206","v":0},{"$f":"+(BH62+BH63+BH64+BH65+BH66+BH67+BH68)*S!$EC$206","v":0},{"$f":"+(BI62+BI63+BI64+BI65+BI66+BI67+BI68)*S!$EC$206","v":0},{"$f":"+(BJ62+BJ63+BJ64+BJ65+BJ66+BJ67+BJ68)*S!$EC$206","v":0},{"$f":"+(BK62+BK63+BK64+BK65+BK66+BK67+BK68)*S!$EC$206","v":0},{"$f":"+(BL62+BL63+BL64+BL65+BL66+BL67+BL68)*S!$EC$206","v":0},{"$f":"+(BM62+BM63+BM64+BM65+BM66+BM67+BM68)*S!$EC$206","v":0},{"$f":"+(BN62+BN63+BN64+BN65+BN66+BN67+BN68)*S!$EC$206","v":0},{"$f":"+(BO62+BO63+BO64+BO65+BO66+BO67+BO68)*S!$EC$206","v":0},{"$f":"+(BP62+BP63+BP64+BP65+BP66+BP67+BP68)*S!$EC$206","v":0},{"$f":"+(BQ62+BQ63+BQ64+BQ65+BQ66+BQ67+BQ68)*S!$EC$206","v":0},{"$f":"+(BR62+BR63+BR64+BR65+BR66+BR67+BR68)*S!$EC$206","v":0},{"$f":"+(BS62+BS63+BS64+BS65+BS66+BS67+BS68)*S!$EC$206","v":0},{"$f":"+(BT62+BT63+BT64+BT65+BT66+BT67+BT68)*S!$EC$206","v":0},{"$f":"+(BU62+BU63+BU64+BU65+BU66+BU67+BU68)*S!$EC$206","v":0},{"$f":"+(BV62+BV63+BV64+BV65+BV66+BV67+BV68)*S!$EC$206","v":0},{"$f":"+(BW62+BW63+BW64+BW65+BW66+BW67+BW68)*S!$EC$206","v":0},{"$f":"+(BX62+BX63+BX64+BX65+BX66+BX67+BX68)*S!$EC$206","v":0},{"$f":"+(BY62+BY63+BY64+BY65+BY66+BY67+BY68)*S!$EC$206","v":0},{"$f":"+(BZ62+BZ63+BZ64+BZ65+BZ66+BZ67+BZ68)*S!$EC$206","v":0},{"$f":"+(CA62+CA63+CA64+CA65+CA66+CA67+CA68)*S!$EC$206","v":0},{"$f":"+(CB62+CB63+CB64+CB65+CB66+CB67+CB68)*S!$EC$206","v":0},{"$f":"+(CC62+CC63+CC64+CC65+CC66+CC67+CC68)*S!$EC$206","v":0},{"$f":"+(CD62+CD63+CD64+CD65+CD66+CD67+CD68)*S!$EC$206","v":0},{"$f":"+(CE62+CE63+CE64+CE65+CE66+CE67+CE68)*S!$EC$206","v":0},{"$f":"+(CF62+CF63+CF64+CF65+CF66+CF67+CF68)*S!$EC$206","v":0},{"$f":"+(CG62+CG63+CG64+CG65+CG66+CG67+CG68)*S!$EC$206","v":0},{"$f":"+(CH62+CH63+CH64+CH65+CH66+CH67+CH68)*S!$EC$206","v":0},{"$f":"+(CI62+CI63+CI64+CI65+CI66+CI67+CI68)*S!$EC$206","v":0},{"$f":"+(CJ62+CJ63+CJ64+CJ65+CJ66+CJ67+CJ68)*S!$EC$206","v":0},{"$f":"+(CK62+CK63+CK64+CK65+CK66+CK67+CK68)*S!$EC$206","v":0},{"$f":"+(CL62+CL63+CL64+CL65+CL66+CL67+CL68)*S!$EC$206","v":0},{"$f":"+(CM62+CM63+CM64+CM65+CM66+CM67+CM68)*S!$EC$206","v":0},{"$f":"+(CN62+CN63+CN64+CN65+CN66+CN67+CN68)*S!$EC$206","v":0},{"$f":"+(CO62+CO63+CO64+CO65+CO66+CO67+CO68)*S!$EC$206","v":0},{"$f":"+(CP62+CP63+CP64+CP65+CP66+CP67+CP68)*S!$EC$206","v":0},{"$f":"+(CQ62+CQ63+CQ64+CQ65+CQ66+CQ67+CQ68)*S!$EC$206","v":0},{"$f":"+(CR62+CR63+CR64+CR65+CR66+CR67+CR68)*S!$EC$206","v":0},{"$f":"+(CS62+CS63+CS64+CS65+CS66+CS67+CS68)*S!$EC$206","v":0},{"$f":"+(CT62+CT63+CT64+CT65+CT66+CT67+CT68)*S!$EC$206","v":0},{"$f":"+(CU62+CU63+CU64+CU65+CU66+CU67+CU68)*S!$EC$206","v":0},{"$f":"+(CV62+CV63+CV64+CV65+CV66+CV67+CV68)*S!$EC$206","v":0},{"$f":"+(CW62+CW63+CW64+CW65+CW66+CW67+CW68)*S!$EC$206","v":0},{"$f":"+(CX62+CX63+CX64+CX65+CX66+CX67+CX68)*S!$EC$206","v":0},{"$f":"+(CY62+CY63+CY64+CY65+CY66+CY67+CY68)*S!$EC$206","v":0}]
[null,null,"Total operating expenses",0,{"$f":"+SUM(E95:E106)","v":0},{"$f":"+SUM(F95:F106)","v":0},0,71265697.499275833,72619745.751762077,73999520.921045557,75405511.818545416,76838216.543097764,78298142.657416612,79785807.367907524,81301737.707897753,82846470.7243478,84420553.6681104,86024544.18780449,87659010.527372777,89324531.727392852,91021697.830213308,92751110.08898735,94513381.180678099,96309135.423110977,98139008.996150076,100003650.16707692,101903719.52025136,103839890.19113615,105812848.10476771,107823292.21875829,109871934.7709147,111959501.53156206,114086732.06066173,116254379.96981427,118463213.18924074,120714014.23983631,123007580.51039317,125344724.54009062,127726274.30635233,130153073.51817301,132625981.91501829,135145875.57140362,137713647.20726028,140330206.50419819,142996480.42777798,145713413.55590576,148481968.41346794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR95:BR106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,1,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(F114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(E113,1,0,S!$ET$206-$C114))+MIN(E113,0)+MAX(F$113,0),0),MIN(E113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(E113+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(G114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(F113,1,0,S!$ET$206-$C114))+MIN(F113,0)+MAX(G$113,0),0),MIN(F113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(F113+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(H114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(G113,1,0,S!$ET$206-$C114))+MIN(G113,0)+MAX(H$113,0),0),MIN(G113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(G113+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(I114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(H113,1,0,S!$ET$206-$C114))+MIN(H113,0)+MAX(I$113,0),0),MIN(H113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(H113+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(J114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(I113,1,0,S!$ET$206-$C114))+MIN(I113,0)+MAX(J$113,0),0),MIN(I113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(I113+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(K114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(J113,1,0,S!$ET$206-$C114))+MIN(J113,0)+MAX(K$113,0),0),MIN(J113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(J113+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(L114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(K113,1,0,S!$ET$206-$C114))+MIN(K113,0)+MAX(L$113,0),0),MIN(K113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(K113+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(M114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(L113,1,0,S!$ET$206-$C114))+MIN(L113,0)+MAX(M$113,0),0),MIN(L113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(L113+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(N114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(M113,1,0,S!$ET$206-$C114))+MIN(M113,0)+MAX(N$113,0),0),MIN(M113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(M113+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(O114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(N113,1,0,S!$ET$206-$C114))+MIN(N113,0)+MAX(O$113,0),0),MIN(N113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(N113+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(P114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(O113,1,0,S!$ET$206-$C114))+MIN(O113,0)+MAX(P$113,0),0),MIN(O113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(O113+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Q114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(P113,1,0,S!$ET$206-$C114))+MIN(P113,0)+MAX(Q$113,0),0),MIN(P113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(P113+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(R114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Q113,1,0,S!$ET$206-$C114))+MIN(Q113,0)+MAX(R$113,0),0),MIN(Q113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Q113+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(S114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(R113,1,0,S!$ET$206-$C114))+MIN(R113,0)+MAX(S$113,0),0),MIN(R113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(R113+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(T114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(S113,1,0,S!$ET$206-$C114))+MIN(S113,0)+MAX(T$113,0),0),MIN(S113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(S113+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(U114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(T113,1,0,S!$ET$206-$C114))+MIN(T113,0)+MAX(U$113,0),0),MIN(T113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(T113+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(V114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(U113,1,0,S!$ET$206-$C114))+MIN(U113,0)+MAX(V$113,0),0),MIN(U113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(U113+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(W114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(V113,1,0,S!$ET$206-$C114))+MIN(V113,0)+MAX(W$113,0),0),MIN(V113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(V113+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(X114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(W113,1,0,S!$ET$206-$C114))+MIN(W113,0)+MAX(X$113,0),0),MIN(W113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(W113+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Y114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(X113,1,0,S!$ET$206-$C114))+MIN(X113,0)+MAX(Y$113,0),0),MIN(X113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(X113+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Z114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Y113,1,0,S!$ET$206-$C114))+MIN(Y113,0)+MAX(Z$113,0),0),MIN(Y113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Y113+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Z113,1,0,S!$ET$206-$C114))+MIN(Z113,0)+MAX(AA$113,0),0),MIN(Z113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Z113+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AA113,1,0,S!$ET$206-$C114))+MIN(AA113,0)+MAX(AB$113,0),0),MIN(AA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AA113+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AB113,1,0,S!$ET$206-$C114))+MIN(AB113,0)+MAX(AC$113,0),0),MIN(AB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AB113+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AC113,1,0,S!$ET$206-$C114))+MIN(AC113,0)+MAX(AD$113,0),0),MIN(AC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AC113+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AD113,1,0,S!$ET$206-$C114))+MIN(AD113,0)+MAX(AE$113,0),0),MIN(AD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AD113+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AE113,1,0,S!$ET$206-$C114))+MIN(AE113,0)+MAX(AF$113,0),0),MIN(AE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AE113+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AF113,1,0,S!$ET$206-$C114))+MIN(AF113,0)+MAX(AG$113,0),0),MIN(AF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AF113+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AG113,1,0,S!$ET$206-$C114))+MIN(AG113,0)+MAX(AH$113,0),0),MIN(AG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AG113+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AH113,1,0,S!$ET$206-$C114))+MIN(AH113,0)+MAX(AI$113,0),0),MIN(AH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AH113+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AI113,1,0,S!$ET$206-$C114))+MIN(AI113,0)+MAX(AJ$113,0),0),MIN(AI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AI113+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AJ113,1,0,S!$ET$206-$C114))+MIN(AJ113,0)+MAX(AK$113,0),0),MIN(AJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AJ113+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AK113,1,0,S!$ET$206-$C114))+MIN(AK113,0)+MAX(AL$113,0),0),MIN(AK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AK113+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AL113,1,0,S!$ET$206-$C114))+MIN(AL113,0)+MAX(AM$113,0),0),MIN(AL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AL113+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AM113,1,0,S!$ET$206-$C114))+MIN(AM113,0)+MAX(AN$113,0),0),MIN(AM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AM113+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AN113,1,0,S!$ET$206-$C114))+MIN(AN113,0)+MAX(AO$113,0),0),MIN(AN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AN113+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AO113,1,0,S!$ET$206-$C114))+MIN(AO113,0)+MAX(AP$113,0),0),MIN(AO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AO113+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AP113,1,0,S!$ET$206-$C114))+MIN(AP113,0)+MAX(AQ$113,0),0),MIN(AP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AP113+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AQ113,1,0,S!$ET$206-$C114))+MIN(AQ113,0)+MAX(AR$113,0),0),MIN(AQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AQ113+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AR113,1,0,S!$ET$206-$C114))+MIN(AR113,0)+MAX(AS$113,0),0),MIN(AR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AR113+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AS113,1,0,S!$ET$206-$C114))+MIN(AS113,0)+MAX(AT$113,0),0),MIN(AS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AS113+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AT113,1,0,S!$ET$206-$C114))+MIN(AT113,0)+MAX(AU$113,0),0),MIN(AT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AT113+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AU113,1,0,S!$ET$206-$C114))+MIN(AU113,0)+MAX(AV$113,0),0),MIN(AU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AU113+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AV113,1,0,S!$ET$206-$C114))+MIN(AV113,0)+MAX(AW$113,0),0),MIN(AV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AV113+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AW113,1,0,S!$ET$206-$C114))+MIN(AW113,0)+MAX(AX$113,0),0),MIN(AW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AW113+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AX113,1,0,S!$ET$206-$C114))+MIN(AX113,0)+MAX(AY$113,0),0),MIN(AX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AX113+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AY113,1,0,S!$ET$206-$C114))+MIN(AY113,0)+MAX(AZ$113,0),0),MIN(AY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AY113+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AZ113,1,0,S!$ET$206-$C114))+MIN(AZ113,0)+MAX(BA$113,0),0),MIN(AZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AZ113+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BA113,1,0,S!$ET$206-$C114))+MIN(BA113,0)+MAX(BB$113,0),0),MIN(BA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BA113+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BB113,1,0,S!$ET$206-$C114))+MIN(BB113,0)+MAX(BC$113,0),0),MIN(BB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BB113+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BC113,1,0,S!$ET$206-$C114))+MIN(BC113,0)+MAX(BD$113,0),0),MIN(BC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BC113+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BD113,1,0,S!$ET$206-$C114))+MIN(BD113,0)+MAX(BE$113,0),0),MIN(BD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BD113+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BE113,1,0,S!$ET$206-$C114))+MIN(BE113,0)+MAX(BF$113,0),0),MIN(BE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BE113+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BF113,1,0,S!$ET$206-$C114))+MIN(BF113,0)+MAX(BG$113,0),0),MIN(BF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BF113+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BG113,1,0,S!$ET$206-$C114))+MIN(BG113,0)+MAX(BH$113,0),0),MIN(BG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BG113+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BH113,1,0,S!$ET$206-$C114))+MIN(BH113,0)+MAX(BI$113,0),0),MIN(BH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BH113+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BI113,1,0,S!$ET$206-$C114))+MIN(BI113,0)+MAX(BJ$113,0),0),MIN(BI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BI113+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BJ113,1,0,S!$ET$206-$C114))+MIN(BJ113,0)+MAX(BK$113,0),0),MIN(BJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BJ113+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BK113,1,0,S!$ET$206-$C114))+MIN(BK113,0)+MAX(BL$113,0),0),MIN(BK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BK113+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BL113,1,0,S!$ET$206-$C114))+MIN(BL113,0)+MAX(BM$113,0),0),MIN(BL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BL113+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BM113,1,0,S!$ET$206-$C114))+MIN(BM113,0)+MAX(BN$113,0),0),MIN(BM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BM113+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BN113,1,0,S!$ET$206-$C114))+MIN(BN113,0)+MAX(BO$113,0),0),MIN(BN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BN113+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BO113,1,0,S!$ET$206-$C114))+MIN(BO113,0)+MAX(BP$113,0),0),MIN(BO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BO113+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BP113,1,0,S!$ET$206-$C114))+MIN(BP113,0)+MAX(BQ$113,0),0),MIN(BP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BP113+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BQ113,1,0,S!$ET$206-$C114))+MIN(BQ113,0)+MAX(BR$113,0),0),MIN(BQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BQ113+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BR113,1,0,S!$ET$206-$C114))+MIN(BR113,0)+MAX(BS$113,0),0),MIN(BR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BR113+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BS113,1,0,S!$ET$206-$C114))+MIN(BS113,0)+MAX(BT$113,0),0),MIN(BS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BS113+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BT113,1,0,S!$ET$206-$C114))+MIN(BT113,0)+MAX(BU$113,0),0),MIN(BT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BT113+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BU113,1,0,S!$ET$206-$C114))+MIN(BU113,0)+MAX(BV$113,0),0),MIN(BU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BU113+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BV113,1,0,S!$ET$206-$C114))+MIN(BV113,0)+MAX(BW$113,0),0),MIN(BV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BV113+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BW113,1,0,S!$ET$206-$C114))+MIN(BW113,0)+MAX(BX$113,0),0),MIN(BW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BW113+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BX113,1,0,S!$ET$206-$C114))+MIN(BX113,0)+MAX(BY$113,0),0),MIN(BX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BX113+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BY113,1,0,S!$ET$206-$C114))+MIN(BY113,0)+MAX(BZ$113,0),0),MIN(BY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BY113+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BZ113,1,0,S!$ET$206-$C114))+MIN(BZ113,0)+MAX(CA$113,0),0),MIN(BZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BZ113+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CA113,1,0,S!$ET$206-$C114))+MIN(CA113,0)+MAX(CB$113,0),0),MIN(CA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CA113+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CB113,1,0,S!$ET$206-$C114))+MIN(CB113,0)+MAX(CC$113,0),0),MIN(CB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CB113+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CC113,1,0,S!$ET$206-$C114))+MIN(CC113,0)+MAX(CD$113,0),0),MIN(CC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CC113+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CD113,1,0,S!$ET$206-$C114))+MIN(CD113,0)+MAX(CE$113,0),0),MIN(CD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CD113+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CE113,1,0,S!$ET$206-$C114))+MIN(CE113,0)+MAX(CF$113,0),0),MIN(CE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CE113+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CF113,1,0,S!$ET$206-$C114))+MIN(CF113,0)+MAX(CG$113,0),0),MIN(CF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CF113+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CG113,1,0,S!$ET$206-$C114))+MIN(CG113,0)+MAX(CH$113,0),0),MIN(CG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CG113+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CH113,1,0,S!$ET$206-$C114))+MIN(CH113,0)+MAX(CI$113,0),0),MIN(CH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CH113+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CI113,1,0,S!$ET$206-$C114))+MIN(CI113,0)+MAX(CJ$113,0),0),MIN(CI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CI113+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CJ113,1,0,S!$ET$206-$C114))+MIN(CJ113,0)+MAX(CK$113,0),0),MIN(CJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CJ113+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CK113,1,0,S!$ET$206-$C114))+MIN(CK113,0)+MAX(CL$113,0),0),MIN(CK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CK113+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CL113,1,0,S!$ET$206-$C114))+MIN(CL113,0)+MAX(CM$113,0),0),MIN(CL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CL113+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CM113,1,0,S!$ET$206-$C114))+MIN(CM113,0)+MAX(CN$113,0),0),MIN(CM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CM113+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CN113,1,0,S!$ET$206-$C114))+MIN(CN113,0)+MAX(CO$113,0),0),MIN(CN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CN113+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CO113,1,0,S!$ET$206-$C114))+MIN(CO113,0)+MAX(CP$113,0),0),MIN(CO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CO113+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CP113,1,0,S!$ET$206-$C114))+MIN(CP113,0)+MAX(CQ$113,0),0),MIN(CP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CP113+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CQ113,1,0,S!$ET$206-$C114))+MIN(CQ113,0)+MAX(CR$113,0),0),MIN(CQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CQ113+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CR113,1,0,S!$ET$206-$C114))+MIN(CR113,0)+MAX(CS$113,0),0),MIN(CR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CR113+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CS113,1,0,S!$ET$206-$C114))+MIN(CS113,0)+MAX(CT$113,0),0),MIN(CS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CS113+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CT113,1,0,S!$ET$206-$C114))+MIN(CT113,0)+MAX(CU$113,0),0),MIN(CT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CT113+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CU113,1,0,S!$ET$206-$C114))+MIN(CU113,0)+MAX(CV$113,0),0),MIN(CU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CU113+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CV113,1,0,S!$ET$206-$C114))+MIN(CV113,0)+MAX(CW$113,0),0),MIN(CV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CV113+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CW113,1,0,S!$ET$206-$C114))+MIN(CW113,0)+MAX(CX$113,0),0),MIN(CW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CW113+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CX113,1,0,S!$ET$206-$C114))+MIN(CX113,0)+MAX(CY$113,0),0),MIN(CX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CX113+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,7,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(F120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(E119,1,0,S!$ET$206-$C120))+MIN(E119,0)+MAX(F$113,0),0),MIN(E119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(E119+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(G120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(F119,1,0,S!$ET$206-$C120))+MIN(F119,0)+MAX(G$113,0),0),MIN(F119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(F119+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(H120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(G119,1,0,S!$ET$206-$C120))+MIN(G119,0)+MAX(H$113,0),0),MIN(G119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(G119+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(I120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(H119,1,0,S!$ET$206-$C120))+MIN(H119,0)+MAX(I$113,0),0),MIN(H119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(H119+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(J120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(I119,1,0,S!$ET$206-$C120))+MIN(I119,0)+MAX(J$113,0),0),MIN(I119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(I119+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(K120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(J119,1,0,S!$ET$206-$C120))+MIN(J119,0)+MAX(K$113,0),0),MIN(J119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(J119+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(L120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(K119,1,0,S!$ET$206-$C120))+MIN(K119,0)+MAX(L$113,0),0),MIN(K119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(K119+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(M120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(L119,1,0,S!$ET$206-$C120))+MIN(L119,0)+MAX(M$113,0),0),MIN(L119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(L119+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(N120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(M119,1,0,S!$ET$206-$C120))+MIN(M119,0)+MAX(N$113,0),0),MIN(M119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(M119+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(O120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(N119,1,0,S!$ET$206-$C120))+MIN(N119,0)+MAX(O$113,0),0),MIN(N119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(N119+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(P120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(O119,1,0,S!$ET$206-$C120))+MIN(O119,0)+MAX(P$113,0),0),MIN(O119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(O119+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Q120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(P119,1,0,S!$ET$206-$C120))+MIN(P119,0)+MAX(Q$113,0),0),MIN(P119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(P119+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(R120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Q119,1,0,S!$ET$206-$C120))+MIN(Q119,0)+MAX(R$113,0),0),MIN(Q119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Q119+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(S120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(R119,1,0,S!$ET$206-$C120))+MIN(R119,0)+MAX(S$113,0),0),MIN(R119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(R119+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(T120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(S119,1,0,S!$ET$206-$C120))+MIN(S119,0)+MAX(T$113,0),0),MIN(S119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(S119+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(U120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(T119,1,0,S!$ET$206-$C120))+MIN(T119,0)+MAX(U$113,0),0),MIN(T119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(T119+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(V120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(U119,1,0,S!$ET$206-$C120))+MIN(U119,0)+MAX(V$113,0),0),MIN(U119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(U119+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(W120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(V119,1,0,S!$ET$206-$C120))+MIN(V119,0)+MAX(W$113,0),0),MIN(V119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(V119+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(X120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(W119,1,0,S!$ET$206-$C120))+MIN(W119,0)+MAX(X$113,0),0),MIN(W119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(W119+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Y120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(X119,1,0,S!$ET$206-$C120))+MIN(X119,0)+MAX(Y$113,0),0),MIN(X119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(X119+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Z120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Y119,1,0,S!$ET$206-$C120))+MIN(Y119,0)+MAX(Z$113,0),0),MIN(Y119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Y119+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Z119,1,0,S!$ET$206-$C120))+MIN(Z119,0)+MAX(AA$113,0),0),MIN(Z119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Z119+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AA119,1,0,S!$ET$206-$C120))+MIN(AA119,0)+MAX(AB$113,0),0),MIN(AA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AA119+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AB119,1,0,S!$ET$206-$C120))+MIN(AB119,0)+MAX(AC$113,0),0),MIN(AB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AB119+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AC119,1,0,S!$ET$206-$C120))+MIN(AC119,0)+MAX(AD$113,0),0),MIN(AC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AC119+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AD119,1,0,S!$ET$206-$C120))+MIN(AD119,0)+MAX(AE$113,0),0),MIN(AD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AD119+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AE119,1,0,S!$ET$206-$C120))+MIN(AE119,0)+MAX(AF$113,0),0),MIN(AE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AE119+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AF119,1,0,S!$ET$206-$C120))+MIN(AF119,0)+MAX(AG$113,0),0),MIN(AF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AF119+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AG119,1,0,S!$ET$206-$C120))+MIN(AG119,0)+MAX(AH$113,0),0),MIN(AG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AG119+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AH119,1,0,S!$ET$206-$C120))+MIN(AH119,0)+MAX(AI$113,0),0),MIN(AH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AH119+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AI119,1,0,S!$ET$206-$C120))+MIN(AI119,0)+MAX(AJ$113,0),0),MIN(AI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AI119+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AJ119,1,0,S!$ET$206-$C120))+MIN(AJ119,0)+MAX(AK$113,0),0),MIN(AJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AJ119+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AK119,1,0,S!$ET$206-$C120))+MIN(AK119,0)+MAX(AL$113,0),0),MIN(AK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AK119+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AL119,1,0,S!$ET$206-$C120))+MIN(AL119,0)+MAX(AM$113,0),0),MIN(AL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AL119+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AM119,1,0,S!$ET$206-$C120))+MIN(AM119,0)+MAX(AN$113,0),0),MIN(AM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AM119+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AN119,1,0,S!$ET$206-$C120))+MIN(AN119,0)+MAX(AO$113,0),0),MIN(AN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AN119+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AO119,1,0,S!$ET$206-$C120))+MIN(AO119,0)+MAX(AP$113,0),0),MIN(AO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AO119+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AP119,1,0,S!$ET$206-$C120))+MIN(AP119,0)+MAX(AQ$113,0),0),MIN(AP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AP119+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AQ119,1,0,S!$ET$206-$C120))+MIN(AQ119,0)+MAX(AR$113,0),0),MIN(AQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AQ119+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AR119,1,0,S!$ET$206-$C120))+MIN(AR119,0)+MAX(AS$113,0),0),MIN(AR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AR119+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AS119,1,0,S!$ET$206-$C120))+MIN(AS119,0)+MAX(AT$113,0),0),MIN(AS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AS119+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AT119,1,0,S!$ET$206-$C120))+MIN(AT119,0)+MAX(AU$113,0),0),MIN(AT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AT119+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AU119,1,0,S!$ET$206-$C120))+MIN(AU119,0)+MAX(AV$113,0),0),MIN(AU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AU119+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AV119,1,0,S!$ET$206-$C120))+MIN(AV119,0)+MAX(AW$113,0),0),MIN(AV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AV119+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AW119,1,0,S!$ET$206-$C120))+MIN(AW119,0)+MAX(AX$113,0),0),MIN(AW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AW119+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AX119,1,0,S!$ET$206-$C120))+MIN(AX119,0)+MAX(AY$113,0),0),MIN(AX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AX119+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AY119,1,0,S!$ET$206-$C120))+MIN(AY119,0)+MAX(AZ$113,0),0),MIN(AY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AY119+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AZ119,1,0,S!$ET$206-$C120))+MIN(AZ119,0)+MAX(BA$113,0),0),MIN(AZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AZ119+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BA119,1,0,S!$ET$206-$C120))+MIN(BA119,0)+MAX(BB$113,0),0),MIN(BA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BA119+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BB119,1,0,S!$ET$206-$C120))+MIN(BB119,0)+MAX(BC$113,0),0),MIN(BB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BB119+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BC119,1,0,S!$ET$206-$C120))+MIN(BC119,0)+MAX(BD$113,0),0),MIN(BC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BC119+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BD119,1,0,S!$ET$206-$C120))+MIN(BD119,0)+MAX(BE$113,0),0),MIN(BD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BD119+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BE119,1,0,S!$ET$206-$C120))+MIN(BE119,0)+MAX(BF$113,0),0),MIN(BE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BE119+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BF119,1,0,S!$ET$206-$C120))+MIN(BF119,0)+MAX(BG$113,0),0),MIN(BF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BF119+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BG119,1,0,S!$ET$206-$C120))+MIN(BG119,0)+MAX(BH$113,0),0),MIN(BG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BG119+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BH119,1,0,S!$ET$206-$C120))+MIN(BH119,0)+MAX(BI$113,0),0),MIN(BH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BH119+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BI119,1,0,S!$ET$206-$C120))+MIN(BI119,0)+MAX(BJ$113,0),0),MIN(BI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BI119+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BJ119,1,0,S!$ET$206-$C120))+MIN(BJ119,0)+MAX(BK$113,0),0),MIN(BJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BJ119+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BK119,1,0,S!$ET$206-$C120))+MIN(BK119,0)+MAX(BL$113,0),0),MIN(BK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BK119+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BL119,1,0,S!$ET$206-$C120))+MIN(BL119,0)+MAX(BM$113,0),0),MIN(BL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BL119+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BM119,1,0,S!$ET$206-$C120))+MIN(BM119,0)+MAX(BN$113,0),0),MIN(BM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BM119+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BN119,1,0,S!$ET$206-$C120))+MIN(BN119,0)+MAX(BO$113,0),0),MIN(BN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BN119+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BO119,1,0,S!$ET$206-$C120))+MIN(BO119,0)+MAX(BP$113,0),0),MIN(BO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BO119+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BP119,1,0,S!$ET$206-$C120))+MIN(BP119,0)+MAX(BQ$113,0),0),MIN(BP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BP119+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BQ119,1,0,S!$ET$206-$C120))+MIN(BQ119,0)+MAX(BR$113,0),0),MIN(BQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BQ119+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BR119,1,0,S!$ET$206-$C120))+MIN(BR119,0)+MAX(BS$113,0),0),MIN(BR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BR119+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BS119,1,0,S!$ET$206-$C120))+MIN(BS119,0)+MAX(BT$113,0),0),MIN(BS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BS119+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BT119,1,0,S!$ET$206-$C120))+MIN(BT119,0)+MAX(BU$113,0),0),MIN(BT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BT119+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BU119,1,0,S!$ET$206-$C120))+MIN(BU119,0)+MAX(BV$113,0),0),MIN(BU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BU119+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BV119,1,0,S!$ET$206-$C120))+MIN(BV119,0)+MAX(BW$113,0),0),MIN(BV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BV119+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BW119,1,0,S!$ET$206-$C120))+MIN(BW119,0)+MAX(BX$113,0),0),MIN(BW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BW119+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BX119,1,0,S!$ET$206-$C120))+MIN(BX119,0)+MAX(BY$113,0),0),MIN(BX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BX119+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BY119,1,0,S!$ET$206-$C120))+MIN(BY119,0)+MAX(BZ$113,0),0),MIN(BY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BY119+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BZ119,1,0,S!$ET$206-$C120))+MIN(BZ119,0)+MAX(CA$113,0),0),MIN(BZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BZ119+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CA119,1,0,S!$ET$206-$C120))+MIN(CA119,0)+MAX(CB$113,0),0),MIN(CA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CA119+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CB119,1,0,S!$ET$206-$C120))+MIN(CB119,0)+MAX(CC$113,0),0),MIN(CB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CB119+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CC119,1,0,S!$ET$206-$C120))+MIN(CC119,0)+MAX(CD$113,0),0),MIN(CC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CC119+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CD119,1,0,S!$ET$206-$C120))+MIN(CD119,0)+MAX(CE$113,0),0),MIN(CD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CD119+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CE119,1,0,S!$ET$206-$C120))+MIN(CE119,0)+MAX(CF$113,0),0),MIN(CE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CE119+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CF119,1,0,S!$ET$206-$C120))+MIN(CF119,0)+MAX(CG$113,0),0),MIN(CF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CF119+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CG119,1,0,S!$ET$206-$C120))+MIN(CG119,0)+MAX(CH$113,0),0),MIN(CG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CG119+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CH119,1,0,S!$ET$206-$C120))+MIN(CH119,0)+MAX(CI$113,0),0),MIN(CH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CH119+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CI119,1,0,S!$ET$206-$C120))+MIN(CI119,0)+MAX(CJ$113,0),0),MIN(CI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CI119+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CJ119,1,0,S!$ET$206-$C120))+MIN(CJ119,0)+MAX(CK$113,0),0),MIN(CJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CJ119+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CK119,1,0,S!$ET$206-$C120))+MIN(CK119,0)+MAX(CL$113,0),0),MIN(CK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CK119+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CL119,1,0,S!$ET$206-$C120))+MIN(CL119,0)+MAX(CM$113,0),0),MIN(CL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CL119+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CM119,1,0,S!$ET$206-$C120))+MIN(CM119,0)+MAX(CN$113,0),0),MIN(CM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CM119+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CN119,1,0,S!$ET$206-$C120))+MIN(CN119,0)+MAX(CO$113,0),0),MIN(CN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CN119+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CO119,1,0,S!$ET$206-$C120))+MIN(CO119,0)+MAX(CP$113,0),0),MIN(CO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CO119+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CP119,1,0,S!$ET$206-$C120))+MIN(CP119,0)+MAX(CQ$113,0),0),MIN(CP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CP119+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CQ119,1,0,S!$ET$206-$C120))+MIN(CQ119,0)+MAX(CR$113,0),0),MIN(CQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CQ119+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CR119,1,0,S!$ET$206-$C120))+MIN(CR119,0)+MAX(CS$113,0),0),MIN(CR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CR119+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CS119,1,0,S!$ET$206-$C120))+MIN(CS119,0)+MAX(CT$113,0),0),MIN(CS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CS119+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CT119,1,0,S!$ET$206-$C120))+MIN(CT119,0)+MAX(CU$113,0),0),MIN(CT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CT119+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CU119,1,0,S!$ET$206-$C120))+MIN(CU119,0)+MAX(CV$113,0),0),MIN(CU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CU119+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CV119,1,0,S!$ET$206-$C120))+MIN(CV119,0)+MAX(CW$113,0),0),MIN(CV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CV119+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CW119,1,0,S!$ET$206-$C120))+MIN(CW119,0)+MAX(CX$113,0),0),MIN(CW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CW119+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CX119,1,0,S!$ET$206-$C120))+MIN(CX119,0)+MAX(CY$113,0),0),MIN(CX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CX119+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,14,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(F127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(E126,1,0,S!$ET$206-$C127))+MIN(E126,0)+MAX(F$113,0),0),MIN(E126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(E126+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(G127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(F126,1,0,S!$ET$206-$C127))+MIN(F126,0)+MAX(G$113,0),0),MIN(F126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(F126+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(H127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(G126,1,0,S!$ET$206-$C127))+MIN(G126,0)+MAX(H$113,0),0),MIN(G126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(G126+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(I127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(H126,1,0,S!$ET$206-$C127))+MIN(H126,0)+MAX(I$113,0),0),MIN(H126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(H126+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(J127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(I126,1,0,S!$ET$206-$C127))+MIN(I126,0)+MAX(J$113,0),0),MIN(I126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(I126+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(K127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(J126,1,0,S!$ET$206-$C127))+MIN(J126,0)+MAX(K$113,0),0),MIN(J126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(J126+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(L127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(K126,1,0,S!$ET$206-$C127))+MIN(K126,0)+MAX(L$113,0),0),MIN(K126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(K126+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(M127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(L126,1,0,S!$ET$206-$C127))+MIN(L126,0)+MAX(M$113,0),0),MIN(L126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(L126+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(N127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(M126,1,0,S!$ET$206-$C127))+MIN(M126,0)+MAX(N$113,0),0),MIN(M126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(M126+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(O127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(N126,1,0,S!$ET$206-$C127))+MIN(N126,0)+MAX(O$113,0),0),MIN(N126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(N126+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(P127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(O126,1,0,S!$ET$206-$C127))+MIN(O126,0)+MAX(P$113,0),0),MIN(O126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(O126+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Q127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(P126,1,0,S!$ET$206-$C127))+MIN(P126,0)+MAX(Q$113,0),0),MIN(P126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(P126+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(R127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Q126,1,0,S!$ET$206-$C127))+MIN(Q126,0)+MAX(R$113,0),0),MIN(Q126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Q126+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(S127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(R126,1,0,S!$ET$206-$C127))+MIN(R126,0)+MAX(S$113,0),0),MIN(R126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(R126+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(T127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(S126,1,0,S!$ET$206-$C127))+MIN(S126,0)+MAX(T$113,0),0),MIN(S126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(S126+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(U127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(T126,1,0,S!$ET$206-$C127))+MIN(T126,0)+MAX(U$113,0),0),MIN(T126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(T126+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(V127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(U126,1,0,S!$ET$206-$C127))+MIN(U126,0)+MAX(V$113,0),0),MIN(U126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(U126+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(W127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(V126,1,0,S!$ET$206-$C127))+MIN(V126,0)+MAX(W$113,0),0),MIN(V126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(V126+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(X127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(W126,1,0,S!$ET$206-$C127))+MIN(W126,0)+MAX(X$113,0),0),MIN(W126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(W126+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Y127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(X126,1,0,S!$ET$206-$C127))+MIN(X126,0)+MAX(Y$113,0),0),MIN(X126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(X126+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Z127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Y126,1,0,S!$ET$206-$C127))+MIN(Y126,0)+MAX(Z$113,0),0),MIN(Y126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Y126+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Z126,1,0,S!$ET$206-$C127))+MIN(Z126,0)+MAX(AA$113,0),0),MIN(Z126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Z126+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AA126,1,0,S!$ET$206-$C127))+MIN(AA126,0)+MAX(AB$113,0),0),MIN(AA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AA126+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AB126,1,0,S!$ET$206-$C127))+MIN(AB126,0)+MAX(AC$113,0),0),MIN(AB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AB126+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AC126,1,0,S!$ET$206-$C127))+MIN(AC126,0)+MAX(AD$113,0),0),MIN(AC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AC126+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AD126,1,0,S!$ET$206-$C127))+MIN(AD126,0)+MAX(AE$113,0),0),MIN(AD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AD126+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AE126,1,0,S!$ET$206-$C127))+MIN(AE126,0)+MAX(AF$113,0),0),MIN(AE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AE126+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AF126,1,0,S!$ET$206-$C127))+MIN(AF126,0)+MAX(AG$113,0),0),MIN(AF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AF126+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AG126,1,0,S!$ET$206-$C127))+MIN(AG126,0)+MAX(AH$113,0),0),MIN(AG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AG126+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AH126,1,0,S!$ET$206-$C127))+MIN(AH126,0)+MAX(AI$113,0),0),MIN(AH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AH126+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AI126,1,0,S!$ET$206-$C127))+MIN(AI126,0)+MAX(AJ$113,0),0),MIN(AI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AI126+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AJ126,1,0,S!$ET$206-$C127))+MIN(AJ126,0)+MAX(AK$113,0),0),MIN(AJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AJ126+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AK126,1,0,S!$ET$206-$C127))+MIN(AK126,0)+MAX(AL$113,0),0),MIN(AK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AK126+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AL126,1,0,S!$ET$206-$C127))+MIN(AL126,0)+MAX(AM$113,0),0),MIN(AL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AL126+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AM126,1,0,S!$ET$206-$C127))+MIN(AM126,0)+MAX(AN$113,0),0),MIN(AM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AM126+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AN126,1,0,S!$ET$206-$C127))+MIN(AN126,0)+MAX(AO$113,0),0),MIN(AN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AN126+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AO126,1,0,S!$ET$206-$C127))+MIN(AO126,0)+MAX(AP$113,0),0),MIN(AO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AO126+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AP126,1,0,S!$ET$206-$C127))+MIN(AP126,0)+MAX(AQ$113,0),0),MIN(AP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AP126+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AQ126,1,0,S!$ET$206-$C127))+MIN(AQ126,0)+MAX(AR$113,0),0),MIN(AQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AQ126+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AR126,1,0,S!$ET$206-$C127))+MIN(AR126,0)+MAX(AS$113,0),0),MIN(AR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AR126+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AS126,1,0,S!$ET$206-$C127))+MIN(AS126,0)+MAX(AT$113,0),0),MIN(AS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AS126+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AT126,1,0,S!$ET$206-$C127))+MIN(AT126,0)+MAX(AU$113,0),0),MIN(AT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AT126+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AU126,1,0,S!$ET$206-$C127))+MIN(AU126,0)+MAX(AV$113,0),0),MIN(AU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AU126+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AV126,1,0,S!$ET$206-$C127))+MIN(AV126,0)+MAX(AW$113,0),0),MIN(AV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AV126+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AW126,1,0,S!$ET$206-$C127))+MIN(AW126,0)+MAX(AX$113,0),0),MIN(AW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AW126+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AX126,1,0,S!$ET$206-$C127))+MIN(AX126,0)+MAX(AY$113,0),0),MIN(AX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AX126+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AY126,1,0,S!$ET$206-$C127))+MIN(AY126,0)+MAX(AZ$113,0),0),MIN(AY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AY126+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AZ126,1,0,S!$ET$206-$C127))+MIN(AZ126,0)+MAX(BA$113,0),0),MIN(AZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AZ126+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BA126,1,0,S!$ET$206-$C127))+MIN(BA126,0)+MAX(BB$113,0),0),MIN(BA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BA126+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BB126,1,0,S!$ET$206-$C127))+MIN(BB126,0)+MAX(BC$113,0),0),MIN(BB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BB126+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BC126,1,0,S!$ET$206-$C127))+MIN(BC126,0)+MAX(BD$113,0),0),MIN(BC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BC126+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BD126,1,0,S!$ET$206-$C127))+MIN(BD126,0)+MAX(BE$113,0),0),MIN(BD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BD126+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BE126,1,0,S!$ET$206-$C127))+MIN(BE126,0)+MAX(BF$113,0),0),MIN(BE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BE126+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BF126,1,0,S!$ET$206-$C127))+MIN(BF126,0)+MAX(BG$113,0),0),MIN(BF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BF126+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BG126,1,0,S!$ET$206-$C127))+MIN(BG126,0)+MAX(BH$113,0),0),MIN(BG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BG126+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BH126,1,0,S!$ET$206-$C127))+MIN(BH126,0)+MAX(BI$113,0),0),MIN(BH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BH126+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BI126,1,0,S!$ET$206-$C127))+MIN(BI126,0)+MAX(BJ$113,0),0),MIN(BI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BI126+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BJ126,1,0,S!$ET$206-$C127))+MIN(BJ126,0)+MAX(BK$113,0),0),MIN(BJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BJ126+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BK126,1,0,S!$ET$206-$C127))+MIN(BK126,0)+MAX(BL$113,0),0),MIN(BK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BK126+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BL126,1,0,S!$ET$206-$C127))+MIN(BL126,0)+MAX(BM$113,0),0),MIN(BL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BL126+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BM126,1,0,S!$ET$206-$C127))+MIN(BM126,0)+MAX(BN$113,0),0),MIN(BM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BM126+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BN126,1,0,S!$ET$206-$C127))+MIN(BN126,0)+MAX(BO$113,0),0),MIN(BN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BN126+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BO126,1,0,S!$ET$206-$C127))+MIN(BO126,0)+MAX(BP$113,0),0),MIN(BO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BO126+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BP126,1,0,S!$ET$206-$C127))+MIN(BP126,0)+MAX(BQ$113,0),0),MIN(BP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BP126+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BQ126,1,0,S!$ET$206-$C127))+MIN(BQ126,0)+MAX(BR$113,0),0),MIN(BQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BQ126+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BR126,1,0,S!$ET$206-$C127))+MIN(BR126,0)+MAX(BS$113,0),0),MIN(BR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BR126+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BS126,1,0,S!$ET$206-$C127))+MIN(BS126,0)+MAX(BT$113,0),0),MIN(BS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BS126+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BT126,1,0,S!$ET$206-$C127))+MIN(BT126,0)+MAX(BU$113,0),0),MIN(BT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BT126+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BU126,1,0,S!$ET$206-$C127))+MIN(BU126,0)+MAX(BV$113,0),0),MIN(BU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BU126+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BV126,1,0,S!$ET$206-$C127))+MIN(BV126,0)+MAX(BW$113,0),0),MIN(BV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BV126+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BW126,1,0,S!$ET$206-$C127))+MIN(BW126,0)+MAX(BX$113,0),0),MIN(BW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BW126+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BX126,1,0,S!$ET$206-$C127))+MIN(BX126,0)+MAX(BY$113,0),0),MIN(BX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BX126+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BY126,1,0,S!$ET$206-$C127))+MIN(BY126,0)+MAX(BZ$113,0),0),MIN(BY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BY126+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BZ126,1,0,S!$ET$206-$C127))+MIN(BZ126,0)+MAX(CA$113,0),0),MIN(BZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BZ126+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CA126,1,0,S!$ET$206-$C127))+MIN(CA126,0)+MAX(CB$113,0),0),MIN(CA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CA126+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CB126,1,0,S!$ET$206-$C127))+MIN(CB126,0)+MAX(CC$113,0),0),MIN(CB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CB126+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CC126,1,0,S!$ET$206-$C127))+MIN(CC126,0)+MAX(CD$113,0),0),MIN(CC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CC126+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CD126,1,0,S!$ET$206-$C127))+MIN(CD126,0)+MAX(CE$113,0),0),MIN(CD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CD126+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CE126,1,0,S!$ET$206-$C127))+MIN(CE126,0)+MAX(CF$113,0),0),MIN(CE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CE126+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CF126,1,0,S!$ET$206-$C127))+MIN(CF126,0)+MAX(CG$113,0),0),MIN(CF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CF126+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CG126,1,0,S!$ET$206-$C127))+MIN(CG126,0)+MAX(CH$113,0),0),MIN(CG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CG126+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CH126,1,0,S!$ET$206-$C127))+MIN(CH126,0)+MAX(CI$113,0),0),MIN(CH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CH126+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CI126,1,0,S!$ET$206-$C127))+MIN(CI126,0)+MAX(CJ$113,0),0),MIN(CI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CI126+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CJ126,1,0,S!$ET$206-$C127))+MIN(CJ126,0)+MAX(CK$113,0),0),MIN(CJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CJ126+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CK126,1,0,S!$ET$206-$C127))+MIN(CK126,0)+MAX(CL$113,0),0),MIN(CK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CK126+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CL126,1,0,S!$ET$206-$C127))+MIN(CL126,0)+MAX(CM$113,0),0),MIN(CL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CL126+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CM126,1,0,S!$ET$206-$C127))+MIN(CM126,0)+MAX(CN$113,0),0),MIN(CM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CM126+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CN126,1,0,S!$ET$206-$C127))+MIN(CN126,0)+MAX(CO$113,0),0),MIN(CN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CN126+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CO126,1,0,S!$ET$206-$C127))+MIN(CO126,0)+MAX(CP$113,0),0),MIN(CO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CO126+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CP126,1,0,S!$ET$206-$C127))+MIN(CP126,0)+MAX(CQ$113,0),0),MIN(CP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CP126+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CQ126,1,0,S!$ET$206-$C127))+MIN(CQ126,0)+MAX(CR$113,0),0),MIN(CQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CQ126+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CR126,1,0,S!$ET$206-$C127))+MIN(CR126,0)+MAX(CS$113,0),0),MIN(CR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CR126+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CS126,1,0,S!$ET$206-$C127))+MIN(CS126,0)+MAX(CT$113,0),0),MIN(CS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CS126+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CT126,1,0,S!$ET$206-$C127))+MIN(CT126,0)+MAX(CU$113,0),0),MIN(CT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CT126+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CU126,1,0,S!$ET$206-$C127))+MIN(CU126,0)+MAX(CV$113,0),0),MIN(CU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CU126+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CV126,1,0,S!$ET$206-$C127))+MIN(CV126,0)+MAX(CW$113,0),0),MIN(CV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CV126+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CW126,1,0,S!$ET$206-$C127))+MIN(CW126,0)+MAX(CX$113,0),0),MIN(CW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CW126+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CX126,1,0,S!$ET$206-$C127))+MIN(CX126,0)+MAX(CY$113,0),0),MIN(CX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CX126+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,21,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(F134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(E133,1,0,S!$ET$206-$C134))+MIN(E133,0)+MAX(F$113,0),0),MIN(E133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(E133+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(G134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(F133,1,0,S!$ET$206-$C134))+MIN(F133,0)+MAX(G$113,0),0),MIN(F133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(F133+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(H134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(G133,1,0,S!$ET$206-$C134))+MIN(G133,0)+MAX(H$113,0),0),MIN(G133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(G133+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(I134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(H133,1,0,S!$ET$206-$C134))+MIN(H133,0)+MAX(I$113,0),0),MIN(H133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(H133+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(J134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(I133,1,0,S!$ET$206-$C134))+MIN(I133,0)+MAX(J$113,0),0),MIN(I133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(I133+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(K134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(J133,1,0,S!$ET$206-$C134))+MIN(J133,0)+MAX(K$113,0),0),MIN(J133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(J133+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(L134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(K133,1,0,S!$ET$206-$C134))+MIN(K133,0)+MAX(L$113,0),0),MIN(K133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(K133+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(M134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(L133,1,0,S!$ET$206-$C134))+MIN(L133,0)+MAX(M$113,0),0),MIN(L133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(L133+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(N134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(M133,1,0,S!$ET$206-$C134))+MIN(M133,0)+MAX(N$113,0),0),MIN(M133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(M133+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(O134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(N133,1,0,S!$ET$206-$C134))+MIN(N133,0)+MAX(O$113,0),0),MIN(N133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(N133+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(P134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(O133,1,0,S!$ET$206-$C134))+MIN(O133,0)+MAX(P$113,0),0),MIN(O133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(O133+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Q134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(P133,1,0,S!$ET$206-$C134))+MIN(P133,0)+MAX(Q$113,0),0),MIN(P133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(P133+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(R134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Q133,1,0,S!$ET$206-$C134))+MIN(Q133,0)+MAX(R$113,0),0),MIN(Q133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Q133+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(S134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(R133,1,0,S!$ET$206-$C134))+MIN(R133,0)+MAX(S$113,0),0),MIN(R133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(R133+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(T134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(S133,1,0,S!$ET$206-$C134))+MIN(S133,0)+MAX(T$113,0),0),MIN(S133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(S133+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(U134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(T133,1,0,S!$ET$206-$C134))+MIN(T133,0)+MAX(U$113,0),0),MIN(T133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(T133+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(V134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(U133,1,0,S!$ET$206-$C134))+MIN(U133,0)+MAX(V$113,0),0),MIN(U133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(U133+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(W134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(V133,1,0,S!$ET$206-$C134))+MIN(V133,0)+MAX(W$113,0),0),MIN(V133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(V133+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(X134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(W133,1,0,S!$ET$206-$C134))+MIN(W133,0)+MAX(X$113,0),0),MIN(W133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(W133+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Y134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(X133,1,0,S!$ET$206-$C134))+MIN(X133,0)+MAX(Y$113,0),0),MIN(X133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(X133+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Z134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Y133,1,0,S!$ET$206-$C134))+MIN(Y133,0)+MAX(Z$113,0),0),MIN(Y133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Y133+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Z133,1,0,S!$ET$206-$C134))+MIN(Z133,0)+MAX(AA$113,0),0),MIN(Z133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Z133+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AA133,1,0,S!$ET$206-$C134))+MIN(AA133,0)+MAX(AB$113,0),0),MIN(AA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AA133+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AB133,1,0,S!$ET$206-$C134))+MIN(AB133,0)+MAX(AC$113,0),0),MIN(AB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AB133+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AC133,1,0,S!$ET$206-$C134))+MIN(AC133,0)+MAX(AD$113,0),0),MIN(AC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AC133+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AD133,1,0,S!$ET$206-$C134))+MIN(AD133,0)+MAX(AE$113,0),0),MIN(AD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AD133+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AE133,1,0,S!$ET$206-$C134))+MIN(AE133,0)+MAX(AF$113,0),0),MIN(AE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AE133+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AF133,1,0,S!$ET$206-$C134))+MIN(AF133,0)+MAX(AG$113,0),0),MIN(AF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AF133+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AG133,1,0,S!$ET$206-$C134))+MIN(AG133,0)+MAX(AH$113,0),0),MIN(AG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AG133+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AH133,1,0,S!$ET$206-$C134))+MIN(AH133,0)+MAX(AI$113,0),0),MIN(AH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AH133+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AI133,1,0,S!$ET$206-$C134))+MIN(AI133,0)+MAX(AJ$113,0),0),MIN(AI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AI133+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AJ133,1,0,S!$ET$206-$C134))+MIN(AJ133,0)+MAX(AK$113,0),0),MIN(AJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AJ133+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AK133,1,0,S!$ET$206-$C134))+MIN(AK133,0)+MAX(AL$113,0),0),MIN(AK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AK133+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AL133,1,0,S!$ET$206-$C134))+MIN(AL133,0)+MAX(AM$113,0),0),MIN(AL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AL133+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AM133,1,0,S!$ET$206-$C134))+MIN(AM133,0)+MAX(AN$113,0),0),MIN(AM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AM133+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AN133,1,0,S!$ET$206-$C134))+MIN(AN133,0)+MAX(AO$113,0),0),MIN(AN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AN133+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AO133,1,0,S!$ET$206-$C134))+MIN(AO133,0)+MAX(AP$113,0),0),MIN(AO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AO133+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AP133,1,0,S!$ET$206-$C134))+MIN(AP133,0)+MAX(AQ$113,0),0),MIN(AP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AP133+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AQ133,1,0,S!$ET$206-$C134))+MIN(AQ133,0)+MAX(AR$113,0),0),MIN(AQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AQ133+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AR133,1,0,S!$ET$206-$C134))+MIN(AR133,0)+MAX(AS$113,0),0),MIN(AR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AR133+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AS133,1,0,S!$ET$206-$C134))+MIN(AS133,0)+MAX(AT$113,0),0),MIN(AS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AS133+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AT133,1,0,S!$ET$206-$C134))+MIN(AT133,0)+MAX(AU$113,0),0),MIN(AT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AT133+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AU133,1,0,S!$ET$206-$C134))+MIN(AU133,0)+MAX(AV$113,0),0),MIN(AU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AU133+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AV133,1,0,S!$ET$206-$C134))+MIN(AV133,0)+MAX(AW$113,0),0),MIN(AV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AV133+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AW133,1,0,S!$ET$206-$C134))+MIN(AW133,0)+MAX(AX$113,0),0),MIN(AW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AW133+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AX133,1,0,S!$ET$206-$C134))+MIN(AX133,0)+MAX(AY$113,0),0),MIN(AX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AX133+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AY133,1,0,S!$ET$206-$C134))+MIN(AY133,0)+MAX(AZ$113,0),0),MIN(AY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AY133+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AZ133,1,0,S!$ET$206-$C134))+MIN(AZ133,0)+MAX(BA$113,0),0),MIN(AZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AZ133+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BA133,1,0,S!$ET$206-$C134))+MIN(BA133,0)+MAX(BB$113,0),0),MIN(BA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BA133+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BB133,1,0,S!$ET$206-$C134))+MIN(BB133,0)+MAX(BC$113,0),0),MIN(BB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BB133+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BC133,1,0,S!$ET$206-$C134))+MIN(BC133,0)+MAX(BD$113,0),0),MIN(BC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BC133+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BD133,1,0,S!$ET$206-$C134))+MIN(BD133,0)+MAX(BE$113,0),0),MIN(BD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BD133+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BE133,1,0,S!$ET$206-$C134))+MIN(BE133,0)+MAX(BF$113,0),0),MIN(BE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BE133+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BF133,1,0,S!$ET$206-$C134))+MIN(BF133,0)+MAX(BG$113,0),0),MIN(BF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BF133+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BG133,1,0,S!$ET$206-$C134))+MIN(BG133,0)+MAX(BH$113,0),0),MIN(BG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BG133+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BH133,1,0,S!$ET$206-$C134))+MIN(BH133,0)+MAX(BI$113,0),0),MIN(BH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BH133+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BI133,1,0,S!$ET$206-$C134))+MIN(BI133,0)+MAX(BJ$113,0),0),MIN(BI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BI133+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BJ133,1,0,S!$ET$206-$C134))+MIN(BJ133,0)+MAX(BK$113,0),0),MIN(BJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BJ133+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BK133,1,0,S!$ET$206-$C134))+MIN(BK133,0)+MAX(BL$113,0),0),MIN(BK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BK133+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BL133,1,0,S!$ET$206-$C134))+MIN(BL133,0)+MAX(BM$113,0),0),MIN(BL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BL133+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BM133,1,0,S!$ET$206-$C134))+MIN(BM133,0)+MAX(BN$113,0),0),MIN(BM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BM133+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BN133,1,0,S!$ET$206-$C134))+MIN(BN133,0)+MAX(BO$113,0),0),MIN(BN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BN133+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BO133,1,0,S!$ET$206-$C134))+MIN(BO133,0)+MAX(BP$113,0),0),MIN(BO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BO133+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BP133,1,0,S!$ET$206-$C134))+MIN(BP133,0)+MAX(BQ$113,0),0),MIN(BP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BP133+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BQ133,1,0,S!$ET$206-$C134))+MIN(BQ133,0)+MAX(BR$113,0),0),MIN(BQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BQ133+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BR133,1,0,S!$ET$206-$C134))+MIN(BR133,0)+MAX(BS$113,0),0),MIN(BR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BR133+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BS133,1,0,S!$ET$206-$C134))+MIN(BS133,0)+MAX(BT$113,0),0),MIN(BS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BS133+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BT133,1,0,S!$ET$206-$C134))+MIN(BT133,0)+MAX(BU$113,0),0),MIN(BT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BT133+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BU133,1,0,S!$ET$206-$C134))+MIN(BU133,0)+MAX(BV$113,0),0),MIN(BU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BU133+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BV133,1,0,S!$ET$206-$C134))+MIN(BV133,0)+MAX(BW$113,0),0),MIN(BV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BV133+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BW133,1,0,S!$ET$206-$C134))+MIN(BW133,0)+MAX(BX$113,0),0),MIN(BW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BW133+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BX133,1,0,S!$ET$206-$C134))+MIN(BX133,0)+MAX(BY$113,0),0),MIN(BX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BX133+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BY133,1,0,S!$ET$206-$C134))+MIN(BY133,0)+MAX(BZ$113,0),0),MIN(BY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BY133+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BZ133,1,0,S!$ET$206-$C134))+MIN(BZ133,0)+MAX(CA$113,0),0),MIN(BZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BZ133+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CA133,1,0,S!$ET$206-$C134))+MIN(CA133,0)+MAX(CB$113,0),0),MIN(CA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CA133+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CB133,1,0,S!$ET$206-$C134))+MIN(CB133,0)+MAX(CC$113,0),0),MIN(CB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CB133+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CC133,1,0,S!$ET$206-$C134))+MIN(CC133,0)+MAX(CD$113,0),0),MIN(CC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CC133+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CD133,1,0,S!$ET$206-$C134))+MIN(CD133,0)+MAX(CE$113,0),0),MIN(CD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CD133+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CE133,1,0,S!$ET$206-$C134))+MIN(CE133,0)+MAX(CF$113,0),0),MIN(CE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CE133+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CF133,1,0,S!$ET$206-$C134))+MIN(CF133,0)+MAX(CG$113,0),0),MIN(CF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CF133+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CG133,1,0,S!$ET$206-$C134))+MIN(CG133,0)+MAX(CH$113,0),0),MIN(CG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CG133+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CH133,1,0,S!$ET$206-$C134))+MIN(CH133,0)+MAX(CI$113,0),0),MIN(CH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CH133+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CI133,1,0,S!$ET$206-$C134))+MIN(CI133,0)+MAX(CJ$113,0),0),MIN(CI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CI133+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CJ133,1,0,S!$ET$206-$C134))+MIN(CJ133,0)+MAX(CK$113,0),0),MIN(CJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CJ133+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CK133,1,0,S!$ET$206-$C134))+MIN(CK133,0)+MAX(CL$113,0),0),MIN(CK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CK133+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CL133,1,0,S!$ET$206-$C134))+MIN(CL133,0)+MAX(CM$113,0),0),MIN(CL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CL133+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CM133,1,0,S!$ET$206-$C134))+MIN(CM133,0)+MAX(CN$113,0),0),MIN(CM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CM133+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CN133,1,0,S!$ET$206-$C134))+MIN(CN133,0)+MAX(CO$113,0),0),MIN(CN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CN133+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CO133,1,0,S!$ET$206-$C134))+MIN(CO133,0)+MAX(CP$113,0),0),MIN(CO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CO133+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CP133,1,0,S!$ET$206-$C134))+MIN(CP133,0)+MAX(CQ$113,0),0),MIN(CP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CP133+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CQ133,1,0,S!$ET$206-$C134))+MIN(CQ133,0)+MAX(CR$113,0),0),MIN(CQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CQ133+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CR133,1,0,S!$ET$206-$C134))+MIN(CR133,0)+MAX(CS$113,0),0),MIN(CR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CR133+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CS133,1,0,S!$ET$206-$C134))+MIN(CS133,0)+MAX(CT$113,0),0),MIN(CS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CS133+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CT133,1,0,S!$ET$206-$C134))+MIN(CT133,0)+MAX(CU$113,0),0),MIN(CT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CT133+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CU133,1,0,S!$ET$206-$C134))+MIN(CU133,0)+MAX(CV$113,0),0),MIN(CU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CU133+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CV133,1,0,S!$ET$206-$C134))+MIN(CV133,0)+MAX(CW$113,0),0),MIN(CV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CV133+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CW133,1,0,S!$ET$206-$C134))+MIN(CW133,0)+MAX(CX$113,0),0),MIN(CW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CW133+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CX133,1,0,S!$ET$206-$C134))+MIN(CX133,0)+MAX(CY$113,0),0),MIN(CX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CX133+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,30,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(F143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(E142,1,0,S!$ET$206-$C143))+MIN(E142,0)+MAX(F$113,0),0),MIN(E142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(E142+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(G143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(F142,1,0,S!$ET$206-$C143))+MIN(F142,0)+MAX(G$113,0),0),MIN(F142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(F142+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(H143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(G142,1,0,S!$ET$206-$C143))+MIN(G142,0)+MAX(H$113,0),0),MIN(G142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(G142+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(I143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(H142,1,0,S!$ET$206-$C143))+MIN(H142,0)+MAX(I$113,0),0),MIN(H142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(H142+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(J143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(I142,1,0,S!$ET$206-$C143))+MIN(I142,0)+MAX(J$113,0),0),MIN(I142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(I142+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(K143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(J142,1,0,S!$ET$206-$C143))+MIN(J142,0)+MAX(K$113,0),0),MIN(J142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(J142+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(L143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(K142,1,0,S!$ET$206-$C143))+MIN(K142,0)+MAX(L$113,0),0),MIN(K142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(K142+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(M143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(L142,1,0,S!$ET$206-$C143))+MIN(L142,0)+MAX(M$113,0),0),MIN(L142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(L142+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(N143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(M142,1,0,S!$ET$206-$C143))+MIN(M142,0)+MAX(N$113,0),0),MIN(M142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(M142+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(O143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(N142,1,0,S!$ET$206-$C143))+MIN(N142,0)+MAX(O$113,0),0),MIN(N142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(N142+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(P143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(O142,1,0,S!$ET$206-$C143))+MIN(O142,0)+MAX(P$113,0),0),MIN(O142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(O142+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Q143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(P142,1,0,S!$ET$206-$C143))+MIN(P142,0)+MAX(Q$113,0),0),MIN(P142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(P142+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(R143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Q142,1,0,S!$ET$206-$C143))+MIN(Q142,0)+MAX(R$113,0),0),MIN(Q142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Q142+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(S143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(R142,1,0,S!$ET$206-$C143))+MIN(R142,0)+MAX(S$113,0),0),MIN(R142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(R142+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(T143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(S142,1,0,S!$ET$206-$C143))+MIN(S142,0)+MAX(T$113,0),0),MIN(S142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(S142+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(U143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(T142,1,0,S!$ET$206-$C143))+MIN(T142,0)+MAX(U$113,0),0),MIN(T142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(T142+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(V143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(U142,1,0,S!$ET$206-$C143))+MIN(U142,0)+MAX(V$113,0),0),MIN(U142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(U142+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(W143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(V142,1,0,S!$ET$206-$C143))+MIN(V142,0)+MAX(W$113,0),0),MIN(V142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(V142+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(X143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(W142,1,0,S!$ET$206-$C143))+MIN(W142,0)+MAX(X$113,0),0),MIN(W142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(W142+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Y143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(X142,1,0,S!$ET$206-$C143))+MIN(X142,0)+MAX(Y$113,0),0),MIN(X142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(X142+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Z143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Y142,1,0,S!$ET$206-$C143))+MIN(Y142,0)+MAX(Z$113,0),0),MIN(Y142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Y142+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Z142,1,0,S!$ET$206-$C143))+MIN(Z142,0)+MAX(AA$113,0),0),MIN(Z142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Z142+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AA142,1,0,S!$ET$206-$C143))+MIN(AA142,0)+MAX(AB$113,0),0),MIN(AA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AA142+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AB142,1,0,S!$ET$206-$C143))+MIN(AB142,0)+MAX(AC$113,0),0),MIN(AB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AB142+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AC142,1,0,S!$ET$206-$C143))+MIN(AC142,0)+MAX(AD$113,0),0),MIN(AC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AC142+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AD142,1,0,S!$ET$206-$C143))+MIN(AD142,0)+MAX(AE$113,0),0),MIN(AD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AD142+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AE142,1,0,S!$ET$206-$C143))+MIN(AE142,0)+MAX(AF$113,0),0),MIN(AE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AE142+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AF142,1,0,S!$ET$206-$C143))+MIN(AF142,0)+MAX(AG$113,0),0),MIN(AF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AF142+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AG142,1,0,S!$ET$206-$C143))+MIN(AG142,0)+MAX(AH$113,0),0),MIN(AG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AG142+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AH142,1,0,S!$ET$206-$C143))+MIN(AH142,0)+MAX(AI$113,0),0),MIN(AH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AH142+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AI142,1,0,S!$ET$206-$C143))+MIN(AI142,0)+MAX(AJ$113,0),0),MIN(AI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AI142+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AJ142,1,0,S!$ET$206-$C143))+MIN(AJ142,0)+MAX(AK$113,0),0),MIN(AJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AJ142+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AK142,1,0,S!$ET$206-$C143))+MIN(AK142,0)+MAX(AL$113,0),0),MIN(AK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AK142+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AL142,1,0,S!$ET$206-$C143))+MIN(AL142,0)+MAX(AM$113,0),0),MIN(AL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AL142+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AM142,1,0,S!$ET$206-$C143))+MIN(AM142,0)+MAX(AN$113,0),0),MIN(AM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AM142+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AN142,1,0,S!$ET$206-$C143))+MIN(AN142,0)+MAX(AO$113,0),0),MIN(AN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AN142+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AO142,1,0,S!$ET$206-$C143))+MIN(AO142,0)+MAX(AP$113,0),0),MIN(AO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AO142+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AP142,1,0,S!$ET$206-$C143))+MIN(AP142,0)+MAX(AQ$113,0),0),MIN(AP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AP142+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AQ142,1,0,S!$ET$206-$C143))+MIN(AQ142,0)+MAX(AR$113,0),0),MIN(AQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AQ142+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AR142,1,0,S!$ET$206-$C143))+MIN(AR142,0)+MAX(AS$113,0),0),MIN(AR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AR142+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AS142,1,0,S!$ET$206-$C143))+MIN(AS142,0)+MAX(AT$113,0),0),MIN(AS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AS142+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AT142,1,0,S!$ET$206-$C143))+MIN(AT142,0)+MAX(AU$113,0),0),MIN(AT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AT142+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AU142,1,0,S!$ET$206-$C143))+MIN(AU142,0)+MAX(AV$113,0),0),MIN(AU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AU142+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AV142,1,0,S!$ET$206-$C143))+MIN(AV142,0)+MAX(AW$113,0),0),MIN(AV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AV142+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AW142,1,0,S!$ET$206-$C143))+MIN(AW142,0)+MAX(AX$113,0),0),MIN(AW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AW142+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AX142,1,0,S!$ET$206-$C143))+MIN(AX142,0)+MAX(AY$113,0),0),MIN(AX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AX142+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AY142,1,0,S!$ET$206-$C143))+MIN(AY142,0)+MAX(AZ$113,0),0),MIN(AY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AY142+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AZ142,1,0,S!$ET$206-$C143))+MIN(AZ142,0)+MAX(BA$113,0),0),MIN(AZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AZ142+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BA142,1,0,S!$ET$206-$C143))+MIN(BA142,0)+MAX(BB$113,0),0),MIN(BA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BA142+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BB142,1,0,S!$ET$206-$C143))+MIN(BB142,0)+MAX(BC$113,0),0),MIN(BB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BB142+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BC142,1,0,S!$ET$206-$C143))+MIN(BC142,0)+MAX(BD$113,0),0),MIN(BC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BC142+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BD142,1,0,S!$ET$206-$C143))+MIN(BD142,0)+MAX(BE$113,0),0),MIN(BD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BD142+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BE142,1,0,S!$ET$206-$C143))+MIN(BE142,0)+MAX(BF$113,0),0),MIN(BE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BE142+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BF142,1,0,S!$ET$206-$C143))+MIN(BF142,0)+MAX(BG$113,0),0),MIN(BF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BF142+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BG142,1,0,S!$ET$206-$C143))+MIN(BG142,0)+MAX(BH$113,0),0),MIN(BG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BG142+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BH142,1,0,S!$ET$206-$C143))+MIN(BH142,0)+MAX(BI$113,0),0),MIN(BH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BH142+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BI142,1,0,S!$ET$206-$C143))+MIN(BI142,0)+MAX(BJ$113,0),0),MIN(BI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BI142+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BJ142,1,0,S!$ET$206-$C143))+MIN(BJ142,0)+MAX(BK$113,0),0),MIN(BJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BJ142+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BK142,1,0,S!$ET$206-$C143))+MIN(BK142,0)+MAX(BL$113,0),0),MIN(BK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BK142+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BL142,1,0,S!$ET$206-$C143))+MIN(BL142,0)+MAX(BM$113,0),0),MIN(BL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BL142+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BM142,1,0,S!$ET$206-$C143))+MIN(BM142,0)+MAX(BN$113,0),0),MIN(BM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BM142+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BN142,1,0,S!$ET$206-$C143))+MIN(BN142,0)+MAX(BO$113,0),0),MIN(BN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BN142+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BO142,1,0,S!$ET$206-$C143))+MIN(BO142,0)+MAX(BP$113,0),0),MIN(BO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BO142+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BP142,1,0,S!$ET$206-$C143))+MIN(BP142,0)+MAX(BQ$113,0),0),MIN(BP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BP142+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BQ142,1,0,S!$ET$206-$C143))+MIN(BQ142,0)+MAX(BR$113,0),0),MIN(BQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BQ142+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BR142,1,0,S!$ET$206-$C143))+MIN(BR142,0)+MAX(BS$113,0),0),MIN(BR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BR142+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BS142,1,0,S!$ET$206-$C143))+MIN(BS142,0)+MAX(BT$113,0),0),MIN(BS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BS142+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BT142,1,0,S!$ET$206-$C143))+MIN(BT142,0)+MAX(BU$113,0),0),MIN(BT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BT142+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BU142,1,0,S!$ET$206-$C143))+MIN(BU142,0)+MAX(BV$113,0),0),MIN(BU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BU142+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BV142,1,0,S!$ET$206-$C143))+MIN(BV142,0)+MAX(BW$113,0),0),MIN(BV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BV142+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BW142,1,0,S!$ET$206-$C143))+MIN(BW142,0)+MAX(BX$113,0),0),MIN(BW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BW142+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BX142,1,0,S!$ET$206-$C143))+MIN(BX142,0)+MAX(BY$113,0),0),MIN(BX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BX142+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BY142,1,0,S!$ET$206-$C143))+MIN(BY142,0)+MAX(BZ$113,0),0),MIN(BY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BY142+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BZ142,1,0,S!$ET$206-$C143))+MIN(BZ142,0)+MAX(CA$113,0),0),MIN(BZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BZ142+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CA142,1,0,S!$ET$206-$C143))+MIN(CA142,0)+MAX(CB$113,0),0),MIN(CA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CA142+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CB142,1,0,S!$ET$206-$C143))+MIN(CB142,0)+MAX(CC$113,0),0),MIN(CB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CB142+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CC142,1,0,S!$ET$206-$C143))+MIN(CC142,0)+MAX(CD$113,0),0),MIN(CC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CC142+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CD142,1,0,S!$ET$206-$C143))+MIN(CD142,0)+MAX(CE$113,0),0),MIN(CD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CD142+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CE142,1,0,S!$ET$206-$C143))+MIN(CE142,0)+MAX(CF$113,0),0),MIN(CE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CE142+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CF142,1,0,S!$ET$206-$C143))+MIN(CF142,0)+MAX(CG$113,0),0),MIN(CF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CF142+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CG142,1,0,S!$ET$206-$C143))+MIN(CG142,0)+MAX(CH$113,0),0),MIN(CG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CG142+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CH142,1,0,S!$ET$206-$C143))+MIN(CH142,0)+MAX(CI$113,0),0),MIN(CH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CH142+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CI142,1,0,S!$ET$206-$C143))+MIN(CI142,0)+MAX(CJ$113,0),0),MIN(CI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CI142+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CJ142,1,0,S!$ET$206-$C143))+MIN(CJ142,0)+MAX(CK$113,0),0),MIN(CJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CJ142+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CK142,1,0,S!$ET$206-$C143))+MIN(CK142,0)+MAX(CL$113,0),0),MIN(CK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CK142+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CL142,1,0,S!$ET$206-$C143))+MIN(CL142,0)+MAX(CM$113,0),0),MIN(CL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CL142+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CM142,1,0,S!$ET$206-$C143))+MIN(CM142,0)+MAX(CN$113,0),0),MIN(CM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CM142+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CN142,1,0,S!$ET$206-$C143))+MIN(CN142,0)+MAX(CO$113,0),0),MIN(CN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CN142+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CO142,1,0,S!$ET$206-$C143))+MIN(CO142,0)+MAX(CP$113,0),0),MIN(CO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CO142+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CP142,1,0,S!$ET$206-$C143))+MIN(CP142,0)+MAX(CQ$113,0),0),MIN(CP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CP142+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CQ142,1,0,S!$ET$206-$C143))+MIN(CQ142,0)+MAX(CR$113,0),0),MIN(CQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CQ142+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CR142,1,0,S!$ET$206-$C143))+MIN(CR142,0)+MAX(CS$113,0),0),MIN(CR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CR142+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CS142,1,0,S!$ET$206-$C143))+MIN(CS142,0)+MAX(CT$113,0),0),MIN(CS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CS142+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CT142,1,0,S!$ET$206-$C143))+MIN(CT142,0)+MAX(CU$113,0),0),MIN(CT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CT142+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CU142,1,0,S!$ET$206-$C143))+MIN(CU142,0)+MAX(CV$113,0),0),MIN(CU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CU142+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CV142,1,0,S!$ET$206-$C143))+MIN(CV142,0)+MAX(CW$113,0),0),MIN(CV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CV142+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CW142,1,0,S!$ET$206-$C143))+MIN(CW142,0)+MAX(CX$113,0),0),MIN(CW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CW142+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CX142,1,0,S!$ET$206-$C143))+MIN(CX142,0)+MAX(CY$113,0),0),MIN(CX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CX142+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,33,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(F146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(E145,1,0,S!$ET$206-$C146))+MIN(E145,0)+MAX(F$113,0),0),MIN(E145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(E145+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(G146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(F145,1,0,S!$ET$206-$C146))+MIN(F145,0)+MAX(G$113,0),0),MIN(F145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(F145+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(H146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(G145,1,0,S!$ET$206-$C146))+MIN(G145,0)+MAX(H$113,0),0),MIN(G145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(G145+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(I146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(H145,1,0,S!$ET$206-$C146))+MIN(H145,0)+MAX(I$113,0),0),MIN(H145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(H145+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(J146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(I145,1,0,S!$ET$206-$C146))+MIN(I145,0)+MAX(J$113,0),0),MIN(I145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(I145+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(K146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(J145,1,0,S!$ET$206-$C146))+MIN(J145,0)+MAX(K$113,0),0),MIN(J145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(J145+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(L146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(K145,1,0,S!$ET$206-$C146))+MIN(K145,0)+MAX(L$113,0),0),MIN(K145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(K145+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(M146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(L145,1,0,S!$ET$206-$C146))+MIN(L145,0)+MAX(M$113,0),0),MIN(L145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(L145+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(N146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(M145,1,0,S!$ET$206-$C146))+MIN(M145,0)+MAX(N$113,0),0),MIN(M145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(M145+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(O146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(N145,1,0,S!$ET$206-$C146))+MIN(N145,0)+MAX(O$113,0),0),MIN(N145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(N145+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(P146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(O145,1,0,S!$ET$206-$C146))+MIN(O145,0)+MAX(P$113,0),0),MIN(O145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(O145+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Q146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(P145,1,0,S!$ET$206-$C146))+MIN(P145,0)+MAX(Q$113,0),0),MIN(P145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(P145+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(R146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Q145,1,0,S!$ET$206-$C146))+MIN(Q145,0)+MAX(R$113,0),0),MIN(Q145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Q145+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(S146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(R145,1,0,S!$ET$206-$C146))+MIN(R145,0)+MAX(S$113,0),0),MIN(R145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(R145+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(T146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(S145,1,0,S!$ET$206-$C146))+MIN(S145,0)+MAX(T$113,0),0),MIN(S145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(S145+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(U146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(T145,1,0,S!$ET$206-$C146))+MIN(T145,0)+MAX(U$113,0),0),MIN(T145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(T145+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(V146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(U145,1,0,S!$ET$206-$C146))+MIN(U145,0)+MAX(V$113,0),0),MIN(U145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(U145+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(W146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(V145,1,0,S!$ET$206-$C146))+MIN(V145,0)+MAX(W$113,0),0),MIN(V145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(V145+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(X146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(W145,1,0,S!$ET$206-$C146))+MIN(W145,0)+MAX(X$113,0),0),MIN(W145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(W145+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Y146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(X145,1,0,S!$ET$206-$C146))+MIN(X145,0)+MAX(Y$113,0),0),MIN(X145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(X145+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Z146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Y145,1,0,S!$ET$206-$C146))+MIN(Y145,0)+MAX(Z$113,0),0),MIN(Y145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Y145+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Z145,1,0,S!$ET$206-$C146))+MIN(Z145,0)+MAX(AA$113,0),0),MIN(Z145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Z145+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AA145,1,0,S!$ET$206-$C146))+MIN(AA145,0)+MAX(AB$113,0),0),MIN(AA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AA145+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AB145,1,0,S!$ET$206-$C146))+MIN(AB145,0)+MAX(AC$113,0),0),MIN(AB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AB145+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AC145,1,0,S!$ET$206-$C146))+MIN(AC145,0)+MAX(AD$113,0),0),MIN(AC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AC145+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AD145,1,0,S!$ET$206-$C146))+MIN(AD145,0)+MAX(AE$113,0),0),MIN(AD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AD145+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AE145,1,0,S!$ET$206-$C146))+MIN(AE145,0)+MAX(AF$113,0),0),MIN(AE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AE145+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AF145,1,0,S!$ET$206-$C146))+MIN(AF145,0)+MAX(AG$113,0),0),MIN(AF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AF145+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AG145,1,0,S!$ET$206-$C146))+MIN(AG145,0)+MAX(AH$113,0),0),MIN(AG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AG145+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AH145,1,0,S!$ET$206-$C146))+MIN(AH145,0)+MAX(AI$113,0),0),MIN(AH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AH145+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AI145,1,0,S!$ET$206-$C146))+MIN(AI145,0)+MAX(AJ$113,0),0),MIN(AI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AI145+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AJ145,1,0,S!$ET$206-$C146))+MIN(AJ145,0)+MAX(AK$113,0),0),MIN(AJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AJ145+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AK145,1,0,S!$ET$206-$C146))+MIN(AK145,0)+MAX(AL$113,0),0),MIN(AK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AK145+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AL145,1,0,S!$ET$206-$C146))+MIN(AL145,0)+MAX(AM$113,0),0),MIN(AL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AL145+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AM145,1,0,S!$ET$206-$C146))+MIN(AM145,0)+MAX(AN$113,0),0),MIN(AM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AM145+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AN145,1,0,S!$ET$206-$C146))+MIN(AN145,0)+MAX(AO$113,0),0),MIN(AN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AN145+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AO145,1,0,S!$ET$206-$C146))+MIN(AO145,0)+MAX(AP$113,0),0),MIN(AO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AO145+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AP145,1,0,S!$ET$206-$C146))+MIN(AP145,0)+MAX(AQ$113,0),0),MIN(AP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AP145+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AQ145,1,0,S!$ET$206-$C146))+MIN(AQ145,0)+MAX(AR$113,0),0),MIN(AQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AQ145+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AR145,1,0,S!$ET$206-$C146))+MIN(AR145,0)+MAX(AS$113,0),0),MIN(AR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AR145+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AS145,1,0,S!$ET$206-$C146))+MIN(AS145,0)+MAX(AT$113,0),0),MIN(AS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AS145+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AT145,1,0,S!$ET$206-$C146))+MIN(AT145,0)+MAX(AU$113,0),0),MIN(AT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AT145+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AU145,1,0,S!$ET$206-$C146))+MIN(AU145,0)+MAX(AV$113,0),0),MIN(AU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AU145+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AV145,1,0,S!$ET$206-$C146))+MIN(AV145,0)+MAX(AW$113,0),0),MIN(AV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AV145+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AW145,1,0,S!$ET$206-$C146))+MIN(AW145,0)+MAX(AX$113,0),0),MIN(AW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AW145+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AX145,1,0,S!$ET$206-$C146))+MIN(AX145,0)+MAX(AY$113,0),0),MIN(AX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AX145+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AY145,1,0,S!$ET$206-$C146))+MIN(AY145,0)+MAX(AZ$113,0),0),MIN(AY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AY145+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AZ145,1,0,S!$ET$206-$C146))+MIN(AZ145,0)+MAX(BA$113,0),0),MIN(AZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AZ145+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BA145,1,0,S!$ET$206-$C146))+MIN(BA145,0)+MAX(BB$113,0),0),MIN(BA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BA145+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BB145,1,0,S!$ET$206-$C146))+MIN(BB145,0)+MAX(BC$113,0),0),MIN(BB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BB145+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BC145,1,0,S!$ET$206-$C146))+MIN(BC145,0)+MAX(BD$113,0),0),MIN(BC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BC145+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BD145,1,0,S!$ET$206-$C146))+MIN(BD145,0)+MAX(BE$113,0),0),MIN(BD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BD145+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BE145,1,0,S!$ET$206-$C146))+MIN(BE145,0)+MAX(BF$113,0),0),MIN(BE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BE145+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BF145,1,0,S!$ET$206-$C146))+MIN(BF145,0)+MAX(BG$113,0),0),MIN(BF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BF145+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BG145,1,0,S!$ET$206-$C146))+MIN(BG145,0)+MAX(BH$113,0),0),MIN(BG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BG145+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BH145,1,0,S!$ET$206-$C146))+MIN(BH145,0)+MAX(BI$113,0),0),MIN(BH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BH145+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BI145,1,0,S!$ET$206-$C146))+MIN(BI145,0)+MAX(BJ$113,0),0),MIN(BI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BI145+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BJ145,1,0,S!$ET$206-$C146))+MIN(BJ145,0)+MAX(BK$113,0),0),MIN(BJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BJ145+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BK145,1,0,S!$ET$206-$C146))+MIN(BK145,0)+MAX(BL$113,0),0),MIN(BK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BK145+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BL145,1,0,S!$ET$206-$C146))+MIN(BL145,0)+MAX(BM$113,0),0),MIN(BL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BL145+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BM145,1,0,S!$ET$206-$C146))+MIN(BM145,0)+MAX(BN$113,0),0),MIN(BM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BM145+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BN145,1,0,S!$ET$206-$C146))+MIN(BN145,0)+MAX(BO$113,0),0),MIN(BN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BN145+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BO145,1,0,S!$ET$206-$C146))+MIN(BO145,0)+MAX(BP$113,0),0),MIN(BO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BO145+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BP145,1,0,S!$ET$206-$C146))+MIN(BP145,0)+MAX(BQ$113,0),0),MIN(BP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BP145+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BQ145,1,0,S!$ET$206-$C146))+MIN(BQ145,0)+MAX(BR$113,0),0),MIN(BQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BQ145+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BR145,1,0,S!$ET$206-$C146))+MIN(BR145,0)+MAX(BS$113,0),0),MIN(BR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BR145+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BS145,1,0,S!$ET$206-$C146))+MIN(BS145,0)+MAX(BT$113,0),0),MIN(BS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BS145+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BT145,1,0,S!$ET$206-$C146))+MIN(BT145,0)+MAX(BU$113,0),0),MIN(BT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BT145+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BU145,1,0,S!$ET$206-$C146))+MIN(BU145,0)+MAX(BV$113,0),0),MIN(BU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BU145+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BV145,1,0,S!$ET$206-$C146))+MIN(BV145,0)+MAX(BW$113,0),0),MIN(BV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BV145+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BW145,1,0,S!$ET$206-$C146))+MIN(BW145,0)+MAX(BX$113,0),0),MIN(BW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BW145+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BX145,1,0,S!$ET$206-$C146))+MIN(BX145,0)+MAX(BY$113,0),0),MIN(BX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BX145+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BY145,1,0,S!$ET$206-$C146))+MIN(BY145,0)+MAX(BZ$113,0),0),MIN(BY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BY145+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BZ145,1,0,S!$ET$206-$C146))+MIN(BZ145,0)+MAX(CA$113,0),0),MIN(BZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BZ145+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CA145,1,0,S!$ET$206-$C146))+MIN(CA145,0)+MAX(CB$113,0),0),MIN(CA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CA145+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CB145,1,0,S!$ET$206-$C146))+MIN(CB145,0)+MAX(CC$113,0),0),MIN(CB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CB145+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CC145,1,0,S!$ET$206-$C146))+MIN(CC145,0)+MAX(CD$113,0),0),MIN(CC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CC145+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CD145,1,0,S!$ET$206-$C146))+MIN(CD145,0)+MAX(CE$113,0),0),MIN(CD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CD145+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CE145,1,0,S!$ET$206-$C146))+MIN(CE145,0)+MAX(CF$113,0),0),MIN(CE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CE145+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CF145,1,0,S!$ET$206-$C146))+MIN(CF145,0)+MAX(CG$113,0),0),MIN(CF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CF145+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CG145,1,0,S!$ET$206-$C146))+MIN(CG145,0)+MAX(CH$113,0),0),MIN(CG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CG145+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CH145,1,0,S!$ET$206-$C146))+MIN(CH145,0)+MAX(CI$113,0),0),MIN(CH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CH145+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CI145,1,0,S!$ET$206-$C146))+MIN(CI145,0)+MAX(CJ$113,0),0),MIN(CI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CI145+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CJ145,1,0,S!$ET$206-$C146))+MIN(CJ145,0)+MAX(CK$113,0),0),MIN(CJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CJ145+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CK145,1,0,S!$ET$206-$C146))+MIN(CK145,0)+MAX(CL$113,0),0),MIN(CK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CK145+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CL145,1,0,S!$ET$206-$C146))+MIN(CL145,0)+MAX(CM$113,0),0),MIN(CL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CL145+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CM145,1,0,S!$ET$206-$C146))+MIN(CM145,0)+MAX(CN$113,0),0),MIN(CM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CM145+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CN145,1,0,S!$ET$206-$C146))+MIN(CN145,0)+MAX(CO$113,0),0),MIN(CN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CN145+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CO145,1,0,S!$ET$206-$C146))+MIN(CO145,0)+MAX(CP$113,0),0),MIN(CO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CO145+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CP145,1,0,S!$ET$206-$C146))+MIN(CP145,0)+MAX(CQ$113,0),0),MIN(CP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CP145+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CQ145,1,0,S!$ET$206-$C146))+MIN(CQ145,0)+MAX(CR$113,0),0),MIN(CQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CQ145+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CR145,1,0,S!$ET$206-$C146))+MIN(CR145,0)+MAX(CS$113,0),0),MIN(CR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CR145+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CS145,1,0,S!$ET$206-$C146))+MIN(CS145,0)+MAX(CT$113,0),0),MIN(CS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CS145+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CT145,1,0,S!$ET$206-$C146))+MIN(CT145,0)+MAX(CU$113,0),0),MIN(CT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CT145+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CU145,1,0,S!$ET$206-$C146))+MIN(CU145,0)+MAX(CV$113,0),0),MIN(CU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CU145+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CV145,1,0,S!$ET$206-$C146))+MIN(CV145,0)+MAX(CW$113,0),0),MIN(CV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CV145+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CW145,1,0,S!$ET$206-$C146))+MIN(CW145,0)+MAX(CX$113,0),0),MIN(CW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CW145+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CX145,1,0,S!$ET$206-$C146))+MIN(CX145,0)+MAX(CY$113,0),0),MIN(CX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CX145+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,"banlk row (for math purposes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Income before extraordinary items",{"$f":"+D77-D107-D110-D111-D156","v":0},-6962659.9518372966,-14189343.969048265,-21769041.507015258,-227545173.24834222,-160894667.78499144,-82557034.031245336,-46930768.937651664,-45057572.933327891,27543830.629520781,39507865.585983694,41216759.692961507,42535825.60583131,43879953.7710457,45249620.371399142,46643866.65408463,48067519.01796893,49515305.374939241,50993515.074519768,52496895.356564537,54031755.265795901,55592862.111474916,57186545.389049619,58807593.247070447,66085226.50904043,68585809.196848586,70302551.360221982,72051911.624699488,73834509.734202057,75650977.207785189,77501957.563366383,79388106.545703635,81310092.358705282,83268595.902153969,85264311.012928188,87297944.710807145,89370217.448945776,91481863.369108945,93633630.561755359,95826281.331061974,98060592.464985445,100337355.5104534,102657377.05378529,105021479.00644055,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP77-BP107-BP110-BP111-BP156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CV77-CV107-CV110-CV111-CV156","v":0},{"$f":"+CW77-CW107-CW110-CW111-CW156","v":0},{"$f":"+CX77-CX107-CX110-CX111-CX156","v":0},{"$f":"+CY77-CY107-CY110-CY111-CY156","v":0}]
[]
[null,null,"Depreciation",0,{"$f":"+E111","v":0},{"$f":"+F111","v":0},0,337507290.19951969,254603154.07225233,156932992.91984329,113356191.99854304,112533669.99397629,22211194.964433193,8674865.4081641026,8150279.1519181915,8150279.1519181915,8150279.1519181915,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,1032722.0724004884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cash Flows From Investing Activities"]
[null,null,"Expenditure for non-depreciable fixed assets",{"$f":"-S!$AD$206*CapEx!$D$3","v":0},{"$f":"-S!$AD$206*CapEx!E$3","v":0},{"$f":"-S!$AD$206*CapEx!F$3","v":0},{"$f":"-S!$AD$206*CapEx!G$3","v":0},{"$f":"-S!$AD$206*CapEx!H$3","v":0},{"$f":"-S!$AD$206*CapEx!I$3","v":0},{"$f":"-S!$AD$206*CapEx!J$3","v":0},{"$f":"-S!$AD$206*CapEx!K$3","v":0},{"$f":"-S!$AD$206*CapEx!L$3","v":0},{"$f":"-S!$AD$206*CapEx!M$3","v":0},{"$f":"-S!$AD$206*CapEx!N$3","v":0},{"$f":"-S!$AD$206*CapEx!O$3","v":0},{"$f":"-S!$AD$206*CapEx!P$3","v":0},{"$f":"-S!$AD$206*CapEx!Q$3","v":0},{"$f":"-S!$AD$206*CapEx!R$3","v":0},{"$f":"-S!$AD$206*CapEx!S$3","v":0},{"$f":"-S!$AD$206*CapEx!T$3","v":0},{"$f":"-S!$AD$206*CapEx!U$3","v":0},{"$f":"-S!$AD$206*CapEx!V$3","v":0},{"$f":"-S!$AD$206*CapEx!W$3","v":0},{"$f":"-S!$AD$206*CapEx!X$3","v":0},{"$f":"-S!$AD$206*CapEx!Y$3","v":0},{"$f":"-S!$AD$206*CapEx!Z$3","v":0},{"$f":"-S!$AD$206*CapEx!AA$3","v":0},{"$f":"-S!$AD$206*CapEx!AB$3","v":0},{"$f":"-S!$AD$206*CapEx!AC$3","v":0},{"$f":"-S!$AD$206*CapEx!AD$3","v":0},{"$f":"-S!$AD$206*CapEx!AE$3","v":0},{"$f":"-S!$AD$206*CapEx!AF$3","v":0},{"$f":"-S!$AD$206*CapEx!AG$3","v":0},{"$f":"-S!$AD$206*CapEx!AH$3","v":0},{"$f":"-S!$AD$206*CapEx!AI$3","v":0},{"$f":"-S!$AD$206*CapEx!AJ$3","v":0},{"$f":"-S!$AD$206*CapEx!AK$3","v":0},{"$f":"-S!$AD$206*CapEx!AL$3","v":0},{"$f":"-S!$AD$206*CapEx!AM$3","v":0},{"$f":"-S!$AD$206*CapEx!AN$3","v":0},{"$f":"-S!$AD$206*CapEx!AO$3","v":0},{"$f":"-S!$AD$206*CapEx!AP$3","v":0},{"$f":"-S!$AD$206*CapEx!AQ$3","v":0},{"$f":"-S!$AD$206*CapEx!AR$3","v":0},{"$f":"-S!$AD$206*CapEx!AS$3","v":0},{"$f":"-S!$AD$206*CapEx!AT$3","v":0},{"$f":"-S!$AD$206*CapEx!AU$3","v":0},{"$f":"-S!$AD$206*CapEx!AV$3","v":0},{"$f":"-S!$AD$206*CapEx!AW$3","v":0},{"$f":"-S!$AD$206*CapEx!AX$3","v":0},{"$f":"-S!$AD$206*CapEx!AY$3","v":0},{"$f":"-S!$AD$206*CapEx!AZ$3","v":0},{"$f":"-S!$AD$206*CapEx!BA$3","v":0},{"$f":"-S!$AD$206*CapEx!BB$3","v":0},{"$f":"-S!$AD$206*CapEx!BC$3","v":0},{"$f":"-S!$AD$206*CapEx!BD$3","v":0},{"$f":"-S!$AD$206*CapEx!BE$3","v":0},{"$f":"-S!$AD$206*CapEx!BF$3","v":0},{"$f":"-S!$AD$206*CapEx!BG$3","v":0},{"$f":"-S!$AD$206*CapEx!BH$3","v":0},{"$f":"-S!$AD$206*CapEx!BI$3","v":0},{"$f":"-S!$AD$206*CapEx!BJ$3","v":0},{"$f":"-S!$AD$206*CapEx!BK$3","v":0},{"$f":"-S!$AD$206*CapEx!BL$3","v":0},{"$f":"-S!$AD$206*CapEx!BM$3","v":0},{"$f":"-S!$AD$206*CapEx!BN$3","v":0},{"$f":"-S!$AD$206*CapEx!BO$3","v":0},{"$f":"-S!$AD$206*CapEx!BP$3","v":0},{"$f":"-S!$AD$206*CapEx!BQ$3","v":0},{"$f":"-S!$AD$206*CapEx!BR$3","v":0},{"$f":"-S!$AD$206*CapEx!BS$3","v":0},{"$f":"-S!$AD$206*CapEx!BT$3","v":0},{"$f":"-S!$AD$206*CapEx!BU$3","v":0},{"$f":"-S!$AD$206*CapEx!BV$3","v":0},{"$f":"-S!$AD$206*CapEx!BW$3","v":0},{"$f":"-S!$AD$206*CapEx!BX$3","v":0},{"$f":"-S!$AD$206*CapEx!BY$3","v":0},{"$f":"-S!$AD$206*CapEx!BZ$3","v":0},{"$f":"-S!$AD$206*CapEx!CA$3","v":0},{"$f":"-S!$AD$206*CapEx!CB$3","v":0},{"$f":"-S!$AD$206*CapEx!CC$3","v":0},{"$f":"-S!$AD$206*CapEx!CD$3","v":0},{"$f":"-S!$AD$206*CapEx!CE$3","v":0},{"$f":"-S!$AD$206*CapEx!CF$3","v":0},{"$f":"-S!$AD$206*CapEx!CG$3","v":0},{"$f":"-S!$AD$206*CapEx!CH$3","v":0},{"$f":"-S!$AD$206*CapEx!CI$3","v":0},{"$f":"-S!$AD$206*CapEx!CJ$3","v":0},{"$f":"-S!$AD$206*CapEx!CK$3","v":0},{"$f":"-S!$AD$206*CapEx!CL$3","v":0},{"$f":"-S!$AD$206*CapEx!CM$3","v":0},{"$f":"-S!$AD$206*CapEx!CN$3","v":0},{"$f":"-S!$AD$206*CapEx!CO$3","v":0},{"$f":"-S!$AD$206*CapEx!CP$3","v":0},{"$f":"-S!$AD$206*CapEx!CQ$3","v":0},{"$f":"-S!$AD$206*CapEx!CR$3","v":0},{"$f":"-S!$AD$206*CapEx!CS$3","v":0},{"$f":"-S!$AD$206*CapEx!CT$3","v":0},{"$f":"-S!$AD$206*CapEx!CU$3","v":0},{"$f":"-S!$AD$206*CapEx!CV$3","v":0},{"$f":"-S!$AD$206*CapEx!CW$3","v":0},{"$f":"-S!$AD$206*CapEx!CX$3","v":0},{"$f":"-S!$AD$206*CapEx!CY$3","v":0}]
[null,null,"Repayment of debt",null,{"$f":"-IF(E6=EquipmentLife,SUM(D194:$D194)+SUM(D193:$D193),-E233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(E5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:D$193)","v":0},{"$f":"-IF(F6=EquipmentLife,SUM($D194:E194)+SUM($D193:E193),-F233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(F5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:E$193)","v":0},{"$f":"-IF(G6=EquipmentLife,SUM($D194:F194)+SUM($D193:F193),-G233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(G5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:F$193)","v":0},{"$f":"-IF(H6=EquipmentLife,SUM($D194:G194)+SUM($D193:G193),-H233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(H5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:G$193)","v":0},{"$f":"-IF(I6=EquipmentLife,SUM($D194:H194)+SUM($D193:H193),-I233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(I5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:H$193)","v":0},{"$f":"-IF(J6=EquipmentLife,SUM($D194:I194)+SUM($D193:I193),-J233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(J5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:I$193)","v":0},{"$f":"-IF(K6=EquipmentLife,SUM($D194:J194)+SUM($D193:J193),-K233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(K5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:J$193)","v":0},{"$f":"-IF(L6=EquipmentLife,SUM($D194:K194)+SUM($D193:K193),-L233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(L5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:K$193)","v":0},{"$f":"-IF(M6=EquipmentLife,SUM($D194:L194)+SUM($D193:L193),-M233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(M5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:L$193)","v":0},{"$f":"-IF(N6=EquipmentLife,SUM($D194:M194)+SUM($D193:M193),-N233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(N5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:M$193)","v":0},{"$f":"-IF(O6=EquipmentLife,SUM($D194:N194)+SUM($D193:N193),-O233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(O5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:N$193)","v":0},{"$f":"-IF(P6=EquipmentLife,SUM($D194:O194)+SUM($D193:O193),-P233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(P5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:O$193)","v":0},{"$f":"-IF(Q6=EquipmentLife,SUM($D194:P194)+SUM($D193:P193),-Q233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Q5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:P$193)","v":0},{"$f":"-IF(R6=EquipmentLife,SUM($D194:Q194)+SUM($D193:Q193),-R233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(R5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Q$193)","v":0},{"$f":"-IF(S6=EquipmentLife,SUM($D194:R194)+SUM($D193:R193),-S233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(S5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:R$193)","v":0},{"$f":"-IF(T6=EquipmentLife,SUM($D194:S194)+SUM($D193:S193),-T233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(T5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:S$193)","v":0},{"$f":"-IF(U6=EquipmentLife,SUM($D194:T194)+SUM($D193:T193),-U233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(U5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:T$193)","v":0},{"$f":"-IF(V6=EquipmentLife,SUM($D194:U194)+SUM($D193:U193),-V233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(V5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:U$193)","v":0},{"$f":"-IF(W6=EquipmentLife,SUM($D194:V194)+SUM($D193:V193),-W233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(W5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:V$193)","v":0},{"$f":"-IF(X6=EquipmentLife,SUM($D194:W194)+SUM($D193:W193),-X233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(X5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:W$193)","v":0},{"$f":"-IF(Y6=EquipmentLife,SUM($D194:X194)+SUM($D193:X193),-Y233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Y5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:X$193)","v":0},{"$f":"-IF(Z6=EquipmentLife,SUM($D194:Y194)+SUM($D193:Y193),-Z233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Z5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Y$193)","v":0},{"$f":"-IF(AA6=EquipmentLife,SUM($D194:Z194)+SUM($D193:Z193),-AA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Z$193)","v":0},{"$f":"-IF(AB6=EquipmentLife,SUM($D194:AA194)+SUM($D193:AA193),-AB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AA$193)","v":0},{"$f":"-IF(AC6=EquipmentLife,SUM($D194:AB194)+SUM($D193:AB193),-AC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AB$193)","v":0},{"$f":"-IF(AD6=EquipmentLife,SUM($D194:AC194)+SUM($D193:AC193),-AD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AC$193)","v":0},{"$f":"-IF(AE6=EquipmentLife,SUM($D194:AD194)+SUM($D193:AD193),-AE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AD$193)","v":0},{"$f":"-IF(AF6=EquipmentLife,SUM($D194:AE194)+SUM($D193:AE193),-AF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AE$193)","v":0},{"$f":"-IF(AG6=EquipmentLife,SUM($D194:AF194)+SUM($D193:AF193),-AG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AF$193)","v":0},{"$f":"-IF(AH6=EquipmentLife,SUM($D194:AG194)+SUM($D193:AG193),-AH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AG$193)","v":0},{"$f":"-IF(AI6=EquipmentLife,SUM($D194:AH194)+SUM($D193:AH193),-AI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AH$193)","v":0},{"$f":"-IF(AJ6=EquipmentLife,SUM($D194:AI194)+SUM($D193:AI193),-AJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AI$193)","v":0},{"$f":"-IF(AK6=EquipmentLife,SUM($D194:AJ194)+SUM($D193:AJ193),-AK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AJ$193)","v":0},{"$f":"-IF(AL6=EquipmentLife,SUM($D194:AK194)+SUM($D193:AK193),-AL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AK$193)","v":0},{"$f":"-IF(AM6=EquipmentLife,SUM($D194:AL194)+SUM($D193:AL193),-AM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AL$193)","v":0},{"$f":"-IF(AN6=EquipmentLife,SUM($D194:AM194)+SUM($D193:AM193),-AN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AM$193)","v":0},{"$f":"-IF(AO6=EquipmentLife,SUM($D194:AN194)+SUM($D193:AN193),-AO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AN$193)","v":0},{"$f":"-IF(AP6=EquipmentLife,SUM($D194:AO194)+SUM($D193:AO193),-AP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AO$193)","v":0},{"$f":"-IF(AQ6=EquipmentLife,SUM($D194:AP194)+SUM($D193:AP193),-AQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AP$193)","v":0},{"$f":"-IF(AR6=EquipmentLife,SUM($D194:AQ194)+SUM($D193:AQ193),-AR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AQ$193)","v":0},{"$f":"-IF(AS6=EquipmentLife,SUM($D194:AR194)+SUM($D193:AR193),-AS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AR$193)","v":0},{"$f":"-IF(AT6=EquipmentLife,SUM($D194:AS194)+SUM($D193:AS193),-AT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AS$193)","v":0},{"$f":"-IF(AU6=EquipmentLife,SUM($D194:AT194)+SUM($D193:AT193),-AU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AT$193)","v":-688893718.57643223},{"$f":"-IF(AV6=EquipmentLife,SUM($D194:AU194)+SUM($D193:AU193),-AV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AU$193)","v":0},{"$f":"-IF(AW6=EquipmentLife,SUM($D194:AV194)+SUM($D193:AV193),-AW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AV$193)","v":0},{"$f":"-IF(AX6=EquipmentLife,SUM($D194:AW194)+SUM($D193:AW193),-AX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AW$193)","v":0},{"$f":"-IF(AY6=EquipmentLife,SUM($D194:AX194)+SUM($D193:AX193),-AY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AX$193)","v":0},{"$f":"-IF(AZ6=EquipmentLife,SUM($D194:AY194)+SUM($D193:AY193),-AZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AY$193)","v":0},{"$f":"-IF(BA6=EquipmentLife,SUM($D194:AZ194)+SUM($D193:AZ193),-BA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AZ$193)","v":0},{"$f":"-IF(BB6=EquipmentLife,SUM($D194:BA194)+SUM($D193:BA193),-BB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BA$193)","v":0},{"$f":"-IF(BC6=EquipmentLife,SUM($D194:BB194)+SUM($D193:BB193),-BC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BB$193)","v":0},{"$f":"-IF(BD6=EquipmentLife,SUM($D194:BC194)+SUM($D193:BC193),-BD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BC$193)","v":0},{"$f":"-IF(BE6=EquipmentLife,SUM($D194:BD194)+SUM($D193:BD193),-BE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BD$193)","v":0},{"$f":"-IF(BF6=EquipmentLife,SUM($D194:BE194)+SUM($D193:BE193),-BF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BE$193)","v":0},{"$f":"-IF(BG6=EquipmentLife,SUM($D194:BF194)+SUM($D193:BF193),-BG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BF$193)","v":0},{"$f":"-IF(BH6=EquipmentLife,SUM($D194:BG194)+SUM($D193:BG193),-BH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BG$193)","v":0},{"$f":"-IF(BI6=EquipmentLife,SUM($D194:BH194)+SUM($D193:BH193),-BI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BH$193)","v":0},{"$f":"-IF(BJ6=EquipmentLife,SUM($D194:BI194)+SUM($D193:BI193),-BJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BI$193)","v":0},{"$f":"-IF(BK6=EquipmentLife,SUM($D194:BJ194)+SUM($D193:BJ193),-BK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BJ$193)","v":0},{"$f":"-IF(BL6=EquipmentLife,SUM($D194:BK194)+SUM($D193:BK193),-BL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BK$193)","v":0},{"$f":"-IF(BM6=EquipmentLife,SUM($D194:BL194)+SUM($D193:BL193),-BM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BL$193)","v":0},{"$f":"-IF(BN6=EquipmentLife,SUM($D194:BM194)+SUM($D193:BM193),-BN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BM$193)","v":0},{"$f":"-IF(BO6=EquipmentLife,SUM($D194:BN194)+SUM($D193:BN193),-BO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BN$193)","v":0},{"$f":"-IF(BP6=EquipmentLife,SUM($D194:BO194)+SUM($D193:BO193),-BP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BO$193)","v":0},{"$f":"-IF(BQ6=EquipmentLife,SUM($D194:BP194)+SUM($D193:BP193),-BQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BP$193)","v":0},{"$f":"-IF(BR6=EquipmentLife,SUM($D194:BQ194)+SUM($D193:BQ193),-BR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BQ$193)","v":0},{"$f":"-IF(BS6=EquipmentLife,SUM($D194:BR194)+SUM($D193:BR193),-BS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BR$193)","v":0},{"$f":"-IF(BT6=EquipmentLife,SUM($D194:BS194)+SUM($D193:BS193),-BT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BS$193)","v":0},{"$f":"-IF(BU6=EquipmentLife,SUM($D194:BT194)+SUM($D193:BT193),-BU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BT$193)","v":0},{"$f":"-IF(BV6=EquipmentLife,SUM($D194:BU194)+SUM($D193:BU193),-BV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BU$193)","v":0},{"$f":"-IF(BW6=EquipmentLife,SUM($D194:BV194)+SUM($D193:BV193),-BW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BV$193)","v":0},{"$f":"-IF(BX6=EquipmentLife,SUM($D194:BW194)+SUM($D193:BW193),-BX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BW$193)","v":0},{"$f":"-IF(BY6=EquipmentLife,SUM($D194:BX194)+SUM($D193:BX193),-BY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BX$193)","v":0},{"$f":"-IF(BZ6=EquipmentLife,SUM($D194:BY194)+SUM($D193:BY193),-BZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BY$193)","v":0},{"$f":"-IF(CA6=EquipmentLife,SUM($D194:BZ194)+SUM($D193:BZ193),-CA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BZ$193)","v":0},{"$f":"-IF(CB6=EquipmentLife,SUM($D194:CA194)+SUM($D193:CA193),-CB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CA$193)","v":0},{"$f":"-IF(CC6=EquipmentLife,SUM($D194:CB194)+SUM($D193:CB193),-CC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CB$193)","v":0},{"$f":"-IF(CD6=EquipmentLife,SUM($D194:CC194)+SUM($D193:CC193),-CD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CC$193)","v":0},{"$f":"-IF(CE6=EquipmentLife,SUM($D194:CD194)+SUM($D193:CD193),-CE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CD$193)","v":0},{"$f":"-IF(CF6=EquipmentLife,SUM($D194:CE194)+SUM($D193:CE193),-CF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CE$193)","v":0},{"$f":"-IF(CG6=EquipmentLife,SUM($D194:CF194)+SUM($D193:CF193),-CG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CF$193)","v":0},{"$f":"-IF(CH6=EquipmentLife,SUM($D194:CG194)+SUM($D193:CG193),-CH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CG$193)","v":0},{"$f":"-IF(CI6=EquipmentLife,SUM($D194:CH194)+SUM($D193:CH193),-CI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CH$193)","v":0},{"$f":"-IF(CJ6=EquipmentLife,SUM($D194:CI194)+SUM($D193:CI193),-CJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CI$193)","v":0},{"$f":"-IF(CK6=EquipmentLife,SUM($D194:CJ194)+SUM($D193:CJ193),-CK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CJ$193)","v":0},{"$f":"-IF(CL6=EquipmentLife,SUM($D194:CK194)+SUM($D193:CK193),-CL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CK$193)","v":0},{"$f":"-IF(CM6=EquipmentLife,SUM($D194:CL194)+SUM($D193:CL193),-CM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CL$193)","v":0},{"$f":"-IF(CN6=EquipmentLife,SUM($D194:CM194)+SUM($D193:CM193),-CN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CM$193)","v":0},{"$f":"-IF(CO6=EquipmentLife,SUM($D194:CN194)+SUM($D193:CN193),-CO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CN$193)","v":0},{"$f":"-IF(CP6=EquipmentLife,SUM($D194:CO194)+SUM($D193:CO193),-CP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CO$193)","v":0},{"$f":"-IF(CQ6=EquipmentLife,SUM($D194:CP194)+SUM($D193:CP193),-CQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CP$193)","v":0},{"$f":"-IF(CR6=EquipmentLife,SUM($D194:CQ194)+SUM($D193:CQ193),-CR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CQ$193)","v":0},{"$f":"-IF(CS6=EquipmentLife,SUM($D194:CR194)+SUM($D193:CR193),-CS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CR$193)","v":0},{"$f":"-IF(CT6=EquipmentLife,SUM($D194:CS194)+SUM($D193:CS193),-CT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CS$193)","v":0},{"$f":"-IF(CU6=EquipmentLife,SUM($D194:CT194)+SUM($D193:CT193),-CU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CT$193)","v":0},{"$f":"-IF(CV6=EquipmentLife,SUM($D194:CU194)+SUM($D193:CU193),-CV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CU$193)","v":0},{"$f":"-IF(CW6=EquipmentLife,SUM($D194:CV194)+SUM($D193:CV193),-CW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CV$193)","v":0},{"$f":"-IF(CX6=EquipmentLife,SUM($D194:CW194)+SUM($D193:CW193),-CX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CW$193)","v":0},{"$f":"-IF(CY6=EquipmentLife,SUM($D194:CX194)+SUM($D193:CX193),-CY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CX$193)","v":0}]
[null,null,"Inflow of equity",{"$f":"-(D190+D197)/(1+S!EX206)","v":146891560.16534382},{"$f":"IF(E190=0,((E198-E194-E197)>=0)*(E198-E194-E197),\n((E198-E194-E197)>=0)*(E198-E194-E197)/(1+S!$EX$206))","v":152461688.12681365},{"$f":"IF(F190=0,((F198-F194-F197)>=0)*(F198-F194-F197),\n((F198-F194-F197)>=0)*(F198-F194-F197)/(1+S!$EX$206))","v":159909230.75879732},{"$f":"IF(G190=0,((G198-G194-G197)>=0)*(G198-G194-G197),\n((G198-G194-G197)>=0)*(G198-G194-G197)/(1+S!$EX$206))","v":29348739.044982251},{"$f":"IF(H190=0,((H198-H194-H197)>=0)*(H198-H194-H197),\n((H198-H194-H197)>=0)*(H198-H194-H197)/(1+S!$EX$206))","v":0},{"$f":"IF(I190=0,((I198-I194-I197)>=0)*(I198-I194-I197),\n((I198-I194-I197)>=0)*(I198-I194-I197)/(1+S!$EX$206))","v":0},{"$f":"IF(J190=0,((J198-J194-J197)>=0)*(J198-J194-J197),\n((J198-J194-J197)>=0)*(J198-J194-J197)/(1+S!$EX$206))","v":0},{"$f":"IF(K190=0,((K198-K194-K197)>=0)*(K198-K194-K197),\n((K198-K194-K197)>=0)*(K198-K194-K197)/(1+S!$EX$206))","v":0},{"$f":"IF(L190=0,((L198-L194-L197)>=0)*(L198-L194-L197),\n((L198-L194-L197)>=0)*(L198-L194-L197)/(1+S!$EX$206))","v":0},{"$f":"IF(M190=0,((M198-M194-M197)>=0)*(M198-M194-M197),\n((M198-M194-M197)>=0)*(M198-M194-M197)/(1+S!$EX$206))","v":0},{"$f":"IF(N190=0,((N198-N194-N197)>=0)*(N198-N194-N197),\n((N198-N194-N197)>=0)*(N198-N194-N197)/(1+S!$EX$206))","v":0},{"$f":"IF(O190=0,((O198-O194-O197)>=0)*(O198-O194-O197),\n((O198-O194-O197)>=0)*(O198-O194-O197)/(1+S!$EX$206))","v":0},{"$f":"IF(P190=0,((P198-P194-P197)>=0)*(P198-P194-P197),\n((P198-P194-P197)>=0)*(P198-P194-P197)/(1+S!$EX$206))","v":0},{"$f":"IF(Q190=0,((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197),\n((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197)/(1+S!$EX$206))","v":0},{"$f":"IF(R190=0,((R198-R194-R197)>=0)*(R198-R194-R197),\n((R198-R194-R197)>=0)*(R198-R194-R197)/(1+S!$EX$206))","v":0},{"$f":"IF(S190=0,((S198-S194-S197)>=0)*(S198-S194-S197),\n((S198-S194-S197)>=0)*(S198-S194-S197)/(1+S!$EX$206))","v":0},{"$f":"IF(T190=0,((T198-T194-T197)>=0)*(T198-T194-T197),\n((T198-T194-T197)>=0)*(T198-T194-T197)/(1+S!$EX$206))","v":0},{"$f":"IF(U190=0,((U198-U194-U197)>=0)*(U198-U194-U197),\n((U198-U194-U197)>=0)*(U198-U194-U197)/(1+S!$EX$206))","v":0},{"$f":"IF(V190=0,((V198-V194-V197)>=0)*(V198-V194-V197),\n((V198-V194-V197)>=0)*(V198-V194-V197)/(1+S!$EX$206))","v":0},{"$f":"IF(W190=0,((W198-W194-W197)>=0)*(W198-W194-W197),\n((W198-W194-W197)>=0)*(W198-W194-W197)/(1+S!$EX$206))","v":0},{"$f":"IF(X190=0,((X198-X194-X197)>=0)*(X198-X194-X197),\n((X198-X194-X197)>=0)*(X198-X194-X197)/(1+S!$EX$206))","v":0},{"$f":"IF(Y190=0,((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197),\n((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197)/(1+S!$EX$206))","v":0},{"$f":"IF(Z190=0,((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197),\n((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197)/(1+S!$EX$206))","v":0},{"$f":"IF(AA190=0,((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197),\n((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197)/(1+S!$EX$206))","v":0},{"$f":"IF(AB190=0,((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197),\n((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197)/(1+S!$EX$206))","v":0},{"$f":"IF(AC190=0,((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197),\n((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197)/(1+S!$EX$206))","v":0},{"$f":"IF(AD190=0,((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197),\n((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197)/(1+S!$EX$206))","v":0},{"$f":"IF(AE190=0,((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197),\n((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197)/(1+S!$EX$206))","v":0},{"$f":"IF(AF190=0,((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197),\n((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197)/(1+S!$EX$206))","v":0},{"$f":"IF(AG190=0,((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197),\n((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197)/(1+S!$EX$206))","v":0},{"$f":"IF(AH190=0,((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197),\n((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197)/(1+S!$EX$206))","v":0},{"$f":"IF(AI190=0,((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197),\n((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197)/(1+S!$EX$206))","v":0},{"$f":"IF(AJ190=0,((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197),\n((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AK190=0,((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197),\n((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197)/(1+S!$EX$206))","v":0},{"$f":"IF(AL190=0,((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197),\n((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197)/(1+S!$EX$206))","v":0},{"$f":"IF(AM190=0,((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197),\n((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197)/(1+S!$EX$206))","v":0},{"$f":"IF(AN190=0,((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197),\n((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197)/(1+S!$EX$206))","v":0},{"$f":"IF(AO190=0,((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197),\n((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197)/(1+S!$EX$206))","v":0},{"$f":"IF(AP190=0,((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197),\n((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197)/(1+S!$EX$206))","v":0},{"$f":"IF(AQ190=0,((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197),\n((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AR190=0,((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197),\n((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197)/(1+S!$EX$206))","v":0},{"$f":"IF(AS190=0,((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197),\n((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197)/(1+S!$EX$206))","v":0},{"$f":"IF(AT190=0,((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197),\n((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197)/(1+S!$EX$206))","v":0},{"$f":"IF(AU190=0,((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197),\n((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197)/(1+S!$EX$206))","v":383314407.42128825},{"$f":"IF(AV190=0,((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197),\n((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197)/(1+S!$EX$206))","v":0},{"$f":"IF(AW190=0,((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197),\n((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197)/(1+S!$EX$206))","v":0},{"$f":"IF(AX190=0,((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197),\n((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197)/(1+S!$EX$206))","v":0},{"$f":"IF(AY190=0,((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197),\n((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197)/(1+S!$EX$206))","v":0},{"$f":"IF(AZ190=0,((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197),\n((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BA190=0,((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197),\n((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197)/(1+S!$EX$206))","v":0},{"$f":"IF(BB190=0,((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197),\n((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197)/(1+S!$EX$206))","v":0},{"$f":"IF(BC190=0,((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197),\n((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197)/(1+S!$EX$206))","v":0},{"$f":"IF(BD190=0,((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197),\n((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197)/(1+S!$EX$206))","v":0},{"$f":"IF(BE190=0,((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197),\n((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197)/(1+S!$EX$206))","v":0},{"$f":"IF(BF190=0,((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197),\n((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197)/(1+S!$EX$206))","v":0},{"$f":"IF(BG190=0,((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197),\n((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197)/(1+S!$EX$206))","v":0},{"$f":"IF(BH190=0,((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197),\n((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197)/(1+S!$EX$206))","v":0},{"$f":"IF(BI190=0,((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197),\n((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197)/(1+S!$EX$206))","v":0},{"$f":"IF(BJ190=0,((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197),\n((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BK190=0,((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197),\n((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197)/(1+S!$EX$206))","v":0},{"$f":"IF(BL190=0,((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197),\n((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197)/(1+S!$EX$206))","v":0},{"$f":"IF(BM190=0,((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197),\n((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197)/(1+S!$EX$206))","v":0},{"$f":"IF(BN190=0,((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197),\n((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197)/(1+S!$EX$206))","v":0},{"$f":"IF(BO190=0,((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197),\n((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197)/(1+S!$EX$206))","v":0},{"$f":"IF(BP190=0,((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197),\n((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197)/(1+S!$EX$206))","v":0},{"$f":"IF(BQ190=0,((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197),\n((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BR190=0,((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197),\n((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197)/(1+S!$EX$206))","v":0},{"$f":"IF(BS190=0,((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197),\n((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197)/(1+S!$EX$206))","v":0},{"$f":"IF(BT190=0,((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197),\n((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197)/(1+S!$EX$206))","v":0},{"$f":"IF(BU190=0,((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197),\n((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197)/(1+S!$EX$206))","v":0},{"$f":"IF(BV190=0,((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197),\n((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197)/(1+S!$EX$206))","v":0},{"$f":"IF(BW190=0,((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197),\n((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197)/(1+S!$EX$206))","v":0},{"$f":"IF(BX190=0,((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197),\n((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197)/(1+S!$EX$206))","v":0},{"$f":"IF(BY190=0,((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197),\n((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197)/(1+S!$EX$206))","v":0},{"$f":"IF(BZ190=0,((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197),\n((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CA190=0,((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197),\n((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197)/(1+S!$EX$206))","v":0},{"$f":"IF(CB190=0,((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197),\n((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197)/(1+S!$EX$206))","v":0},{"$f":"IF(CC190=0,((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197),\n((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197)/(1+S!$EX$206))","v":0},{"$f":"IF(CD190=0,((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197),\n((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197)/(1+S!$EX$206))","v":0},{"$f":"IF(CE190=0,((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197),\n((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197)/(1+S!$EX$206))","v":0},{"$f":"IF(CF190=0,((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197),\n((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197)/(1+S!$EX$206))","v":0},{"$f":"IF(CG190=0,((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197),\n((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197)/(1+S!$EX$206))","v":0},{"$f":"IF(CH190=0,((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197),\n((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197)/(1+S!$EX$206))","v":0},{"$f":"IF(CI190=0,((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197),\n((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197)/(1+S!$EX$206))","v":0},{"$f":"IF(CJ190=0,((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197),\n((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CK190=0,((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197),\n((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197)/(1+S!$EX$206))","v":0},{"$f":"IF(CL190=0,((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197),\n((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197)/(1+S!$EX$206))","v":0},{"$f":"IF(CM190=0,((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197),\n((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197)/(1+S!$EX$206))","v":0},{"$f":"IF(CN190=0,((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197),\n((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197)/(1+S!$EX$206))","v":0},{"$f":"IF(CO190=0,((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197),\n((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197)/(1+S!$EX$206))","v":0},{"$f":"IF(CP190=0,((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197),\n((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197)/(1+S!$EX$206))","v":0},{"$f":"IF(CQ190=0,((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197),\n((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CR190=0,((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197),\n((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197)/(1+S!$EX$206))","v":0},{"$f":"IF(CS190=0,((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197),\n((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197)/(1+S!$EX$206))","v":0},{"$f":"IF(CT190=0,((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197),\n((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197)/(1+S!$EX$206))","v":0},{"$f":"IF(CU190=0,((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197),\n((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197)/(1+S!$EX$206))","v":0},{"$f":"IF(CV190=0,((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197),\n((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197)/(1+S!$EX$206))","v":0},{"$f":"IF(CW190=0,((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197),\n((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197)/(1+S!$EX$206))","v":0},{"$f":"IF(CX190=0,((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197),\n((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197)/(1+S!$EX$206))","v":0},{"$f":"IF(CY190=0,((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197),\n((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197)/(1+S!$EX$206))","v":0}]
[null,null,"Net PP&E",{"$f":"+D205+D206","v":367228900.41335952},{"$f":"+E205+E206","v":734457800.82671905},1112814849.737453,1112814849.737453,775307559.53793335,520704405.46568096,363771412.54583764,250415220.54729462,137881550.55331826,115670355.58888507,106995490.18072093,98845211.028802752,90694931.87688458,82544652.724966407,74394373.573048234,66242266.594453216,58091987.442535043,49939880.463940024,41789601.312021852,33637494.333426952,25487215.18150878,17335108.202913761,9184829.0509955883,1032722.0724005699,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ205+BQ206","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative  tax loss carryforward",{"$f":"-SUM(D114:D153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(AJ114:AJ153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(BP114:BP153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Equity"]
[]
[]
[null,null,{"$f":"+C234+1","v":1},null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(F$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(G$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(H$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(I$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(J$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(K$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(L$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(M$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(N$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0}]
[null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0}]
[null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0}]
[null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0}]
[null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0}]
[null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0}]
[null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0}]
[null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0}]
[null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0}]
[null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0}]
[null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0}]
[null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0}]
[null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0}]
[null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0}]
[null,null,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0}]
["Interest on debt from analysis year",null,"Total:",null,{"$f":"+SUM(E337:E437)","v":0},{"$f":"+SUM(F337:F437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR337:BR437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(M$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(N$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0}]
[null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0}]
[null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0}]
[null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0}]
[null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0}]
[null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0}]
[null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0}]
[null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0}]
[null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0}]
[null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0}]
[null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0}]
[null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0}]
[null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0}]
[null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0}]
[null,null,100]
[]
[]
[null,null,"IRR",{"$f":"+IRR(D452:CY452)","v":0.10000000000000009}]
[null,null,"Profitability index",{"$f":"-NPV(Interface!$D$178,E452:CY452)/D452","v":8.2251861371647745}]
[null,null,"NPV",{"$f":"D452+NPV(S!EW206,E452:CY452)","v":0}]
[null,null,"This Sheet H2 Price",{"$f":"+D466","v":1337.7961674063761}]
[]
[null,null,null,"H2 price","NPV"]
[null,null,"G1",{"$f":"+'G1'!D460","v":1},{"$f":"+'G1'!$D$456","v":-950081195.96558475}]
[null,null,"G2",{"$f":"+'G1'!D461","v":2},{"$f":"+'G2'!$D$456","v":-949370480.8849082}]
[null,null,"G3",{"$f":"+'G2'!D462","v":1337.7961674053231},{"$f":"+'G3'!$D$456","v":-7.4821710586547852E-4}]
[null,null,"G4",{"$f":"+'G3'!D463","v":1337.7961674063756},{"$f":"+'G4'!$D$456","v":-2.6822090148925781E-7}]
[null,null,"G5",{"$f":"+'G4'!D464","v":1337.7961674063758},{"$f":"+'G5'!$D$456","v":0}]
[null,null,"G6",{"$f":"+'G5'!D465","v":1337.7961674063761},{"$f":"+'G6'!$D$456","v":0}]
[null,null,"G7",{"$f":"+'G6'!D466","v":1337.7961674063761},{"$f":"+'G7'!$D$456","v":0}]
[null,null,"G8",{"$f":"-INDEX(LINEST(E463:E464,D463:D464, TRUE),2)/INDEX(LINEST(E463:E464,D463:D464, TRUE),1)","v":1337.7961674063761}]
[null,null,"G9"]

{"sheet":"G8","index":10,"n_rows":468,"n_cols":103,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,"General information"]
[null,null,"Calendar year (end of year)",{"$f":"+E4-1","v":2020},{"$f":"S!$BR$206","v":2021},{"$f":"+E4+1","v":2022},{"$f":"+F4+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,{"$f":"+BR4+1","v":2087},2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119]
[null,null,"Analysis year (end of year)",{"$f":"+E5-1","v":0},{"$f":"IF((COLUMN(E5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(E5)-COLUMN($D$5))","v":1},{"$f":"IF((COLUMN(F5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(F5)-COLUMN($D$5))","v":2},{"$f":"IF((COLUMN(G5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(G5)-COLUMN($D$5))","v":3},{"$f":"IF((COLUMN(H5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(H5)-COLUMN($D$5))","v":4},{"$f":"IF((COLUMN(I5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(I5)-COLUMN($D$5))","v":5},{"$f":"IF((COLUMN(J5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(J5)-COLUMN($D$5))","v":6},{"$f":"IF((COLUMN(K5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(K5)-COLUMN($D$5))","v":7},{"$f":"IF((COLUMN(L5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(L5)-COLUMN($D$5))","v":8},{"$f":"IF((COLUMN(M5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(M5)-COLUMN($D$5))","v":9},{"$f":"IF((COLUMN(N5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(N5)-COLUMN($D$5))","v":10},{"$f":"IF((COLUMN(O5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(O5)-COLUMN($D$5))","v":11},{"$f":"IF((COLUMN(P5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(P5)-COLUMN($D$5))","v":12},{"$f":"IF((COLUMN(Q5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Q5)-COLUMN($D$5))","v":13},{"$f":"IF((COLUMN(R5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(R5)-COLUMN($D$5))","v":14},{"$f":"IF((COLUMN(S5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(S5)-COLUMN($D$5))","v":15},{"$f":"IF((COLUMN(T5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(T5)-COLUMN($D$5))","v":16},{"$f":"IF((COLUMN(U5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(U5)-COLUMN($D$5))","v":17},{"$f":"IF((COLUMN(V5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(V5)-COLUMN($D$5))","v":18},{"$f":"IF((COLUMN(W5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(W5)-COLUMN($D$5))","v":19},{"$f":"IF((COLUMN(X5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(X5)-COLUMN($D$5))","v":20},{"$f":"IF((COLUMN(Y5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Y5)-COLUMN($D$5))","v":21},{"$f":"IF((COLUMN(Z5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Z5)-COLUMN($D$5))","v":22},{"$f":"IF((COLUMN(AA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AA5)-COLUMN($D$5))","v":23},{"$f":"IF((COLUMN(AB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AB5)-COLUMN($D$5))","v":24},{"$f":"IF((COLUMN(AC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AC5)-COLUMN($D$5))","v":25},{"$f":"IF((COLUMN(AD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AD5)-COLUMN($D$5))","v":26},{"$f":"IF((COLUMN(AE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AE5)-COLUMN($D$5))","v":27},{"$f":"IF((COLUMN(AF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AF5)-COLUMN($D$5))","v":28},{"$f":"IF((COLUMN(AG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AG5)-COLUMN($D$5))","v":29},{"$f":"IF((COLUMN(AH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AH5)-COLUMN($D$5))","v":30},{"$f":"IF((COLUMN(AI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AI5)-COLUMN($D$5))","v":31},{"$f":"IF((COLUMN(AJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AJ5)-COLUMN($D$5))","v":32},{"$f":"IF((COLUMN(AK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AK5)-COLUMN($D$5))","v":33},{"$f":"IF((COLUMN(AL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AL5)-COLUMN($D$5))","v":34},{"$f":"IF((COLUMN(AM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AM5)-COLUMN($D$5))","v":35},{"$f":"IF((COLUMN(AN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AN5)-COLUMN($D$5))","v":36},{"$f":"IF((COLUMN(AO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AO5)-COLUMN($D$5))","v":37},{"$f":"IF((COLUMN(AP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AP5)-COLUMN($D$5))","v":38},{"$f":"IF((COLUMN(AQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AQ5)-COLUMN($D$5))","v":39},{"$f":"IF((COLUMN(AR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AR5)-COLUMN($D$5))","v":40},{"$f":"IF((COLUMN(AS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AS5)-COLUMN($D$5))","v":41},{"$f":"IF((COLUMN(AT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AT5)-COLUMN($D$5))","v":42},{"$f":"IF((COLUMN(AU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AU5)-COLUMN($D$5))","v":43},{"$f":"IF((COLUMN(AV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CY5)-COLUMN($D$5))","v":0}]
[null,null,"Years of station operation (fractional)",0,{"$f":"MIN(MAX(E5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(F5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(G5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(H5-S!$BT$206/12,0),S!$BS$206)","v":1},{"$f":"MIN(MAX(I5-S!$BT$206/12,0),S!$BS$206)","v":2},{"$f":"MIN(MAX(J5-S!$BT$206/12,0),S!$BS$206)","v":3},{"$f":"MIN(MAX(K5-S!$BT$206/12,0),S!$BS$206)","v":4},{"$f":"MIN(MAX(L5-S!$BT$206/12,0),S!$BS$206)","v":5},{"$f":"MIN(MAX(M5-S!$BT$206/12,0),S!$BS$206)","v":6},{"$f":"MIN(MAX(N5-S!$BT$206/12,0),S!$BS$206)","v":7},{"$f":"MIN(MAX(O5-S!$BT$206/12,0),S!$BS$206)","v":8},{"$f":"MIN(MAX(P5-S!$BT$206/12,0),S!$BS$206)","v":9},{"$f":"MIN(MAX(Q5-S!$BT$206/12,0),S!$BS$206)","v":10},{"$f":"MIN(MAX(R5-S!$BT$206/12,0),S!$BS$206)","v":11},{"$f":"MIN(MAX(S5-S!$BT$206/12,0),S!$BS$206)","v":12},{"$f":"MIN(MAX(T5-S!$BT$206/12,0),S!$BS$206)","v":13},{"$f":"MIN(MAX(U5-S!$BT$206/12,0),S!$BS$206)","v":14},{"$f":"MIN(MAX(V5-S!$BT$206/12,0),S!$BS$206)","v":15},{"$f":"MIN(MAX(W5-S!$BT$206/12,0),S!$BS$206)","v":16},{"$f":"MIN(MAX(X5-S!$BT$206/12,0),S!$BS$206)","v":17},{"$f":"MIN(MAX(Y5-S!$BT$206/12,0),S!$BS$206)","v":18},{"$f":"MIN(MAX(Z5-S!$BT$206/12,0),S!$BS$206)","v":19},{"$f":"MIN(MAX(AA5-S!$BT$206/12,0),S!$BS$206)","v":20},{"$f":"MIN(MAX(AB5-S!$BT$206/12,0),S!$BS$206)","v":21},{"$f":"MIN(MAX(AC5-S!$BT$206/12,0),S!$BS$206)","v":22},{"$f":"MIN(MAX(AD5-S!$BT$206/12,0),S!$BS$206)","v":23},{"$f":"MIN(MAX(AE5-S!$BT$206/12,0),S!$BS$206)","v":24},{"$f":"MIN(MAX(AF5-S!$BT$206/12,0),S!$BS$206)","v":25},{"$f":"MIN(MAX(AG5-S!$BT$206/12,0),S!$BS$206)","v":26},{"$f":"MIN(MAX(AH5-S!$BT$206/12,0),S!$BS$206)","v":27},{"$f":"MIN(MAX(AI5-S!$BT$206/12,0),S!$BS$206)","v":28},{"$f":"MIN(MAX(AJ5-S!$BT$206/12,0),S!$BS$206)","v":29},{"$f":"MIN(MAX(AK5-S!$BT$206/12,0),S!$BS$206)","v":30},{"$f":"MIN(MAX(AL5-S!$BT$206/12,0),S!$BS$206)","v":31},{"$f":"MIN(MAX(AM5-S!$BT$206/12,0),S!$BS$206)","v":32},{"$f":"MIN(MAX(AN5-S!$BT$206/12,0),S!$BS$206)","v":33},{"$f":"MIN(MAX(AO5-S!$BT$206/12,0),S!$BS$206)","v":34},{"$f":"MIN(MAX(AP5-S!$BT$206/12,0),S!$BS$206)","v":35},{"$f":"MIN(MAX(AQ5-S!$BT$206/12,0),S!$BS$206)","v":36},{"$f":"MIN(MAX(AR5-S!$BT$206/12,0),S!$BS$206)","v":37},{"$f":"MIN(MAX(AS5-S!$BT$206/12,0),S!$BS$206)","v":38},{"$f":"MIN(MAX(AT5-S!$BT$206/12,0),S!$BS$206)","v":39},{"$f":"MIN(MAX(AU5-S!$BT$206/12,0),S!$BS$206)","v":40},{"$f":"MIN(MAX(AV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CY5-S!$BT$206/12,0),S!$BS$206)","v":0}]
[null,null,"Fraction of year operated",0,{"$f":"MAX(+E6-D6,0)","v":0},{"$f":"MAX(+F6-E6,0)","v":0},0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(+BR6-BQ6,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Average utilization",{"$f":"MIN(S!$BV$206/(S!$BU$206+1)*D6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-D5,1)","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0))*E$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*E6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-E5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0))*F$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*F6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-F5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0))*G$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*G6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-G5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0))*H$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*H6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-H5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0))*I$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*I6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-I5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0))*J$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*J6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-J5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0))*K$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*K6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-K5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0))*L$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*L6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-L5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0))*M$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*M6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-M5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0))*N$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*N6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-N5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0))*O$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*O6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-O5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0))*P$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*P6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-P5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0))*Q$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Q6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Q5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0))*R$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*R6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-R5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0))*S$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*S6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-S5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0))*T$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*T6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-T5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0))*U$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*U6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-U5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0))*V$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*V6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-V5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0))*W$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*W6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-W5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0))*X$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*X6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-X5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0))*Y$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Y6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Y5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0))*Z$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Z6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Z5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0))*AA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AA5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0))*AB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AB5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0))*AC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AC5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0))*AD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AD5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0))*AE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AE5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0))*AF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AF5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0))*AG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AG5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0))*AH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AH5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0))*AI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AI5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0))*AJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AJ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0))*AK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AK5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0))*AL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AL5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0))*AM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AM5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0))*AN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AN5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0))*AO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AO5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0))*AP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AP5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0))*AQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AQ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0))*AR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AR5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0))*AS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AS5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0))*AT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AT5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0))*AU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AU5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0))*AV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0))*AW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0))*AX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0))*AY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0))*AZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0))*BA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0))*BB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0))*BC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0))*BD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0))*BE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0))*BF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0))*BG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0))*BH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0))*BI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0))*BJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0))*BK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0))*BL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0))*BM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0))*BN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0))*BO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0))*BP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0))*BQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0))*BR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0))*BS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0))*BT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0))*BU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0))*BV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0))*BW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0))*BX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0))*BY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0))*BZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0))*CA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0))*CB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0))*CC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0))*CD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0))*CE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0))*CF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0))*CG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0))*CH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0))*CI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0))*CJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0))*CK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0))*CL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0))*CM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0))*CN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0))*CO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0))*CP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0))*CQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0))*CR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0))*CS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0))*CT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0))*CU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0))*CV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0))*CW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0))*CX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0))*CY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CY5,1))","v":0}]
[null,null,"Take or pay contract volume penalty (kg/year)",{"$f":"MAX(S!$DP$206-D8,0)*S!$S$206*365*(D6>0)*(D6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-E8,0)*S!$S$206*365*(E6>0)*(E6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-F8,0)*S!$S$206*365*(F6>0)*(F6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-G8,0)*S!$S$206*365*(G6>0)*(G6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-H8,0)*S!$S$206*365*(H6>0)*(H6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-I8,0)*S!$S$206*365*(I6>0)*(I6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-J8,0)*S!$S$206*365*(J6>0)*(J6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-K8,0)*S!$S$206*365*(K6>0)*(K6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-L8,0)*S!$S$206*365*(L6>0)*(L6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-M8,0)*S!$S$206*365*(M6>0)*(M6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-N8,0)*S!$S$206*365*(N6>0)*(N6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-O8,0)*S!$S$206*365*(O6>0)*(O6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-P8,0)*S!$S$206*365*(P6>0)*(P6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Q8,0)*S!$S$206*365*(Q6>0)*(Q6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-R8,0)*S!$S$206*365*(R6>0)*(R6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-S8,0)*S!$S$206*365*(S6>0)*(S6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-T8,0)*S!$S$206*365*(T6>0)*(T6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-U8,0)*S!$S$206*365*(U6>0)*(U6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-V8,0)*S!$S$206*365*(V6>0)*(V6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-W8,0)*S!$S$206*365*(W6>0)*(W6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-X8,0)*S!$S$206*365*(X6>0)*(X6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Y8,0)*S!$S$206*365*(Y6>0)*(Y6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Z8,0)*S!$S$206*365*(Z6>0)*(Z6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AA8,0)*S!$S$206*365*(AA6>0)*(AA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AB8,0)*S!$S$206*365*(AB6>0)*(AB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AC8,0)*S!$S$206*365*(AC6>0)*(AC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AD8,0)*S!$S$206*365*(AD6>0)*(AD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AE8,0)*S!$S$206*365*(AE6>0)*(AE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AF8,0)*S!$S$206*365*(AF6>0)*(AF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AG8,0)*S!$S$206*365*(AG6>0)*(AG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AH8,0)*S!$S$206*365*(AH6>0)*(AH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AI8,0)*S!$S$206*365*(AI6>0)*(AI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AJ8,0)*S!$S$206*365*(AJ6>0)*(AJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AK8,0)*S!$S$206*365*(AK6>0)*(AK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AL8,0)*S!$S$206*365*(AL6>0)*(AL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AM8,0)*S!$S$206*365*(AM6>0)*(AM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AN8,0)*S!$S$206*365*(AN6>0)*(AN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AO8,0)*S!$S$206*365*(AO6>0)*(AO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AP8,0)*S!$S$206*365*(AP6>0)*(AP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AQ8,0)*S!$S$206*365*(AQ6>0)*(AQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AR8,0)*S!$S$206*365*(AR6>0)*(AR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AS8,0)*S!$S$206*365*(AS6>0)*(AS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AT8,0)*S!$S$206*365*(AT6>0)*(AT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AU8,0)*S!$S$206*365*(AU6>0)*(AU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AV8,0)*S!$S$206*365*(AV6>0)*(AV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AW8,0)*S!$S$206*365*(AW6>0)*(AW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AX8,0)*S!$S$206*365*(AX6>0)*(AX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AY8,0)*S!$S$206*365*(AY6>0)*(AY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AZ8,0)*S!$S$206*365*(AZ6>0)*(AZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BA8,0)*S!$S$206*365*(BA6>0)*(BA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BB8,0)*S!$S$206*365*(BB6>0)*(BB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BC8,0)*S!$S$206*365*(BC6>0)*(BC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BD8,0)*S!$S$206*365*(BD6>0)*(BD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BE8,0)*S!$S$206*365*(BE6>0)*(BE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BF8,0)*S!$S$206*365*(BF6>0)*(BF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BG8,0)*S!$S$206*365*(BG6>0)*(BG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BH8,0)*S!$S$206*365*(BH6>0)*(BH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BI8,0)*S!$S$206*365*(BI6>0)*(BI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BJ8,0)*S!$S$206*365*(BJ6>0)*(BJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BK8,0)*S!$S$206*365*(BK6>0)*(BK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BL8,0)*S!$S$206*365*(BL6>0)*(BL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BM8,0)*S!$S$206*365*(BM6>0)*(BM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BN8,0)*S!$S$206*365*(BN6>0)*(BN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BO8,0)*S!$S$206*365*(BO6>0)*(BO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BP8,0)*S!$S$206*365*(BP6>0)*(BP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BQ8,0)*S!$S$206*365*(BQ6>0)*(BQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BR8,0)*S!$S$206*365*(BR6>0)*(BR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BS8,0)*S!$S$206*365*(BS6>0)*(BS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BT8,0)*S!$S$206*365*(BT6>0)*(BT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BU8,0)*S!$S$206*365*(BU6>0)*(BU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BV8,0)*S!$S$206*365*(BV6>0)*(BV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BW8,0)*S!$S$206*365*(BW6>0)*(BW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BX8,0)*S!$S$206*365*(BX6>0)*(BX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BY8,0)*S!$S$206*365*(BY6>0)*(BY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BZ8,0)*S!$S$206*365*(BZ6>0)*(BZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CA8,0)*S!$S$206*365*(CA6>0)*(CA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CB8,0)*S!$S$206*365*(CB6>0)*(CB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CC8,0)*S!$S$206*365*(CC6>0)*(CC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CD8,0)*S!$S$206*365*(CD6>0)*(CD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CE8,0)*S!$S$206*365*(CE6>0)*(CE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CF8,0)*S!$S$206*365*(CF6>0)*(CF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CG8,0)*S!$S$206*365*(CG6>0)*(CG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CH8,0)*S!$S$206*365*(CH6>0)*(CH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CI8,0)*S!$S$206*365*(CI6>0)*(CI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CJ8,0)*S!$S$206*365*(CJ6>0)*(CJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CK8,0)*S!$S$206*365*(CK6>0)*(CK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CL8,0)*S!$S$206*365*(CL6>0)*(CL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CM8,0)*S!$S$206*365*(CM6>0)*(CM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CN8,0)*S!$S$206*365*(CN6>0)*(CN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CO8,0)*S!$S$206*365*(CO6>0)*(CO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CP8,0)*S!$S$206*365*(CP6>0)*(CP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CQ8,0)*S!$S$206*365*(CQ6>0)*(CQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CR8,0)*S!$S$206*365*(CR6>0)*(CR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CS8,0)*S!$S$206*365*(CS6>0)*(CS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CT8,0)*S!$S$206*365*(CT6>0)*(CT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CU8,0)*S!$S$206*365*(CU6>0)*(CU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CV8,0)*S!$S$206*365*(CV6>0)*(CV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CW8,0)*S!$S$206*365*(CW6>0)*(CW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CX8,0)*S!$S$206*365*(CX6>0)*(CX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CY8,0)*S!$S$206*365*(CY6>0)*(CY6<=S!$DO$206)","v":0}]
[null,null,{"$f":"\"Average daily sales (\"&RetailUnit&\"/day)\"","v":"Average daily sales (tonne/day)"},0,{"$f":"+E8*S!$S$206","v":0},{"$f":"+F8*S!$S$206","v":0},{"$f":"+G8*S!$S$206","v":0},{"$f":"+H8*S!$S$206","v":270},{"$f":"+I8*S!$S$206","v":270},{"$f":"+J8*S!$S$206","v":270},{"$f":"+K8*S!$S$206","v":270},{"$f":"+L8*S!$S$206","v":270},{"$f":"+M8*S!$S$206","v":270},{"$f":"+N8*S!$S$206","v":270},{"$f":"+O8*S!$S$206","v":270},{"$f":"+P8*S!$S$206","v":270},{"$f":"+Q8*S!$S$206","v":270},{"$f":"+R8*S!$S$206","v":270},{"$f":"+S8*S!$S$206","v":270},{"$f":"+T8*S!$S$206","v":270},{"$f":"+U8*S!$S$206","v":270},{"$f":"+V8*S!$S$206","v":270},{"$f":"+W8*S!$S$206","v":270},{"$f":"+X8*S!$S$206","v":270},{"$f":"+Y8*S!$S$206","v":270},{"$f":"+Z8*S!$S$206","v":270},{"$f":"+AA8*S!$S$206","v":270},{"$f":"+AB8*S!$S$206","v":270},{"$f":"+AC8*S!$S$206","v":270},{"$f":"+AD8*S!$S$206","v":270},{"$f":"+AE8*S!$S$206","v":270},{"$f":"+AF8*S!$S$206","v":270},{"$f":"+AG8*S!$S$206","v":270},{"$f":"+AH8*S!$S$206","v":270},{"$f":"+AI8*S!$S$206","v":270},{"$f":"+AJ8*S!$S$206","v":270},{"$f":"+AK8*S!$S$206","v":270},{"$f":"+AL8*S!$S$206","v":270},{"$f":"+AM8*S!$S$206","v":270},{"$f":"+AN8*S!$S$206","v":270},{"$f":"+AO8*S!$S$206","v":270},{"$f":"+AP8*S!$S$206","v":270},{"$f":"+AQ8*S!$S$206","v":270},{"$f":"+AR8*S!$S$206","v":270},{"$f":"+AS8*S!$S$206","v":270},{"$f":"+AT8*S!$S$206","v":270},{"$f":"+AU8*S!$S$206","v":270},{"$f":"+AV8*S!$S$206","v":0},{"$f":"+AW8*S!$S$206","v":0},{"$f":"+AX8*S!$S$206","v":0},{"$f":"+AY8*S!$S$206","v":0},{"$f":"+AZ8*S!$S$206","v":0},{"$f":"+BA8*S!$S$206","v":0},{"$f":"+BB8*S!$S$206","v":0},{"$f":"+BC8*S!$S$206","v":0},{"$f":"+BD8*S!$S$206","v":0},{"$f":"+BE8*S!$S$206","v":0},{"$f":"+BF8*S!$S$206","v":0},{"$f":"+BG8*S!$S$206","v":0},{"$f":"+BH8*S!$S$206","v":0},{"$f":"+BI8*S!$S$206","v":0},{"$f":"+BJ8*S!$S$206","v":0},{"$f":"+BK8*S!$S$206","v":0},{"$f":"+BL8*S!$S$206","v":0},{"$f":"+BM8*S!$S$206","v":0},{"$f":"+BN8*S!$S$206","v":0},{"$f":"+BO8*S!$S$206","v":0},{"$f":"+BP8*S!$S$206","v":0},{"$f":"+BQ8*S!$S$206","v":0},{"$f":"+BR8*S!$S$206","v":0},{"$f":"+BS8*S!$S$206","v":0},{"$f":"+BT8*S!$S$206","v":0},{"$f":"+BU8*S!$S$206","v":0},{"$f":"+BV8*S!$S$206","v":0},{"$f":"+BW8*S!$S$206","v":0},{"$f":"+BX8*S!$S$206","v":0},{"$f":"+BY8*S!$S$206","v":0},{"$f":"+BZ8*S!$S$206","v":0},{"$f":"+CA8*S!$S$206","v":0},{"$f":"+CB8*S!$S$206","v":0},{"$f":"+CC8*S!$S$206","v":0},{"$f":"+CD8*S!$S$206","v":0},{"$f":"+CE8*S!$S$206","v":0},{"$f":"+CF8*S!$S$206","v":0},{"$f":"+CG8*S!$S$206","v":0},{"$f":"+CH8*S!$S$206","v":0},{"$f":"+CI8*S!$S$206","v":0},{"$f":"+CJ8*S!$S$206","v":0},{"$f":"+CK8*S!$S$206","v":0},{"$f":"+CL8*S!$S$206","v":0},{"$f":"+CM8*S!$S$206","v":0},{"$f":"+CN8*S!$S$206","v":0},{"$f":"+CO8*S!$S$206","v":0},{"$f":"+CP8*S!$S$206","v":0},{"$f":"+CQ8*S!$S$206","v":0},{"$f":"+CR8*S!$S$206","v":0},{"$f":"+CS8*S!$S$206","v":0},{"$f":"+CT8*S!$S$206","v":0},{"$f":"+CU8*S!$S$206","v":0},{"$f":"+CV8*S!$S$206","v":0},{"$f":"+CW8*S!$S$206","v":0},{"$f":"+CX8*S!$S$206","v":0},{"$f":"+CY8*S!$S$206","v":0}]
[null,null,{"$f":"\"Annual \"&RetailCommodity&\" sales (\"&RetailUnit&\"/year)\"","v":"Annual ammonia sales (tonne/year)"},0,{"$f":"+E10*365","v":0},{"$f":"+F10*365","v":0},0,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR10*365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"\"Annual \"&Interface!E89&\" sales (\"&Interface!F89&\"/year)\"","v":"Annual electricity to grid sales (kWh/year)"},{"$f":"+S!$AX$206*D$11","v":0},{"$f":"IF(Overrides!$A56*(E$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*E$11","v":0},{"$f":"IF(Overrides!$A56*(F$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*F$11","v":0},{"$f":"IF(Overrides!$A56*(G$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*G$11","v":0},{"$f":"IF(Overrides!$A56*(H$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*H$11","v":266670000},{"$f":"IF(Overrides!$A56*(I$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*I$11","v":266670000},{"$f":"IF(Overrides!$A56*(J$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*J$11","v":266670000},{"$f":"IF(Overrides!$A56*(K$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*K$11","v":266670000},{"$f":"IF(Overrides!$A56*(L$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*L$11","v":266670000},{"$f":"IF(Overrides!$A56*(M$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*M$11","v":266670000},{"$f":"IF(Overrides!$A56*(N$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*N$11","v":266670000},{"$f":"IF(Overrides!$A56*(O$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*O$11","v":266670000},{"$f":"IF(Overrides!$A56*(P$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*P$11","v":266670000},{"$f":"IF(Overrides!$A56*(Q$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Q$11","v":266670000},{"$f":"IF(Overrides!$A56*(R$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*R$11","v":266670000},{"$f":"IF(Overrides!$A56*(S$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*S$11","v":266670000},{"$f":"IF(Overrides!$A56*(T$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*T$11","v":266670000},{"$f":"IF(Overrides!$A56*(U$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*U$11","v":266670000},{"$f":"IF(Overrides!$A56*(V$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*V$11","v":266670000},{"$f":"IF(Overrides!$A56*(W$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*W$11","v":266670000},{"$f":"IF(Overrides!$A56*(X$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*X$11","v":266670000},{"$f":"IF(Overrides!$A56*(Y$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Y$11","v":266670000},{"$f":"IF(Overrides!$A56*(Z$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Z$11","v":266670000},{"$f":"IF(Overrides!$A56*(AA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AA$11","v":266670000},{"$f":"IF(Overrides!$A56*(AB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AB$11","v":266670000},{"$f":"IF(Overrides!$A56*(AC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AC$11","v":266670000},{"$f":"IF(Overrides!$A56*(AD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AD$11","v":266670000},{"$f":"IF(Overrides!$A56*(AE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AE$11","v":266670000},{"$f":"IF(Overrides!$A56*(AF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AF$11","v":266670000},{"$f":"IF(Overrides!$A56*(AG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AG$11","v":266670000},{"$f":"IF(Overrides!$A56*(AH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AH$11","v":266670000},{"$f":"IF(Overrides!$A56*(AI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AI$11","v":266670000},{"$f":"IF(Overrides!$A56*(AJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AJ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AK$11","v":266670000},{"$f":"IF(Overrides!$A56*(AL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AL$11","v":266670000},{"$f":"IF(Overrides!$A56*(AM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AM$11","v":266670000},{"$f":"IF(Overrides!$A56*(AN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AN$11","v":266670000},{"$f":"IF(Overrides!$A56*(AO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AO$11","v":266670000},{"$f":"IF(Overrides!$A56*(AP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AP$11","v":266670000},{"$f":"IF(Overrides!$A56*(AQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AQ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AR$11","v":266670000},{"$f":"IF(Overrides!$A56*(AS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AS$11","v":266670000},{"$f":"IF(Overrides!$A56*(AT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AT$11","v":266670000},{"$f":"IF(Overrides!$A56*(AU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AU$11","v":266670000},{"$f":"IF(Overrides!$A56*(AV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AV$11","v":0},{"$f":"IF(Overrides!$A56*(AW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AW$11","v":0},{"$f":"IF(Overrides!$A56*(AX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AX$11","v":0},{"$f":"IF(Overrides!$A56*(AY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AY$11","v":0},{"$f":"IF(Overrides!$A56*(AZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A56*(BA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BA$11","v":0},{"$f":"IF(Overrides!$A56*(BB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BB$11","v":0},{"$f":"IF(Overrides!$A56*(BC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BC$11","v":0},{"$f":"IF(Overrides!$A56*(BD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BD$11","v":0},{"$f":"IF(Overrides!$A56*(BE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BE$11","v":0},{"$f":"IF(Overrides!$A56*(BF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BF$11","v":0},{"$f":"IF(Overrides!$A56*(BG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BG$11","v":0},{"$f":"IF(Overrides!$A56*(BH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BH$11","v":0},{"$f":"IF(Overrides!$A56*(BI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BI$11","v":0},{"$f":"IF(Overrides!$A56*(BJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A56*(BK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BK$11","v":0},{"$f":"IF(Overrides!$A56*(BL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BL$11","v":0},{"$f":"IF(Overrides!$A56*(BM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BM$11","v":0},{"$f":"IF(Overrides!$A56*(BN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BN$11","v":0},{"$f":"IF(Overrides!$A56*(BO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BO$11","v":0},{"$f":"IF(Overrides!$A56*(BP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BP$11","v":0},{"$f":"IF(Overrides!$A56*(BQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A56*(BR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BR$11","v":0},{"$f":"IF(Overrides!$A56*(BS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BS$11","v":0},{"$f":"IF(Overrides!$A56*(BT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BT$11","v":0},{"$f":"IF(Overrides!$A56*(BU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BU$11","v":0},{"$f":"IF(Overrides!$A56*(BV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BV$11","v":0},{"$f":"IF(Overrides!$A56*(BW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BW$11","v":0},{"$f":"IF(Overrides!$A56*(BX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BX$11","v":0},{"$f":"IF(Overrides!$A56*(BY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BY$11","v":0},{"$f":"IF(Overrides!$A56*(BZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A56*(CA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CA$11","v":0},{"$f":"IF(Overrides!$A56*(CB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CB$11","v":0},{"$f":"IF(Overrides!$A56*(CC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CC$11","v":0},{"$f":"IF(Overrides!$A56*(CD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CD$11","v":0},{"$f":"IF(Overrides!$A56*(CE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CE$11","v":0},{"$f":"IF(Overrides!$A56*(CF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CF$11","v":0},{"$f":"IF(Overrides!$A56*(CG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CG$11","v":0},{"$f":"IF(Overrides!$A56*(CH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CH$11","v":0},{"$f":"IF(Overrides!$A56*(CI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CI$11","v":0},{"$f":"IF(Overrides!$A56*(CJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A56*(CK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CK$11","v":0},{"$f":"IF(Overrides!$A56*(CL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CL$11","v":0},{"$f":"IF(Overrides!$A56*(CM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CM$11","v":0},{"$f":"IF(Overrides!$A56*(CN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CN$11","v":0},{"$f":"IF(Overrides!$A56*(CO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CO$11","v":0},{"$f":"IF(Overrides!$A56*(CP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CP$11","v":0},{"$f":"IF(Overrides!$A56*(CQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A56*(CR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CR$11","v":0},{"$f":"IF(Overrides!$A56*(CS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CS$11","v":0},{"$f":"IF(Overrides!$A56*(CT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CT$11","v":0},{"$f":"IF(Overrides!$A56*(CU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CU$11","v":0},{"$f":"IF(Overrides!$A56*(CV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CV$11","v":0},{"$f":"IF(Overrides!$A56*(CW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CW$11","v":0},{"$f":"IF(Overrides!$A56*(CX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CX$11","v":0},{"$f":"IF(Overrides!$A56*(CY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E90&\" sales (\"&Interface!F90&\"/year)\"","v":"Annual oxygen sales (kg/year)"},{"$f":"+S!$AY$206*D$11","v":0},{"$f":"IF(Overrides!$A57*(E$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*E$11","v":0},{"$f":"IF(Overrides!$A57*(F$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*F$11","v":0},{"$f":"IF(Overrides!$A57*(G$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*G$11","v":0},{"$f":"IF(Overrides!$A57*(H$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*H$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(I$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*I$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(J$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*J$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(K$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*K$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(L$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*L$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(M$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*M$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(N$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*N$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(O$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*O$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(P$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*P$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Q$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Q$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(R$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*R$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(S$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*S$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(T$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*T$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(U$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*U$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(V$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*V$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(W$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*W$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(X$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*X$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Y$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Y$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Z$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Z$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AA$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AB$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AC$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AD$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AE$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AF$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AG$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AH$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AI$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AJ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AK$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AL$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AM$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AN$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AO$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AP$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AQ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AR$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AS$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AT$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AU$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AV$11","v":0},{"$f":"IF(Overrides!$A57*(AW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AW$11","v":0},{"$f":"IF(Overrides!$A57*(AX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AX$11","v":0},{"$f":"IF(Overrides!$A57*(AY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AY$11","v":0},{"$f":"IF(Overrides!$A57*(AZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A57*(BA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BA$11","v":0},{"$f":"IF(Overrides!$A57*(BB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BB$11","v":0},{"$f":"IF(Overrides!$A57*(BC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BC$11","v":0},{"$f":"IF(Overrides!$A57*(BD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BD$11","v":0},{"$f":"IF(Overrides!$A57*(BE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BE$11","v":0},{"$f":"IF(Overrides!$A57*(BF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BF$11","v":0},{"$f":"IF(Overrides!$A57*(BG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BG$11","v":0},{"$f":"IF(Overrides!$A57*(BH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BH$11","v":0},{"$f":"IF(Overrides!$A57*(BI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BI$11","v":0},{"$f":"IF(Overrides!$A57*(BJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A57*(BK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BK$11","v":0},{"$f":"IF(Overrides!$A57*(BL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BL$11","v":0},{"$f":"IF(Overrides!$A57*(BM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BM$11","v":0},{"$f":"IF(Overrides!$A57*(BN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BN$11","v":0},{"$f":"IF(Overrides!$A57*(BO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BO$11","v":0},{"$f":"IF(Overrides!$A57*(BP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BP$11","v":0},{"$f":"IF(Overrides!$A57*(BQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A57*(BR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BR$11","v":0},{"$f":"IF(Overrides!$A57*(BS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BS$11","v":0},{"$f":"IF(Overrides!$A57*(BT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BT$11","v":0},{"$f":"IF(Overrides!$A57*(BU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BU$11","v":0},{"$f":"IF(Overrides!$A57*(BV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BV$11","v":0},{"$f":"IF(Overrides!$A57*(BW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BW$11","v":0},{"$f":"IF(Overrides!$A57*(BX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BX$11","v":0},{"$f":"IF(Overrides!$A57*(BY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BY$11","v":0},{"$f":"IF(Overrides!$A57*(BZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A57*(CA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CA$11","v":0},{"$f":"IF(Overrides!$A57*(CB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CB$11","v":0},{"$f":"IF(Overrides!$A57*(CC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CC$11","v":0},{"$f":"IF(Overrides!$A57*(CD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CD$11","v":0},{"$f":"IF(Overrides!$A57*(CE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CE$11","v":0},{"$f":"IF(Overrides!$A57*(CF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CF$11","v":0},{"$f":"IF(Overrides!$A57*(CG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CG$11","v":0},{"$f":"IF(Overrides!$A57*(CH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CH$11","v":0},{"$f":"IF(Overrides!$A57*(CI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CI$11","v":0},{"$f":"IF(Overrides!$A57*(CJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A57*(CK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CK$11","v":0},{"$f":"IF(Overrides!$A57*(CL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CL$11","v":0},{"$f":"IF(Overrides!$A57*(CM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CM$11","v":0},{"$f":"IF(Overrides!$A57*(CN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CN$11","v":0},{"$f":"IF(Overrides!$A57*(CO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CO$11","v":0},{"$f":"IF(Overrides!$A57*(CP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CP$11","v":0},{"$f":"IF(Overrides!$A57*(CQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A57*(CR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CR$11","v":0},{"$f":"IF(Overrides!$A57*(CS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CS$11","v":0},{"$f":"IF(Overrides!$A57*(CT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CT$11","v":0},{"$f":"IF(Overrides!$A57*(CU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CU$11","v":0},{"$f":"IF(Overrides!$A57*(CV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CV$11","v":0},{"$f":"IF(Overrides!$A57*(CW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CW$11","v":0},{"$f":"IF(Overrides!$A57*(CX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CX$11","v":0},{"$f":"IF(Overrides!$A57*(CY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E91&\" sales (\"&Interface!F91&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$AZ$206*D$11","v":0},{"$f":"IF(Overrides!$A58*(E$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*E$11","v":0},{"$f":"IF(Overrides!$A58*(F$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*F$11","v":0},{"$f":"IF(Overrides!$A58*(G$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*G$11","v":0},{"$f":"IF(Overrides!$A58*(H$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*H$11","v":0},{"$f":"IF(Overrides!$A58*(I$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*I$11","v":0},{"$f":"IF(Overrides!$A58*(J$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*J$11","v":0},{"$f":"IF(Overrides!$A58*(K$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*K$11","v":0},{"$f":"IF(Overrides!$A58*(L$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*L$11","v":0},{"$f":"IF(Overrides!$A58*(M$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*M$11","v":0},{"$f":"IF(Overrides!$A58*(N$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*N$11","v":0},{"$f":"IF(Overrides!$A58*(O$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*O$11","v":0},{"$f":"IF(Overrides!$A58*(P$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*P$11","v":0},{"$f":"IF(Overrides!$A58*(Q$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Q$11","v":0},{"$f":"IF(Overrides!$A58*(R$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*R$11","v":0},{"$f":"IF(Overrides!$A58*(S$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*S$11","v":0},{"$f":"IF(Overrides!$A58*(T$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*T$11","v":0},{"$f":"IF(Overrides!$A58*(U$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*U$11","v":0},{"$f":"IF(Overrides!$A58*(V$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*V$11","v":0},{"$f":"IF(Overrides!$A58*(W$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*W$11","v":0},{"$f":"IF(Overrides!$A58*(X$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*X$11","v":0},{"$f":"IF(Overrides!$A58*(Y$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Y$11","v":0},{"$f":"IF(Overrides!$A58*(Z$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Z$11","v":0},{"$f":"IF(Overrides!$A58*(AA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AA$11","v":0},{"$f":"IF(Overrides!$A58*(AB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AB$11","v":0},{"$f":"IF(Overrides!$A58*(AC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AC$11","v":0},{"$f":"IF(Overrides!$A58*(AD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AD$11","v":0},{"$f":"IF(Overrides!$A58*(AE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AE$11","v":0},{"$f":"IF(Overrides!$A58*(AF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AF$11","v":0},{"$f":"IF(Overrides!$A58*(AG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AG$11","v":0},{"$f":"IF(Overrides!$A58*(AH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AH$11","v":0},{"$f":"IF(Overrides!$A58*(AI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AI$11","v":0},{"$f":"IF(Overrides!$A58*(AJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A58*(AK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AK$11","v":0},{"$f":"IF(Overrides!$A58*(AL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AL$11","v":0},{"$f":"IF(Overrides!$A58*(AM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AM$11","v":0},{"$f":"IF(Overrides!$A58*(AN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AN$11","v":0},{"$f":"IF(Overrides!$A58*(AO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AO$11","v":0},{"$f":"IF(Overrides!$A58*(AP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AP$11","v":0},{"$f":"IF(Overrides!$A58*(AQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A58*(AR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AR$11","v":0},{"$f":"IF(Overrides!$A58*(AS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AS$11","v":0},{"$f":"IF(Overrides!$A58*(AT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AT$11","v":0},{"$f":"IF(Overrides!$A58*(AU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AU$11","v":0},{"$f":"IF(Overrides!$A58*(AV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AV$11","v":0},{"$f":"IF(Overrides!$A58*(AW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AW$11","v":0},{"$f":"IF(Overrides!$A58*(AX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AX$11","v":0},{"$f":"IF(Overrides!$A58*(AY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AY$11","v":0},{"$f":"IF(Overrides!$A58*(AZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A58*(BA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BA$11","v":0},{"$f":"IF(Overrides!$A58*(BB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BB$11","v":0},{"$f":"IF(Overrides!$A58*(BC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BC$11","v":0},{"$f":"IF(Overrides!$A58*(BD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BD$11","v":0},{"$f":"IF(Overrides!$A58*(BE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BE$11","v":0},{"$f":"IF(Overrides!$A58*(BF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BF$11","v":0},{"$f":"IF(Overrides!$A58*(BG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BG$11","v":0},{"$f":"IF(Overrides!$A58*(BH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BH$11","v":0},{"$f":"IF(Overrides!$A58*(BI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BI$11","v":0},{"$f":"IF(Overrides!$A58*(BJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A58*(BK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BK$11","v":0},{"$f":"IF(Overrides!$A58*(BL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BL$11","v":0},{"$f":"IF(Overrides!$A58*(BM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BM$11","v":0},{"$f":"IF(Overrides!$A58*(BN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BN$11","v":0},{"$f":"IF(Overrides!$A58*(BO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BO$11","v":0},{"$f":"IF(Overrides!$A58*(BP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BP$11","v":0},{"$f":"IF(Overrides!$A58*(BQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A58*(BR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BR$11","v":0},{"$f":"IF(Overrides!$A58*(BS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BS$11","v":0},{"$f":"IF(Overrides!$A58*(BT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BT$11","v":0},{"$f":"IF(Overrides!$A58*(BU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BU$11","v":0},{"$f":"IF(Overrides!$A58*(BV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BV$11","v":0},{"$f":"IF(Overrides!$A58*(BW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BW$11","v":0},{"$f":"IF(Overrides!$A58*(BX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BX$11","v":0},{"$f":"IF(Overrides!$A58*(BY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BY$11","v":0},{"$f":"IF(Overrides!$A58*(BZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A58*(CA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CA$11","v":0},{"$f":"IF(Overrides!$A58*(CB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CB$11","v":0},{"$f":"IF(Overrides!$A58*(CC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CC$11","v":0},{"$f":"IF(Overrides!$A58*(CD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CD$11","v":0},{"$f":"IF(Overrides!$A58*(CE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CE$11","v":0},{"$f":"IF(Overrides!$A58*(CF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CF$11","v":0},{"$f":"IF(Overrides!$A58*(CG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CG$11","v":0},{"$f":"IF(Overrides!$A58*(CH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CH$11","v":0},{"$f":"IF(Overrides!$A58*(CI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CI$11","v":0},{"$f":"IF(Overrides!$A58*(CJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A58*(CK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CK$11","v":0},{"$f":"IF(Overrides!$A58*(CL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CL$11","v":0},{"$f":"IF(Overrides!$A58*(CM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CM$11","v":0},{"$f":"IF(Overrides!$A58*(CN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CN$11","v":0},{"$f":"IF(Overrides!$A58*(CO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CO$11","v":0},{"$f":"IF(Overrides!$A58*(CP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CP$11","v":0},{"$f":"IF(Overrides!$A58*(CQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A58*(CR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CR$11","v":0},{"$f":"IF(Overrides!$A58*(CS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CS$11","v":0},{"$f":"IF(Overrides!$A58*(CT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CT$11","v":0},{"$f":"IF(Overrides!$A58*(CU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CU$11","v":0},{"$f":"IF(Overrides!$A58*(CV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CV$11","v":0},{"$f":"IF(Overrides!$A58*(CW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CW$11","v":0},{"$f":"IF(Overrides!$A58*(CX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CX$11","v":0},{"$f":"IF(Overrides!$A58*(CY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E92&\" sales (\"&Interface!F92&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BA$206*D$11","v":0},{"$f":"IF(Overrides!$A59*(E$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*E$11","v":0},{"$f":"IF(Overrides!$A59*(F$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*F$11","v":0},{"$f":"IF(Overrides!$A59*(G$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*G$11","v":0},{"$f":"IF(Overrides!$A59*(H$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*H$11","v":0},{"$f":"IF(Overrides!$A59*(I$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*I$11","v":0},{"$f":"IF(Overrides!$A59*(J$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*J$11","v":0},{"$f":"IF(Overrides!$A59*(K$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*K$11","v":0},{"$f":"IF(Overrides!$A59*(L$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*L$11","v":0},{"$f":"IF(Overrides!$A59*(M$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*M$11","v":0},{"$f":"IF(Overrides!$A59*(N$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*N$11","v":0},{"$f":"IF(Overrides!$A59*(O$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*O$11","v":0},{"$f":"IF(Overrides!$A59*(P$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*P$11","v":0},{"$f":"IF(Overrides!$A59*(Q$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Q$11","v":0},{"$f":"IF(Overrides!$A59*(R$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*R$11","v":0},{"$f":"IF(Overrides!$A59*(S$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*S$11","v":0},{"$f":"IF(Overrides!$A59*(T$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*T$11","v":0},{"$f":"IF(Overrides!$A59*(U$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*U$11","v":0},{"$f":"IF(Overrides!$A59*(V$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*V$11","v":0},{"$f":"IF(Overrides!$A59*(W$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*W$11","v":0},{"$f":"IF(Overrides!$A59*(X$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*X$11","v":0},{"$f":"IF(Overrides!$A59*(Y$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Y$11","v":0},{"$f":"IF(Overrides!$A59*(Z$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Z$11","v":0},{"$f":"IF(Overrides!$A59*(AA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AA$11","v":0},{"$f":"IF(Overrides!$A59*(AB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AB$11","v":0},{"$f":"IF(Overrides!$A59*(AC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AC$11","v":0},{"$f":"IF(Overrides!$A59*(AD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AD$11","v":0},{"$f":"IF(Overrides!$A59*(AE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AE$11","v":0},{"$f":"IF(Overrides!$A59*(AF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AF$11","v":0},{"$f":"IF(Overrides!$A59*(AG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AG$11","v":0},{"$f":"IF(Overrides!$A59*(AH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AH$11","v":0},{"$f":"IF(Overrides!$A59*(AI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AI$11","v":0},{"$f":"IF(Overrides!$A59*(AJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A59*(AK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AK$11","v":0},{"$f":"IF(Overrides!$A59*(AL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AL$11","v":0},{"$f":"IF(Overrides!$A59*(AM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AM$11","v":0},{"$f":"IF(Overrides!$A59*(AN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AN$11","v":0},{"$f":"IF(Overrides!$A59*(AO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AO$11","v":0},{"$f":"IF(Overrides!$A59*(AP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AP$11","v":0},{"$f":"IF(Overrides!$A59*(AQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A59*(AR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AR$11","v":0},{"$f":"IF(Overrides!$A59*(AS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AS$11","v":0},{"$f":"IF(Overrides!$A59*(AT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AT$11","v":0},{"$f":"IF(Overrides!$A59*(AU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AU$11","v":0},{"$f":"IF(Overrides!$A59*(AV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AV$11","v":0},{"$f":"IF(Overrides!$A59*(AW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AW$11","v":0},{"$f":"IF(Overrides!$A59*(AX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AX$11","v":0},{"$f":"IF(Overrides!$A59*(AY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AY$11","v":0},{"$f":"IF(Overrides!$A59*(AZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A59*(BA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BA$11","v":0},{"$f":"IF(Overrides!$A59*(BB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BB$11","v":0},{"$f":"IF(Overrides!$A59*(BC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BC$11","v":0},{"$f":"IF(Overrides!$A59*(BD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BD$11","v":0},{"$f":"IF(Overrides!$A59*(BE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BE$11","v":0},{"$f":"IF(Overrides!$A59*(BF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BF$11","v":0},{"$f":"IF(Overrides!$A59*(BG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BG$11","v":0},{"$f":"IF(Overrides!$A59*(BH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BH$11","v":0},{"$f":"IF(Overrides!$A59*(BI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BI$11","v":0},{"$f":"IF(Overrides!$A59*(BJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A59*(BK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BK$11","v":0},{"$f":"IF(Overrides!$A59*(BL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BL$11","v":0},{"$f":"IF(Overrides!$A59*(BM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BM$11","v":0},{"$f":"IF(Overrides!$A59*(BN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BN$11","v":0},{"$f":"IF(Overrides!$A59*(BO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BO$11","v":0},{"$f":"IF(Overrides!$A59*(BP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BP$11","v":0},{"$f":"IF(Overrides!$A59*(BQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A59*(BR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BR$11","v":0},{"$f":"IF(Overrides!$A59*(BS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BS$11","v":0},{"$f":"IF(Overrides!$A59*(BT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BT$11","v":0},{"$f":"IF(Overrides!$A59*(BU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BU$11","v":0},{"$f":"IF(Overrides!$A59*(BV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BV$11","v":0},{"$f":"IF(Overrides!$A59*(BW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BW$11","v":0},{"$f":"IF(Overrides!$A59*(BX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BX$11","v":0},{"$f":"IF(Overrides!$A59*(BY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BY$11","v":0},{"$f":"IF(Overrides!$A59*(BZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A59*(CA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CA$11","v":0},{"$f":"IF(Overrides!$A59*(CB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CB$11","v":0},{"$f":"IF(Overrides!$A59*(CC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CC$11","v":0},{"$f":"IF(Overrides!$A59*(CD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CD$11","v":0},{"$f":"IF(Overrides!$A59*(CE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CE$11","v":0},{"$f":"IF(Overrides!$A59*(CF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CF$11","v":0},{"$f":"IF(Overrides!$A59*(CG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CG$11","v":0},{"$f":"IF(Overrides!$A59*(CH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CH$11","v":0},{"$f":"IF(Overrides!$A59*(CI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CI$11","v":0},{"$f":"IF(Overrides!$A59*(CJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A59*(CK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CK$11","v":0},{"$f":"IF(Overrides!$A59*(CL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CL$11","v":0},{"$f":"IF(Overrides!$A59*(CM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CM$11","v":0},{"$f":"IF(Overrides!$A59*(CN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CN$11","v":0},{"$f":"IF(Overrides!$A59*(CO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CO$11","v":0},{"$f":"IF(Overrides!$A59*(CP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CP$11","v":0},{"$f":"IF(Overrides!$A59*(CQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A59*(CR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CR$11","v":0},{"$f":"IF(Overrides!$A59*(CS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CS$11","v":0},{"$f":"IF(Overrides!$A59*(CT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CT$11","v":0},{"$f":"IF(Overrides!$A59*(CU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CU$11","v":0},{"$f":"IF(Overrides!$A59*(CV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CV$11","v":0},{"$f":"IF(Overrides!$A59*(CW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CW$11","v":0},{"$f":"IF(Overrides!$A59*(CX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CX$11","v":0},{"$f":"IF(Overrides!$A59*(CY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E93&\" sales (\"&Interface!F93&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BB$206*D$11","v":0},{"$f":"IF(Overrides!$A60*(E$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*E$11","v":0},{"$f":"IF(Overrides!$A60*(F$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*F$11","v":0},{"$f":"IF(Overrides!$A60*(G$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*G$11","v":0},{"$f":"IF(Overrides!$A60*(H$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*H$11","v":0},{"$f":"IF(Overrides!$A60*(I$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*I$11","v":0},{"$f":"IF(Overrides!$A60*(J$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*J$11","v":0},{"$f":"IF(Overrides!$A60*(K$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*K$11","v":0},{"$f":"IF(Overrides!$A60*(L$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*L$11","v":0},{"$f":"IF(Overrides!$A60*(M$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*M$11","v":0},{"$f":"IF(Overrides!$A60*(N$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*N$11","v":0},{"$f":"IF(Overrides!$A60*(O$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*O$11","v":0},{"$f":"IF(Overrides!$A60*(P$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*P$11","v":0},{"$f":"IF(Overrides!$A60*(Q$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Q$11","v":0},{"$f":"IF(Overrides!$A60*(R$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*R$11","v":0},{"$f":"IF(Overrides!$A60*(S$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*S$11","v":0},{"$f":"IF(Overrides!$A60*(T$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*T$11","v":0},{"$f":"IF(Overrides!$A60*(U$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*U$11","v":0},{"$f":"IF(Overrides!$A60*(V$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*V$11","v":0},{"$f":"IF(Overrides!$A60*(W$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*W$11","v":0},{"$f":"IF(Overrides!$A60*(X$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*X$11","v":0},{"$f":"IF(Overrides!$A60*(Y$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Y$11","v":0},{"$f":"IF(Overrides!$A60*(Z$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Z$11","v":0},{"$f":"IF(Overrides!$A60*(AA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AA$11","v":0},{"$f":"IF(Overrides!$A60*(AB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AB$11","v":0},{"$f":"IF(Overrides!$A60*(AC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AC$11","v":0},{"$f":"IF(Overrides!$A60*(AD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AD$11","v":0},{"$f":"IF(Overrides!$A60*(AE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AE$11","v":0},{"$f":"IF(Overrides!$A60*(AF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AF$11","v":0},{"$f":"IF(Overrides!$A60*(AG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AG$11","v":0},{"$f":"IF(Overrides!$A60*(AH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AH$11","v":0},{"$f":"IF(Overrides!$A60*(AI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AI$11","v":0},{"$f":"IF(Overrides!$A60*(AJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A60*(AK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AK$11","v":0},{"$f":"IF(Overrides!$A60*(AL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AL$11","v":0},{"$f":"IF(Overrides!$A60*(AM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AM$11","v":0},{"$f":"IF(Overrides!$A60*(AN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AN$11","v":0},{"$f":"IF(Overrides!$A60*(AO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AO$11","v":0},{"$f":"IF(Overrides!$A60*(AP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AP$11","v":0},{"$f":"IF(Overrides!$A60*(AQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A60*(AR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AR$11","v":0},{"$f":"IF(Overrides!$A60*(AS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AS$11","v":0},{"$f":"IF(Overrides!$A60*(AT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AT$11","v":0},{"$f":"IF(Overrides!$A60*(AU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AU$11","v":0},{"$f":"IF(Overrides!$A60*(AV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AV$11","v":0},{"$f":"IF(Overrides!$A60*(AW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AW$11","v":0},{"$f":"IF(Overrides!$A60*(AX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AX$11","v":0},{"$f":"IF(Overrides!$A60*(AY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AY$11","v":0},{"$f":"IF(Overrides!$A60*(AZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A60*(BA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BA$11","v":0},{"$f":"IF(Overrides!$A60*(BB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BB$11","v":0},{"$f":"IF(Overrides!$A60*(BC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BC$11","v":0},{"$f":"IF(Overrides!$A60*(BD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BD$11","v":0},{"$f":"IF(Overrides!$A60*(BE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BE$11","v":0},{"$f":"IF(Overrides!$A60*(BF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BF$11","v":0},{"$f":"IF(Overrides!$A60*(BG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BG$11","v":0},{"$f":"IF(Overrides!$A60*(BH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BH$11","v":0},{"$f":"IF(Overrides!$A60*(BI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BI$11","v":0},{"$f":"IF(Overrides!$A60*(BJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A60*(BK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BK$11","v":0},{"$f":"IF(Overrides!$A60*(BL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BL$11","v":0},{"$f":"IF(Overrides!$A60*(BM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BM$11","v":0},{"$f":"IF(Overrides!$A60*(BN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BN$11","v":0},{"$f":"IF(Overrides!$A60*(BO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BO$11","v":0},{"$f":"IF(Overrides!$A60*(BP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BP$11","v":0},{"$f":"IF(Overrides!$A60*(BQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A60*(BR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BR$11","v":0},{"$f":"IF(Overrides!$A60*(BS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BS$11","v":0},{"$f":"IF(Overrides!$A60*(BT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BT$11","v":0},{"$f":"IF(Overrides!$A60*(BU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BU$11","v":0},{"$f":"IF(Overrides!$A60*(BV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BV$11","v":0},{"$f":"IF(Overrides!$A60*(BW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BW$11","v":0},{"$f":"IF(Overrides!$A60*(BX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BX$11","v":0},{"$f":"IF(Overrides!$A60*(BY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BY$11","v":0},{"$f":"IF(Overrides!$A60*(BZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A60*(CA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CA$11","v":0},{"$f":"IF(Overrides!$A60*(CB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CB$11","v":0},{"$f":"IF(Overrides!$A60*(CC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CC$11","v":0},{"$f":"IF(Overrides!$A60*(CD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CD$11","v":0},{"$f":"IF(Overrides!$A60*(CE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CE$11","v":0},{"$f":"IF(Overrides!$A60*(CF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CF$11","v":0},{"$f":"IF(Overrides!$A60*(CG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CG$11","v":0},{"$f":"IF(Overrides!$A60*(CH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CH$11","v":0},{"$f":"IF(Overrides!$A60*(CI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CI$11","v":0},{"$f":"IF(Overrides!$A60*(CJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A60*(CK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CK$11","v":0},{"$f":"IF(Overrides!$A60*(CL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CL$11","v":0},{"$f":"IF(Overrides!$A60*(CM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CM$11","v":0},{"$f":"IF(Overrides!$A60*(CN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CN$11","v":0},{"$f":"IF(Overrides!$A60*(CO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CO$11","v":0},{"$f":"IF(Overrides!$A60*(CP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CP$11","v":0},{"$f":"IF(Overrides!$A60*(CQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A60*(CR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CR$11","v":0},{"$f":"IF(Overrides!$A60*(CS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CS$11","v":0},{"$f":"IF(Overrides!$A60*(CT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CT$11","v":0},{"$f":"IF(Overrides!$A60*(CU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CU$11","v":0},{"$f":"IF(Overrides!$A60*(CV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CV$11","v":0},{"$f":"IF(Overrides!$A60*(CW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CW$11","v":0},{"$f":"IF(Overrides!$A60*(CX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CX$11","v":0},{"$f":"IF(Overrides!$A60*(CY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E94&\" sales (\"&Interface!F94&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BC$206*D$11","v":0},{"$f":"IF(Overrides!$A61*(E$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*E$11","v":0},{"$f":"IF(Overrides!$A61*(F$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*F$11","v":0},{"$f":"IF(Overrides!$A61*(G$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*G$11","v":0},{"$f":"IF(Overrides!$A61*(H$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*H$11","v":0},{"$f":"IF(Overrides!$A61*(I$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*I$11","v":0},{"$f":"IF(Overrides!$A61*(J$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*J$11","v":0},{"$f":"IF(Overrides!$A61*(K$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*K$11","v":0},{"$f":"IF(Overrides!$A61*(L$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*L$11","v":0},{"$f":"IF(Overrides!$A61*(M$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*M$11","v":0},{"$f":"IF(Overrides!$A61*(N$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*N$11","v":0},{"$f":"IF(Overrides!$A61*(O$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*O$11","v":0},{"$f":"IF(Overrides!$A61*(P$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*P$11","v":0},{"$f":"IF(Overrides!$A61*(Q$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Q$11","v":0},{"$f":"IF(Overrides!$A61*(R$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*R$11","v":0},{"$f":"IF(Overrides!$A61*(S$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*S$11","v":0},{"$f":"IF(Overrides!$A61*(T$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*T$11","v":0},{"$f":"IF(Overrides!$A61*(U$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*U$11","v":0},{"$f":"IF(Overrides!$A61*(V$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*V$11","v":0},{"$f":"IF(Overrides!$A61*(W$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*W$11","v":0},{"$f":"IF(Overrides!$A61*(X$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*X$11","v":0},{"$f":"IF(Overrides!$A61*(Y$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Y$11","v":0},{"$f":"IF(Overrides!$A61*(Z$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Z$11","v":0},{"$f":"IF(Overrides!$A61*(AA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AA$11","v":0},{"$f":"IF(Overrides!$A61*(AB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AB$11","v":0},{"$f":"IF(Overrides!$A61*(AC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AC$11","v":0},{"$f":"IF(Overrides!$A61*(AD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AD$11","v":0},{"$f":"IF(Overrides!$A61*(AE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AE$11","v":0},{"$f":"IF(Overrides!$A61*(AF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AF$11","v":0},{"$f":"IF(Overrides!$A61*(AG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AG$11","v":0},{"$f":"IF(Overrides!$A61*(AH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AH$11","v":0},{"$f":"IF(Overrides!$A61*(AI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AI$11","v":0},{"$f":"IF(Overrides!$A61*(AJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A61*(AK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AK$11","v":0},{"$f":"IF(Overrides!$A61*(AL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AL$11","v":0},{"$f":"IF(Overrides!$A61*(AM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AM$11","v":0},{"$f":"IF(Overrides!$A61*(AN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AN$11","v":0},{"$f":"IF(Overrides!$A61*(AO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AO$11","v":0},{"$f":"IF(Overrides!$A61*(AP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AP$11","v":0},{"$f":"IF(Overrides!$A61*(AQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A61*(AR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AR$11","v":0},{"$f":"IF(Overrides!$A61*(AS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AS$11","v":0},{"$f":"IF(Overrides!$A61*(AT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AT$11","v":0},{"$f":"IF(Overrides!$A61*(AU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AU$11","v":0},{"$f":"IF(Overrides!$A61*(AV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AV$11","v":0},{"$f":"IF(Overrides!$A61*(AW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AW$11","v":0},{"$f":"IF(Overrides!$A61*(AX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AX$11","v":0},{"$f":"IF(Overrides!$A61*(AY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AY$11","v":0},{"$f":"IF(Overrides!$A61*(AZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A61*(BA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BA$11","v":0},{"$f":"IF(Overrides!$A61*(BB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BB$11","v":0},{"$f":"IF(Overrides!$A61*(BC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BC$11","v":0},{"$f":"IF(Overrides!$A61*(BD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BD$11","v":0},{"$f":"IF(Overrides!$A61*(BE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BE$11","v":0},{"$f":"IF(Overrides!$A61*(BF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BF$11","v":0},{"$f":"IF(Overrides!$A61*(BG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BG$11","v":0},{"$f":"IF(Overrides!$A61*(BH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BH$11","v":0},{"$f":"IF(Overrides!$A61*(BI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BI$11","v":0},{"$f":"IF(Overrides!$A61*(BJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A61*(BK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BK$11","v":0},{"$f":"IF(Overrides!$A61*(BL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BL$11","v":0},{"$f":"IF(Overrides!$A61*(BM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BM$11","v":0},{"$f":"IF(Overrides!$A61*(BN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BN$11","v":0},{"$f":"IF(Overrides!$A61*(BO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BO$11","v":0},{"$f":"IF(Overrides!$A61*(BP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BP$11","v":0},{"$f":"IF(Overrides!$A61*(BQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A61*(BR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BR$11","v":0},{"$f":"IF(Overrides!$A61*(BS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BS$11","v":0},{"$f":"IF(Overrides!$A61*(BT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BT$11","v":0},{"$f":"IF(Overrides!$A61*(BU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BU$11","v":0},{"$f":"IF(Overrides!$A61*(BV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BV$11","v":0},{"$f":"IF(Overrides!$A61*(BW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BW$11","v":0},{"$f":"IF(Overrides!$A61*(BX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BX$11","v":0},{"$f":"IF(Overrides!$A61*(BY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BY$11","v":0},{"$f":"IF(Overrides!$A61*(BZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A61*(CA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CA$11","v":0},{"$f":"IF(Overrides!$A61*(CB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CB$11","v":0},{"$f":"IF(Overrides!$A61*(CC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CC$11","v":0},{"$f":"IF(Overrides!$A61*(CD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CD$11","v":0},{"$f":"IF(Overrides!$A61*(CE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CE$11","v":0},{"$f":"IF(Overrides!$A61*(CF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CF$11","v":0},{"$f":"IF(Overrides!$A61*(CG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CG$11","v":0},{"$f":"IF(Overrides!$A61*(CH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CH$11","v":0},{"$f":"IF(Overrides!$A61*(CI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CI$11","v":0},{"$f":"IF(Overrides!$A61*(CJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A61*(CK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CK$11","v":0},{"$f":"IF(Overrides!$A61*(CL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CL$11","v":0},{"$f":"IF(Overrides!$A61*(CM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CM$11","v":0},{"$f":"IF(Overrides!$A61*(CN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CN$11","v":0},{"$f":"IF(Overrides!$A61*(CO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CO$11","v":0},{"$f":"IF(Overrides!$A61*(CP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CP$11","v":0},{"$f":"IF(Overrides!$A61*(CQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A61*(CR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CR$11","v":0},{"$f":"IF(Overrides!$A61*(CS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CS$11","v":0},{"$f":"IF(Overrides!$A61*(CT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CT$11","v":0},{"$f":"IF(Overrides!$A61*(CU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CU$11","v":0},{"$f":"IF(Overrides!$A61*(CV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CV$11","v":0},{"$f":"IF(Overrides!$A61*(CW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CW$11","v":0},{"$f":"IF(Overrides!$A61*(CX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CX$11","v":0},{"$f":"IF(Overrides!$A61*(CY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CY$11","v":0}]
[]
[null,null,"Escalation of prices"]
[null,null,{"$f":"\"Sales price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Sales price of ammonia ($/tonne)"},0,{"$f":"+D457","v":1337.7961674063761},{"$f":"E20*(1+S!$BQ$206)*(F5>0)","v":1363.2142945870971},{"$f":"F20*(1+S!$BQ$206)*(G5>0)","v":1389.1153661842518},{"$f":"G20*(1+S!$BQ$206)*(H5>0)","v":1415.5085581417525},{"$f":"H20*(1+S!$BQ$206)*(I5>0)","v":1442.4032207464456},{"$f":"I20*(1+S!$BQ$206)*(J5>0)","v":1469.808881940628},{"$f":"J20*(1+S!$BQ$206)*(K5>0)","v":1497.7352506974999},{"$f":"K20*(1+S!$BQ$206)*(L5>0)","v":1526.1922204607522},{"$f":"L20*(1+S!$BQ$206)*(M5>0)","v":1555.1898726495062},{"$f":"M20*(1+S!$BQ$206)*(N5>0)","v":1584.7384802298468},{"$f":"N20*(1+S!$BQ$206)*(O5>0)","v":1614.8485113542138},{"$f":"O20*(1+S!$BQ$206)*(P5>0)","v":1645.5306330699436},{"$f":"P20*(1+S!$BQ$206)*(Q5>0)","v":1676.7957150982725},{"$f":"Q20*(1+S!$BQ$206)*(R5>0)","v":1708.6548336851395},{"$f":"R20*(1+S!$BQ$206)*(S5>0)","v":1741.119275525157},{"$f":"S20*(1+S!$BQ$206)*(T5>0)","v":1774.2005417601349},{"$f":"T20*(1+S!$BQ$206)*(U5>0)","v":1807.9103520535773},{"$f":"U20*(1+S!$BQ$206)*(V5>0)","v":1842.2606487425951},{"$f":"V20*(1+S!$BQ$206)*(W5>0)","v":1877.2636010687042},{"$f":"W20*(1+S!$BQ$206)*(X5>0)","v":1912.9316094890094},{"$f":"X20*(1+S!$BQ$206)*(Y5>0)","v":1949.2773100693003},{"$f":"Y20*(1+S!$BQ$206)*(Z5>0)","v":1986.3135789606167},{"$f":"Z20*(1+S!$BQ$206)*(AA5>0)","v":2024.0535369608683},{"$f":"AA20*(1+S!$BQ$206)*(AB5>0)","v":2062.5105541631247},{"$f":"AB20*(1+S!$BQ$206)*(AC5>0)","v":2101.6982546922236},{"$f":"AC20*(1+S!$BQ$206)*(AD5>0)","v":2141.6305215313755},{"$f":"AD20*(1+S!$BQ$206)*(AE5>0)","v":2182.3215014404714},{"$f":"AE20*(1+S!$BQ$206)*(AF5>0)","v":2223.7856099678402},{"$f":"AF20*(1+S!$BQ$206)*(AG5>0)","v":2266.037536557229},{"$f":"AG20*(1+S!$BQ$206)*(AH5>0)","v":2309.0922497518163},{"$f":"AH20*(1+S!$BQ$206)*(AI5>0)","v":2352.9650024971006},{"$f":"AI20*(1+S!$BQ$206)*(AJ5>0)","v":2397.6713375445452},{"$f":"AJ20*(1+S!$BQ$206)*(AK5>0)","v":2443.2270929578913},{"$f":"AK20*(1+S!$BQ$206)*(AL5>0)","v":2489.6484077240912},{"$f":"AL20*(1+S!$BQ$206)*(AM5>0)","v":2536.9517274708487},{"$f":"AM20*(1+S!$BQ$206)*(AN5>0)","v":2585.1538102927948},{"$f":"AN20*(1+S!$BQ$206)*(AO5>0)","v":2634.2717326883576},{"$f":"AO20*(1+S!$BQ$206)*(AP5>0)","v":2684.3228956094363},{"$f":"AP20*(1+S!$BQ$206)*(AQ5>0)","v":2735.3250306260152},{"$f":"AQ20*(1+S!$BQ$206)*(AR5>0)","v":2787.2962062079091},{"$f":"AR20*(1+S!$BQ$206)*(AS5>0)","v":2840.2548341258589},{"$f":"AS20*(1+S!$BQ$206)*(AT5>0)","v":2894.2196759742501},{"$f":"AT20*(1+S!$BQ$206)*(AU5>0)","v":2949.2098498177606},{"$f":"AU20*(1+S!$BQ$206)*(AV5>0)","v":0},{"$f":"AV20*(1+S!$BQ$206)*(AW5>0)","v":0},{"$f":"AW20*(1+S!$BQ$206)*(AX5>0)","v":0},{"$f":"AX20*(1+S!$BQ$206)*(AY5>0)","v":0},{"$f":"AY20*(1+S!$BQ$206)*(AZ5>0)","v":0},{"$f":"AZ20*(1+S!$BQ$206)*(BA5>0)","v":0},{"$f":"BA20*(1+S!$BQ$206)*(BB5>0)","v":0},{"$f":"BB20*(1+S!$BQ$206)*(BC5>0)","v":0},{"$f":"BC20*(1+S!$BQ$206)*(BD5>0)","v":0},{"$f":"BD20*(1+S!$BQ$206)*(BE5>0)","v":0},{"$f":"BE20*(1+S!$BQ$206)*(BF5>0)","v":0},{"$f":"BF20*(1+S!$BQ$206)*(BG5>0)","v":0},{"$f":"BG20*(1+S!$BQ$206)*(BH5>0)","v":0},{"$f":"BH20*(1+S!$BQ$206)*(BI5>0)","v":0},{"$f":"BI20*(1+S!$BQ$206)*(BJ5>0)","v":0},{"$f":"BJ20*(1+S!$BQ$206)*(BK5>0)","v":0},{"$f":"BK20*(1+S!$BQ$206)*(BL5>0)","v":0},{"$f":"BL20*(1+S!$BQ$206)*(BM5>0)","v":0},{"$f":"BM20*(1+S!$BQ$206)*(BN5>0)","v":0},{"$f":"BN20*(1+S!$BQ$206)*(BO5>0)","v":0},{"$f":"BO20*(1+S!$BQ$206)*(BP5>0)","v":0},{"$f":"BP20*(1+S!$BQ$206)*(BQ5>0)","v":0},{"$f":"BQ20*(1+S!$BQ$206)*(BR5>0)","v":0},{"$f":"BR20*(1+S!$BQ$206)*(BS5>0)","v":0},{"$f":"BS20*(1+S!$BQ$206)*(BT5>0)","v":0},{"$f":"BT20*(1+S!$BQ$206)*(BU5>0)","v":0},{"$f":"BU20*(1+S!$BQ$206)*(BV5>0)","v":0},{"$f":"BV20*(1+S!$BQ$206)*(BW5>0)","v":0},{"$f":"BW20*(1+S!$BQ$206)*(BX5>0)","v":0},{"$f":"BX20*(1+S!$BQ$206)*(BY5>0)","v":0},{"$f":"BY20*(1+S!$BQ$206)*(BZ5>0)","v":0},{"$f":"BZ20*(1+S!$BQ$206)*(CA5>0)","v":0},{"$f":"CA20*(1+S!$BQ$206)*(CB5>0)","v":0},{"$f":"CB20*(1+S!$BQ$206)*(CC5>0)","v":0},{"$f":"CC20*(1+S!$BQ$206)*(CD5>0)","v":0},{"$f":"CD20*(1+S!$BQ$206)*(CE5>0)","v":0},{"$f":"CE20*(1+S!$BQ$206)*(CF5>0)","v":0},{"$f":"CF20*(1+S!$BQ$206)*(CG5>0)","v":0},{"$f":"CG20*(1+S!$BQ$206)*(CH5>0)","v":0},{"$f":"CH20*(1+S!$BQ$206)*(CI5>0)","v":0},{"$f":"CI20*(1+S!$BQ$206)*(CJ5>0)","v":0},{"$f":"CJ20*(1+S!$BQ$206)*(CK5>0)","v":0},{"$f":"CK20*(1+S!$BQ$206)*(CL5>0)","v":0},{"$f":"CL20*(1+S!$BQ$206)*(CM5>0)","v":0},{"$f":"CM20*(1+S!$BQ$206)*(CN5>0)","v":0},{"$f":"CN20*(1+S!$BQ$206)*(CO5>0)","v":0},{"$f":"CO20*(1+S!$BQ$206)*(CP5>0)","v":0},{"$f":"CP20*(1+S!$BQ$206)*(CQ5>0)","v":0},{"$f":"CQ20*(1+S!$BQ$206)*(CR5>0)","v":0},{"$f":"CR20*(1+S!$BQ$206)*(CS5>0)","v":0},{"$f":"CS20*(1+S!$BQ$206)*(CT5>0)","v":0},{"$f":"CT20*(1+S!$BQ$206)*(CU5>0)","v":0},{"$f":"CU20*(1+S!$BQ$206)*(CV5>0)","v":0},{"$f":"CV20*(1+S!$BQ$206)*(CW5>0)","v":0},{"$f":"CW20*(1+S!$BQ$206)*(CX5>0)","v":0},{"$f":"CX20*(1+S!$BQ$206)*(CY5>0)","v":0}]
[null,null,{"$f":"\"Take or pay contract price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Take or pay contract price of ammonia ($/tonne)"},0,{"$f":"IF((E6>0)*(E6<=1),S!$DM$206,D21*(1-S!$DN$206))*(E5>0)","v":0},{"$f":"IF((F6>0)*(F6<=1),S!$DM$206,E21*(1-S!$DN$206))*(F5>0)","v":0},{"$f":"IF((G6>0)*(G6<=1),S!$DM$206,F21*(1-S!$DN$206))*(G5>0)","v":0},{"$f":"IF((H6>0)*(H6<=1),S!$DM$206,G21*(1-S!$DN$206))*(H5>0)","v":0},{"$f":"IF((I6>0)*(I6<=1),S!$DM$206,H21*(1-S!$DN$206))*(I5>0)","v":0},{"$f":"IF((J6>0)*(J6<=1),S!$DM$206,I21*(1-S!$DN$206))*(J5>0)","v":0},{"$f":"IF((K6>0)*(K6<=1),S!$DM$206,J21*(1-S!$DN$206))*(K5>0)","v":0},{"$f":"IF((L6>0)*(L6<=1),S!$DM$206,K21*(1-S!$DN$206))*(L5>0)","v":0},{"$f":"IF((M6>0)*(M6<=1),S!$DM$206,L21*(1-S!$DN$206))*(M5>0)","v":0},{"$f":"IF((N6>0)*(N6<=1),S!$DM$206,M21*(1-S!$DN$206))*(N5>0)","v":0},{"$f":"IF((O6>0)*(O6<=1),S!$DM$206,N21*(1-S!$DN$206))*(O5>0)","v":0},{"$f":"IF((P6>0)*(P6<=1),S!$DM$206,O21*(1-S!$DN$206))*(P5>0)","v":0},{"$f":"IF((Q6>0)*(Q6<=1),S!$DM$206,P21*(1-S!$DN$206))*(Q5>0)","v":0},{"$f":"IF((R6>0)*(R6<=1),S!$DM$206,Q21*(1-S!$DN$206))*(R5>0)","v":0},{"$f":"IF((S6>0)*(S6<=1),S!$DM$206,R21*(1-S!$DN$206))*(S5>0)","v":0},{"$f":"IF((T6>0)*(T6<=1),S!$DM$206,S21*(1-S!$DN$206))*(T5>0)","v":0},{"$f":"IF((U6>0)*(U6<=1),S!$DM$206,T21*(1-S!$DN$206))*(U5>0)","v":0},{"$f":"IF((V6>0)*(V6<=1),S!$DM$206,U21*(1-S!$DN$206))*(V5>0)","v":0},{"$f":"IF((W6>0)*(W6<=1),S!$DM$206,V21*(1-S!$DN$206))*(W5>0)","v":0},{"$f":"IF((X6>0)*(X6<=1),S!$DM$206,W21*(1-S!$DN$206))*(X5>0)","v":0},{"$f":"IF((Y6>0)*(Y6<=1),S!$DM$206,X21*(1-S!$DN$206))*(Y5>0)","v":0},{"$f":"IF((Z6>0)*(Z6<=1),S!$DM$206,Y21*(1-S!$DN$206))*(Z5>0)","v":0},{"$f":"IF((AA6>0)*(AA6<=1),S!$DM$206,Z21*(1-S!$DN$206))*(AA5>0)","v":0},{"$f":"IF((AB6>0)*(AB6<=1),S!$DM$206,AA21*(1-S!$DN$206))*(AB5>0)","v":0},{"$f":"IF((AC6>0)*(AC6<=1),S!$DM$206,AB21*(1-S!$DN$206))*(AC5>0)","v":0},{"$f":"IF((AD6>0)*(AD6<=1),S!$DM$206,AC21*(1-S!$DN$206))*(AD5>0)","v":0},{"$f":"IF((AE6>0)*(AE6<=1),S!$DM$206,AD21*(1-S!$DN$206))*(AE5>0)","v":0},{"$f":"IF((AF6>0)*(AF6<=1),S!$DM$206,AE21*(1-S!$DN$206))*(AF5>0)","v":0},{"$f":"IF((AG6>0)*(AG6<=1),S!$DM$206,AF21*(1-S!$DN$206))*(AG5>0)","v":0},{"$f":"IF((AH6>0)*(AH6<=1),S!$DM$206,AG21*(1-S!$DN$206))*(AH5>0)","v":0},{"$f":"IF((AI6>0)*(AI6<=1),S!$DM$206,AH21*(1-S!$DN$206))*(AI5>0)","v":0},{"$f":"IF((AJ6>0)*(AJ6<=1),S!$DM$206,AI21*(1-S!$DN$206))*(AJ5>0)","v":0},{"$f":"IF((AK6>0)*(AK6<=1),S!$DM$206,AJ21*(1-S!$DN$206))*(AK5>0)","v":0},{"$f":"IF((AL6>0)*(AL6<=1),S!$DM$206,AK21*(1-S!$DN$206))*(AL5>0)","v":0},{"$f":"IF((AM6>0)*(AM6<=1),S!$DM$206,AL21*(1-S!$DN$206))*(AM5>0)","v":0},{"$f":"IF((AN6>0)*(AN6<=1),S!$DM$206,AM21*(1-S!$DN$206))*(AN5>0)","v":0},{"$f":"IF((AO6>0)*(AO6<=1),S!$DM$206,AN21*(1-S!$DN$206))*(AO5>0)","v":0},{"$f":"IF((AP6>0)*(AP6<=1),S!$DM$206,AO21*(1-S!$DN$206))*(AP5>0)","v":0},{"$f":"IF((AQ6>0)*(AQ6<=1),S!$DM$206,AP21*(1-S!$DN$206))*(AQ5>0)","v":0},{"$f":"IF((AR6>0)*(AR6<=1),S!$DM$206,AQ21*(1-S!$DN$206))*(AR5>0)","v":0},{"$f":"IF((AS6>0)*(AS6<=1),S!$DM$206,AR21*(1-S!$DN$206))*(AS5>0)","v":0},{"$f":"IF((AT6>0)*(AT6<=1),S!$DM$206,AS21*(1-S!$DN$206))*(AT5>0)","v":0},{"$f":"IF((AU6>0)*(AU6<=1),S!$DM$206,AT21*(1-S!$DN$206))*(AU5>0)","v":0},{"$f":"IF((AV6>0)*(AV6<=1),S!$DM$206,AU21*(1-S!$DN$206))*(AV5>0)","v":0},{"$f":"IF((AW6>0)*(AW6<=1),S!$DM$206,AV21*(1-S!$DN$206))*(AW5>0)","v":0},{"$f":"IF((AX6>0)*(AX6<=1),S!$DM$206,AW21*(1-S!$DN$206))*(AX5>0)","v":0},{"$f":"IF((AY6>0)*(AY6<=1),S!$DM$206,AX21*(1-S!$DN$206))*(AY5>0)","v":0},{"$f":"IF((AZ6>0)*(AZ6<=1),S!$DM$206,AY21*(1-S!$DN$206))*(AZ5>0)","v":0},{"$f":"IF((BA6>0)*(BA6<=1),S!$DM$206,AZ21*(1-S!$DN$206))*(BA5>0)","v":0},{"$f":"IF((BB6>0)*(BB6<=1),S!$DM$206,BA21*(1-S!$DN$206))*(BB5>0)","v":0},{"$f":"IF((BC6>0)*(BC6<=1),S!$DM$206,BB21*(1-S!$DN$206))*(BC5>0)","v":0},{"$f":"IF((BD6>0)*(BD6<=1),S!$DM$206,BC21*(1-S!$DN$206))*(BD5>0)","v":0},{"$f":"IF((BE6>0)*(BE6<=1),S!$DM$206,BD21*(1-S!$DN$206))*(BE5>0)","v":0},{"$f":"IF((BF6>0)*(BF6<=1),S!$DM$206,BE21*(1-S!$DN$206))*(BF5>0)","v":0},{"$f":"IF((BG6>0)*(BG6<=1),S!$DM$206,BF21*(1-S!$DN$206))*(BG5>0)","v":0},{"$f":"IF((BH6>0)*(BH6<=1),S!$DM$206,BG21*(1-S!$DN$206))*(BH5>0)","v":0},{"$f":"IF((BI6>0)*(BI6<=1),S!$DM$206,BH21*(1-S!$DN$206))*(BI5>0)","v":0},{"$f":"IF((BJ6>0)*(BJ6<=1),S!$DM$206,BI21*(1-S!$DN$206))*(BJ5>0)","v":0},{"$f":"IF((BK6>0)*(BK6<=1),S!$DM$206,BJ21*(1-S!$DN$206))*(BK5>0)","v":0},{"$f":"IF((BL6>0)*(BL6<=1),S!$DM$206,BK21*(1-S!$DN$206))*(BL5>0)","v":0},{"$f":"IF((BM6>0)*(BM6<=1),S!$DM$206,BL21*(1-S!$DN$206))*(BM5>0)","v":0},{"$f":"IF((BN6>0)*(BN6<=1),S!$DM$206,BM21*(1-S!$DN$206))*(BN5>0)","v":0},{"$f":"IF((BO6>0)*(BO6<=1),S!$DM$206,BN21*(1-S!$DN$206))*(BO5>0)","v":0},{"$f":"IF((BP6>0)*(BP6<=1),S!$DM$206,BO21*(1-S!$DN$206))*(BP5>0)","v":0},{"$f":"IF((BQ6>0)*(BQ6<=1),S!$DM$206,BP21*(1-S!$DN$206))*(BQ5>0)","v":0},{"$f":"IF((BR6>0)*(BR6<=1),S!$DM$206,BQ21*(1-S!$DN$206))*(BR5>0)","v":0},{"$f":"IF((BS6>0)*(BS6<=1),S!$DM$206,BR21*(1-S!$DN$206))*(BS5>0)","v":0},{"$f":"IF((BT6>0)*(BT6<=1),S!$DM$206,BS21*(1-S!$DN$206))*(BT5>0)","v":0},{"$f":"IF((BU6>0)*(BU6<=1),S!$DM$206,BT21*(1-S!$DN$206))*(BU5>0)","v":0},{"$f":"IF((BV6>0)*(BV6<=1),S!$DM$206,BU21*(1-S!$DN$206))*(BV5>0)","v":0},{"$f":"IF((BW6>0)*(BW6<=1),S!$DM$206,BV21*(1-S!$DN$206))*(BW5>0)","v":0},{"$f":"IF((BX6>0)*(BX6<=1),S!$DM$206,BW21*(1-S!$DN$206))*(BX5>0)","v":0},{"$f":"IF((BY6>0)*(BY6<=1),S!$DM$206,BX21*(1-S!$DN$206))*(BY5>0)","v":0},{"$f":"IF((BZ6>0)*(BZ6<=1),S!$DM$206,BY21*(1-S!$DN$206))*(BZ5>0)","v":0},{"$f":"IF((CA6>0)*(CA6<=1),S!$DM$206,BZ21*(1-S!$DN$206))*(CA5>0)","v":0},{"$f":"IF((CB6>0)*(CB6<=1),S!$DM$206,CA21*(1-S!$DN$206))*(CB5>0)","v":0},{"$f":"IF((CC6>0)*(CC6<=1),S!$DM$206,CB21*(1-S!$DN$206))*(CC5>0)","v":0},{"$f":"IF((CD6>0)*(CD6<=1),S!$DM$206,CC21*(1-S!$DN$206))*(CD5>0)","v":0},{"$f":"IF((CE6>0)*(CE6<=1),S!$DM$206,CD21*(1-S!$DN$206))*(CE5>0)","v":0},{"$f":"IF((CF6>0)*(CF6<=1),S!$DM$206,CE21*(1-S!$DN$206))*(CF5>0)","v":0},{"$f":"IF((CG6>0)*(CG6<=1),S!$DM$206,CF21*(1-S!$DN$206))*(CG5>0)","v":0},{"$f":"IF((CH6>0)*(CH6<=1),S!$DM$206,CG21*(1-S!$DN$206))*(CH5>0)","v":0},{"$f":"IF((CI6>0)*(CI6<=1),S!$DM$206,CH21*(1-S!$DN$206))*(CI5>0)","v":0},{"$f":"IF((CJ6>0)*(CJ6<=1),S!$DM$206,CI21*(1-S!$DN$206))*(CJ5>0)","v":0},{"$f":"IF((CK6>0)*(CK6<=1),S!$DM$206,CJ21*(1-S!$DN$206))*(CK5>0)","v":0},{"$f":"IF((CL6>0)*(CL6<=1),S!$DM$206,CK21*(1-S!$DN$206))*(CL5>0)","v":0},{"$f":"IF((CM6>0)*(CM6<=1),S!$DM$206,CL21*(1-S!$DN$206))*(CM5>0)","v":0},{"$f":"IF((CN6>0)*(CN6<=1),S!$DM$206,CM21*(1-S!$DN$206))*(CN5>0)","v":0},{"$f":"IF((CO6>0)*(CO6<=1),S!$DM$206,CN21*(1-S!$DN$206))*(CO5>0)","v":0},{"$f":"IF((CP6>0)*(CP6<=1),S!$DM$206,CO21*(1-S!$DN$206))*(CP5>0)","v":0},{"$f":"IF((CQ6>0)*(CQ6<=1),S!$DM$206,CP21*(1-S!$DN$206))*(CQ5>0)","v":0},{"$f":"IF((CR6>0)*(CR6<=1),S!$DM$206,CQ21*(1-S!$DN$206))*(CR5>0)","v":0},{"$f":"IF((CS6>0)*(CS6<=1),S!$DM$206,CR21*(1-S!$DN$206))*(CS5>0)","v":0},{"$f":"IF((CT6>0)*(CT6<=1),S!$DM$206,CS21*(1-S!$DN$206))*(CT5>0)","v":0},{"$f":"IF((CU6>0)*(CU6<=1),S!$DM$206,CT21*(1-S!$DN$206))*(CU5>0)","v":0},{"$f":"IF((CV6>0)*(CV6<=1),S!$DM$206,CU21*(1-S!$DN$206))*(CV5>0)","v":0},{"$f":"IF((CW6>0)*(CW6<=1),S!$DM$206,CV21*(1-S!$DN$206))*(CW5>0)","v":0},{"$f":"IF((CX6>0)*(CX6<=1),S!$DM$206,CW21*(1-S!$DN$206))*(CX5>0)","v":0},{"$f":"IF((CY6>0)*(CY6<=1),S!$DM$206,CX21*(1-S!$DN$206))*(CY5>0)","v":0}]
[null,null,{"$f":"Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(E$5-1)*(E6>0)*(E$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BJ$206)*(E$6<(S!$BJ$206+1))*(1-MOD(E6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(F$5-1)*(F6>0)*(F$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BJ$206)*(F$6<(S!$BJ$206+1))*(1-MOD(F6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(G$5-1)*(G6>0)*(G$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BJ$206)*(G$6<(S!$BJ$206+1))*(1-MOD(G6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(H$5-1)*(H6>0)*(H$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BJ$206)*(H$6<(S!$BJ$206+1))*(1-MOD(H6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(I$5-1)*(I6>0)*(I$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BJ$206)*(I$6<(S!$BJ$206+1))*(1-MOD(I6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(J$5-1)*(J6>0)*(J$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BJ$206)*(J$6<(S!$BJ$206+1))*(1-MOD(J6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(K$5-1)*(K6>0)*(K$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BJ$206)*(K$6<(S!$BJ$206+1))*(1-MOD(K6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(L$5-1)*(L6>0)*(L$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BJ$206)*(L$6<(S!$BJ$206+1))*(1-MOD(L6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(M$5-1)*(M6>0)*(M$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BJ$206)*(M$6<(S!$BJ$206+1))*(1-MOD(M6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(N$5-1)*(N6>0)*(N$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BJ$206)*(N$6<(S!$BJ$206+1))*(1-MOD(N6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(O$5-1)*(O6>0)*(O$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BJ$206)*(O$6<(S!$BJ$206+1))*(1-MOD(O6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(P$5-1)*(P6>0)*(P$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BJ$206)*(P$6<(S!$BJ$206+1))*(1-MOD(P6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q6>0)*(Q$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BJ$206)*(Q$6<(S!$BJ$206+1))*(1-MOD(Q6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(R$5-1)*(R6>0)*(R$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BJ$206)*(R$6<(S!$BJ$206+1))*(1-MOD(R6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(S$5-1)*(S6>0)*(S$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BJ$206)*(S$6<(S!$BJ$206+1))*(1-MOD(S6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(T$5-1)*(T6>0)*(T$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BJ$206)*(T$6<(S!$BJ$206+1))*(1-MOD(T6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(U$5-1)*(U6>0)*(U$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BJ$206)*(U$6<(S!$BJ$206+1))*(1-MOD(U6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(V$5-1)*(V6>0)*(V$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BJ$206)*(V$6<(S!$BJ$206+1))*(1-MOD(V6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(W$5-1)*(W6>0)*(W$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BJ$206)*(W$6<(S!$BJ$206+1))*(1-MOD(W6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(X$5-1)*(X6>0)*(X$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BJ$206)*(X$6<(S!$BJ$206+1))*(1-MOD(X6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y6>0)*(Y$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BJ$206)*(Y$6<(S!$BJ$206+1))*(1-MOD(Y6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z6>0)*(Z$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BJ$206)*(Z$6<(S!$BJ$206+1))*(1-MOD(Z6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA6>0)*(AA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BJ$206)*(AA$6<(S!$BJ$206+1))*(1-MOD(AA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB6>0)*(AB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BJ$206)*(AB$6<(S!$BJ$206+1))*(1-MOD(AB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC6>0)*(AC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BJ$206)*(AC$6<(S!$BJ$206+1))*(1-MOD(AC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD6>0)*(AD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BJ$206)*(AD$6<(S!$BJ$206+1))*(1-MOD(AD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE6>0)*(AE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BJ$206)*(AE$6<(S!$BJ$206+1))*(1-MOD(AE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF6>0)*(AF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BJ$206)*(AF$6<(S!$BJ$206+1))*(1-MOD(AF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG6>0)*(AG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BJ$206)*(AG$6<(S!$BJ$206+1))*(1-MOD(AG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH6>0)*(AH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BJ$206)*(AH$6<(S!$BJ$206+1))*(1-MOD(AH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI6>0)*(AI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BJ$206)*(AI$6<(S!$BJ$206+1))*(1-MOD(AI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ6>0)*(AJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BJ$206)*(AJ$6<(S!$BJ$206+1))*(1-MOD(AJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK6>0)*(AK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BJ$206)*(AK$6<(S!$BJ$206+1))*(1-MOD(AK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL6>0)*(AL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BJ$206)*(AL$6<(S!$BJ$206+1))*(1-MOD(AL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM6>0)*(AM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BJ$206)*(AM$6<(S!$BJ$206+1))*(1-MOD(AM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN6>0)*(AN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BJ$206)*(AN$6<(S!$BJ$206+1))*(1-MOD(AN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO6>0)*(AO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BJ$206)*(AO$6<(S!$BJ$206+1))*(1-MOD(AO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP6>0)*(AP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BJ$206)*(AP$6<(S!$BJ$206+1))*(1-MOD(AP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ6>0)*(AQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BJ$206)*(AQ$6<(S!$BJ$206+1))*(1-MOD(AQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR6>0)*(AR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BJ$206)*(AR$6<(S!$BJ$206+1))*(1-MOD(AR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS6>0)*(AS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BJ$206)*(AS$6<(S!$BJ$206+1))*(1-MOD(AS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT6>0)*(AT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BJ$206)*(AT$6<(S!$BJ$206+1))*(1-MOD(AT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU6>0)*(AU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BJ$206)*(AU$6<(S!$BJ$206+1))*(1-MOD(AU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV6>0)*(AV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BJ$206)*(AV$6<(S!$BJ$206+1))*(1-MOD(AV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW6>0)*(AW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BJ$206)*(AW$6<(S!$BJ$206+1))*(1-MOD(AW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX6>0)*(AX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BJ$206)*(AX$6<(S!$BJ$206+1))*(1-MOD(AX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY6>0)*(AY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BJ$206)*(AY$6<(S!$BJ$206+1))*(1-MOD(AY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ6>0)*(AZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BJ$206)*(AZ$6<(S!$BJ$206+1))*(1-MOD(AZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA6>0)*(BA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BJ$206)*(BA$6<(S!$BJ$206+1))*(1-MOD(BA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB6>0)*(BB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BJ$206)*(BB$6<(S!$BJ$206+1))*(1-MOD(BB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC6>0)*(BC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BJ$206)*(BC$6<(S!$BJ$206+1))*(1-MOD(BC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD6>0)*(BD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BJ$206)*(BD$6<(S!$BJ$206+1))*(1-MOD(BD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE6>0)*(BE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BJ$206)*(BE$6<(S!$BJ$206+1))*(1-MOD(BE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF6>0)*(BF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BJ$206)*(BF$6<(S!$BJ$206+1))*(1-MOD(BF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG6>0)*(BG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BJ$206)*(BG$6<(S!$BJ$206+1))*(1-MOD(BG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH6>0)*(BH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BJ$206)*(BH$6<(S!$BJ$206+1))*(1-MOD(BH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI6>0)*(BI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BJ$206)*(BI$6<(S!$BJ$206+1))*(1-MOD(BI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ6>0)*(BJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BJ$206)*(BJ$6<(S!$BJ$206+1))*(1-MOD(BJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK6>0)*(BK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BJ$206)*(BK$6<(S!$BJ$206+1))*(1-MOD(BK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL6>0)*(BL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BJ$206)*(BL$6<(S!$BJ$206+1))*(1-MOD(BL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM6>0)*(BM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BJ$206)*(BM$6<(S!$BJ$206+1))*(1-MOD(BM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN6>0)*(BN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BJ$206)*(BN$6<(S!$BJ$206+1))*(1-MOD(BN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO6>0)*(BO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BJ$206)*(BO$6<(S!$BJ$206+1))*(1-MOD(BO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP6>0)*(BP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BJ$206)*(BP$6<(S!$BJ$206+1))*(1-MOD(BP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ6>0)*(BQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BJ$206)*(BQ$6<(S!$BJ$206+1))*(1-MOD(BQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR6>0)*(BR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BJ$206)*(BR$6<(S!$BJ$206+1))*(1-MOD(BR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS6>0)*(BS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BJ$206)*(BS$6<(S!$BJ$206+1))*(1-MOD(BS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT6>0)*(BT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BJ$206)*(BT$6<(S!$BJ$206+1))*(1-MOD(BT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU6>0)*(BU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BJ$206)*(BU$6<(S!$BJ$206+1))*(1-MOD(BU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV6>0)*(BV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BJ$206)*(BV$6<(S!$BJ$206+1))*(1-MOD(BV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW6>0)*(BW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BJ$206)*(BW$6<(S!$BJ$206+1))*(1-MOD(BW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX6>0)*(BX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BJ$206)*(BX$6<(S!$BJ$206+1))*(1-MOD(BX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY6>0)*(BY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BJ$206)*(BY$6<(S!$BJ$206+1))*(1-MOD(BY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ6>0)*(BZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BJ$206)*(BZ$6<(S!$BJ$206+1))*(1-MOD(BZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA6>0)*(CA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BJ$206)*(CA$6<(S!$BJ$206+1))*(1-MOD(CA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB6>0)*(CB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BJ$206)*(CB$6<(S!$BJ$206+1))*(1-MOD(CB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC6>0)*(CC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BJ$206)*(CC$6<(S!$BJ$206+1))*(1-MOD(CC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD6>0)*(CD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BJ$206)*(CD$6<(S!$BJ$206+1))*(1-MOD(CD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE6>0)*(CE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BJ$206)*(CE$6<(S!$BJ$206+1))*(1-MOD(CE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF6>0)*(CF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BJ$206)*(CF$6<(S!$BJ$206+1))*(1-MOD(CF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG6>0)*(CG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BJ$206)*(CG$6<(S!$BJ$206+1))*(1-MOD(CG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH6>0)*(CH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BJ$206)*(CH$6<(S!$BJ$206+1))*(1-MOD(CH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI6>0)*(CI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BJ$206)*(CI$6<(S!$BJ$206+1))*(1-MOD(CI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ6>0)*(CJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BJ$206)*(CJ$6<(S!$BJ$206+1))*(1-MOD(CJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK6>0)*(CK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BJ$206)*(CK$6<(S!$BJ$206+1))*(1-MOD(CK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL6>0)*(CL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BJ$206)*(CL$6<(S!$BJ$206+1))*(1-MOD(CL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM6>0)*(CM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BJ$206)*(CM$6<(S!$BJ$206+1))*(1-MOD(CM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN6>0)*(CN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BJ$206)*(CN$6<(S!$BJ$206+1))*(1-MOD(CN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO6>0)*(CO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BJ$206)*(CO$6<(S!$BJ$206+1))*(1-MOD(CO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP6>0)*(CP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BJ$206)*(CP$6<(S!$BJ$206+1))*(1-MOD(CP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ6>0)*(CQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BJ$206)*(CQ$6<(S!$BJ$206+1))*(1-MOD(CQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR6>0)*(CR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BJ$206)*(CR$6<(S!$BJ$206+1))*(1-MOD(CR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS6>0)*(CS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BJ$206)*(CS$6<(S!$BJ$206+1))*(1-MOD(CS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT6>0)*(CT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BJ$206)*(CT$6<(S!$BJ$206+1))*(1-MOD(CT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU6>0)*(CU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BJ$206)*(CU$6<(S!$BJ$206+1))*(1-MOD(CU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV6>0)*(CV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BJ$206)*(CV$6<(S!$BJ$206+1))*(1-MOD(CV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW6>0)*(CW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BJ$206)*(CW$6<(S!$BJ$206+1))*(1-MOD(CW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX6>0)*(CX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BJ$206)*(CX$6<(S!$BJ$206+1))*(1-MOD(CX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY6>0)*(CY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BJ$206)*(CY$6<(S!$BJ$206+1))*(1-MOD(CY6,1))\n)","v":0}]
[null,null,{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6>0)*(E$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BM$206)*(E$6<(S!$BM$206+1))*(1-MOD(E6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6>0)*(F$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BM$206)*(F$6<(S!$BM$206+1))*(1-MOD(F6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6>0)*(G$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BM$206)*(G$6<(S!$BM$206+1))*(1-MOD(G6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6>0)*(H$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BM$206)*(H$6<(S!$BM$206+1))*(1-MOD(H6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6>0)*(I$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BM$206)*(I$6<(S!$BM$206+1))*(1-MOD(I6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6>0)*(J$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BM$206)*(J$6<(S!$BM$206+1))*(1-MOD(J6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6>0)*(K$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BM$206)*(K$6<(S!$BM$206+1))*(1-MOD(K6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6>0)*(L$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BM$206)*(L$6<(S!$BM$206+1))*(1-MOD(L6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6>0)*(M$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BM$206)*(M$6<(S!$BM$206+1))*(1-MOD(M6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6>0)*(N$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BM$206)*(N$6<(S!$BM$206+1))*(1-MOD(N6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6>0)*(O$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BM$206)*(O$6<(S!$BM$206+1))*(1-MOD(O6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6>0)*(P$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BM$206)*(P$6<(S!$BM$206+1))*(1-MOD(P6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6>0)*(Q$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BM$206)*(Q$6<(S!$BM$206+1))*(1-MOD(Q6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6>0)*(R$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BM$206)*(R$6<(S!$BM$206+1))*(1-MOD(R6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6>0)*(S$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BM$206)*(S$6<(S!$BM$206+1))*(1-MOD(S6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6>0)*(T$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BM$206)*(T$6<(S!$BM$206+1))*(1-MOD(T6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6>0)*(U$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BM$206)*(U$6<(S!$BM$206+1))*(1-MOD(U6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6>0)*(V$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BM$206)*(V$6<(S!$BM$206+1))*(1-MOD(V6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6>0)*(W$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BM$206)*(W$6<(S!$BM$206+1))*(1-MOD(W6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6>0)*(X$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BM$206)*(X$6<(S!$BM$206+1))*(1-MOD(X6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6>0)*(Y$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BM$206)*(Y$6<(S!$BM$206+1))*(1-MOD(Y6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6>0)*(Z$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BM$206)*(Z$6<(S!$BM$206+1))*(1-MOD(Z6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6>0)*(AA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BM$206)*(AA$6<(S!$BM$206+1))*(1-MOD(AA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6>0)*(AB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BM$206)*(AB$6<(S!$BM$206+1))*(1-MOD(AB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6>0)*(AC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BM$206)*(AC$6<(S!$BM$206+1))*(1-MOD(AC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6>0)*(AD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BM$206)*(AD$6<(S!$BM$206+1))*(1-MOD(AD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6>0)*(AE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BM$206)*(AE$6<(S!$BM$206+1))*(1-MOD(AE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6>0)*(AF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BM$206)*(AF$6<(S!$BM$206+1))*(1-MOD(AF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6>0)*(AG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BM$206)*(AG$6<(S!$BM$206+1))*(1-MOD(AG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6>0)*(AH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BM$206)*(AH$6<(S!$BM$206+1))*(1-MOD(AH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6>0)*(AI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BM$206)*(AI$6<(S!$BM$206+1))*(1-MOD(AI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6>0)*(AJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BM$206)*(AJ$6<(S!$BM$206+1))*(1-MOD(AJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6>0)*(AK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BM$206)*(AK$6<(S!$BM$206+1))*(1-MOD(AK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6>0)*(AL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BM$206)*(AL$6<(S!$BM$206+1))*(1-MOD(AL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6>0)*(AM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BM$206)*(AM$6<(S!$BM$206+1))*(1-MOD(AM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6>0)*(AN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BM$206)*(AN$6<(S!$BM$206+1))*(1-MOD(AN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6>0)*(AO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BM$206)*(AO$6<(S!$BM$206+1))*(1-MOD(AO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6>0)*(AP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BM$206)*(AP$6<(S!$BM$206+1))*(1-MOD(AP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6>0)*(AQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BM$206)*(AQ$6<(S!$BM$206+1))*(1-MOD(AQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6>0)*(AR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BM$206)*(AR$6<(S!$BM$206+1))*(1-MOD(AR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6>0)*(AS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BM$206)*(AS$6<(S!$BM$206+1))*(1-MOD(AS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6>0)*(AT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BM$206)*(AT$6<(S!$BM$206+1))*(1-MOD(AT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6>0)*(AU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BM$206)*(AU$6<(S!$BM$206+1))*(1-MOD(AU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6>0)*(AV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BM$206)*(AV$6<(S!$BM$206+1))*(1-MOD(AV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6>0)*(AW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BM$206)*(AW$6<(S!$BM$206+1))*(1-MOD(AW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6>0)*(AX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BM$206)*(AX$6<(S!$BM$206+1))*(1-MOD(AX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6>0)*(AY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BM$206)*(AY$6<(S!$BM$206+1))*(1-MOD(AY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6>0)*(AZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BM$206)*(AZ$6<(S!$BM$206+1))*(1-MOD(AZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6>0)*(BA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BM$206)*(BA$6<(S!$BM$206+1))*(1-MOD(BA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6>0)*(BB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BM$206)*(BB$6<(S!$BM$206+1))*(1-MOD(BB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6>0)*(BC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BM$206)*(BC$6<(S!$BM$206+1))*(1-MOD(BC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6>0)*(BD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BM$206)*(BD$6<(S!$BM$206+1))*(1-MOD(BD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6>0)*(BE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BM$206)*(BE$6<(S!$BM$206+1))*(1-MOD(BE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6>0)*(BF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BM$206)*(BF$6<(S!$BM$206+1))*(1-MOD(BF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6>0)*(BG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BM$206)*(BG$6<(S!$BM$206+1))*(1-MOD(BG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6>0)*(BH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BM$206)*(BH$6<(S!$BM$206+1))*(1-MOD(BH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6>0)*(BI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BM$206)*(BI$6<(S!$BM$206+1))*(1-MOD(BI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6>0)*(BJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BM$206)*(BJ$6<(S!$BM$206+1))*(1-MOD(BJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6>0)*(BK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BM$206)*(BK$6<(S!$BM$206+1))*(1-MOD(BK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6>0)*(BL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BM$206)*(BL$6<(S!$BM$206+1))*(1-MOD(BL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6>0)*(BM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BM$206)*(BM$6<(S!$BM$206+1))*(1-MOD(BM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6>0)*(BN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BM$206)*(BN$6<(S!$BM$206+1))*(1-MOD(BN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6>0)*(BO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BM$206)*(BO$6<(S!$BM$206+1))*(1-MOD(BO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6>0)*(BP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BM$206)*(BP$6<(S!$BM$206+1))*(1-MOD(BP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6>0)*(BQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BM$206)*(BQ$6<(S!$BM$206+1))*(1-MOD(BQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6>0)*(BR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BM$206)*(BR$6<(S!$BM$206+1))*(1-MOD(BR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6>0)*(BS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BM$206)*(BS$6<(S!$BM$206+1))*(1-MOD(BS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6>0)*(BT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BM$206)*(BT$6<(S!$BM$206+1))*(1-MOD(BT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6>0)*(BU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BM$206)*(BU$6<(S!$BM$206+1))*(1-MOD(BU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6>0)*(BV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BM$206)*(BV$6<(S!$BM$206+1))*(1-MOD(BV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6>0)*(BW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BM$206)*(BW$6<(S!$BM$206+1))*(1-MOD(BW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6>0)*(BX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BM$206)*(BX$6<(S!$BM$206+1))*(1-MOD(BX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6>0)*(BY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BM$206)*(BY$6<(S!$BM$206+1))*(1-MOD(BY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6>0)*(BZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BM$206)*(BZ$6<(S!$BM$206+1))*(1-MOD(BZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6>0)*(CA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BM$206)*(CA$6<(S!$BM$206+1))*(1-MOD(CA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6>0)*(CB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BM$206)*(CB$6<(S!$BM$206+1))*(1-MOD(CB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6>0)*(CC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BM$206)*(CC$6<(S!$BM$206+1))*(1-MOD(CC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6>0)*(CD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BM$206)*(CD$6<(S!$BM$206+1))*(1-MOD(CD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6>0)*(CE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BM$206)*(CE$6<(S!$BM$206+1))*(1-MOD(CE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6>0)*(CF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BM$206)*(CF$6<(S!$BM$206+1))*(1-MOD(CF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6>0)*(CG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BM$206)*(CG$6<(S!$BM$206+1))*(1-MOD(CG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6>0)*(CH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BM$206)*(CH$6<(S!$BM$206+1))*(1-MOD(CH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6>0)*(CI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BM$206)*(CI$6<(S!$BM$206+1))*(1-MOD(CI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6>0)*(CJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BM$206)*(CJ$6<(S!$BM$206+1))*(1-MOD(CJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6>0)*(CK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BM$206)*(CK$6<(S!$BM$206+1))*(1-MOD(CK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6>0)*(CL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BM$206)*(CL$6<(S!$BM$206+1))*(1-MOD(CL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6>0)*(CM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BM$206)*(CM$6<(S!$BM$206+1))*(1-MOD(CM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6>0)*(CN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BM$206)*(CN$6<(S!$BM$206+1))*(1-MOD(CN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6>0)*(CO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BM$206)*(CO$6<(S!$BM$206+1))*(1-MOD(CO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6>0)*(CP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BM$206)*(CP$6<(S!$BM$206+1))*(1-MOD(CP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6>0)*(CQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BM$206)*(CQ$6<(S!$BM$206+1))*(1-MOD(CQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6>0)*(CR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BM$206)*(CR$6<(S!$BM$206+1))*(1-MOD(CR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6>0)*(CS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BM$206)*(CS$6<(S!$BM$206+1))*(1-MOD(CS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6>0)*(CT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BM$206)*(CT$6<(S!$BM$206+1))*(1-MOD(CT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6>0)*(CU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BM$206)*(CU$6<(S!$BM$206+1))*(1-MOD(CU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6>0)*(CV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BM$206)*(CV$6<(S!$BM$206+1))*(1-MOD(CV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6>0)*(CW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BM$206)*(CW$6<(S!$BM$206+1))*(1-MOD(CW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6>0)*(CX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BM$206)*(CX$6<(S!$BM$206+1))*(1-MOD(CX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6>0)*(CY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BM$206)*(CY$6<(S!$BM$206+1))*(1-MOD(CY6,1))\n\n\n)","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E89&\" ($/\"&Interface!F89&\")\"","v":"Value of electricity to grid ($/kWh)"},0,{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DA206)","v":2.5000000000000001E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE24*(1+S!$DB$206)*(F5>0))","v":2.5474999999999998E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF24*(1+S!$DB$206)*(G5>0))","v":2.5959024999999997E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG24*(1+S!$DB$206)*(H5>0))","v":2.6452246474999993E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH24*(1+S!$DB$206)*(I5>0))","v":2.695483915802499E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI24*(1+S!$DB$206)*(J5>0))","v":2.7466981102027461E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ24*(1+S!$DB$206)*(K5>0))","v":2.7988853742965981E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK24*(1+S!$DB$206)*(L5>0))","v":2.8520641964082334E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL24*(1+S!$DB$206)*(M5>0))","v":2.9062534161399894E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM24*(1+S!$DB$206)*(N5>0))","v":2.9614722310466489E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN24*(1+S!$DB$206)*(O5>0))","v":3.017740203436535E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO24*(1+S!$DB$206)*(P5>0))","v":3.075077267301829E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP24*(1+S!$DB$206)*(Q5>0))","v":3.1335037353805634E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ24*(1+S!$DB$206)*(R5>0))","v":3.1930403063527936E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR24*(1+S!$DB$206)*(S5>0))","v":3.2537080721734966E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS24*(1+S!$DB$206)*(T5>0))","v":3.3155285255447926E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT24*(1+S!$DB$206)*(U5>0))","v":3.3785235675301437E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU24*(1+S!$DB$206)*(V5>0))","v":3.4427155153132161E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV24*(1+S!$DB$206)*(W5>0))","v":3.5081271101041665E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW24*(1+S!$DB$206)*(X5>0))","v":3.5747815251961454E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX24*(1+S!$DB$206)*(Y5>0))","v":3.6427023741748721E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY24*(1+S!$DB$206)*(Z5>0))","v":3.711913719284194E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ24*(1+S!$DB$206)*(AA5>0))","v":3.7824400799505935E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA24*(1+S!$DB$206)*(AB5>0))","v":3.8543064414696543E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB24*(1+S!$DB$206)*(AC5>0))","v":3.9275382638575773E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC24*(1+S!$DB$206)*(AD5>0))","v":4.0021614908708709E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD24*(1+S!$DB$206)*(AE5>0))","v":4.0782025591974171E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE24*(1+S!$DB$206)*(AF5>0))","v":4.1556884078221674E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF24*(1+S!$DB$206)*(AG5>0))","v":4.2346464875707882E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG24*(1+S!$DB$206)*(AH5>0))","v":4.3151047708346324E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH24*(1+S!$DB$206)*(AI5>0))","v":4.39709176148049E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI24*(1+S!$DB$206)*(AJ5>0))","v":4.4806365049486187E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ24*(1+S!$DB$206)*(AK5>0))","v":4.5657685985426417E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK24*(1+S!$DB$206)*(AL5>0))","v":4.6525182019149514E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL24*(1+S!$DB$206)*(AM5>0))","v":4.7409160477513347E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM24*(1+S!$DB$206)*(AN5>0))","v":4.8309934526586093E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN24*(1+S!$DB$206)*(AO5>0))","v":4.9227823282591225E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO24*(1+S!$DB$206)*(AP5>0))","v":5.0163151924960452E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP24*(1+S!$DB$206)*(AQ5>0))","v":5.1116251811534695E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ24*(1+S!$DB$206)*(AR5>0))","v":5.2087460595953851E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR24*(1+S!$DB$206)*(AS5>0))","v":5.3077122347276968E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS24*(1+S!$DB$206)*(AT5>0))","v":5.4085587671875227E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT24*(1+S!$DB$206)*(AU5>0))","v":5.5113213837640854E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU24*(1+S!$DB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV24*(1+S!$DB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW24*(1+S!$DB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX24*(1+S!$DB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY24*(1+S!$DB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ24*(1+S!$DB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA24*(1+S!$DB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB24*(1+S!$DB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC24*(1+S!$DB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD24*(1+S!$DB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE24*(1+S!$DB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF24*(1+S!$DB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG24*(1+S!$DB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH24*(1+S!$DB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI24*(1+S!$DB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ24*(1+S!$DB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK24*(1+S!$DB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL24*(1+S!$DB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM24*(1+S!$DB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN24*(1+S!$DB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO24*(1+S!$DB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP24*(1+S!$DB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ24*(1+S!$DB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR24*(1+S!$DB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS24*(1+S!$DB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT24*(1+S!$DB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU24*(1+S!$DB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV24*(1+S!$DB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW24*(1+S!$DB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX24*(1+S!$DB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY24*(1+S!$DB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ24*(1+S!$DB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA24*(1+S!$DB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB24*(1+S!$DB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC24*(1+S!$DB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD24*(1+S!$DB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE24*(1+S!$DB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF24*(1+S!$DB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG24*(1+S!$DB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH24*(1+S!$DB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI24*(1+S!$DB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ24*(1+S!$DB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK24*(1+S!$DB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL24*(1+S!$DB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM24*(1+S!$DB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN24*(1+S!$DB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO24*(1+S!$DB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP24*(1+S!$DB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ24*(1+S!$DB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR24*(1+S!$DB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS24*(1+S!$DB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT24*(1+S!$DB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU24*(1+S!$DB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV24*(1+S!$DB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW24*(1+S!$DB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX24*(1+S!$DB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E90&\" ($/\"&Interface!F90&\")\"","v":"Value of oxygen ($/kg)"},0,{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DC206)","v":0.01},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE25*(1+S!$DD$206)*(F5>0))","v":1.0189999999999999E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF25*(1+S!$DD$206)*(G5>0))","v":1.0383609999999998E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG25*(1+S!$DD$206)*(H5>0))","v":1.0580898589999997E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH25*(1+S!$DD$206)*(I5>0))","v":1.0781935663209995E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI25*(1+S!$DD$206)*(J5>0))","v":1.0986792440810984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ25*(1+S!$DD$206)*(K5>0))","v":1.1195541497186391E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK25*(1+S!$DD$206)*(L5>0))","v":1.1408256785632931E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL25*(1+S!$DD$206)*(M5>0))","v":1.1625013664559956E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM25*(1+S!$DD$206)*(N5>0))","v":1.1845888924186594E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN25*(1+S!$DD$206)*(O5>0))","v":1.2070960813746139E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO25*(1+S!$DD$206)*(P5>0))","v":1.2300309069207314E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP25*(1+S!$DD$206)*(Q5>0))","v":1.2534014941522252E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ25*(1+S!$DD$206)*(R5>0))","v":1.2772161225411173E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR25*(1+S!$DD$206)*(S5>0))","v":1.3014832288693984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS25*(1+S!$DD$206)*(T5>0))","v":1.3262114102179168E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT25*(1+S!$DD$206)*(U5>0))","v":1.3514094270120571E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU25*(1+S!$DD$206)*(V5>0))","v":1.377086206125286E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV25*(1+S!$DD$206)*(W5>0))","v":1.4032508440416664E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW25*(1+S!$DD$206)*(X5>0))","v":1.4299126100784579E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX25*(1+S!$DD$206)*(Y5>0))","v":1.4570809496699484E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY25*(1+S!$DD$206)*(Z5>0))","v":1.4847654877136773E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ25*(1+S!$DD$206)*(AA5>0))","v":1.5129760319802371E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA25*(1+S!$DD$206)*(AB5>0))","v":1.5417225765878615E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB25*(1+S!$DD$206)*(AC5>0))","v":1.5710153055430307E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC25*(1+S!$DD$206)*(AD5>0))","v":1.6008645963483482E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD25*(1+S!$DD$206)*(AE5>0))","v":1.6312810236789668E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE25*(1+S!$DD$206)*(AF5>0))","v":1.6622753631288671E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF25*(1+S!$DD$206)*(AG5>0))","v":1.6938585950283153E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG25*(1+S!$DD$206)*(AH5>0))","v":1.7260419083338533E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH25*(1+S!$DD$206)*(AI5>0))","v":1.7588367045921965E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI25*(1+S!$DD$206)*(AJ5>0))","v":1.792254601979448E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ25*(1+S!$DD$206)*(AK5>0))","v":1.8263074394170572E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK25*(1+S!$DD$206)*(AL5>0))","v":1.8610072807659812E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL25*(1+S!$DD$206)*(AM5>0))","v":1.8963664191005349E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM25*(1+S!$DD$206)*(AN5>0))","v":1.932397381063445E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN25*(1+S!$DD$206)*(AO5>0))","v":1.9691129313036501E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO25*(1+S!$DD$206)*(AP5>0))","v":2.0065260769984192E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP25*(1+S!$DD$206)*(AQ5>0))","v":2.0446500724613889E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ25*(1+S!$DD$206)*(AR5>0))","v":2.0834984238381551E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR25*(1+S!$DD$206)*(AS5>0))","v":2.12308489389108E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS25*(1+S!$DD$206)*(AT5>0))","v":2.1634235068750104E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT25*(1+S!$DD$206)*(AU5>0))","v":2.2045285535056355E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU25*(1+S!$DD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV25*(1+S!$DD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW25*(1+S!$DD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX25*(1+S!$DD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY25*(1+S!$DD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ25*(1+S!$DD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA25*(1+S!$DD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB25*(1+S!$DD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC25*(1+S!$DD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD25*(1+S!$DD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE25*(1+S!$DD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF25*(1+S!$DD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG25*(1+S!$DD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH25*(1+S!$DD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI25*(1+S!$DD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ25*(1+S!$DD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK25*(1+S!$DD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL25*(1+S!$DD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM25*(1+S!$DD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN25*(1+S!$DD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO25*(1+S!$DD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP25*(1+S!$DD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ25*(1+S!$DD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR25*(1+S!$DD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS25*(1+S!$DD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT25*(1+S!$DD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU25*(1+S!$DD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV25*(1+S!$DD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW25*(1+S!$DD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX25*(1+S!$DD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY25*(1+S!$DD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ25*(1+S!$DD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA25*(1+S!$DD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB25*(1+S!$DD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC25*(1+S!$DD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD25*(1+S!$DD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE25*(1+S!$DD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF25*(1+S!$DD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG25*(1+S!$DD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH25*(1+S!$DD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI25*(1+S!$DD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ25*(1+S!$DD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK25*(1+S!$DD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL25*(1+S!$DD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM25*(1+S!$DD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN25*(1+S!$DD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO25*(1+S!$DD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP25*(1+S!$DD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ25*(1+S!$DD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR25*(1+S!$DD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS25*(1+S!$DD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT25*(1+S!$DD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU25*(1+S!$DD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV25*(1+S!$DD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW25*(1+S!$DD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX25*(1+S!$DD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E91&\" ($/\"&Interface!F91&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DE$206)","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE26*(1+S!$DF$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF26*(1+S!$DF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG26*(1+S!$DF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH26*(1+S!$DF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI26*(1+S!$DF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ26*(1+S!$DF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK26*(1+S!$DF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL26*(1+S!$DF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM26*(1+S!$DF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN26*(1+S!$DF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO26*(1+S!$DF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP26*(1+S!$DF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ26*(1+S!$DF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR26*(1+S!$DF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS26*(1+S!$DF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT26*(1+S!$DF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU26*(1+S!$DF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV26*(1+S!$DF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW26*(1+S!$DF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX26*(1+S!$DF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY26*(1+S!$DF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ26*(1+S!$DF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA26*(1+S!$DF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB26*(1+S!$DF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC26*(1+S!$DF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD26*(1+S!$DF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE26*(1+S!$DF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF26*(1+S!$DF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG26*(1+S!$DF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH26*(1+S!$DF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI26*(1+S!$DF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ26*(1+S!$DF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK26*(1+S!$DF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL26*(1+S!$DF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM26*(1+S!$DF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN26*(1+S!$DF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO26*(1+S!$DF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP26*(1+S!$DF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ26*(1+S!$DF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR26*(1+S!$DF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS26*(1+S!$DF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT26*(1+S!$DF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU26*(1+S!$DF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV26*(1+S!$DF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW26*(1+S!$DF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX26*(1+S!$DF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY26*(1+S!$DF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ26*(1+S!$DF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA26*(1+S!$DF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB26*(1+S!$DF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC26*(1+S!$DF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD26*(1+S!$DF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE26*(1+S!$DF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF26*(1+S!$DF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG26*(1+S!$DF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH26*(1+S!$DF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI26*(1+S!$DF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ26*(1+S!$DF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK26*(1+S!$DF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL26*(1+S!$DF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM26*(1+S!$DF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN26*(1+S!$DF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO26*(1+S!$DF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP26*(1+S!$DF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ26*(1+S!$DF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR26*(1+S!$DF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS26*(1+S!$DF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT26*(1+S!$DF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU26*(1+S!$DF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV26*(1+S!$DF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW26*(1+S!$DF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX26*(1+S!$DF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY26*(1+S!$DF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ26*(1+S!$DF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA26*(1+S!$DF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB26*(1+S!$DF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC26*(1+S!$DF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD26*(1+S!$DF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE26*(1+S!$DF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF26*(1+S!$DF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG26*(1+S!$DF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH26*(1+S!$DF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI26*(1+S!$DF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ26*(1+S!$DF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK26*(1+S!$DF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL26*(1+S!$DF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM26*(1+S!$DF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN26*(1+S!$DF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO26*(1+S!$DF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP26*(1+S!$DF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ26*(1+S!$DF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR26*(1+S!$DF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS26*(1+S!$DF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT26*(1+S!$DF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU26*(1+S!$DF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV26*(1+S!$DF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW26*(1+S!$DF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX26*(1+S!$DF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E92&\" ($/\"&Interface!F92&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DG$206)","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE27*(1+S!$DH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF27*(1+S!$DH$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG27*(1+S!$DH$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH27*(1+S!$DH$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI27*(1+S!$DH$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ27*(1+S!$DH$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK27*(1+S!$DH$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL27*(1+S!$DH$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM27*(1+S!$DH$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN27*(1+S!$DH$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO27*(1+S!$DH$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP27*(1+S!$DH$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ27*(1+S!$DH$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR27*(1+S!$DH$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS27*(1+S!$DH$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT27*(1+S!$DH$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU27*(1+S!$DH$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV27*(1+S!$DH$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW27*(1+S!$DH$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX27*(1+S!$DH$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY27*(1+S!$DH$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ27*(1+S!$DH$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA27*(1+S!$DH$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB27*(1+S!$DH$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC27*(1+S!$DH$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD27*(1+S!$DH$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE27*(1+S!$DH$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF27*(1+S!$DH$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG27*(1+S!$DH$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH27*(1+S!$DH$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI27*(1+S!$DH$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ27*(1+S!$DH$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK27*(1+S!$DH$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL27*(1+S!$DH$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM27*(1+S!$DH$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN27*(1+S!$DH$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO27*(1+S!$DH$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP27*(1+S!$DH$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ27*(1+S!$DH$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR27*(1+S!$DH$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS27*(1+S!$DH$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT27*(1+S!$DH$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU27*(1+S!$DH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV27*(1+S!$DH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW27*(1+S!$DH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX27*(1+S!$DH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY27*(1+S!$DH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ27*(1+S!$DH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA27*(1+S!$DH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB27*(1+S!$DH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC27*(1+S!$DH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD27*(1+S!$DH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE27*(1+S!$DH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF27*(1+S!$DH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG27*(1+S!$DH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH27*(1+S!$DH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI27*(1+S!$DH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ27*(1+S!$DH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK27*(1+S!$DH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL27*(1+S!$DH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM27*(1+S!$DH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN27*(1+S!$DH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO27*(1+S!$DH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP27*(1+S!$DH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ27*(1+S!$DH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR27*(1+S!$DH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS27*(1+S!$DH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT27*(1+S!$DH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU27*(1+S!$DH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV27*(1+S!$DH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW27*(1+S!$DH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX27*(1+S!$DH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY27*(1+S!$DH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ27*(1+S!$DH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA27*(1+S!$DH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB27*(1+S!$DH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC27*(1+S!$DH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD27*(1+S!$DH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE27*(1+S!$DH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF27*(1+S!$DH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG27*(1+S!$DH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH27*(1+S!$DH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI27*(1+S!$DH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ27*(1+S!$DH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK27*(1+S!$DH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL27*(1+S!$DH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM27*(1+S!$DH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN27*(1+S!$DH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO27*(1+S!$DH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP27*(1+S!$DH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ27*(1+S!$DH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR27*(1+S!$DH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS27*(1+S!$DH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT27*(1+S!$DH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU27*(1+S!$DH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV27*(1+S!$DH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW27*(1+S!$DH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX27*(1+S!$DH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E93&\" ($/\"&Interface!F93&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DI$206)","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE28*(1+S!$DJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF28*(1+S!$DJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG28*(1+S!$DJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH28*(1+S!$DJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI28*(1+S!$DJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ28*(1+S!$DJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK28*(1+S!$DJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL28*(1+S!$DJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM28*(1+S!$DJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN28*(1+S!$DJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO28*(1+S!$DJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP28*(1+S!$DJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ28*(1+S!$DJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR28*(1+S!$DJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS28*(1+S!$DJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT28*(1+S!$DJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU28*(1+S!$DJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV28*(1+S!$DJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW28*(1+S!$DJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX28*(1+S!$DJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY28*(1+S!$DJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ28*(1+S!$DJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA28*(1+S!$DJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB28*(1+S!$DJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC28*(1+S!$DJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD28*(1+S!$DJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE28*(1+S!$DJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF28*(1+S!$DJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG28*(1+S!$DJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH28*(1+S!$DJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI28*(1+S!$DJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ28*(1+S!$DJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK28*(1+S!$DJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL28*(1+S!$DJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM28*(1+S!$DJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN28*(1+S!$DJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO28*(1+S!$DJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP28*(1+S!$DJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ28*(1+S!$DJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR28*(1+S!$DJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS28*(1+S!$DJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT28*(1+S!$DJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU28*(1+S!$DJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV28*(1+S!$DJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW28*(1+S!$DJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX28*(1+S!$DJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY28*(1+S!$DJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ28*(1+S!$DJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA28*(1+S!$DJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB28*(1+S!$DJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC28*(1+S!$DJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD28*(1+S!$DJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE28*(1+S!$DJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF28*(1+S!$DJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG28*(1+S!$DJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH28*(1+S!$DJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI28*(1+S!$DJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ28*(1+S!$DJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK28*(1+S!$DJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL28*(1+S!$DJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM28*(1+S!$DJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN28*(1+S!$DJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO28*(1+S!$DJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP28*(1+S!$DJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ28*(1+S!$DJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR28*(1+S!$DJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS28*(1+S!$DJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT28*(1+S!$DJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU28*(1+S!$DJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV28*(1+S!$DJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW28*(1+S!$DJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX28*(1+S!$DJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY28*(1+S!$DJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ28*(1+S!$DJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA28*(1+S!$DJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB28*(1+S!$DJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC28*(1+S!$DJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD28*(1+S!$DJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE28*(1+S!$DJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF28*(1+S!$DJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG28*(1+S!$DJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH28*(1+S!$DJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI28*(1+S!$DJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ28*(1+S!$DJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK28*(1+S!$DJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL28*(1+S!$DJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM28*(1+S!$DJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN28*(1+S!$DJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO28*(1+S!$DJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP28*(1+S!$DJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ28*(1+S!$DJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR28*(1+S!$DJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS28*(1+S!$DJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT28*(1+S!$DJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU28*(1+S!$DJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV28*(1+S!$DJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW28*(1+S!$DJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX28*(1+S!$DJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E94&\" ($/\"&Interface!F94&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DK$206)","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE29*(1+S!$DL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF29*(1+S!$DL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG29*(1+S!$DL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH29*(1+S!$DL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI29*(1+S!$DL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ29*(1+S!$DL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK29*(1+S!$DL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL29*(1+S!$DL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM29*(1+S!$DL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN29*(1+S!$DL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO29*(1+S!$DL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP29*(1+S!$DL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ29*(1+S!$DL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR29*(1+S!$DL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS29*(1+S!$DL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT29*(1+S!$DL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU29*(1+S!$DL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV29*(1+S!$DL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW29*(1+S!$DL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX29*(1+S!$DL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY29*(1+S!$DL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ29*(1+S!$DL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA29*(1+S!$DL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB29*(1+S!$DL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC29*(1+S!$DL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD29*(1+S!$DL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE29*(1+S!$DL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF29*(1+S!$DL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG29*(1+S!$DL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH29*(1+S!$DL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI29*(1+S!$DL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ29*(1+S!$DL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK29*(1+S!$DL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL29*(1+S!$DL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM29*(1+S!$DL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN29*(1+S!$DL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO29*(1+S!$DL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP29*(1+S!$DL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ29*(1+S!$DL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR29*(1+S!$DL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS29*(1+S!$DL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT29*(1+S!$DL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU29*(1+S!$DL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV29*(1+S!$DL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW29*(1+S!$DL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX29*(1+S!$DL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY29*(1+S!$DL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ29*(1+S!$DL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA29*(1+S!$DL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB29*(1+S!$DL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC29*(1+S!$DL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD29*(1+S!$DL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE29*(1+S!$DL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF29*(1+S!$DL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG29*(1+S!$DL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH29*(1+S!$DL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI29*(1+S!$DL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ29*(1+S!$DL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK29*(1+S!$DL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL29*(1+S!$DL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM29*(1+S!$DL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN29*(1+S!$DL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO29*(1+S!$DL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP29*(1+S!$DL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ29*(1+S!$DL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR29*(1+S!$DL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS29*(1+S!$DL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT29*(1+S!$DL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU29*(1+S!$DL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV29*(1+S!$DL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW29*(1+S!$DL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX29*(1+S!$DL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY29*(1+S!$DL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ29*(1+S!$DL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA29*(1+S!$DL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB29*(1+S!$DL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC29*(1+S!$DL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD29*(1+S!$DL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE29*(1+S!$DL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF29*(1+S!$DL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG29*(1+S!$DL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH29*(1+S!$DL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI29*(1+S!$DL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ29*(1+S!$DL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK29*(1+S!$DL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL29*(1+S!$DL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM29*(1+S!$DL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN29*(1+S!$DL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO29*(1+S!$DL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP29*(1+S!$DL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ29*(1+S!$DL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR29*(1+S!$DL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS29*(1+S!$DL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT29*(1+S!$DL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU29*(1+S!$DL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV29*(1+S!$DL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW29*(1+S!$DL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX29*(1+S!$DL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C97","v":"Cost of electricity from grid ($/kg)"},0,{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BW206)","v":0.05},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE30*(1+S!$BX$206)*(F5>0))","v":5.0949999999999995E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF30*(1+S!$BX$206)*(G5>0))","v":5.1918049999999993E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG30*(1+S!$BX$206)*(H5>0))","v":5.2904492949999986E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH30*(1+S!$BX$206)*(I5>0))","v":5.390967831604998E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI30*(1+S!$BX$206)*(J5>0))","v":5.4933962204054922E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ30*(1+S!$BX$206)*(K5>0))","v":5.5977707485931963E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK30*(1+S!$BX$206)*(L5>0))","v":5.7041283928164668E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL30*(1+S!$BX$206)*(M5>0))","v":5.8125068322799789E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM30*(1+S!$BX$206)*(N5>0))","v":5.9229444620932978E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN30*(1+S!$BX$206)*(O5>0))","v":6.03548040687307E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO30*(1+S!$BX$206)*(P5>0))","v":6.1501545346036579E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP30*(1+S!$BX$206)*(Q5>0))","v":6.2670074707611267E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ30*(1+S!$BX$206)*(R5>0))","v":6.3860806127055872E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR30*(1+S!$BX$206)*(S5>0))","v":6.5074161443469933E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS30*(1+S!$BX$206)*(T5>0))","v":6.6310570510895853E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT30*(1+S!$BX$206)*(U5>0))","v":6.7570471350602873E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU30*(1+S!$BX$206)*(V5>0))","v":6.8854310306264321E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV30*(1+S!$BX$206)*(W5>0))","v":7.0162542202083331E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW30*(1+S!$BX$206)*(X5>0))","v":7.1495630503922908E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX30*(1+S!$BX$206)*(Y5>0))","v":7.2854047483497442E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY30*(1+S!$BX$206)*(Z5>0))","v":7.4238274385683881E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ30*(1+S!$BX$206)*(AA5>0))","v":7.564880159901187E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA30*(1+S!$BX$206)*(AB5>0))","v":7.7086128829393086E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB30*(1+S!$BX$206)*(AC5>0))","v":7.8550765277151546E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC30*(1+S!$BX$206)*(AD5>0))","v":8.0043229817417419E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD30*(1+S!$BX$206)*(AE5>0))","v":8.1564051183948341E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE30*(1+S!$BX$206)*(AF5>0))","v":8.3113768156443349E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF30*(1+S!$BX$206)*(AG5>0))","v":8.4692929751415763E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG30*(1+S!$BX$206)*(AH5>0))","v":8.6302095416692648E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH30*(1+S!$BX$206)*(AI5>0))","v":8.7941835229609799E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI30*(1+S!$BX$206)*(AJ5>0))","v":8.9612730098972374E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ30*(1+S!$BX$206)*(AK5>0))","v":9.1315371970852835E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK30*(1+S!$BX$206)*(AL5>0))","v":9.3050364038299027E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL30*(1+S!$BX$206)*(AM5>0))","v":9.4818320955026694E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM30*(1+S!$BX$206)*(AN5>0))","v":9.6619869053172186E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN30*(1+S!$BX$206)*(AO5>0))","v":9.845564656518245E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO30*(1+S!$BX$206)*(AP5>0))","v":0.1003263038499209},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP30*(1+S!$BX$206)*(AQ5>0))","v":0.10223250362306939},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ30*(1+S!$BX$206)*(AR5>0))","v":0.1041749211919077},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR30*(1+S!$BX$206)*(AS5>0))","v":0.10615424469455394},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS30*(1+S!$BX$206)*(AT5>0))","v":0.10817117534375045},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT30*(1+S!$BX$206)*(AU5>0))","v":0.11022642767528171},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU30*(1+S!$BX$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV30*(1+S!$BX$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW30*(1+S!$BX$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX30*(1+S!$BX$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY30*(1+S!$BX$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ30*(1+S!$BX$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA30*(1+S!$BX$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB30*(1+S!$BX$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC30*(1+S!$BX$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD30*(1+S!$BX$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE30*(1+S!$BX$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF30*(1+S!$BX$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG30*(1+S!$BX$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH30*(1+S!$BX$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI30*(1+S!$BX$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ30*(1+S!$BX$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK30*(1+S!$BX$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL30*(1+S!$BX$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM30*(1+S!$BX$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN30*(1+S!$BX$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO30*(1+S!$BX$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP30*(1+S!$BX$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ30*(1+S!$BX$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR30*(1+S!$BX$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS30*(1+S!$BX$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT30*(1+S!$BX$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU30*(1+S!$BX$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV30*(1+S!$BX$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW30*(1+S!$BX$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX30*(1+S!$BX$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY30*(1+S!$BX$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ30*(1+S!$BX$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA30*(1+S!$BX$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB30*(1+S!$BX$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC30*(1+S!$BX$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD30*(1+S!$BX$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE30*(1+S!$BX$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF30*(1+S!$BX$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG30*(1+S!$BX$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH30*(1+S!$BX$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI30*(1+S!$BX$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ30*(1+S!$BX$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK30*(1+S!$BX$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL30*(1+S!$BX$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM30*(1+S!$BX$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN30*(1+S!$BX$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO30*(1+S!$BX$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP30*(1+S!$BX$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ30*(1+S!$BX$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR30*(1+S!$BX$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS30*(1+S!$BX$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT30*(1+S!$BX$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU30*(1+S!$BX$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV30*(1+S!$BX$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW30*(1+S!$BX$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX30*(1+S!$BX$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"},0,{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BY206)","v":60},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE31*(1+S!$BZ$206)*(F5>0))","v":61.139999999999993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF31*(1+S!$BZ$206)*(G5>0))","v":62.301659999999984},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG31*(1+S!$BZ$206)*(H5>0))","v":63.485391539999981},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH31*(1+S!$BZ$206)*(I5>0))","v":64.691613979259969},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI31*(1+S!$BZ$206)*(J5>0))","v":65.920754644865909},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ31*(1+S!$BZ$206)*(K5>0))","v":67.173248983118356},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK31*(1+S!$BZ$206)*(L5>0))","v":68.449540713797603},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL31*(1+S!$BZ$206)*(M5>0))","v":69.750081987359749},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM31*(1+S!$BZ$206)*(N5>0))","v":71.075333545119577},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN31*(1+S!$BZ$206)*(O5>0))","v":72.425764882476841},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO31*(1+S!$BZ$206)*(P5>0))","v":73.801854415243895},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP31*(1+S!$BZ$206)*(Q5>0))","v":75.204089649133522},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ31*(1+S!$BZ$206)*(R5>0))","v":76.632967352467048},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR31*(1+S!$BZ$206)*(S5>0))","v":78.088993732163914},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS31*(1+S!$BZ$206)*(T5>0))","v":79.572684613075026},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT31*(1+S!$BZ$206)*(U5>0))","v":81.084565620723438},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU31*(1+S!$BZ$206)*(V5>0))","v":82.62517236751718},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV31*(1+S!$BZ$206)*(W5>0))","v":84.195050642499993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW31*(1+S!$BZ$206)*(X5>0))","v":85.794756604707487},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX31*(1+S!$BZ$206)*(Y5>0))","v":87.424856980196921},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY31*(1+S!$BZ$206)*(Z5>0))","v":89.085929262820656},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ31*(1+S!$BZ$206)*(AA5>0))","v":90.778561918814233},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA31*(1+S!$BZ$206)*(AB5>0))","v":92.503354595271702},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB31*(1+S!$BZ$206)*(AC5>0))","v":94.260918332581852},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC31*(1+S!$BZ$206)*(AD5>0))","v":96.0518757809009},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD31*(1+S!$BZ$206)*(AE5>0))","v":97.87686142073801},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE31*(1+S!$BZ$206)*(AF5>0))","v":99.736521787732016},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF31*(1+S!$BZ$206)*(AG5>0))","v":101.63151570169892},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG31*(1+S!$BZ$206)*(AH5>0))","v":103.56251450003118},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH31*(1+S!$BZ$206)*(AI5>0))","v":105.53020227553176},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI31*(1+S!$BZ$206)*(AJ5>0))","v":107.53527611876686},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ31*(1+S!$BZ$206)*(AK5>0))","v":109.57844636502342},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK31*(1+S!$BZ$206)*(AL5>0))","v":111.66043684595886},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL31*(1+S!$BZ$206)*(AM5>0))","v":113.78198514603206},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM31*(1+S!$BZ$206)*(AN5>0))","v":115.94384286380665},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN31*(1+S!$BZ$206)*(AO5>0))","v":118.14677587821896},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO31*(1+S!$BZ$206)*(AP5>0))","v":120.39156461990511},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP31*(1+S!$BZ$206)*(AQ5>0))","v":122.6790043476833},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ31*(1+S!$BZ$206)*(AR5>0))","v":125.00990543028928},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR31*(1+S!$BZ$206)*(AS5>0))","v":127.38509363346476},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS31*(1+S!$BZ$206)*(AT5>0))","v":129.80541041250058},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT31*(1+S!$BZ$206)*(AU5>0))","v":132.27171321033808},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU31*(1+S!$BZ$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV31*(1+S!$BZ$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW31*(1+S!$BZ$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX31*(1+S!$BZ$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY31*(1+S!$BZ$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ31*(1+S!$BZ$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA31*(1+S!$BZ$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB31*(1+S!$BZ$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC31*(1+S!$BZ$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD31*(1+S!$BZ$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE31*(1+S!$BZ$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF31*(1+S!$BZ$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG31*(1+S!$BZ$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH31*(1+S!$BZ$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI31*(1+S!$BZ$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ31*(1+S!$BZ$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK31*(1+S!$BZ$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL31*(1+S!$BZ$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM31*(1+S!$BZ$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN31*(1+S!$BZ$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO31*(1+S!$BZ$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP31*(1+S!$BZ$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ31*(1+S!$BZ$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR31*(1+S!$BZ$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS31*(1+S!$BZ$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT31*(1+S!$BZ$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU31*(1+S!$BZ$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV31*(1+S!$BZ$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW31*(1+S!$BZ$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX31*(1+S!$BZ$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY31*(1+S!$BZ$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ31*(1+S!$BZ$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA31*(1+S!$BZ$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB31*(1+S!$BZ$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC31*(1+S!$BZ$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD31*(1+S!$BZ$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE31*(1+S!$BZ$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF31*(1+S!$BZ$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG31*(1+S!$BZ$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH31*(1+S!$BZ$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI31*(1+S!$BZ$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ31*(1+S!$BZ$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK31*(1+S!$BZ$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL31*(1+S!$BZ$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM31*(1+S!$BZ$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN31*(1+S!$BZ$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO31*(1+S!$BZ$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP31*(1+S!$BZ$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ31*(1+S!$BZ$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR31*(1+S!$BZ$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS31*(1+S!$BZ$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT31*(1+S!$BZ$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU31*(1+S!$BZ$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV31*(1+S!$BZ$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW31*(1+S!$BZ$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX31*(1+S!$BZ$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C101","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CA206)","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE32*(1+S!$CB$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF32*(1+S!$CB$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG32*(1+S!$CB$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH32*(1+S!$CB$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI32*(1+S!$CB$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ32*(1+S!$CB$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK32*(1+S!$CB$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL32*(1+S!$CB$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM32*(1+S!$CB$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN32*(1+S!$CB$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO32*(1+S!$CB$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP32*(1+S!$CB$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ32*(1+S!$CB$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR32*(1+S!$CB$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS32*(1+S!$CB$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT32*(1+S!$CB$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU32*(1+S!$CB$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV32*(1+S!$CB$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW32*(1+S!$CB$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX32*(1+S!$CB$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY32*(1+S!$CB$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ32*(1+S!$CB$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA32*(1+S!$CB$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB32*(1+S!$CB$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC32*(1+S!$CB$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD32*(1+S!$CB$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE32*(1+S!$CB$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF32*(1+S!$CB$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG32*(1+S!$CB$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH32*(1+S!$CB$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI32*(1+S!$CB$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ32*(1+S!$CB$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK32*(1+S!$CB$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL32*(1+S!$CB$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM32*(1+S!$CB$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN32*(1+S!$CB$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO32*(1+S!$CB$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP32*(1+S!$CB$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ32*(1+S!$CB$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR32*(1+S!$CB$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS32*(1+S!$CB$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT32*(1+S!$CB$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU32*(1+S!$CB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV32*(1+S!$CB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW32*(1+S!$CB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX32*(1+S!$CB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY32*(1+S!$CB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ32*(1+S!$CB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA32*(1+S!$CB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB32*(1+S!$CB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC32*(1+S!$CB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD32*(1+S!$CB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE32*(1+S!$CB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF32*(1+S!$CB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG32*(1+S!$CB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH32*(1+S!$CB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI32*(1+S!$CB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ32*(1+S!$CB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK32*(1+S!$CB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL32*(1+S!$CB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM32*(1+S!$CB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN32*(1+S!$CB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO32*(1+S!$CB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP32*(1+S!$CB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ32*(1+S!$CB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR32*(1+S!$CB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS32*(1+S!$CB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT32*(1+S!$CB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU32*(1+S!$CB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV32*(1+S!$CB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW32*(1+S!$CB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX32*(1+S!$CB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY32*(1+S!$CB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ32*(1+S!$CB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA32*(1+S!$CB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB32*(1+S!$CB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC32*(1+S!$CB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD32*(1+S!$CB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE32*(1+S!$CB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF32*(1+S!$CB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG32*(1+S!$CB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH32*(1+S!$CB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI32*(1+S!$CB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ32*(1+S!$CB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK32*(1+S!$CB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL32*(1+S!$CB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM32*(1+S!$CB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN32*(1+S!$CB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO32*(1+S!$CB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP32*(1+S!$CB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ32*(1+S!$CB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR32*(1+S!$CB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS32*(1+S!$CB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT32*(1+S!$CB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU32*(1+S!$CB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV32*(1+S!$CB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW32*(1+S!$CB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX32*(1+S!$CB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CC206)","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE33*(1+S!$CD$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF33*(1+S!$CD$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG33*(1+S!$CD$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH33*(1+S!$CD$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI33*(1+S!$CD$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ33*(1+S!$CD$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK33*(1+S!$CD$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL33*(1+S!$CD$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM33*(1+S!$CD$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN33*(1+S!$CD$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO33*(1+S!$CD$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP33*(1+S!$CD$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ33*(1+S!$CD$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR33*(1+S!$CD$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS33*(1+S!$CD$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT33*(1+S!$CD$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU33*(1+S!$CD$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV33*(1+S!$CD$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW33*(1+S!$CD$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX33*(1+S!$CD$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY33*(1+S!$CD$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ33*(1+S!$CD$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA33*(1+S!$CD$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB33*(1+S!$CD$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC33*(1+S!$CD$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD33*(1+S!$CD$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE33*(1+S!$CD$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF33*(1+S!$CD$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG33*(1+S!$CD$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH33*(1+S!$CD$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI33*(1+S!$CD$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ33*(1+S!$CD$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK33*(1+S!$CD$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL33*(1+S!$CD$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM33*(1+S!$CD$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN33*(1+S!$CD$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO33*(1+S!$CD$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP33*(1+S!$CD$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ33*(1+S!$CD$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR33*(1+S!$CD$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS33*(1+S!$CD$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT33*(1+S!$CD$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU33*(1+S!$CD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV33*(1+S!$CD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW33*(1+S!$CD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX33*(1+S!$CD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY33*(1+S!$CD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ33*(1+S!$CD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA33*(1+S!$CD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB33*(1+S!$CD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC33*(1+S!$CD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD33*(1+S!$CD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE33*(1+S!$CD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF33*(1+S!$CD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG33*(1+S!$CD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH33*(1+S!$CD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI33*(1+S!$CD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ33*(1+S!$CD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK33*(1+S!$CD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL33*(1+S!$CD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM33*(1+S!$CD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN33*(1+S!$CD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO33*(1+S!$CD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP33*(1+S!$CD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ33*(1+S!$CD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR33*(1+S!$CD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS33*(1+S!$CD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT33*(1+S!$CD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU33*(1+S!$CD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV33*(1+S!$CD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW33*(1+S!$CD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX33*(1+S!$CD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY33*(1+S!$CD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ33*(1+S!$CD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA33*(1+S!$CD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB33*(1+S!$CD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC33*(1+S!$CD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD33*(1+S!$CD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE33*(1+S!$CD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF33*(1+S!$CD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG33*(1+S!$CD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH33*(1+S!$CD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI33*(1+S!$CD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ33*(1+S!$CD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK33*(1+S!$CD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL33*(1+S!$CD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM33*(1+S!$CD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN33*(1+S!$CD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO33*(1+S!$CD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP33*(1+S!$CD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ33*(1+S!$CD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR33*(1+S!$CD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS33*(1+S!$CD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT33*(1+S!$CD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU33*(1+S!$CD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV33*(1+S!$CD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW33*(1+S!$CD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX33*(1+S!$CD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CE206)","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE34*(1+S!$CF$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF34*(1+S!$CF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG34*(1+S!$CF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH34*(1+S!$CF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI34*(1+S!$CF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ34*(1+S!$CF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK34*(1+S!$CF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL34*(1+S!$CF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM34*(1+S!$CF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN34*(1+S!$CF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO34*(1+S!$CF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP34*(1+S!$CF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ34*(1+S!$CF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR34*(1+S!$CF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS34*(1+S!$CF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT34*(1+S!$CF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU34*(1+S!$CF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV34*(1+S!$CF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW34*(1+S!$CF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX34*(1+S!$CF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY34*(1+S!$CF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ34*(1+S!$CF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA34*(1+S!$CF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB34*(1+S!$CF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC34*(1+S!$CF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD34*(1+S!$CF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE34*(1+S!$CF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF34*(1+S!$CF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG34*(1+S!$CF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH34*(1+S!$CF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI34*(1+S!$CF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ34*(1+S!$CF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK34*(1+S!$CF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL34*(1+S!$CF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM34*(1+S!$CF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN34*(1+S!$CF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO34*(1+S!$CF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP34*(1+S!$CF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ34*(1+S!$CF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR34*(1+S!$CF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS34*(1+S!$CF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT34*(1+S!$CF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU34*(1+S!$CF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV34*(1+S!$CF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW34*(1+S!$CF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX34*(1+S!$CF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY34*(1+S!$CF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ34*(1+S!$CF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA34*(1+S!$CF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB34*(1+S!$CF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC34*(1+S!$CF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD34*(1+S!$CF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE34*(1+S!$CF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF34*(1+S!$CF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG34*(1+S!$CF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH34*(1+S!$CF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI34*(1+S!$CF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ34*(1+S!$CF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK34*(1+S!$CF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL34*(1+S!$CF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM34*(1+S!$CF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN34*(1+S!$CF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO34*(1+S!$CF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP34*(1+S!$CF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ34*(1+S!$CF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR34*(1+S!$CF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS34*(1+S!$CF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT34*(1+S!$CF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU34*(1+S!$CF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV34*(1+S!$CF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW34*(1+S!$CF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX34*(1+S!$CF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY34*(1+S!$CF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ34*(1+S!$CF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA34*(1+S!$CF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB34*(1+S!$CF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC34*(1+S!$CF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD34*(1+S!$CF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE34*(1+S!$CF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF34*(1+S!$CF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG34*(1+S!$CF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH34*(1+S!$CF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI34*(1+S!$CF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ34*(1+S!$CF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK34*(1+S!$CF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL34*(1+S!$CF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM34*(1+S!$CF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN34*(1+S!$CF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO34*(1+S!$CF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP34*(1+S!$CF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ34*(1+S!$CF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR34*(1+S!$CF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS34*(1+S!$CF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT34*(1+S!$CF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU34*(1+S!$CF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV34*(1+S!$CF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW34*(1+S!$CF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX34*(1+S!$CF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C107","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CG206)","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE35*(1+S!$CH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF35*(1+S!$CH$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG35*(1+S!$CH$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH35*(1+S!$CH$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI35*(1+S!$CH$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ35*(1+S!$CH$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK35*(1+S!$CH$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL35*(1+S!$CH$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM35*(1+S!$CH$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN35*(1+S!$CH$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO35*(1+S!$CH$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP35*(1+S!$CH$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ35*(1+S!$CH$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR35*(1+S!$CH$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS35*(1+S!$CH$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT35*(1+S!$CH$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU35*(1+S!$CH$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV35*(1+S!$CH$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW35*(1+S!$CH$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX35*(1+S!$CH$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY35*(1+S!$CH$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ35*(1+S!$CH$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA35*(1+S!$CH$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB35*(1+S!$CH$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC35*(1+S!$CH$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD35*(1+S!$CH$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE35*(1+S!$CH$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF35*(1+S!$CH$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG35*(1+S!$CH$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH35*(1+S!$CH$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI35*(1+S!$CH$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ35*(1+S!$CH$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK35*(1+S!$CH$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL35*(1+S!$CH$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM35*(1+S!$CH$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN35*(1+S!$CH$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO35*(1+S!$CH$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP35*(1+S!$CH$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ35*(1+S!$CH$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR35*(1+S!$CH$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS35*(1+S!$CH$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT35*(1+S!$CH$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU35*(1+S!$CH$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV35*(1+S!$CH$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW35*(1+S!$CH$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX35*(1+S!$CH$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY35*(1+S!$CH$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ35*(1+S!$CH$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA35*(1+S!$CH$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB35*(1+S!$CH$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC35*(1+S!$CH$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD35*(1+S!$CH$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE35*(1+S!$CH$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF35*(1+S!$CH$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG35*(1+S!$CH$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH35*(1+S!$CH$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI35*(1+S!$CH$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ35*(1+S!$CH$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK35*(1+S!$CH$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL35*(1+S!$CH$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM35*(1+S!$CH$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN35*(1+S!$CH$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO35*(1+S!$CH$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP35*(1+S!$CH$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ35*(1+S!$CH$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR35*(1+S!$CH$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS35*(1+S!$CH$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT35*(1+S!$CH$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU35*(1+S!$CH$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV35*(1+S!$CH$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW35*(1+S!$CH$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX35*(1+S!$CH$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY35*(1+S!$CH$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ35*(1+S!$CH$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA35*(1+S!$CH$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB35*(1+S!$CH$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC35*(1+S!$CH$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD35*(1+S!$CH$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE35*(1+S!$CH$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF35*(1+S!$CH$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG35*(1+S!$CH$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH35*(1+S!$CH$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI35*(1+S!$CH$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ35*(1+S!$CH$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK35*(1+S!$CH$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL35*(1+S!$CH$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM35*(1+S!$CH$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN35*(1+S!$CH$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO35*(1+S!$CH$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP35*(1+S!$CH$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ35*(1+S!$CH$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR35*(1+S!$CH$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS35*(1+S!$CH$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT35*(1+S!$CH$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU35*(1+S!$CH$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV35*(1+S!$CH$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW35*(1+S!$CH$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX35*(1+S!$CH$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CI206)","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE36*(1+S!$CJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF36*(1+S!$CJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG36*(1+S!$CJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH36*(1+S!$CJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI36*(1+S!$CJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ36*(1+S!$CJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK36*(1+S!$CJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL36*(1+S!$CJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM36*(1+S!$CJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN36*(1+S!$CJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO36*(1+S!$CJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP36*(1+S!$CJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ36*(1+S!$CJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR36*(1+S!$CJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS36*(1+S!$CJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT36*(1+S!$CJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU36*(1+S!$CJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV36*(1+S!$CJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW36*(1+S!$CJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX36*(1+S!$CJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY36*(1+S!$CJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ36*(1+S!$CJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA36*(1+S!$CJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB36*(1+S!$CJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC36*(1+S!$CJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD36*(1+S!$CJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE36*(1+S!$CJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF36*(1+S!$CJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG36*(1+S!$CJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH36*(1+S!$CJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI36*(1+S!$CJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ36*(1+S!$CJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK36*(1+S!$CJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL36*(1+S!$CJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM36*(1+S!$CJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN36*(1+S!$CJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO36*(1+S!$CJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP36*(1+S!$CJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ36*(1+S!$CJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR36*(1+S!$CJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS36*(1+S!$CJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT36*(1+S!$CJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU36*(1+S!$CJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV36*(1+S!$CJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW36*(1+S!$CJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX36*(1+S!$CJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY36*(1+S!$CJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ36*(1+S!$CJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA36*(1+S!$CJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB36*(1+S!$CJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC36*(1+S!$CJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD36*(1+S!$CJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE36*(1+S!$CJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF36*(1+S!$CJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG36*(1+S!$CJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH36*(1+S!$CJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI36*(1+S!$CJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ36*(1+S!$CJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK36*(1+S!$CJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL36*(1+S!$CJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM36*(1+S!$CJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN36*(1+S!$CJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO36*(1+S!$CJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP36*(1+S!$CJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ36*(1+S!$CJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR36*(1+S!$CJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS36*(1+S!$CJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT36*(1+S!$CJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU36*(1+S!$CJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV36*(1+S!$CJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW36*(1+S!$CJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX36*(1+S!$CJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY36*(1+S!$CJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ36*(1+S!$CJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA36*(1+S!$CJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB36*(1+S!$CJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC36*(1+S!$CJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD36*(1+S!$CJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE36*(1+S!$CJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF36*(1+S!$CJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG36*(1+S!$CJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH36*(1+S!$CJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI36*(1+S!$CJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ36*(1+S!$CJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK36*(1+S!$CJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL36*(1+S!$CJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM36*(1+S!$CJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN36*(1+S!$CJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO36*(1+S!$CJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP36*(1+S!$CJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ36*(1+S!$CJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR36*(1+S!$CJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS36*(1+S!$CJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT36*(1+S!$CJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU36*(1+S!$CJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV36*(1+S!$CJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW36*(1+S!$CJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX36*(1+S!$CJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C111","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CK206)","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE37*(1+S!$CL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF37*(1+S!$CL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG37*(1+S!$CL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH37*(1+S!$CL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI37*(1+S!$CL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ37*(1+S!$CL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK37*(1+S!$CL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL37*(1+S!$CL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM37*(1+S!$CL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN37*(1+S!$CL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO37*(1+S!$CL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP37*(1+S!$CL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ37*(1+S!$CL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR37*(1+S!$CL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS37*(1+S!$CL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT37*(1+S!$CL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU37*(1+S!$CL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV37*(1+S!$CL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW37*(1+S!$CL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX37*(1+S!$CL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY37*(1+S!$CL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ37*(1+S!$CL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA37*(1+S!$CL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB37*(1+S!$CL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC37*(1+S!$CL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD37*(1+S!$CL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE37*(1+S!$CL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF37*(1+S!$CL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG37*(1+S!$CL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH37*(1+S!$CL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI37*(1+S!$CL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ37*(1+S!$CL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK37*(1+S!$CL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL37*(1+S!$CL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM37*(1+S!$CL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN37*(1+S!$CL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO37*(1+S!$CL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP37*(1+S!$CL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ37*(1+S!$CL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR37*(1+S!$CL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS37*(1+S!$CL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT37*(1+S!$CL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU37*(1+S!$CL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV37*(1+S!$CL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW37*(1+S!$CL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX37*(1+S!$CL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY37*(1+S!$CL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ37*(1+S!$CL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA37*(1+S!$CL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB37*(1+S!$CL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC37*(1+S!$CL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD37*(1+S!$CL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE37*(1+S!$CL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF37*(1+S!$CL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG37*(1+S!$CL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH37*(1+S!$CL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI37*(1+S!$CL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ37*(1+S!$CL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK37*(1+S!$CL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL37*(1+S!$CL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM37*(1+S!$CL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN37*(1+S!$CL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO37*(1+S!$CL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP37*(1+S!$CL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ37*(1+S!$CL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR37*(1+S!$CL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS37*(1+S!$CL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT37*(1+S!$CL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU37*(1+S!$CL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV37*(1+S!$CL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW37*(1+S!$CL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX37*(1+S!$CL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY37*(1+S!$CL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ37*(1+S!$CL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA37*(1+S!$CL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB37*(1+S!$CL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC37*(1+S!$CL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD37*(1+S!$CL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE37*(1+S!$CL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF37*(1+S!$CL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG37*(1+S!$CL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH37*(1+S!$CL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI37*(1+S!$CL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ37*(1+S!$CL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK37*(1+S!$CL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL37*(1+S!$CL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM37*(1+S!$CL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN37*(1+S!$CL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO37*(1+S!$CL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP37*(1+S!$CL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ37*(1+S!$CL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR37*(1+S!$CL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS37*(1+S!$CL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT37*(1+S!$CL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU37*(1+S!$CL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV37*(1+S!$CL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW37*(1+S!$CL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX37*(1+S!$CL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CM206)","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE38*(1+S!$CN$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF38*(1+S!$CN$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG38*(1+S!$CN$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH38*(1+S!$CN$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI38*(1+S!$CN$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ38*(1+S!$CN$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK38*(1+S!$CN$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL38*(1+S!$CN$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM38*(1+S!$CN$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN38*(1+S!$CN$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO38*(1+S!$CN$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP38*(1+S!$CN$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ38*(1+S!$CN$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR38*(1+S!$CN$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS38*(1+S!$CN$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT38*(1+S!$CN$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU38*(1+S!$CN$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV38*(1+S!$CN$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW38*(1+S!$CN$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX38*(1+S!$CN$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY38*(1+S!$CN$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ38*(1+S!$CN$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA38*(1+S!$CN$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB38*(1+S!$CN$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC38*(1+S!$CN$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD38*(1+S!$CN$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE38*(1+S!$CN$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF38*(1+S!$CN$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG38*(1+S!$CN$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH38*(1+S!$CN$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI38*(1+S!$CN$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ38*(1+S!$CN$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK38*(1+S!$CN$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL38*(1+S!$CN$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM38*(1+S!$CN$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN38*(1+S!$CN$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO38*(1+S!$CN$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP38*(1+S!$CN$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ38*(1+S!$CN$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR38*(1+S!$CN$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS38*(1+S!$CN$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT38*(1+S!$CN$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU38*(1+S!$CN$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV38*(1+S!$CN$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW38*(1+S!$CN$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX38*(1+S!$CN$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY38*(1+S!$CN$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ38*(1+S!$CN$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA38*(1+S!$CN$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB38*(1+S!$CN$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC38*(1+S!$CN$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD38*(1+S!$CN$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE38*(1+S!$CN$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF38*(1+S!$CN$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG38*(1+S!$CN$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH38*(1+S!$CN$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI38*(1+S!$CN$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ38*(1+S!$CN$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK38*(1+S!$CN$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL38*(1+S!$CN$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM38*(1+S!$CN$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN38*(1+S!$CN$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO38*(1+S!$CN$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP38*(1+S!$CN$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ38*(1+S!$CN$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR38*(1+S!$CN$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS38*(1+S!$CN$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT38*(1+S!$CN$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU38*(1+S!$CN$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV38*(1+S!$CN$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW38*(1+S!$CN$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX38*(1+S!$CN$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY38*(1+S!$CN$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ38*(1+S!$CN$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA38*(1+S!$CN$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB38*(1+S!$CN$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC38*(1+S!$CN$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD38*(1+S!$CN$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE38*(1+S!$CN$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF38*(1+S!$CN$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG38*(1+S!$CN$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH38*(1+S!$CN$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI38*(1+S!$CN$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ38*(1+S!$CN$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK38*(1+S!$CN$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL38*(1+S!$CN$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM38*(1+S!$CN$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN38*(1+S!$CN$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO38*(1+S!$CN$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP38*(1+S!$CN$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ38*(1+S!$CN$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR38*(1+S!$CN$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS38*(1+S!$CN$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT38*(1+S!$CN$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU38*(1+S!$CN$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV38*(1+S!$CN$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW38*(1+S!$CN$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX38*(1+S!$CN$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C115","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CO206)","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE39*(1+S!$CP$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF39*(1+S!$CP$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG39*(1+S!$CP$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH39*(1+S!$CP$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI39*(1+S!$CP$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ39*(1+S!$CP$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK39*(1+S!$CP$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL39*(1+S!$CP$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM39*(1+S!$CP$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN39*(1+S!$CP$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO39*(1+S!$CP$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP39*(1+S!$CP$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ39*(1+S!$CP$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR39*(1+S!$CP$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS39*(1+S!$CP$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT39*(1+S!$CP$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU39*(1+S!$CP$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV39*(1+S!$CP$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW39*(1+S!$CP$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX39*(1+S!$CP$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY39*(1+S!$CP$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ39*(1+S!$CP$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA39*(1+S!$CP$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB39*(1+S!$CP$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC39*(1+S!$CP$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD39*(1+S!$CP$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE39*(1+S!$CP$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF39*(1+S!$CP$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG39*(1+S!$CP$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH39*(1+S!$CP$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI39*(1+S!$CP$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ39*(1+S!$CP$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK39*(1+S!$CP$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL39*(1+S!$CP$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM39*(1+S!$CP$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN39*(1+S!$CP$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO39*(1+S!$CP$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP39*(1+S!$CP$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ39*(1+S!$CP$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR39*(1+S!$CP$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS39*(1+S!$CP$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT39*(1+S!$CP$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU39*(1+S!$CP$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV39*(1+S!$CP$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW39*(1+S!$CP$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX39*(1+S!$CP$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY39*(1+S!$CP$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ39*(1+S!$CP$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA39*(1+S!$CP$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB39*(1+S!$CP$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC39*(1+S!$CP$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD39*(1+S!$CP$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE39*(1+S!$CP$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF39*(1+S!$CP$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG39*(1+S!$CP$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH39*(1+S!$CP$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI39*(1+S!$CP$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ39*(1+S!$CP$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK39*(1+S!$CP$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL39*(1+S!$CP$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM39*(1+S!$CP$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN39*(1+S!$CP$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO39*(1+S!$CP$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP39*(1+S!$CP$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ39*(1+S!$CP$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR39*(1+S!$CP$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS39*(1+S!$CP$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT39*(1+S!$CP$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU39*(1+S!$CP$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV39*(1+S!$CP$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW39*(1+S!$CP$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX39*(1+S!$CP$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY39*(1+S!$CP$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ39*(1+S!$CP$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA39*(1+S!$CP$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB39*(1+S!$CP$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC39*(1+S!$CP$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD39*(1+S!$CP$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE39*(1+S!$CP$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF39*(1+S!$CP$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG39*(1+S!$CP$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH39*(1+S!$CP$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI39*(1+S!$CP$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ39*(1+S!$CP$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK39*(1+S!$CP$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL39*(1+S!$CP$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM39*(1+S!$CP$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN39*(1+S!$CP$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO39*(1+S!$CP$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP39*(1+S!$CP$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ39*(1+S!$CP$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR39*(1+S!$CP$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS39*(1+S!$CP$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT39*(1+S!$CP$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU39*(1+S!$CP$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV39*(1+S!$CP$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW39*(1+S!$CP$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX39*(1+S!$CP$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CQ206)","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE40*(1+S!$CR$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF40*(1+S!$CR$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG40*(1+S!$CR$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH40*(1+S!$CR$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI40*(1+S!$CR$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ40*(1+S!$CR$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK40*(1+S!$CR$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL40*(1+S!$CR$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM40*(1+S!$CR$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN40*(1+S!$CR$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO40*(1+S!$CR$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP40*(1+S!$CR$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ40*(1+S!$CR$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR40*(1+S!$CR$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS40*(1+S!$CR$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT40*(1+S!$CR$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU40*(1+S!$CR$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV40*(1+S!$CR$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW40*(1+S!$CR$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX40*(1+S!$CR$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY40*(1+S!$CR$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ40*(1+S!$CR$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA40*(1+S!$CR$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB40*(1+S!$CR$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC40*(1+S!$CR$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD40*(1+S!$CR$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE40*(1+S!$CR$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF40*(1+S!$CR$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG40*(1+S!$CR$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH40*(1+S!$CR$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI40*(1+S!$CR$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ40*(1+S!$CR$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK40*(1+S!$CR$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL40*(1+S!$CR$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM40*(1+S!$CR$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN40*(1+S!$CR$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO40*(1+S!$CR$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP40*(1+S!$CR$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ40*(1+S!$CR$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR40*(1+S!$CR$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS40*(1+S!$CR$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT40*(1+S!$CR$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU40*(1+S!$CR$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV40*(1+S!$CR$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW40*(1+S!$CR$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX40*(1+S!$CR$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY40*(1+S!$CR$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ40*(1+S!$CR$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA40*(1+S!$CR$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB40*(1+S!$CR$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC40*(1+S!$CR$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD40*(1+S!$CR$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE40*(1+S!$CR$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF40*(1+S!$CR$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG40*(1+S!$CR$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH40*(1+S!$CR$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI40*(1+S!$CR$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ40*(1+S!$CR$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK40*(1+S!$CR$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL40*(1+S!$CR$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM40*(1+S!$CR$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN40*(1+S!$CR$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO40*(1+S!$CR$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP40*(1+S!$CR$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ40*(1+S!$CR$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR40*(1+S!$CR$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS40*(1+S!$CR$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT40*(1+S!$CR$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU40*(1+S!$CR$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV40*(1+S!$CR$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW40*(1+S!$CR$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX40*(1+S!$CR$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY40*(1+S!$CR$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ40*(1+S!$CR$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA40*(1+S!$CR$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB40*(1+S!$CR$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC40*(1+S!$CR$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD40*(1+S!$CR$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE40*(1+S!$CR$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF40*(1+S!$CR$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG40*(1+S!$CR$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH40*(1+S!$CR$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI40*(1+S!$CR$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ40*(1+S!$CR$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK40*(1+S!$CR$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL40*(1+S!$CR$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM40*(1+S!$CR$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN40*(1+S!$CR$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO40*(1+S!$CR$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP40*(1+S!$CR$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ40*(1+S!$CR$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR40*(1+S!$CR$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS40*(1+S!$CR$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT40*(1+S!$CR$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU40*(1+S!$CR$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV40*(1+S!$CR$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW40*(1+S!$CR$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX40*(1+S!$CR$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C119","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CS206)","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE41*(1+S!$CT$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF41*(1+S!$CT$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG41*(1+S!$CT$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH41*(1+S!$CT$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI41*(1+S!$CT$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ41*(1+S!$CT$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK41*(1+S!$CT$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL41*(1+S!$CT$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM41*(1+S!$CT$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN41*(1+S!$CT$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO41*(1+S!$CT$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP41*(1+S!$CT$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ41*(1+S!$CT$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR41*(1+S!$CT$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS41*(1+S!$CT$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT41*(1+S!$CT$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU41*(1+S!$CT$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV41*(1+S!$CT$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW41*(1+S!$CT$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX41*(1+S!$CT$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY41*(1+S!$CT$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ41*(1+S!$CT$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA41*(1+S!$CT$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB41*(1+S!$CT$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC41*(1+S!$CT$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD41*(1+S!$CT$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE41*(1+S!$CT$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF41*(1+S!$CT$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG41*(1+S!$CT$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH41*(1+S!$CT$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI41*(1+S!$CT$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ41*(1+S!$CT$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK41*(1+S!$CT$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL41*(1+S!$CT$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM41*(1+S!$CT$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN41*(1+S!$CT$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO41*(1+S!$CT$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP41*(1+S!$CT$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ41*(1+S!$CT$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR41*(1+S!$CT$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS41*(1+S!$CT$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT41*(1+S!$CT$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU41*(1+S!$CT$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV41*(1+S!$CT$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW41*(1+S!$CT$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX41*(1+S!$CT$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY41*(1+S!$CT$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ41*(1+S!$CT$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA41*(1+S!$CT$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB41*(1+S!$CT$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC41*(1+S!$CT$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD41*(1+S!$CT$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE41*(1+S!$CT$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF41*(1+S!$CT$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG41*(1+S!$CT$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH41*(1+S!$CT$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI41*(1+S!$CT$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ41*(1+S!$CT$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK41*(1+S!$CT$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL41*(1+S!$CT$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM41*(1+S!$CT$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN41*(1+S!$CT$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO41*(1+S!$CT$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP41*(1+S!$CT$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ41*(1+S!$CT$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR41*(1+S!$CT$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS41*(1+S!$CT$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT41*(1+S!$CT$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU41*(1+S!$CT$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV41*(1+S!$CT$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW41*(1+S!$CT$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX41*(1+S!$CT$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY41*(1+S!$CT$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ41*(1+S!$CT$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA41*(1+S!$CT$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB41*(1+S!$CT$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC41*(1+S!$CT$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD41*(1+S!$CT$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE41*(1+S!$CT$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF41*(1+S!$CT$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG41*(1+S!$CT$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH41*(1+S!$CT$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI41*(1+S!$CT$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ41*(1+S!$CT$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK41*(1+S!$CT$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL41*(1+S!$CT$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM41*(1+S!$CT$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN41*(1+S!$CT$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO41*(1+S!$CT$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP41*(1+S!$CT$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ41*(1+S!$CT$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR41*(1+S!$CT$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS41*(1+S!$CT$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT41*(1+S!$CT$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU41*(1+S!$CT$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV41*(1+S!$CT$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW41*(1+S!$CT$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX41*(1+S!$CT$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CU206)","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE42*(1+S!$CV$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF42*(1+S!$CV$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG42*(1+S!$CV$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH42*(1+S!$CV$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI42*(1+S!$CV$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ42*(1+S!$CV$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK42*(1+S!$CV$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL42*(1+S!$CV$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM42*(1+S!$CV$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN42*(1+S!$CV$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO42*(1+S!$CV$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP42*(1+S!$CV$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ42*(1+S!$CV$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR42*(1+S!$CV$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS42*(1+S!$CV$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT42*(1+S!$CV$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU42*(1+S!$CV$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV42*(1+S!$CV$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW42*(1+S!$CV$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX42*(1+S!$CV$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY42*(1+S!$CV$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ42*(1+S!$CV$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA42*(1+S!$CV$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB42*(1+S!$CV$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC42*(1+S!$CV$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD42*(1+S!$CV$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE42*(1+S!$CV$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF42*(1+S!$CV$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG42*(1+S!$CV$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH42*(1+S!$CV$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI42*(1+S!$CV$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ42*(1+S!$CV$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK42*(1+S!$CV$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL42*(1+S!$CV$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM42*(1+S!$CV$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN42*(1+S!$CV$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO42*(1+S!$CV$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP42*(1+S!$CV$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ42*(1+S!$CV$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR42*(1+S!$CV$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS42*(1+S!$CV$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT42*(1+S!$CV$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU42*(1+S!$CV$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV42*(1+S!$CV$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW42*(1+S!$CV$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX42*(1+S!$CV$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY42*(1+S!$CV$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ42*(1+S!$CV$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA42*(1+S!$CV$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB42*(1+S!$CV$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC42*(1+S!$CV$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD42*(1+S!$CV$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE42*(1+S!$CV$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF42*(1+S!$CV$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG42*(1+S!$CV$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH42*(1+S!$CV$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI42*(1+S!$CV$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ42*(1+S!$CV$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK42*(1+S!$CV$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL42*(1+S!$CV$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM42*(1+S!$CV$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN42*(1+S!$CV$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO42*(1+S!$CV$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP42*(1+S!$CV$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ42*(1+S!$CV$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR42*(1+S!$CV$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS42*(1+S!$CV$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT42*(1+S!$CV$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU42*(1+S!$CV$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV42*(1+S!$CV$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW42*(1+S!$CV$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX42*(1+S!$CV$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY42*(1+S!$CV$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ42*(1+S!$CV$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA42*(1+S!$CV$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB42*(1+S!$CV$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC42*(1+S!$CV$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD42*(1+S!$CV$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE42*(1+S!$CV$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF42*(1+S!$CV$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG42*(1+S!$CV$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH42*(1+S!$CV$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI42*(1+S!$CV$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ42*(1+S!$CV$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK42*(1+S!$CV$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL42*(1+S!$CV$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM42*(1+S!$CV$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN42*(1+S!$CV$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO42*(1+S!$CV$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP42*(1+S!$CV$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ42*(1+S!$CV$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR42*(1+S!$CV$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS42*(1+S!$CV$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT42*(1+S!$CV$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU42*(1+S!$CV$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV42*(1+S!$CV$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW42*(1+S!$CV$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX42*(1+S!$CV$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CW206)","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE43*(1+S!$CX$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF43*(1+S!$CX$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG43*(1+S!$CX$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH43*(1+S!$CX$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI43*(1+S!$CX$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ43*(1+S!$CX$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK43*(1+S!$CX$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL43*(1+S!$CX$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM43*(1+S!$CX$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN43*(1+S!$CX$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO43*(1+S!$CX$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP43*(1+S!$CX$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ43*(1+S!$CX$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR43*(1+S!$CX$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS43*(1+S!$CX$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT43*(1+S!$CX$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU43*(1+S!$CX$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV43*(1+S!$CX$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW43*(1+S!$CX$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX43*(1+S!$CX$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY43*(1+S!$CX$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ43*(1+S!$CX$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA43*(1+S!$CX$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB43*(1+S!$CX$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC43*(1+S!$CX$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD43*(1+S!$CX$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE43*(1+S!$CX$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF43*(1+S!$CX$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG43*(1+S!$CX$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH43*(1+S!$CX$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI43*(1+S!$CX$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ43*(1+S!$CX$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK43*(1+S!$CX$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL43*(1+S!$CX$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM43*(1+S!$CX$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN43*(1+S!$CX$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO43*(1+S!$CX$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP43*(1+S!$CX$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ43*(1+S!$CX$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR43*(1+S!$CX$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS43*(1+S!$CX$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT43*(1+S!$CX$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU43*(1+S!$CX$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV43*(1+S!$CX$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW43*(1+S!$CX$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX43*(1+S!$CX$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY43*(1+S!$CX$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ43*(1+S!$CX$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA43*(1+S!$CX$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB43*(1+S!$CX$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC43*(1+S!$CX$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD43*(1+S!$CX$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE43*(1+S!$CX$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF43*(1+S!$CX$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG43*(1+S!$CX$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH43*(1+S!$CX$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI43*(1+S!$CX$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ43*(1+S!$CX$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK43*(1+S!$CX$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL43*(1+S!$CX$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM43*(1+S!$CX$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN43*(1+S!$CX$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO43*(1+S!$CX$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP43*(1+S!$CX$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ43*(1+S!$CX$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR43*(1+S!$CX$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS43*(1+S!$CX$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT43*(1+S!$CX$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU43*(1+S!$CX$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV43*(1+S!$CX$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW43*(1+S!$CX$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX43*(1+S!$CX$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY43*(1+S!$CX$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ43*(1+S!$CX$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA43*(1+S!$CX$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB43*(1+S!$CX$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC43*(1+S!$CX$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD43*(1+S!$CX$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE43*(1+S!$CX$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF43*(1+S!$CX$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG43*(1+S!$CX$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH43*(1+S!$CX$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI43*(1+S!$CX$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ43*(1+S!$CX$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK43*(1+S!$CX$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL43*(1+S!$CX$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM43*(1+S!$CX$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN43*(1+S!$CX$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO43*(1+S!$CX$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP43*(1+S!$CX$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ43*(1+S!$CX$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR43*(1+S!$CX$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS43*(1+S!$CX$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT43*(1+S!$CX$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU43*(1+S!$CX$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV43*(1+S!$CX$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW43*(1+S!$CX$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX43*(1+S!$CX$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C125","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CY206)","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE44*(1+S!$CZ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF44*(1+S!$CZ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG44*(1+S!$CZ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH44*(1+S!$CZ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI44*(1+S!$CZ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ44*(1+S!$CZ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK44*(1+S!$CZ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL44*(1+S!$CZ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM44*(1+S!$CZ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN44*(1+S!$CZ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO44*(1+S!$CZ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP44*(1+S!$CZ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ44*(1+S!$CZ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR44*(1+S!$CZ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS44*(1+S!$CZ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT44*(1+S!$CZ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU44*(1+S!$CZ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV44*(1+S!$CZ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW44*(1+S!$CZ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX44*(1+S!$CZ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY44*(1+S!$CZ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ44*(1+S!$CZ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA44*(1+S!$CZ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB44*(1+S!$CZ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC44*(1+S!$CZ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD44*(1+S!$CZ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE44*(1+S!$CZ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF44*(1+S!$CZ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG44*(1+S!$CZ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH44*(1+S!$CZ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI44*(1+S!$CZ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ44*(1+S!$CZ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK44*(1+S!$CZ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL44*(1+S!$CZ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM44*(1+S!$CZ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN44*(1+S!$CZ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO44*(1+S!$CZ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP44*(1+S!$CZ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ44*(1+S!$CZ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR44*(1+S!$CZ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS44*(1+S!$CZ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT44*(1+S!$CZ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU44*(1+S!$CZ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV44*(1+S!$CZ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW44*(1+S!$CZ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX44*(1+S!$CZ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY44*(1+S!$CZ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ44*(1+S!$CZ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA44*(1+S!$CZ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB44*(1+S!$CZ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC44*(1+S!$CZ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD44*(1+S!$CZ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE44*(1+S!$CZ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF44*(1+S!$CZ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG44*(1+S!$CZ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH44*(1+S!$CZ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI44*(1+S!$CZ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ44*(1+S!$CZ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK44*(1+S!$CZ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL44*(1+S!$CZ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM44*(1+S!$CZ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN44*(1+S!$CZ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO44*(1+S!$CZ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP44*(1+S!$CZ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ44*(1+S!$CZ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR44*(1+S!$CZ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS44*(1+S!$CZ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT44*(1+S!$CZ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU44*(1+S!$CZ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV44*(1+S!$CZ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW44*(1+S!$CZ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX44*(1+S!$CZ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY44*(1+S!$CZ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ44*(1+S!$CZ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA44*(1+S!$CZ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB44*(1+S!$CZ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC44*(1+S!$CZ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD44*(1+S!$CZ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE44*(1+S!$CZ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF44*(1+S!$CZ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG44*(1+S!$CZ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH44*(1+S!$CZ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI44*(1+S!$CZ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ44*(1+S!$CZ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK44*(1+S!$CZ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL44*(1+S!$CZ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM44*(1+S!$CZ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN44*(1+S!$CZ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO44*(1+S!$CZ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP44*(1+S!$CZ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ44*(1+S!$CZ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR44*(1+S!$CZ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS44*(1+S!$CZ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT44*(1+S!$CZ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU44*(1+S!$CZ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV44*(1+S!$CZ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW44*(1+S!$CZ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX44*(1+S!$CZ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C145","v":"Road tax ($/tonne)"},0,{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DS206)","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE45*(1+S!$DT$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF45*(1+S!$DT$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG45*(1+S!$DT$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH45*(1+S!$DT$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI45*(1+S!$DT$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ45*(1+S!$DT$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK45*(1+S!$DT$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL45*(1+S!$DT$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM45*(1+S!$DT$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN45*(1+S!$DT$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO45*(1+S!$DT$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP45*(1+S!$DT$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ45*(1+S!$DT$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR45*(1+S!$DT$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS45*(1+S!$DT$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT45*(1+S!$DT$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU45*(1+S!$DT$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV45*(1+S!$DT$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW45*(1+S!$DT$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX45*(1+S!$DT$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY45*(1+S!$DT$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ45*(1+S!$DT$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA45*(1+S!$DT$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB45*(1+S!$DT$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC45*(1+S!$DT$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD45*(1+S!$DT$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE45*(1+S!$DT$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF45*(1+S!$DT$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG45*(1+S!$DT$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH45*(1+S!$DT$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI45*(1+S!$DT$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ45*(1+S!$DT$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK45*(1+S!$DT$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL45*(1+S!$DT$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM45*(1+S!$DT$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN45*(1+S!$DT$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO45*(1+S!$DT$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP45*(1+S!$DT$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ45*(1+S!$DT$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR45*(1+S!$DT$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS45*(1+S!$DT$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT45*(1+S!$DT$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU45*(1+S!$DT$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV45*(1+S!$DT$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW45*(1+S!$DT$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX45*(1+S!$DT$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY45*(1+S!$DT$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ45*(1+S!$DT$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA45*(1+S!$DT$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB45*(1+S!$DT$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC45*(1+S!$DT$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD45*(1+S!$DT$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE45*(1+S!$DT$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF45*(1+S!$DT$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG45*(1+S!$DT$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH45*(1+S!$DT$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI45*(1+S!$DT$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ45*(1+S!$DT$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK45*(1+S!$DT$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL45*(1+S!$DT$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM45*(1+S!$DT$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN45*(1+S!$DT$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO45*(1+S!$DT$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP45*(1+S!$DT$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ45*(1+S!$DT$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR45*(1+S!$DT$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS45*(1+S!$DT$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT45*(1+S!$DT$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU45*(1+S!$DT$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV45*(1+S!$DT$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW45*(1+S!$DT$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX45*(1+S!$DT$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY45*(1+S!$DT$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ45*(1+S!$DT$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA45*(1+S!$DT$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB45*(1+S!$DT$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC45*(1+S!$DT$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD45*(1+S!$DT$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE45*(1+S!$DT$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF45*(1+S!$DT$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG45*(1+S!$DT$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH45*(1+S!$DT$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI45*(1+S!$DT$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ45*(1+S!$DT$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK45*(1+S!$DT$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL45*(1+S!$DT$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM45*(1+S!$DT$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN45*(1+S!$DT$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO45*(1+S!$DT$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP45*(1+S!$DT$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ45*(1+S!$DT$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR45*(1+S!$DT$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS45*(1+S!$DT$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT45*(1+S!$DT$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU45*(1+S!$DT$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV45*(1+S!$DT$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW45*(1+S!$DT$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX45*(1+S!$DT$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C148","v":"Labor rate ($/h)"},0,{"$f":"+S!DV206","v":40},{"$f":"+E46*(1+S!$DW$206)*(F5>0)","v":40.76},{"$f":"+F46*(1+S!$DW$206)*(G5>0)","v":41.534439999999996},{"$f":"+G46*(1+S!$DW$206)*(H5>0)","v":42.323594359999994},{"$f":"+H46*(1+S!$DW$206)*(I5>0)","v":43.127742652839991},{"$f":"+I46*(1+S!$DW$206)*(J5>0)","v":43.947169763243949},{"$f":"+J46*(1+S!$DW$206)*(K5>0)","v":44.782165988745582},{"$f":"+K46*(1+S!$DW$206)*(L5>0)","v":45.633027142531745},{"$f":"+L46*(1+S!$DW$206)*(M5>0)","v":46.500054658239847},{"$f":"+M46*(1+S!$DW$206)*(N5>0)","v":47.383555696746399},{"$f":"+N46*(1+S!$DW$206)*(O5>0)","v":48.283843254984575},{"$f":"+O46*(1+S!$DW$206)*(P5>0)","v":49.201236276829277},{"$f":"+P46*(1+S!$DW$206)*(Q5>0)","v":50.136059766089026},{"$f":"+Q46*(1+S!$DW$206)*(R5>0)","v":51.088644901644713},{"$f":"+R46*(1+S!$DW$206)*(S5>0)","v":52.059329154775959},{"$f":"+S46*(1+S!$DW$206)*(T5>0)","v":53.048456408716696},{"$f":"+T46*(1+S!$DW$206)*(U5>0)","v":54.056377080482306},{"$f":"+U46*(1+S!$DW$206)*(V5>0)","v":55.083448245011468},{"$f":"+V46*(1+S!$DW$206)*(W5>0)","v":56.130033761666681},{"$f":"+W46*(1+S!$DW$206)*(X5>0)","v":57.196504403138341},{"$f":"+X46*(1+S!$DW$206)*(Y5>0)","v":58.283237986797964},{"$f":"+Y46*(1+S!$DW$206)*(Z5>0)","v":59.390619508547118},{"$f":"+Z46*(1+S!$DW$206)*(AA5>0)","v":60.51904127920951},{"$f":"+AA46*(1+S!$DW$206)*(AB5>0)","v":61.668903063514485},{"$f":"+AB46*(1+S!$DW$206)*(AC5>0)","v":62.840612221721251},{"$f":"+AC46*(1+S!$DW$206)*(AD5>0)","v":64.034583853933952},{"$f":"+AD46*(1+S!$DW$206)*(AE5>0)","v":65.251240947158692},{"$f":"+AE46*(1+S!$DW$206)*(AF5>0)","v":66.491014525154696},{"$f":"+AF46*(1+S!$DW$206)*(AG5>0)","v":67.754343801132634},{"$f":"+AG46*(1+S!$DW$206)*(AH5>0)","v":69.041676333354147},{"$f":"+AH46*(1+S!$DW$206)*(AI5>0)","v":70.353468183687866},{"$f":"+AI46*(1+S!$DW$206)*(AJ5>0)","v":71.690184079177925},{"$f":"+AJ46*(1+S!$DW$206)*(AK5>0)","v":73.052297576682292},{"$f":"+AK46*(1+S!$DW$206)*(AL5>0)","v":74.440291230639247},{"$f":"+AL46*(1+S!$DW$206)*(AM5>0)","v":75.854656764021385},{"$f":"+AM46*(1+S!$DW$206)*(AN5>0)","v":77.295895242537782},{"$f":"+AN46*(1+S!$DW$206)*(AO5>0)","v":78.764517252145993},{"$f":"+AO46*(1+S!$DW$206)*(AP5>0)","v":80.261043079936755},{"$f":"+AP46*(1+S!$DW$206)*(AQ5>0)","v":81.78600289845555},{"$f":"+AQ46*(1+S!$DW$206)*(AR5>0)","v":83.339936953526191},{"$f":"+AR46*(1+S!$DW$206)*(AS5>0)","v":84.923395755643185},{"$f":"+AS46*(1+S!$DW$206)*(AT5>0)","v":86.536940275000404},{"$f":"+AT46*(1+S!$DW$206)*(AU5>0)","v":88.181142140225404},{"$f":"+AU46*(1+S!$DW$206)*(AV5>0)","v":0},{"$f":"+AV46*(1+S!$DW$206)*(AW5>0)","v":0},{"$f":"+AW46*(1+S!$DW$206)*(AX5>0)","v":0},{"$f":"+AX46*(1+S!$DW$206)*(AY5>0)","v":0},{"$f":"+AY46*(1+S!$DW$206)*(AZ5>0)","v":0},{"$f":"+AZ46*(1+S!$DW$206)*(BA5>0)","v":0},{"$f":"+BA46*(1+S!$DW$206)*(BB5>0)","v":0},{"$f":"+BB46*(1+S!$DW$206)*(BC5>0)","v":0},{"$f":"+BC46*(1+S!$DW$206)*(BD5>0)","v":0},{"$f":"+BD46*(1+S!$DW$206)*(BE5>0)","v":0},{"$f":"+BE46*(1+S!$DW$206)*(BF5>0)","v":0},{"$f":"+BF46*(1+S!$DW$206)*(BG5>0)","v":0},{"$f":"+BG46*(1+S!$DW$206)*(BH5>0)","v":0},{"$f":"+BH46*(1+S!$DW$206)*(BI5>0)","v":0},{"$f":"+BI46*(1+S!$DW$206)*(BJ5>0)","v":0},{"$f":"+BJ46*(1+S!$DW$206)*(BK5>0)","v":0},{"$f":"+BK46*(1+S!$DW$206)*(BL5>0)","v":0},{"$f":"+BL46*(1+S!$DW$206)*(BM5>0)","v":0},{"$f":"+BM46*(1+S!$DW$206)*(BN5>0)","v":0},{"$f":"+BN46*(1+S!$DW$206)*(BO5>0)","v":0},{"$f":"+BO46*(1+S!$DW$206)*(BP5>0)","v":0},{"$f":"+BP46*(1+S!$DW$206)*(BQ5>0)","v":0},{"$f":"+BQ46*(1+S!$DW$206)*(BR5>0)","v":0},{"$f":"+BR46*(1+S!$DW$206)*(BS5>0)","v":0},{"$f":"+BS46*(1+S!$DW$206)*(BT5>0)","v":0},{"$f":"+BT46*(1+S!$DW$206)*(BU5>0)","v":0},{"$f":"+BU46*(1+S!$DW$206)*(BV5>0)","v":0},{"$f":"+BV46*(1+S!$DW$206)*(BW5>0)","v":0},{"$f":"+BW46*(1+S!$DW$206)*(BX5>0)","v":0},{"$f":"+BX46*(1+S!$DW$206)*(BY5>0)","v":0},{"$f":"+BY46*(1+S!$DW$206)*(BZ5>0)","v":0},{"$f":"+BZ46*(1+S!$DW$206)*(CA5>0)","v":0},{"$f":"+CA46*(1+S!$DW$206)*(CB5>0)","v":0},{"$f":"+CB46*(1+S!$DW$206)*(CC5>0)","v":0},{"$f":"+CC46*(1+S!$DW$206)*(CD5>0)","v":0},{"$f":"+CD46*(1+S!$DW$206)*(CE5>0)","v":0},{"$f":"+CE46*(1+S!$DW$206)*(CF5>0)","v":0},{"$f":"+CF46*(1+S!$DW$206)*(CG5>0)","v":0},{"$f":"+CG46*(1+S!$DW$206)*(CH5>0)","v":0},{"$f":"+CH46*(1+S!$DW$206)*(CI5>0)","v":0},{"$f":"+CI46*(1+S!$DW$206)*(CJ5>0)","v":0},{"$f":"+CJ46*(1+S!$DW$206)*(CK5>0)","v":0},{"$f":"+CK46*(1+S!$DW$206)*(CL5>0)","v":0},{"$f":"+CL46*(1+S!$DW$206)*(CM5>0)","v":0},{"$f":"+CM46*(1+S!$DW$206)*(CN5>0)","v":0},{"$f":"+CN46*(1+S!$DW$206)*(CO5>0)","v":0},{"$f":"+CO46*(1+S!$DW$206)*(CP5>0)","v":0},{"$f":"+CP46*(1+S!$DW$206)*(CQ5>0)","v":0},{"$f":"+CQ46*(1+S!$DW$206)*(CR5>0)","v":0},{"$f":"+CR46*(1+S!$DW$206)*(CS5>0)","v":0},{"$f":"+CS46*(1+S!$DW$206)*(CT5>0)","v":0},{"$f":"+CT46*(1+S!$DW$206)*(CU5>0)","v":0},{"$f":"+CU46*(1+S!$DW$206)*(CV5>0)","v":0},{"$f":"+CV46*(1+S!$DW$206)*(CW5>0)","v":0},{"$f":"+CW46*(1+S!$DW$206)*(CX5>0)","v":0},{"$f":"+CX46*(1+S!$DW$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),0),\n\nS!AG206)","v":39300161.825621337},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),0),\n\nE47*(1+S!$AH$206)*(F$5>0))","v":40046864.90030814},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),0),\n\nF47*(1+S!$AH$206)*(G$5>0))","v":40807755.333413988},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),0),\n\nG47*(1+S!$AH$206)*(H$5>0))","v":41583102.684748851},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),0),\n\nH47*(1+S!$AH$206)*(I$5>0))","v":42373181.635759078},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),0),\n\nI47*(1+S!$AH$206)*(J$5>0))","v":43178272.086838499},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),0),\n\nJ47*(1+S!$AH$206)*(K$5>0))","v":43998659.256488428},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),0),\n\nK47*(1+S!$AH$206)*(L$5>0))","v":44834633.782361701},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),0),\n\nL47*(1+S!$AH$206)*(M$5>0))","v":45686491.824226566},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),0),\n\nM47*(1+S!$AH$206)*(N$5>0))","v":46554535.168886863},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),0),\n\nN47*(1+S!$AH$206)*(O$5>0))","v":47439071.337095708},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),0),\n\nO47*(1+S!$AH$206)*(P$5>0))","v":48340413.692500524},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),0),\n\nP47*(1+S!$AH$206)*(Q$5>0))","v":49258881.552658029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),0),\n\nQ47*(1+S!$AH$206)*(R$5>0))","v":50194800.302158527},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),0),\n\nR47*(1+S!$AH$206)*(S$5>0))","v":51148501.507899538},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),0),\n\nS47*(1+S!$AH$206)*(T$5>0))","v":52120323.036549628},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),0),\n\nT47*(1+S!$AH$206)*(U$5>0))","v":53110609.174244069},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),0),\n\nU47*(1+S!$AH$206)*(V$5>0))","v":54119710.748554699},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),0),\n\nV47*(1+S!$AH$206)*(W$5>0))","v":55147985.252777234},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),0),\n\nW47*(1+S!$AH$206)*(X$5>0))","v":56195796.972579993},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),0),\n\nX47*(1+S!$AH$206)*(Y$5>0))","v":57263517.115059011},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),0),\n\nY47*(1+S!$AH$206)*(Z$5>0))","v":58351523.940245129},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),0),\n\nZ47*(1+S!$AH$206)*(AA$5>0))","v":59460202.89510978},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),0),\n\nAA47*(1+S!$AH$206)*(AB$5>0))","v":60589946.750116862},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),0),\n\nAB47*(1+S!$AH$206)*(AC$5>0))","v":61741155.738369077},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),0),\n\nAC47*(1+S!$AH$206)*(AD$5>0))","v":62914237.697398081},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),0),\n\nAD47*(1+S!$AH$206)*(AE$5>0))","v":64109608.21364864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),0),\n\nAE47*(1+S!$AH$206)*(AF$5>0))","v":65327690.769707955},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),0),\n\nAF47*(1+S!$AH$206)*(AG$5>0))","v":66568916.894332401},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),0),\n\nAG47*(1+S!$AH$206)*(AH$5>0))","v":67833726.315324709},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),0),\n\nAH47*(1+S!$AH$206)*(AI$5>0))","v":69122567.115315869},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAI47*(1+S!$AH$206)*(AJ$5>0))","v":70435895.890506864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),0),\n\nAJ47*(1+S!$AH$206)*(AK$5>0))","v":71774177.912426487},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),0),\n\nAK47*(1+S!$AH$206)*(AL$5>0))","v":73137887.292762578},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),0),\n\nAL47*(1+S!$AH$206)*(AM$5>0))","v":74527507.151325062},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),0),\n\nAM47*(1+S!$AH$206)*(AN$5>0))","v":75943529.787200227},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),0),\n\nAN47*(1+S!$AH$206)*(AO$5>0))","v":77386456.853157029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),0),\n\nAO47*(1+S!$AH$206)*(AP$5>0))","v":78856799.533367008},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAP47*(1+S!$AH$206)*(AQ$5>0))","v":80355078.724500969},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),0),\n\nAQ47*(1+S!$AH$206)*(AR$5>0))","v":81881825.220266476},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),0),\n\nAR47*(1+S!$AH$206)*(AS$5>0))","v":83437579.899451539},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),0),\n\nAS47*(1+S!$AH$206)*(AT$5>0))","v":85022893.917541116},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),0),\n\nAT47*(1+S!$AH$206)*(AU$5>0))","v":86638328.901974395},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),0),\n\nAU47*(1+S!$AH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),0),\n\nAV47*(1+S!$AH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),0),\n\nAW47*(1+S!$AH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),0),\n\nAX47*(1+S!$AH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAY47*(1+S!$AH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),0),\n\nAZ47*(1+S!$AH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),0),\n\nBA47*(1+S!$AH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),0),\n\nBB47*(1+S!$AH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),0),\n\nBC47*(1+S!$AH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),0),\n\nBD47*(1+S!$AH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),0),\n\nBE47*(1+S!$AH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),0),\n\nBF47*(1+S!$AH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),0),\n\nBG47*(1+S!$AH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),0),\n\nBH47*(1+S!$AH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBI47*(1+S!$AH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),0),\n\nBJ47*(1+S!$AH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),0),\n\nBK47*(1+S!$AH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),0),\n\nBL47*(1+S!$AH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),0),\n\nBM47*(1+S!$AH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),0),\n\nBN47*(1+S!$AH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),0),\n\nBO47*(1+S!$AH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBP47*(1+S!$AH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),0),\n\nBQ47*(1+S!$AH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),0),\n\nBR47*(1+S!$AH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),0),\n\nBS47*(1+S!$AH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),0),\n\nBT47*(1+S!$AH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),0),\n\nBU47*(1+S!$AH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),0),\n\nBV47*(1+S!$AH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),0),\n\nBW47*(1+S!$AH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),0),\n\nBX47*(1+S!$AH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBY47*(1+S!$AH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),0),\n\nBZ47*(1+S!$AH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),0),\n\nCA47*(1+S!$AH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),0),\n\nCB47*(1+S!$AH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),0),\n\nCC47*(1+S!$AH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),0),\n\nCD47*(1+S!$AH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),0),\n\nCE47*(1+S!$AH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),0),\n\nCF47*(1+S!$AH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),0),\n\nCG47*(1+S!$AH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),0),\n\nCH47*(1+S!$AH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCI47*(1+S!$AH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),0),\n\nCJ47*(1+S!$AH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),0),\n\nCK47*(1+S!$AH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),0),\n\nCL47*(1+S!$AH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),0),\n\nCM47*(1+S!$AH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),0),\n\nCN47*(1+S!$AH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),0),\n\nCO47*(1+S!$AH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCP47*(1+S!$AH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),0),\n\nCQ47*(1+S!$AH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),0),\n\nCR47*(1+S!$AH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),0),\n\nCS47*(1+S!$AH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),0),\n\nCT47*(1+S!$AH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),0),\n\nCU47*(1+S!$AH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),0),\n\nCV47*(1+S!$AH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),0),\n\nCW47*(1+S!$AH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),0),\n\nCX47*(1+S!$AH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C152","v":"Rent of land ($/year)"},0,{"$f":"+S!DZ206","v":0},{"$f":"+E48*(1+S!$EA$206)*(F5>0)","v":0},{"$f":"+F48*(1+S!$EA$206)*(G5>0)","v":0},{"$f":"+G48*(1+S!$EA$206)*(H5>0)","v":0},{"$f":"+H48*(1+S!$EA$206)*(I5>0)","v":0},{"$f":"+I48*(1+S!$EA$206)*(J5>0)","v":0},{"$f":"+J48*(1+S!$EA$206)*(K5>0)","v":0},{"$f":"+K48*(1+S!$EA$206)*(L5>0)","v":0},{"$f":"+L48*(1+S!$EA$206)*(M5>0)","v":0},{"$f":"+M48*(1+S!$EA$206)*(N5>0)","v":0},{"$f":"+N48*(1+S!$EA$206)*(O5>0)","v":0},{"$f":"+O48*(1+S!$EA$206)*(P5>0)","v":0},{"$f":"+P48*(1+S!$EA$206)*(Q5>0)","v":0},{"$f":"+Q48*(1+S!$EA$206)*(R5>0)","v":0},{"$f":"+R48*(1+S!$EA$206)*(S5>0)","v":0},{"$f":"+S48*(1+S!$EA$206)*(T5>0)","v":0},{"$f":"+T48*(1+S!$EA$206)*(U5>0)","v":0},{"$f":"+U48*(1+S!$EA$206)*(V5>0)","v":0},{"$f":"+V48*(1+S!$EA$206)*(W5>0)","v":0},{"$f":"+W48*(1+S!$EA$206)*(X5>0)","v":0},{"$f":"+X48*(1+S!$EA$206)*(Y5>0)","v":0},{"$f":"+Y48*(1+S!$EA$206)*(Z5>0)","v":0},{"$f":"+Z48*(1+S!$EA$206)*(AA5>0)","v":0},{"$f":"+AA48*(1+S!$EA$206)*(AB5>0)","v":0},{"$f":"+AB48*(1+S!$EA$206)*(AC5>0)","v":0},{"$f":"+AC48*(1+S!$EA$206)*(AD5>0)","v":0},{"$f":"+AD48*(1+S!$EA$206)*(AE5>0)","v":0},{"$f":"+AE48*(1+S!$EA$206)*(AF5>0)","v":0},{"$f":"+AF48*(1+S!$EA$206)*(AG5>0)","v":0},{"$f":"+AG48*(1+S!$EA$206)*(AH5>0)","v":0},{"$f":"+AH48*(1+S!$EA$206)*(AI5>0)","v":0},{"$f":"+AI48*(1+S!$EA$206)*(AJ5>0)","v":0},{"$f":"+AJ48*(1+S!$EA$206)*(AK5>0)","v":0},{"$f":"+AK48*(1+S!$EA$206)*(AL5>0)","v":0},{"$f":"+AL48*(1+S!$EA$206)*(AM5>0)","v":0},{"$f":"+AM48*(1+S!$EA$206)*(AN5>0)","v":0},{"$f":"+AN48*(1+S!$EA$206)*(AO5>0)","v":0},{"$f":"+AO48*(1+S!$EA$206)*(AP5>0)","v":0},{"$f":"+AP48*(1+S!$EA$206)*(AQ5>0)","v":0},{"$f":"+AQ48*(1+S!$EA$206)*(AR5>0)","v":0},{"$f":"+AR48*(1+S!$EA$206)*(AS5>0)","v":0},{"$f":"+AS48*(1+S!$EA$206)*(AT5>0)","v":0},{"$f":"+AT48*(1+S!$EA$206)*(AU5>0)","v":0},{"$f":"+AU48*(1+S!$EA$206)*(AV5>0)","v":0},{"$f":"+AV48*(1+S!$EA$206)*(AW5>0)","v":0},{"$f":"+AW48*(1+S!$EA$206)*(AX5>0)","v":0},{"$f":"+AX48*(1+S!$EA$206)*(AY5>0)","v":0},{"$f":"+AY48*(1+S!$EA$206)*(AZ5>0)","v":0},{"$f":"+AZ48*(1+S!$EA$206)*(BA5>0)","v":0},{"$f":"+BA48*(1+S!$EA$206)*(BB5>0)","v":0},{"$f":"+BB48*(1+S!$EA$206)*(BC5>0)","v":0},{"$f":"+BC48*(1+S!$EA$206)*(BD5>0)","v":0},{"$f":"+BD48*(1+S!$EA$206)*(BE5>0)","v":0},{"$f":"+BE48*(1+S!$EA$206)*(BF5>0)","v":0},{"$f":"+BF48*(1+S!$EA$206)*(BG5>0)","v":0},{"$f":"+BG48*(1+S!$EA$206)*(BH5>0)","v":0},{"$f":"+BH48*(1+S!$EA$206)*(BI5>0)","v":0},{"$f":"+BI48*(1+S!$EA$206)*(BJ5>0)","v":0},{"$f":"+BJ48*(1+S!$EA$206)*(BK5>0)","v":0},{"$f":"+BK48*(1+S!$EA$206)*(BL5>0)","v":0},{"$f":"+BL48*(1+S!$EA$206)*(BM5>0)","v":0},{"$f":"+BM48*(1+S!$EA$206)*(BN5>0)","v":0},{"$f":"+BN48*(1+S!$EA$206)*(BO5>0)","v":0},{"$f":"+BO48*(1+S!$EA$206)*(BP5>0)","v":0},{"$f":"+BP48*(1+S!$EA$206)*(BQ5>0)","v":0},{"$f":"+BQ48*(1+S!$EA$206)*(BR5>0)","v":0},{"$f":"+BR48*(1+S!$EA$206)*(BS5>0)","v":0},{"$f":"+BS48*(1+S!$EA$206)*(BT5>0)","v":0},{"$f":"+BT48*(1+S!$EA$206)*(BU5>0)","v":0},{"$f":"+BU48*(1+S!$EA$206)*(BV5>0)","v":0},{"$f":"+BV48*(1+S!$EA$206)*(BW5>0)","v":0},{"$f":"+BW48*(1+S!$EA$206)*(BX5>0)","v":0},{"$f":"+BX48*(1+S!$EA$206)*(BY5>0)","v":0},{"$f":"+BY48*(1+S!$EA$206)*(BZ5>0)","v":0},{"$f":"+BZ48*(1+S!$EA$206)*(CA5>0)","v":0},{"$f":"+CA48*(1+S!$EA$206)*(CB5>0)","v":0},{"$f":"+CB48*(1+S!$EA$206)*(CC5>0)","v":0},{"$f":"+CC48*(1+S!$EA$206)*(CD5>0)","v":0},{"$f":"+CD48*(1+S!$EA$206)*(CE5>0)","v":0},{"$f":"+CE48*(1+S!$EA$206)*(CF5>0)","v":0},{"$f":"+CF48*(1+S!$EA$206)*(CG5>0)","v":0},{"$f":"+CG48*(1+S!$EA$206)*(CH5>0)","v":0},{"$f":"+CH48*(1+S!$EA$206)*(CI5>0)","v":0},{"$f":"+CI48*(1+S!$EA$206)*(CJ5>0)","v":0},{"$f":"+CJ48*(1+S!$EA$206)*(CK5>0)","v":0},{"$f":"+CK48*(1+S!$EA$206)*(CL5>0)","v":0},{"$f":"+CL48*(1+S!$EA$206)*(CM5>0)","v":0},{"$f":"+CM48*(1+S!$EA$206)*(CN5>0)","v":0},{"$f":"+CN48*(1+S!$EA$206)*(CO5>0)","v":0},{"$f":"+CO48*(1+S!$EA$206)*(CP5>0)","v":0},{"$f":"+CP48*(1+S!$EA$206)*(CQ5>0)","v":0},{"$f":"+CQ48*(1+S!$EA$206)*(CR5>0)","v":0},{"$f":"+CR48*(1+S!$EA$206)*(CS5>0)","v":0},{"$f":"+CS48*(1+S!$EA$206)*(CT5>0)","v":0},{"$f":"+CT48*(1+S!$EA$206)*(CU5>0)","v":0},{"$f":"+CU48*(1+S!$EA$206)*(CV5>0)","v":0},{"$f":"+CV48*(1+S!$EA$206)*(CW5>0)","v":0},{"$f":"+CW48*(1+S!$EA$206)*(CX5>0)","v":0},{"$f":"+CX48*(1+S!$EA$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C150","v":"Licensing & permitting ($/year)"},0,{"$f":"+S!DX206","v":0},{"$f":"+E49*(1+S!$DY$206)*(F5>0)","v":0},{"$f":"+F49*(1+S!$DY$206)*(G5>0)","v":0},{"$f":"+G49*(1+S!$DY$206)*(H5>0)","v":0},{"$f":"+H49*(1+S!$DY$206)*(I5>0)","v":0},{"$f":"+I49*(1+S!$DY$206)*(J5>0)","v":0},{"$f":"+J49*(1+S!$DY$206)*(K5>0)","v":0},{"$f":"+K49*(1+S!$DY$206)*(L5>0)","v":0},{"$f":"+L49*(1+S!$DY$206)*(M5>0)","v":0},{"$f":"+M49*(1+S!$DY$206)*(N5>0)","v":0},{"$f":"+N49*(1+S!$DY$206)*(O5>0)","v":0},{"$f":"+O49*(1+S!$DY$206)*(P5>0)","v":0},{"$f":"+P49*(1+S!$DY$206)*(Q5>0)","v":0},{"$f":"+Q49*(1+S!$DY$206)*(R5>0)","v":0},{"$f":"+R49*(1+S!$DY$206)*(S5>0)","v":0},{"$f":"+S49*(1+S!$DY$206)*(T5>0)","v":0},{"$f":"+T49*(1+S!$DY$206)*(U5>0)","v":0},{"$f":"+U49*(1+S!$DY$206)*(V5>0)","v":0},{"$f":"+V49*(1+S!$DY$206)*(W5>0)","v":0},{"$f":"+W49*(1+S!$DY$206)*(X5>0)","v":0},{"$f":"+X49*(1+S!$DY$206)*(Y5>0)","v":0},{"$f":"+Y49*(1+S!$DY$206)*(Z5>0)","v":0},{"$f":"+Z49*(1+S!$DY$206)*(AA5>0)","v":0},{"$f":"+AA49*(1+S!$DY$206)*(AB5>0)","v":0},{"$f":"+AB49*(1+S!$DY$206)*(AC5>0)","v":0},{"$f":"+AC49*(1+S!$DY$206)*(AD5>0)","v":0},{"$f":"+AD49*(1+S!$DY$206)*(AE5>0)","v":0},{"$f":"+AE49*(1+S!$DY$206)*(AF5>0)","v":0},{"$f":"+AF49*(1+S!$DY$206)*(AG5>0)","v":0},{"$f":"+AG49*(1+S!$DY$206)*(AH5>0)","v":0},{"$f":"+AH49*(1+S!$DY$206)*(AI5>0)","v":0},{"$f":"+AI49*(1+S!$DY$206)*(AJ5>0)","v":0},{"$f":"+AJ49*(1+S!$DY$206)*(AK5>0)","v":0},{"$f":"+AK49*(1+S!$DY$206)*(AL5>0)","v":0},{"$f":"+AL49*(1+S!$DY$206)*(AM5>0)","v":0},{"$f":"+AM49*(1+S!$DY$206)*(AN5>0)","v":0},{"$f":"+AN49*(1+S!$DY$206)*(AO5>0)","v":0},{"$f":"+AO49*(1+S!$DY$206)*(AP5>0)","v":0},{"$f":"+AP49*(1+S!$DY$206)*(AQ5>0)","v":0},{"$f":"+AQ49*(1+S!$DY$206)*(AR5>0)","v":0},{"$f":"+AR49*(1+S!$DY$206)*(AS5>0)","v":0},{"$f":"+AS49*(1+S!$DY$206)*(AT5>0)","v":0},{"$f":"+AT49*(1+S!$DY$206)*(AU5>0)","v":0},{"$f":"+AU49*(1+S!$DY$206)*(AV5>0)","v":0},{"$f":"+AV49*(1+S!$DY$206)*(AW5>0)","v":0},{"$f":"+AW49*(1+S!$DY$206)*(AX5>0)","v":0},{"$f":"+AX49*(1+S!$DY$206)*(AY5>0)","v":0},{"$f":"+AY49*(1+S!$DY$206)*(AZ5>0)","v":0},{"$f":"+AZ49*(1+S!$DY$206)*(BA5>0)","v":0},{"$f":"+BA49*(1+S!$DY$206)*(BB5>0)","v":0},{"$f":"+BB49*(1+S!$DY$206)*(BC5>0)","v":0},{"$f":"+BC49*(1+S!$DY$206)*(BD5>0)","v":0},{"$f":"+BD49*(1+S!$DY$206)*(BE5>0)","v":0},{"$f":"+BE49*(1+S!$DY$206)*(BF5>0)","v":0},{"$f":"+BF49*(1+S!$DY$206)*(BG5>0)","v":0},{"$f":"+BG49*(1+S!$DY$206)*(BH5>0)","v":0},{"$f":"+BH49*(1+S!$DY$206)*(BI5>0)","v":0},{"$f":"+BI49*(1+S!$DY$206)*(BJ5>0)","v":0},{"$f":"+BJ49*(1+S!$DY$206)*(BK5>0)","v":0},{"$f":"+BK49*(1+S!$DY$206)*(BL5>0)","v":0},{"$f":"+BL49*(1+S!$DY$206)*(BM5>0)","v":0},{"$f":"+BM49*(1+S!$DY$206)*(BN5>0)","v":0},{"$f":"+BN49*(1+S!$DY$206)*(BO5>0)","v":0},{"$f":"+BO49*(1+S!$DY$206)*(BP5>0)","v":0},{"$f":"+BP49*(1+S!$DY$206)*(BQ5>0)","v":0},{"$f":"+BQ49*(1+S!$DY$206)*(BR5>0)","v":0},{"$f":"+BR49*(1+S!$DY$206)*(BS5>0)","v":0},{"$f":"+BS49*(1+S!$DY$206)*(BT5>0)","v":0},{"$f":"+BT49*(1+S!$DY$206)*(BU5>0)","v":0},{"$f":"+BU49*(1+S!$DY$206)*(BV5>0)","v":0},{"$f":"+BV49*(1+S!$DY$206)*(BW5>0)","v":0},{"$f":"+BW49*(1+S!$DY$206)*(BX5>0)","v":0},{"$f":"+BX49*(1+S!$DY$206)*(BY5>0)","v":0},{"$f":"+BY49*(1+S!$DY$206)*(BZ5>0)","v":0},{"$f":"+BZ49*(1+S!$DY$206)*(CA5>0)","v":0},{"$f":"+CA49*(1+S!$DY$206)*(CB5>0)","v":0},{"$f":"+CB49*(1+S!$DY$206)*(CC5>0)","v":0},{"$f":"+CC49*(1+S!$DY$206)*(CD5>0)","v":0},{"$f":"+CD49*(1+S!$DY$206)*(CE5>0)","v":0},{"$f":"+CE49*(1+S!$DY$206)*(CF5>0)","v":0},{"$f":"+CF49*(1+S!$DY$206)*(CG5>0)","v":0},{"$f":"+CG49*(1+S!$DY$206)*(CH5>0)","v":0},{"$f":"+CH49*(1+S!$DY$206)*(CI5>0)","v":0},{"$f":"+CI49*(1+S!$DY$206)*(CJ5>0)","v":0},{"$f":"+CJ49*(1+S!$DY$206)*(CK5>0)","v":0},{"$f":"+CK49*(1+S!$DY$206)*(CL5>0)","v":0},{"$f":"+CL49*(1+S!$DY$206)*(CM5>0)","v":0},{"$f":"+CM49*(1+S!$DY$206)*(CN5>0)","v":0},{"$f":"+CN49*(1+S!$DY$206)*(CO5>0)","v":0},{"$f":"+CO49*(1+S!$DY$206)*(CP5>0)","v":0},{"$f":"+CP49*(1+S!$DY$206)*(CQ5>0)","v":0},{"$f":"+CQ49*(1+S!$DY$206)*(CR5>0)","v":0},{"$f":"+CR49*(1+S!$DY$206)*(CS5>0)","v":0},{"$f":"+CS49*(1+S!$DY$206)*(CT5>0)","v":0},{"$f":"+CT49*(1+S!$DY$206)*(CU5>0)","v":0},{"$f":"+CU49*(1+S!$DY$206)*(CV5>0)","v":0},{"$f":"+CV49*(1+S!$DY$206)*(CW5>0)","v":0},{"$f":"+CW49*(1+S!$DY$206)*(CX5>0)","v":0},{"$f":"+CX49*(1+S!$DY$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A65*(E5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!ED$206)","v":0},{"$f":"IF(Overrides!$A65*(F$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE50*(1+S!$EE$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A65*(G$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF50*(1+S!$EE$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A65*(H$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG50*(1+S!$EE$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A65*(I$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH50*(1+S!$EE$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A65*(J$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI50*(1+S!$EE$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A65*(K$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ50*(1+S!$EE$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A65*(L$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK50*(1+S!$EE$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A65*(M$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL50*(1+S!$EE$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A65*(N$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM50*(1+S!$EE$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A65*(O$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN50*(1+S!$EE$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A65*(P$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO50*(1+S!$EE$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Q$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP50*(1+S!$EE$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A65*(R$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ50*(1+S!$EE$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A65*(S$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR50*(1+S!$EE$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A65*(T$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS50*(1+S!$EE$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A65*(U$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT50*(1+S!$EE$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A65*(V$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU50*(1+S!$EE$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A65*(W$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV50*(1+S!$EE$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A65*(X$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW50*(1+S!$EE$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Y$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX50*(1+S!$EE$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Z$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY50*(1+S!$EE$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ50*(1+S!$EE$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA50*(1+S!$EE$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB50*(1+S!$EE$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC50*(1+S!$EE$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD50*(1+S!$EE$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE50*(1+S!$EE$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF50*(1+S!$EE$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG50*(1+S!$EE$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH50*(1+S!$EE$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI50*(1+S!$EE$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ50*(1+S!$EE$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK50*(1+S!$EE$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL50*(1+S!$EE$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM50*(1+S!$EE$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN50*(1+S!$EE$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO50*(1+S!$EE$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP50*(1+S!$EE$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ50*(1+S!$EE$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR50*(1+S!$EE$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS50*(1+S!$EE$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT50*(1+S!$EE$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU50*(1+S!$EE$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV50*(1+S!$EE$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW50*(1+S!$EE$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX50*(1+S!$EE$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY50*(1+S!$EE$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ50*(1+S!$EE$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA50*(1+S!$EE$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB50*(1+S!$EE$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC50*(1+S!$EE$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD50*(1+S!$EE$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE50*(1+S!$EE$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF50*(1+S!$EE$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG50*(1+S!$EE$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH50*(1+S!$EE$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI50*(1+S!$EE$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ50*(1+S!$EE$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK50*(1+S!$EE$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL50*(1+S!$EE$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM50*(1+S!$EE$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN50*(1+S!$EE$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO50*(1+S!$EE$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP50*(1+S!$EE$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ50*(1+S!$EE$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR50*(1+S!$EE$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS50*(1+S!$EE$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT50*(1+S!$EE$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU50*(1+S!$EE$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV50*(1+S!$EE$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW50*(1+S!$EE$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX50*(1+S!$EE$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY50*(1+S!$EE$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ50*(1+S!$EE$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA50*(1+S!$EE$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB50*(1+S!$EE$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC50*(1+S!$EE$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD50*(1+S!$EE$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE50*(1+S!$EE$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF50*(1+S!$EE$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG50*(1+S!$EE$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH50*(1+S!$EE$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI50*(1+S!$EE$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ50*(1+S!$EE$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK50*(1+S!$EE$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL50*(1+S!$EE$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM50*(1+S!$EE$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN50*(1+S!$EE$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO50*(1+S!$EE$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP50*(1+S!$EE$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ50*(1+S!$EE$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR50*(1+S!$EE$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS50*(1+S!$EE$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT50*(1+S!$EE$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU50*(1+S!$EE$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV50*(1+S!$EE$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW50*(1+S!$EE$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX50*(1+S!$EE$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C160","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A66*(E5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EF$206)","v":0},{"$f":"IF(Overrides!$A66*(F$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE51*(1+S!$EG$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A66*(G$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF51*(1+S!$EG$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A66*(H$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG51*(1+S!$EG$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A66*(I$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH51*(1+S!$EG$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A66*(J$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI51*(1+S!$EG$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A66*(K$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ51*(1+S!$EG$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A66*(L$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK51*(1+S!$EG$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A66*(M$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL51*(1+S!$EG$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A66*(N$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM51*(1+S!$EG$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A66*(O$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN51*(1+S!$EG$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A66*(P$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO51*(1+S!$EG$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Q$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP51*(1+S!$EG$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A66*(R$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ51*(1+S!$EG$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A66*(S$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR51*(1+S!$EG$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A66*(T$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS51*(1+S!$EG$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A66*(U$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT51*(1+S!$EG$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A66*(V$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU51*(1+S!$EG$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A66*(W$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV51*(1+S!$EG$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A66*(X$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW51*(1+S!$EG$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Y$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX51*(1+S!$EG$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Z$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY51*(1+S!$EG$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ51*(1+S!$EG$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA51*(1+S!$EG$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB51*(1+S!$EG$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC51*(1+S!$EG$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD51*(1+S!$EG$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE51*(1+S!$EG$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF51*(1+S!$EG$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG51*(1+S!$EG$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH51*(1+S!$EG$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI51*(1+S!$EG$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ51*(1+S!$EG$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK51*(1+S!$EG$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL51*(1+S!$EG$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM51*(1+S!$EG$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN51*(1+S!$EG$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO51*(1+S!$EG$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP51*(1+S!$EG$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ51*(1+S!$EG$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR51*(1+S!$EG$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS51*(1+S!$EG$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT51*(1+S!$EG$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU51*(1+S!$EG$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV51*(1+S!$EG$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW51*(1+S!$EG$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX51*(1+S!$EG$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY51*(1+S!$EG$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ51*(1+S!$EG$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA51*(1+S!$EG$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB51*(1+S!$EG$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC51*(1+S!$EG$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD51*(1+S!$EG$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE51*(1+S!$EG$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF51*(1+S!$EG$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG51*(1+S!$EG$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH51*(1+S!$EG$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI51*(1+S!$EG$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ51*(1+S!$EG$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK51*(1+S!$EG$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL51*(1+S!$EG$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM51*(1+S!$EG$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN51*(1+S!$EG$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO51*(1+S!$EG$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP51*(1+S!$EG$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ51*(1+S!$EG$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR51*(1+S!$EG$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS51*(1+S!$EG$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT51*(1+S!$EG$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU51*(1+S!$EG$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV51*(1+S!$EG$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW51*(1+S!$EG$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX51*(1+S!$EG$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY51*(1+S!$EG$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ51*(1+S!$EG$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA51*(1+S!$EG$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB51*(1+S!$EG$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC51*(1+S!$EG$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD51*(1+S!$EG$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE51*(1+S!$EG$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF51*(1+S!$EG$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG51*(1+S!$EG$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH51*(1+S!$EG$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI51*(1+S!$EG$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ51*(1+S!$EG$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK51*(1+S!$EG$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL51*(1+S!$EG$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM51*(1+S!$EG$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN51*(1+S!$EG$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO51*(1+S!$EG$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP51*(1+S!$EG$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ51*(1+S!$EG$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR51*(1+S!$EG$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS51*(1+S!$EG$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT51*(1+S!$EG$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU51*(1+S!$EG$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV51*(1+S!$EG$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW51*(1+S!$EG$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX51*(1+S!$EG$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A67*(E$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EH$206)","v":0},{"$f":"IF(Overrides!$A67*(F$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE52*(1+S!$EI$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A67*(G$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF52*(1+S!$EI$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A67*(H$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG52*(1+S!$EI$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A67*(I$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH52*(1+S!$EI$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A67*(J$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI52*(1+S!$EI$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A67*(K$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ52*(1+S!$EI$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A67*(L$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK52*(1+S!$EI$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A67*(M$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL52*(1+S!$EI$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A67*(N$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM52*(1+S!$EI$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A67*(O$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN52*(1+S!$EI$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A67*(P$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO52*(1+S!$EI$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Q$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP52*(1+S!$EI$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A67*(R$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ52*(1+S!$EI$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A67*(S$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR52*(1+S!$EI$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A67*(T$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS52*(1+S!$EI$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A67*(U$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT52*(1+S!$EI$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A67*(V$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU52*(1+S!$EI$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A67*(W$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV52*(1+S!$EI$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A67*(X$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW52*(1+S!$EI$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Y$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX52*(1+S!$EI$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Z$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY52*(1+S!$EI$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ52*(1+S!$EI$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA52*(1+S!$EI$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB52*(1+S!$EI$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC52*(1+S!$EI$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD52*(1+S!$EI$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE52*(1+S!$EI$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF52*(1+S!$EI$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG52*(1+S!$EI$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH52*(1+S!$EI$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI52*(1+S!$EI$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ52*(1+S!$EI$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK52*(1+S!$EI$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL52*(1+S!$EI$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM52*(1+S!$EI$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN52*(1+S!$EI$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO52*(1+S!$EI$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP52*(1+S!$EI$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ52*(1+S!$EI$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR52*(1+S!$EI$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS52*(1+S!$EI$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT52*(1+S!$EI$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU52*(1+S!$EI$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV52*(1+S!$EI$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW52*(1+S!$EI$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX52*(1+S!$EI$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY52*(1+S!$EI$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ52*(1+S!$EI$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA52*(1+S!$EI$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB52*(1+S!$EI$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC52*(1+S!$EI$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD52*(1+S!$EI$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE52*(1+S!$EI$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF52*(1+S!$EI$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG52*(1+S!$EI$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH52*(1+S!$EI$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI52*(1+S!$EI$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ52*(1+S!$EI$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK52*(1+S!$EI$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL52*(1+S!$EI$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM52*(1+S!$EI$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN52*(1+S!$EI$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO52*(1+S!$EI$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP52*(1+S!$EI$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ52*(1+S!$EI$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR52*(1+S!$EI$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS52*(1+S!$EI$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT52*(1+S!$EI$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU52*(1+S!$EI$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV52*(1+S!$EI$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW52*(1+S!$EI$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX52*(1+S!$EI$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY52*(1+S!$EI$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ52*(1+S!$EI$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA52*(1+S!$EI$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB52*(1+S!$EI$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC52*(1+S!$EI$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD52*(1+S!$EI$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE52*(1+S!$EI$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF52*(1+S!$EI$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG52*(1+S!$EI$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH52*(1+S!$EI$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI52*(1+S!$EI$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ52*(1+S!$EI$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK52*(1+S!$EI$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL52*(1+S!$EI$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM52*(1+S!$EI$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN52*(1+S!$EI$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO52*(1+S!$EI$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP52*(1+S!$EI$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ52*(1+S!$EI$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR52*(1+S!$EI$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS52*(1+S!$EI$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT52*(1+S!$EI$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU52*(1+S!$EI$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV52*(1+S!$EI$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW52*(1+S!$EI$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX52*(1+S!$EI$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C164","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A68*(E$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EJ$206)","v":0},{"$f":"IF(Overrides!$A68*(F$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE53*(1+S!$EK$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A68*(G$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF53*(1+S!$EK$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A68*(H$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG53*(1+S!$EK$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A68*(I$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH53*(1+S!$EK$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A68*(J$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI53*(1+S!$EK$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A68*(K$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ53*(1+S!$EK$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A68*(L$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK53*(1+S!$EK$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A68*(M$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL53*(1+S!$EK$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A68*(N$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM53*(1+S!$EK$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A68*(O$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN53*(1+S!$EK$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A68*(P$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO53*(1+S!$EK$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Q$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP53*(1+S!$EK$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A68*(R$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ53*(1+S!$EK$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A68*(S$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR53*(1+S!$EK$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A68*(T$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS53*(1+S!$EK$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A68*(U$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT53*(1+S!$EK$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A68*(V$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU53*(1+S!$EK$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A68*(W$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV53*(1+S!$EK$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A68*(X$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW53*(1+S!$EK$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Y$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX53*(1+S!$EK$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Z$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY53*(1+S!$EK$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ53*(1+S!$EK$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA53*(1+S!$EK$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB53*(1+S!$EK$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC53*(1+S!$EK$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD53*(1+S!$EK$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE53*(1+S!$EK$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF53*(1+S!$EK$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG53*(1+S!$EK$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH53*(1+S!$EK$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI53*(1+S!$EK$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ53*(1+S!$EK$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK53*(1+S!$EK$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL53*(1+S!$EK$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM53*(1+S!$EK$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN53*(1+S!$EK$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO53*(1+S!$EK$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP53*(1+S!$EK$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ53*(1+S!$EK$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR53*(1+S!$EK$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS53*(1+S!$EK$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT53*(1+S!$EK$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU53*(1+S!$EK$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV53*(1+S!$EK$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW53*(1+S!$EK$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX53*(1+S!$EK$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY53*(1+S!$EK$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ53*(1+S!$EK$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA53*(1+S!$EK$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB53*(1+S!$EK$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC53*(1+S!$EK$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD53*(1+S!$EK$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE53*(1+S!$EK$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF53*(1+S!$EK$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG53*(1+S!$EK$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH53*(1+S!$EK$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI53*(1+S!$EK$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ53*(1+S!$EK$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK53*(1+S!$EK$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL53*(1+S!$EK$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM53*(1+S!$EK$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN53*(1+S!$EK$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO53*(1+S!$EK$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP53*(1+S!$EK$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ53*(1+S!$EK$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR53*(1+S!$EK$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS53*(1+S!$EK$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT53*(1+S!$EK$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU53*(1+S!$EK$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV53*(1+S!$EK$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW53*(1+S!$EK$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX53*(1+S!$EK$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY53*(1+S!$EK$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ53*(1+S!$EK$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA53*(1+S!$EK$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB53*(1+S!$EK$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC53*(1+S!$EK$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD53*(1+S!$EK$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE53*(1+S!$EK$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF53*(1+S!$EK$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG53*(1+S!$EK$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH53*(1+S!$EK$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI53*(1+S!$EK$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ53*(1+S!$EK$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK53*(1+S!$EK$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL53*(1+S!$EK$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM53*(1+S!$EK$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN53*(1+S!$EK$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO53*(1+S!$EK$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP53*(1+S!$EK$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ53*(1+S!$EK$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR53*(1+S!$EK$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS53*(1+S!$EK$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT53*(1+S!$EK$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU53*(1+S!$EK$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV53*(1+S!$EK$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW53*(1+S!$EK$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX53*(1+S!$EK$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A69*(E$5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EL$206)","v":0},{"$f":"IF(Overrides!$A69*(F5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE54*(1+S!$EM$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A69*(G5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF54*(1+S!$EM$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A69*(H5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG54*(1+S!$EM$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A69*(I5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH54*(1+S!$EM$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A69*(J5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI54*(1+S!$EM$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A69*(K5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ54*(1+S!$EM$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A69*(L5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK54*(1+S!$EM$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A69*(M5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL54*(1+S!$EM$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A69*(N5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM54*(1+S!$EM$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A69*(O5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN54*(1+S!$EM$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A69*(P5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO54*(1+S!$EM$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Q5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP54*(1+S!$EM$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A69*(R5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ54*(1+S!$EM$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A69*(S5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR54*(1+S!$EM$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A69*(T5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS54*(1+S!$EM$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A69*(U5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT54*(1+S!$EM$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A69*(V5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU54*(1+S!$EM$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A69*(W5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV54*(1+S!$EM$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A69*(X5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW54*(1+S!$EM$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Y5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX54*(1+S!$EM$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Z5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY54*(1+S!$EM$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ54*(1+S!$EM$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA54*(1+S!$EM$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB54*(1+S!$EM$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC54*(1+S!$EM$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD54*(1+S!$EM$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE54*(1+S!$EM$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF54*(1+S!$EM$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG54*(1+S!$EM$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH54*(1+S!$EM$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI54*(1+S!$EM$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ54*(1+S!$EM$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK54*(1+S!$EM$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL54*(1+S!$EM$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM54*(1+S!$EM$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN54*(1+S!$EM$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO54*(1+S!$EM$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP54*(1+S!$EM$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ54*(1+S!$EM$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR54*(1+S!$EM$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS54*(1+S!$EM$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT54*(1+S!$EM$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU54*(1+S!$EM$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV54*(1+S!$EM$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW54*(1+S!$EM$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX54*(1+S!$EM$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY54*(1+S!$EM$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ54*(1+S!$EM$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA54*(1+S!$EM$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB54*(1+S!$EM$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC54*(1+S!$EM$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD54*(1+S!$EM$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE54*(1+S!$EM$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF54*(1+S!$EM$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG54*(1+S!$EM$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH54*(1+S!$EM$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI54*(1+S!$EM$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ54*(1+S!$EM$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK54*(1+S!$EM$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL54*(1+S!$EM$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM54*(1+S!$EM$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN54*(1+S!$EM$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO54*(1+S!$EM$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP54*(1+S!$EM$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ54*(1+S!$EM$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR54*(1+S!$EM$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS54*(1+S!$EM$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT54*(1+S!$EM$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU54*(1+S!$EM$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV54*(1+S!$EM$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW54*(1+S!$EM$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX54*(1+S!$EM$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY54*(1+S!$EM$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ54*(1+S!$EM$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA54*(1+S!$EM$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB54*(1+S!$EM$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC54*(1+S!$EM$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD54*(1+S!$EM$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE54*(1+S!$EM$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF54*(1+S!$EM$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG54*(1+S!$EM$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH54*(1+S!$EM$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI54*(1+S!$EM$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ54*(1+S!$EM$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK54*(1+S!$EM$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL54*(1+S!$EM$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM54*(1+S!$EM$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN54*(1+S!$EM$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO54*(1+S!$EM$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP54*(1+S!$EM$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ54*(1+S!$EM$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR54*(1+S!$EM$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS54*(1+S!$EM$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT54*(1+S!$EM$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU54*(1+S!$EM$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV54*(1+S!$EM$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW54*(1+S!$EM$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX54*(1+S!$EM$206)*(CY$5>0))","v":0}]
[]
[]
[]
[]
[]
[null,null,"INCOME STATEMENT"]
[null,null,"Revenues (annual)"]
[null,null,{"$f":"+RetailCommodity&\" sales\"","v":"ammonia sales"},0,{"$f":"+E20*E11","v":0},0,0,139498368.40486971,142148837.40456221,144849665.31524888,147601808.9562386,150406243.32640713,153263961.94960883,156175977.2266514,159143320.79395777,162167043.88904294,165248217.72293475,168387933.85967049,171587304.60300422,174847463.3904613,178169565.19488004,181554786.93358275,185004327.88532081,188519410.11514187,192101278.90732953,195751203.20656878,199470476.06749356,203260415.11277592,207122362.99991864,211057687.89691705,215067783.96695846,219154071.86233065,223317999.22771493,227561041.21304148,231884700.99608928,236290510.31501493,240780030.01100019,245354850.58120918,250016592.74225214,254766908.00435492,259607479.25643763,264540021.36230993,269566281.76819378,274688041.12178946,279907113.90310341,285225349.06726235,290644630.69954032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ20*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+Interface!E92&\" sales\"","v":"user def. co-product sales"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO27*BO15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C52,FIND(\"(\",Interface!C52)-1),Interface!C52)","v":"Incidental revenue "},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(D$4,Overrides!$C$5:$GU$5,0))*D$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)-1))*(INT(D6)>0)*(1-MOD(D6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)))*(INT(D6)>-1)*MOD(D6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0))*E$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)-1))*(INT(E6)>0)*(1-MOD(E6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)))*(INT(E6)>-1)*MOD(E6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0))*F$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)-1))*(INT(F6)>0)*(1-MOD(F6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)))*(INT(F6)>-1)*MOD(F6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0))*G$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)-1))*(INT(G6)>0)*(1-MOD(G6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)))*(INT(G6)>-1)*MOD(G6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0))*H$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)-1))*(INT(H6)>0)*(1-MOD(H6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)))*(INT(H6)>-1)*MOD(H6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0))*I$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)-1))*(INT(I6)>0)*(1-MOD(I6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)))*(INT(I6)>-1)*MOD(I6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0))*J$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)-1))*(INT(J6)>0)*(1-MOD(J6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)))*(INT(J6)>-1)*MOD(J6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0))*K$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)-1))*(INT(K6)>0)*(1-MOD(K6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)))*(INT(K6)>-1)*MOD(K6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0))*L$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)-1))*(INT(L6)>0)*(1-MOD(L6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)))*(INT(L6)>-1)*MOD(L6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0))*M$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)-1))*(INT(M6)>0)*(1-MOD(M6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)))*(INT(M6)>-1)*MOD(M6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0))*N$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)-1))*(INT(N6)>0)*(1-MOD(N6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)))*(INT(N6)>-1)*MOD(N6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0))*O$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)-1))*(INT(O6)>0)*(1-MOD(O6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)))*(INT(O6)>-1)*MOD(O6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0))*P$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)-1))*(INT(P6)>0)*(1-MOD(P6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)))*(INT(P6)>-1)*MOD(P6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0))*Q$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)-1))*(INT(Q6)>0)*(1-MOD(Q6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)))*(INT(Q6)>-1)*MOD(Q6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0))*R$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)-1))*(INT(R6)>0)*(1-MOD(R6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)))*(INT(R6)>-1)*MOD(R6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0))*S$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)-1))*(INT(S6)>0)*(1-MOD(S6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)))*(INT(S6)>-1)*MOD(S6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0))*T$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)-1))*(INT(T6)>0)*(1-MOD(T6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)))*(INT(T6)>-1)*MOD(T6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0))*U$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)-1))*(INT(U6)>0)*(1-MOD(U6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)))*(INT(U6)>-1)*MOD(U6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0))*V$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)-1))*(INT(V6)>0)*(1-MOD(V6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)))*(INT(V6)>-1)*MOD(V6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0))*W$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)-1))*(INT(W6)>0)*(1-MOD(W6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)))*(INT(W6)>-1)*MOD(W6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0))*X$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)-1))*(INT(X6)>0)*(1-MOD(X6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)))*(INT(X6)>-1)*MOD(X6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0))*Y$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)-1))*(INT(Y6)>0)*(1-MOD(Y6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)))*(INT(Y6)>-1)*MOD(Y6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0))*Z$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)-1))*(INT(Z6)>0)*(1-MOD(Z6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)))*(INT(Z6)>-1)*MOD(Z6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0))*AA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)-1))*(INT(AA6)>0)*(1-MOD(AA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)))*(INT(AA6)>-1)*MOD(AA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0))*AB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)-1))*(INT(AB6)>0)*(1-MOD(AB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)))*(INT(AB6)>-1)*MOD(AB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0))*AC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)-1))*(INT(AC6)>0)*(1-MOD(AC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)))*(INT(AC6)>-1)*MOD(AC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0))*AD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)-1))*(INT(AD6)>0)*(1-MOD(AD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)))*(INT(AD6)>-1)*MOD(AD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0))*AE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)-1))*(INT(AE6)>0)*(1-MOD(AE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)))*(INT(AE6)>-1)*MOD(AE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0))*AF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)-1))*(INT(AF6)>0)*(1-MOD(AF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)))*(INT(AF6)>-1)*MOD(AF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0))*AG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)-1))*(INT(AG6)>0)*(1-MOD(AG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)))*(INT(AG6)>-1)*MOD(AG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0))*AH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)-1))*(INT(AH6)>0)*(1-MOD(AH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)))*(INT(AH6)>-1)*MOD(AH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0))*AI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)-1))*(INT(AI6)>0)*(1-MOD(AI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)))*(INT(AI6)>-1)*MOD(AI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0))*AJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)-1))*(INT(AJ6)>0)*(1-MOD(AJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)))*(INT(AJ6)>-1)*MOD(AJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0))*AK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)-1))*(INT(AK6)>0)*(1-MOD(AK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)))*(INT(AK6)>-1)*MOD(AK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0))*AL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)-1))*(INT(AL6)>0)*(1-MOD(AL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)))*(INT(AL6)>-1)*MOD(AL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0))*AM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)-1))*(INT(AM6)>0)*(1-MOD(AM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)))*(INT(AM6)>-1)*MOD(AM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0))*AN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)-1))*(INT(AN6)>0)*(1-MOD(AN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)))*(INT(AN6)>-1)*MOD(AN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0))*AO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)-1))*(INT(AO6)>0)*(1-MOD(AO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)))*(INT(AO6)>-1)*MOD(AO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0))*AP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)-1))*(INT(AP6)>0)*(1-MOD(AP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)))*(INT(AP6)>-1)*MOD(AP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0))*AQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)-1))*(INT(AQ6)>0)*(1-MOD(AQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)))*(INT(AQ6)>-1)*MOD(AQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0))*AR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)-1))*(INT(AR6)>0)*(1-MOD(AR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)))*(INT(AR6)>-1)*MOD(AR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0))*AS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)-1))*(INT(AS6)>0)*(1-MOD(AS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)))*(INT(AS6)>-1)*MOD(AS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0))*AT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)-1))*(INT(AT6)>0)*(1-MOD(AT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)))*(INT(AT6)>-1)*MOD(AT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0))*AU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)-1))*(INT(AU6)>0)*(1-MOD(AU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)))*(INT(AU6)>-1)*MOD(AU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0))*AV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)-1))*(INT(AV6)>0)*(1-MOD(AV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)))*(INT(AV6)>-1)*MOD(AV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0))*AW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)-1))*(INT(AW6)>0)*(1-MOD(AW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)))*(INT(AW6)>-1)*MOD(AW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0))*AX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)-1))*(INT(AX6)>0)*(1-MOD(AX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)))*(INT(AX6)>-1)*MOD(AX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0))*AY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)-1))*(INT(AY6)>0)*(1-MOD(AY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)))*(INT(AY6)>-1)*MOD(AY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0))*AZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)-1))*(INT(AZ6)>0)*(1-MOD(AZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)))*(INT(AZ6)>-1)*MOD(AZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0))*BA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)-1))*(INT(BA6)>0)*(1-MOD(BA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)))*(INT(BA6)>-1)*MOD(BA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0))*BB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)-1))*(INT(BB6)>0)*(1-MOD(BB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)))*(INT(BB6)>-1)*MOD(BB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0))*BC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)-1))*(INT(BC6)>0)*(1-MOD(BC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)))*(INT(BC6)>-1)*MOD(BC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0))*BD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)-1))*(INT(BD6)>0)*(1-MOD(BD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)))*(INT(BD6)>-1)*MOD(BD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0))*BE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)-1))*(INT(BE6)>0)*(1-MOD(BE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)))*(INT(BE6)>-1)*MOD(BE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0))*BF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)-1))*(INT(BF6)>0)*(1-MOD(BF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)))*(INT(BF6)>-1)*MOD(BF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0))*BG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)-1))*(INT(BG6)>0)*(1-MOD(BG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)))*(INT(BG6)>-1)*MOD(BG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0))*BH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)-1))*(INT(BH6)>0)*(1-MOD(BH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)))*(INT(BH6)>-1)*MOD(BH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0))*BI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)-1))*(INT(BI6)>0)*(1-MOD(BI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)))*(INT(BI6)>-1)*MOD(BI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0))*BJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)-1))*(INT(BJ6)>0)*(1-MOD(BJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)))*(INT(BJ6)>-1)*MOD(BJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0))*BK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)-1))*(INT(BK6)>0)*(1-MOD(BK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)))*(INT(BK6)>-1)*MOD(BK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0))*BL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)-1))*(INT(BL6)>0)*(1-MOD(BL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)))*(INT(BL6)>-1)*MOD(BL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0))*BM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)-1))*(INT(BM6)>0)*(1-MOD(BM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)))*(INT(BM6)>-1)*MOD(BM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0))*BN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)-1))*(INT(BN6)>0)*(1-MOD(BN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)))*(INT(BN6)>-1)*MOD(BN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0))*BO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)-1))*(INT(BO6)>0)*(1-MOD(BO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)))*(INT(BO6)>-1)*MOD(BO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0))*BP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)-1))*(INT(BP6)>0)*(1-MOD(BP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)))*(INT(BP6)>-1)*MOD(BP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0))*BQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)-1))*(INT(BQ6)>0)*(1-MOD(BQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)))*(INT(BQ6)>-1)*MOD(BQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0))*BR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)-1))*(INT(BR6)>0)*(1-MOD(BR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)))*(INT(BR6)>-1)*MOD(BR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0))*BS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)-1))*(INT(BS6)>0)*(1-MOD(BS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)))*(INT(BS6)>-1)*MOD(BS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0))*BT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)-1))*(INT(BT6)>0)*(1-MOD(BT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)))*(INT(BT6)>-1)*MOD(BT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0))*BU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)-1))*(INT(BU6)>0)*(1-MOD(BU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)))*(INT(BU6)>-1)*MOD(BU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0))*BV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)-1))*(INT(BV6)>0)*(1-MOD(BV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)))*(INT(BV6)>-1)*MOD(BV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0))*BW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)-1))*(INT(BW6)>0)*(1-MOD(BW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)))*(INT(BW6)>-1)*MOD(BW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0))*BX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)-1))*(INT(BX6)>0)*(1-MOD(BX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)))*(INT(BX6)>-1)*MOD(BX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0))*BY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)-1))*(INT(BY6)>0)*(1-MOD(BY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)))*(INT(BY6)>-1)*MOD(BY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0))*BZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)-1))*(INT(BZ6)>0)*(1-MOD(BZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)))*(INT(BZ6)>-1)*MOD(BZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0))*CA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)-1))*(INT(CA6)>0)*(1-MOD(CA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)))*(INT(CA6)>-1)*MOD(CA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0))*CB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)-1))*(INT(CB6)>0)*(1-MOD(CB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)))*(INT(CB6)>-1)*MOD(CB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0))*CC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)-1))*(INT(CC6)>0)*(1-MOD(CC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)))*(INT(CC6)>-1)*MOD(CC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0))*CD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)-1))*(INT(CD6)>0)*(1-MOD(CD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)))*(INT(CD6)>-1)*MOD(CD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0))*CE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)-1))*(INT(CE6)>0)*(1-MOD(CE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)))*(INT(CE6)>-1)*MOD(CE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0))*CF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)-1))*(INT(CF6)>0)*(1-MOD(CF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)))*(INT(CF6)>-1)*MOD(CF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0))*CG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)-1))*(INT(CG6)>0)*(1-MOD(CG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)))*(INT(CG6)>-1)*MOD(CG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0))*CH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)-1))*(INT(CH6)>0)*(1-MOD(CH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)))*(INT(CH6)>-1)*MOD(CH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0))*CI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)-1))*(INT(CI6)>0)*(1-MOD(CI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)))*(INT(CI6)>-1)*MOD(CI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0))*CJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)-1))*(INT(CJ6)>0)*(1-MOD(CJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)))*(INT(CJ6)>-1)*MOD(CJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0))*CK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)-1))*(INT(CK6)>0)*(1-MOD(CK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)))*(INT(CK6)>-1)*MOD(CK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0))*CL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)-1))*(INT(CL6)>0)*(1-MOD(CL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)))*(INT(CL6)>-1)*MOD(CL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0))*CM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)-1))*(INT(CM6)>0)*(1-MOD(CM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)))*(INT(CM6)>-1)*MOD(CM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0))*CN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)-1))*(INT(CN6)>0)*(1-MOD(CN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)))*(INT(CN6)>-1)*MOD(CN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0))*CO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)-1))*(INT(CO6)>0)*(1-MOD(CO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)))*(INT(CO6)>-1)*MOD(CO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0))*CP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)-1))*(INT(CP6)>0)*(1-MOD(CP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)))*(INT(CP6)>-1)*MOD(CP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0))*CQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)-1))*(INT(CQ6)>0)*(1-MOD(CQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)))*(INT(CQ6)>-1)*MOD(CQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0))*CR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)-1))*(INT(CR6)>0)*(1-MOD(CR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)))*(INT(CR6)>-1)*MOD(CR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0))*CS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)-1))*(INT(CS6)>0)*(1-MOD(CS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)))*(INT(CS6)>-1)*MOD(CS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0))*CT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)-1))*(INT(CT6)>0)*(1-MOD(CT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)))*(INT(CT6)>-1)*MOD(CT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0))*CU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)-1))*(INT(CU6)>0)*(1-MOD(CU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)))*(INT(CU6)>-1)*MOD(CU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0))*CV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)-1))*(INT(CV6)>0)*(1-MOD(CV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)))*(INT(CV6)>-1)*MOD(CV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0))*CW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)-1))*(INT(CW6)>0)*(1-MOD(CW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)))*(INT(CW6)>-1)*MOD(CW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0))*CX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)-1))*(INT(CX6)>0)*(1-MOD(CX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)))*(INT(CX6)>-1)*MOD(CX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0))*CY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)-1))*(INT(CY6)>0)*(1-MOD(CY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)))*(INT(CY6)>-1)*MOD(CY6,1))","v":0}]
[null,null,{"$f":"+Interface!F145","v":"Road tax"},0,{"$f":"-E45*E11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BQ45*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C101,FIND(\"(\",Interface!C101)-1),Interface!C101)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A42*(E$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*E$11*E32","v":0},{"$f":"IF(Overrides!$A42*(F$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*F$11*F32","v":0},{"$f":"IF(Overrides!$A42*(G$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*G$11*G32","v":0},{"$f":"IF(Overrides!$A42*(H$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*H$11*H32","v":0},{"$f":"IF(Overrides!$A42*(I$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*I$11*I32","v":0},{"$f":"IF(Overrides!$A42*(J$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*J$11*J32","v":0},{"$f":"IF(Overrides!$A42*(K$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*K$11*K32","v":0},{"$f":"IF(Overrides!$A42*(L$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*L$11*L32","v":0},{"$f":"IF(Overrides!$A42*(M$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*M$11*M32","v":0},{"$f":"IF(Overrides!$A42*(N$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*N$11*N32","v":0},{"$f":"IF(Overrides!$A42*(O$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*O$11*O32","v":0},{"$f":"IF(Overrides!$A42*(P$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*P$11*P32","v":0},{"$f":"IF(Overrides!$A42*(Q$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Q$11*Q32","v":0},{"$f":"IF(Overrides!$A42*(R$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*R$11*R32","v":0},{"$f":"IF(Overrides!$A42*(S$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*S$11*S32","v":0},{"$f":"IF(Overrides!$A42*(T$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*T$11*T32","v":0},{"$f":"IF(Overrides!$A42*(U$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*U$11*U32","v":0},{"$f":"IF(Overrides!$A42*(V$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*V$11*V32","v":0},{"$f":"IF(Overrides!$A42*(W$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*W$11*W32","v":0},{"$f":"IF(Overrides!$A42*(X$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*X$11*X32","v":0},{"$f":"IF(Overrides!$A42*(Y$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Y$11*Y32","v":0},{"$f":"IF(Overrides!$A42*(Z$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Z$11*Z32","v":0},{"$f":"IF(Overrides!$A42*(AA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AA$11*AA32","v":0},{"$f":"IF(Overrides!$A42*(AB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AB$11*AB32","v":0},{"$f":"IF(Overrides!$A42*(AC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AC$11*AC32","v":0},{"$f":"IF(Overrides!$A42*(AD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AD$11*AD32","v":0},{"$f":"IF(Overrides!$A42*(AE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AE$11*AE32","v":0},{"$f":"IF(Overrides!$A42*(AF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AF$11*AF32","v":0},{"$f":"IF(Overrides!$A42*(AG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AG$11*AG32","v":0},{"$f":"IF(Overrides!$A42*(AH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AH$11*AH32","v":0},{"$f":"IF(Overrides!$A42*(AI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AI$11*AI32","v":0},{"$f":"IF(Overrides!$A42*(AJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AJ$11*AJ32","v":0},{"$f":"IF(Overrides!$A42*(AK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AK$11*AK32","v":0},{"$f":"IF(Overrides!$A42*(AL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AL$11*AL32","v":0},{"$f":"IF(Overrides!$A42*(AM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AM$11*AM32","v":0},{"$f":"IF(Overrides!$A42*(AN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AN$11*AN32","v":0},{"$f":"IF(Overrides!$A42*(AO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AO$11*AO32","v":0},{"$f":"IF(Overrides!$A42*(AP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AP$11*AP32","v":0},{"$f":"IF(Overrides!$A42*(AQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AQ$11*AQ32","v":0},{"$f":"IF(Overrides!$A42*(AR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AR$11*AR32","v":0},{"$f":"IF(Overrides!$A42*(AS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AS$11*AS32","v":0},{"$f":"IF(Overrides!$A42*(AT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AT$11*AT32","v":0},{"$f":"IF(Overrides!$A42*(AU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AU$11*AU32","v":0},{"$f":"IF(Overrides!$A42*(AV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AV$11*AV32","v":0},{"$f":"IF(Overrides!$A42*(AW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AW$11*AW32","v":0},{"$f":"IF(Overrides!$A42*(AX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AX$11*AX32","v":0},{"$f":"IF(Overrides!$A42*(AY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AY$11*AY32","v":0},{"$f":"IF(Overrides!$A42*(AZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AZ$11*AZ32","v":0},{"$f":"IF(Overrides!$A42*(BA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BA$11*BA32","v":0},{"$f":"IF(Overrides!$A42*(BB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BB$11*BB32","v":0},{"$f":"IF(Overrides!$A42*(BC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BC$11*BC32","v":0},{"$f":"IF(Overrides!$A42*(BD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BD$11*BD32","v":0},{"$f":"IF(Overrides!$A42*(BE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BE$11*BE32","v":0},{"$f":"IF(Overrides!$A42*(BF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BF$11*BF32","v":0},{"$f":"IF(Overrides!$A42*(BG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BG$11*BG32","v":0},{"$f":"IF(Overrides!$A42*(BH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BH$11*BH32","v":0},{"$f":"IF(Overrides!$A42*(BI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BI$11*BI32","v":0},{"$f":"IF(Overrides!$A42*(BJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BJ$11*BJ32","v":0},{"$f":"IF(Overrides!$A42*(BK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BK$11*BK32","v":0},{"$f":"IF(Overrides!$A42*(BL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BL$11*BL32","v":0},{"$f":"IF(Overrides!$A42*(BM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BM$11*BM32","v":0},{"$f":"IF(Overrides!$A42*(BN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BN$11*BN32","v":0},{"$f":"IF(Overrides!$A42*(BO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BO$11*BO32","v":0},{"$f":"IF(Overrides!$A42*(BP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BP$11*BP32","v":0},{"$f":"IF(Overrides!$A42*(BQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BQ$11*BQ32","v":0},{"$f":"IF(Overrides!$A42*(BR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BR$11*BR32","v":0},{"$f":"IF(Overrides!$A42*(BS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BS$11*BS32","v":0},{"$f":"IF(Overrides!$A42*(BT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BT$11*BT32","v":0},{"$f":"IF(Overrides!$A42*(BU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BU$11*BU32","v":0},{"$f":"IF(Overrides!$A42*(BV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BV$11*BV32","v":0},{"$f":"IF(Overrides!$A42*(BW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BW$11*BW32","v":0},{"$f":"IF(Overrides!$A42*(BX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BX$11*BX32","v":0},{"$f":"IF(Overrides!$A42*(BY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BY$11*BY32","v":0},{"$f":"IF(Overrides!$A42*(BZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BZ$11*BZ32","v":0},{"$f":"IF(Overrides!$A42*(CA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CA$11*CA32","v":0},{"$f":"IF(Overrides!$A42*(CB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CB$11*CB32","v":0},{"$f":"IF(Overrides!$A42*(CC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CC$11*CC32","v":0},{"$f":"IF(Overrides!$A42*(CD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CD$11*CD32","v":0},{"$f":"IF(Overrides!$A42*(CE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CE$11*CE32","v":0},{"$f":"IF(Overrides!$A42*(CF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CF$11*CF32","v":0},{"$f":"IF(Overrides!$A42*(CG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CG$11*CG32","v":0},{"$f":"IF(Overrides!$A42*(CH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CH$11*CH32","v":0},{"$f":"IF(Overrides!$A42*(CI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CI$11*CI32","v":0},{"$f":"IF(Overrides!$A42*(CJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CJ$11*CJ32","v":0},{"$f":"IF(Overrides!$A42*(CK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CK$11*CK32","v":0},{"$f":"IF(Overrides!$A42*(CL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CL$11*CL32","v":0},{"$f":"IF(Overrides!$A42*(CM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CM$11*CM32","v":0},{"$f":"IF(Overrides!$A42*(CN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CN$11*CN32","v":0},{"$f":"IF(Overrides!$A42*(CO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CO$11*CO32","v":0},{"$f":"IF(Overrides!$A42*(CP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CP$11*CP32","v":0},{"$f":"IF(Overrides!$A42*(CQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CQ$11*CQ32","v":0},{"$f":"IF(Overrides!$A42*(CR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CR$11*CR32","v":0},{"$f":"IF(Overrides!$A42*(CS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CS$11*CS32","v":0},{"$f":"IF(Overrides!$A42*(CT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CT$11*CT32","v":0},{"$f":"IF(Overrides!$A42*(CU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CU$11*CU32","v":0},{"$f":"IF(Overrides!$A42*(CV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CV$11*CV32","v":0},{"$f":"IF(Overrides!$A42*(CW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CW$11*CW32","v":0},{"$f":"IF(Overrides!$A42*(CX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CX$11*CX32","v":0},{"$f":"IF(Overrides!$A42*(CY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CY$11*CY32","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C123,FIND(\"(\",Interface!C123)-1),Interface!C123)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A53*(E$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*E$11*E43","v":0},{"$f":"IF(Overrides!$A53*(F$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*F$11*F43","v":0},{"$f":"IF(Overrides!$A53*(G$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*G$11*G43","v":0},{"$f":"IF(Overrides!$A53*(H$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*H$11*H43","v":0},{"$f":"IF(Overrides!$A53*(I$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*I$11*I43","v":0},{"$f":"IF(Overrides!$A53*(J$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*J$11*J43","v":0},{"$f":"IF(Overrides!$A53*(K$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*K$11*K43","v":0},{"$f":"IF(Overrides!$A53*(L$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*L$11*L43","v":0},{"$f":"IF(Overrides!$A53*(M$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*M$11*M43","v":0},{"$f":"IF(Overrides!$A53*(N$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*N$11*N43","v":0},{"$f":"IF(Overrides!$A53*(O$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*O$11*O43","v":0},{"$f":"IF(Overrides!$A53*(P$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*P$11*P43","v":0},{"$f":"IF(Overrides!$A53*(Q$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Q$11*Q43","v":0},{"$f":"IF(Overrides!$A53*(R$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*R$11*R43","v":0},{"$f":"IF(Overrides!$A53*(S$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*S$11*S43","v":0},{"$f":"IF(Overrides!$A53*(T$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*T$11*T43","v":0},{"$f":"IF(Overrides!$A53*(U$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*U$11*U43","v":0},{"$f":"IF(Overrides!$A53*(V$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*V$11*V43","v":0},{"$f":"IF(Overrides!$A53*(W$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*W$11*W43","v":0},{"$f":"IF(Overrides!$A53*(X$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*X$11*X43","v":0},{"$f":"IF(Overrides!$A53*(Y$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Y$11*Y43","v":0},{"$f":"IF(Overrides!$A53*(Z$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Z$11*Z43","v":0},{"$f":"IF(Overrides!$A53*(AA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AA$11*AA43","v":0},{"$f":"IF(Overrides!$A53*(AB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AB$11*AB43","v":0},{"$f":"IF(Overrides!$A53*(AC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AC$11*AC43","v":0},{"$f":"IF(Overrides!$A53*(AD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AD$11*AD43","v":0},{"$f":"IF(Overrides!$A53*(AE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AE$11*AE43","v":0},{"$f":"IF(Overrides!$A53*(AF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AF$11*AF43","v":0},{"$f":"IF(Overrides!$A53*(AG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AG$11*AG43","v":0},{"$f":"IF(Overrides!$A53*(AH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AH$11*AH43","v":0},{"$f":"IF(Overrides!$A53*(AI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AI$11*AI43","v":0},{"$f":"IF(Overrides!$A53*(AJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AJ$11*AJ43","v":0},{"$f":"IF(Overrides!$A53*(AK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AK$11*AK43","v":0},{"$f":"IF(Overrides!$A53*(AL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AL$11*AL43","v":0},{"$f":"IF(Overrides!$A53*(AM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AM$11*AM43","v":0},{"$f":"IF(Overrides!$A53*(AN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AN$11*AN43","v":0},{"$f":"IF(Overrides!$A53*(AO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AO$11*AO43","v":0},{"$f":"IF(Overrides!$A53*(AP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AP$11*AP43","v":0},{"$f":"IF(Overrides!$A53*(AQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AQ$11*AQ43","v":0},{"$f":"IF(Overrides!$A53*(AR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AR$11*AR43","v":0},{"$f":"IF(Overrides!$A53*(AS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AS$11*AS43","v":0},{"$f":"IF(Overrides!$A53*(AT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AT$11*AT43","v":0},{"$f":"IF(Overrides!$A53*(AU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AU$11*AU43","v":0},{"$f":"IF(Overrides!$A53*(AV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AV$11*AV43","v":0},{"$f":"IF(Overrides!$A53*(AW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AW$11*AW43","v":0},{"$f":"IF(Overrides!$A53*(AX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AX$11*AX43","v":0},{"$f":"IF(Overrides!$A53*(AY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AY$11*AY43","v":0},{"$f":"IF(Overrides!$A53*(AZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AZ$11*AZ43","v":0},{"$f":"IF(Overrides!$A53*(BA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BA$11*BA43","v":0},{"$f":"IF(Overrides!$A53*(BB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BB$11*BB43","v":0},{"$f":"IF(Overrides!$A53*(BC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BC$11*BC43","v":0},{"$f":"IF(Overrides!$A53*(BD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BD$11*BD43","v":0},{"$f":"IF(Overrides!$A53*(BE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BE$11*BE43","v":0},{"$f":"IF(Overrides!$A53*(BF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BF$11*BF43","v":0},{"$f":"IF(Overrides!$A53*(BG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BG$11*BG43","v":0},{"$f":"IF(Overrides!$A53*(BH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BH$11*BH43","v":0},{"$f":"IF(Overrides!$A53*(BI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BI$11*BI43","v":0},{"$f":"IF(Overrides!$A53*(BJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BJ$11*BJ43","v":0},{"$f":"IF(Overrides!$A53*(BK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BK$11*BK43","v":0},{"$f":"IF(Overrides!$A53*(BL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BL$11*BL43","v":0},{"$f":"IF(Overrides!$A53*(BM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BM$11*BM43","v":0},{"$f":"IF(Overrides!$A53*(BN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BN$11*BN43","v":0},{"$f":"IF(Overrides!$A53*(BO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BO$11*BO43","v":0},{"$f":"IF(Overrides!$A53*(BP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BP$11*BP43","v":0},{"$f":"IF(Overrides!$A53*(BQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BQ$11*BQ43","v":0},{"$f":"IF(Overrides!$A53*(BR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BR$11*BR43","v":0},{"$f":"IF(Overrides!$A53*(BS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BS$11*BS43","v":0},{"$f":"IF(Overrides!$A53*(BT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BT$11*BT43","v":0},{"$f":"IF(Overrides!$A53*(BU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BU$11*BU43","v":0},{"$f":"IF(Overrides!$A53*(BV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BV$11*BV43","v":0},{"$f":"IF(Overrides!$A53*(BW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BW$11*BW43","v":0},{"$f":"IF(Overrides!$A53*(BX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BX$11*BX43","v":0},{"$f":"IF(Overrides!$A53*(BY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BY$11*BY43","v":0},{"$f":"IF(Overrides!$A53*(BZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BZ$11*BZ43","v":0},{"$f":"IF(Overrides!$A53*(CA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CA$11*CA43","v":0},{"$f":"IF(Overrides!$A53*(CB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CB$11*CB43","v":0},{"$f":"IF(Overrides!$A53*(CC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CC$11*CC43","v":0},{"$f":"IF(Overrides!$A53*(CD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CD$11*CD43","v":0},{"$f":"IF(Overrides!$A53*(CE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CE$11*CE43","v":0},{"$f":"IF(Overrides!$A53*(CF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CF$11*CF43","v":0},{"$f":"IF(Overrides!$A53*(CG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CG$11*CG43","v":0},{"$f":"IF(Overrides!$A53*(CH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CH$11*CH43","v":0},{"$f":"IF(Overrides!$A53*(CI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CI$11*CI43","v":0},{"$f":"IF(Overrides!$A53*(CJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CJ$11*CJ43","v":0},{"$f":"IF(Overrides!$A53*(CK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CK$11*CK43","v":0},{"$f":"IF(Overrides!$A53*(CL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CL$11*CL43","v":0},{"$f":"IF(Overrides!$A53*(CM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CM$11*CM43","v":0},{"$f":"IF(Overrides!$A53*(CN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CN$11*CN43","v":0},{"$f":"IF(Overrides!$A53*(CO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CO$11*CO43","v":0},{"$f":"IF(Overrides!$A53*(CP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CP$11*CP43","v":0},{"$f":"IF(Overrides!$A53*(CQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CQ$11*CQ43","v":0},{"$f":"IF(Overrides!$A53*(CR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CR$11*CR43","v":0},{"$f":"IF(Overrides!$A53*(CS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CS$11*CS43","v":0},{"$f":"IF(Overrides!$A53*(CT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CT$11*CT43","v":0},{"$f":"IF(Overrides!$A53*(CU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CU$11*CU43","v":0},{"$f":"IF(Overrides!$A53*(CV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CV$11*CV43","v":0},{"$f":"IF(Overrides!$A53*(CW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CW$11*CW43","v":0},{"$f":"IF(Overrides!$A53*(CX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CX$11*CX43","v":0},{"$f":"IF(Overrides!$A53*(CY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CY$11*CY43","v":0}]
[null,null,"Labor",0,{"$f":"+MAX(0,(E6-D6))*S!$DU$206*E46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(F6-E6))*S!$DU$206*F46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(G6-F6))*S!$DU$206*G46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(H6-G6))*S!$DU$206*H46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(I6-H6))*S!$DU$206*I46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(J6-I6))*S!$DU$206*J46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(K6-J6))*S!$DU$206*K46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(L6-K6))*S!$DU$206*L46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(M6-L6))*S!$DU$206*M46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(N6-M6))*S!$DU$206*N46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(O6-N6))*S!$DU$206*O46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(P6-O6))*S!$DU$206*P46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Q6-P6))*S!$DU$206*Q46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(R6-Q6))*S!$DU$206*R46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(S6-R6))*S!$DU$206*S46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(T6-S6))*S!$DU$206*T46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(U6-T6))*S!$DU$206*U46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(V6-U6))*S!$DU$206*V46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(W6-V6))*S!$DU$206*W46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(X6-W6))*S!$DU$206*X46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Y6-X6))*S!$DU$206*Y46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Z6-Y6))*S!$DU$206*Z46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AA6-Z6))*S!$DU$206*AA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AB6-AA6))*S!$DU$206*AB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AC6-AB6))*S!$DU$206*AC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AD6-AC6))*S!$DU$206*AD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AE6-AD6))*S!$DU$206*AE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AF6-AE6))*S!$DU$206*AF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AG6-AF6))*S!$DU$206*AG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AH6-AG6))*S!$DU$206*AH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AI6-AH6))*S!$DU$206*AI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AJ6-AI6))*S!$DU$206*AJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AK6-AJ6))*S!$DU$206*AK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AL6-AK6))*S!$DU$206*AL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AM6-AL6))*S!$DU$206*AM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AN6-AM6))*S!$DU$206*AN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AO6-AN6))*S!$DU$206*AO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AP6-AO6))*S!$DU$206*AP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AQ6-AP6))*S!$DU$206*AQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AR6-AQ6))*S!$DU$206*AR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AS6-AR6))*S!$DU$206*AS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AT6-AS6))*S!$DU$206*AT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AU6-AT6))*S!$DU$206*AU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AV6-AU6))*S!$DU$206*AV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AW6-AV6))*S!$DU$206*AW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AX6-AW6))*S!$DU$206*AX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AY6-AX6))*S!$DU$206*AY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AZ6-AY6))*S!$DU$206*AZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BA6-AZ6))*S!$DU$206*BA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BB6-BA6))*S!$DU$206*BB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BC6-BB6))*S!$DU$206*BC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BD6-BC6))*S!$DU$206*BD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BE6-BD6))*S!$DU$206*BE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BF6-BE6))*S!$DU$206*BF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BG6-BF6))*S!$DU$206*BG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BH6-BG6))*S!$DU$206*BH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BI6-BH6))*S!$DU$206*BI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BJ6-BI6))*S!$DU$206*BJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BK6-BJ6))*S!$DU$206*BK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BL6-BK6))*S!$DU$206*BL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BM6-BL6))*S!$DU$206*BM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BN6-BM6))*S!$DU$206*BN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BO6-BN6))*S!$DU$206*BO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BP6-BO6))*S!$DU$206*BP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BQ6-BP6))*S!$DU$206*BQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BR6-BQ6))*S!$DU$206*BR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BS6-BR6))*S!$DU$206*BS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BT6-BS6))*S!$DU$206*BT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BU6-BT6))*S!$DU$206*BU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BV6-BU6))*S!$DU$206*BV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BW6-BV6))*S!$DU$206*BW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BX6-BW6))*S!$DU$206*BX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BY6-BX6))*S!$DU$206*BY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BZ6-BY6))*S!$DU$206*BZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CA6-BZ6))*S!$DU$206*CA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CB6-CA6))*S!$DU$206*CB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CC6-CB6))*S!$DU$206*CC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CD6-CC6))*S!$DU$206*CD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CE6-CD6))*S!$DU$206*CE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CF6-CE6))*S!$DU$206*CF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CG6-CF6))*S!$DU$206*CG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CH6-CG6))*S!$DU$206*CH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CI6-CH6))*S!$DU$206*CI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CJ6-CI6))*S!$DU$206*CJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CK6-CJ6))*S!$DU$206*CK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CL6-CK6))*S!$DU$206*CL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CM6-CL6))*S!$DU$206*CM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CN6-CM6))*S!$DU$206*CN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CO6-CN6))*S!$DU$206*CO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CP6-CO6))*S!$DU$206*CP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CQ6-CP6))*S!$DU$206*CQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CR6-CQ6))*S!$DU$206*CR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CS6-CR6))*S!$DU$206*CS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CT6-CS6))*S!$DU$206*CT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CU6-CT6))*S!$DU$206*CU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CV6-CU6))*S!$DU$206*CV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CW6-CV6))*S!$DU$206*CW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CX6-CW6))*S!$DU$206*CX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CY6-CX6))*S!$DU$206*CY46*IF(AnalyzedStation=0,NStations,1)","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C155,FIND(\"(\",Interface!C155)-1),Interface!C155)","v":"Administrative expense "},0,{"$f":"+(E62+E63+E64+E65+E66+E67+E68)*S!$EC$206","v":0},{"$f":"+(F62+F63+F64+F65+F66+F67+F68)*S!$EC$206","v":0},{"$f":"+(G62+G63+G64+G65+G66+G67+G68)*S!$EC$206","v":0},{"$f":"+(H62+H63+H64+H65+H66+H67+H68)*S!$EC$206","v":0},{"$f":"+(I62+I63+I64+I65+I66+I67+I68)*S!$EC$206","v":0},{"$f":"+(J62+J63+J64+J65+J66+J67+J68)*S!$EC$206","v":0},{"$f":"+(K62+K63+K64+K65+K66+K67+K68)*S!$EC$206","v":0},{"$f":"+(L62+L63+L64+L65+L66+L67+L68)*S!$EC$206","v":0},{"$f":"+(M62+M63+M64+M65+M66+M67+M68)*S!$EC$206","v":0},{"$f":"+(N62+N63+N64+N65+N66+N67+N68)*S!$EC$206","v":0},{"$f":"+(O62+O63+O64+O65+O66+O67+O68)*S!$EC$206","v":0},{"$f":"+(P62+P63+P64+P65+P66+P67+P68)*S!$EC$206","v":0},{"$f":"+(Q62+Q63+Q64+Q65+Q66+Q67+Q68)*S!$EC$206","v":0},{"$f":"+(R62+R63+R64+R65+R66+R67+R68)*S!$EC$206","v":0},{"$f":"+(S62+S63+S64+S65+S66+S67+S68)*S!$EC$206","v":0},{"$f":"+(T62+T63+T64+T65+T66+T67+T68)*S!$EC$206","v":0},{"$f":"+(U62+U63+U64+U65+U66+U67+U68)*S!$EC$206","v":0},{"$f":"+(V62+V63+V64+V65+V66+V67+V68)*S!$EC$206","v":0},{"$f":"+(W62+W63+W64+W65+W66+W67+W68)*S!$EC$206","v":0},{"$f":"+(X62+X63+X64+X65+X66+X67+X68)*S!$EC$206","v":0},{"$f":"+(Y62+Y63+Y64+Y65+Y66+Y67+Y68)*S!$EC$206","v":0},{"$f":"+(Z62+Z63+Z64+Z65+Z66+Z67+Z68)*S!$EC$206","v":0},{"$f":"+(AA62+AA63+AA64+AA65+AA66+AA67+AA68)*S!$EC$206","v":0},{"$f":"+(AB62+AB63+AB64+AB65+AB66+AB67+AB68)*S!$EC$206","v":0},{"$f":"+(AC62+AC63+AC64+AC65+AC66+AC67+AC68)*S!$EC$206","v":0},{"$f":"+(AD62+AD63+AD64+AD65+AD66+AD67+AD68)*S!$EC$206","v":0},{"$f":"+(AE62+AE63+AE64+AE65+AE66+AE67+AE68)*S!$EC$206","v":0},{"$f":"+(AF62+AF63+AF64+AF65+AF66+AF67+AF68)*S!$EC$206","v":0},{"$f":"+(AG62+AG63+AG64+AG65+AG66+AG67+AG68)*S!$EC$206","v":0},{"$f":"+(AH62+AH63+AH64+AH65+AH66+AH67+AH68)*S!$EC$206","v":0},{"$f":"+(AI62+AI63+AI64+AI65+AI66+AI67+AI68)*S!$EC$206","v":0},{"$f":"+(AJ62+AJ63+AJ64+AJ65+AJ66+AJ67+AJ68)*S!$EC$206","v":0},{"$f":"+(AK62+AK63+AK64+AK65+AK66+AK67+AK68)*S!$EC$206","v":0},{"$f":"+(AL62+AL63+AL64+AL65+AL66+AL67+AL68)*S!$EC$206","v":0},{"$f":"+(AM62+AM63+AM64+AM65+AM66+AM67+AM68)*S!$EC$206","v":0},{"$f":"+(AN62+AN63+AN64+AN65+AN66+AN67+AN68)*S!$EC$206","v":0},{"$f":"+(AO62+AO63+AO64+AO65+AO66+AO67+AO68)*S!$EC$206","v":0},{"$f":"+(AP62+AP63+AP64+AP65+AP66+AP67+AP68)*S!$EC$206","v":0},{"$f":"+(AQ62+AQ63+AQ64+AQ65+AQ66+AQ67+AQ68)*S!$EC$206","v":0},{"$f":"+(AR62+AR63+AR64+AR65+AR66+AR67+AR68)*S!$EC$206","v":0},{"$f":"+(AS62+AS63+AS64+AS65+AS66+AS67+AS68)*S!$EC$206","v":0},{"$f":"+(AT62+AT63+AT64+AT65+AT66+AT67+AT68)*S!$EC$206","v":0},{"$f":"+(AU62+AU63+AU64+AU65+AU66+AU67+AU68)*S!$EC$206","v":0},{"$f":"+(AV62+AV63+AV64+AV65+AV66+AV67+AV68)*S!$EC$206","v":0},{"$f":"+(AW62+AW63+AW64+AW65+AW66+AW67+AW68)*S!$EC$206","v":0},{"$f":"+(AX62+AX63+AX64+AX65+AX66+AX67+AX68)*S!$EC$206","v":0},{"$f":"+(AY62+AY63+AY64+AY65+AY66+AY67+AY68)*S!$EC$206","v":0},{"$f":"+(AZ62+AZ63+AZ64+AZ65+AZ66+AZ67+AZ68)*S!$EC$206","v":0},{"$f":"+(BA62+BA63+BA64+BA65+BA66+BA67+BA68)*S!$EC$206","v":0},{"$f":"+(BB62+BB63+BB64+BB65+BB66+BB67+BB68)*S!$EC$206","v":0},{"$f":"+(BC62+BC63+BC64+BC65+BC66+BC67+BC68)*S!$EC$206","v":0},{"$f":"+(BD62+BD63+BD64+BD65+BD66+BD67+BD68)*S!$EC$206","v":0},{"$f":"+(BE62+BE63+BE64+BE65+BE66+BE67+BE68)*S!$EC$206","v":0},{"$f":"+(BF62+BF63+BF64+BF65+BF66+BF67+BF68)*S!$EC$206","v":0},{"$f":"+(BG62+BG63+BG64+BG65+BG66+BG67+BG68)*S!$EC$206","v":0},{"$f":"+(BH62+BH63+BH64+BH65+BH66+BH67+BH68)*S!$EC$206","v":0},{"$f":"+(BI62+BI63+BI64+BI65+BI66+BI67+BI68)*S!$EC$206","v":0},{"$f":"+(BJ62+BJ63+BJ64+BJ65+BJ66+BJ67+BJ68)*S!$EC$206","v":0},{"$f":"+(BK62+BK63+BK64+BK65+BK66+BK67+BK68)*S!$EC$206","v":0},{"$f":"+(BL62+BL63+BL64+BL65+BL66+BL67+BL68)*S!$EC$206","v":0},{"$f":"+(BM62+BM63+BM64+BM65+BM66+BM67+BM68)*S!$EC$206","v":0},{"$f":"+(BN62+BN63+BN64+BN65+BN66+BN67+BN68)*S!$EC$206","v":0},{"$f":"+(BO62+BO63+BO64+BO65+BO66+BO67+BO68)*S!$EC$206","v":0},{"$f":"+(BP62+BP63+BP64+BP65+BP66+BP67+BP68)*S!$EC$206","v":0},{"$f":"+(BQ62+BQ63+BQ64+BQ65+BQ66+BQ67+BQ68)*S!$EC$206","v":0},{"$f":"+(BR62+BR63+BR64+BR65+BR66+BR67+BR68)*S!$EC$206","v":0},{"$f":"+(BS62+BS63+BS64+BS65+BS66+BS67+BS68)*S!$EC$206","v":0},{"$f":"+(BT62+BT63+BT64+BT65+BT66+BT67+BT68)*S!$EC$206","v":0},{"$f":"+(BU62+BU63+BU64+BU65+BU66+BU67+BU68)*S!$EC$206","v":0},{"$f":"+(BV62+BV63+BV64+BV65+BV66+BV67+BV68)*S!$EC$206","v":0},{"$f":"+(BW62+BW63+BW64+BW65+BW66+BW67+BW68)*S!$EC$206","v":0},{"$f":"+(BX62+BX63+BX64+BX65+BX66+BX67+BX68)*S!$EC$206","v":0},{"$f":"+(BY62+BY63+BY64+BY65+BY66+BY67+BY68)*S!$EC$206","v":0},{"$f":"+(BZ62+BZ63+BZ64+BZ65+BZ66+BZ67+BZ68)*S!$EC$206","v":0},{"$f":"+(CA62+CA63+CA64+CA65+CA66+CA67+CA68)*S!$EC$206","v":0},{"$f":"+(CB62+CB63+CB64+CB65+CB66+CB67+CB68)*S!$EC$206","v":0},{"$f":"+(CC62+CC63+CC64+CC65+CC66+CC67+CC68)*S!$EC$206","v":0},{"$f":"+(CD62+CD63+CD64+CD65+CD66+CD67+CD68)*S!$EC$206","v":0},{"$f":"+(CE62+CE63+CE64+CE65+CE66+CE67+CE68)*S!$EC$206","v":0},{"$f":"+(CF62+CF63+CF64+CF65+CF66+CF67+CF68)*S!$EC$206","v":0},{"$f":"+(CG62+CG63+CG64+CG65+CG66+CG67+CG68)*S!$EC$206","v":0},{"$f":"+(CH62+CH63+CH64+CH65+CH66+CH67+CH68)*S!$EC$206","v":0},{"$f":"+(CI62+CI63+CI64+CI65+CI66+CI67+CI68)*S!$EC$206","v":0},{"$f":"+(CJ62+CJ63+CJ64+CJ65+CJ66+CJ67+CJ68)*S!$EC$206","v":0},{"$f":"+(CK62+CK63+CK64+CK65+CK66+CK67+CK68)*S!$EC$206","v":0},{"$f":"+(CL62+CL63+CL64+CL65+CL66+CL67+CL68)*S!$EC$206","v":0},{"$f":"+(CM62+CM63+CM64+CM65+CM66+CM67+CM68)*S!$EC$206","v":0},{"$f":"+(CN62+CN63+CN64+CN65+CN66+CN67+CN68)*S!$EC$206","v":0},{"$f":"+(CO62+CO63+CO64+CO65+CO66+CO67+CO68)*S!$EC$206","v":0},{"$f":"+(CP62+CP63+CP64+CP65+CP66+CP67+CP68)*S!$EC$206","v":0},{"$f":"+(CQ62+CQ63+CQ64+CQ65+CQ66+CQ67+CQ68)*S!$EC$206","v":0},{"$f":"+(CR62+CR63+CR64+CR65+CR66+CR67+CR68)*S!$EC$206","v":0},{"$f":"+(CS62+CS63+CS64+CS65+CS66+CS67+CS68)*S!$EC$206","v":0},{"$f":"+(CT62+CT63+CT64+CT65+CT66+CT67+CT68)*S!$EC$206","v":0},{"$f":"+(CU62+CU63+CU64+CU65+CU66+CU67+CU68)*S!$EC$206","v":0},{"$f":"+(CV62+CV63+CV64+CV65+CV66+CV67+CV68)*S!$EC$206","v":0},{"$f":"+(CW62+CW63+CW64+CW65+CW66+CW67+CW68)*S!$EC$206","v":0},{"$f":"+(CX62+CX63+CX64+CX65+CX66+CX67+CX68)*S!$EC$206","v":0},{"$f":"+(CY62+CY63+CY64+CY65+CY66+CY67+CY68)*S!$EC$206","v":0}]
[null,null,"Total operating expenses",0,{"$f":"+SUM(E95:E106)","v":0},{"$f":"+SUM(F95:F106)","v":0},0,71265697.499275833,72619745.751762077,73999520.921045557,75405511.818545416,76838216.543097764,78298142.657416612,79785807.367907524,81301737.707897753,82846470.7243478,84420553.6681104,86024544.18780449,87659010.527372777,89324531.727392852,91021697.830213308,92751110.08898735,94513381.180678099,96309135.423110977,98139008.996150076,100003650.16707692,101903719.52025136,103839890.19113615,105812848.10476771,107823292.21875829,109871934.7709147,111959501.53156206,114086732.06066173,116254379.96981427,118463213.18924074,120714014.23983631,123007580.51039317,125344724.54009062,127726274.30635233,130153073.51817301,132625981.91501829,135145875.57140362,137713647.20726028,140330206.50419819,142996480.42777798,145713413.55590576,148481968.41346794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR95:BR106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,1,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(F114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(E113,1,0,S!$ET$206-$C114))+MIN(E113,0)+MAX(F$113,0),0),MIN(E113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(E113+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(G114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(F113,1,0,S!$ET$206-$C114))+MIN(F113,0)+MAX(G$113,0),0),MIN(F113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(F113+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(H114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(G113,1,0,S!$ET$206-$C114))+MIN(G113,0)+MAX(H$113,0),0),MIN(G113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(G113+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(I114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(H113,1,0,S!$ET$206-$C114))+MIN(H113,0)+MAX(I$113,0),0),MIN(H113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(H113+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(J114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(I113,1,0,S!$ET$206-$C114))+MIN(I113,0)+MAX(J$113,0),0),MIN(I113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(I113+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(K114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(J113,1,0,S!$ET$206-$C114))+MIN(J113,0)+MAX(K$113,0),0),MIN(J113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(J113+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(L114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(K113,1,0,S!$ET$206-$C114))+MIN(K113,0)+MAX(L$113,0),0),MIN(K113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(K113+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(M114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(L113,1,0,S!$ET$206-$C114))+MIN(L113,0)+MAX(M$113,0),0),MIN(L113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(L113+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(N114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(M113,1,0,S!$ET$206-$C114))+MIN(M113,0)+MAX(N$113,0),0),MIN(M113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(M113+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(O114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(N113,1,0,S!$ET$206-$C114))+MIN(N113,0)+MAX(O$113,0),0),MIN(N113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(N113+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(P114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(O113,1,0,S!$ET$206-$C114))+MIN(O113,0)+MAX(P$113,0),0),MIN(O113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(O113+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Q114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(P113,1,0,S!$ET$206-$C114))+MIN(P113,0)+MAX(Q$113,0),0),MIN(P113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(P113+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(R114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Q113,1,0,S!$ET$206-$C114))+MIN(Q113,0)+MAX(R$113,0),0),MIN(Q113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Q113+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(S114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(R113,1,0,S!$ET$206-$C114))+MIN(R113,0)+MAX(S$113,0),0),MIN(R113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(R113+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(T114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(S113,1,0,S!$ET$206-$C114))+MIN(S113,0)+MAX(T$113,0),0),MIN(S113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(S113+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(U114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(T113,1,0,S!$ET$206-$C114))+MIN(T113,0)+MAX(U$113,0),0),MIN(T113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(T113+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(V114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(U113,1,0,S!$ET$206-$C114))+MIN(U113,0)+MAX(V$113,0),0),MIN(U113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(U113+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(W114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(V113,1,0,S!$ET$206-$C114))+MIN(V113,0)+MAX(W$113,0),0),MIN(V113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(V113+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(X114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(W113,1,0,S!$ET$206-$C114))+MIN(W113,0)+MAX(X$113,0),0),MIN(W113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(W113+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Y114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(X113,1,0,S!$ET$206-$C114))+MIN(X113,0)+MAX(Y$113,0),0),MIN(X113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(X113+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Z114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Y113,1,0,S!$ET$206-$C114))+MIN(Y113,0)+MAX(Z$113,0),0),MIN(Y113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Y113+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Z113,1,0,S!$ET$206-$C114))+MIN(Z113,0)+MAX(AA$113,0),0),MIN(Z113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Z113+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AA113,1,0,S!$ET$206-$C114))+MIN(AA113,0)+MAX(AB$113,0),0),MIN(AA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AA113+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AB113,1,0,S!$ET$206-$C114))+MIN(AB113,0)+MAX(AC$113,0),0),MIN(AB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AB113+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AC113,1,0,S!$ET$206-$C114))+MIN(AC113,0)+MAX(AD$113,0),0),MIN(AC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AC113+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AD113,1,0,S!$ET$206-$C114))+MIN(AD113,0)+MAX(AE$113,0),0),MIN(AD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AD113+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AE113,1,0,S!$ET$206-$C114))+MIN(AE113,0)+MAX(AF$113,0),0),MIN(AE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AE113+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AF113,1,0,S!$ET$206-$C114))+MIN(AF113,0)+MAX(AG$113,0),0),MIN(AF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AF113+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AG113,1,0,S!$ET$206-$C114))+MIN(AG113,0)+MAX(AH$113,0),0),MIN(AG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AG113+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AH113,1,0,S!$ET$206-$C114))+MIN(AH113,0)+MAX(AI$113,0),0),MIN(AH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AH113+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AI113,1,0,S!$ET$206-$C114))+MIN(AI113,0)+MAX(AJ$113,0),0),MIN(AI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AI113+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AJ113,1,0,S!$ET$206-$C114))+MIN(AJ113,0)+MAX(AK$113,0),0),MIN(AJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AJ113+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AK113,1,0,S!$ET$206-$C114))+MIN(AK113,0)+MAX(AL$113,0),0),MIN(AK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AK113+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AL113,1,0,S!$ET$206-$C114))+MIN(AL113,0)+MAX(AM$113,0),0),MIN(AL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AL113+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AM113,1,0,S!$ET$206-$C114))+MIN(AM113,0)+MAX(AN$113,0),0),MIN(AM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AM113+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AN113,1,0,S!$ET$206-$C114))+MIN(AN113,0)+MAX(AO$113,0),0),MIN(AN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AN113+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AO113,1,0,S!$ET$206-$C114))+MIN(AO113,0)+MAX(AP$113,0),0),MIN(AO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AO113+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AP113,1,0,S!$ET$206-$C114))+MIN(AP113,0)+MAX(AQ$113,0),0),MIN(AP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AP113+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AQ113,1,0,S!$ET$206-$C114))+MIN(AQ113,0)+MAX(AR$113,0),0),MIN(AQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AQ113+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AR113,1,0,S!$ET$206-$C114))+MIN(AR113,0)+MAX(AS$113,0),0),MIN(AR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AR113+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AS113,1,0,S!$ET$206-$C114))+MIN(AS113,0)+MAX(AT$113,0),0),MIN(AS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AS113+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AT113,1,0,S!$ET$206-$C114))+MIN(AT113,0)+MAX(AU$113,0),0),MIN(AT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AT113+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AU113,1,0,S!$ET$206-$C114))+MIN(AU113,0)+MAX(AV$113,0),0),MIN(AU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AU113+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AV113,1,0,S!$ET$206-$C114))+MIN(AV113,0)+MAX(AW$113,0),0),MIN(AV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AV113+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AW113,1,0,S!$ET$206-$C114))+MIN(AW113,0)+MAX(AX$113,0),0),MIN(AW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AW113+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AX113,1,0,S!$ET$206-$C114))+MIN(AX113,0)+MAX(AY$113,0),0),MIN(AX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AX113+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AY113,1,0,S!$ET$206-$C114))+MIN(AY113,0)+MAX(AZ$113,0),0),MIN(AY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AY113+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AZ113,1,0,S!$ET$206-$C114))+MIN(AZ113,0)+MAX(BA$113,0),0),MIN(AZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AZ113+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BA113,1,0,S!$ET$206-$C114))+MIN(BA113,0)+MAX(BB$113,0),0),MIN(BA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BA113+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BB113,1,0,S!$ET$206-$C114))+MIN(BB113,0)+MAX(BC$113,0),0),MIN(BB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BB113+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BC113,1,0,S!$ET$206-$C114))+MIN(BC113,0)+MAX(BD$113,0),0),MIN(BC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BC113+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BD113,1,0,S!$ET$206-$C114))+MIN(BD113,0)+MAX(BE$113,0),0),MIN(BD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BD113+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BE113,1,0,S!$ET$206-$C114))+MIN(BE113,0)+MAX(BF$113,0),0),MIN(BE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BE113+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BF113,1,0,S!$ET$206-$C114))+MIN(BF113,0)+MAX(BG$113,0),0),MIN(BF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BF113+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BG113,1,0,S!$ET$206-$C114))+MIN(BG113,0)+MAX(BH$113,0),0),MIN(BG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BG113+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BH113,1,0,S!$ET$206-$C114))+MIN(BH113,0)+MAX(BI$113,0),0),MIN(BH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BH113+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BI113,1,0,S!$ET$206-$C114))+MIN(BI113,0)+MAX(BJ$113,0),0),MIN(BI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BI113+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BJ113,1,0,S!$ET$206-$C114))+MIN(BJ113,0)+MAX(BK$113,0),0),MIN(BJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BJ113+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BK113,1,0,S!$ET$206-$C114))+MIN(BK113,0)+MAX(BL$113,0),0),MIN(BK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BK113+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BL113,1,0,S!$ET$206-$C114))+MIN(BL113,0)+MAX(BM$113,0),0),MIN(BL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BL113+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BM113,1,0,S!$ET$206-$C114))+MIN(BM113,0)+MAX(BN$113,0),0),MIN(BM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BM113+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BN113,1,0,S!$ET$206-$C114))+MIN(BN113,0)+MAX(BO$113,0),0),MIN(BN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BN113+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BO113,1,0,S!$ET$206-$C114))+MIN(BO113,0)+MAX(BP$113,0),0),MIN(BO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BO113+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BP113,1,0,S!$ET$206-$C114))+MIN(BP113,0)+MAX(BQ$113,0),0),MIN(BP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BP113+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BQ113,1,0,S!$ET$206-$C114))+MIN(BQ113,0)+MAX(BR$113,0),0),MIN(BQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BQ113+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BR113,1,0,S!$ET$206-$C114))+MIN(BR113,0)+MAX(BS$113,0),0),MIN(BR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BR113+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BS113,1,0,S!$ET$206-$C114))+MIN(BS113,0)+MAX(BT$113,0),0),MIN(BS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BS113+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BT113,1,0,S!$ET$206-$C114))+MIN(BT113,0)+MAX(BU$113,0),0),MIN(BT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BT113+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BU113,1,0,S!$ET$206-$C114))+MIN(BU113,0)+MAX(BV$113,0),0),MIN(BU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BU113+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BV113,1,0,S!$ET$206-$C114))+MIN(BV113,0)+MAX(BW$113,0),0),MIN(BV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BV113+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BW113,1,0,S!$ET$206-$C114))+MIN(BW113,0)+MAX(BX$113,0),0),MIN(BW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BW113+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BX113,1,0,S!$ET$206-$C114))+MIN(BX113,0)+MAX(BY$113,0),0),MIN(BX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BX113+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BY113,1,0,S!$ET$206-$C114))+MIN(BY113,0)+MAX(BZ$113,0),0),MIN(BY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BY113+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BZ113,1,0,S!$ET$206-$C114))+MIN(BZ113,0)+MAX(CA$113,0),0),MIN(BZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BZ113+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CA113,1,0,S!$ET$206-$C114))+MIN(CA113,0)+MAX(CB$113,0),0),MIN(CA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CA113+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CB113,1,0,S!$ET$206-$C114))+MIN(CB113,0)+MAX(CC$113,0),0),MIN(CB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CB113+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CC113,1,0,S!$ET$206-$C114))+MIN(CC113,0)+MAX(CD$113,0),0),MIN(CC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CC113+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CD113,1,0,S!$ET$206-$C114))+MIN(CD113,0)+MAX(CE$113,0),0),MIN(CD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CD113+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CE113,1,0,S!$ET$206-$C114))+MIN(CE113,0)+MAX(CF$113,0),0),MIN(CE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CE113+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CF113,1,0,S!$ET$206-$C114))+MIN(CF113,0)+MAX(CG$113,0),0),MIN(CF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CF113+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CG113,1,0,S!$ET$206-$C114))+MIN(CG113,0)+MAX(CH$113,0),0),MIN(CG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CG113+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CH113,1,0,S!$ET$206-$C114))+MIN(CH113,0)+MAX(CI$113,0),0),MIN(CH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CH113+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CI113,1,0,S!$ET$206-$C114))+MIN(CI113,0)+MAX(CJ$113,0),0),MIN(CI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CI113+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CJ113,1,0,S!$ET$206-$C114))+MIN(CJ113,0)+MAX(CK$113,0),0),MIN(CJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CJ113+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CK113,1,0,S!$ET$206-$C114))+MIN(CK113,0)+MAX(CL$113,0),0),MIN(CK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CK113+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CL113,1,0,S!$ET$206-$C114))+MIN(CL113,0)+MAX(CM$113,0),0),MIN(CL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CL113+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CM113,1,0,S!$ET$206-$C114))+MIN(CM113,0)+MAX(CN$113,0),0),MIN(CM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CM113+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CN113,1,0,S!$ET$206-$C114))+MIN(CN113,0)+MAX(CO$113,0),0),MIN(CN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CN113+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CO113,1,0,S!$ET$206-$C114))+MIN(CO113,0)+MAX(CP$113,0),0),MIN(CO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CO113+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CP113,1,0,S!$ET$206-$C114))+MIN(CP113,0)+MAX(CQ$113,0),0),MIN(CP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CP113+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CQ113,1,0,S!$ET$206-$C114))+MIN(CQ113,0)+MAX(CR$113,0),0),MIN(CQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CQ113+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CR113,1,0,S!$ET$206-$C114))+MIN(CR113,0)+MAX(CS$113,0),0),MIN(CR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CR113+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CS113,1,0,S!$ET$206-$C114))+MIN(CS113,0)+MAX(CT$113,0),0),MIN(CS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CS113+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CT113,1,0,S!$ET$206-$C114))+MIN(CT113,0)+MAX(CU$113,0),0),MIN(CT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CT113+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CU113,1,0,S!$ET$206-$C114))+MIN(CU113,0)+MAX(CV$113,0),0),MIN(CU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CU113+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CV113,1,0,S!$ET$206-$C114))+MIN(CV113,0)+MAX(CW$113,0),0),MIN(CV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CV113+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CW113,1,0,S!$ET$206-$C114))+MIN(CW113,0)+MAX(CX$113,0),0),MIN(CW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CW113+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CX113,1,0,S!$ET$206-$C114))+MIN(CX113,0)+MAX(CY$113,0),0),MIN(CX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CX113+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,7,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(F120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(E119,1,0,S!$ET$206-$C120))+MIN(E119,0)+MAX(F$113,0),0),MIN(E119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(E119+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(G120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(F119,1,0,S!$ET$206-$C120))+MIN(F119,0)+MAX(G$113,0),0),MIN(F119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(F119+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(H120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(G119,1,0,S!$ET$206-$C120))+MIN(G119,0)+MAX(H$113,0),0),MIN(G119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(G119+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(I120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(H119,1,0,S!$ET$206-$C120))+MIN(H119,0)+MAX(I$113,0),0),MIN(H119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(H119+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(J120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(I119,1,0,S!$ET$206-$C120))+MIN(I119,0)+MAX(J$113,0),0),MIN(I119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(I119+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(K120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(J119,1,0,S!$ET$206-$C120))+MIN(J119,0)+MAX(K$113,0),0),MIN(J119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(J119+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(L120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(K119,1,0,S!$ET$206-$C120))+MIN(K119,0)+MAX(L$113,0),0),MIN(K119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(K119+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(M120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(L119,1,0,S!$ET$206-$C120))+MIN(L119,0)+MAX(M$113,0),0),MIN(L119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(L119+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(N120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(M119,1,0,S!$ET$206-$C120))+MIN(M119,0)+MAX(N$113,0),0),MIN(M119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(M119+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(O120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(N119,1,0,S!$ET$206-$C120))+MIN(N119,0)+MAX(O$113,0),0),MIN(N119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(N119+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(P120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(O119,1,0,S!$ET$206-$C120))+MIN(O119,0)+MAX(P$113,0),0),MIN(O119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(O119+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Q120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(P119,1,0,S!$ET$206-$C120))+MIN(P119,0)+MAX(Q$113,0),0),MIN(P119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(P119+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(R120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Q119,1,0,S!$ET$206-$C120))+MIN(Q119,0)+MAX(R$113,0),0),MIN(Q119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Q119+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(S120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(R119,1,0,S!$ET$206-$C120))+MIN(R119,0)+MAX(S$113,0),0),MIN(R119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(R119+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(T120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(S119,1,0,S!$ET$206-$C120))+MIN(S119,0)+MAX(T$113,0),0),MIN(S119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(S119+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(U120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(T119,1,0,S!$ET$206-$C120))+MIN(T119,0)+MAX(U$113,0),0),MIN(T119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(T119+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(V120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(U119,1,0,S!$ET$206-$C120))+MIN(U119,0)+MAX(V$113,0),0),MIN(U119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(U119+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(W120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(V119,1,0,S!$ET$206-$C120))+MIN(V119,0)+MAX(W$113,0),0),MIN(V119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(V119+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(X120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(W119,1,0,S!$ET$206-$C120))+MIN(W119,0)+MAX(X$113,0),0),MIN(W119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(W119+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Y120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(X119,1,0,S!$ET$206-$C120))+MIN(X119,0)+MAX(Y$113,0),0),MIN(X119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(X119+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Z120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Y119,1,0,S!$ET$206-$C120))+MIN(Y119,0)+MAX(Z$113,0),0),MIN(Y119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Y119+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Z119,1,0,S!$ET$206-$C120))+MIN(Z119,0)+MAX(AA$113,0),0),MIN(Z119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Z119+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AA119,1,0,S!$ET$206-$C120))+MIN(AA119,0)+MAX(AB$113,0),0),MIN(AA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AA119+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AB119,1,0,S!$ET$206-$C120))+MIN(AB119,0)+MAX(AC$113,0),0),MIN(AB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AB119+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AC119,1,0,S!$ET$206-$C120))+MIN(AC119,0)+MAX(AD$113,0),0),MIN(AC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AC119+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AD119,1,0,S!$ET$206-$C120))+MIN(AD119,0)+MAX(AE$113,0),0),MIN(AD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AD119+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AE119,1,0,S!$ET$206-$C120))+MIN(AE119,0)+MAX(AF$113,0),0),MIN(AE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AE119+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AF119,1,0,S!$ET$206-$C120))+MIN(AF119,0)+MAX(AG$113,0),0),MIN(AF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AF119+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AG119,1,0,S!$ET$206-$C120))+MIN(AG119,0)+MAX(AH$113,0),0),MIN(AG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AG119+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AH119,1,0,S!$ET$206-$C120))+MIN(AH119,0)+MAX(AI$113,0),0),MIN(AH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AH119+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AI119,1,0,S!$ET$206-$C120))+MIN(AI119,0)+MAX(AJ$113,0),0),MIN(AI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AI119+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AJ119,1,0,S!$ET$206-$C120))+MIN(AJ119,0)+MAX(AK$113,0),0),MIN(AJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AJ119+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AK119,1,0,S!$ET$206-$C120))+MIN(AK119,0)+MAX(AL$113,0),0),MIN(AK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AK119+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AL119,1,0,S!$ET$206-$C120))+MIN(AL119,0)+MAX(AM$113,0),0),MIN(AL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AL119+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AM119,1,0,S!$ET$206-$C120))+MIN(AM119,0)+MAX(AN$113,0),0),MIN(AM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AM119+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AN119,1,0,S!$ET$206-$C120))+MIN(AN119,0)+MAX(AO$113,0),0),MIN(AN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AN119+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AO119,1,0,S!$ET$206-$C120))+MIN(AO119,0)+MAX(AP$113,0),0),MIN(AO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AO119+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AP119,1,0,S!$ET$206-$C120))+MIN(AP119,0)+MAX(AQ$113,0),0),MIN(AP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AP119+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AQ119,1,0,S!$ET$206-$C120))+MIN(AQ119,0)+MAX(AR$113,0),0),MIN(AQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AQ119+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AR119,1,0,S!$ET$206-$C120))+MIN(AR119,0)+MAX(AS$113,0),0),MIN(AR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AR119+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AS119,1,0,S!$ET$206-$C120))+MIN(AS119,0)+MAX(AT$113,0),0),MIN(AS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AS119+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AT119,1,0,S!$ET$206-$C120))+MIN(AT119,0)+MAX(AU$113,0),0),MIN(AT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AT119+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AU119,1,0,S!$ET$206-$C120))+MIN(AU119,0)+MAX(AV$113,0),0),MIN(AU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AU119+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AV119,1,0,S!$ET$206-$C120))+MIN(AV119,0)+MAX(AW$113,0),0),MIN(AV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AV119+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AW119,1,0,S!$ET$206-$C120))+MIN(AW119,0)+MAX(AX$113,0),0),MIN(AW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AW119+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AX119,1,0,S!$ET$206-$C120))+MIN(AX119,0)+MAX(AY$113,0),0),MIN(AX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AX119+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AY119,1,0,S!$ET$206-$C120))+MIN(AY119,0)+MAX(AZ$113,0),0),MIN(AY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AY119+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AZ119,1,0,S!$ET$206-$C120))+MIN(AZ119,0)+MAX(BA$113,0),0),MIN(AZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AZ119+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BA119,1,0,S!$ET$206-$C120))+MIN(BA119,0)+MAX(BB$113,0),0),MIN(BA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BA119+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BB119,1,0,S!$ET$206-$C120))+MIN(BB119,0)+MAX(BC$113,0),0),MIN(BB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BB119+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BC119,1,0,S!$ET$206-$C120))+MIN(BC119,0)+MAX(BD$113,0),0),MIN(BC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BC119+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BD119,1,0,S!$ET$206-$C120))+MIN(BD119,0)+MAX(BE$113,0),0),MIN(BD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BD119+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BE119,1,0,S!$ET$206-$C120))+MIN(BE119,0)+MAX(BF$113,0),0),MIN(BE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BE119+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BF119,1,0,S!$ET$206-$C120))+MIN(BF119,0)+MAX(BG$113,0),0),MIN(BF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BF119+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BG119,1,0,S!$ET$206-$C120))+MIN(BG119,0)+MAX(BH$113,0),0),MIN(BG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BG119+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BH119,1,0,S!$ET$206-$C120))+MIN(BH119,0)+MAX(BI$113,0),0),MIN(BH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BH119+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BI119,1,0,S!$ET$206-$C120))+MIN(BI119,0)+MAX(BJ$113,0),0),MIN(BI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BI119+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BJ119,1,0,S!$ET$206-$C120))+MIN(BJ119,0)+MAX(BK$113,0),0),MIN(BJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BJ119+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BK119,1,0,S!$ET$206-$C120))+MIN(BK119,0)+MAX(BL$113,0),0),MIN(BK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BK119+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BL119,1,0,S!$ET$206-$C120))+MIN(BL119,0)+MAX(BM$113,0),0),MIN(BL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BL119+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BM119,1,0,S!$ET$206-$C120))+MIN(BM119,0)+MAX(BN$113,0),0),MIN(BM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BM119+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BN119,1,0,S!$ET$206-$C120))+MIN(BN119,0)+MAX(BO$113,0),0),MIN(BN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BN119+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BO119,1,0,S!$ET$206-$C120))+MIN(BO119,0)+MAX(BP$113,0),0),MIN(BO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BO119+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BP119,1,0,S!$ET$206-$C120))+MIN(BP119,0)+MAX(BQ$113,0),0),MIN(BP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BP119+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BQ119,1,0,S!$ET$206-$C120))+MIN(BQ119,0)+MAX(BR$113,0),0),MIN(BQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BQ119+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BR119,1,0,S!$ET$206-$C120))+MIN(BR119,0)+MAX(BS$113,0),0),MIN(BR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BR119+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BS119,1,0,S!$ET$206-$C120))+MIN(BS119,0)+MAX(BT$113,0),0),MIN(BS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BS119+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BT119,1,0,S!$ET$206-$C120))+MIN(BT119,0)+MAX(BU$113,0),0),MIN(BT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BT119+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BU119,1,0,S!$ET$206-$C120))+MIN(BU119,0)+MAX(BV$113,0),0),MIN(BU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BU119+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BV119,1,0,S!$ET$206-$C120))+MIN(BV119,0)+MAX(BW$113,0),0),MIN(BV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BV119+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BW119,1,0,S!$ET$206-$C120))+MIN(BW119,0)+MAX(BX$113,0),0),MIN(BW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BW119+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BX119,1,0,S!$ET$206-$C120))+MIN(BX119,0)+MAX(BY$113,0),0),MIN(BX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BX119+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BY119,1,0,S!$ET$206-$C120))+MIN(BY119,0)+MAX(BZ$113,0),0),MIN(BY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BY119+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BZ119,1,0,S!$ET$206-$C120))+MIN(BZ119,0)+MAX(CA$113,0),0),MIN(BZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BZ119+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CA119,1,0,S!$ET$206-$C120))+MIN(CA119,0)+MAX(CB$113,0),0),MIN(CA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CA119+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CB119,1,0,S!$ET$206-$C120))+MIN(CB119,0)+MAX(CC$113,0),0),MIN(CB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CB119+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CC119,1,0,S!$ET$206-$C120))+MIN(CC119,0)+MAX(CD$113,0),0),MIN(CC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CC119+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CD119,1,0,S!$ET$206-$C120))+MIN(CD119,0)+MAX(CE$113,0),0),MIN(CD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CD119+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CE119,1,0,S!$ET$206-$C120))+MIN(CE119,0)+MAX(CF$113,0),0),MIN(CE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CE119+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CF119,1,0,S!$ET$206-$C120))+MIN(CF119,0)+MAX(CG$113,0),0),MIN(CF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CF119+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CG119,1,0,S!$ET$206-$C120))+MIN(CG119,0)+MAX(CH$113,0),0),MIN(CG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CG119+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CH119,1,0,S!$ET$206-$C120))+MIN(CH119,0)+MAX(CI$113,0),0),MIN(CH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CH119+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CI119,1,0,S!$ET$206-$C120))+MIN(CI119,0)+MAX(CJ$113,0),0),MIN(CI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CI119+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CJ119,1,0,S!$ET$206-$C120))+MIN(CJ119,0)+MAX(CK$113,0),0),MIN(CJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CJ119+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CK119,1,0,S!$ET$206-$C120))+MIN(CK119,0)+MAX(CL$113,0),0),MIN(CK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CK119+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CL119,1,0,S!$ET$206-$C120))+MIN(CL119,0)+MAX(CM$113,0),0),MIN(CL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CL119+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CM119,1,0,S!$ET$206-$C120))+MIN(CM119,0)+MAX(CN$113,0),0),MIN(CM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CM119+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CN119,1,0,S!$ET$206-$C120))+MIN(CN119,0)+MAX(CO$113,0),0),MIN(CN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CN119+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CO119,1,0,S!$ET$206-$C120))+MIN(CO119,0)+MAX(CP$113,0),0),MIN(CO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CO119+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CP119,1,0,S!$ET$206-$C120))+MIN(CP119,0)+MAX(CQ$113,0),0),MIN(CP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CP119+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CQ119,1,0,S!$ET$206-$C120))+MIN(CQ119,0)+MAX(CR$113,0),0),MIN(CQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CQ119+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CR119,1,0,S!$ET$206-$C120))+MIN(CR119,0)+MAX(CS$113,0),0),MIN(CR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CR119+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CS119,1,0,S!$ET$206-$C120))+MIN(CS119,0)+MAX(CT$113,0),0),MIN(CS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CS119+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CT119,1,0,S!$ET$206-$C120))+MIN(CT119,0)+MAX(CU$113,0),0),MIN(CT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CT119+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CU119,1,0,S!$ET$206-$C120))+MIN(CU119,0)+MAX(CV$113,0),0),MIN(CU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CU119+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CV119,1,0,S!$ET$206-$C120))+MIN(CV119,0)+MAX(CW$113,0),0),MIN(CV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CV119+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CW119,1,0,S!$ET$206-$C120))+MIN(CW119,0)+MAX(CX$113,0),0),MIN(CW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CW119+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CX119,1,0,S!$ET$206-$C120))+MIN(CX119,0)+MAX(CY$113,0),0),MIN(CX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CX119+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,14,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(F127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(E126,1,0,S!$ET$206-$C127))+MIN(E126,0)+MAX(F$113,0),0),MIN(E126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(E126+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(G127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(F126,1,0,S!$ET$206-$C127))+MIN(F126,0)+MAX(G$113,0),0),MIN(F126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(F126+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(H127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(G126,1,0,S!$ET$206-$C127))+MIN(G126,0)+MAX(H$113,0),0),MIN(G126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(G126+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(I127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(H126,1,0,S!$ET$206-$C127))+MIN(H126,0)+MAX(I$113,0),0),MIN(H126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(H126+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(J127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(I126,1,0,S!$ET$206-$C127))+MIN(I126,0)+MAX(J$113,0),0),MIN(I126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(I126+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(K127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(J126,1,0,S!$ET$206-$C127))+MIN(J126,0)+MAX(K$113,0),0),MIN(J126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(J126+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(L127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(K126,1,0,S!$ET$206-$C127))+MIN(K126,0)+MAX(L$113,0),0),MIN(K126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(K126+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(M127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(L126,1,0,S!$ET$206-$C127))+MIN(L126,0)+MAX(M$113,0),0),MIN(L126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(L126+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(N127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(M126,1,0,S!$ET$206-$C127))+MIN(M126,0)+MAX(N$113,0),0),MIN(M126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(M126+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(O127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(N126,1,0,S!$ET$206-$C127))+MIN(N126,0)+MAX(O$113,0),0),MIN(N126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(N126+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(P127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(O126,1,0,S!$ET$206-$C127))+MIN(O126,0)+MAX(P$113,0),0),MIN(O126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(O126+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Q127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(P126,1,0,S!$ET$206-$C127))+MIN(P126,0)+MAX(Q$113,0),0),MIN(P126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(P126+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(R127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Q126,1,0,S!$ET$206-$C127))+MIN(Q126,0)+MAX(R$113,0),0),MIN(Q126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Q126+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(S127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(R126,1,0,S!$ET$206-$C127))+MIN(R126,0)+MAX(S$113,0),0),MIN(R126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(R126+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(T127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(S126,1,0,S!$ET$206-$C127))+MIN(S126,0)+MAX(T$113,0),0),MIN(S126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(S126+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(U127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(T126,1,0,S!$ET$206-$C127))+MIN(T126,0)+MAX(U$113,0),0),MIN(T126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(T126+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(V127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(U126,1,0,S!$ET$206-$C127))+MIN(U126,0)+MAX(V$113,0),0),MIN(U126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(U126+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(W127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(V126,1,0,S!$ET$206-$C127))+MIN(V126,0)+MAX(W$113,0),0),MIN(V126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(V126+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(X127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(W126,1,0,S!$ET$206-$C127))+MIN(W126,0)+MAX(X$113,0),0),MIN(W126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(W126+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Y127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(X126,1,0,S!$ET$206-$C127))+MIN(X126,0)+MAX(Y$113,0),0),MIN(X126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(X126+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Z127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Y126,1,0,S!$ET$206-$C127))+MIN(Y126,0)+MAX(Z$113,0),0),MIN(Y126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Y126+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Z126,1,0,S!$ET$206-$C127))+MIN(Z126,0)+MAX(AA$113,0),0),MIN(Z126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Z126+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AA126,1,0,S!$ET$206-$C127))+MIN(AA126,0)+MAX(AB$113,0),0),MIN(AA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AA126+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AB126,1,0,S!$ET$206-$C127))+MIN(AB126,0)+MAX(AC$113,0),0),MIN(AB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AB126+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AC126,1,0,S!$ET$206-$C127))+MIN(AC126,0)+MAX(AD$113,0),0),MIN(AC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AC126+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AD126,1,0,S!$ET$206-$C127))+MIN(AD126,0)+MAX(AE$113,0),0),MIN(AD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AD126+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AE126,1,0,S!$ET$206-$C127))+MIN(AE126,0)+MAX(AF$113,0),0),MIN(AE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AE126+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AF126,1,0,S!$ET$206-$C127))+MIN(AF126,0)+MAX(AG$113,0),0),MIN(AF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AF126+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AG126,1,0,S!$ET$206-$C127))+MIN(AG126,0)+MAX(AH$113,0),0),MIN(AG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AG126+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AH126,1,0,S!$ET$206-$C127))+MIN(AH126,0)+MAX(AI$113,0),0),MIN(AH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AH126+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AI126,1,0,S!$ET$206-$C127))+MIN(AI126,0)+MAX(AJ$113,0),0),MIN(AI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AI126+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AJ126,1,0,S!$ET$206-$C127))+MIN(AJ126,0)+MAX(AK$113,0),0),MIN(AJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AJ126+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AK126,1,0,S!$ET$206-$C127))+MIN(AK126,0)+MAX(AL$113,0),0),MIN(AK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AK126+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AL126,1,0,S!$ET$206-$C127))+MIN(AL126,0)+MAX(AM$113,0),0),MIN(AL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AL126+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AM126,1,0,S!$ET$206-$C127))+MIN(AM126,0)+MAX(AN$113,0),0),MIN(AM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AM126+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AN126,1,0,S!$ET$206-$C127))+MIN(AN126,0)+MAX(AO$113,0),0),MIN(AN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AN126+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AO126,1,0,S!$ET$206-$C127))+MIN(AO126,0)+MAX(AP$113,0),0),MIN(AO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AO126+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AP126,1,0,S!$ET$206-$C127))+MIN(AP126,0)+MAX(AQ$113,0),0),MIN(AP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AP126+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AQ126,1,0,S!$ET$206-$C127))+MIN(AQ126,0)+MAX(AR$113,0),0),MIN(AQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AQ126+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AR126,1,0,S!$ET$206-$C127))+MIN(AR126,0)+MAX(AS$113,0),0),MIN(AR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AR126+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AS126,1,0,S!$ET$206-$C127))+MIN(AS126,0)+MAX(AT$113,0),0),MIN(AS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AS126+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AT126,1,0,S!$ET$206-$C127))+MIN(AT126,0)+MAX(AU$113,0),0),MIN(AT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AT126+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AU126,1,0,S!$ET$206-$C127))+MIN(AU126,0)+MAX(AV$113,0),0),MIN(AU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AU126+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AV126,1,0,S!$ET$206-$C127))+MIN(AV126,0)+MAX(AW$113,0),0),MIN(AV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AV126+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AW126,1,0,S!$ET$206-$C127))+MIN(AW126,0)+MAX(AX$113,0),0),MIN(AW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AW126+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AX126,1,0,S!$ET$206-$C127))+MIN(AX126,0)+MAX(AY$113,0),0),MIN(AX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AX126+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AY126,1,0,S!$ET$206-$C127))+MIN(AY126,0)+MAX(AZ$113,0),0),MIN(AY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AY126+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AZ126,1,0,S!$ET$206-$C127))+MIN(AZ126,0)+MAX(BA$113,0),0),MIN(AZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AZ126+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BA126,1,0,S!$ET$206-$C127))+MIN(BA126,0)+MAX(BB$113,0),0),MIN(BA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BA126+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BB126,1,0,S!$ET$206-$C127))+MIN(BB126,0)+MAX(BC$113,0),0),MIN(BB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BB126+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BC126,1,0,S!$ET$206-$C127))+MIN(BC126,0)+MAX(BD$113,0),0),MIN(BC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BC126+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BD126,1,0,S!$ET$206-$C127))+MIN(BD126,0)+MAX(BE$113,0),0),MIN(BD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BD126+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BE126,1,0,S!$ET$206-$C127))+MIN(BE126,0)+MAX(BF$113,0),0),MIN(BE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BE126+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BF126,1,0,S!$ET$206-$C127))+MIN(BF126,0)+MAX(BG$113,0),0),MIN(BF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BF126+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BG126,1,0,S!$ET$206-$C127))+MIN(BG126,0)+MAX(BH$113,0),0),MIN(BG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BG126+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BH126,1,0,S!$ET$206-$C127))+MIN(BH126,0)+MAX(BI$113,0),0),MIN(BH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BH126+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BI126,1,0,S!$ET$206-$C127))+MIN(BI126,0)+MAX(BJ$113,0),0),MIN(BI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BI126+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BJ126,1,0,S!$ET$206-$C127))+MIN(BJ126,0)+MAX(BK$113,0),0),MIN(BJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BJ126+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BK126,1,0,S!$ET$206-$C127))+MIN(BK126,0)+MAX(BL$113,0),0),MIN(BK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BK126+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BL126,1,0,S!$ET$206-$C127))+MIN(BL126,0)+MAX(BM$113,0),0),MIN(BL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BL126+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BM126,1,0,S!$ET$206-$C127))+MIN(BM126,0)+MAX(BN$113,0),0),MIN(BM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BM126+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BN126,1,0,S!$ET$206-$C127))+MIN(BN126,0)+MAX(BO$113,0),0),MIN(BN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BN126+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BO126,1,0,S!$ET$206-$C127))+MIN(BO126,0)+MAX(BP$113,0),0),MIN(BO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BO126+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BP126,1,0,S!$ET$206-$C127))+MIN(BP126,0)+MAX(BQ$113,0),0),MIN(BP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BP126+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BQ126,1,0,S!$ET$206-$C127))+MIN(BQ126,0)+MAX(BR$113,0),0),MIN(BQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BQ126+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BR126,1,0,S!$ET$206-$C127))+MIN(BR126,0)+MAX(BS$113,0),0),MIN(BR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BR126+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BS126,1,0,S!$ET$206-$C127))+MIN(BS126,0)+MAX(BT$113,0),0),MIN(BS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BS126+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BT126,1,0,S!$ET$206-$C127))+MIN(BT126,0)+MAX(BU$113,0),0),MIN(BT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BT126+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BU126,1,0,S!$ET$206-$C127))+MIN(BU126,0)+MAX(BV$113,0),0),MIN(BU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BU126+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BV126,1,0,S!$ET$206-$C127))+MIN(BV126,0)+MAX(BW$113,0),0),MIN(BV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BV126+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BW126,1,0,S!$ET$206-$C127))+MIN(BW126,0)+MAX(BX$113,0),0),MIN(BW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BW126+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BX126,1,0,S!$ET$206-$C127))+MIN(BX126,0)+MAX(BY$113,0),0),MIN(BX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BX126+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BY126,1,0,S!$ET$206-$C127))+MIN(BY126,0)+MAX(BZ$113,0),0),MIN(BY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BY126+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BZ126,1,0,S!$ET$206-$C127))+MIN(BZ126,0)+MAX(CA$113,0),0),MIN(BZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BZ126+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CA126,1,0,S!$ET$206-$C127))+MIN(CA126,0)+MAX(CB$113,0),0),MIN(CA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CA126+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CB126,1,0,S!$ET$206-$C127))+MIN(CB126,0)+MAX(CC$113,0),0),MIN(CB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CB126+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CC126,1,0,S!$ET$206-$C127))+MIN(CC126,0)+MAX(CD$113,0),0),MIN(CC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CC126+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CD126,1,0,S!$ET$206-$C127))+MIN(CD126,0)+MAX(CE$113,0),0),MIN(CD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CD126+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CE126,1,0,S!$ET$206-$C127))+MIN(CE126,0)+MAX(CF$113,0),0),MIN(CE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CE126+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CF126,1,0,S!$ET$206-$C127))+MIN(CF126,0)+MAX(CG$113,0),0),MIN(CF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CF126+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CG126,1,0,S!$ET$206-$C127))+MIN(CG126,0)+MAX(CH$113,0),0),MIN(CG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CG126+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CH126,1,0,S!$ET$206-$C127))+MIN(CH126,0)+MAX(CI$113,0),0),MIN(CH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CH126+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CI126,1,0,S!$ET$206-$C127))+MIN(CI126,0)+MAX(CJ$113,0),0),MIN(CI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CI126+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CJ126,1,0,S!$ET$206-$C127))+MIN(CJ126,0)+MAX(CK$113,0),0),MIN(CJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CJ126+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CK126,1,0,S!$ET$206-$C127))+MIN(CK126,0)+MAX(CL$113,0),0),MIN(CK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CK126+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CL126,1,0,S!$ET$206-$C127))+MIN(CL126,0)+MAX(CM$113,0),0),MIN(CL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CL126+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CM126,1,0,S!$ET$206-$C127))+MIN(CM126,0)+MAX(CN$113,0),0),MIN(CM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CM126+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CN126,1,0,S!$ET$206-$C127))+MIN(CN126,0)+MAX(CO$113,0),0),MIN(CN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CN126+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CO126,1,0,S!$ET$206-$C127))+MIN(CO126,0)+MAX(CP$113,0),0),MIN(CO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CO126+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CP126,1,0,S!$ET$206-$C127))+MIN(CP126,0)+MAX(CQ$113,0),0),MIN(CP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CP126+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CQ126,1,0,S!$ET$206-$C127))+MIN(CQ126,0)+MAX(CR$113,0),0),MIN(CQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CQ126+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CR126,1,0,S!$ET$206-$C127))+MIN(CR126,0)+MAX(CS$113,0),0),MIN(CR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CR126+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CS126,1,0,S!$ET$206-$C127))+MIN(CS126,0)+MAX(CT$113,0),0),MIN(CS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CS126+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CT126,1,0,S!$ET$206-$C127))+MIN(CT126,0)+MAX(CU$113,0),0),MIN(CT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CT126+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CU126,1,0,S!$ET$206-$C127))+MIN(CU126,0)+MAX(CV$113,0),0),MIN(CU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CU126+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CV126,1,0,S!$ET$206-$C127))+MIN(CV126,0)+MAX(CW$113,0),0),MIN(CV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CV126+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CW126,1,0,S!$ET$206-$C127))+MIN(CW126,0)+MAX(CX$113,0),0),MIN(CW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CW126+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CX126,1,0,S!$ET$206-$C127))+MIN(CX126,0)+MAX(CY$113,0),0),MIN(CX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CX126+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,21,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(F134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(E133,1,0,S!$ET$206-$C134))+MIN(E133,0)+MAX(F$113,0),0),MIN(E133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(E133+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(G134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(F133,1,0,S!$ET$206-$C134))+MIN(F133,0)+MAX(G$113,0),0),MIN(F133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(F133+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(H134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(G133,1,0,S!$ET$206-$C134))+MIN(G133,0)+MAX(H$113,0),0),MIN(G133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(G133+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(I134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(H133,1,0,S!$ET$206-$C134))+MIN(H133,0)+MAX(I$113,0),0),MIN(H133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(H133+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(J134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(I133,1,0,S!$ET$206-$C134))+MIN(I133,0)+MAX(J$113,0),0),MIN(I133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(I133+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(K134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(J133,1,0,S!$ET$206-$C134))+MIN(J133,0)+MAX(K$113,0),0),MIN(J133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(J133+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(L134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(K133,1,0,S!$ET$206-$C134))+MIN(K133,0)+MAX(L$113,0),0),MIN(K133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(K133+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(M134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(L133,1,0,S!$ET$206-$C134))+MIN(L133,0)+MAX(M$113,0),0),MIN(L133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(L133+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(N134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(M133,1,0,S!$ET$206-$C134))+MIN(M133,0)+MAX(N$113,0),0),MIN(M133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(M133+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(O134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(N133,1,0,S!$ET$206-$C134))+MIN(N133,0)+MAX(O$113,0),0),MIN(N133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(N133+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(P134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(O133,1,0,S!$ET$206-$C134))+MIN(O133,0)+MAX(P$113,0),0),MIN(O133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(O133+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Q134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(P133,1,0,S!$ET$206-$C134))+MIN(P133,0)+MAX(Q$113,0),0),MIN(P133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(P133+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(R134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Q133,1,0,S!$ET$206-$C134))+MIN(Q133,0)+MAX(R$113,0),0),MIN(Q133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Q133+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(S134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(R133,1,0,S!$ET$206-$C134))+MIN(R133,0)+MAX(S$113,0),0),MIN(R133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(R133+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(T134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(S133,1,0,S!$ET$206-$C134))+MIN(S133,0)+MAX(T$113,0),0),MIN(S133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(S133+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(U134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(T133,1,0,S!$ET$206-$C134))+MIN(T133,0)+MAX(U$113,0),0),MIN(T133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(T133+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(V134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(U133,1,0,S!$ET$206-$C134))+MIN(U133,0)+MAX(V$113,0),0),MIN(U133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(U133+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(W134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(V133,1,0,S!$ET$206-$C134))+MIN(V133,0)+MAX(W$113,0),0),MIN(V133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(V133+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(X134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(W133,1,0,S!$ET$206-$C134))+MIN(W133,0)+MAX(X$113,0),0),MIN(W133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(W133+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Y134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(X133,1,0,S!$ET$206-$C134))+MIN(X133,0)+MAX(Y$113,0),0),MIN(X133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(X133+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Z134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Y133,1,0,S!$ET$206-$C134))+MIN(Y133,0)+MAX(Z$113,0),0),MIN(Y133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Y133+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Z133,1,0,S!$ET$206-$C134))+MIN(Z133,0)+MAX(AA$113,0),0),MIN(Z133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Z133+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AA133,1,0,S!$ET$206-$C134))+MIN(AA133,0)+MAX(AB$113,0),0),MIN(AA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AA133+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AB133,1,0,S!$ET$206-$C134))+MIN(AB133,0)+MAX(AC$113,0),0),MIN(AB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AB133+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AC133,1,0,S!$ET$206-$C134))+MIN(AC133,0)+MAX(AD$113,0),0),MIN(AC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AC133+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AD133,1,0,S!$ET$206-$C134))+MIN(AD133,0)+MAX(AE$113,0),0),MIN(AD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AD133+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AE133,1,0,S!$ET$206-$C134))+MIN(AE133,0)+MAX(AF$113,0),0),MIN(AE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AE133+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AF133,1,0,S!$ET$206-$C134))+MIN(AF133,0)+MAX(AG$113,0),0),MIN(AF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AF133+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AG133,1,0,S!$ET$206-$C134))+MIN(AG133,0)+MAX(AH$113,0),0),MIN(AG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AG133+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AH133,1,0,S!$ET$206-$C134))+MIN(AH133,0)+MAX(AI$113,0),0),MIN(AH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AH133+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AI133,1,0,S!$ET$206-$C134))+MIN(AI133,0)+MAX(AJ$113,0),0),MIN(AI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AI133+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AJ133,1,0,S!$ET$206-$C134))+MIN(AJ133,0)+MAX(AK$113,0),0),MIN(AJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AJ133+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AK133,1,0,S!$ET$206-$C134))+MIN(AK133,0)+MAX(AL$113,0),0),MIN(AK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AK133+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AL133,1,0,S!$ET$206-$C134))+MIN(AL133,0)+MAX(AM$113,0),0),MIN(AL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AL133+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AM133,1,0,S!$ET$206-$C134))+MIN(AM133,0)+MAX(AN$113,0),0),MIN(AM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AM133+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AN133,1,0,S!$ET$206-$C134))+MIN(AN133,0)+MAX(AO$113,0),0),MIN(AN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AN133+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AO133,1,0,S!$ET$206-$C134))+MIN(AO133,0)+MAX(AP$113,0),0),MIN(AO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AO133+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AP133,1,0,S!$ET$206-$C134))+MIN(AP133,0)+MAX(AQ$113,0),0),MIN(AP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AP133+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AQ133,1,0,S!$ET$206-$C134))+MIN(AQ133,0)+MAX(AR$113,0),0),MIN(AQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AQ133+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AR133,1,0,S!$ET$206-$C134))+MIN(AR133,0)+MAX(AS$113,0),0),MIN(AR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AR133+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AS133,1,0,S!$ET$206-$C134))+MIN(AS133,0)+MAX(AT$113,0),0),MIN(AS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AS133+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AT133,1,0,S!$ET$206-$C134))+MIN(AT133,0)+MAX(AU$113,0),0),MIN(AT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AT133+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AU133,1,0,S!$ET$206-$C134))+MIN(AU133,0)+MAX(AV$113,0),0),MIN(AU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AU133+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AV133,1,0,S!$ET$206-$C134))+MIN(AV133,0)+MAX(AW$113,0),0),MIN(AV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AV133+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AW133,1,0,S!$ET$206-$C134))+MIN(AW133,0)+MAX(AX$113,0),0),MIN(AW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AW133+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AX133,1,0,S!$ET$206-$C134))+MIN(AX133,0)+MAX(AY$113,0),0),MIN(AX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AX133+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AY133,1,0,S!$ET$206-$C134))+MIN(AY133,0)+MAX(AZ$113,0),0),MIN(AY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AY133+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AZ133,1,0,S!$ET$206-$C134))+MIN(AZ133,0)+MAX(BA$113,0),0),MIN(AZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AZ133+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BA133,1,0,S!$ET$206-$C134))+MIN(BA133,0)+MAX(BB$113,0),0),MIN(BA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BA133+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BB133,1,0,S!$ET$206-$C134))+MIN(BB133,0)+MAX(BC$113,0),0),MIN(BB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BB133+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BC133,1,0,S!$ET$206-$C134))+MIN(BC133,0)+MAX(BD$113,0),0),MIN(BC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BC133+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BD133,1,0,S!$ET$206-$C134))+MIN(BD133,0)+MAX(BE$113,0),0),MIN(BD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BD133+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BE133,1,0,S!$ET$206-$C134))+MIN(BE133,0)+MAX(BF$113,0),0),MIN(BE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BE133+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BF133,1,0,S!$ET$206-$C134))+MIN(BF133,0)+MAX(BG$113,0),0),MIN(BF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BF133+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BG133,1,0,S!$ET$206-$C134))+MIN(BG133,0)+MAX(BH$113,0),0),MIN(BG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BG133+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BH133,1,0,S!$ET$206-$C134))+MIN(BH133,0)+MAX(BI$113,0),0),MIN(BH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BH133+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BI133,1,0,S!$ET$206-$C134))+MIN(BI133,0)+MAX(BJ$113,0),0),MIN(BI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BI133+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BJ133,1,0,S!$ET$206-$C134))+MIN(BJ133,0)+MAX(BK$113,0),0),MIN(BJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BJ133+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BK133,1,0,S!$ET$206-$C134))+MIN(BK133,0)+MAX(BL$113,0),0),MIN(BK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BK133+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BL133,1,0,S!$ET$206-$C134))+MIN(BL133,0)+MAX(BM$113,0),0),MIN(BL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BL133+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BM133,1,0,S!$ET$206-$C134))+MIN(BM133,0)+MAX(BN$113,0),0),MIN(BM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BM133+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BN133,1,0,S!$ET$206-$C134))+MIN(BN133,0)+MAX(BO$113,0),0),MIN(BN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BN133+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BO133,1,0,S!$ET$206-$C134))+MIN(BO133,0)+MAX(BP$113,0),0),MIN(BO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BO133+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BP133,1,0,S!$ET$206-$C134))+MIN(BP133,0)+MAX(BQ$113,0),0),MIN(BP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BP133+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BQ133,1,0,S!$ET$206-$C134))+MIN(BQ133,0)+MAX(BR$113,0),0),MIN(BQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BQ133+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BR133,1,0,S!$ET$206-$C134))+MIN(BR133,0)+MAX(BS$113,0),0),MIN(BR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BR133+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BS133,1,0,S!$ET$206-$C134))+MIN(BS133,0)+MAX(BT$113,0),0),MIN(BS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BS133+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BT133,1,0,S!$ET$206-$C134))+MIN(BT133,0)+MAX(BU$113,0),0),MIN(BT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BT133+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BU133,1,0,S!$ET$206-$C134))+MIN(BU133,0)+MAX(BV$113,0),0),MIN(BU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BU133+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BV133,1,0,S!$ET$206-$C134))+MIN(BV133,0)+MAX(BW$113,0),0),MIN(BV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BV133+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BW133,1,0,S!$ET$206-$C134))+MIN(BW133,0)+MAX(BX$113,0),0),MIN(BW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BW133+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BX133,1,0,S!$ET$206-$C134))+MIN(BX133,0)+MAX(BY$113,0),0),MIN(BX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BX133+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BY133,1,0,S!$ET$206-$C134))+MIN(BY133,0)+MAX(BZ$113,0),0),MIN(BY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BY133+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BZ133,1,0,S!$ET$206-$C134))+MIN(BZ133,0)+MAX(CA$113,0),0),MIN(BZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BZ133+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CA133,1,0,S!$ET$206-$C134))+MIN(CA133,0)+MAX(CB$113,0),0),MIN(CA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CA133+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CB133,1,0,S!$ET$206-$C134))+MIN(CB133,0)+MAX(CC$113,0),0),MIN(CB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CB133+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CC133,1,0,S!$ET$206-$C134))+MIN(CC133,0)+MAX(CD$113,0),0),MIN(CC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CC133+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CD133,1,0,S!$ET$206-$C134))+MIN(CD133,0)+MAX(CE$113,0),0),MIN(CD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CD133+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CE133,1,0,S!$ET$206-$C134))+MIN(CE133,0)+MAX(CF$113,0),0),MIN(CE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CE133+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CF133,1,0,S!$ET$206-$C134))+MIN(CF133,0)+MAX(CG$113,0),0),MIN(CF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CF133+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CG133,1,0,S!$ET$206-$C134))+MIN(CG133,0)+MAX(CH$113,0),0),MIN(CG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CG133+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CH133,1,0,S!$ET$206-$C134))+MIN(CH133,0)+MAX(CI$113,0),0),MIN(CH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CH133+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CI133,1,0,S!$ET$206-$C134))+MIN(CI133,0)+MAX(CJ$113,0),0),MIN(CI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CI133+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CJ133,1,0,S!$ET$206-$C134))+MIN(CJ133,0)+MAX(CK$113,0),0),MIN(CJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CJ133+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CK133,1,0,S!$ET$206-$C134))+MIN(CK133,0)+MAX(CL$113,0),0),MIN(CK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CK133+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CL133,1,0,S!$ET$206-$C134))+MIN(CL133,0)+MAX(CM$113,0),0),MIN(CL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CL133+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CM133,1,0,S!$ET$206-$C134))+MIN(CM133,0)+MAX(CN$113,0),0),MIN(CM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CM133+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CN133,1,0,S!$ET$206-$C134))+MIN(CN133,0)+MAX(CO$113,0),0),MIN(CN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CN133+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CO133,1,0,S!$ET$206-$C134))+MIN(CO133,0)+MAX(CP$113,0),0),MIN(CO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CO133+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CP133,1,0,S!$ET$206-$C134))+MIN(CP133,0)+MAX(CQ$113,0),0),MIN(CP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CP133+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CQ133,1,0,S!$ET$206-$C134))+MIN(CQ133,0)+MAX(CR$113,0),0),MIN(CQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CQ133+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CR133,1,0,S!$ET$206-$C134))+MIN(CR133,0)+MAX(CS$113,0),0),MIN(CR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CR133+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CS133,1,0,S!$ET$206-$C134))+MIN(CS133,0)+MAX(CT$113,0),0),MIN(CS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CS133+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CT133,1,0,S!$ET$206-$C134))+MIN(CT133,0)+MAX(CU$113,0),0),MIN(CT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CT133+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CU133,1,0,S!$ET$206-$C134))+MIN(CU133,0)+MAX(CV$113,0),0),MIN(CU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CU133+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CV133,1,0,S!$ET$206-$C134))+MIN(CV133,0)+MAX(CW$113,0),0),MIN(CV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CV133+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CW133,1,0,S!$ET$206-$C134))+MIN(CW133,0)+MAX(CX$113,0),0),MIN(CW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CW133+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CX133,1,0,S!$ET$206-$C134))+MIN(CX133,0)+MAX(CY$113,0),0),MIN(CX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CX133+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,30,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(F143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(E142,1,0,S!$ET$206-$C143))+MIN(E142,0)+MAX(F$113,0),0),MIN(E142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(E142+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(G143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(F142,1,0,S!$ET$206-$C143))+MIN(F142,0)+MAX(G$113,0),0),MIN(F142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(F142+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(H143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(G142,1,0,S!$ET$206-$C143))+MIN(G142,0)+MAX(H$113,0),0),MIN(G142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(G142+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(I143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(H142,1,0,S!$ET$206-$C143))+MIN(H142,0)+MAX(I$113,0),0),MIN(H142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(H142+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(J143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(I142,1,0,S!$ET$206-$C143))+MIN(I142,0)+MAX(J$113,0),0),MIN(I142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(I142+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(K143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(J142,1,0,S!$ET$206-$C143))+MIN(J142,0)+MAX(K$113,0),0),MIN(J142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(J142+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(L143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(K142,1,0,S!$ET$206-$C143))+MIN(K142,0)+MAX(L$113,0),0),MIN(K142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(K142+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(M143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(L142,1,0,S!$ET$206-$C143))+MIN(L142,0)+MAX(M$113,0),0),MIN(L142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(L142+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(N143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(M142,1,0,S!$ET$206-$C143))+MIN(M142,0)+MAX(N$113,0),0),MIN(M142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(M142+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(O143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(N142,1,0,S!$ET$206-$C143))+MIN(N142,0)+MAX(O$113,0),0),MIN(N142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(N142+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(P143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(O142,1,0,S!$ET$206-$C143))+MIN(O142,0)+MAX(P$113,0),0),MIN(O142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(O142+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Q143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(P142,1,0,S!$ET$206-$C143))+MIN(P142,0)+MAX(Q$113,0),0),MIN(P142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(P142+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(R143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Q142,1,0,S!$ET$206-$C143))+MIN(Q142,0)+MAX(R$113,0),0),MIN(Q142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Q142+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(S143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(R142,1,0,S!$ET$206-$C143))+MIN(R142,0)+MAX(S$113,0),0),MIN(R142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(R142+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(T143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(S142,1,0,S!$ET$206-$C143))+MIN(S142,0)+MAX(T$113,0),0),MIN(S142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(S142+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(U143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(T142,1,0,S!$ET$206-$C143))+MIN(T142,0)+MAX(U$113,0),0),MIN(T142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(T142+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(V143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(U142,1,0,S!$ET$206-$C143))+MIN(U142,0)+MAX(V$113,0),0),MIN(U142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(U142+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(W143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(V142,1,0,S!$ET$206-$C143))+MIN(V142,0)+MAX(W$113,0),0),MIN(V142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(V142+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(X143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(W142,1,0,S!$ET$206-$C143))+MIN(W142,0)+MAX(X$113,0),0),MIN(W142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(W142+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Y143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(X142,1,0,S!$ET$206-$C143))+MIN(X142,0)+MAX(Y$113,0),0),MIN(X142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(X142+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(Z143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Y142,1,0,S!$ET$206-$C143))+MIN(Y142,0)+MAX(Z$113,0),0),MIN(Y142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Y142+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(Z142,1,0,S!$ET$206-$C143))+MIN(Z142,0)+MAX(AA$113,0),0),MIN(Z142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(Z142+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AA142,1,0,S!$ET$206-$C143))+MIN(AA142,0)+MAX(AB$113,0),0),MIN(AA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AA142+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AB142,1,0,S!$ET$206-$C143))+MIN(AB142,0)+MAX(AC$113,0),0),MIN(AB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AB142+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AC142,1,0,S!$ET$206-$C143))+MIN(AC142,0)+MAX(AD$113,0),0),MIN(AC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AC142+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AD142,1,0,S!$ET$206-$C143))+MIN(AD142,0)+MAX(AE$113,0),0),MIN(AD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AD142+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AE142,1,0,S!$ET$206-$C143))+MIN(AE142,0)+MAX(AF$113,0),0),MIN(AE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AE142+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AF142,1,0,S!$ET$206-$C143))+MIN(AF142,0)+MAX(AG$113,0),0),MIN(AF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AF142+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AG142,1,0,S!$ET$206-$C143))+MIN(AG142,0)+MAX(AH$113,0),0),MIN(AG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AG142+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AH142,1,0,S!$ET$206-$C143))+MIN(AH142,0)+MAX(AI$113,0),0),MIN(AH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AH142+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AI142,1,0,S!$ET$206-$C143))+MIN(AI142,0)+MAX(AJ$113,0),0),MIN(AI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AI142+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AJ142,1,0,S!$ET$206-$C143))+MIN(AJ142,0)+MAX(AK$113,0),0),MIN(AJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AJ142+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AK142,1,0,S!$ET$206-$C143))+MIN(AK142,0)+MAX(AL$113,0),0),MIN(AK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AK142+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AL142,1,0,S!$ET$206-$C143))+MIN(AL142,0)+MAX(AM$113,0),0),MIN(AL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AL142+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AM142,1,0,S!$ET$206-$C143))+MIN(AM142,0)+MAX(AN$113,0),0),MIN(AM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AM142+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AN142,1,0,S!$ET$206-$C143))+MIN(AN142,0)+MAX(AO$113,0),0),MIN(AN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AN142+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AO142,1,0,S!$ET$206-$C143))+MIN(AO142,0)+MAX(AP$113,0),0),MIN(AO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AO142+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AP142,1,0,S!$ET$206-$C143))+MIN(AP142,0)+MAX(AQ$113,0),0),MIN(AP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AP142+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AQ142,1,0,S!$ET$206-$C143))+MIN(AQ142,0)+MAX(AR$113,0),0),MIN(AQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AQ142+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AR142,1,0,S!$ET$206-$C143))+MIN(AR142,0)+MAX(AS$113,0),0),MIN(AR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AR142+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AS142,1,0,S!$ET$206-$C143))+MIN(AS142,0)+MAX(AT$113,0),0),MIN(AS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AS142+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AT142,1,0,S!$ET$206-$C143))+MIN(AT142,0)+MAX(AU$113,0),0),MIN(AT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AT142+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AU142,1,0,S!$ET$206-$C143))+MIN(AU142,0)+MAX(AV$113,0),0),MIN(AU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AU142+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AV142,1,0,S!$ET$206-$C143))+MIN(AV142,0)+MAX(AW$113,0),0),MIN(AV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AV142+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AW142,1,0,S!$ET$206-$C143))+MIN(AW142,0)+MAX(AX$113,0),0),MIN(AW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AW142+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AX142,1,0,S!$ET$206-$C143))+MIN(AX142,0)+MAX(AY$113,0),0),MIN(AX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AX142+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(AZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AY142,1,0,S!$ET$206-$C143))+MIN(AY142,0)+MAX(AZ$113,0),0),MIN(AY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AY142+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(AZ142,1,0,S!$ET$206-$C143))+MIN(AZ142,0)+MAX(BA$113,0),0),MIN(AZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(AZ142+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BA142,1,0,S!$ET$206-$C143))+MIN(BA142,0)+MAX(BB$113,0),0),MIN(BA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BA142+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BB142,1,0,S!$ET$206-$C143))+MIN(BB142,0)+MAX(BC$113,0),0),MIN(BB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BB142+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BC142,1,0,S!$ET$206-$C143))+MIN(BC142,0)+MAX(BD$113,0),0),MIN(BC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BC142+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BD142,1,0,S!$ET$206-$C143))+MIN(BD142,0)+MAX(BE$113,0),0),MIN(BD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BD142+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BE142,1,0,S!$ET$206-$C143))+MIN(BE142,0)+MAX(BF$113,0),0),MIN(BE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BE142+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BF142,1,0,S!$ET$206-$C143))+MIN(BF142,0)+MAX(BG$113,0),0),MIN(BF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BF142+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BG142,1,0,S!$ET$206-$C143))+MIN(BG142,0)+MAX(BH$113,0),0),MIN(BG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BG142+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BH142,1,0,S!$ET$206-$C143))+MIN(BH142,0)+MAX(BI$113,0),0),MIN(BH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BH142+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BI142,1,0,S!$ET$206-$C143))+MIN(BI142,0)+MAX(BJ$113,0),0),MIN(BI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BI142+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BJ142,1,0,S!$ET$206-$C143))+MIN(BJ142,0)+MAX(BK$113,0),0),MIN(BJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BJ142+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BK142,1,0,S!$ET$206-$C143))+MIN(BK142,0)+MAX(BL$113,0),0),MIN(BK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BK142+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BL142,1,0,S!$ET$206-$C143))+MIN(BL142,0)+MAX(BM$113,0),0),MIN(BL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BL142+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BM142,1,0,S!$ET$206-$C143))+MIN(BM142,0)+MAX(BN$113,0),0),MIN(BM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BM142+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BN142,1,0,S!$ET$206-$C143))+MIN(BN142,0)+MAX(BO$113,0),0),MIN(BN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BN142+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BO142,1,0,S!$ET$206-$C143))+MIN(BO142,0)+MAX(BP$113,0),0),MIN(BO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BO142+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BP142,1,0,S!$ET$206-$C143))+MIN(BP142,0)+MAX(BQ$113,0),0),MIN(BP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BP142+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BQ142,1,0,S!$ET$206-$C143))+MIN(BQ142,0)+MAX(BR$113,0),0),MIN(BQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BQ142+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BR142,1,0,S!$ET$206-$C143))+MIN(BR142,0)+MAX(BS$113,0),0),MIN(BR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BR142+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BS142,1,0,S!$ET$206-$C143))+MIN(BS142,0)+MAX(BT$113,0),0),MIN(BS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BS142+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BT142,1,0,S!$ET$206-$C143))+MIN(BT142,0)+MAX(BU$113,0),0),MIN(BT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BT142+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BU142,1,0,S!$ET$206-$C143))+MIN(BU142,0)+MAX(BV$113,0),0),MIN(BU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BU142+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BV142,1,0,S!$ET$206-$C143))+MIN(BV142,0)+MAX(BW$113,0),0),MIN(BV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BV142+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BW142,1,0,S!$ET$206-$C143))+MIN(BW142,0)+MAX(BX$113,0),0),MIN(BW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BW142+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BX142,1,0,S!$ET$206-$C143))+MIN(BX142,0)+MAX(BY$113,0),0),MIN(BX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BX142+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(BZ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BY142,1,0,S!$ET$206-$C143))+MIN(BY142,0)+MAX(BZ$113,0),0),MIN(BY142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BY142+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CA143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(BZ142,1,0,S!$ET$206-$C143))+MIN(BZ142,0)+MAX(CA$113,0),0),MIN(BZ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(BZ142+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CB143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CA142,1,0,S!$ET$206-$C143))+MIN(CA142,0)+MAX(CB$113,0),0),MIN(CA142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CA142+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CC143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CB142,1,0,S!$ET$206-$C143))+MIN(CB142,0)+MAX(CC$113,0),0),MIN(CB142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CB142+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CD143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CC142,1,0,S!$ET$206-$C143))+MIN(CC142,0)+MAX(CD$113,0),0),MIN(CC142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CC142+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CE143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CD142,1,0,S!$ET$206-$C143))+MIN(CD142,0)+MAX(CE$113,0),0),MIN(CD142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CD142+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CF143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CE142,1,0,S!$ET$206-$C143))+MIN(CE142,0)+MAX(CF$113,0),0),MIN(CE142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CE142+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CG143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CF142,1,0,S!$ET$206-$C143))+MIN(CF142,0)+MAX(CG$113,0),0),MIN(CF142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CF142+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CH143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CG142,1,0,S!$ET$206-$C143))+MIN(CG142,0)+MAX(CH$113,0),0),MIN(CG142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CG142+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CI143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CH142,1,0,S!$ET$206-$C143))+MIN(CH142,0)+MAX(CI$113,0),0),MIN(CH142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CH142+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CJ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CI142,1,0,S!$ET$206-$C143))+MIN(CI142,0)+MAX(CJ$113,0),0),MIN(CI142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CI142+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CK143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CJ142,1,0,S!$ET$206-$C143))+MIN(CJ142,0)+MAX(CK$113,0),0),MIN(CJ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CJ142+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CL143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CK142,1,0,S!$ET$206-$C143))+MIN(CK142,0)+MAX(CL$113,0),0),MIN(CK142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CK142+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CM143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CL142,1,0,S!$ET$206-$C143))+MIN(CL142,0)+MAX(CM$113,0),0),MIN(CL142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CL142+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CN143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CM142,1,0,S!$ET$206-$C143))+MIN(CM142,0)+MAX(CN$113,0),0),MIN(CM142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CM142+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CO143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CN142,1,0,S!$ET$206-$C143))+MIN(CN142,0)+MAX(CO$113,0),0),MIN(CN142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CN142+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CP143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CO142,1,0,S!$ET$206-$C143))+MIN(CO142,0)+MAX(CP$113,0),0),MIN(CO142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CO142+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CQ143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CP142,1,0,S!$ET$206-$C143))+MIN(CP142,0)+MAX(CQ$113,0),0),MIN(CP142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CP142+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CR143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CQ142,1,0,S!$ET$206-$C143))+MIN(CQ142,0)+MAX(CR$113,0),0),MIN(CQ142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CQ142+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CS143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CR142,1,0,S!$ET$206-$C143))+MIN(CR142,0)+MAX(CS$113,0),0),MIN(CR142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CR142+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CT143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CS142,1,0,S!$ET$206-$C143))+MIN(CS142,0)+MAX(CT$113,0),0),MIN(CS142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CS142+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CU143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CT142,1,0,S!$ET$206-$C143))+MIN(CT142,0)+MAX(CU$113,0),0),MIN(CT142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CT142+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CV143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CU142,1,0,S!$ET$206-$C143))+MIN(CU142,0)+MAX(CV$113,0),0),MIN(CU142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CU142+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CW143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CV142,1,0,S!$ET$206-$C143))+MIN(CV142,0)+MAX(CW$113,0),0),MIN(CV142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CV142+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CX143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CW142,1,0,S!$ET$206-$C143))+MIN(CW142,0)+MAX(CX$113,0),0),MIN(CW142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CW142+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C143<S!$ET$206,\nIF(SUM(OFFSET(CY143,1,0,S!$ET$206-$C143))=0,MIN(SUM(OFFSET(CX142,1,0,S!$ET$206-$C143))+MIN(CX142,0)+MAX(CY$113,0),0),MIN(CX142,0)),0)\n+\nIF($C143=S!$ET$206,\nMIN(CX142+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,33,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(F146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(E145,1,0,S!$ET$206-$C146))+MIN(E145,0)+MAX(F$113,0),0),MIN(E145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(E145+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(G146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(F145,1,0,S!$ET$206-$C146))+MIN(F145,0)+MAX(G$113,0),0),MIN(F145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(F145+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(H146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(G145,1,0,S!$ET$206-$C146))+MIN(G145,0)+MAX(H$113,0),0),MIN(G145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(G145+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(I146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(H145,1,0,S!$ET$206-$C146))+MIN(H145,0)+MAX(I$113,0),0),MIN(H145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(H145+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(J146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(I145,1,0,S!$ET$206-$C146))+MIN(I145,0)+MAX(J$113,0),0),MIN(I145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(I145+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(K146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(J145,1,0,S!$ET$206-$C146))+MIN(J145,0)+MAX(K$113,0),0),MIN(J145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(J145+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(L146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(K145,1,0,S!$ET$206-$C146))+MIN(K145,0)+MAX(L$113,0),0),MIN(K145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(K145+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(M146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(L145,1,0,S!$ET$206-$C146))+MIN(L145,0)+MAX(M$113,0),0),MIN(L145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(L145+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(N146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(M145,1,0,S!$ET$206-$C146))+MIN(M145,0)+MAX(N$113,0),0),MIN(M145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(M145+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(O146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(N145,1,0,S!$ET$206-$C146))+MIN(N145,0)+MAX(O$113,0),0),MIN(N145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(N145+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(P146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(O145,1,0,S!$ET$206-$C146))+MIN(O145,0)+MAX(P$113,0),0),MIN(O145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(O145+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Q146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(P145,1,0,S!$ET$206-$C146))+MIN(P145,0)+MAX(Q$113,0),0),MIN(P145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(P145+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(R146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Q145,1,0,S!$ET$206-$C146))+MIN(Q145,0)+MAX(R$113,0),0),MIN(Q145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Q145+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(S146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(R145,1,0,S!$ET$206-$C146))+MIN(R145,0)+MAX(S$113,0),0),MIN(R145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(R145+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(T146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(S145,1,0,S!$ET$206-$C146))+MIN(S145,0)+MAX(T$113,0),0),MIN(S145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(S145+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(U146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(T145,1,0,S!$ET$206-$C146))+MIN(T145,0)+MAX(U$113,0),0),MIN(T145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(T145+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(V146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(U145,1,0,S!$ET$206-$C146))+MIN(U145,0)+MAX(V$113,0),0),MIN(U145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(U145+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(W146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(V145,1,0,S!$ET$206-$C146))+MIN(V145,0)+MAX(W$113,0),0),MIN(V145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(V145+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(X146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(W145,1,0,S!$ET$206-$C146))+MIN(W145,0)+MAX(X$113,0),0),MIN(W145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(W145+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Y146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(X145,1,0,S!$ET$206-$C146))+MIN(X145,0)+MAX(Y$113,0),0),MIN(X145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(X145+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(Z146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Y145,1,0,S!$ET$206-$C146))+MIN(Y145,0)+MAX(Z$113,0),0),MIN(Y145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Y145+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(Z145,1,0,S!$ET$206-$C146))+MIN(Z145,0)+MAX(AA$113,0),0),MIN(Z145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(Z145+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AA145,1,0,S!$ET$206-$C146))+MIN(AA145,0)+MAX(AB$113,0),0),MIN(AA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AA145+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AB145,1,0,S!$ET$206-$C146))+MIN(AB145,0)+MAX(AC$113,0),0),MIN(AB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AB145+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AC145,1,0,S!$ET$206-$C146))+MIN(AC145,0)+MAX(AD$113,0),0),MIN(AC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AC145+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AD145,1,0,S!$ET$206-$C146))+MIN(AD145,0)+MAX(AE$113,0),0),MIN(AD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AD145+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AE145,1,0,S!$ET$206-$C146))+MIN(AE145,0)+MAX(AF$113,0),0),MIN(AE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AE145+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AF145,1,0,S!$ET$206-$C146))+MIN(AF145,0)+MAX(AG$113,0),0),MIN(AF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AF145+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AG145,1,0,S!$ET$206-$C146))+MIN(AG145,0)+MAX(AH$113,0),0),MIN(AG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AG145+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AH145,1,0,S!$ET$206-$C146))+MIN(AH145,0)+MAX(AI$113,0),0),MIN(AH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AH145+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AI145,1,0,S!$ET$206-$C146))+MIN(AI145,0)+MAX(AJ$113,0),0),MIN(AI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AI145+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AJ145,1,0,S!$ET$206-$C146))+MIN(AJ145,0)+MAX(AK$113,0),0),MIN(AJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AJ145+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AK145,1,0,S!$ET$206-$C146))+MIN(AK145,0)+MAX(AL$113,0),0),MIN(AK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AK145+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AL145,1,0,S!$ET$206-$C146))+MIN(AL145,0)+MAX(AM$113,0),0),MIN(AL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AL145+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AM145,1,0,S!$ET$206-$C146))+MIN(AM145,0)+MAX(AN$113,0),0),MIN(AM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AM145+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AN145,1,0,S!$ET$206-$C146))+MIN(AN145,0)+MAX(AO$113,0),0),MIN(AN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AN145+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AO145,1,0,S!$ET$206-$C146))+MIN(AO145,0)+MAX(AP$113,0),0),MIN(AO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AO145+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AP145,1,0,S!$ET$206-$C146))+MIN(AP145,0)+MAX(AQ$113,0),0),MIN(AP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AP145+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AQ145,1,0,S!$ET$206-$C146))+MIN(AQ145,0)+MAX(AR$113,0),0),MIN(AQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AQ145+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AR145,1,0,S!$ET$206-$C146))+MIN(AR145,0)+MAX(AS$113,0),0),MIN(AR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AR145+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AS145,1,0,S!$ET$206-$C146))+MIN(AS145,0)+MAX(AT$113,0),0),MIN(AS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AS145+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AT145,1,0,S!$ET$206-$C146))+MIN(AT145,0)+MAX(AU$113,0),0),MIN(AT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AT145+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AU145,1,0,S!$ET$206-$C146))+MIN(AU145,0)+MAX(AV$113,0),0),MIN(AU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AU145+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AV145,1,0,S!$ET$206-$C146))+MIN(AV145,0)+MAX(AW$113,0),0),MIN(AV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AV145+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AW145,1,0,S!$ET$206-$C146))+MIN(AW145,0)+MAX(AX$113,0),0),MIN(AW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AW145+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AX145,1,0,S!$ET$206-$C146))+MIN(AX145,0)+MAX(AY$113,0),0),MIN(AX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AX145+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(AZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AY145,1,0,S!$ET$206-$C146))+MIN(AY145,0)+MAX(AZ$113,0),0),MIN(AY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AY145+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(AZ145,1,0,S!$ET$206-$C146))+MIN(AZ145,0)+MAX(BA$113,0),0),MIN(AZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(AZ145+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BA145,1,0,S!$ET$206-$C146))+MIN(BA145,0)+MAX(BB$113,0),0),MIN(BA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BA145+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BB145,1,0,S!$ET$206-$C146))+MIN(BB145,0)+MAX(BC$113,0),0),MIN(BB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BB145+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BC145,1,0,S!$ET$206-$C146))+MIN(BC145,0)+MAX(BD$113,0),0),MIN(BC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BC145+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BD145,1,0,S!$ET$206-$C146))+MIN(BD145,0)+MAX(BE$113,0),0),MIN(BD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BD145+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BE145,1,0,S!$ET$206-$C146))+MIN(BE145,0)+MAX(BF$113,0),0),MIN(BE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BE145+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BF145,1,0,S!$ET$206-$C146))+MIN(BF145,0)+MAX(BG$113,0),0),MIN(BF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BF145+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BG145,1,0,S!$ET$206-$C146))+MIN(BG145,0)+MAX(BH$113,0),0),MIN(BG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BG145+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BH145,1,0,S!$ET$206-$C146))+MIN(BH145,0)+MAX(BI$113,0),0),MIN(BH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BH145+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BI145,1,0,S!$ET$206-$C146))+MIN(BI145,0)+MAX(BJ$113,0),0),MIN(BI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BI145+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BJ145,1,0,S!$ET$206-$C146))+MIN(BJ145,0)+MAX(BK$113,0),0),MIN(BJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BJ145+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BK145,1,0,S!$ET$206-$C146))+MIN(BK145,0)+MAX(BL$113,0),0),MIN(BK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BK145+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BL145,1,0,S!$ET$206-$C146))+MIN(BL145,0)+MAX(BM$113,0),0),MIN(BL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BL145+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BM145,1,0,S!$ET$206-$C146))+MIN(BM145,0)+MAX(BN$113,0),0),MIN(BM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BM145+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BN145,1,0,S!$ET$206-$C146))+MIN(BN145,0)+MAX(BO$113,0),0),MIN(BN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BN145+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BO145,1,0,S!$ET$206-$C146))+MIN(BO145,0)+MAX(BP$113,0),0),MIN(BO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BO145+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BP145,1,0,S!$ET$206-$C146))+MIN(BP145,0)+MAX(BQ$113,0),0),MIN(BP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BP145+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BQ145,1,0,S!$ET$206-$C146))+MIN(BQ145,0)+MAX(BR$113,0),0),MIN(BQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BQ145+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BR145,1,0,S!$ET$206-$C146))+MIN(BR145,0)+MAX(BS$113,0),0),MIN(BR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BR145+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BS145,1,0,S!$ET$206-$C146))+MIN(BS145,0)+MAX(BT$113,0),0),MIN(BS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BS145+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BT145,1,0,S!$ET$206-$C146))+MIN(BT145,0)+MAX(BU$113,0),0),MIN(BT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BT145+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BU145,1,0,S!$ET$206-$C146))+MIN(BU145,0)+MAX(BV$113,0),0),MIN(BU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BU145+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BV145,1,0,S!$ET$206-$C146))+MIN(BV145,0)+MAX(BW$113,0),0),MIN(BV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BV145+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BW145,1,0,S!$ET$206-$C146))+MIN(BW145,0)+MAX(BX$113,0),0),MIN(BW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BW145+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BX145,1,0,S!$ET$206-$C146))+MIN(BX145,0)+MAX(BY$113,0),0),MIN(BX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BX145+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(BZ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BY145,1,0,S!$ET$206-$C146))+MIN(BY145,0)+MAX(BZ$113,0),0),MIN(BY145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BY145+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CA146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(BZ145,1,0,S!$ET$206-$C146))+MIN(BZ145,0)+MAX(CA$113,0),0),MIN(BZ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(BZ145+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CB146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CA145,1,0,S!$ET$206-$C146))+MIN(CA145,0)+MAX(CB$113,0),0),MIN(CA145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CA145+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CC146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CB145,1,0,S!$ET$206-$C146))+MIN(CB145,0)+MAX(CC$113,0),0),MIN(CB145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CB145+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CD146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CC145,1,0,S!$ET$206-$C146))+MIN(CC145,0)+MAX(CD$113,0),0),MIN(CC145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CC145+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CE146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CD145,1,0,S!$ET$206-$C146))+MIN(CD145,0)+MAX(CE$113,0),0),MIN(CD145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CD145+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CF146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CE145,1,0,S!$ET$206-$C146))+MIN(CE145,0)+MAX(CF$113,0),0),MIN(CE145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CE145+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CG146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CF145,1,0,S!$ET$206-$C146))+MIN(CF145,0)+MAX(CG$113,0),0),MIN(CF145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CF145+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CH146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CG145,1,0,S!$ET$206-$C146))+MIN(CG145,0)+MAX(CH$113,0),0),MIN(CG145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CG145+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CI146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CH145,1,0,S!$ET$206-$C146))+MIN(CH145,0)+MAX(CI$113,0),0),MIN(CH145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CH145+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CJ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CI145,1,0,S!$ET$206-$C146))+MIN(CI145,0)+MAX(CJ$113,0),0),MIN(CI145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CI145+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CK146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CJ145,1,0,S!$ET$206-$C146))+MIN(CJ145,0)+MAX(CK$113,0),0),MIN(CJ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CJ145+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CL146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CK145,1,0,S!$ET$206-$C146))+MIN(CK145,0)+MAX(CL$113,0),0),MIN(CK145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CK145+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CM146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CL145,1,0,S!$ET$206-$C146))+MIN(CL145,0)+MAX(CM$113,0),0),MIN(CL145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CL145+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CN146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CM145,1,0,S!$ET$206-$C146))+MIN(CM145,0)+MAX(CN$113,0),0),MIN(CM145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CM145+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CO146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CN145,1,0,S!$ET$206-$C146))+MIN(CN145,0)+MAX(CO$113,0),0),MIN(CN145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CN145+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CP146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CO145,1,0,S!$ET$206-$C146))+MIN(CO145,0)+MAX(CP$113,0),0),MIN(CO145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CO145+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CQ146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CP145,1,0,S!$ET$206-$C146))+MIN(CP145,0)+MAX(CQ$113,0),0),MIN(CP145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CP145+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CR146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CQ145,1,0,S!$ET$206-$C146))+MIN(CQ145,0)+MAX(CR$113,0),0),MIN(CQ145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CQ145+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CS146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CR145,1,0,S!$ET$206-$C146))+MIN(CR145,0)+MAX(CS$113,0),0),MIN(CR145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CR145+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CT146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CS145,1,0,S!$ET$206-$C146))+MIN(CS145,0)+MAX(CT$113,0),0),MIN(CS145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CS145+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CU146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CT145,1,0,S!$ET$206-$C146))+MIN(CT145,0)+MAX(CU$113,0),0),MIN(CT145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CT145+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CV146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CU145,1,0,S!$ET$206-$C146))+MIN(CU145,0)+MAX(CV$113,0),0),MIN(CU145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CU145+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CW146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CV145,1,0,S!$ET$206-$C146))+MIN(CV145,0)+MAX(CW$113,0),0),MIN(CV145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CV145+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CX146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CW145,1,0,S!$ET$206-$C146))+MIN(CW145,0)+MAX(CX$113,0),0),MIN(CW145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CW145+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C146<S!$ET$206,\nIF(SUM(OFFSET(CY146,1,0,S!$ET$206-$C146))=0,MIN(SUM(OFFSET(CX145,1,0,S!$ET$206-$C146))+MIN(CX145,0)+MAX(CY$113,0),0),MIN(CX145,0)),0)\n+\nIF($C146=S!$ET$206,\nMIN(CX145+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,"banlk row (for math purposes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Income before extraordinary items",{"$f":"+D77-D107-D110-D111-D156","v":0},-6962659.9518372966,-14189343.969048265,-21769041.507015258,-227545173.24834222,-160894667.78499144,-82557034.031245336,-46930768.937651664,-45057572.933327891,27543830.629520781,39507865.585983694,41216759.692961507,42535825.60583131,43879953.7710457,45249620.371399142,46643866.65408463,48067519.01796893,49515305.374939241,50993515.074519768,52496895.356564537,54031755.265795901,55592862.111474916,57186545.389049619,58807593.247070447,66085226.50904043,68585809.196848586,70302551.360221982,72051911.624699488,73834509.734202057,75650977.207785189,77501957.563366383,79388106.545703635,81310092.358705282,83268595.902153969,85264311.012928188,87297944.710807145,89370217.448945776,91481863.369108945,93633630.561755359,95826281.331061974,98060592.464985445,100337355.5104534,102657377.05378529,105021479.00644055,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP77-BP107-BP110-BP111-BP156","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CV77-CV107-CV110-CV111-CV156","v":0},{"$f":"+CW77-CW107-CW110-CW111-CW156","v":0},{"$f":"+CX77-CX107-CX110-CX111-CX156","v":0},{"$f":"+CY77-CY107-CY110-CY111-CY156","v":0}]
[]
[null,null,"Depreciation",0,{"$f":"+E111","v":0},{"$f":"+F111","v":0},0,337507290.19951969,254603154.07225233,156932992.91984329,113356191.99854304,112533669.99397629,22211194.964433193,8674865.4081641026,8150279.1519181915,8150279.1519181915,8150279.1519181915,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,1032722.0724004884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cash Flows From Investing Activities"]
[null,null,"Expenditure for non-depreciable fixed assets",{"$f":"-S!$AD$206*CapEx!$D$3","v":0},{"$f":"-S!$AD$206*CapEx!E$3","v":0},{"$f":"-S!$AD$206*CapEx!F$3","v":0},{"$f":"-S!$AD$206*CapEx!G$3","v":0},{"$f":"-S!$AD$206*CapEx!H$3","v":0},{"$f":"-S!$AD$206*CapEx!I$3","v":0},{"$f":"-S!$AD$206*CapEx!J$3","v":0},{"$f":"-S!$AD$206*CapEx!K$3","v":0},{"$f":"-S!$AD$206*CapEx!L$3","v":0},{"$f":"-S!$AD$206*CapEx!M$3","v":0},{"$f":"-S!$AD$206*CapEx!N$3","v":0},{"$f":"-S!$AD$206*CapEx!O$3","v":0},{"$f":"-S!$AD$206*CapEx!P$3","v":0},{"$f":"-S!$AD$206*CapEx!Q$3","v":0},{"$f":"-S!$AD$206*CapEx!R$3","v":0},{"$f":"-S!$AD$206*CapEx!S$3","v":0},{"$f":"-S!$AD$206*CapEx!T$3","v":0},{"$f":"-S!$AD$206*CapEx!U$3","v":0},{"$f":"-S!$AD$206*CapEx!V$3","v":0},{"$f":"-S!$AD$206*CapEx!W$3","v":0},{"$f":"-S!$AD$206*CapEx!X$3","v":0},{"$f":"-S!$AD$206*CapEx!Y$3","v":0},{"$f":"-S!$AD$206*CapEx!Z$3","v":0},{"$f":"-S!$AD$206*CapEx!AA$3","v":0},{"$f":"-S!$AD$206*CapEx!AB$3","v":0},{"$f":"-S!$AD$206*CapEx!AC$3","v":0},{"$f":"-S!$AD$206*CapEx!AD$3","v":0},{"$f":"-S!$AD$206*CapEx!AE$3","v":0},{"$f":"-S!$AD$206*CapEx!AF$3","v":0},{"$f":"-S!$AD$206*CapEx!AG$3","v":0},{"$f":"-S!$AD$206*CapEx!AH$3","v":0},{"$f":"-S!$AD$206*CapEx!AI$3","v":0},{"$f":"-S!$AD$206*CapEx!AJ$3","v":0},{"$f":"-S!$AD$206*CapEx!AK$3","v":0},{"$f":"-S!$AD$206*CapEx!AL$3","v":0},{"$f":"-S!$AD$206*CapEx!AM$3","v":0},{"$f":"-S!$AD$206*CapEx!AN$3","v":0},{"$f":"-S!$AD$206*CapEx!AO$3","v":0},{"$f":"-S!$AD$206*CapEx!AP$3","v":0},{"$f":"-S!$AD$206*CapEx!AQ$3","v":0},{"$f":"-S!$AD$206*CapEx!AR$3","v":0},{"$f":"-S!$AD$206*CapEx!AS$3","v":0},{"$f":"-S!$AD$206*CapEx!AT$3","v":0},{"$f":"-S!$AD$206*CapEx!AU$3","v":0},{"$f":"-S!$AD$206*CapEx!AV$3","v":0},{"$f":"-S!$AD$206*CapEx!AW$3","v":0},{"$f":"-S!$AD$206*CapEx!AX$3","v":0},{"$f":"-S!$AD$206*CapEx!AY$3","v":0},{"$f":"-S!$AD$206*CapEx!AZ$3","v":0},{"$f":"-S!$AD$206*CapEx!BA$3","v":0},{"$f":"-S!$AD$206*CapEx!BB$3","v":0},{"$f":"-S!$AD$206*CapEx!BC$3","v":0},{"$f":"-S!$AD$206*CapEx!BD$3","v":0},{"$f":"-S!$AD$206*CapEx!BE$3","v":0},{"$f":"-S!$AD$206*CapEx!BF$3","v":0},{"$f":"-S!$AD$206*CapEx!BG$3","v":0},{"$f":"-S!$AD$206*CapEx!BH$3","v":0},{"$f":"-S!$AD$206*CapEx!BI$3","v":0},{"$f":"-S!$AD$206*CapEx!BJ$3","v":0},{"$f":"-S!$AD$206*CapEx!BK$3","v":0},{"$f":"-S!$AD$206*CapEx!BL$3","v":0},{"$f":"-S!$AD$206*CapEx!BM$3","v":0},{"$f":"-S!$AD$206*CapEx!BN$3","v":0},{"$f":"-S!$AD$206*CapEx!BO$3","v":0},{"$f":"-S!$AD$206*CapEx!BP$3","v":0},{"$f":"-S!$AD$206*CapEx!BQ$3","v":0},{"$f":"-S!$AD$206*CapEx!BR$3","v":0},{"$f":"-S!$AD$206*CapEx!BS$3","v":0},{"$f":"-S!$AD$206*CapEx!BT$3","v":0},{"$f":"-S!$AD$206*CapEx!BU$3","v":0},{"$f":"-S!$AD$206*CapEx!BV$3","v":0},{"$f":"-S!$AD$206*CapEx!BW$3","v":0},{"$f":"-S!$AD$206*CapEx!BX$3","v":0},{"$f":"-S!$AD$206*CapEx!BY$3","v":0},{"$f":"-S!$AD$206*CapEx!BZ$3","v":0},{"$f":"-S!$AD$206*CapEx!CA$3","v":0},{"$f":"-S!$AD$206*CapEx!CB$3","v":0},{"$f":"-S!$AD$206*CapEx!CC$3","v":0},{"$f":"-S!$AD$206*CapEx!CD$3","v":0},{"$f":"-S!$AD$206*CapEx!CE$3","v":0},{"$f":"-S!$AD$206*CapEx!CF$3","v":0},{"$f":"-S!$AD$206*CapEx!CG$3","v":0},{"$f":"-S!$AD$206*CapEx!CH$3","v":0},{"$f":"-S!$AD$206*CapEx!CI$3","v":0},{"$f":"-S!$AD$206*CapEx!CJ$3","v":0},{"$f":"-S!$AD$206*CapEx!CK$3","v":0},{"$f":"-S!$AD$206*CapEx!CL$3","v":0},{"$f":"-S!$AD$206*CapEx!CM$3","v":0},{"$f":"-S!$AD$206*CapEx!CN$3","v":0},{"$f":"-S!$AD$206*CapEx!CO$3","v":0},{"$f":"-S!$AD$206*CapEx!CP$3","v":0},{"$f":"-S!$AD$206*CapEx!CQ$3","v":0},{"$f":"-S!$AD$206*CapEx!CR$3","v":0},{"$f":"-S!$AD$206*CapEx!CS$3","v":0},{"$f":"-S!$AD$206*CapEx!CT$3","v":0},{"$f":"-S!$AD$206*CapEx!CU$3","v":0},{"$f":"-S!$AD$206*CapEx!CV$3","v":0},{"$f":"-S!$AD$206*CapEx!CW$3","v":0},{"$f":"-S!$AD$206*CapEx!CX$3","v":0},{"$f":"-S!$AD$206*CapEx!CY$3","v":0}]
[null,null,"Repayment of debt",null,{"$f":"-IF(E6=EquipmentLife,SUM(D194:$D194)+SUM(D193:$D193),-E233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(E5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:D$193)","v":0},{"$f":"-IF(F6=EquipmentLife,SUM($D194:E194)+SUM($D193:E193),-F233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(F5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:E$193)","v":0},{"$f":"-IF(G6=EquipmentLife,SUM($D194:F194)+SUM($D193:F193),-G233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(G5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:F$193)","v":0},{"$f":"-IF(H6=EquipmentLife,SUM($D194:G194)+SUM($D193:G193),-H233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(H5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:G$193)","v":0},{"$f":"-IF(I6=EquipmentLife,SUM($D194:H194)+SUM($D193:H193),-I233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(I5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:H$193)","v":0},{"$f":"-IF(J6=EquipmentLife,SUM($D194:I194)+SUM($D193:I193),-J233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(J5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:I$193)","v":0},{"$f":"-IF(K6=EquipmentLife,SUM($D194:J194)+SUM($D193:J193),-K233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(K5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:J$193)","v":0},{"$f":"-IF(L6=EquipmentLife,SUM($D194:K194)+SUM($D193:K193),-L233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(L5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:K$193)","v":0},{"$f":"-IF(M6=EquipmentLife,SUM($D194:L194)+SUM($D193:L193),-M233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(M5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:L$193)","v":0},{"$f":"-IF(N6=EquipmentLife,SUM($D194:M194)+SUM($D193:M193),-N233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(N5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:M$193)","v":0},{"$f":"-IF(O6=EquipmentLife,SUM($D194:N194)+SUM($D193:N193),-O233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(O5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:N$193)","v":0},{"$f":"-IF(P6=EquipmentLife,SUM($D194:O194)+SUM($D193:O193),-P233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(P5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:O$193)","v":0},{"$f":"-IF(Q6=EquipmentLife,SUM($D194:P194)+SUM($D193:P193),-Q233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Q5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:P$193)","v":0},{"$f":"-IF(R6=EquipmentLife,SUM($D194:Q194)+SUM($D193:Q193),-R233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(R5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Q$193)","v":0},{"$f":"-IF(S6=EquipmentLife,SUM($D194:R194)+SUM($D193:R193),-S233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(S5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:R$193)","v":0},{"$f":"-IF(T6=EquipmentLife,SUM($D194:S194)+SUM($D193:S193),-T233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(T5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:S$193)","v":0},{"$f":"-IF(U6=EquipmentLife,SUM($D194:T194)+SUM($D193:T193),-U233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(U5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:T$193)","v":0},{"$f":"-IF(V6=EquipmentLife,SUM($D194:U194)+SUM($D193:U193),-V233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(V5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:U$193)","v":0},{"$f":"-IF(W6=EquipmentLife,SUM($D194:V194)+SUM($D193:V193),-W233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(W5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:V$193)","v":0},{"$f":"-IF(X6=EquipmentLife,SUM($D194:W194)+SUM($D193:W193),-X233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(X5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:W$193)","v":0},{"$f":"-IF(Y6=EquipmentLife,SUM($D194:X194)+SUM($D193:X193),-Y233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Y5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:X$193)","v":0},{"$f":"-IF(Z6=EquipmentLife,SUM($D194:Y194)+SUM($D193:Y193),-Z233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Z5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Y$193)","v":0},{"$f":"-IF(AA6=EquipmentLife,SUM($D194:Z194)+SUM($D193:Z193),-AA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Z$193)","v":0},{"$f":"-IF(AB6=EquipmentLife,SUM($D194:AA194)+SUM($D193:AA193),-AB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AA$193)","v":0},{"$f":"-IF(AC6=EquipmentLife,SUM($D194:AB194)+SUM($D193:AB193),-AC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AB$193)","v":0},{"$f":"-IF(AD6=EquipmentLife,SUM($D194:AC194)+SUM($D193:AC193),-AD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AC$193)","v":0},{"$f":"-IF(AE6=EquipmentLife,SUM($D194:AD194)+SUM($D193:AD193),-AE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AD$193)","v":0},{"$f":"-IF(AF6=EquipmentLife,SUM($D194:AE194)+SUM($D193:AE193),-AF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AE$193)","v":0},{"$f":"-IF(AG6=EquipmentLife,SUM($D194:AF194)+SUM($D193:AF193),-AG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AF$193)","v":0},{"$f":"-IF(AH6=EquipmentLife,SUM($D194:AG194)+SUM($D193:AG193),-AH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AG$193)","v":0},{"$f":"-IF(AI6=EquipmentLife,SUM($D194:AH194)+SUM($D193:AH193),-AI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AH$193)","v":0},{"$f":"-IF(AJ6=EquipmentLife,SUM($D194:AI194)+SUM($D193:AI193),-AJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AI$193)","v":0},{"$f":"-IF(AK6=EquipmentLife,SUM($D194:AJ194)+SUM($D193:AJ193),-AK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AJ$193)","v":0},{"$f":"-IF(AL6=EquipmentLife,SUM($D194:AK194)+SUM($D193:AK193),-AL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AK$193)","v":0},{"$f":"-IF(AM6=EquipmentLife,SUM($D194:AL194)+SUM($D193:AL193),-AM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AL$193)","v":0},{"$f":"-IF(AN6=EquipmentLife,SUM($D194:AM194)+SUM($D193:AM193),-AN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AM$193)","v":0},{"$f":"-IF(AO6=EquipmentLife,SUM($D194:AN194)+SUM($D193:AN193),-AO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AN$193)","v":0},{"$f":"-IF(AP6=EquipmentLife,SUM($D194:AO194)+SUM($D193:AO193),-AP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AO$193)","v":0},{"$f":"-IF(AQ6=EquipmentLife,SUM($D194:AP194)+SUM($D193:AP193),-AQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AP$193)","v":0},{"$f":"-IF(AR6=EquipmentLife,SUM($D194:AQ194)+SUM($D193:AQ193),-AR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AQ$193)","v":0},{"$f":"-IF(AS6=EquipmentLife,SUM($D194:AR194)+SUM($D193:AR193),-AS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AR$193)","v":0},{"$f":"-IF(AT6=EquipmentLife,SUM($D194:AS194)+SUM($D193:AS193),-AT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AS$193)","v":0},{"$f":"-IF(AU6=EquipmentLife,SUM($D194:AT194)+SUM($D193:AT193),-AU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AT$193)","v":-688893718.57643223},{"$f":"-IF(AV6=EquipmentLife,SUM($D194:AU194)+SUM($D193:AU193),-AV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AU$193)","v":0},{"$f":"-IF(AW6=EquipmentLife,SUM($D194:AV194)+SUM($D193:AV193),-AW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AV$193)","v":0},{"$f":"-IF(AX6=EquipmentLife,SUM($D194:AW194)+SUM($D193:AW193),-AX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AW$193)","v":0},{"$f":"-IF(AY6=EquipmentLife,SUM($D194:AX194)+SUM($D193:AX193),-AY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AX$193)","v":0},{"$f":"-IF(AZ6=EquipmentLife,SUM($D194:AY194)+SUM($D193:AY193),-AZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AY$193)","v":0},{"$f":"-IF(BA6=EquipmentLife,SUM($D194:AZ194)+SUM($D193:AZ193),-BA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AZ$193)","v":0},{"$f":"-IF(BB6=EquipmentLife,SUM($D194:BA194)+SUM($D193:BA193),-BB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BA$193)","v":0},{"$f":"-IF(BC6=EquipmentLife,SUM($D194:BB194)+SUM($D193:BB193),-BC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BB$193)","v":0},{"$f":"-IF(BD6=EquipmentLife,SUM($D194:BC194)+SUM($D193:BC193),-BD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BC$193)","v":0},{"$f":"-IF(BE6=EquipmentLife,SUM($D194:BD194)+SUM($D193:BD193),-BE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BD$193)","v":0},{"$f":"-IF(BF6=EquipmentLife,SUM($D194:BE194)+SUM($D193:BE193),-BF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BE$193)","v":0},{"$f":"-IF(BG6=EquipmentLife,SUM($D194:BF194)+SUM($D193:BF193),-BG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BF$193)","v":0},{"$f":"-IF(BH6=EquipmentLife,SUM($D194:BG194)+SUM($D193:BG193),-BH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BG$193)","v":0},{"$f":"-IF(BI6=EquipmentLife,SUM($D194:BH194)+SUM($D193:BH193),-BI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BH$193)","v":0},{"$f":"-IF(BJ6=EquipmentLife,SUM($D194:BI194)+SUM($D193:BI193),-BJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BI$193)","v":0},{"$f":"-IF(BK6=EquipmentLife,SUM($D194:BJ194)+SUM($D193:BJ193),-BK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BJ$193)","v":0},{"$f":"-IF(BL6=EquipmentLife,SUM($D194:BK194)+SUM($D193:BK193),-BL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BK$193)","v":0},{"$f":"-IF(BM6=EquipmentLife,SUM($D194:BL194)+SUM($D193:BL193),-BM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BL$193)","v":0},{"$f":"-IF(BN6=EquipmentLife,SUM($D194:BM194)+SUM($D193:BM193),-BN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BM$193)","v":0},{"$f":"-IF(BO6=EquipmentLife,SUM($D194:BN194)+SUM($D193:BN193),-BO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BN$193)","v":0},{"$f":"-IF(BP6=EquipmentLife,SUM($D194:BO194)+SUM($D193:BO193),-BP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BO$193)","v":0},{"$f":"-IF(BQ6=EquipmentLife,SUM($D194:BP194)+SUM($D193:BP193),-BQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BP$193)","v":0},{"$f":"-IF(BR6=EquipmentLife,SUM($D194:BQ194)+SUM($D193:BQ193),-BR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BQ$193)","v":0},{"$f":"-IF(BS6=EquipmentLife,SUM($D194:BR194)+SUM($D193:BR193),-BS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BR$193)","v":0},{"$f":"-IF(BT6=EquipmentLife,SUM($D194:BS194)+SUM($D193:BS193),-BT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BS$193)","v":0},{"$f":"-IF(BU6=EquipmentLife,SUM($D194:BT194)+SUM($D193:BT193),-BU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BT$193)","v":0},{"$f":"-IF(BV6=EquipmentLife,SUM($D194:BU194)+SUM($D193:BU193),-BV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BU$193)","v":0},{"$f":"-IF(BW6=EquipmentLife,SUM($D194:BV194)+SUM($D193:BV193),-BW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BV$193)","v":0},{"$f":"-IF(BX6=EquipmentLife,SUM($D194:BW194)+SUM($D193:BW193),-BX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BW$193)","v":0},{"$f":"-IF(BY6=EquipmentLife,SUM($D194:BX194)+SUM($D193:BX193),-BY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BX$193)","v":0},{"$f":"-IF(BZ6=EquipmentLife,SUM($D194:BY194)+SUM($D193:BY193),-BZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BY$193)","v":0},{"$f":"-IF(CA6=EquipmentLife,SUM($D194:BZ194)+SUM($D193:BZ193),-CA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BZ$193)","v":0},{"$f":"-IF(CB6=EquipmentLife,SUM($D194:CA194)+SUM($D193:CA193),-CB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CA$193)","v":0},{"$f":"-IF(CC6=EquipmentLife,SUM($D194:CB194)+SUM($D193:CB193),-CC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CB$193)","v":0},{"$f":"-IF(CD6=EquipmentLife,SUM($D194:CC194)+SUM($D193:CC193),-CD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CC$193)","v":0},{"$f":"-IF(CE6=EquipmentLife,SUM($D194:CD194)+SUM($D193:CD193),-CE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CD$193)","v":0},{"$f":"-IF(CF6=EquipmentLife,SUM($D194:CE194)+SUM($D193:CE193),-CF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CE$193)","v":0},{"$f":"-IF(CG6=EquipmentLife,SUM($D194:CF194)+SUM($D193:CF193),-CG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CF$193)","v":0},{"$f":"-IF(CH6=EquipmentLife,SUM($D194:CG194)+SUM($D193:CG193),-CH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CG$193)","v":0},{"$f":"-IF(CI6=EquipmentLife,SUM($D194:CH194)+SUM($D193:CH193),-CI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CH$193)","v":0},{"$f":"-IF(CJ6=EquipmentLife,SUM($D194:CI194)+SUM($D193:CI193),-CJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CI$193)","v":0},{"$f":"-IF(CK6=EquipmentLife,SUM($D194:CJ194)+SUM($D193:CJ193),-CK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CJ$193)","v":0},{"$f":"-IF(CL6=EquipmentLife,SUM($D194:CK194)+SUM($D193:CK193),-CL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CK$193)","v":0},{"$f":"-IF(CM6=EquipmentLife,SUM($D194:CL194)+SUM($D193:CL193),-CM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CL$193)","v":0},{"$f":"-IF(CN6=EquipmentLife,SUM($D194:CM194)+SUM($D193:CM193),-CN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CM$193)","v":0},{"$f":"-IF(CO6=EquipmentLife,SUM($D194:CN194)+SUM($D193:CN193),-CO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CN$193)","v":0},{"$f":"-IF(CP6=EquipmentLife,SUM($D194:CO194)+SUM($D193:CO193),-CP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CO$193)","v":0},{"$f":"-IF(CQ6=EquipmentLife,SUM($D194:CP194)+SUM($D193:CP193),-CQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CP$193)","v":0},{"$f":"-IF(CR6=EquipmentLife,SUM($D194:CQ194)+SUM($D193:CQ193),-CR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CQ$193)","v":0},{"$f":"-IF(CS6=EquipmentLife,SUM($D194:CR194)+SUM($D193:CR193),-CS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CR$193)","v":0},{"$f":"-IF(CT6=EquipmentLife,SUM($D194:CS194)+SUM($D193:CS193),-CT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CS$193)","v":0},{"$f":"-IF(CU6=EquipmentLife,SUM($D194:CT194)+SUM($D193:CT193),-CU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CT$193)","v":0},{"$f":"-IF(CV6=EquipmentLife,SUM($D194:CU194)+SUM($D193:CU193),-CV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CU$193)","v":0},{"$f":"-IF(CW6=EquipmentLife,SUM($D194:CV194)+SUM($D193:CV193),-CW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CV$193)","v":0},{"$f":"-IF(CX6=EquipmentLife,SUM($D194:CW194)+SUM($D193:CW193),-CX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CW$193)","v":0},{"$f":"-IF(CY6=EquipmentLife,SUM($D194:CX194)+SUM($D193:CX193),-CY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CX$193)","v":0}]
[null,null,"Inflow of equity",{"$f":"-(D190+D197)/(1+S!EX206)","v":146891560.16534382},{"$f":"IF(E190=0,((E198-E194-E197)>=0)*(E198-E194-E197),\n((E198-E194-E197)>=0)*(E198-E194-E197)/(1+S!$EX$206))","v":152461688.12681365},{"$f":"IF(F190=0,((F198-F194-F197)>=0)*(F198-F194-F197),\n((F198-F194-F197)>=0)*(F198-F194-F197)/(1+S!$EX$206))","v":159909230.75879732},{"$f":"IF(G190=0,((G198-G194-G197)>=0)*(G198-G194-G197),\n((G198-G194-G197)>=0)*(G198-G194-G197)/(1+S!$EX$206))","v":29348739.044982251},{"$f":"IF(H190=0,((H198-H194-H197)>=0)*(H198-H194-H197),\n((H198-H194-H197)>=0)*(H198-H194-H197)/(1+S!$EX$206))","v":0},{"$f":"IF(I190=0,((I198-I194-I197)>=0)*(I198-I194-I197),\n((I198-I194-I197)>=0)*(I198-I194-I197)/(1+S!$EX$206))","v":0},{"$f":"IF(J190=0,((J198-J194-J197)>=0)*(J198-J194-J197),\n((J198-J194-J197)>=0)*(J198-J194-J197)/(1+S!$EX$206))","v":0},{"$f":"IF(K190=0,((K198-K194-K197)>=0)*(K198-K194-K197),\n((K198-K194-K197)>=0)*(K198-K194-K197)/(1+S!$EX$206))","v":0},{"$f":"IF(L190=0,((L198-L194-L197)>=0)*(L198-L194-L197),\n((L198-L194-L197)>=0)*(L198-L194-L197)/(1+S!$EX$206))","v":0},{"$f":"IF(M190=0,((M198-M194-M197)>=0)*(M198-M194-M197),\n((M198-M194-M197)>=0)*(M198-M194-M197)/(1+S!$EX$206))","v":0},{"$f":"IF(N190=0,((N198-N194-N197)>=0)*(N198-N194-N197),\n((N198-N194-N197)>=0)*(N198-N194-N197)/(1+S!$EX$206))","v":0},{"$f":"IF(O190=0,((O198-O194-O197)>=0)*(O198-O194-O197),\n((O198-O194-O197)>=0)*(O198-O194-O197)/(1+S!$EX$206))","v":0},{"$f":"IF(P190=0,((P198-P194-P197)>=0)*(P198-P194-P197),\n((P198-P194-P197)>=0)*(P198-P194-P197)/(1+S!$EX$206))","v":0},{"$f":"IF(Q190=0,((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197),\n((Q198-Q194-Q197)>=0)*(Q198-Q194-Q197)/(1+S!$EX$206))","v":0},{"$f":"IF(R190=0,((R198-R194-R197)>=0)*(R198-R194-R197),\n((R198-R194-R197)>=0)*(R198-R194-R197)/(1+S!$EX$206))","v":0},{"$f":"IF(S190=0,((S198-S194-S197)>=0)*(S198-S194-S197),\n((S198-S194-S197)>=0)*(S198-S194-S197)/(1+S!$EX$206))","v":0},{"$f":"IF(T190=0,((T198-T194-T197)>=0)*(T198-T194-T197),\n((T198-T194-T197)>=0)*(T198-T194-T197)/(1+S!$EX$206))","v":0},{"$f":"IF(U190=0,((U198-U194-U197)>=0)*(U198-U194-U197),\n((U198-U194-U197)>=0)*(U198-U194-U197)/(1+S!$EX$206))","v":0},{"$f":"IF(V190=0,((V198-V194-V197)>=0)*(V198-V194-V197),\n((V198-V194-V197)>=0)*(V198-V194-V197)/(1+S!$EX$206))","v":0},{"$f":"IF(W190=0,((W198-W194-W197)>=0)*(W198-W194-W197),\n((W198-W194-W197)>=0)*(W198-W194-W197)/(1+S!$EX$206))","v":0},{"$f":"IF(X190=0,((X198-X194-X197)>=0)*(X198-X194-X197),\n((X198-X194-X197)>=0)*(X198-X194-X197)/(1+S!$EX$206))","v":0},{"$f":"IF(Y190=0,((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197),\n((Y198-Y194-Y197)>=0)*(Y198-Y194-Y197)/(1+S!$EX$206))","v":0},{"$f":"IF(Z190=0,((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197),\n((Z198-Z194-Z197)>=0)*(Z198-Z194-Z197)/(1+S!$EX$206))","v":0},{"$f":"IF(AA190=0,((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197),\n((AA198-AA194-AA197)>=0)*(AA198-AA194-AA197)/(1+S!$EX$206))","v":0},{"$f":"IF(AB190=0,((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197),\n((AB198-AB194-AB197)>=0)*(AB198-AB194-AB197)/(1+S!$EX$206))","v":0},{"$f":"IF(AC190=0,((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197),\n((AC198-AC194-AC197)>=0)*(AC198-AC194-AC197)/(1+S!$EX$206))","v":0},{"$f":"IF(AD190=0,((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197),\n((AD198-AD194-AD197)>=0)*(AD198-AD194-AD197)/(1+S!$EX$206))","v":0},{"$f":"IF(AE190=0,((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197),\n((AE198-AE194-AE197)>=0)*(AE198-AE194-AE197)/(1+S!$EX$206))","v":0},{"$f":"IF(AF190=0,((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197),\n((AF198-AF194-AF197)>=0)*(AF198-AF194-AF197)/(1+S!$EX$206))","v":0},{"$f":"IF(AG190=0,((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197),\n((AG198-AG194-AG197)>=0)*(AG198-AG194-AG197)/(1+S!$EX$206))","v":0},{"$f":"IF(AH190=0,((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197),\n((AH198-AH194-AH197)>=0)*(AH198-AH194-AH197)/(1+S!$EX$206))","v":0},{"$f":"IF(AI190=0,((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197),\n((AI198-AI194-AI197)>=0)*(AI198-AI194-AI197)/(1+S!$EX$206))","v":0},{"$f":"IF(AJ190=0,((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197),\n((AJ198-AJ194-AJ197)>=0)*(AJ198-AJ194-AJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AK190=0,((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197),\n((AK198-AK194-AK197)>=0)*(AK198-AK194-AK197)/(1+S!$EX$206))","v":0},{"$f":"IF(AL190=0,((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197),\n((AL198-AL194-AL197)>=0)*(AL198-AL194-AL197)/(1+S!$EX$206))","v":0},{"$f":"IF(AM190=0,((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197),\n((AM198-AM194-AM197)>=0)*(AM198-AM194-AM197)/(1+S!$EX$206))","v":0},{"$f":"IF(AN190=0,((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197),\n((AN198-AN194-AN197)>=0)*(AN198-AN194-AN197)/(1+S!$EX$206))","v":0},{"$f":"IF(AO190=0,((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197),\n((AO198-AO194-AO197)>=0)*(AO198-AO194-AO197)/(1+S!$EX$206))","v":0},{"$f":"IF(AP190=0,((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197),\n((AP198-AP194-AP197)>=0)*(AP198-AP194-AP197)/(1+S!$EX$206))","v":0},{"$f":"IF(AQ190=0,((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197),\n((AQ198-AQ194-AQ197)>=0)*(AQ198-AQ194-AQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(AR190=0,((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197),\n((AR198-AR194-AR197)>=0)*(AR198-AR194-AR197)/(1+S!$EX$206))","v":0},{"$f":"IF(AS190=0,((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197),\n((AS198-AS194-AS197)>=0)*(AS198-AS194-AS197)/(1+S!$EX$206))","v":0},{"$f":"IF(AT190=0,((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197),\n((AT198-AT194-AT197)>=0)*(AT198-AT194-AT197)/(1+S!$EX$206))","v":0},{"$f":"IF(AU190=0,((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197),\n((AU198-AU194-AU197)>=0)*(AU198-AU194-AU197)/(1+S!$EX$206))","v":383314407.42128825},{"$f":"IF(AV190=0,((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197),\n((AV198-AV194-AV197)>=0)*(AV198-AV194-AV197)/(1+S!$EX$206))","v":0},{"$f":"IF(AW190=0,((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197),\n((AW198-AW194-AW197)>=0)*(AW198-AW194-AW197)/(1+S!$EX$206))","v":0},{"$f":"IF(AX190=0,((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197),\n((AX198-AX194-AX197)>=0)*(AX198-AX194-AX197)/(1+S!$EX$206))","v":0},{"$f":"IF(AY190=0,((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197),\n((AY198-AY194-AY197)>=0)*(AY198-AY194-AY197)/(1+S!$EX$206))","v":0},{"$f":"IF(AZ190=0,((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197),\n((AZ198-AZ194-AZ197)>=0)*(AZ198-AZ194-AZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BA190=0,((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197),\n((BA198-BA194-BA197)>=0)*(BA198-BA194-BA197)/(1+S!$EX$206))","v":0},{"$f":"IF(BB190=0,((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197),\n((BB198-BB194-BB197)>=0)*(BB198-BB194-BB197)/(1+S!$EX$206))","v":0},{"$f":"IF(BC190=0,((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197),\n((BC198-BC194-BC197)>=0)*(BC198-BC194-BC197)/(1+S!$EX$206))","v":0},{"$f":"IF(BD190=0,((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197),\n((BD198-BD194-BD197)>=0)*(BD198-BD194-BD197)/(1+S!$EX$206))","v":0},{"$f":"IF(BE190=0,((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197),\n((BE198-BE194-BE197)>=0)*(BE198-BE194-BE197)/(1+S!$EX$206))","v":0},{"$f":"IF(BF190=0,((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197),\n((BF198-BF194-BF197)>=0)*(BF198-BF194-BF197)/(1+S!$EX$206))","v":0},{"$f":"IF(BG190=0,((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197),\n((BG198-BG194-BG197)>=0)*(BG198-BG194-BG197)/(1+S!$EX$206))","v":0},{"$f":"IF(BH190=0,((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197),\n((BH198-BH194-BH197)>=0)*(BH198-BH194-BH197)/(1+S!$EX$206))","v":0},{"$f":"IF(BI190=0,((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197),\n((BI198-BI194-BI197)>=0)*(BI198-BI194-BI197)/(1+S!$EX$206))","v":0},{"$f":"IF(BJ190=0,((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197),\n((BJ198-BJ194-BJ197)>=0)*(BJ198-BJ194-BJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BK190=0,((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197),\n((BK198-BK194-BK197)>=0)*(BK198-BK194-BK197)/(1+S!$EX$206))","v":0},{"$f":"IF(BL190=0,((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197),\n((BL198-BL194-BL197)>=0)*(BL198-BL194-BL197)/(1+S!$EX$206))","v":0},{"$f":"IF(BM190=0,((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197),\n((BM198-BM194-BM197)>=0)*(BM198-BM194-BM197)/(1+S!$EX$206))","v":0},{"$f":"IF(BN190=0,((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197),\n((BN198-BN194-BN197)>=0)*(BN198-BN194-BN197)/(1+S!$EX$206))","v":0},{"$f":"IF(BO190=0,((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197),\n((BO198-BO194-BO197)>=0)*(BO198-BO194-BO197)/(1+S!$EX$206))","v":0},{"$f":"IF(BP190=0,((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197),\n((BP198-BP194-BP197)>=0)*(BP198-BP194-BP197)/(1+S!$EX$206))","v":0},{"$f":"IF(BQ190=0,((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197),\n((BQ198-BQ194-BQ197)>=0)*(BQ198-BQ194-BQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(BR190=0,((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197),\n((BR198-BR194-BR197)>=0)*(BR198-BR194-BR197)/(1+S!$EX$206))","v":0},{"$f":"IF(BS190=0,((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197),\n((BS198-BS194-BS197)>=0)*(BS198-BS194-BS197)/(1+S!$EX$206))","v":0},{"$f":"IF(BT190=0,((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197),\n((BT198-BT194-BT197)>=0)*(BT198-BT194-BT197)/(1+S!$EX$206))","v":0},{"$f":"IF(BU190=0,((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197),\n((BU198-BU194-BU197)>=0)*(BU198-BU194-BU197)/(1+S!$EX$206))","v":0},{"$f":"IF(BV190=0,((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197),\n((BV198-BV194-BV197)>=0)*(BV198-BV194-BV197)/(1+S!$EX$206))","v":0},{"$f":"IF(BW190=0,((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197),\n((BW198-BW194-BW197)>=0)*(BW198-BW194-BW197)/(1+S!$EX$206))","v":0},{"$f":"IF(BX190=0,((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197),\n((BX198-BX194-BX197)>=0)*(BX198-BX194-BX197)/(1+S!$EX$206))","v":0},{"$f":"IF(BY190=0,((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197),\n((BY198-BY194-BY197)>=0)*(BY198-BY194-BY197)/(1+S!$EX$206))","v":0},{"$f":"IF(BZ190=0,((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197),\n((BZ198-BZ194-BZ197)>=0)*(BZ198-BZ194-BZ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CA190=0,((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197),\n((CA198-CA194-CA197)>=0)*(CA198-CA194-CA197)/(1+S!$EX$206))","v":0},{"$f":"IF(CB190=0,((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197),\n((CB198-CB194-CB197)>=0)*(CB198-CB194-CB197)/(1+S!$EX$206))","v":0},{"$f":"IF(CC190=0,((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197),\n((CC198-CC194-CC197)>=0)*(CC198-CC194-CC197)/(1+S!$EX$206))","v":0},{"$f":"IF(CD190=0,((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197),\n((CD198-CD194-CD197)>=0)*(CD198-CD194-CD197)/(1+S!$EX$206))","v":0},{"$f":"IF(CE190=0,((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197),\n((CE198-CE194-CE197)>=0)*(CE198-CE194-CE197)/(1+S!$EX$206))","v":0},{"$f":"IF(CF190=0,((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197),\n((CF198-CF194-CF197)>=0)*(CF198-CF194-CF197)/(1+S!$EX$206))","v":0},{"$f":"IF(CG190=0,((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197),\n((CG198-CG194-CG197)>=0)*(CG198-CG194-CG197)/(1+S!$EX$206))","v":0},{"$f":"IF(CH190=0,((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197),\n((CH198-CH194-CH197)>=0)*(CH198-CH194-CH197)/(1+S!$EX$206))","v":0},{"$f":"IF(CI190=0,((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197),\n((CI198-CI194-CI197)>=0)*(CI198-CI194-CI197)/(1+S!$EX$206))","v":0},{"$f":"IF(CJ190=0,((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197),\n((CJ198-CJ194-CJ197)>=0)*(CJ198-CJ194-CJ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CK190=0,((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197),\n((CK198-CK194-CK197)>=0)*(CK198-CK194-CK197)/(1+S!$EX$206))","v":0},{"$f":"IF(CL190=0,((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197),\n((CL198-CL194-CL197)>=0)*(CL198-CL194-CL197)/(1+S!$EX$206))","v":0},{"$f":"IF(CM190=0,((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197),\n((CM198-CM194-CM197)>=0)*(CM198-CM194-CM197)/(1+S!$EX$206))","v":0},{"$f":"IF(CN190=0,((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197),\n((CN198-CN194-CN197)>=0)*(CN198-CN194-CN197)/(1+S!$EX$206))","v":0},{"$f":"IF(CO190=0,((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197),\n((CO198-CO194-CO197)>=0)*(CO198-CO194-CO197)/(1+S!$EX$206))","v":0},{"$f":"IF(CP190=0,((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197),\n((CP198-CP194-CP197)>=0)*(CP198-CP194-CP197)/(1+S!$EX$206))","v":0},{"$f":"IF(CQ190=0,((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197),\n((CQ198-CQ194-CQ197)>=0)*(CQ198-CQ194-CQ197)/(1+S!$EX$206))","v":0},{"$f":"IF(CR190=0,((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197),\n((CR198-CR194-CR197)>=0)*(CR198-CR194-CR197)/(1+S!$EX$206))","v":0},{"$f":"IF(CS190=0,((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197),\n((CS198-CS194-CS197)>=0)*(CS198-CS194-CS197)/(1+S!$EX$206))","v":0},{"$f":"IF(CT190=0,((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197),\n((CT198-CT194-CT197)>=0)*(CT198-CT194-CT197)/(1+S!$EX$206))","v":0},{"$f":"IF(CU190=0,((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197),\n((CU198-CU194-CU197)>=0)*(CU198-CU194-CU197)/(1+S!$EX$206))","v":0},{"$f":"IF(CV190=0,((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197),\n((CV198-CV194-CV197)>=0)*(CV198-CV194-CV197)/(1+S!$EX$206))","v":0},{"$f":"IF(CW190=0,((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197),\n((CW198-CW194-CW197)>=0)*(CW198-CW194-CW197)/(1+S!$EX$206))","v":0},{"$f":"IF(CX190=0,((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197),\n((CX198-CX194-CX197)>=0)*(CX198-CX194-CX197)/(1+S!$EX$206))","v":0},{"$f":"IF(CY190=0,((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197),\n((CY198-CY194-CY197)>=0)*(CY198-CY194-CY197)/(1+S!$EX$206))","v":0}]
[null,null,"Net PP&E",{"$f":"+D205+D206","v":367228900.41335952},{"$f":"+E205+E206","v":734457800.82671905},1112814849.737453,1112814849.737453,775307559.53793335,520704405.46568096,363771412.54583764,250415220.54729462,137881550.55331826,115670355.58888507,106995490.18072093,98845211.028802752,90694931.87688458,82544652.724966407,74394373.573048234,66242266.594453216,58091987.442535043,49939880.463940024,41789601.312021852,33637494.333426952,25487215.18150878,17335108.202913761,9184829.0509955883,1032722.0724005699,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ205+BQ206","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative  tax loss carryforward",{"$f":"-SUM(D114:D153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(AJ114:AJ153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(BP114:BP153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Equity"]
[]
[]
[null,null,{"$f":"+C234+1","v":1},null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(F$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(G$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(H$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(I$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(J$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(K$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(L$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(M$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(N$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C235+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C235)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C235+1),,0)),0),0)","v":0}]
[null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C244+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C244)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C244+1),,0)),0),0)","v":0}]
[null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C249+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C249)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C249+1),,0)),0),0)","v":0}]
[null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C255+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C255)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C255+1),,0)),0),0)","v":0}]
[null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C258+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C258)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C258+1),,0)),0),0)","v":0}]
[null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C268+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C268)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C268+1),,0)),0),0)","v":0}]
[null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0}]
[null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C278+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C278)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C278+1),,0)),0),0)","v":0}]
[null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C287+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C287)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C287+1),,0)),0),0)","v":0}]
[null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0}]
[null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C296+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C296)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C296+1),,0)),0),0)","v":0}]
[null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C305+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C305)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C305+1),,0)),0),0)","v":0}]
[null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C313+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C313)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C313+1),,0)),0),0)","v":0}]
[null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C316+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C316)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C316+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C325+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C325)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C325+1),,0)),0),0)","v":0}]
[null,null,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C329+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C329)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C329+1),,0)),0),0)","v":0}]
["Interest on debt from analysis year",null,"Total:",null,{"$f":"+SUM(E337:E437)","v":0},{"$f":"+SUM(F337:F437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR337:BR437)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(M$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(N$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C345+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C345)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C345+1),,0)),0),0)","v":0}]
[null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C348+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C348)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C348+1),,0)),0),0)","v":0}]
[null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0}]
[null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C359+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C359)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C359+1),,0)),0),0)","v":0}]
[null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0}]
[null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C376+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C376)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C376+1),,0)),0),0)","v":0}]
[null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C383+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C383)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C383+1),,0)),0),0)","v":0}]
[null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C386+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C386)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C386+1),,0)),0),0)","v":0}]
[null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C393+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C393)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C393+1),,0)),0),0)","v":0}]
[null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C397+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C397)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C397+1),,0)),0),0)","v":0}]
[null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C406+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C406)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C406+1),,0)),0),0)","v":0}]
[null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C409+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C409)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C409+1),,0)),0),0)","v":0}]
[null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C417+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C417)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C417+1),,0)),0),0)","v":0}]
[null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C426+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C426)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C426+1),,0)),0),0)","v":0}]
[null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C428+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C428)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C428+1),,0)),0),0)","v":0}]
[null,null,100]
[]
[]
[null,null,"IRR",{"$f":"+IRR(D452:CY452)","v":0.10000000000000009}]
[null,null,"Profitability index",{"$f":"-NPV(Interface!$D$178,E452:CY452)/D452","v":8.2251861371647745}]
[null,null,"NPV",{"$f":"D452+NPV(S!EW206,E452:CY452)","v":0}]
[null,null,"This Sheet H2 Price",{"$f":"+D467","v":1337.7961674063761}]
[]
[null,null,null,"H2 price","NPV"]
[null,null,"G1",{"$f":"+'G1'!D460","v":1},{"$f":"+'G1'!$D$456","v":-950081195.96558475}]
[null,null,"G2",{"$f":"+'G1'!D461","v":2},{"$f":"+'G2'!$D$456","v":-949370480.8849082}]
[null,null,"G3",{"$f":"+'G2'!D462","v":1337.7961674053231},{"$f":"+'G3'!$D$456","v":-7.4821710586547852E-4}]
[null,null,"G4",{"$f":"+'G3'!D463","v":1337.7961674063756},{"$f":"+'G4'!$D$456","v":-2.6822090148925781E-7}]
[null,null,"G5",{"$f":"+'G4'!D464","v":1337.7961674063758},{"$f":"+'G5'!$D$456","v":0}]
[null,null,"G6",{"$f":"+'G5'!D465","v":1337.7961674063761},{"$f":"+'G6'!$D$456","v":0}]
[null,null,"G7",{"$f":"+'G6'!D466","v":1337.7961674063761},{"$f":"+'G7'!$D$456","v":0}]
[null,null,"G8",{"$f":"+'G7'!D467","v":1337.7961674063761},{"$f":"+'G8'!$D$456","v":0}]
[null,null,"G9",{"$f":"-INDEX(LINEST(E463:E464,D463:D464, TRUE),2)/INDEX(LINEST(E463:E464,D463:D464, TRUE),1)","v":1337.7961674063761}]

{"sheet":"G9","index":11,"n_rows":469,"n_cols":103,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,"General information"]
[null,null,"Calendar year (end of year)",{"$f":"+E4-1","v":2020},{"$f":"S!$BR$206","v":2021},{"$f":"+E4+1","v":2022},{"$f":"+F4+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,{"$f":"+BR4+1","v":2087},2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119]
[null,null,"Analysis year (end of year)",{"$f":"+E5-1","v":0},{"$f":"IF((COLUMN(E5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(E5)-COLUMN($D$5))","v":1},{"$f":"IF((COLUMN(F5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(F5)-COLUMN($D$5))","v":2},{"$f":"IF((COLUMN(G5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(G5)-COLUMN($D$5))","v":3},{"$f":"IF((COLUMN(H5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(H5)-COLUMN($D$5))","v":4},{"$f":"IF((COLUMN(I5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(I5)-COLUMN($D$5))","v":5},{"$f":"IF((COLUMN(J5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(J5)-COLUMN($D$5))","v":6},{"$f":"IF((COLUMN(K5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(K5)-COLUMN($D$5))","v":7},{"$f":"IF((COLUMN(L5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(L5)-COLUMN($D$5))","v":8},{"$f":"IF((COLUMN(M5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(M5)-COLUMN($D$5))","v":9},{"$f":"IF((COLUMN(N5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(N5)-COLUMN($D$5))","v":10},{"$f":"IF((COLUMN(O5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(O5)-COLUMN($D$5))","v":11},{"$f":"IF((COLUMN(P5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(P5)-COLUMN($D$5))","v":12},{"$f":"IF((COLUMN(Q5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Q5)-COLUMN($D$5))","v":13},{"$f":"IF((COLUMN(R5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(R5)-COLUMN($D$5))","v":14},{"$f":"IF((COLUMN(S5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(S5)-COLUMN($D$5))","v":15},{"$f":"IF((COLUMN(T5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(T5)-COLUMN($D$5))","v":16},{"$f":"IF((COLUMN(U5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(U5)-COLUMN($D$5))","v":17},{"$f":"IF((COLUMN(V5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(V5)-COLUMN($D$5))","v":18},{"$f":"IF((COLUMN(W5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(W5)-COLUMN($D$5))","v":19},{"$f":"IF((COLUMN(X5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(X5)-COLUMN($D$5))","v":20},{"$f":"IF((COLUMN(Y5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Y5)-COLUMN($D$5))","v":21},{"$f":"IF((COLUMN(Z5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(Z5)-COLUMN($D$5))","v":22},{"$f":"IF((COLUMN(AA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AA5)-COLUMN($D$5))","v":23},{"$f":"IF((COLUMN(AB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AB5)-COLUMN($D$5))","v":24},{"$f":"IF((COLUMN(AC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AC5)-COLUMN($D$5))","v":25},{"$f":"IF((COLUMN(AD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AD5)-COLUMN($D$5))","v":26},{"$f":"IF((COLUMN(AE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AE5)-COLUMN($D$5))","v":27},{"$f":"IF((COLUMN(AF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AF5)-COLUMN($D$5))","v":28},{"$f":"IF((COLUMN(AG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AG5)-COLUMN($D$5))","v":29},{"$f":"IF((COLUMN(AH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AH5)-COLUMN($D$5))","v":30},{"$f":"IF((COLUMN(AI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AI5)-COLUMN($D$5))","v":31},{"$f":"IF((COLUMN(AJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AJ5)-COLUMN($D$5))","v":32},{"$f":"IF((COLUMN(AK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AK5)-COLUMN($D$5))","v":33},{"$f":"IF((COLUMN(AL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AL5)-COLUMN($D$5))","v":34},{"$f":"IF((COLUMN(AM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AM5)-COLUMN($D$5))","v":35},{"$f":"IF((COLUMN(AN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AN5)-COLUMN($D$5))","v":36},{"$f":"IF((COLUMN(AO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AO5)-COLUMN($D$5))","v":37},{"$f":"IF((COLUMN(AP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AP5)-COLUMN($D$5))","v":38},{"$f":"IF((COLUMN(AQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AQ5)-COLUMN($D$5))","v":39},{"$f":"IF((COLUMN(AR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AR5)-COLUMN($D$5))","v":40},{"$f":"IF((COLUMN(AS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AS5)-COLUMN($D$5))","v":41},{"$f":"IF((COLUMN(AT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AT5)-COLUMN($D$5))","v":42},{"$f":"IF((COLUMN(AU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AU5)-COLUMN($D$5))","v":43},{"$f":"IF((COLUMN(AV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(AZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(AZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BY5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(BZ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(BZ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CA5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CA5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CB5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CB5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CC5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CC5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CD5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CD5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CE5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CE5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CF5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CF5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CG5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CG5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CH5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CH5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CI5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CI5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CJ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CJ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CK5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CK5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CL5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CL5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CM5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CM5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CN5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CN5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CO5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CO5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CP5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CP5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CQ5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CQ5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CR5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CR5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CS5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CS5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CT5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CT5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CU5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CU5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CV5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CV5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CW5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CW5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CX5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CX5)-COLUMN($D$5))","v":0},{"$f":"IF((COLUMN(CY5)-COLUMN($D$5))>(S!$BS$206+ROUNDUP(S!$BT$206/12,0)),0,COLUMN(CY5)-COLUMN($D$5))","v":0}]
[null,null,"Years of station operation (fractional)",0,{"$f":"MIN(MAX(E5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(F5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(G5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(H5-S!$BT$206/12,0),S!$BS$206)","v":1},{"$f":"MIN(MAX(I5-S!$BT$206/12,0),S!$BS$206)","v":2},{"$f":"MIN(MAX(J5-S!$BT$206/12,0),S!$BS$206)","v":3},{"$f":"MIN(MAX(K5-S!$BT$206/12,0),S!$BS$206)","v":4},{"$f":"MIN(MAX(L5-S!$BT$206/12,0),S!$BS$206)","v":5},{"$f":"MIN(MAX(M5-S!$BT$206/12,0),S!$BS$206)","v":6},{"$f":"MIN(MAX(N5-S!$BT$206/12,0),S!$BS$206)","v":7},{"$f":"MIN(MAX(O5-S!$BT$206/12,0),S!$BS$206)","v":8},{"$f":"MIN(MAX(P5-S!$BT$206/12,0),S!$BS$206)","v":9},{"$f":"MIN(MAX(Q5-S!$BT$206/12,0),S!$BS$206)","v":10},{"$f":"MIN(MAX(R5-S!$BT$206/12,0),S!$BS$206)","v":11},{"$f":"MIN(MAX(S5-S!$BT$206/12,0),S!$BS$206)","v":12},{"$f":"MIN(MAX(T5-S!$BT$206/12,0),S!$BS$206)","v":13},{"$f":"MIN(MAX(U5-S!$BT$206/12,0),S!$BS$206)","v":14},{"$f":"MIN(MAX(V5-S!$BT$206/12,0),S!$BS$206)","v":15},{"$f":"MIN(MAX(W5-S!$BT$206/12,0),S!$BS$206)","v":16},{"$f":"MIN(MAX(X5-S!$BT$206/12,0),S!$BS$206)","v":17},{"$f":"MIN(MAX(Y5-S!$BT$206/12,0),S!$BS$206)","v":18},{"$f":"MIN(MAX(Z5-S!$BT$206/12,0),S!$BS$206)","v":19},{"$f":"MIN(MAX(AA5-S!$BT$206/12,0),S!$BS$206)","v":20},{"$f":"MIN(MAX(AB5-S!$BT$206/12,0),S!$BS$206)","v":21},{"$f":"MIN(MAX(AC5-S!$BT$206/12,0),S!$BS$206)","v":22},{"$f":"MIN(MAX(AD5-S!$BT$206/12,0),S!$BS$206)","v":23},{"$f":"MIN(MAX(AE5-S!$BT$206/12,0),S!$BS$206)","v":24},{"$f":"MIN(MAX(AF5-S!$BT$206/12,0),S!$BS$206)","v":25},{"$f":"MIN(MAX(AG5-S!$BT$206/12,0),S!$BS$206)","v":26},{"$f":"MIN(MAX(AH5-S!$BT$206/12,0),S!$BS$206)","v":27},{"$f":"MIN(MAX(AI5-S!$BT$206/12,0),S!$BS$206)","v":28},{"$f":"MIN(MAX(AJ5-S!$BT$206/12,0),S!$BS$206)","v":29},{"$f":"MIN(MAX(AK5-S!$BT$206/12,0),S!$BS$206)","v":30},{"$f":"MIN(MAX(AL5-S!$BT$206/12,0),S!$BS$206)","v":31},{"$f":"MIN(MAX(AM5-S!$BT$206/12,0),S!$BS$206)","v":32},{"$f":"MIN(MAX(AN5-S!$BT$206/12,0),S!$BS$206)","v":33},{"$f":"MIN(MAX(AO5-S!$BT$206/12,0),S!$BS$206)","v":34},{"$f":"MIN(MAX(AP5-S!$BT$206/12,0),S!$BS$206)","v":35},{"$f":"MIN(MAX(AQ5-S!$BT$206/12,0),S!$BS$206)","v":36},{"$f":"MIN(MAX(AR5-S!$BT$206/12,0),S!$BS$206)","v":37},{"$f":"MIN(MAX(AS5-S!$BT$206/12,0),S!$BS$206)","v":38},{"$f":"MIN(MAX(AT5-S!$BT$206/12,0),S!$BS$206)","v":39},{"$f":"MIN(MAX(AU5-S!$BT$206/12,0),S!$BS$206)","v":40},{"$f":"MIN(MAX(AV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(AZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BY5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(BZ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CA5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CB5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CC5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CD5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CE5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CF5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CG5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CH5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CI5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CJ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CK5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CL5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CM5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CN5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CO5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CP5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CQ5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CR5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CS5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CT5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CU5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CV5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CW5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CX5-S!$BT$206/12,0),S!$BS$206)","v":0},{"$f":"MIN(MAX(CY5-S!$BT$206/12,0),S!$BS$206)","v":0}]
[null,null,"Fraction of year operated",0,{"$f":"MAX(+E6-D6,0)","v":0},{"$f":"MAX(+F6-E6,0)","v":0},0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(+BR6-BQ6,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Average utilization",{"$f":"MIN(S!$BV$206/(S!$BU$206+1)*D6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-D5,1)","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0))*E$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*E6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-E5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0))*F$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*F6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-F5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0))*G$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*G6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-G5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0))*H$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*H6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-H5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0))*I$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*I6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-I5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0))*J$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*J6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-J5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0))*K$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*K6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-K5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0))*L$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*L6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-L5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0))*M$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*M6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-M5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0))*N$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*N6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-N5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0))*O$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*O6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-O5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0))*P$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*P6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-P5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0))*Q$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Q6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Q5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0))*R$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*R6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-R5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0))*S$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*S6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-S5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0))*T$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*T6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-T5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0))*U$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*U6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-U5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0))*V$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*V6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-V5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0))*W$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*W6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-W5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0))*X$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*X6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-X5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0))*Y$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Y6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Y5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0))*Z$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*Z6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-Z5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0))*AA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AA5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0))*AB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AB5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0))*AC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AC5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0))*AD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AD5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0))*AE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AE5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0))*AF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AF5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0))*AG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AG5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0))*AH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AH5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0))*AI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AI5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0))*AJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AJ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0))*AK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AK5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0))*AL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AL5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0))*AM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AM5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0))*AN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AN5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0))*AO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AO5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0))*AP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AP5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0))*AQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AQ5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0))*AR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AR5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0))*AS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AS5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0))*AT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AT5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0))*AU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AU5,1))","v":0.9},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0))*AV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0))*AW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0))*AX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0))*AY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0))*AZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*AZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-AZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0))*BA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0))*BB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0))*BC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0))*BD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0))*BE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0))*BF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0))*BG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0))*BH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0))*BI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0))*BJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0))*BK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0))*BL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0))*BM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0))*BN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0))*BO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0))*BP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0))*BQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0))*BR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0))*BS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0))*BT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0))*BU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0))*BV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0))*BW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0))*BX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0))*BY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BY5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0))*BZ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*BZ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-BZ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0))*CA$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CA6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CA5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0))*CB$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CB6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CB5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0))*CC$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CC6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CC5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0))*CD$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CD6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CD5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0))*CE$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CE6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CE5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0))*CF$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CF6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CF5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0))*CG$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CG6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CG5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0))*CH$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CH6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CH5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0))*CI$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CI6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CI5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0))*CJ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CJ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CJ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0))*CK$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CK6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CK5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0))*CL$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CL6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CL5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0))*CM$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CM6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CM5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0))*CN$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CN6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CN5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0))*CO$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CO6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CO5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0))*CP$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CP6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CP5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0))*CQ$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CQ6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CQ5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0))*CR$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CR6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CR5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0))*CS$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CS6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CS5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0))*CT$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CT6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CT5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0))*CU$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CU6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CU5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0))*CV$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CV6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CV5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0))*CW$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CW6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CW5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0))*CX$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CX6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CX5,1))","v":0},{"$f":"IF(Overrides!$A38,\n\nIFERROR(OFFSET(Overrides!$B38, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0))*CY$7,0),\n\nMIN(S!$BV$206/(S!$BU$206+1)*CY6,S!$BV$206)\n*MIN(1+(S!$BS$206+S!$BT$206/12)-CY5,1))","v":0}]
[null,null,"Take or pay contract volume penalty (kg/year)",{"$f":"MAX(S!$DP$206-D8,0)*S!$S$206*365*(D6>0)*(D6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-E8,0)*S!$S$206*365*(E6>0)*(E6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-F8,0)*S!$S$206*365*(F6>0)*(F6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-G8,0)*S!$S$206*365*(G6>0)*(G6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-H8,0)*S!$S$206*365*(H6>0)*(H6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-I8,0)*S!$S$206*365*(I6>0)*(I6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-J8,0)*S!$S$206*365*(J6>0)*(J6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-K8,0)*S!$S$206*365*(K6>0)*(K6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-L8,0)*S!$S$206*365*(L6>0)*(L6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-M8,0)*S!$S$206*365*(M6>0)*(M6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-N8,0)*S!$S$206*365*(N6>0)*(N6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-O8,0)*S!$S$206*365*(O6>0)*(O6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-P8,0)*S!$S$206*365*(P6>0)*(P6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Q8,0)*S!$S$206*365*(Q6>0)*(Q6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-R8,0)*S!$S$206*365*(R6>0)*(R6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-S8,0)*S!$S$206*365*(S6>0)*(S6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-T8,0)*S!$S$206*365*(T6>0)*(T6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-U8,0)*S!$S$206*365*(U6>0)*(U6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-V8,0)*S!$S$206*365*(V6>0)*(V6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-W8,0)*S!$S$206*365*(W6>0)*(W6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-X8,0)*S!$S$206*365*(X6>0)*(X6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Y8,0)*S!$S$206*365*(Y6>0)*(Y6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-Z8,0)*S!$S$206*365*(Z6>0)*(Z6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AA8,0)*S!$S$206*365*(AA6>0)*(AA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AB8,0)*S!$S$206*365*(AB6>0)*(AB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AC8,0)*S!$S$206*365*(AC6>0)*(AC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AD8,0)*S!$S$206*365*(AD6>0)*(AD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AE8,0)*S!$S$206*365*(AE6>0)*(AE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AF8,0)*S!$S$206*365*(AF6>0)*(AF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AG8,0)*S!$S$206*365*(AG6>0)*(AG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AH8,0)*S!$S$206*365*(AH6>0)*(AH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AI8,0)*S!$S$206*365*(AI6>0)*(AI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AJ8,0)*S!$S$206*365*(AJ6>0)*(AJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AK8,0)*S!$S$206*365*(AK6>0)*(AK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AL8,0)*S!$S$206*365*(AL6>0)*(AL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AM8,0)*S!$S$206*365*(AM6>0)*(AM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AN8,0)*S!$S$206*365*(AN6>0)*(AN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AO8,0)*S!$S$206*365*(AO6>0)*(AO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AP8,0)*S!$S$206*365*(AP6>0)*(AP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AQ8,0)*S!$S$206*365*(AQ6>0)*(AQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AR8,0)*S!$S$206*365*(AR6>0)*(AR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AS8,0)*S!$S$206*365*(AS6>0)*(AS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AT8,0)*S!$S$206*365*(AT6>0)*(AT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AU8,0)*S!$S$206*365*(AU6>0)*(AU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AV8,0)*S!$S$206*365*(AV6>0)*(AV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AW8,0)*S!$S$206*365*(AW6>0)*(AW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AX8,0)*S!$S$206*365*(AX6>0)*(AX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AY8,0)*S!$S$206*365*(AY6>0)*(AY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-AZ8,0)*S!$S$206*365*(AZ6>0)*(AZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BA8,0)*S!$S$206*365*(BA6>0)*(BA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BB8,0)*S!$S$206*365*(BB6>0)*(BB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BC8,0)*S!$S$206*365*(BC6>0)*(BC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BD8,0)*S!$S$206*365*(BD6>0)*(BD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BE8,0)*S!$S$206*365*(BE6>0)*(BE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BF8,0)*S!$S$206*365*(BF6>0)*(BF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BG8,0)*S!$S$206*365*(BG6>0)*(BG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BH8,0)*S!$S$206*365*(BH6>0)*(BH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BI8,0)*S!$S$206*365*(BI6>0)*(BI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BJ8,0)*S!$S$206*365*(BJ6>0)*(BJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BK8,0)*S!$S$206*365*(BK6>0)*(BK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BL8,0)*S!$S$206*365*(BL6>0)*(BL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BM8,0)*S!$S$206*365*(BM6>0)*(BM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BN8,0)*S!$S$206*365*(BN6>0)*(BN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BO8,0)*S!$S$206*365*(BO6>0)*(BO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BP8,0)*S!$S$206*365*(BP6>0)*(BP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BQ8,0)*S!$S$206*365*(BQ6>0)*(BQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BR8,0)*S!$S$206*365*(BR6>0)*(BR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BS8,0)*S!$S$206*365*(BS6>0)*(BS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BT8,0)*S!$S$206*365*(BT6>0)*(BT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BU8,0)*S!$S$206*365*(BU6>0)*(BU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BV8,0)*S!$S$206*365*(BV6>0)*(BV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BW8,0)*S!$S$206*365*(BW6>0)*(BW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BX8,0)*S!$S$206*365*(BX6>0)*(BX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BY8,0)*S!$S$206*365*(BY6>0)*(BY6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-BZ8,0)*S!$S$206*365*(BZ6>0)*(BZ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CA8,0)*S!$S$206*365*(CA6>0)*(CA6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CB8,0)*S!$S$206*365*(CB6>0)*(CB6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CC8,0)*S!$S$206*365*(CC6>0)*(CC6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CD8,0)*S!$S$206*365*(CD6>0)*(CD6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CE8,0)*S!$S$206*365*(CE6>0)*(CE6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CF8,0)*S!$S$206*365*(CF6>0)*(CF6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CG8,0)*S!$S$206*365*(CG6>0)*(CG6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CH8,0)*S!$S$206*365*(CH6>0)*(CH6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CI8,0)*S!$S$206*365*(CI6>0)*(CI6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CJ8,0)*S!$S$206*365*(CJ6>0)*(CJ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CK8,0)*S!$S$206*365*(CK6>0)*(CK6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CL8,0)*S!$S$206*365*(CL6>0)*(CL6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CM8,0)*S!$S$206*365*(CM6>0)*(CM6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CN8,0)*S!$S$206*365*(CN6>0)*(CN6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CO8,0)*S!$S$206*365*(CO6>0)*(CO6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CP8,0)*S!$S$206*365*(CP6>0)*(CP6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CQ8,0)*S!$S$206*365*(CQ6>0)*(CQ6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CR8,0)*S!$S$206*365*(CR6>0)*(CR6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CS8,0)*S!$S$206*365*(CS6>0)*(CS6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CT8,0)*S!$S$206*365*(CT6>0)*(CT6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CU8,0)*S!$S$206*365*(CU6>0)*(CU6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CV8,0)*S!$S$206*365*(CV6>0)*(CV6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CW8,0)*S!$S$206*365*(CW6>0)*(CW6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CX8,0)*S!$S$206*365*(CX6>0)*(CX6<=S!$DO$206)","v":0},{"$f":"MAX(S!$DP$206-CY8,0)*S!$S$206*365*(CY6>0)*(CY6<=S!$DO$206)","v":0}]
[null,null,{"$f":"\"Average daily sales (\"&RetailUnit&\"/day)\"","v":"Average daily sales (tonne/day)"},0,{"$f":"+E8*S!$S$206","v":0},{"$f":"+F8*S!$S$206","v":0},{"$f":"+G8*S!$S$206","v":0},{"$f":"+H8*S!$S$206","v":270},{"$f":"+I8*S!$S$206","v":270},{"$f":"+J8*S!$S$206","v":270},{"$f":"+K8*S!$S$206","v":270},{"$f":"+L8*S!$S$206","v":270},{"$f":"+M8*S!$S$206","v":270},{"$f":"+N8*S!$S$206","v":270},{"$f":"+O8*S!$S$206","v":270},{"$f":"+P8*S!$S$206","v":270},{"$f":"+Q8*S!$S$206","v":270},{"$f":"+R8*S!$S$206","v":270},{"$f":"+S8*S!$S$206","v":270},{"$f":"+T8*S!$S$206","v":270},{"$f":"+U8*S!$S$206","v":270},{"$f":"+V8*S!$S$206","v":270},{"$f":"+W8*S!$S$206","v":270},{"$f":"+X8*S!$S$206","v":270},{"$f":"+Y8*S!$S$206","v":270},{"$f":"+Z8*S!$S$206","v":270},{"$f":"+AA8*S!$S$206","v":270},{"$f":"+AB8*S!$S$206","v":270},{"$f":"+AC8*S!$S$206","v":270},{"$f":"+AD8*S!$S$206","v":270},{"$f":"+AE8*S!$S$206","v":270},{"$f":"+AF8*S!$S$206","v":270},{"$f":"+AG8*S!$S$206","v":270},{"$f":"+AH8*S!$S$206","v":270},{"$f":"+AI8*S!$S$206","v":270},{"$f":"+AJ8*S!$S$206","v":270},{"$f":"+AK8*S!$S$206","v":270},{"$f":"+AL8*S!$S$206","v":270},{"$f":"+AM8*S!$S$206","v":270},{"$f":"+AN8*S!$S$206","v":270},{"$f":"+AO8*S!$S$206","v":270},{"$f":"+AP8*S!$S$206","v":270},{"$f":"+AQ8*S!$S$206","v":270},{"$f":"+AR8*S!$S$206","v":270},{"$f":"+AS8*S!$S$206","v":270},{"$f":"+AT8*S!$S$206","v":270},{"$f":"+AU8*S!$S$206","v":270},{"$f":"+AV8*S!$S$206","v":0},{"$f":"+AW8*S!$S$206","v":0},{"$f":"+AX8*S!$S$206","v":0},{"$f":"+AY8*S!$S$206","v":0},{"$f":"+AZ8*S!$S$206","v":0},{"$f":"+BA8*S!$S$206","v":0},{"$f":"+BB8*S!$S$206","v":0},{"$f":"+BC8*S!$S$206","v":0},{"$f":"+BD8*S!$S$206","v":0},{"$f":"+BE8*S!$S$206","v":0},{"$f":"+BF8*S!$S$206","v":0},{"$f":"+BG8*S!$S$206","v":0},{"$f":"+BH8*S!$S$206","v":0},{"$f":"+BI8*S!$S$206","v":0},{"$f":"+BJ8*S!$S$206","v":0},{"$f":"+BK8*S!$S$206","v":0},{"$f":"+BL8*S!$S$206","v":0},{"$f":"+BM8*S!$S$206","v":0},{"$f":"+BN8*S!$S$206","v":0},{"$f":"+BO8*S!$S$206","v":0},{"$f":"+BP8*S!$S$206","v":0},{"$f":"+BQ8*S!$S$206","v":0},{"$f":"+BR8*S!$S$206","v":0},{"$f":"+BS8*S!$S$206","v":0},{"$f":"+BT8*S!$S$206","v":0},{"$f":"+BU8*S!$S$206","v":0},{"$f":"+BV8*S!$S$206","v":0},{"$f":"+BW8*S!$S$206","v":0},{"$f":"+BX8*S!$S$206","v":0},{"$f":"+BY8*S!$S$206","v":0},{"$f":"+BZ8*S!$S$206","v":0},{"$f":"+CA8*S!$S$206","v":0},{"$f":"+CB8*S!$S$206","v":0},{"$f":"+CC8*S!$S$206","v":0},{"$f":"+CD8*S!$S$206","v":0},{"$f":"+CE8*S!$S$206","v":0},{"$f":"+CF8*S!$S$206","v":0},{"$f":"+CG8*S!$S$206","v":0},{"$f":"+CH8*S!$S$206","v":0},{"$f":"+CI8*S!$S$206","v":0},{"$f":"+CJ8*S!$S$206","v":0},{"$f":"+CK8*S!$S$206","v":0},{"$f":"+CL8*S!$S$206","v":0},{"$f":"+CM8*S!$S$206","v":0},{"$f":"+CN8*S!$S$206","v":0},{"$f":"+CO8*S!$S$206","v":0},{"$f":"+CP8*S!$S$206","v":0},{"$f":"+CQ8*S!$S$206","v":0},{"$f":"+CR8*S!$S$206","v":0},{"$f":"+CS8*S!$S$206","v":0},{"$f":"+CT8*S!$S$206","v":0},{"$f":"+CU8*S!$S$206","v":0},{"$f":"+CV8*S!$S$206","v":0},{"$f":"+CW8*S!$S$206","v":0},{"$f":"+CX8*S!$S$206","v":0},{"$f":"+CY8*S!$S$206","v":0}]
[null,null,{"$f":"\"Annual \"&RetailCommodity&\" sales (\"&RetailUnit&\"/year)\"","v":"Annual ammonia sales (tonne/year)"},0,{"$f":"+E10*365","v":0},{"$f":"+F10*365","v":0},0,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,98550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR10*365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"\"Annual \"&Interface!E89&\" sales (\"&Interface!F89&\"/year)\"","v":"Annual electricity to grid sales (kWh/year)"},{"$f":"+S!$AX$206*D$11","v":0},{"$f":"IF(Overrides!$A56*(E$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*E$11","v":0},{"$f":"IF(Overrides!$A56*(F$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*F$11","v":0},{"$f":"IF(Overrides!$A56*(G$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*G$11","v":0},{"$f":"IF(Overrides!$A56*(H$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*H$11","v":266670000},{"$f":"IF(Overrides!$A56*(I$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*I$11","v":266670000},{"$f":"IF(Overrides!$A56*(J$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*J$11","v":266670000},{"$f":"IF(Overrides!$A56*(K$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*K$11","v":266670000},{"$f":"IF(Overrides!$A56*(L$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*L$11","v":266670000},{"$f":"IF(Overrides!$A56*(M$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*M$11","v":266670000},{"$f":"IF(Overrides!$A56*(N$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*N$11","v":266670000},{"$f":"IF(Overrides!$A56*(O$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*O$11","v":266670000},{"$f":"IF(Overrides!$A56*(P$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*P$11","v":266670000},{"$f":"IF(Overrides!$A56*(Q$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Q$11","v":266670000},{"$f":"IF(Overrides!$A56*(R$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*R$11","v":266670000},{"$f":"IF(Overrides!$A56*(S$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*S$11","v":266670000},{"$f":"IF(Overrides!$A56*(T$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*T$11","v":266670000},{"$f":"IF(Overrides!$A56*(U$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*U$11","v":266670000},{"$f":"IF(Overrides!$A56*(V$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*V$11","v":266670000},{"$f":"IF(Overrides!$A56*(W$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*W$11","v":266670000},{"$f":"IF(Overrides!$A56*(X$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*X$11","v":266670000},{"$f":"IF(Overrides!$A56*(Y$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Y$11","v":266670000},{"$f":"IF(Overrides!$A56*(Z$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*Z$11","v":266670000},{"$f":"IF(Overrides!$A56*(AA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AA$11","v":266670000},{"$f":"IF(Overrides!$A56*(AB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AB$11","v":266670000},{"$f":"IF(Overrides!$A56*(AC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AC$11","v":266670000},{"$f":"IF(Overrides!$A56*(AD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AD$11","v":266670000},{"$f":"IF(Overrides!$A56*(AE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AE$11","v":266670000},{"$f":"IF(Overrides!$A56*(AF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AF$11","v":266670000},{"$f":"IF(Overrides!$A56*(AG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AG$11","v":266670000},{"$f":"IF(Overrides!$A56*(AH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AH$11","v":266670000},{"$f":"IF(Overrides!$A56*(AI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AI$11","v":266670000},{"$f":"IF(Overrides!$A56*(AJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AJ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AK$11","v":266670000},{"$f":"IF(Overrides!$A56*(AL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AL$11","v":266670000},{"$f":"IF(Overrides!$A56*(AM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AM$11","v":266670000},{"$f":"IF(Overrides!$A56*(AN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AN$11","v":266670000},{"$f":"IF(Overrides!$A56*(AO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AO$11","v":266670000},{"$f":"IF(Overrides!$A56*(AP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AP$11","v":266670000},{"$f":"IF(Overrides!$A56*(AQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AQ$11","v":266670000},{"$f":"IF(Overrides!$A56*(AR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AR$11","v":266670000},{"$f":"IF(Overrides!$A56*(AS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AS$11","v":266670000},{"$f":"IF(Overrides!$A56*(AT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AT$11","v":266670000},{"$f":"IF(Overrides!$A56*(AU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AU$11","v":266670000},{"$f":"IF(Overrides!$A56*(AV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AV$11","v":0},{"$f":"IF(Overrides!$A56*(AW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AW$11","v":0},{"$f":"IF(Overrides!$A56*(AX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AX$11","v":0},{"$f":"IF(Overrides!$A56*(AY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AY$11","v":0},{"$f":"IF(Overrides!$A56*(AZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A56*(BA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BA$11","v":0},{"$f":"IF(Overrides!$A56*(BB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BB$11","v":0},{"$f":"IF(Overrides!$A56*(BC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BC$11","v":0},{"$f":"IF(Overrides!$A56*(BD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BD$11","v":0},{"$f":"IF(Overrides!$A56*(BE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BE$11","v":0},{"$f":"IF(Overrides!$A56*(BF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BF$11","v":0},{"$f":"IF(Overrides!$A56*(BG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BG$11","v":0},{"$f":"IF(Overrides!$A56*(BH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BH$11","v":0},{"$f":"IF(Overrides!$A56*(BI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BI$11","v":0},{"$f":"IF(Overrides!$A56*(BJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A56*(BK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BK$11","v":0},{"$f":"IF(Overrides!$A56*(BL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BL$11","v":0},{"$f":"IF(Overrides!$A56*(BM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BM$11","v":0},{"$f":"IF(Overrides!$A56*(BN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BN$11","v":0},{"$f":"IF(Overrides!$A56*(BO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BO$11","v":0},{"$f":"IF(Overrides!$A56*(BP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BP$11","v":0},{"$f":"IF(Overrides!$A56*(BQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A56*(BR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BR$11","v":0},{"$f":"IF(Overrides!$A56*(BS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BS$11","v":0},{"$f":"IF(Overrides!$A56*(BT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BT$11","v":0},{"$f":"IF(Overrides!$A56*(BU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BU$11","v":0},{"$f":"IF(Overrides!$A56*(BV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BV$11","v":0},{"$f":"IF(Overrides!$A56*(BW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BW$11","v":0},{"$f":"IF(Overrides!$A56*(BX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BX$11","v":0},{"$f":"IF(Overrides!$A56*(BY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BY$11","v":0},{"$f":"IF(Overrides!$A56*(BZ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A56*(CA$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CA$11","v":0},{"$f":"IF(Overrides!$A56*(CB$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CB$11","v":0},{"$f":"IF(Overrides!$A56*(CC$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CC$11","v":0},{"$f":"IF(Overrides!$A56*(CD$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CD$11","v":0},{"$f":"IF(Overrides!$A56*(CE$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CE$11","v":0},{"$f":"IF(Overrides!$A56*(CF$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CF$11","v":0},{"$f":"IF(Overrides!$A56*(CG$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CG$11","v":0},{"$f":"IF(Overrides!$A56*(CH$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CH$11","v":0},{"$f":"IF(Overrides!$A56*(CI$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CI$11","v":0},{"$f":"IF(Overrides!$A56*(CJ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A56*(CK$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CK$11","v":0},{"$f":"IF(Overrides!$A56*(CL$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CL$11","v":0},{"$f":"IF(Overrides!$A56*(CM$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CM$11","v":0},{"$f":"IF(Overrides!$A56*(CN$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CN$11","v":0},{"$f":"IF(Overrides!$A56*(CO$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CO$11","v":0},{"$f":"IF(Overrides!$A56*(CP$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CP$11","v":0},{"$f":"IF(Overrides!$A56*(CQ$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A56*(CR$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CR$11","v":0},{"$f":"IF(Overrides!$A56*(CS$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CS$11","v":0},{"$f":"IF(Overrides!$A56*(CT$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CT$11","v":0},{"$f":"IF(Overrides!$A56*(CU$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CU$11","v":0},{"$f":"IF(Overrides!$A56*(CV$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CV$11","v":0},{"$f":"IF(Overrides!$A56*(CW$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CW$11","v":0},{"$f":"IF(Overrides!$A56*(CX$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CX$11","v":0},{"$f":"IF(Overrides!$A56*(CY$5>0),\n\nOFFSET(Overrides!$B56, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AX$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E90&\" sales (\"&Interface!F90&\"/year)\"","v":"Annual oxygen sales (kg/year)"},{"$f":"+S!$AY$206*D$11","v":0},{"$f":"IF(Overrides!$A57*(E$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*E$11","v":0},{"$f":"IF(Overrides!$A57*(F$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*F$11","v":0},{"$f":"IF(Overrides!$A57*(G$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*G$11","v":0},{"$f":"IF(Overrides!$A57*(H$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*H$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(I$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*I$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(J$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*J$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(K$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*K$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(L$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*L$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(M$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*M$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(N$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*N$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(O$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*O$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(P$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*P$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Q$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Q$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(R$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*R$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(S$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*S$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(T$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*T$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(U$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*U$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(V$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*V$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(W$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*W$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(X$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*X$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Y$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Y$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(Z$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*Z$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AA$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AB$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AC$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AD$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AE$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AF$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AG$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AH$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AI$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AJ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AK$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AL$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AM$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AN$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AO$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AP$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AQ$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AR$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AS$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AT$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AU$11","v":164870930.69999999},{"$f":"IF(Overrides!$A57*(AV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AV$11","v":0},{"$f":"IF(Overrides!$A57*(AW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AW$11","v":0},{"$f":"IF(Overrides!$A57*(AX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AX$11","v":0},{"$f":"IF(Overrides!$A57*(AY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AY$11","v":0},{"$f":"IF(Overrides!$A57*(AZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A57*(BA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BA$11","v":0},{"$f":"IF(Overrides!$A57*(BB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BB$11","v":0},{"$f":"IF(Overrides!$A57*(BC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BC$11","v":0},{"$f":"IF(Overrides!$A57*(BD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BD$11","v":0},{"$f":"IF(Overrides!$A57*(BE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BE$11","v":0},{"$f":"IF(Overrides!$A57*(BF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BF$11","v":0},{"$f":"IF(Overrides!$A57*(BG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BG$11","v":0},{"$f":"IF(Overrides!$A57*(BH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BH$11","v":0},{"$f":"IF(Overrides!$A57*(BI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BI$11","v":0},{"$f":"IF(Overrides!$A57*(BJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A57*(BK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BK$11","v":0},{"$f":"IF(Overrides!$A57*(BL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BL$11","v":0},{"$f":"IF(Overrides!$A57*(BM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BM$11","v":0},{"$f":"IF(Overrides!$A57*(BN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BN$11","v":0},{"$f":"IF(Overrides!$A57*(BO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BO$11","v":0},{"$f":"IF(Overrides!$A57*(BP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BP$11","v":0},{"$f":"IF(Overrides!$A57*(BQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A57*(BR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BR$11","v":0},{"$f":"IF(Overrides!$A57*(BS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BS$11","v":0},{"$f":"IF(Overrides!$A57*(BT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BT$11","v":0},{"$f":"IF(Overrides!$A57*(BU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BU$11","v":0},{"$f":"IF(Overrides!$A57*(BV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BV$11","v":0},{"$f":"IF(Overrides!$A57*(BW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BW$11","v":0},{"$f":"IF(Overrides!$A57*(BX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BX$11","v":0},{"$f":"IF(Overrides!$A57*(BY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BY$11","v":0},{"$f":"IF(Overrides!$A57*(BZ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A57*(CA$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CA$11","v":0},{"$f":"IF(Overrides!$A57*(CB$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CB$11","v":0},{"$f":"IF(Overrides!$A57*(CC$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CC$11","v":0},{"$f":"IF(Overrides!$A57*(CD$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CD$11","v":0},{"$f":"IF(Overrides!$A57*(CE$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CE$11","v":0},{"$f":"IF(Overrides!$A57*(CF$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CF$11","v":0},{"$f":"IF(Overrides!$A57*(CG$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CG$11","v":0},{"$f":"IF(Overrides!$A57*(CH$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CH$11","v":0},{"$f":"IF(Overrides!$A57*(CI$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CI$11","v":0},{"$f":"IF(Overrides!$A57*(CJ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A57*(CK$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CK$11","v":0},{"$f":"IF(Overrides!$A57*(CL$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CL$11","v":0},{"$f":"IF(Overrides!$A57*(CM$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CM$11","v":0},{"$f":"IF(Overrides!$A57*(CN$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CN$11","v":0},{"$f":"IF(Overrides!$A57*(CO$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CO$11","v":0},{"$f":"IF(Overrides!$A57*(CP$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CP$11","v":0},{"$f":"IF(Overrides!$A57*(CQ$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A57*(CR$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CR$11","v":0},{"$f":"IF(Overrides!$A57*(CS$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CS$11","v":0},{"$f":"IF(Overrides!$A57*(CT$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CT$11","v":0},{"$f":"IF(Overrides!$A57*(CU$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CU$11","v":0},{"$f":"IF(Overrides!$A57*(CV$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CV$11","v":0},{"$f":"IF(Overrides!$A57*(CW$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CW$11","v":0},{"$f":"IF(Overrides!$A57*(CX$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CX$11","v":0},{"$f":"IF(Overrides!$A57*(CY$5>0),\n\nOFFSET(Overrides!$B57, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AY$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E91&\" sales (\"&Interface!F91&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$AZ$206*D$11","v":0},{"$f":"IF(Overrides!$A58*(E$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*E$11","v":0},{"$f":"IF(Overrides!$A58*(F$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*F$11","v":0},{"$f":"IF(Overrides!$A58*(G$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*G$11","v":0},{"$f":"IF(Overrides!$A58*(H$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*H$11","v":0},{"$f":"IF(Overrides!$A58*(I$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*I$11","v":0},{"$f":"IF(Overrides!$A58*(J$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*J$11","v":0},{"$f":"IF(Overrides!$A58*(K$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*K$11","v":0},{"$f":"IF(Overrides!$A58*(L$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*L$11","v":0},{"$f":"IF(Overrides!$A58*(M$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*M$11","v":0},{"$f":"IF(Overrides!$A58*(N$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*N$11","v":0},{"$f":"IF(Overrides!$A58*(O$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*O$11","v":0},{"$f":"IF(Overrides!$A58*(P$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*P$11","v":0},{"$f":"IF(Overrides!$A58*(Q$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Q$11","v":0},{"$f":"IF(Overrides!$A58*(R$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*R$11","v":0},{"$f":"IF(Overrides!$A58*(S$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*S$11","v":0},{"$f":"IF(Overrides!$A58*(T$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*T$11","v":0},{"$f":"IF(Overrides!$A58*(U$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*U$11","v":0},{"$f":"IF(Overrides!$A58*(V$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*V$11","v":0},{"$f":"IF(Overrides!$A58*(W$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*W$11","v":0},{"$f":"IF(Overrides!$A58*(X$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*X$11","v":0},{"$f":"IF(Overrides!$A58*(Y$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Y$11","v":0},{"$f":"IF(Overrides!$A58*(Z$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*Z$11","v":0},{"$f":"IF(Overrides!$A58*(AA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AA$11","v":0},{"$f":"IF(Overrides!$A58*(AB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AB$11","v":0},{"$f":"IF(Overrides!$A58*(AC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AC$11","v":0},{"$f":"IF(Overrides!$A58*(AD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AD$11","v":0},{"$f":"IF(Overrides!$A58*(AE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AE$11","v":0},{"$f":"IF(Overrides!$A58*(AF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AF$11","v":0},{"$f":"IF(Overrides!$A58*(AG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AG$11","v":0},{"$f":"IF(Overrides!$A58*(AH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AH$11","v":0},{"$f":"IF(Overrides!$A58*(AI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AI$11","v":0},{"$f":"IF(Overrides!$A58*(AJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A58*(AK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AK$11","v":0},{"$f":"IF(Overrides!$A58*(AL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AL$11","v":0},{"$f":"IF(Overrides!$A58*(AM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AM$11","v":0},{"$f":"IF(Overrides!$A58*(AN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AN$11","v":0},{"$f":"IF(Overrides!$A58*(AO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AO$11","v":0},{"$f":"IF(Overrides!$A58*(AP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AP$11","v":0},{"$f":"IF(Overrides!$A58*(AQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A58*(AR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AR$11","v":0},{"$f":"IF(Overrides!$A58*(AS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AS$11","v":0},{"$f":"IF(Overrides!$A58*(AT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AT$11","v":0},{"$f":"IF(Overrides!$A58*(AU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AU$11","v":0},{"$f":"IF(Overrides!$A58*(AV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AV$11","v":0},{"$f":"IF(Overrides!$A58*(AW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AW$11","v":0},{"$f":"IF(Overrides!$A58*(AX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AX$11","v":0},{"$f":"IF(Overrides!$A58*(AY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AY$11","v":0},{"$f":"IF(Overrides!$A58*(AZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A58*(BA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BA$11","v":0},{"$f":"IF(Overrides!$A58*(BB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BB$11","v":0},{"$f":"IF(Overrides!$A58*(BC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BC$11","v":0},{"$f":"IF(Overrides!$A58*(BD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BD$11","v":0},{"$f":"IF(Overrides!$A58*(BE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BE$11","v":0},{"$f":"IF(Overrides!$A58*(BF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BF$11","v":0},{"$f":"IF(Overrides!$A58*(BG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BG$11","v":0},{"$f":"IF(Overrides!$A58*(BH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BH$11","v":0},{"$f":"IF(Overrides!$A58*(BI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BI$11","v":0},{"$f":"IF(Overrides!$A58*(BJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A58*(BK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BK$11","v":0},{"$f":"IF(Overrides!$A58*(BL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BL$11","v":0},{"$f":"IF(Overrides!$A58*(BM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BM$11","v":0},{"$f":"IF(Overrides!$A58*(BN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BN$11","v":0},{"$f":"IF(Overrides!$A58*(BO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BO$11","v":0},{"$f":"IF(Overrides!$A58*(BP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BP$11","v":0},{"$f":"IF(Overrides!$A58*(BQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A58*(BR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BR$11","v":0},{"$f":"IF(Overrides!$A58*(BS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BS$11","v":0},{"$f":"IF(Overrides!$A58*(BT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BT$11","v":0},{"$f":"IF(Overrides!$A58*(BU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BU$11","v":0},{"$f":"IF(Overrides!$A58*(BV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BV$11","v":0},{"$f":"IF(Overrides!$A58*(BW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BW$11","v":0},{"$f":"IF(Overrides!$A58*(BX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BX$11","v":0},{"$f":"IF(Overrides!$A58*(BY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BY$11","v":0},{"$f":"IF(Overrides!$A58*(BZ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A58*(CA$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CA$11","v":0},{"$f":"IF(Overrides!$A58*(CB$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CB$11","v":0},{"$f":"IF(Overrides!$A58*(CC$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CC$11","v":0},{"$f":"IF(Overrides!$A58*(CD$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CD$11","v":0},{"$f":"IF(Overrides!$A58*(CE$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CE$11","v":0},{"$f":"IF(Overrides!$A58*(CF$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CF$11","v":0},{"$f":"IF(Overrides!$A58*(CG$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CG$11","v":0},{"$f":"IF(Overrides!$A58*(CH$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CH$11","v":0},{"$f":"IF(Overrides!$A58*(CI$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CI$11","v":0},{"$f":"IF(Overrides!$A58*(CJ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A58*(CK$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CK$11","v":0},{"$f":"IF(Overrides!$A58*(CL$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CL$11","v":0},{"$f":"IF(Overrides!$A58*(CM$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CM$11","v":0},{"$f":"IF(Overrides!$A58*(CN$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CN$11","v":0},{"$f":"IF(Overrides!$A58*(CO$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CO$11","v":0},{"$f":"IF(Overrides!$A58*(CP$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CP$11","v":0},{"$f":"IF(Overrides!$A58*(CQ$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A58*(CR$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CR$11","v":0},{"$f":"IF(Overrides!$A58*(CS$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CS$11","v":0},{"$f":"IF(Overrides!$A58*(CT$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CT$11","v":0},{"$f":"IF(Overrides!$A58*(CU$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CU$11","v":0},{"$f":"IF(Overrides!$A58*(CV$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CV$11","v":0},{"$f":"IF(Overrides!$A58*(CW$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CW$11","v":0},{"$f":"IF(Overrides!$A58*(CX$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CX$11","v":0},{"$f":"IF(Overrides!$A58*(CY$5>0),\n\nOFFSET(Overrides!$B58, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AZ$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E92&\" sales (\"&Interface!F92&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BA$206*D$11","v":0},{"$f":"IF(Overrides!$A59*(E$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*E$11","v":0},{"$f":"IF(Overrides!$A59*(F$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*F$11","v":0},{"$f":"IF(Overrides!$A59*(G$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*G$11","v":0},{"$f":"IF(Overrides!$A59*(H$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*H$11","v":0},{"$f":"IF(Overrides!$A59*(I$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*I$11","v":0},{"$f":"IF(Overrides!$A59*(J$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*J$11","v":0},{"$f":"IF(Overrides!$A59*(K$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*K$11","v":0},{"$f":"IF(Overrides!$A59*(L$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*L$11","v":0},{"$f":"IF(Overrides!$A59*(M$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*M$11","v":0},{"$f":"IF(Overrides!$A59*(N$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*N$11","v":0},{"$f":"IF(Overrides!$A59*(O$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*O$11","v":0},{"$f":"IF(Overrides!$A59*(P$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*P$11","v":0},{"$f":"IF(Overrides!$A59*(Q$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Q$11","v":0},{"$f":"IF(Overrides!$A59*(R$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*R$11","v":0},{"$f":"IF(Overrides!$A59*(S$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*S$11","v":0},{"$f":"IF(Overrides!$A59*(T$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*T$11","v":0},{"$f":"IF(Overrides!$A59*(U$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*U$11","v":0},{"$f":"IF(Overrides!$A59*(V$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*V$11","v":0},{"$f":"IF(Overrides!$A59*(W$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*W$11","v":0},{"$f":"IF(Overrides!$A59*(X$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*X$11","v":0},{"$f":"IF(Overrides!$A59*(Y$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Y$11","v":0},{"$f":"IF(Overrides!$A59*(Z$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*Z$11","v":0},{"$f":"IF(Overrides!$A59*(AA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AA$11","v":0},{"$f":"IF(Overrides!$A59*(AB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AB$11","v":0},{"$f":"IF(Overrides!$A59*(AC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AC$11","v":0},{"$f":"IF(Overrides!$A59*(AD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AD$11","v":0},{"$f":"IF(Overrides!$A59*(AE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AE$11","v":0},{"$f":"IF(Overrides!$A59*(AF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AF$11","v":0},{"$f":"IF(Overrides!$A59*(AG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AG$11","v":0},{"$f":"IF(Overrides!$A59*(AH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AH$11","v":0},{"$f":"IF(Overrides!$A59*(AI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AI$11","v":0},{"$f":"IF(Overrides!$A59*(AJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A59*(AK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AK$11","v":0},{"$f":"IF(Overrides!$A59*(AL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AL$11","v":0},{"$f":"IF(Overrides!$A59*(AM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AM$11","v":0},{"$f":"IF(Overrides!$A59*(AN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AN$11","v":0},{"$f":"IF(Overrides!$A59*(AO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AO$11","v":0},{"$f":"IF(Overrides!$A59*(AP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AP$11","v":0},{"$f":"IF(Overrides!$A59*(AQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A59*(AR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AR$11","v":0},{"$f":"IF(Overrides!$A59*(AS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AS$11","v":0},{"$f":"IF(Overrides!$A59*(AT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AT$11","v":0},{"$f":"IF(Overrides!$A59*(AU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AU$11","v":0},{"$f":"IF(Overrides!$A59*(AV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AV$11","v":0},{"$f":"IF(Overrides!$A59*(AW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AW$11","v":0},{"$f":"IF(Overrides!$A59*(AX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AX$11","v":0},{"$f":"IF(Overrides!$A59*(AY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AY$11","v":0},{"$f":"IF(Overrides!$A59*(AZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A59*(BA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BA$11","v":0},{"$f":"IF(Overrides!$A59*(BB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BB$11","v":0},{"$f":"IF(Overrides!$A59*(BC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BC$11","v":0},{"$f":"IF(Overrides!$A59*(BD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BD$11","v":0},{"$f":"IF(Overrides!$A59*(BE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BE$11","v":0},{"$f":"IF(Overrides!$A59*(BF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BF$11","v":0},{"$f":"IF(Overrides!$A59*(BG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BG$11","v":0},{"$f":"IF(Overrides!$A59*(BH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BH$11","v":0},{"$f":"IF(Overrides!$A59*(BI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BI$11","v":0},{"$f":"IF(Overrides!$A59*(BJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A59*(BK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BK$11","v":0},{"$f":"IF(Overrides!$A59*(BL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BL$11","v":0},{"$f":"IF(Overrides!$A59*(BM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BM$11","v":0},{"$f":"IF(Overrides!$A59*(BN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BN$11","v":0},{"$f":"IF(Overrides!$A59*(BO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BO$11","v":0},{"$f":"IF(Overrides!$A59*(BP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BP$11","v":0},{"$f":"IF(Overrides!$A59*(BQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A59*(BR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BR$11","v":0},{"$f":"IF(Overrides!$A59*(BS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BS$11","v":0},{"$f":"IF(Overrides!$A59*(BT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BT$11","v":0},{"$f":"IF(Overrides!$A59*(BU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BU$11","v":0},{"$f":"IF(Overrides!$A59*(BV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BV$11","v":0},{"$f":"IF(Overrides!$A59*(BW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BW$11","v":0},{"$f":"IF(Overrides!$A59*(BX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BX$11","v":0},{"$f":"IF(Overrides!$A59*(BY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BY$11","v":0},{"$f":"IF(Overrides!$A59*(BZ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A59*(CA$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CA$11","v":0},{"$f":"IF(Overrides!$A59*(CB$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CB$11","v":0},{"$f":"IF(Overrides!$A59*(CC$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CC$11","v":0},{"$f":"IF(Overrides!$A59*(CD$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CD$11","v":0},{"$f":"IF(Overrides!$A59*(CE$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CE$11","v":0},{"$f":"IF(Overrides!$A59*(CF$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CF$11","v":0},{"$f":"IF(Overrides!$A59*(CG$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CG$11","v":0},{"$f":"IF(Overrides!$A59*(CH$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CH$11","v":0},{"$f":"IF(Overrides!$A59*(CI$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CI$11","v":0},{"$f":"IF(Overrides!$A59*(CJ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A59*(CK$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CK$11","v":0},{"$f":"IF(Overrides!$A59*(CL$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CL$11","v":0},{"$f":"IF(Overrides!$A59*(CM$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CM$11","v":0},{"$f":"IF(Overrides!$A59*(CN$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CN$11","v":0},{"$f":"IF(Overrides!$A59*(CO$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CO$11","v":0},{"$f":"IF(Overrides!$A59*(CP$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CP$11","v":0},{"$f":"IF(Overrides!$A59*(CQ$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A59*(CR$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CR$11","v":0},{"$f":"IF(Overrides!$A59*(CS$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CS$11","v":0},{"$f":"IF(Overrides!$A59*(CT$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CT$11","v":0},{"$f":"IF(Overrides!$A59*(CU$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CU$11","v":0},{"$f":"IF(Overrides!$A59*(CV$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CV$11","v":0},{"$f":"IF(Overrides!$A59*(CW$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CW$11","v":0},{"$f":"IF(Overrides!$A59*(CX$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CX$11","v":0},{"$f":"IF(Overrides!$A59*(CY$5>0),\n\nOFFSET(Overrides!$B59, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BA$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E93&\" sales (\"&Interface!F93&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BB$206*D$11","v":0},{"$f":"IF(Overrides!$A60*(E$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*E$11","v":0},{"$f":"IF(Overrides!$A60*(F$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*F$11","v":0},{"$f":"IF(Overrides!$A60*(G$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*G$11","v":0},{"$f":"IF(Overrides!$A60*(H$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*H$11","v":0},{"$f":"IF(Overrides!$A60*(I$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*I$11","v":0},{"$f":"IF(Overrides!$A60*(J$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*J$11","v":0},{"$f":"IF(Overrides!$A60*(K$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*K$11","v":0},{"$f":"IF(Overrides!$A60*(L$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*L$11","v":0},{"$f":"IF(Overrides!$A60*(M$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*M$11","v":0},{"$f":"IF(Overrides!$A60*(N$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*N$11","v":0},{"$f":"IF(Overrides!$A60*(O$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*O$11","v":0},{"$f":"IF(Overrides!$A60*(P$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*P$11","v":0},{"$f":"IF(Overrides!$A60*(Q$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Q$11","v":0},{"$f":"IF(Overrides!$A60*(R$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*R$11","v":0},{"$f":"IF(Overrides!$A60*(S$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*S$11","v":0},{"$f":"IF(Overrides!$A60*(T$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*T$11","v":0},{"$f":"IF(Overrides!$A60*(U$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*U$11","v":0},{"$f":"IF(Overrides!$A60*(V$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*V$11","v":0},{"$f":"IF(Overrides!$A60*(W$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*W$11","v":0},{"$f":"IF(Overrides!$A60*(X$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*X$11","v":0},{"$f":"IF(Overrides!$A60*(Y$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Y$11","v":0},{"$f":"IF(Overrides!$A60*(Z$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*Z$11","v":0},{"$f":"IF(Overrides!$A60*(AA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AA$11","v":0},{"$f":"IF(Overrides!$A60*(AB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AB$11","v":0},{"$f":"IF(Overrides!$A60*(AC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AC$11","v":0},{"$f":"IF(Overrides!$A60*(AD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AD$11","v":0},{"$f":"IF(Overrides!$A60*(AE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AE$11","v":0},{"$f":"IF(Overrides!$A60*(AF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AF$11","v":0},{"$f":"IF(Overrides!$A60*(AG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AG$11","v":0},{"$f":"IF(Overrides!$A60*(AH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AH$11","v":0},{"$f":"IF(Overrides!$A60*(AI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AI$11","v":0},{"$f":"IF(Overrides!$A60*(AJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A60*(AK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AK$11","v":0},{"$f":"IF(Overrides!$A60*(AL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AL$11","v":0},{"$f":"IF(Overrides!$A60*(AM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AM$11","v":0},{"$f":"IF(Overrides!$A60*(AN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AN$11","v":0},{"$f":"IF(Overrides!$A60*(AO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AO$11","v":0},{"$f":"IF(Overrides!$A60*(AP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AP$11","v":0},{"$f":"IF(Overrides!$A60*(AQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A60*(AR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AR$11","v":0},{"$f":"IF(Overrides!$A60*(AS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AS$11","v":0},{"$f":"IF(Overrides!$A60*(AT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AT$11","v":0},{"$f":"IF(Overrides!$A60*(AU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AU$11","v":0},{"$f":"IF(Overrides!$A60*(AV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AV$11","v":0},{"$f":"IF(Overrides!$A60*(AW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AW$11","v":0},{"$f":"IF(Overrides!$A60*(AX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AX$11","v":0},{"$f":"IF(Overrides!$A60*(AY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AY$11","v":0},{"$f":"IF(Overrides!$A60*(AZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A60*(BA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BA$11","v":0},{"$f":"IF(Overrides!$A60*(BB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BB$11","v":0},{"$f":"IF(Overrides!$A60*(BC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BC$11","v":0},{"$f":"IF(Overrides!$A60*(BD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BD$11","v":0},{"$f":"IF(Overrides!$A60*(BE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BE$11","v":0},{"$f":"IF(Overrides!$A60*(BF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BF$11","v":0},{"$f":"IF(Overrides!$A60*(BG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BG$11","v":0},{"$f":"IF(Overrides!$A60*(BH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BH$11","v":0},{"$f":"IF(Overrides!$A60*(BI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BI$11","v":0},{"$f":"IF(Overrides!$A60*(BJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A60*(BK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BK$11","v":0},{"$f":"IF(Overrides!$A60*(BL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BL$11","v":0},{"$f":"IF(Overrides!$A60*(BM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BM$11","v":0},{"$f":"IF(Overrides!$A60*(BN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BN$11","v":0},{"$f":"IF(Overrides!$A60*(BO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BO$11","v":0},{"$f":"IF(Overrides!$A60*(BP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BP$11","v":0},{"$f":"IF(Overrides!$A60*(BQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A60*(BR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BR$11","v":0},{"$f":"IF(Overrides!$A60*(BS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BS$11","v":0},{"$f":"IF(Overrides!$A60*(BT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BT$11","v":0},{"$f":"IF(Overrides!$A60*(BU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BU$11","v":0},{"$f":"IF(Overrides!$A60*(BV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BV$11","v":0},{"$f":"IF(Overrides!$A60*(BW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BW$11","v":0},{"$f":"IF(Overrides!$A60*(BX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BX$11","v":0},{"$f":"IF(Overrides!$A60*(BY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BY$11","v":0},{"$f":"IF(Overrides!$A60*(BZ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A60*(CA$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CA$11","v":0},{"$f":"IF(Overrides!$A60*(CB$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CB$11","v":0},{"$f":"IF(Overrides!$A60*(CC$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CC$11","v":0},{"$f":"IF(Overrides!$A60*(CD$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CD$11","v":0},{"$f":"IF(Overrides!$A60*(CE$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CE$11","v":0},{"$f":"IF(Overrides!$A60*(CF$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CF$11","v":0},{"$f":"IF(Overrides!$A60*(CG$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CG$11","v":0},{"$f":"IF(Overrides!$A60*(CH$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CH$11","v":0},{"$f":"IF(Overrides!$A60*(CI$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CI$11","v":0},{"$f":"IF(Overrides!$A60*(CJ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A60*(CK$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CK$11","v":0},{"$f":"IF(Overrides!$A60*(CL$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CL$11","v":0},{"$f":"IF(Overrides!$A60*(CM$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CM$11","v":0},{"$f":"IF(Overrides!$A60*(CN$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CN$11","v":0},{"$f":"IF(Overrides!$A60*(CO$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CO$11","v":0},{"$f":"IF(Overrides!$A60*(CP$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CP$11","v":0},{"$f":"IF(Overrides!$A60*(CQ$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A60*(CR$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CR$11","v":0},{"$f":"IF(Overrides!$A60*(CS$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CS$11","v":0},{"$f":"IF(Overrides!$A60*(CT$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CT$11","v":0},{"$f":"IF(Overrides!$A60*(CU$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CU$11","v":0},{"$f":"IF(Overrides!$A60*(CV$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CV$11","v":0},{"$f":"IF(Overrides!$A60*(CW$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CW$11","v":0},{"$f":"IF(Overrides!$A60*(CX$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CX$11","v":0},{"$f":"IF(Overrides!$A60*(CY$5>0),\n\nOFFSET(Overrides!$B60, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BB$206)*CY$11","v":0}]
[null,null,{"$f":"\"Annual \"&Interface!E94&\" sales (\"&Interface!F94&\"/year)\"","v":"Annual user def. co-product sales (units/year)"},{"$f":"+S!$BC$206*D$11","v":0},{"$f":"IF(Overrides!$A61*(E$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*E$11","v":0},{"$f":"IF(Overrides!$A61*(F$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*F$11","v":0},{"$f":"IF(Overrides!$A61*(G$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*G$11","v":0},{"$f":"IF(Overrides!$A61*(H$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*H$11","v":0},{"$f":"IF(Overrides!$A61*(I$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*I$11","v":0},{"$f":"IF(Overrides!$A61*(J$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*J$11","v":0},{"$f":"IF(Overrides!$A61*(K$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*K$11","v":0},{"$f":"IF(Overrides!$A61*(L$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*L$11","v":0},{"$f":"IF(Overrides!$A61*(M$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*M$11","v":0},{"$f":"IF(Overrides!$A61*(N$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*N$11","v":0},{"$f":"IF(Overrides!$A61*(O$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*O$11","v":0},{"$f":"IF(Overrides!$A61*(P$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*P$11","v":0},{"$f":"IF(Overrides!$A61*(Q$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Q$11","v":0},{"$f":"IF(Overrides!$A61*(R$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*R$11","v":0},{"$f":"IF(Overrides!$A61*(S$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*S$11","v":0},{"$f":"IF(Overrides!$A61*(T$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*T$11","v":0},{"$f":"IF(Overrides!$A61*(U$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*U$11","v":0},{"$f":"IF(Overrides!$A61*(V$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*V$11","v":0},{"$f":"IF(Overrides!$A61*(W$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*W$11","v":0},{"$f":"IF(Overrides!$A61*(X$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*X$11","v":0},{"$f":"IF(Overrides!$A61*(Y$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Y$11","v":0},{"$f":"IF(Overrides!$A61*(Z$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*Z$11","v":0},{"$f":"IF(Overrides!$A61*(AA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AA$11","v":0},{"$f":"IF(Overrides!$A61*(AB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AB$11","v":0},{"$f":"IF(Overrides!$A61*(AC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AC$11","v":0},{"$f":"IF(Overrides!$A61*(AD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AD$11","v":0},{"$f":"IF(Overrides!$A61*(AE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AE$11","v":0},{"$f":"IF(Overrides!$A61*(AF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AF$11","v":0},{"$f":"IF(Overrides!$A61*(AG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AG$11","v":0},{"$f":"IF(Overrides!$A61*(AH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AH$11","v":0},{"$f":"IF(Overrides!$A61*(AI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AI$11","v":0},{"$f":"IF(Overrides!$A61*(AJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AJ$11","v":0},{"$f":"IF(Overrides!$A61*(AK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AK$11","v":0},{"$f":"IF(Overrides!$A61*(AL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AL$11","v":0},{"$f":"IF(Overrides!$A61*(AM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AM$11","v":0},{"$f":"IF(Overrides!$A61*(AN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AN$11","v":0},{"$f":"IF(Overrides!$A61*(AO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AO$11","v":0},{"$f":"IF(Overrides!$A61*(AP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AP$11","v":0},{"$f":"IF(Overrides!$A61*(AQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AQ$11","v":0},{"$f":"IF(Overrides!$A61*(AR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AR$11","v":0},{"$f":"IF(Overrides!$A61*(AS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AS$11","v":0},{"$f":"IF(Overrides!$A61*(AT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AT$11","v":0},{"$f":"IF(Overrides!$A61*(AU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AU$11","v":0},{"$f":"IF(Overrides!$A61*(AV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AV$11","v":0},{"$f":"IF(Overrides!$A61*(AW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AW$11","v":0},{"$f":"IF(Overrides!$A61*(AX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AX$11","v":0},{"$f":"IF(Overrides!$A61*(AY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AY$11","v":0},{"$f":"IF(Overrides!$A61*(AZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*AZ$11","v":0},{"$f":"IF(Overrides!$A61*(BA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BA$11","v":0},{"$f":"IF(Overrides!$A61*(BB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BB$11","v":0},{"$f":"IF(Overrides!$A61*(BC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BC$11","v":0},{"$f":"IF(Overrides!$A61*(BD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BD$11","v":0},{"$f":"IF(Overrides!$A61*(BE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BE$11","v":0},{"$f":"IF(Overrides!$A61*(BF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BF$11","v":0},{"$f":"IF(Overrides!$A61*(BG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BG$11","v":0},{"$f":"IF(Overrides!$A61*(BH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BH$11","v":0},{"$f":"IF(Overrides!$A61*(BI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BI$11","v":0},{"$f":"IF(Overrides!$A61*(BJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BJ$11","v":0},{"$f":"IF(Overrides!$A61*(BK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BK$11","v":0},{"$f":"IF(Overrides!$A61*(BL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BL$11","v":0},{"$f":"IF(Overrides!$A61*(BM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BM$11","v":0},{"$f":"IF(Overrides!$A61*(BN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BN$11","v":0},{"$f":"IF(Overrides!$A61*(BO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BO$11","v":0},{"$f":"IF(Overrides!$A61*(BP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BP$11","v":0},{"$f":"IF(Overrides!$A61*(BQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BQ$11","v":0},{"$f":"IF(Overrides!$A61*(BR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BR$11","v":0},{"$f":"IF(Overrides!$A61*(BS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BS$11","v":0},{"$f":"IF(Overrides!$A61*(BT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BT$11","v":0},{"$f":"IF(Overrides!$A61*(BU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BU$11","v":0},{"$f":"IF(Overrides!$A61*(BV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BV$11","v":0},{"$f":"IF(Overrides!$A61*(BW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BW$11","v":0},{"$f":"IF(Overrides!$A61*(BX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BX$11","v":0},{"$f":"IF(Overrides!$A61*(BY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BY$11","v":0},{"$f":"IF(Overrides!$A61*(BZ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*BZ$11","v":0},{"$f":"IF(Overrides!$A61*(CA$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CA$11","v":0},{"$f":"IF(Overrides!$A61*(CB$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CB$11","v":0},{"$f":"IF(Overrides!$A61*(CC$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CC$11","v":0},{"$f":"IF(Overrides!$A61*(CD$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CD$11","v":0},{"$f":"IF(Overrides!$A61*(CE$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CE$11","v":0},{"$f":"IF(Overrides!$A61*(CF$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CF$11","v":0},{"$f":"IF(Overrides!$A61*(CG$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CG$11","v":0},{"$f":"IF(Overrides!$A61*(CH$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CH$11","v":0},{"$f":"IF(Overrides!$A61*(CI$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CI$11","v":0},{"$f":"IF(Overrides!$A61*(CJ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CJ$11","v":0},{"$f":"IF(Overrides!$A61*(CK$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CK$11","v":0},{"$f":"IF(Overrides!$A61*(CL$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CL$11","v":0},{"$f":"IF(Overrides!$A61*(CM$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CM$11","v":0},{"$f":"IF(Overrides!$A61*(CN$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CN$11","v":0},{"$f":"IF(Overrides!$A61*(CO$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CO$11","v":0},{"$f":"IF(Overrides!$A61*(CP$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CP$11","v":0},{"$f":"IF(Overrides!$A61*(CQ$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CQ$11","v":0},{"$f":"IF(Overrides!$A61*(CR$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CR$11","v":0},{"$f":"IF(Overrides!$A61*(CS$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CS$11","v":0},{"$f":"IF(Overrides!$A61*(CT$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CT$11","v":0},{"$f":"IF(Overrides!$A61*(CU$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CU$11","v":0},{"$f":"IF(Overrides!$A61*(CV$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CV$11","v":0},{"$f":"IF(Overrides!$A61*(CW$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CW$11","v":0},{"$f":"IF(Overrides!$A61*(CX$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CX$11","v":0},{"$f":"IF(Overrides!$A61*(CY$5>0),\n\nOFFSET(Overrides!$B61, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$BC$206)*CY$11","v":0}]
[]
[null,null,"Escalation of prices"]
[null,null,{"$f":"\"Sales price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Sales price of ammonia ($/tonne)"},0,{"$f":"+D457","v":1337.7961674063761},{"$f":"E20*(1+S!$BQ$206)*(F5>0)","v":1363.2142945870971},{"$f":"F20*(1+S!$BQ$206)*(G5>0)","v":1389.1153661842518},{"$f":"G20*(1+S!$BQ$206)*(H5>0)","v":1415.5085581417525},{"$f":"H20*(1+S!$BQ$206)*(I5>0)","v":1442.4032207464456},{"$f":"I20*(1+S!$BQ$206)*(J5>0)","v":1469.808881940628},{"$f":"J20*(1+S!$BQ$206)*(K5>0)","v":1497.7352506974999},{"$f":"K20*(1+S!$BQ$206)*(L5>0)","v":1526.1922204607522},{"$f":"L20*(1+S!$BQ$206)*(M5>0)","v":1555.1898726495062},{"$f":"M20*(1+S!$BQ$206)*(N5>0)","v":1584.7384802298468},{"$f":"N20*(1+S!$BQ$206)*(O5>0)","v":1614.8485113542138},{"$f":"O20*(1+S!$BQ$206)*(P5>0)","v":1645.5306330699436},{"$f":"P20*(1+S!$BQ$206)*(Q5>0)","v":1676.7957150982725},{"$f":"Q20*(1+S!$BQ$206)*(R5>0)","v":1708.6548336851395},{"$f":"R20*(1+S!$BQ$206)*(S5>0)","v":1741.119275525157},{"$f":"S20*(1+S!$BQ$206)*(T5>0)","v":1774.2005417601349},{"$f":"T20*(1+S!$BQ$206)*(U5>0)","v":1807.9103520535773},{"$f":"U20*(1+S!$BQ$206)*(V5>0)","v":1842.2606487425951},{"$f":"V20*(1+S!$BQ$206)*(W5>0)","v":1877.2636010687042},{"$f":"W20*(1+S!$BQ$206)*(X5>0)","v":1912.9316094890094},{"$f":"X20*(1+S!$BQ$206)*(Y5>0)","v":1949.2773100693003},{"$f":"Y20*(1+S!$BQ$206)*(Z5>0)","v":1986.3135789606167},{"$f":"Z20*(1+S!$BQ$206)*(AA5>0)","v":2024.0535369608683},{"$f":"AA20*(1+S!$BQ$206)*(AB5>0)","v":2062.5105541631247},{"$f":"AB20*(1+S!$BQ$206)*(AC5>0)","v":2101.6982546922236},{"$f":"AC20*(1+S!$BQ$206)*(AD5>0)","v":2141.6305215313755},{"$f":"AD20*(1+S!$BQ$206)*(AE5>0)","v":2182.3215014404714},{"$f":"AE20*(1+S!$BQ$206)*(AF5>0)","v":2223.7856099678402},{"$f":"AF20*(1+S!$BQ$206)*(AG5>0)","v":2266.037536557229},{"$f":"AG20*(1+S!$BQ$206)*(AH5>0)","v":2309.0922497518163},{"$f":"AH20*(1+S!$BQ$206)*(AI5>0)","v":2352.9650024971006},{"$f":"AI20*(1+S!$BQ$206)*(AJ5>0)","v":2397.6713375445452},{"$f":"AJ20*(1+S!$BQ$206)*(AK5>0)","v":2443.2270929578913},{"$f":"AK20*(1+S!$BQ$206)*(AL5>0)","v":2489.6484077240912},{"$f":"AL20*(1+S!$BQ$206)*(AM5>0)","v":2536.9517274708487},{"$f":"AM20*(1+S!$BQ$206)*(AN5>0)","v":2585.1538102927948},{"$f":"AN20*(1+S!$BQ$206)*(AO5>0)","v":2634.2717326883576},{"$f":"AO20*(1+S!$BQ$206)*(AP5>0)","v":2684.3228956094363},{"$f":"AP20*(1+S!$BQ$206)*(AQ5>0)","v":2735.3250306260152},{"$f":"AQ20*(1+S!$BQ$206)*(AR5>0)","v":2787.2962062079091},{"$f":"AR20*(1+S!$BQ$206)*(AS5>0)","v":2840.2548341258589},{"$f":"AS20*(1+S!$BQ$206)*(AT5>0)","v":2894.2196759742501},{"$f":"AT20*(1+S!$BQ$206)*(AU5>0)","v":2949.2098498177606},{"$f":"AU20*(1+S!$BQ$206)*(AV5>0)","v":0},{"$f":"AV20*(1+S!$BQ$206)*(AW5>0)","v":0},{"$f":"AW20*(1+S!$BQ$206)*(AX5>0)","v":0},{"$f":"AX20*(1+S!$BQ$206)*(AY5>0)","v":0},{"$f":"AY20*(1+S!$BQ$206)*(AZ5>0)","v":0},{"$f":"AZ20*(1+S!$BQ$206)*(BA5>0)","v":0},{"$f":"BA20*(1+S!$BQ$206)*(BB5>0)","v":0},{"$f":"BB20*(1+S!$BQ$206)*(BC5>0)","v":0},{"$f":"BC20*(1+S!$BQ$206)*(BD5>0)","v":0},{"$f":"BD20*(1+S!$BQ$206)*(BE5>0)","v":0},{"$f":"BE20*(1+S!$BQ$206)*(BF5>0)","v":0},{"$f":"BF20*(1+S!$BQ$206)*(BG5>0)","v":0},{"$f":"BG20*(1+S!$BQ$206)*(BH5>0)","v":0},{"$f":"BH20*(1+S!$BQ$206)*(BI5>0)","v":0},{"$f":"BI20*(1+S!$BQ$206)*(BJ5>0)","v":0},{"$f":"BJ20*(1+S!$BQ$206)*(BK5>0)","v":0},{"$f":"BK20*(1+S!$BQ$206)*(BL5>0)","v":0},{"$f":"BL20*(1+S!$BQ$206)*(BM5>0)","v":0},{"$f":"BM20*(1+S!$BQ$206)*(BN5>0)","v":0},{"$f":"BN20*(1+S!$BQ$206)*(BO5>0)","v":0},{"$f":"BO20*(1+S!$BQ$206)*(BP5>0)","v":0},{"$f":"BP20*(1+S!$BQ$206)*(BQ5>0)","v":0},{"$f":"BQ20*(1+S!$BQ$206)*(BR5>0)","v":0},{"$f":"BR20*(1+S!$BQ$206)*(BS5>0)","v":0},{"$f":"BS20*(1+S!$BQ$206)*(BT5>0)","v":0},{"$f":"BT20*(1+S!$BQ$206)*(BU5>0)","v":0},{"$f":"BU20*(1+S!$BQ$206)*(BV5>0)","v":0},{"$f":"BV20*(1+S!$BQ$206)*(BW5>0)","v":0},{"$f":"BW20*(1+S!$BQ$206)*(BX5>0)","v":0},{"$f":"BX20*(1+S!$BQ$206)*(BY5>0)","v":0},{"$f":"BY20*(1+S!$BQ$206)*(BZ5>0)","v":0},{"$f":"BZ20*(1+S!$BQ$206)*(CA5>0)","v":0},{"$f":"CA20*(1+S!$BQ$206)*(CB5>0)","v":0},{"$f":"CB20*(1+S!$BQ$206)*(CC5>0)","v":0},{"$f":"CC20*(1+S!$BQ$206)*(CD5>0)","v":0},{"$f":"CD20*(1+S!$BQ$206)*(CE5>0)","v":0},{"$f":"CE20*(1+S!$BQ$206)*(CF5>0)","v":0},{"$f":"CF20*(1+S!$BQ$206)*(CG5>0)","v":0},{"$f":"CG20*(1+S!$BQ$206)*(CH5>0)","v":0},{"$f":"CH20*(1+S!$BQ$206)*(CI5>0)","v":0},{"$f":"CI20*(1+S!$BQ$206)*(CJ5>0)","v":0},{"$f":"CJ20*(1+S!$BQ$206)*(CK5>0)","v":0},{"$f":"CK20*(1+S!$BQ$206)*(CL5>0)","v":0},{"$f":"CL20*(1+S!$BQ$206)*(CM5>0)","v":0},{"$f":"CM20*(1+S!$BQ$206)*(CN5>0)","v":0},{"$f":"CN20*(1+S!$BQ$206)*(CO5>0)","v":0},{"$f":"CO20*(1+S!$BQ$206)*(CP5>0)","v":0},{"$f":"CP20*(1+S!$BQ$206)*(CQ5>0)","v":0},{"$f":"CQ20*(1+S!$BQ$206)*(CR5>0)","v":0},{"$f":"CR20*(1+S!$BQ$206)*(CS5>0)","v":0},{"$f":"CS20*(1+S!$BQ$206)*(CT5>0)","v":0},{"$f":"CT20*(1+S!$BQ$206)*(CU5>0)","v":0},{"$f":"CU20*(1+S!$BQ$206)*(CV5>0)","v":0},{"$f":"CV20*(1+S!$BQ$206)*(CW5>0)","v":0},{"$f":"CW20*(1+S!$BQ$206)*(CX5>0)","v":0},{"$f":"CX20*(1+S!$BQ$206)*(CY5>0)","v":0}]
[null,null,{"$f":"\"Take or pay contract price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Take or pay contract price of ammonia ($/tonne)"},0,{"$f":"IF((E6>0)*(E6<=1),S!$DM$206,D21*(1-S!$DN$206))*(E5>0)","v":0},{"$f":"IF((F6>0)*(F6<=1),S!$DM$206,E21*(1-S!$DN$206))*(F5>0)","v":0},{"$f":"IF((G6>0)*(G6<=1),S!$DM$206,F21*(1-S!$DN$206))*(G5>0)","v":0},{"$f":"IF((H6>0)*(H6<=1),S!$DM$206,G21*(1-S!$DN$206))*(H5>0)","v":0},{"$f":"IF((I6>0)*(I6<=1),S!$DM$206,H21*(1-S!$DN$206))*(I5>0)","v":0},{"$f":"IF((J6>0)*(J6<=1),S!$DM$206,I21*(1-S!$DN$206))*(J5>0)","v":0},{"$f":"IF((K6>0)*(K6<=1),S!$DM$206,J21*(1-S!$DN$206))*(K5>0)","v":0},{"$f":"IF((L6>0)*(L6<=1),S!$DM$206,K21*(1-S!$DN$206))*(L5>0)","v":0},{"$f":"IF((M6>0)*(M6<=1),S!$DM$206,L21*(1-S!$DN$206))*(M5>0)","v":0},{"$f":"IF((N6>0)*(N6<=1),S!$DM$206,M21*(1-S!$DN$206))*(N5>0)","v":0},{"$f":"IF((O6>0)*(O6<=1),S!$DM$206,N21*(1-S!$DN$206))*(O5>0)","v":0},{"$f":"IF((P6>0)*(P6<=1),S!$DM$206,O21*(1-S!$DN$206))*(P5>0)","v":0},{"$f":"IF((Q6>0)*(Q6<=1),S!$DM$206,P21*(1-S!$DN$206))*(Q5>0)","v":0},{"$f":"IF((R6>0)*(R6<=1),S!$DM$206,Q21*(1-S!$DN$206))*(R5>0)","v":0},{"$f":"IF((S6>0)*(S6<=1),S!$DM$206,R21*(1-S!$DN$206))*(S5>0)","v":0},{"$f":"IF((T6>0)*(T6<=1),S!$DM$206,S21*(1-S!$DN$206))*(T5>0)","v":0},{"$f":"IF((U6>0)*(U6<=1),S!$DM$206,T21*(1-S!$DN$206))*(U5>0)","v":0},{"$f":"IF((V6>0)*(V6<=1),S!$DM$206,U21*(1-S!$DN$206))*(V5>0)","v":0},{"$f":"IF((W6>0)*(W6<=1),S!$DM$206,V21*(1-S!$DN$206))*(W5>0)","v":0},{"$f":"IF((X6>0)*(X6<=1),S!$DM$206,W21*(1-S!$DN$206))*(X5>0)","v":0},{"$f":"IF((Y6>0)*(Y6<=1),S!$DM$206,X21*(1-S!$DN$206))*(Y5>0)","v":0},{"$f":"IF((Z6>0)*(Z6<=1),S!$DM$206,Y21*(1-S!$DN$206))*(Z5>0)","v":0},{"$f":"IF((AA6>0)*(AA6<=1),S!$DM$206,Z21*(1-S!$DN$206))*(AA5>0)","v":0},{"$f":"IF((AB6>0)*(AB6<=1),S!$DM$206,AA21*(1-S!$DN$206))*(AB5>0)","v":0},{"$f":"IF((AC6>0)*(AC6<=1),S!$DM$206,AB21*(1-S!$DN$206))*(AC5>0)","v":0},{"$f":"IF((AD6>0)*(AD6<=1),S!$DM$206,AC21*(1-S!$DN$206))*(AD5>0)","v":0},{"$f":"IF((AE6>0)*(AE6<=1),S!$DM$206,AD21*(1-S!$DN$206))*(AE5>0)","v":0},{"$f":"IF((AF6>0)*(AF6<=1),S!$DM$206,AE21*(1-S!$DN$206))*(AF5>0)","v":0},{"$f":"IF((AG6>0)*(AG6<=1),S!$DM$206,AF21*(1-S!$DN$206))*(AG5>0)","v":0},{"$f":"IF((AH6>0)*(AH6<=1),S!$DM$206,AG21*(1-S!$DN$206))*(AH5>0)","v":0},{"$f":"IF((AI6>0)*(AI6<=1),S!$DM$206,AH21*(1-S!$DN$206))*(AI5>0)","v":0},{"$f":"IF((AJ6>0)*(AJ6<=1),S!$DM$206,AI21*(1-S!$DN$206))*(AJ5>0)","v":0},{"$f":"IF((AK6>0)*(AK6<=1),S!$DM$206,AJ21*(1-S!$DN$206))*(AK5>0)","v":0},{"$f":"IF((AL6>0)*(AL6<=1),S!$DM$206,AK21*(1-S!$DN$206))*(AL5>0)","v":0},{"$f":"IF((AM6>0)*(AM6<=1),S!$DM$206,AL21*(1-S!$DN$206))*(AM5>0)","v":0},{"$f":"IF((AN6>0)*(AN6<=1),S!$DM$206,AM21*(1-S!$DN$206))*(AN5>0)","v":0},{"$f":"IF((AO6>0)*(AO6<=1),S!$DM$206,AN21*(1-S!$DN$206))*(AO5>0)","v":0},{"$f":"IF((AP6>0)*(AP6<=1),S!$DM$206,AO21*(1-S!$DN$206))*(AP5>0)","v":0},{"$f":"IF((AQ6>0)*(AQ6<=1),S!$DM$206,AP21*(1-S!$DN$206))*(AQ5>0)","v":0},{"$f":"IF((AR6>0)*(AR6<=1),S!$DM$206,AQ21*(1-S!$DN$206))*(AR5>0)","v":0},{"$f":"IF((AS6>0)*(AS6<=1),S!$DM$206,AR21*(1-S!$DN$206))*(AS5>0)","v":0},{"$f":"IF((AT6>0)*(AT6<=1),S!$DM$206,AS21*(1-S!$DN$206))*(AT5>0)","v":0},{"$f":"IF((AU6>0)*(AU6<=1),S!$DM$206,AT21*(1-S!$DN$206))*(AU5>0)","v":0},{"$f":"IF((AV6>0)*(AV6<=1),S!$DM$206,AU21*(1-S!$DN$206))*(AV5>0)","v":0},{"$f":"IF((AW6>0)*(AW6<=1),S!$DM$206,AV21*(1-S!$DN$206))*(AW5>0)","v":0},{"$f":"IF((AX6>0)*(AX6<=1),S!$DM$206,AW21*(1-S!$DN$206))*(AX5>0)","v":0},{"$f":"IF((AY6>0)*(AY6<=1),S!$DM$206,AX21*(1-S!$DN$206))*(AY5>0)","v":0},{"$f":"IF((AZ6>0)*(AZ6<=1),S!$DM$206,AY21*(1-S!$DN$206))*(AZ5>0)","v":0},{"$f":"IF((BA6>0)*(BA6<=1),S!$DM$206,AZ21*(1-S!$DN$206))*(BA5>0)","v":0},{"$f":"IF((BB6>0)*(BB6<=1),S!$DM$206,BA21*(1-S!$DN$206))*(BB5>0)","v":0},{"$f":"IF((BC6>0)*(BC6<=1),S!$DM$206,BB21*(1-S!$DN$206))*(BC5>0)","v":0},{"$f":"IF((BD6>0)*(BD6<=1),S!$DM$206,BC21*(1-S!$DN$206))*(BD5>0)","v":0},{"$f":"IF((BE6>0)*(BE6<=1),S!$DM$206,BD21*(1-S!$DN$206))*(BE5>0)","v":0},{"$f":"IF((BF6>0)*(BF6<=1),S!$DM$206,BE21*(1-S!$DN$206))*(BF5>0)","v":0},{"$f":"IF((BG6>0)*(BG6<=1),S!$DM$206,BF21*(1-S!$DN$206))*(BG5>0)","v":0},{"$f":"IF((BH6>0)*(BH6<=1),S!$DM$206,BG21*(1-S!$DN$206))*(BH5>0)","v":0},{"$f":"IF((BI6>0)*(BI6<=1),S!$DM$206,BH21*(1-S!$DN$206))*(BI5>0)","v":0},{"$f":"IF((BJ6>0)*(BJ6<=1),S!$DM$206,BI21*(1-S!$DN$206))*(BJ5>0)","v":0},{"$f":"IF((BK6>0)*(BK6<=1),S!$DM$206,BJ21*(1-S!$DN$206))*(BK5>0)","v":0},{"$f":"IF((BL6>0)*(BL6<=1),S!$DM$206,BK21*(1-S!$DN$206))*(BL5>0)","v":0},{"$f":"IF((BM6>0)*(BM6<=1),S!$DM$206,BL21*(1-S!$DN$206))*(BM5>0)","v":0},{"$f":"IF((BN6>0)*(BN6<=1),S!$DM$206,BM21*(1-S!$DN$206))*(BN5>0)","v":0},{"$f":"IF((BO6>0)*(BO6<=1),S!$DM$206,BN21*(1-S!$DN$206))*(BO5>0)","v":0},{"$f":"IF((BP6>0)*(BP6<=1),S!$DM$206,BO21*(1-S!$DN$206))*(BP5>0)","v":0},{"$f":"IF((BQ6>0)*(BQ6<=1),S!$DM$206,BP21*(1-S!$DN$206))*(BQ5>0)","v":0},{"$f":"IF((BR6>0)*(BR6<=1),S!$DM$206,BQ21*(1-S!$DN$206))*(BR5>0)","v":0},{"$f":"IF((BS6>0)*(BS6<=1),S!$DM$206,BR21*(1-S!$DN$206))*(BS5>0)","v":0},{"$f":"IF((BT6>0)*(BT6<=1),S!$DM$206,BS21*(1-S!$DN$206))*(BT5>0)","v":0},{"$f":"IF((BU6>0)*(BU6<=1),S!$DM$206,BT21*(1-S!$DN$206))*(BU5>0)","v":0},{"$f":"IF((BV6>0)*(BV6<=1),S!$DM$206,BU21*(1-S!$DN$206))*(BV5>0)","v":0},{"$f":"IF((BW6>0)*(BW6<=1),S!$DM$206,BV21*(1-S!$DN$206))*(BW5>0)","v":0},{"$f":"IF((BX6>0)*(BX6<=1),S!$DM$206,BW21*(1-S!$DN$206))*(BX5>0)","v":0},{"$f":"IF((BY6>0)*(BY6<=1),S!$DM$206,BX21*(1-S!$DN$206))*(BY5>0)","v":0},{"$f":"IF((BZ6>0)*(BZ6<=1),S!$DM$206,BY21*(1-S!$DN$206))*(BZ5>0)","v":0},{"$f":"IF((CA6>0)*(CA6<=1),S!$DM$206,BZ21*(1-S!$DN$206))*(CA5>0)","v":0},{"$f":"IF((CB6>0)*(CB6<=1),S!$DM$206,CA21*(1-S!$DN$206))*(CB5>0)","v":0},{"$f":"IF((CC6>0)*(CC6<=1),S!$DM$206,CB21*(1-S!$DN$206))*(CC5>0)","v":0},{"$f":"IF((CD6>0)*(CD6<=1),S!$DM$206,CC21*(1-S!$DN$206))*(CD5>0)","v":0},{"$f":"IF((CE6>0)*(CE6<=1),S!$DM$206,CD21*(1-S!$DN$206))*(CE5>0)","v":0},{"$f":"IF((CF6>0)*(CF6<=1),S!$DM$206,CE21*(1-S!$DN$206))*(CF5>0)","v":0},{"$f":"IF((CG6>0)*(CG6<=1),S!$DM$206,CF21*(1-S!$DN$206))*(CG5>0)","v":0},{"$f":"IF((CH6>0)*(CH6<=1),S!$DM$206,CG21*(1-S!$DN$206))*(CH5>0)","v":0},{"$f":"IF((CI6>0)*(CI6<=1),S!$DM$206,CH21*(1-S!$DN$206))*(CI5>0)","v":0},{"$f":"IF((CJ6>0)*(CJ6<=1),S!$DM$206,CI21*(1-S!$DN$206))*(CJ5>0)","v":0},{"$f":"IF((CK6>0)*(CK6<=1),S!$DM$206,CJ21*(1-S!$DN$206))*(CK5>0)","v":0},{"$f":"IF((CL6>0)*(CL6<=1),S!$DM$206,CK21*(1-S!$DN$206))*(CL5>0)","v":0},{"$f":"IF((CM6>0)*(CM6<=1),S!$DM$206,CL21*(1-S!$DN$206))*(CM5>0)","v":0},{"$f":"IF((CN6>0)*(CN6<=1),S!$DM$206,CM21*(1-S!$DN$206))*(CN5>0)","v":0},{"$f":"IF((CO6>0)*(CO6<=1),S!$DM$206,CN21*(1-S!$DN$206))*(CO5>0)","v":0},{"$f":"IF((CP6>0)*(CP6<=1),S!$DM$206,CO21*(1-S!$DN$206))*(CP5>0)","v":0},{"$f":"IF((CQ6>0)*(CQ6<=1),S!$DM$206,CP21*(1-S!$DN$206))*(CQ5>0)","v":0},{"$f":"IF((CR6>0)*(CR6<=1),S!$DM$206,CQ21*(1-S!$DN$206))*(CR5>0)","v":0},{"$f":"IF((CS6>0)*(CS6<=1),S!$DM$206,CR21*(1-S!$DN$206))*(CS5>0)","v":0},{"$f":"IF((CT6>0)*(CT6<=1),S!$DM$206,CS21*(1-S!$DN$206))*(CT5>0)","v":0},{"$f":"IF((CU6>0)*(CU6<=1),S!$DM$206,CT21*(1-S!$DN$206))*(CU5>0)","v":0},{"$f":"IF((CV6>0)*(CV6<=1),S!$DM$206,CU21*(1-S!$DN$206))*(CV5>0)","v":0},{"$f":"IF((CW6>0)*(CW6<=1),S!$DM$206,CV21*(1-S!$DN$206))*(CW5>0)","v":0},{"$f":"IF((CX6>0)*(CX6<=1),S!$DM$206,CW21*(1-S!$DN$206))*(CX5>0)","v":0},{"$f":"IF((CY6>0)*(CY6<=1),S!$DM$206,CX21*(1-S!$DN$206))*(CY5>0)","v":0}]
[null,null,{"$f":"Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(E$5-1)*(E6>0)*(E$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BJ$206)*(E$6<(S!$BJ$206+1))*(1-MOD(E6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(F$5-1)*(F6>0)*(F$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BJ$206)*(F$6<(S!$BJ$206+1))*(1-MOD(F6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(G$5-1)*(G6>0)*(G$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BJ$206)*(G$6<(S!$BJ$206+1))*(1-MOD(G6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(H$5-1)*(H6>0)*(H$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BJ$206)*(H$6<(S!$BJ$206+1))*(1-MOD(H6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(I$5-1)*(I6>0)*(I$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BJ$206)*(I$6<(S!$BJ$206+1))*(1-MOD(I6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(J$5-1)*(J6>0)*(J$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BJ$206)*(J$6<(S!$BJ$206+1))*(1-MOD(J6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(K$5-1)*(K6>0)*(K$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BJ$206)*(K$6<(S!$BJ$206+1))*(1-MOD(K6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(L$5-1)*(L6>0)*(L$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BJ$206)*(L$6<(S!$BJ$206+1))*(1-MOD(L6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(M$5-1)*(M6>0)*(M$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BJ$206)*(M$6<(S!$BJ$206+1))*(1-MOD(M6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(N$5-1)*(N6>0)*(N$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BJ$206)*(N$6<(S!$BJ$206+1))*(1-MOD(N6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(O$5-1)*(O6>0)*(O$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BJ$206)*(O$6<(S!$BJ$206+1))*(1-MOD(O6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(P$5-1)*(P6>0)*(P$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BJ$206)*(P$6<(S!$BJ$206+1))*(1-MOD(P6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q6>0)*(Q$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BJ$206)*(Q$6<(S!$BJ$206+1))*(1-MOD(Q6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(R$5-1)*(R6>0)*(R$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BJ$206)*(R$6<(S!$BJ$206+1))*(1-MOD(R6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(S$5-1)*(S6>0)*(S$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BJ$206)*(S$6<(S!$BJ$206+1))*(1-MOD(S6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(T$5-1)*(T6>0)*(T$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BJ$206)*(T$6<(S!$BJ$206+1))*(1-MOD(T6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(U$5-1)*(U6>0)*(U$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BJ$206)*(U$6<(S!$BJ$206+1))*(1-MOD(U6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(V$5-1)*(V6>0)*(V$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BJ$206)*(V$6<(S!$BJ$206+1))*(1-MOD(V6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(W$5-1)*(W6>0)*(W$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BJ$206)*(W$6<(S!$BJ$206+1))*(1-MOD(W6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(X$5-1)*(X6>0)*(X$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BJ$206)*(X$6<(S!$BJ$206+1))*(1-MOD(X6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y6>0)*(Y$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BJ$206)*(Y$6<(S!$BJ$206+1))*(1-MOD(Y6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z6>0)*(Z$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BJ$206)*(Z$6<(S!$BJ$206+1))*(1-MOD(Z6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA6>0)*(AA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BJ$206)*(AA$6<(S!$BJ$206+1))*(1-MOD(AA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB6>0)*(AB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BJ$206)*(AB$6<(S!$BJ$206+1))*(1-MOD(AB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC6>0)*(AC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BJ$206)*(AC$6<(S!$BJ$206+1))*(1-MOD(AC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD6>0)*(AD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BJ$206)*(AD$6<(S!$BJ$206+1))*(1-MOD(AD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE6>0)*(AE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BJ$206)*(AE$6<(S!$BJ$206+1))*(1-MOD(AE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF6>0)*(AF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BJ$206)*(AF$6<(S!$BJ$206+1))*(1-MOD(AF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG6>0)*(AG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BJ$206)*(AG$6<(S!$BJ$206+1))*(1-MOD(AG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH6>0)*(AH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BJ$206)*(AH$6<(S!$BJ$206+1))*(1-MOD(AH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI6>0)*(AI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BJ$206)*(AI$6<(S!$BJ$206+1))*(1-MOD(AI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ6>0)*(AJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BJ$206)*(AJ$6<(S!$BJ$206+1))*(1-MOD(AJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK6>0)*(AK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BJ$206)*(AK$6<(S!$BJ$206+1))*(1-MOD(AK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL6>0)*(AL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BJ$206)*(AL$6<(S!$BJ$206+1))*(1-MOD(AL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM6>0)*(AM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BJ$206)*(AM$6<(S!$BJ$206+1))*(1-MOD(AM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN6>0)*(AN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BJ$206)*(AN$6<(S!$BJ$206+1))*(1-MOD(AN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO6>0)*(AO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BJ$206)*(AO$6<(S!$BJ$206+1))*(1-MOD(AO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP6>0)*(AP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BJ$206)*(AP$6<(S!$BJ$206+1))*(1-MOD(AP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ6>0)*(AQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BJ$206)*(AQ$6<(S!$BJ$206+1))*(1-MOD(AQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR6>0)*(AR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BJ$206)*(AR$6<(S!$BJ$206+1))*(1-MOD(AR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS6>0)*(AS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BJ$206)*(AS$6<(S!$BJ$206+1))*(1-MOD(AS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT6>0)*(AT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BJ$206)*(AT$6<(S!$BJ$206+1))*(1-MOD(AT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU6>0)*(AU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BJ$206)*(AU$6<(S!$BJ$206+1))*(1-MOD(AU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV6>0)*(AV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BJ$206)*(AV$6<(S!$BJ$206+1))*(1-MOD(AV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW6>0)*(AW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BJ$206)*(AW$6<(S!$BJ$206+1))*(1-MOD(AW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX6>0)*(AX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BJ$206)*(AX$6<(S!$BJ$206+1))*(1-MOD(AX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY6>0)*(AY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BJ$206)*(AY$6<(S!$BJ$206+1))*(1-MOD(AY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ6>0)*(AZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BJ$206)*(AZ$6<(S!$BJ$206+1))*(1-MOD(AZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA6>0)*(BA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BJ$206)*(BA$6<(S!$BJ$206+1))*(1-MOD(BA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB6>0)*(BB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BJ$206)*(BB$6<(S!$BJ$206+1))*(1-MOD(BB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC6>0)*(BC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BJ$206)*(BC$6<(S!$BJ$206+1))*(1-MOD(BC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD6>0)*(BD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BJ$206)*(BD$6<(S!$BJ$206+1))*(1-MOD(BD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE6>0)*(BE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BJ$206)*(BE$6<(S!$BJ$206+1))*(1-MOD(BE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF6>0)*(BF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BJ$206)*(BF$6<(S!$BJ$206+1))*(1-MOD(BF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG6>0)*(BG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BJ$206)*(BG$6<(S!$BJ$206+1))*(1-MOD(BG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH6>0)*(BH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BJ$206)*(BH$6<(S!$BJ$206+1))*(1-MOD(BH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI6>0)*(BI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BJ$206)*(BI$6<(S!$BJ$206+1))*(1-MOD(BI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ6>0)*(BJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BJ$206)*(BJ$6<(S!$BJ$206+1))*(1-MOD(BJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK6>0)*(BK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BJ$206)*(BK$6<(S!$BJ$206+1))*(1-MOD(BK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL6>0)*(BL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BJ$206)*(BL$6<(S!$BJ$206+1))*(1-MOD(BL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM6>0)*(BM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BJ$206)*(BM$6<(S!$BJ$206+1))*(1-MOD(BM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN6>0)*(BN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BJ$206)*(BN$6<(S!$BJ$206+1))*(1-MOD(BN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO6>0)*(BO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BJ$206)*(BO$6<(S!$BJ$206+1))*(1-MOD(BO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP6>0)*(BP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BJ$206)*(BP$6<(S!$BJ$206+1))*(1-MOD(BP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ6>0)*(BQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BJ$206)*(BQ$6<(S!$BJ$206+1))*(1-MOD(BQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR6>0)*(BR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BJ$206)*(BR$6<(S!$BJ$206+1))*(1-MOD(BR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS6>0)*(BS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BJ$206)*(BS$6<(S!$BJ$206+1))*(1-MOD(BS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT6>0)*(BT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BJ$206)*(BT$6<(S!$BJ$206+1))*(1-MOD(BT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU6>0)*(BU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BJ$206)*(BU$6<(S!$BJ$206+1))*(1-MOD(BU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV6>0)*(BV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BJ$206)*(BV$6<(S!$BJ$206+1))*(1-MOD(BV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW6>0)*(BW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BJ$206)*(BW$6<(S!$BJ$206+1))*(1-MOD(BW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX6>0)*(BX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BJ$206)*(BX$6<(S!$BJ$206+1))*(1-MOD(BX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY6>0)*(BY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BJ$206)*(BY$6<(S!$BJ$206+1))*(1-MOD(BY6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ6>0)*(BZ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BJ$206)*(BZ$6<(S!$BJ$206+1))*(1-MOD(BZ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA6>0)*(CA$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BJ$206)*(CA$6<(S!$BJ$206+1))*(1-MOD(CA6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB6>0)*(CB$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BJ$206)*(CB$6<(S!$BJ$206+1))*(1-MOD(CB6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC6>0)*(CC$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BJ$206)*(CC$6<(S!$BJ$206+1))*(1-MOD(CC6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD6>0)*(CD$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BJ$206)*(CD$6<(S!$BJ$206+1))*(1-MOD(CD6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE6>0)*(CE$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BJ$206)*(CE$6<(S!$BJ$206+1))*(1-MOD(CE6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF6>0)*(CF$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BJ$206)*(CF$6<(S!$BJ$206+1))*(1-MOD(CF6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG6>0)*(CG$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BJ$206)*(CG$6<(S!$BJ$206+1))*(1-MOD(CG6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH6>0)*(CH$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BJ$206)*(CH$6<(S!$BJ$206+1))*(1-MOD(CH6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI6>0)*(CI$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BJ$206)*(CI$6<(S!$BJ$206+1))*(1-MOD(CI6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ6>0)*(CJ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BJ$206)*(CJ$6<(S!$BJ$206+1))*(1-MOD(CJ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK6>0)*(CK$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BJ$206)*(CK$6<(S!$BJ$206+1))*(1-MOD(CK6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL6>0)*(CL$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BJ$206)*(CL$6<(S!$BJ$206+1))*(1-MOD(CL6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM6>0)*(CM$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BJ$206)*(CM$6<(S!$BJ$206+1))*(1-MOD(CM6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN6>0)*(CN$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BJ$206)*(CN$6<(S!$BJ$206+1))*(1-MOD(CN6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO6>0)*(CO$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BJ$206)*(CO$6<(S!$BJ$206+1))*(1-MOD(CO6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP6>0)*(CP$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BJ$206)*(CP$6<(S!$BJ$206+1))*(1-MOD(CP6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ6>0)*(CQ$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BJ$206)*(CQ$6<(S!$BJ$206+1))*(1-MOD(CQ6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR6>0)*(CR$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BJ$206)*(CR$6<(S!$BJ$206+1))*(1-MOD(CR6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS6>0)*(CS$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BJ$206)*(CS$6<(S!$BJ$206+1))*(1-MOD(CS6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT6>0)*(CT$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BJ$206)*(CT$6<(S!$BJ$206+1))*(1-MOD(CT6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU6>0)*(CU$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BJ$206)*(CU$6<(S!$BJ$206+1))*(1-MOD(CU6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV6>0)*(CV$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BJ$206)*(CV$6<(S!$BJ$206+1))*(1-MOD(CV6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW6>0)*(CW$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BJ$206)*(CW$6<(S!$BJ$206+1))*(1-MOD(CW6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX6>0)*(CX$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BJ$206)*(CX$6<(S!$BJ$206+1))*(1-MOD(CX6,1))\n)","v":0},{"$f":"IF(Overrides!$A6,\n\nOFFSET(Overrides!$B6, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nS!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY6>0)*(CY$6<=S!$BJ$206)\n+S!$BH$206*(1+S!$BI$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BJ$206)*(CY$6<(S!$BJ$206+1))*(1-MOD(CY6,1))\n)","v":0}]
[null,null,{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"},0,{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6>0)*(E$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(E$5-1)*(E$6-D$6)*(E$6>S!$BM$206)*(E$6<(S!$BM$206+1))*(1-MOD(E6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6>0)*(F$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(F$5-1)*(F$6-E$6)*(F$6>S!$BM$206)*(F$6<(S!$BM$206+1))*(1-MOD(F6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6>0)*(G$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(G$5-1)*(G$6-F$6)*(G$6>S!$BM$206)*(G$6<(S!$BM$206+1))*(1-MOD(G6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6>0)*(H$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(H$5-1)*(H$6-G$6)*(H$6>S!$BM$206)*(H$6<(S!$BM$206+1))*(1-MOD(H6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6>0)*(I$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(I$5-1)*(I$6-H$6)*(I$6>S!$BM$206)*(I$6<(S!$BM$206+1))*(1-MOD(I6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6>0)*(J$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(J$5-1)*(J$6-I$6)*(J$6>S!$BM$206)*(J$6<(S!$BM$206+1))*(1-MOD(J6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6>0)*(K$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(K$5-1)*(K$6-J$6)*(K$6>S!$BM$206)*(K$6<(S!$BM$206+1))*(1-MOD(K6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6>0)*(L$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(L$5-1)*(L$6-K$6)*(L$6>S!$BM$206)*(L$6<(S!$BM$206+1))*(1-MOD(L6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6>0)*(M$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(M$5-1)*(M$6-L$6)*(M$6>S!$BM$206)*(M$6<(S!$BM$206+1))*(1-MOD(M6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6>0)*(N$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(N$5-1)*(N$6-M$6)*(N$6>S!$BM$206)*(N$6<(S!$BM$206+1))*(1-MOD(N6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6>0)*(O$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(O$5-1)*(O$6-N$6)*(O$6>S!$BM$206)*(O$6<(S!$BM$206+1))*(1-MOD(O6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6>0)*(P$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(P$5-1)*(P$6-O$6)*(P$6>S!$BM$206)*(P$6<(S!$BM$206+1))*(1-MOD(P6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6>0)*(Q$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Q$5-1)*(Q$6-P$6)*(Q$6>S!$BM$206)*(Q$6<(S!$BM$206+1))*(1-MOD(Q6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6>0)*(R$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(R$5-1)*(R$6-Q$6)*(R$6>S!$BM$206)*(R$6<(S!$BM$206+1))*(1-MOD(R6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6>0)*(S$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(S$5-1)*(S$6-R$6)*(S$6>S!$BM$206)*(S$6<(S!$BM$206+1))*(1-MOD(S6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6>0)*(T$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(T$5-1)*(T$6-S$6)*(T$6>S!$BM$206)*(T$6<(S!$BM$206+1))*(1-MOD(T6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6>0)*(U$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(U$5-1)*(U$6-T$6)*(U$6>S!$BM$206)*(U$6<(S!$BM$206+1))*(1-MOD(U6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6>0)*(V$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(V$5-1)*(V$6-U$6)*(V$6>S!$BM$206)*(V$6<(S!$BM$206+1))*(1-MOD(V6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6>0)*(W$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(W$5-1)*(W$6-V$6)*(W$6>S!$BM$206)*(W$6<(S!$BM$206+1))*(1-MOD(W6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6>0)*(X$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(X$5-1)*(X$6-W$6)*(X$6>S!$BM$206)*(X$6<(S!$BM$206+1))*(1-MOD(X6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6>0)*(Y$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Y$5-1)*(Y$6-X$6)*(Y$6>S!$BM$206)*(Y$6<(S!$BM$206+1))*(1-MOD(Y6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6>0)*(Z$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(Z$5-1)*(Z$6-Y$6)*(Z$6>S!$BM$206)*(Z$6<(S!$BM$206+1))*(1-MOD(Z6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6>0)*(AA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AA$5-1)*(AA$6-Z$6)*(AA$6>S!$BM$206)*(AA$6<(S!$BM$206+1))*(1-MOD(AA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6>0)*(AB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AB$5-1)*(AB$6-AA$6)*(AB$6>S!$BM$206)*(AB$6<(S!$BM$206+1))*(1-MOD(AB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6>0)*(AC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AC$5-1)*(AC$6-AB$6)*(AC$6>S!$BM$206)*(AC$6<(S!$BM$206+1))*(1-MOD(AC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6>0)*(AD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AD$5-1)*(AD$6-AC$6)*(AD$6>S!$BM$206)*(AD$6<(S!$BM$206+1))*(1-MOD(AD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6>0)*(AE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AE$5-1)*(AE$6-AD$6)*(AE$6>S!$BM$206)*(AE$6<(S!$BM$206+1))*(1-MOD(AE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6>0)*(AF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AF$5-1)*(AF$6-AE$6)*(AF$6>S!$BM$206)*(AF$6<(S!$BM$206+1))*(1-MOD(AF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6>0)*(AG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AG$5-1)*(AG$6-AF$6)*(AG$6>S!$BM$206)*(AG$6<(S!$BM$206+1))*(1-MOD(AG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6>0)*(AH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AH$5-1)*(AH$6-AG$6)*(AH$6>S!$BM$206)*(AH$6<(S!$BM$206+1))*(1-MOD(AH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6>0)*(AI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AI$5-1)*(AI$6-AH$6)*(AI$6>S!$BM$206)*(AI$6<(S!$BM$206+1))*(1-MOD(AI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6>0)*(AJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AJ$5-1)*(AJ$6-AI$6)*(AJ$6>S!$BM$206)*(AJ$6<(S!$BM$206+1))*(1-MOD(AJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6>0)*(AK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AK$5-1)*(AK$6-AJ$6)*(AK$6>S!$BM$206)*(AK$6<(S!$BM$206+1))*(1-MOD(AK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6>0)*(AL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AL$5-1)*(AL$6-AK$6)*(AL$6>S!$BM$206)*(AL$6<(S!$BM$206+1))*(1-MOD(AL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6>0)*(AM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AM$5-1)*(AM$6-AL$6)*(AM$6>S!$BM$206)*(AM$6<(S!$BM$206+1))*(1-MOD(AM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6>0)*(AN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AN$5-1)*(AN$6-AM$6)*(AN$6>S!$BM$206)*(AN$6<(S!$BM$206+1))*(1-MOD(AN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6>0)*(AO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AO$5-1)*(AO$6-AN$6)*(AO$6>S!$BM$206)*(AO$6<(S!$BM$206+1))*(1-MOD(AO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6>0)*(AP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AP$5-1)*(AP$6-AO$6)*(AP$6>S!$BM$206)*(AP$6<(S!$BM$206+1))*(1-MOD(AP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6>0)*(AQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AQ$5-1)*(AQ$6-AP$6)*(AQ$6>S!$BM$206)*(AQ$6<(S!$BM$206+1))*(1-MOD(AQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6>0)*(AR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AR$5-1)*(AR$6-AQ$6)*(AR$6>S!$BM$206)*(AR$6<(S!$BM$206+1))*(1-MOD(AR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6>0)*(AS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AS$5-1)*(AS$6-AR$6)*(AS$6>S!$BM$206)*(AS$6<(S!$BM$206+1))*(1-MOD(AS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6>0)*(AT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AT$5-1)*(AT$6-AS$6)*(AT$6>S!$BM$206)*(AT$6<(S!$BM$206+1))*(1-MOD(AT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6>0)*(AU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AU$5-1)*(AU$6-AT$6)*(AU$6>S!$BM$206)*(AU$6<(S!$BM$206+1))*(1-MOD(AU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6>0)*(AV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AV$5-1)*(AV$6-AU$6)*(AV$6>S!$BM$206)*(AV$6<(S!$BM$206+1))*(1-MOD(AV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6>0)*(AW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AW$5-1)*(AW$6-AV$6)*(AW$6>S!$BM$206)*(AW$6<(S!$BM$206+1))*(1-MOD(AW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6>0)*(AX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AX$5-1)*(AX$6-AW$6)*(AX$6>S!$BM$206)*(AX$6<(S!$BM$206+1))*(1-MOD(AX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6>0)*(AY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AY$5-1)*(AY$6-AX$6)*(AY$6>S!$BM$206)*(AY$6<(S!$BM$206+1))*(1-MOD(AY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6>0)*(AZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(AZ$5-1)*(AZ$6-AY$6)*(AZ$6>S!$BM$206)*(AZ$6<(S!$BM$206+1))*(1-MOD(AZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6>0)*(BA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BA$5-1)*(BA$6-AZ$6)*(BA$6>S!$BM$206)*(BA$6<(S!$BM$206+1))*(1-MOD(BA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6>0)*(BB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BB$5-1)*(BB$6-BA$6)*(BB$6>S!$BM$206)*(BB$6<(S!$BM$206+1))*(1-MOD(BB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6>0)*(BC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BC$5-1)*(BC$6-BB$6)*(BC$6>S!$BM$206)*(BC$6<(S!$BM$206+1))*(1-MOD(BC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6>0)*(BD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BD$5-1)*(BD$6-BC$6)*(BD$6>S!$BM$206)*(BD$6<(S!$BM$206+1))*(1-MOD(BD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6>0)*(BE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BE$5-1)*(BE$6-BD$6)*(BE$6>S!$BM$206)*(BE$6<(S!$BM$206+1))*(1-MOD(BE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6>0)*(BF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BF$5-1)*(BF$6-BE$6)*(BF$6>S!$BM$206)*(BF$6<(S!$BM$206+1))*(1-MOD(BF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6>0)*(BG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BG$5-1)*(BG$6-BF$6)*(BG$6>S!$BM$206)*(BG$6<(S!$BM$206+1))*(1-MOD(BG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6>0)*(BH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BH$5-1)*(BH$6-BG$6)*(BH$6>S!$BM$206)*(BH$6<(S!$BM$206+1))*(1-MOD(BH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6>0)*(BI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BI$5-1)*(BI$6-BH$6)*(BI$6>S!$BM$206)*(BI$6<(S!$BM$206+1))*(1-MOD(BI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6>0)*(BJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BJ$5-1)*(BJ$6-BI$6)*(BJ$6>S!$BM$206)*(BJ$6<(S!$BM$206+1))*(1-MOD(BJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6>0)*(BK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BK$5-1)*(BK$6-BJ$6)*(BK$6>S!$BM$206)*(BK$6<(S!$BM$206+1))*(1-MOD(BK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6>0)*(BL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BL$5-1)*(BL$6-BK$6)*(BL$6>S!$BM$206)*(BL$6<(S!$BM$206+1))*(1-MOD(BL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6>0)*(BM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BM$5-1)*(BM$6-BL$6)*(BM$6>S!$BM$206)*(BM$6<(S!$BM$206+1))*(1-MOD(BM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6>0)*(BN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BN$5-1)*(BN$6-BM$6)*(BN$6>S!$BM$206)*(BN$6<(S!$BM$206+1))*(1-MOD(BN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6>0)*(BO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BO$5-1)*(BO$6-BN$6)*(BO$6>S!$BM$206)*(BO$6<(S!$BM$206+1))*(1-MOD(BO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6>0)*(BP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BP$5-1)*(BP$6-BO$6)*(BP$6>S!$BM$206)*(BP$6<(S!$BM$206+1))*(1-MOD(BP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6>0)*(BQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BQ$5-1)*(BQ$6-BP$6)*(BQ$6>S!$BM$206)*(BQ$6<(S!$BM$206+1))*(1-MOD(BQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6>0)*(BR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BR$5-1)*(BR$6-BQ$6)*(BR$6>S!$BM$206)*(BR$6<(S!$BM$206+1))*(1-MOD(BR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6>0)*(BS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BS$5-1)*(BS$6-BR$6)*(BS$6>S!$BM$206)*(BS$6<(S!$BM$206+1))*(1-MOD(BS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6>0)*(BT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BT$5-1)*(BT$6-BS$6)*(BT$6>S!$BM$206)*(BT$6<(S!$BM$206+1))*(1-MOD(BT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6>0)*(BU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BU$5-1)*(BU$6-BT$6)*(BU$6>S!$BM$206)*(BU$6<(S!$BM$206+1))*(1-MOD(BU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6>0)*(BV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BV$5-1)*(BV$6-BU$6)*(BV$6>S!$BM$206)*(BV$6<(S!$BM$206+1))*(1-MOD(BV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6>0)*(BW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BW$5-1)*(BW$6-BV$6)*(BW$6>S!$BM$206)*(BW$6<(S!$BM$206+1))*(1-MOD(BW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6>0)*(BX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BX$5-1)*(BX$6-BW$6)*(BX$6>S!$BM$206)*(BX$6<(S!$BM$206+1))*(1-MOD(BX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6>0)*(BY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BY$5-1)*(BY$6-BX$6)*(BY$6>S!$BM$206)*(BY$6<(S!$BM$206+1))*(1-MOD(BY6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6>0)*(BZ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(BZ$5-1)*(BZ$6-BY$6)*(BZ$6>S!$BM$206)*(BZ$6<(S!$BM$206+1))*(1-MOD(BZ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6>0)*(CA$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CA$5-1)*(CA$6-BZ$6)*(CA$6>S!$BM$206)*(CA$6<(S!$BM$206+1))*(1-MOD(CA6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6>0)*(CB$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CB$5-1)*(CB$6-CA$6)*(CB$6>S!$BM$206)*(CB$6<(S!$BM$206+1))*(1-MOD(CB6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6>0)*(CC$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CC$5-1)*(CC$6-CB$6)*(CC$6>S!$BM$206)*(CC$6<(S!$BM$206+1))*(1-MOD(CC6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6>0)*(CD$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CD$5-1)*(CD$6-CC$6)*(CD$6>S!$BM$206)*(CD$6<(S!$BM$206+1))*(1-MOD(CD6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6>0)*(CE$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CE$5-1)*(CE$6-CD$6)*(CE$6>S!$BM$206)*(CE$6<(S!$BM$206+1))*(1-MOD(CE6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6>0)*(CF$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CF$5-1)*(CF$6-CE$6)*(CF$6>S!$BM$206)*(CF$6<(S!$BM$206+1))*(1-MOD(CF6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6>0)*(CG$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CG$5-1)*(CG$6-CF$6)*(CG$6>S!$BM$206)*(CG$6<(S!$BM$206+1))*(1-MOD(CG6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6>0)*(CH$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CH$5-1)*(CH$6-CG$6)*(CH$6>S!$BM$206)*(CH$6<(S!$BM$206+1))*(1-MOD(CH6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6>0)*(CI$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CI$5-1)*(CI$6-CH$6)*(CI$6>S!$BM$206)*(CI$6<(S!$BM$206+1))*(1-MOD(CI6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6>0)*(CJ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CJ$5-1)*(CJ$6-CI$6)*(CJ$6>S!$BM$206)*(CJ$6<(S!$BM$206+1))*(1-MOD(CJ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6>0)*(CK$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CK$5-1)*(CK$6-CJ$6)*(CK$6>S!$BM$206)*(CK$6<(S!$BM$206+1))*(1-MOD(CK6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6>0)*(CL$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CL$5-1)*(CL$6-CK$6)*(CL$6>S!$BM$206)*(CL$6<(S!$BM$206+1))*(1-MOD(CL6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6>0)*(CM$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CM$5-1)*(CM$6-CL$6)*(CM$6>S!$BM$206)*(CM$6<(S!$BM$206+1))*(1-MOD(CM6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6>0)*(CN$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CN$5-1)*(CN$6-CM$6)*(CN$6>S!$BM$206)*(CN$6<(S!$BM$206+1))*(1-MOD(CN6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6>0)*(CO$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CO$5-1)*(CO$6-CN$6)*(CO$6>S!$BM$206)*(CO$6<(S!$BM$206+1))*(1-MOD(CO6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6>0)*(CP$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CP$5-1)*(CP$6-CO$6)*(CP$6>S!$BM$206)*(CP$6<(S!$BM$206+1))*(1-MOD(CP6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6>0)*(CQ$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CQ$5-1)*(CQ$6-CP$6)*(CQ$6>S!$BM$206)*(CQ$6<(S!$BM$206+1))*(1-MOD(CQ6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6>0)*(CR$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CR$5-1)*(CR$6-CQ$6)*(CR$6>S!$BM$206)*(CR$6<(S!$BM$206+1))*(1-MOD(CR6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6>0)*(CS$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CS$5-1)*(CS$6-CR$6)*(CS$6>S!$BM$206)*(CS$6<(S!$BM$206+1))*(1-MOD(CS6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6>0)*(CT$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CT$5-1)*(CT$6-CS$6)*(CT$6>S!$BM$206)*(CT$6<(S!$BM$206+1))*(1-MOD(CT6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6>0)*(CU$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CU$5-1)*(CU$6-CT$6)*(CU$6>S!$BM$206)*(CU$6<(S!$BM$206+1))*(1-MOD(CU6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6>0)*(CV$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CV$5-1)*(CV$6-CU$6)*(CV$6>S!$BM$206)*(CV$6<(S!$BM$206+1))*(1-MOD(CV6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6>0)*(CW$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CW$5-1)*(CW$6-CV$6)*(CW$6>S!$BM$206)*(CW$6<(S!$BM$206+1))*(1-MOD(CW6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6>0)*(CX$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CX$5-1)*(CX$6-CW$6)*(CX$6>S!$BM$206)*(CX$6<(S!$BM$206+1))*(1-MOD(CX6,1))\n\n\n)","v":0},{"$f":"IF(Overrides!$A7,\n\nOFFSET(Overrides!$B7, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6>0)*(CY$6<=S!$BM$206)\n+S!$BK$206*(1+S!$BL$206)^(CY$5-1)*(CY$6-CX$6)*(CY$6>S!$BM$206)*(CY$6<(S!$BM$206+1))*(1-MOD(CY6,1))\n\n\n)","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E89&\" ($/\"&Interface!F89&\")\"","v":"Value of electricity to grid ($/kWh)"},0,{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DA206)","v":2.5000000000000001E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE24*(1+S!$DB$206)*(F5>0))","v":2.5474999999999998E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF24*(1+S!$DB$206)*(G5>0))","v":2.5959024999999997E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG24*(1+S!$DB$206)*(H5>0))","v":2.6452246474999993E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH24*(1+S!$DB$206)*(I5>0))","v":2.695483915802499E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI24*(1+S!$DB$206)*(J5>0))","v":2.7466981102027461E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ24*(1+S!$DB$206)*(K5>0))","v":2.7988853742965981E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK24*(1+S!$DB$206)*(L5>0))","v":2.8520641964082334E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL24*(1+S!$DB$206)*(M5>0))","v":2.9062534161399894E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM24*(1+S!$DB$206)*(N5>0))","v":2.9614722310466489E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN24*(1+S!$DB$206)*(O5>0))","v":3.017740203436535E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO24*(1+S!$DB$206)*(P5>0))","v":3.075077267301829E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP24*(1+S!$DB$206)*(Q5>0))","v":3.1335037353805634E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ24*(1+S!$DB$206)*(R5>0))","v":3.1930403063527936E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR24*(1+S!$DB$206)*(S5>0))","v":3.2537080721734966E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS24*(1+S!$DB$206)*(T5>0))","v":3.3155285255447926E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT24*(1+S!$DB$206)*(U5>0))","v":3.3785235675301437E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU24*(1+S!$DB$206)*(V5>0))","v":3.4427155153132161E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV24*(1+S!$DB$206)*(W5>0))","v":3.5081271101041665E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW24*(1+S!$DB$206)*(X5>0))","v":3.5747815251961454E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX24*(1+S!$DB$206)*(Y5>0))","v":3.6427023741748721E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY24*(1+S!$DB$206)*(Z5>0))","v":3.711913719284194E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ24*(1+S!$DB$206)*(AA5>0))","v":3.7824400799505935E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA24*(1+S!$DB$206)*(AB5>0))","v":3.8543064414696543E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB24*(1+S!$DB$206)*(AC5>0))","v":3.9275382638575773E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC24*(1+S!$DB$206)*(AD5>0))","v":4.0021614908708709E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD24*(1+S!$DB$206)*(AE5>0))","v":4.0782025591974171E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE24*(1+S!$DB$206)*(AF5>0))","v":4.1556884078221674E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF24*(1+S!$DB$206)*(AG5>0))","v":4.2346464875707882E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG24*(1+S!$DB$206)*(AH5>0))","v":4.3151047708346324E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH24*(1+S!$DB$206)*(AI5>0))","v":4.39709176148049E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI24*(1+S!$DB$206)*(AJ5>0))","v":4.4806365049486187E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ24*(1+S!$DB$206)*(AK5>0))","v":4.5657685985426417E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK24*(1+S!$DB$206)*(AL5>0))","v":4.6525182019149514E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL24*(1+S!$DB$206)*(AM5>0))","v":4.7409160477513347E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM24*(1+S!$DB$206)*(AN5>0))","v":4.8309934526586093E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN24*(1+S!$DB$206)*(AO5>0))","v":4.9227823282591225E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO24*(1+S!$DB$206)*(AP5>0))","v":5.0163151924960452E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP24*(1+S!$DB$206)*(AQ5>0))","v":5.1116251811534695E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ24*(1+S!$DB$206)*(AR5>0))","v":5.2087460595953851E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR24*(1+S!$DB$206)*(AS5>0))","v":5.3077122347276968E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS24*(1+S!$DB$206)*(AT5>0))","v":5.4085587671875227E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT24*(1+S!$DB$206)*(AU5>0))","v":5.5113213837640854E-2},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU24*(1+S!$DB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV24*(1+S!$DB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW24*(1+S!$DB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX24*(1+S!$DB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY24*(1+S!$DB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ24*(1+S!$DB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA24*(1+S!$DB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB24*(1+S!$DB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC24*(1+S!$DB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD24*(1+S!$DB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE24*(1+S!$DB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF24*(1+S!$DB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG24*(1+S!$DB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH24*(1+S!$DB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI24*(1+S!$DB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ24*(1+S!$DB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK24*(1+S!$DB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL24*(1+S!$DB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM24*(1+S!$DB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN24*(1+S!$DB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO24*(1+S!$DB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP24*(1+S!$DB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ24*(1+S!$DB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR24*(1+S!$DB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS24*(1+S!$DB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT24*(1+S!$DB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU24*(1+S!$DB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV24*(1+S!$DB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW24*(1+S!$DB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX24*(1+S!$DB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY24*(1+S!$DB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ24*(1+S!$DB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA24*(1+S!$DB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB24*(1+S!$DB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC24*(1+S!$DB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD24*(1+S!$DB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE24*(1+S!$DB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF24*(1+S!$DB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG24*(1+S!$DB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH24*(1+S!$DB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI24*(1+S!$DB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ24*(1+S!$DB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK24*(1+S!$DB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL24*(1+S!$DB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM24*(1+S!$DB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN24*(1+S!$DB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO24*(1+S!$DB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP24*(1+S!$DB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ24*(1+S!$DB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR24*(1+S!$DB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS24*(1+S!$DB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT24*(1+S!$DB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU24*(1+S!$DB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV24*(1+S!$DB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW24*(1+S!$DB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A30,\n\nOFFSET(Overrides!$B30, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX24*(1+S!$DB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E90&\" ($/\"&Interface!F90&\")\"","v":"Value of oxygen ($/kg)"},0,{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DC206)","v":0.01},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE25*(1+S!$DD$206)*(F5>0))","v":1.0189999999999999E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF25*(1+S!$DD$206)*(G5>0))","v":1.0383609999999998E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG25*(1+S!$DD$206)*(H5>0))","v":1.0580898589999997E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH25*(1+S!$DD$206)*(I5>0))","v":1.0781935663209995E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI25*(1+S!$DD$206)*(J5>0))","v":1.0986792440810984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ25*(1+S!$DD$206)*(K5>0))","v":1.1195541497186391E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK25*(1+S!$DD$206)*(L5>0))","v":1.1408256785632931E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL25*(1+S!$DD$206)*(M5>0))","v":1.1625013664559956E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM25*(1+S!$DD$206)*(N5>0))","v":1.1845888924186594E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN25*(1+S!$DD$206)*(O5>0))","v":1.2070960813746139E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO25*(1+S!$DD$206)*(P5>0))","v":1.2300309069207314E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP25*(1+S!$DD$206)*(Q5>0))","v":1.2534014941522252E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ25*(1+S!$DD$206)*(R5>0))","v":1.2772161225411173E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR25*(1+S!$DD$206)*(S5>0))","v":1.3014832288693984E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS25*(1+S!$DD$206)*(T5>0))","v":1.3262114102179168E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT25*(1+S!$DD$206)*(U5>0))","v":1.3514094270120571E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU25*(1+S!$DD$206)*(V5>0))","v":1.377086206125286E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV25*(1+S!$DD$206)*(W5>0))","v":1.4032508440416664E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW25*(1+S!$DD$206)*(X5>0))","v":1.4299126100784579E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX25*(1+S!$DD$206)*(Y5>0))","v":1.4570809496699484E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY25*(1+S!$DD$206)*(Z5>0))","v":1.4847654877136773E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ25*(1+S!$DD$206)*(AA5>0))","v":1.5129760319802371E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA25*(1+S!$DD$206)*(AB5>0))","v":1.5417225765878615E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB25*(1+S!$DD$206)*(AC5>0))","v":1.5710153055430307E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC25*(1+S!$DD$206)*(AD5>0))","v":1.6008645963483482E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD25*(1+S!$DD$206)*(AE5>0))","v":1.6312810236789668E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE25*(1+S!$DD$206)*(AF5>0))","v":1.6622753631288671E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF25*(1+S!$DD$206)*(AG5>0))","v":1.6938585950283153E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG25*(1+S!$DD$206)*(AH5>0))","v":1.7260419083338533E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH25*(1+S!$DD$206)*(AI5>0))","v":1.7588367045921965E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI25*(1+S!$DD$206)*(AJ5>0))","v":1.792254601979448E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ25*(1+S!$DD$206)*(AK5>0))","v":1.8263074394170572E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK25*(1+S!$DD$206)*(AL5>0))","v":1.8610072807659812E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL25*(1+S!$DD$206)*(AM5>0))","v":1.8963664191005349E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM25*(1+S!$DD$206)*(AN5>0))","v":1.932397381063445E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN25*(1+S!$DD$206)*(AO5>0))","v":1.9691129313036501E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO25*(1+S!$DD$206)*(AP5>0))","v":2.0065260769984192E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP25*(1+S!$DD$206)*(AQ5>0))","v":2.0446500724613889E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ25*(1+S!$DD$206)*(AR5>0))","v":2.0834984238381551E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR25*(1+S!$DD$206)*(AS5>0))","v":2.12308489389108E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS25*(1+S!$DD$206)*(AT5>0))","v":2.1634235068750104E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT25*(1+S!$DD$206)*(AU5>0))","v":2.2045285535056355E-2},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU25*(1+S!$DD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV25*(1+S!$DD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW25*(1+S!$DD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX25*(1+S!$DD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY25*(1+S!$DD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ25*(1+S!$DD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA25*(1+S!$DD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB25*(1+S!$DD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC25*(1+S!$DD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD25*(1+S!$DD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE25*(1+S!$DD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF25*(1+S!$DD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG25*(1+S!$DD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH25*(1+S!$DD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI25*(1+S!$DD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ25*(1+S!$DD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK25*(1+S!$DD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL25*(1+S!$DD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM25*(1+S!$DD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN25*(1+S!$DD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO25*(1+S!$DD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP25*(1+S!$DD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ25*(1+S!$DD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR25*(1+S!$DD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS25*(1+S!$DD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT25*(1+S!$DD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU25*(1+S!$DD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV25*(1+S!$DD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW25*(1+S!$DD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX25*(1+S!$DD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY25*(1+S!$DD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ25*(1+S!$DD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA25*(1+S!$DD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB25*(1+S!$DD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC25*(1+S!$DD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD25*(1+S!$DD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE25*(1+S!$DD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF25*(1+S!$DD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG25*(1+S!$DD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH25*(1+S!$DD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI25*(1+S!$DD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ25*(1+S!$DD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK25*(1+S!$DD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL25*(1+S!$DD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM25*(1+S!$DD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN25*(1+S!$DD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO25*(1+S!$DD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP25*(1+S!$DD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ25*(1+S!$DD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR25*(1+S!$DD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS25*(1+S!$DD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT25*(1+S!$DD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU25*(1+S!$DD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV25*(1+S!$DD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW25*(1+S!$DD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A31,\n\nOFFSET(Overrides!$B31, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX25*(1+S!$DD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E91&\" ($/\"&Interface!F91&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DE$206)","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE26*(1+S!$DF$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF26*(1+S!$DF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG26*(1+S!$DF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH26*(1+S!$DF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI26*(1+S!$DF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ26*(1+S!$DF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK26*(1+S!$DF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL26*(1+S!$DF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM26*(1+S!$DF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN26*(1+S!$DF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO26*(1+S!$DF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP26*(1+S!$DF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ26*(1+S!$DF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR26*(1+S!$DF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS26*(1+S!$DF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT26*(1+S!$DF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU26*(1+S!$DF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV26*(1+S!$DF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW26*(1+S!$DF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX26*(1+S!$DF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY26*(1+S!$DF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ26*(1+S!$DF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA26*(1+S!$DF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB26*(1+S!$DF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC26*(1+S!$DF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD26*(1+S!$DF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE26*(1+S!$DF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF26*(1+S!$DF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG26*(1+S!$DF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH26*(1+S!$DF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI26*(1+S!$DF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ26*(1+S!$DF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK26*(1+S!$DF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL26*(1+S!$DF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM26*(1+S!$DF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN26*(1+S!$DF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO26*(1+S!$DF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP26*(1+S!$DF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ26*(1+S!$DF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR26*(1+S!$DF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS26*(1+S!$DF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT26*(1+S!$DF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU26*(1+S!$DF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV26*(1+S!$DF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW26*(1+S!$DF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX26*(1+S!$DF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY26*(1+S!$DF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ26*(1+S!$DF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA26*(1+S!$DF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB26*(1+S!$DF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC26*(1+S!$DF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD26*(1+S!$DF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE26*(1+S!$DF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF26*(1+S!$DF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG26*(1+S!$DF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH26*(1+S!$DF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI26*(1+S!$DF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ26*(1+S!$DF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK26*(1+S!$DF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL26*(1+S!$DF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM26*(1+S!$DF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN26*(1+S!$DF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO26*(1+S!$DF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP26*(1+S!$DF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ26*(1+S!$DF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR26*(1+S!$DF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS26*(1+S!$DF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT26*(1+S!$DF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU26*(1+S!$DF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV26*(1+S!$DF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW26*(1+S!$DF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX26*(1+S!$DF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY26*(1+S!$DF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ26*(1+S!$DF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA26*(1+S!$DF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB26*(1+S!$DF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC26*(1+S!$DF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD26*(1+S!$DF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE26*(1+S!$DF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF26*(1+S!$DF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG26*(1+S!$DF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH26*(1+S!$DF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI26*(1+S!$DF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ26*(1+S!$DF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK26*(1+S!$DF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL26*(1+S!$DF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM26*(1+S!$DF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN26*(1+S!$DF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO26*(1+S!$DF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP26*(1+S!$DF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ26*(1+S!$DF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR26*(1+S!$DF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS26*(1+S!$DF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT26*(1+S!$DF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU26*(1+S!$DF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV26*(1+S!$DF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW26*(1+S!$DF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A32,\n\nOFFSET(Overrides!$B32, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX26*(1+S!$DF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E92&\" ($/\"&Interface!F92&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DG$206)","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE27*(1+S!$DH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF27*(1+S!$DH$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG27*(1+S!$DH$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH27*(1+S!$DH$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI27*(1+S!$DH$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ27*(1+S!$DH$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK27*(1+S!$DH$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL27*(1+S!$DH$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM27*(1+S!$DH$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN27*(1+S!$DH$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO27*(1+S!$DH$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP27*(1+S!$DH$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ27*(1+S!$DH$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR27*(1+S!$DH$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS27*(1+S!$DH$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT27*(1+S!$DH$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU27*(1+S!$DH$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV27*(1+S!$DH$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW27*(1+S!$DH$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX27*(1+S!$DH$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY27*(1+S!$DH$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ27*(1+S!$DH$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA27*(1+S!$DH$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB27*(1+S!$DH$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC27*(1+S!$DH$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD27*(1+S!$DH$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE27*(1+S!$DH$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF27*(1+S!$DH$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG27*(1+S!$DH$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH27*(1+S!$DH$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI27*(1+S!$DH$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ27*(1+S!$DH$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK27*(1+S!$DH$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL27*(1+S!$DH$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM27*(1+S!$DH$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN27*(1+S!$DH$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO27*(1+S!$DH$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP27*(1+S!$DH$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ27*(1+S!$DH$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR27*(1+S!$DH$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS27*(1+S!$DH$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT27*(1+S!$DH$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU27*(1+S!$DH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV27*(1+S!$DH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW27*(1+S!$DH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX27*(1+S!$DH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY27*(1+S!$DH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ27*(1+S!$DH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA27*(1+S!$DH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB27*(1+S!$DH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC27*(1+S!$DH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD27*(1+S!$DH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE27*(1+S!$DH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF27*(1+S!$DH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG27*(1+S!$DH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH27*(1+S!$DH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI27*(1+S!$DH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ27*(1+S!$DH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK27*(1+S!$DH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL27*(1+S!$DH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM27*(1+S!$DH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN27*(1+S!$DH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO27*(1+S!$DH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP27*(1+S!$DH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ27*(1+S!$DH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR27*(1+S!$DH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS27*(1+S!$DH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT27*(1+S!$DH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU27*(1+S!$DH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV27*(1+S!$DH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW27*(1+S!$DH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX27*(1+S!$DH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY27*(1+S!$DH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ27*(1+S!$DH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA27*(1+S!$DH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB27*(1+S!$DH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC27*(1+S!$DH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD27*(1+S!$DH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE27*(1+S!$DH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF27*(1+S!$DH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG27*(1+S!$DH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH27*(1+S!$DH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI27*(1+S!$DH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ27*(1+S!$DH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK27*(1+S!$DH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL27*(1+S!$DH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM27*(1+S!$DH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN27*(1+S!$DH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO27*(1+S!$DH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP27*(1+S!$DH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ27*(1+S!$DH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR27*(1+S!$DH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS27*(1+S!$DH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT27*(1+S!$DH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU27*(1+S!$DH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV27*(1+S!$DH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW27*(1+S!$DH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A33,\n\nOFFSET(Overrides!$B33, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX27*(1+S!$DH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E93&\" ($/\"&Interface!F93&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DI$206)","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE28*(1+S!$DJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF28*(1+S!$DJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG28*(1+S!$DJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH28*(1+S!$DJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI28*(1+S!$DJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ28*(1+S!$DJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK28*(1+S!$DJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL28*(1+S!$DJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM28*(1+S!$DJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN28*(1+S!$DJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO28*(1+S!$DJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP28*(1+S!$DJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ28*(1+S!$DJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR28*(1+S!$DJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS28*(1+S!$DJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT28*(1+S!$DJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU28*(1+S!$DJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV28*(1+S!$DJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW28*(1+S!$DJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX28*(1+S!$DJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY28*(1+S!$DJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ28*(1+S!$DJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA28*(1+S!$DJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB28*(1+S!$DJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC28*(1+S!$DJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD28*(1+S!$DJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE28*(1+S!$DJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF28*(1+S!$DJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG28*(1+S!$DJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH28*(1+S!$DJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI28*(1+S!$DJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ28*(1+S!$DJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK28*(1+S!$DJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL28*(1+S!$DJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM28*(1+S!$DJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN28*(1+S!$DJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO28*(1+S!$DJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP28*(1+S!$DJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ28*(1+S!$DJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR28*(1+S!$DJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS28*(1+S!$DJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT28*(1+S!$DJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU28*(1+S!$DJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV28*(1+S!$DJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW28*(1+S!$DJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX28*(1+S!$DJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY28*(1+S!$DJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ28*(1+S!$DJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA28*(1+S!$DJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB28*(1+S!$DJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC28*(1+S!$DJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD28*(1+S!$DJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE28*(1+S!$DJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF28*(1+S!$DJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG28*(1+S!$DJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH28*(1+S!$DJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI28*(1+S!$DJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ28*(1+S!$DJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK28*(1+S!$DJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL28*(1+S!$DJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM28*(1+S!$DJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN28*(1+S!$DJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO28*(1+S!$DJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP28*(1+S!$DJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ28*(1+S!$DJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR28*(1+S!$DJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS28*(1+S!$DJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT28*(1+S!$DJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU28*(1+S!$DJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV28*(1+S!$DJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW28*(1+S!$DJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX28*(1+S!$DJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY28*(1+S!$DJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ28*(1+S!$DJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA28*(1+S!$DJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB28*(1+S!$DJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC28*(1+S!$DJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD28*(1+S!$DJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE28*(1+S!$DJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF28*(1+S!$DJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG28*(1+S!$DJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH28*(1+S!$DJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI28*(1+S!$DJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ28*(1+S!$DJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK28*(1+S!$DJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL28*(1+S!$DJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM28*(1+S!$DJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN28*(1+S!$DJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO28*(1+S!$DJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP28*(1+S!$DJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ28*(1+S!$DJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR28*(1+S!$DJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS28*(1+S!$DJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT28*(1+S!$DJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU28*(1+S!$DJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV28*(1+S!$DJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW28*(1+S!$DJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A34,\n\nOFFSET(Overrides!$B34, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX28*(1+S!$DJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"\"Value of \"&Interface!E94&\" ($/\"&Interface!F94&\")\"","v":"Value of user def. co-product ($/units)"},0,{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DK$206)","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE29*(1+S!$DL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF29*(1+S!$DL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG29*(1+S!$DL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH29*(1+S!$DL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI29*(1+S!$DL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ29*(1+S!$DL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK29*(1+S!$DL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL29*(1+S!$DL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM29*(1+S!$DL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN29*(1+S!$DL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO29*(1+S!$DL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP29*(1+S!$DL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ29*(1+S!$DL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR29*(1+S!$DL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS29*(1+S!$DL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT29*(1+S!$DL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU29*(1+S!$DL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV29*(1+S!$DL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW29*(1+S!$DL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX29*(1+S!$DL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY29*(1+S!$DL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ29*(1+S!$DL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA29*(1+S!$DL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB29*(1+S!$DL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC29*(1+S!$DL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD29*(1+S!$DL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE29*(1+S!$DL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF29*(1+S!$DL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG29*(1+S!$DL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH29*(1+S!$DL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI29*(1+S!$DL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ29*(1+S!$DL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK29*(1+S!$DL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL29*(1+S!$DL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM29*(1+S!$DL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN29*(1+S!$DL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO29*(1+S!$DL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP29*(1+S!$DL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ29*(1+S!$DL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR29*(1+S!$DL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS29*(1+S!$DL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT29*(1+S!$DL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU29*(1+S!$DL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV29*(1+S!$DL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW29*(1+S!$DL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX29*(1+S!$DL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY29*(1+S!$DL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ29*(1+S!$DL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA29*(1+S!$DL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB29*(1+S!$DL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC29*(1+S!$DL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD29*(1+S!$DL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE29*(1+S!$DL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF29*(1+S!$DL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG29*(1+S!$DL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH29*(1+S!$DL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI29*(1+S!$DL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ29*(1+S!$DL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK29*(1+S!$DL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL29*(1+S!$DL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM29*(1+S!$DL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN29*(1+S!$DL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO29*(1+S!$DL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP29*(1+S!$DL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ29*(1+S!$DL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR29*(1+S!$DL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS29*(1+S!$DL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT29*(1+S!$DL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU29*(1+S!$DL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV29*(1+S!$DL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW29*(1+S!$DL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX29*(1+S!$DL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY29*(1+S!$DL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ29*(1+S!$DL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA29*(1+S!$DL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB29*(1+S!$DL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC29*(1+S!$DL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD29*(1+S!$DL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE29*(1+S!$DL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF29*(1+S!$DL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG29*(1+S!$DL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH29*(1+S!$DL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI29*(1+S!$DL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ29*(1+S!$DL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK29*(1+S!$DL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL29*(1+S!$DL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM29*(1+S!$DL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN29*(1+S!$DL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO29*(1+S!$DL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP29*(1+S!$DL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ29*(1+S!$DL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR29*(1+S!$DL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS29*(1+S!$DL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT29*(1+S!$DL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU29*(1+S!$DL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV29*(1+S!$DL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW29*(1+S!$DL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A35,\n\nOFFSET(Overrides!$B35, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX29*(1+S!$DL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C97","v":"Cost of electricity from grid ($/kg)"},0,{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BW206)","v":0.05},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE30*(1+S!$BX$206)*(F5>0))","v":5.0949999999999995E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF30*(1+S!$BX$206)*(G5>0))","v":5.1918049999999993E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG30*(1+S!$BX$206)*(H5>0))","v":5.2904492949999986E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH30*(1+S!$BX$206)*(I5>0))","v":5.390967831604998E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI30*(1+S!$BX$206)*(J5>0))","v":5.4933962204054922E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ30*(1+S!$BX$206)*(K5>0))","v":5.5977707485931963E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK30*(1+S!$BX$206)*(L5>0))","v":5.7041283928164668E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL30*(1+S!$BX$206)*(M5>0))","v":5.8125068322799789E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM30*(1+S!$BX$206)*(N5>0))","v":5.9229444620932978E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN30*(1+S!$BX$206)*(O5>0))","v":6.03548040687307E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO30*(1+S!$BX$206)*(P5>0))","v":6.1501545346036579E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP30*(1+S!$BX$206)*(Q5>0))","v":6.2670074707611267E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ30*(1+S!$BX$206)*(R5>0))","v":6.3860806127055872E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR30*(1+S!$BX$206)*(S5>0))","v":6.5074161443469933E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS30*(1+S!$BX$206)*(T5>0))","v":6.6310570510895853E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT30*(1+S!$BX$206)*(U5>0))","v":6.7570471350602873E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU30*(1+S!$BX$206)*(V5>0))","v":6.8854310306264321E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV30*(1+S!$BX$206)*(W5>0))","v":7.0162542202083331E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW30*(1+S!$BX$206)*(X5>0))","v":7.1495630503922908E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX30*(1+S!$BX$206)*(Y5>0))","v":7.2854047483497442E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY30*(1+S!$BX$206)*(Z5>0))","v":7.4238274385683881E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ30*(1+S!$BX$206)*(AA5>0))","v":7.564880159901187E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA30*(1+S!$BX$206)*(AB5>0))","v":7.7086128829393086E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB30*(1+S!$BX$206)*(AC5>0))","v":7.8550765277151546E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC30*(1+S!$BX$206)*(AD5>0))","v":8.0043229817417419E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD30*(1+S!$BX$206)*(AE5>0))","v":8.1564051183948341E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE30*(1+S!$BX$206)*(AF5>0))","v":8.3113768156443349E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF30*(1+S!$BX$206)*(AG5>0))","v":8.4692929751415763E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG30*(1+S!$BX$206)*(AH5>0))","v":8.6302095416692648E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH30*(1+S!$BX$206)*(AI5>0))","v":8.7941835229609799E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI30*(1+S!$BX$206)*(AJ5>0))","v":8.9612730098972374E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ30*(1+S!$BX$206)*(AK5>0))","v":9.1315371970852835E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK30*(1+S!$BX$206)*(AL5>0))","v":9.3050364038299027E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL30*(1+S!$BX$206)*(AM5>0))","v":9.4818320955026694E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM30*(1+S!$BX$206)*(AN5>0))","v":9.6619869053172186E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN30*(1+S!$BX$206)*(AO5>0))","v":9.845564656518245E-2},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO30*(1+S!$BX$206)*(AP5>0))","v":0.1003263038499209},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP30*(1+S!$BX$206)*(AQ5>0))","v":0.10223250362306939},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ30*(1+S!$BX$206)*(AR5>0))","v":0.1041749211919077},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR30*(1+S!$BX$206)*(AS5>0))","v":0.10615424469455394},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS30*(1+S!$BX$206)*(AT5>0))","v":0.10817117534375045},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT30*(1+S!$BX$206)*(AU5>0))","v":0.11022642767528171},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU30*(1+S!$BX$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV30*(1+S!$BX$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW30*(1+S!$BX$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX30*(1+S!$BX$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY30*(1+S!$BX$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ30*(1+S!$BX$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA30*(1+S!$BX$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB30*(1+S!$BX$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC30*(1+S!$BX$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD30*(1+S!$BX$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE30*(1+S!$BX$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF30*(1+S!$BX$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG30*(1+S!$BX$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH30*(1+S!$BX$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI30*(1+S!$BX$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ30*(1+S!$BX$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK30*(1+S!$BX$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL30*(1+S!$BX$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM30*(1+S!$BX$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN30*(1+S!$BX$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO30*(1+S!$BX$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP30*(1+S!$BX$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ30*(1+S!$BX$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR30*(1+S!$BX$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS30*(1+S!$BX$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT30*(1+S!$BX$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU30*(1+S!$BX$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV30*(1+S!$BX$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW30*(1+S!$BX$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX30*(1+S!$BX$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY30*(1+S!$BX$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ30*(1+S!$BX$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA30*(1+S!$BX$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB30*(1+S!$BX$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC30*(1+S!$BX$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD30*(1+S!$BX$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE30*(1+S!$BX$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF30*(1+S!$BX$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG30*(1+S!$BX$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH30*(1+S!$BX$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI30*(1+S!$BX$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ30*(1+S!$BX$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK30*(1+S!$BX$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL30*(1+S!$BX$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM30*(1+S!$BX$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN30*(1+S!$BX$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO30*(1+S!$BX$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP30*(1+S!$BX$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ30*(1+S!$BX$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR30*(1+S!$BX$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS30*(1+S!$BX$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT30*(1+S!$BX$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU30*(1+S!$BX$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV30*(1+S!$BX$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW30*(1+S!$BX$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A12,\n\nOFFSET(Overrides!$B12, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX30*(1+S!$BX$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"},0,{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!BY206)","v":60},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE31*(1+S!$BZ$206)*(F5>0))","v":61.139999999999993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF31*(1+S!$BZ$206)*(G5>0))","v":62.301659999999984},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG31*(1+S!$BZ$206)*(H5>0))","v":63.485391539999981},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH31*(1+S!$BZ$206)*(I5>0))","v":64.691613979259969},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI31*(1+S!$BZ$206)*(J5>0))","v":65.920754644865909},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ31*(1+S!$BZ$206)*(K5>0))","v":67.173248983118356},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK31*(1+S!$BZ$206)*(L5>0))","v":68.449540713797603},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL31*(1+S!$BZ$206)*(M5>0))","v":69.750081987359749},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM31*(1+S!$BZ$206)*(N5>0))","v":71.075333545119577},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN31*(1+S!$BZ$206)*(O5>0))","v":72.425764882476841},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO31*(1+S!$BZ$206)*(P5>0))","v":73.801854415243895},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP31*(1+S!$BZ$206)*(Q5>0))","v":75.204089649133522},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ31*(1+S!$BZ$206)*(R5>0))","v":76.632967352467048},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR31*(1+S!$BZ$206)*(S5>0))","v":78.088993732163914},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS31*(1+S!$BZ$206)*(T5>0))","v":79.572684613075026},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT31*(1+S!$BZ$206)*(U5>0))","v":81.084565620723438},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU31*(1+S!$BZ$206)*(V5>0))","v":82.62517236751718},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV31*(1+S!$BZ$206)*(W5>0))","v":84.195050642499993},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW31*(1+S!$BZ$206)*(X5>0))","v":85.794756604707487},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX31*(1+S!$BZ$206)*(Y5>0))","v":87.424856980196921},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY31*(1+S!$BZ$206)*(Z5>0))","v":89.085929262820656},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ31*(1+S!$BZ$206)*(AA5>0))","v":90.778561918814233},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA31*(1+S!$BZ$206)*(AB5>0))","v":92.503354595271702},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB31*(1+S!$BZ$206)*(AC5>0))","v":94.260918332581852},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC31*(1+S!$BZ$206)*(AD5>0))","v":96.0518757809009},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD31*(1+S!$BZ$206)*(AE5>0))","v":97.87686142073801},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE31*(1+S!$BZ$206)*(AF5>0))","v":99.736521787732016},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF31*(1+S!$BZ$206)*(AG5>0))","v":101.63151570169892},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG31*(1+S!$BZ$206)*(AH5>0))","v":103.56251450003118},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH31*(1+S!$BZ$206)*(AI5>0))","v":105.53020227553176},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI31*(1+S!$BZ$206)*(AJ5>0))","v":107.53527611876686},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ31*(1+S!$BZ$206)*(AK5>0))","v":109.57844636502342},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK31*(1+S!$BZ$206)*(AL5>0))","v":111.66043684595886},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL31*(1+S!$BZ$206)*(AM5>0))","v":113.78198514603206},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM31*(1+S!$BZ$206)*(AN5>0))","v":115.94384286380665},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN31*(1+S!$BZ$206)*(AO5>0))","v":118.14677587821896},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO31*(1+S!$BZ$206)*(AP5>0))","v":120.39156461990511},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP31*(1+S!$BZ$206)*(AQ5>0))","v":122.6790043476833},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ31*(1+S!$BZ$206)*(AR5>0))","v":125.00990543028928},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR31*(1+S!$BZ$206)*(AS5>0))","v":127.38509363346476},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS31*(1+S!$BZ$206)*(AT5>0))","v":129.80541041250058},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT31*(1+S!$BZ$206)*(AU5>0))","v":132.27171321033808},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU31*(1+S!$BZ$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV31*(1+S!$BZ$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW31*(1+S!$BZ$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX31*(1+S!$BZ$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY31*(1+S!$BZ$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ31*(1+S!$BZ$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA31*(1+S!$BZ$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB31*(1+S!$BZ$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC31*(1+S!$BZ$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD31*(1+S!$BZ$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE31*(1+S!$BZ$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF31*(1+S!$BZ$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG31*(1+S!$BZ$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH31*(1+S!$BZ$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI31*(1+S!$BZ$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ31*(1+S!$BZ$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK31*(1+S!$BZ$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL31*(1+S!$BZ$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM31*(1+S!$BZ$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN31*(1+S!$BZ$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO31*(1+S!$BZ$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP31*(1+S!$BZ$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ31*(1+S!$BZ$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR31*(1+S!$BZ$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS31*(1+S!$BZ$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT31*(1+S!$BZ$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU31*(1+S!$BZ$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV31*(1+S!$BZ$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW31*(1+S!$BZ$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX31*(1+S!$BZ$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY31*(1+S!$BZ$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ31*(1+S!$BZ$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA31*(1+S!$BZ$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB31*(1+S!$BZ$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC31*(1+S!$BZ$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD31*(1+S!$BZ$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE31*(1+S!$BZ$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF31*(1+S!$BZ$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG31*(1+S!$BZ$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH31*(1+S!$BZ$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI31*(1+S!$BZ$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ31*(1+S!$BZ$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK31*(1+S!$BZ$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL31*(1+S!$BZ$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM31*(1+S!$BZ$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN31*(1+S!$BZ$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO31*(1+S!$BZ$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP31*(1+S!$BZ$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ31*(1+S!$BZ$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR31*(1+S!$BZ$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS31*(1+S!$BZ$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT31*(1+S!$BZ$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU31*(1+S!$BZ$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV31*(1+S!$BZ$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW31*(1+S!$BZ$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A13,\n\nOFFSET(Overrides!$B13, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX31*(1+S!$BZ$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C101","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CA206)","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE32*(1+S!$CB$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF32*(1+S!$CB$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG32*(1+S!$CB$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH32*(1+S!$CB$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI32*(1+S!$CB$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ32*(1+S!$CB$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK32*(1+S!$CB$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL32*(1+S!$CB$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM32*(1+S!$CB$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN32*(1+S!$CB$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO32*(1+S!$CB$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP32*(1+S!$CB$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ32*(1+S!$CB$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR32*(1+S!$CB$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS32*(1+S!$CB$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT32*(1+S!$CB$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU32*(1+S!$CB$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV32*(1+S!$CB$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW32*(1+S!$CB$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX32*(1+S!$CB$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY32*(1+S!$CB$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ32*(1+S!$CB$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA32*(1+S!$CB$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB32*(1+S!$CB$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC32*(1+S!$CB$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD32*(1+S!$CB$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE32*(1+S!$CB$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF32*(1+S!$CB$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG32*(1+S!$CB$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH32*(1+S!$CB$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI32*(1+S!$CB$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ32*(1+S!$CB$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK32*(1+S!$CB$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL32*(1+S!$CB$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM32*(1+S!$CB$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN32*(1+S!$CB$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO32*(1+S!$CB$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP32*(1+S!$CB$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ32*(1+S!$CB$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR32*(1+S!$CB$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS32*(1+S!$CB$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT32*(1+S!$CB$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU32*(1+S!$CB$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV32*(1+S!$CB$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW32*(1+S!$CB$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX32*(1+S!$CB$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY32*(1+S!$CB$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ32*(1+S!$CB$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA32*(1+S!$CB$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB32*(1+S!$CB$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC32*(1+S!$CB$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD32*(1+S!$CB$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE32*(1+S!$CB$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF32*(1+S!$CB$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG32*(1+S!$CB$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH32*(1+S!$CB$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI32*(1+S!$CB$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ32*(1+S!$CB$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK32*(1+S!$CB$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL32*(1+S!$CB$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM32*(1+S!$CB$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN32*(1+S!$CB$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO32*(1+S!$CB$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP32*(1+S!$CB$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ32*(1+S!$CB$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR32*(1+S!$CB$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS32*(1+S!$CB$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT32*(1+S!$CB$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU32*(1+S!$CB$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV32*(1+S!$CB$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW32*(1+S!$CB$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX32*(1+S!$CB$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY32*(1+S!$CB$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ32*(1+S!$CB$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA32*(1+S!$CB$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB32*(1+S!$CB$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC32*(1+S!$CB$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD32*(1+S!$CB$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE32*(1+S!$CB$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF32*(1+S!$CB$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG32*(1+S!$CB$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH32*(1+S!$CB$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI32*(1+S!$CB$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ32*(1+S!$CB$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK32*(1+S!$CB$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL32*(1+S!$CB$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM32*(1+S!$CB$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN32*(1+S!$CB$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO32*(1+S!$CB$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP32*(1+S!$CB$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ32*(1+S!$CB$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR32*(1+S!$CB$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS32*(1+S!$CB$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT32*(1+S!$CB$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU32*(1+S!$CB$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV32*(1+S!$CB$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW32*(1+S!$CB$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A14,\n\nOFFSET(Overrides!$B14, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX32*(1+S!$CB$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CC206)","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE33*(1+S!$CD$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF33*(1+S!$CD$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG33*(1+S!$CD$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH33*(1+S!$CD$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI33*(1+S!$CD$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ33*(1+S!$CD$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK33*(1+S!$CD$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL33*(1+S!$CD$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM33*(1+S!$CD$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN33*(1+S!$CD$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO33*(1+S!$CD$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP33*(1+S!$CD$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ33*(1+S!$CD$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR33*(1+S!$CD$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS33*(1+S!$CD$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT33*(1+S!$CD$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU33*(1+S!$CD$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV33*(1+S!$CD$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW33*(1+S!$CD$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX33*(1+S!$CD$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY33*(1+S!$CD$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ33*(1+S!$CD$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA33*(1+S!$CD$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB33*(1+S!$CD$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC33*(1+S!$CD$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD33*(1+S!$CD$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE33*(1+S!$CD$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF33*(1+S!$CD$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG33*(1+S!$CD$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH33*(1+S!$CD$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI33*(1+S!$CD$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ33*(1+S!$CD$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK33*(1+S!$CD$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL33*(1+S!$CD$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM33*(1+S!$CD$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN33*(1+S!$CD$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO33*(1+S!$CD$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP33*(1+S!$CD$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ33*(1+S!$CD$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR33*(1+S!$CD$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS33*(1+S!$CD$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT33*(1+S!$CD$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU33*(1+S!$CD$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV33*(1+S!$CD$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW33*(1+S!$CD$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX33*(1+S!$CD$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY33*(1+S!$CD$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ33*(1+S!$CD$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA33*(1+S!$CD$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB33*(1+S!$CD$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC33*(1+S!$CD$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD33*(1+S!$CD$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE33*(1+S!$CD$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF33*(1+S!$CD$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG33*(1+S!$CD$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH33*(1+S!$CD$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI33*(1+S!$CD$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ33*(1+S!$CD$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK33*(1+S!$CD$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL33*(1+S!$CD$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM33*(1+S!$CD$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN33*(1+S!$CD$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO33*(1+S!$CD$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP33*(1+S!$CD$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ33*(1+S!$CD$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR33*(1+S!$CD$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS33*(1+S!$CD$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT33*(1+S!$CD$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU33*(1+S!$CD$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV33*(1+S!$CD$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW33*(1+S!$CD$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX33*(1+S!$CD$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY33*(1+S!$CD$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ33*(1+S!$CD$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA33*(1+S!$CD$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB33*(1+S!$CD$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC33*(1+S!$CD$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD33*(1+S!$CD$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE33*(1+S!$CD$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF33*(1+S!$CD$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG33*(1+S!$CD$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH33*(1+S!$CD$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI33*(1+S!$CD$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ33*(1+S!$CD$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK33*(1+S!$CD$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL33*(1+S!$CD$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM33*(1+S!$CD$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN33*(1+S!$CD$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO33*(1+S!$CD$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP33*(1+S!$CD$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ33*(1+S!$CD$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR33*(1+S!$CD$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS33*(1+S!$CD$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT33*(1+S!$CD$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU33*(1+S!$CD$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV33*(1+S!$CD$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW33*(1+S!$CD$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A15,\n\nOFFSET(Overrides!$B15, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX33*(1+S!$CD$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CE206)","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE34*(1+S!$CF$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF34*(1+S!$CF$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG34*(1+S!$CF$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH34*(1+S!$CF$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI34*(1+S!$CF$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ34*(1+S!$CF$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK34*(1+S!$CF$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL34*(1+S!$CF$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM34*(1+S!$CF$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN34*(1+S!$CF$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO34*(1+S!$CF$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP34*(1+S!$CF$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ34*(1+S!$CF$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR34*(1+S!$CF$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS34*(1+S!$CF$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT34*(1+S!$CF$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU34*(1+S!$CF$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV34*(1+S!$CF$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW34*(1+S!$CF$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX34*(1+S!$CF$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY34*(1+S!$CF$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ34*(1+S!$CF$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA34*(1+S!$CF$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB34*(1+S!$CF$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC34*(1+S!$CF$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD34*(1+S!$CF$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE34*(1+S!$CF$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF34*(1+S!$CF$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG34*(1+S!$CF$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH34*(1+S!$CF$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI34*(1+S!$CF$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ34*(1+S!$CF$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK34*(1+S!$CF$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL34*(1+S!$CF$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM34*(1+S!$CF$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN34*(1+S!$CF$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO34*(1+S!$CF$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP34*(1+S!$CF$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ34*(1+S!$CF$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR34*(1+S!$CF$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS34*(1+S!$CF$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT34*(1+S!$CF$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU34*(1+S!$CF$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV34*(1+S!$CF$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW34*(1+S!$CF$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX34*(1+S!$CF$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY34*(1+S!$CF$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ34*(1+S!$CF$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA34*(1+S!$CF$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB34*(1+S!$CF$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC34*(1+S!$CF$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD34*(1+S!$CF$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE34*(1+S!$CF$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF34*(1+S!$CF$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG34*(1+S!$CF$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH34*(1+S!$CF$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI34*(1+S!$CF$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ34*(1+S!$CF$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK34*(1+S!$CF$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL34*(1+S!$CF$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM34*(1+S!$CF$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN34*(1+S!$CF$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO34*(1+S!$CF$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP34*(1+S!$CF$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ34*(1+S!$CF$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR34*(1+S!$CF$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS34*(1+S!$CF$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT34*(1+S!$CF$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU34*(1+S!$CF$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV34*(1+S!$CF$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW34*(1+S!$CF$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX34*(1+S!$CF$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY34*(1+S!$CF$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ34*(1+S!$CF$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA34*(1+S!$CF$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB34*(1+S!$CF$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC34*(1+S!$CF$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD34*(1+S!$CF$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE34*(1+S!$CF$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF34*(1+S!$CF$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG34*(1+S!$CF$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH34*(1+S!$CF$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI34*(1+S!$CF$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ34*(1+S!$CF$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK34*(1+S!$CF$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL34*(1+S!$CF$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM34*(1+S!$CF$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN34*(1+S!$CF$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO34*(1+S!$CF$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP34*(1+S!$CF$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ34*(1+S!$CF$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR34*(1+S!$CF$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS34*(1+S!$CF$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT34*(1+S!$CF$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU34*(1+S!$CF$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV34*(1+S!$CF$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW34*(1+S!$CF$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A16,\n\nOFFSET(Overrides!$B16, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX34*(1+S!$CF$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C107","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CG206)","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE35*(1+S!$CH$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF35*(1+S!$CH$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG35*(1+S!$CH$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH35*(1+S!$CH$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI35*(1+S!$CH$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ35*(1+S!$CH$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK35*(1+S!$CH$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL35*(1+S!$CH$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM35*(1+S!$CH$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN35*(1+S!$CH$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO35*(1+S!$CH$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP35*(1+S!$CH$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ35*(1+S!$CH$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR35*(1+S!$CH$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS35*(1+S!$CH$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT35*(1+S!$CH$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU35*(1+S!$CH$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV35*(1+S!$CH$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW35*(1+S!$CH$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX35*(1+S!$CH$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY35*(1+S!$CH$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ35*(1+S!$CH$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA35*(1+S!$CH$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB35*(1+S!$CH$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC35*(1+S!$CH$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD35*(1+S!$CH$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE35*(1+S!$CH$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF35*(1+S!$CH$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG35*(1+S!$CH$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH35*(1+S!$CH$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI35*(1+S!$CH$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ35*(1+S!$CH$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK35*(1+S!$CH$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL35*(1+S!$CH$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM35*(1+S!$CH$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN35*(1+S!$CH$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO35*(1+S!$CH$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP35*(1+S!$CH$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ35*(1+S!$CH$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR35*(1+S!$CH$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS35*(1+S!$CH$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT35*(1+S!$CH$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU35*(1+S!$CH$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV35*(1+S!$CH$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW35*(1+S!$CH$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX35*(1+S!$CH$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY35*(1+S!$CH$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ35*(1+S!$CH$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA35*(1+S!$CH$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB35*(1+S!$CH$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC35*(1+S!$CH$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD35*(1+S!$CH$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE35*(1+S!$CH$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF35*(1+S!$CH$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG35*(1+S!$CH$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH35*(1+S!$CH$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI35*(1+S!$CH$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ35*(1+S!$CH$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK35*(1+S!$CH$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL35*(1+S!$CH$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM35*(1+S!$CH$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN35*(1+S!$CH$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO35*(1+S!$CH$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP35*(1+S!$CH$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ35*(1+S!$CH$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR35*(1+S!$CH$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS35*(1+S!$CH$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT35*(1+S!$CH$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU35*(1+S!$CH$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV35*(1+S!$CH$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW35*(1+S!$CH$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX35*(1+S!$CH$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY35*(1+S!$CH$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ35*(1+S!$CH$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA35*(1+S!$CH$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB35*(1+S!$CH$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC35*(1+S!$CH$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD35*(1+S!$CH$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE35*(1+S!$CH$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF35*(1+S!$CH$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG35*(1+S!$CH$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH35*(1+S!$CH$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI35*(1+S!$CH$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ35*(1+S!$CH$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK35*(1+S!$CH$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL35*(1+S!$CH$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM35*(1+S!$CH$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN35*(1+S!$CH$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO35*(1+S!$CH$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP35*(1+S!$CH$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ35*(1+S!$CH$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR35*(1+S!$CH$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS35*(1+S!$CH$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT35*(1+S!$CH$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU35*(1+S!$CH$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV35*(1+S!$CH$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW35*(1+S!$CH$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A17,\n\nOFFSET(Overrides!$B17, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX35*(1+S!$CH$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"},0,{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CI206)","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE36*(1+S!$CJ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF36*(1+S!$CJ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG36*(1+S!$CJ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH36*(1+S!$CJ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI36*(1+S!$CJ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ36*(1+S!$CJ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK36*(1+S!$CJ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL36*(1+S!$CJ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM36*(1+S!$CJ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN36*(1+S!$CJ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO36*(1+S!$CJ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP36*(1+S!$CJ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ36*(1+S!$CJ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR36*(1+S!$CJ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS36*(1+S!$CJ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT36*(1+S!$CJ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU36*(1+S!$CJ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV36*(1+S!$CJ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW36*(1+S!$CJ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX36*(1+S!$CJ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY36*(1+S!$CJ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ36*(1+S!$CJ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA36*(1+S!$CJ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB36*(1+S!$CJ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC36*(1+S!$CJ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD36*(1+S!$CJ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE36*(1+S!$CJ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF36*(1+S!$CJ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG36*(1+S!$CJ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH36*(1+S!$CJ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI36*(1+S!$CJ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ36*(1+S!$CJ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK36*(1+S!$CJ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL36*(1+S!$CJ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM36*(1+S!$CJ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN36*(1+S!$CJ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO36*(1+S!$CJ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP36*(1+S!$CJ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ36*(1+S!$CJ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR36*(1+S!$CJ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS36*(1+S!$CJ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT36*(1+S!$CJ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU36*(1+S!$CJ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV36*(1+S!$CJ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW36*(1+S!$CJ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX36*(1+S!$CJ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY36*(1+S!$CJ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ36*(1+S!$CJ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA36*(1+S!$CJ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB36*(1+S!$CJ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC36*(1+S!$CJ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD36*(1+S!$CJ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE36*(1+S!$CJ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF36*(1+S!$CJ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG36*(1+S!$CJ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH36*(1+S!$CJ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI36*(1+S!$CJ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ36*(1+S!$CJ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK36*(1+S!$CJ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL36*(1+S!$CJ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM36*(1+S!$CJ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN36*(1+S!$CJ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO36*(1+S!$CJ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP36*(1+S!$CJ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ36*(1+S!$CJ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR36*(1+S!$CJ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS36*(1+S!$CJ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT36*(1+S!$CJ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU36*(1+S!$CJ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV36*(1+S!$CJ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW36*(1+S!$CJ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX36*(1+S!$CJ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY36*(1+S!$CJ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ36*(1+S!$CJ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA36*(1+S!$CJ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB36*(1+S!$CJ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC36*(1+S!$CJ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD36*(1+S!$CJ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE36*(1+S!$CJ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF36*(1+S!$CJ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG36*(1+S!$CJ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH36*(1+S!$CJ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI36*(1+S!$CJ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ36*(1+S!$CJ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK36*(1+S!$CJ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL36*(1+S!$CJ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM36*(1+S!$CJ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN36*(1+S!$CJ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO36*(1+S!$CJ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP36*(1+S!$CJ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ36*(1+S!$CJ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR36*(1+S!$CJ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS36*(1+S!$CJ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT36*(1+S!$CJ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU36*(1+S!$CJ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV36*(1+S!$CJ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW36*(1+S!$CJ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A18,\n\nOFFSET(Overrides!$B18, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX36*(1+S!$CJ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C111","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CK206)","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE37*(1+S!$CL$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF37*(1+S!$CL$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG37*(1+S!$CL$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH37*(1+S!$CL$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI37*(1+S!$CL$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ37*(1+S!$CL$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK37*(1+S!$CL$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL37*(1+S!$CL$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM37*(1+S!$CL$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN37*(1+S!$CL$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO37*(1+S!$CL$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP37*(1+S!$CL$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ37*(1+S!$CL$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR37*(1+S!$CL$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS37*(1+S!$CL$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT37*(1+S!$CL$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU37*(1+S!$CL$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV37*(1+S!$CL$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW37*(1+S!$CL$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX37*(1+S!$CL$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY37*(1+S!$CL$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ37*(1+S!$CL$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA37*(1+S!$CL$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB37*(1+S!$CL$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC37*(1+S!$CL$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD37*(1+S!$CL$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE37*(1+S!$CL$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF37*(1+S!$CL$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG37*(1+S!$CL$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH37*(1+S!$CL$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI37*(1+S!$CL$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ37*(1+S!$CL$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK37*(1+S!$CL$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL37*(1+S!$CL$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM37*(1+S!$CL$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN37*(1+S!$CL$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO37*(1+S!$CL$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP37*(1+S!$CL$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ37*(1+S!$CL$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR37*(1+S!$CL$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS37*(1+S!$CL$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT37*(1+S!$CL$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU37*(1+S!$CL$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV37*(1+S!$CL$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW37*(1+S!$CL$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX37*(1+S!$CL$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY37*(1+S!$CL$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ37*(1+S!$CL$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA37*(1+S!$CL$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB37*(1+S!$CL$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC37*(1+S!$CL$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD37*(1+S!$CL$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE37*(1+S!$CL$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF37*(1+S!$CL$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG37*(1+S!$CL$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH37*(1+S!$CL$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI37*(1+S!$CL$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ37*(1+S!$CL$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK37*(1+S!$CL$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL37*(1+S!$CL$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM37*(1+S!$CL$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN37*(1+S!$CL$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO37*(1+S!$CL$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP37*(1+S!$CL$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ37*(1+S!$CL$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR37*(1+S!$CL$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS37*(1+S!$CL$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT37*(1+S!$CL$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU37*(1+S!$CL$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV37*(1+S!$CL$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW37*(1+S!$CL$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX37*(1+S!$CL$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY37*(1+S!$CL$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ37*(1+S!$CL$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA37*(1+S!$CL$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB37*(1+S!$CL$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC37*(1+S!$CL$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD37*(1+S!$CL$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE37*(1+S!$CL$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF37*(1+S!$CL$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG37*(1+S!$CL$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH37*(1+S!$CL$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI37*(1+S!$CL$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ37*(1+S!$CL$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK37*(1+S!$CL$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL37*(1+S!$CL$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM37*(1+S!$CL$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN37*(1+S!$CL$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO37*(1+S!$CL$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP37*(1+S!$CL$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ37*(1+S!$CL$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR37*(1+S!$CL$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS37*(1+S!$CL$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT37*(1+S!$CL$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU37*(1+S!$CL$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV37*(1+S!$CL$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW37*(1+S!$CL$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A19,\n\nOFFSET(Overrides!$B19, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX37*(1+S!$CL$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CM206)","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE38*(1+S!$CN$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF38*(1+S!$CN$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG38*(1+S!$CN$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH38*(1+S!$CN$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI38*(1+S!$CN$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ38*(1+S!$CN$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK38*(1+S!$CN$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL38*(1+S!$CN$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM38*(1+S!$CN$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN38*(1+S!$CN$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO38*(1+S!$CN$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP38*(1+S!$CN$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ38*(1+S!$CN$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR38*(1+S!$CN$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS38*(1+S!$CN$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT38*(1+S!$CN$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU38*(1+S!$CN$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV38*(1+S!$CN$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW38*(1+S!$CN$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX38*(1+S!$CN$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY38*(1+S!$CN$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ38*(1+S!$CN$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA38*(1+S!$CN$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB38*(1+S!$CN$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC38*(1+S!$CN$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD38*(1+S!$CN$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE38*(1+S!$CN$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF38*(1+S!$CN$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG38*(1+S!$CN$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH38*(1+S!$CN$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI38*(1+S!$CN$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ38*(1+S!$CN$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK38*(1+S!$CN$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL38*(1+S!$CN$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM38*(1+S!$CN$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN38*(1+S!$CN$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO38*(1+S!$CN$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP38*(1+S!$CN$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ38*(1+S!$CN$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR38*(1+S!$CN$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS38*(1+S!$CN$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT38*(1+S!$CN$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU38*(1+S!$CN$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV38*(1+S!$CN$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW38*(1+S!$CN$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX38*(1+S!$CN$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY38*(1+S!$CN$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ38*(1+S!$CN$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA38*(1+S!$CN$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB38*(1+S!$CN$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC38*(1+S!$CN$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD38*(1+S!$CN$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE38*(1+S!$CN$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF38*(1+S!$CN$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG38*(1+S!$CN$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH38*(1+S!$CN$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI38*(1+S!$CN$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ38*(1+S!$CN$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK38*(1+S!$CN$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL38*(1+S!$CN$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM38*(1+S!$CN$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN38*(1+S!$CN$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO38*(1+S!$CN$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP38*(1+S!$CN$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ38*(1+S!$CN$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR38*(1+S!$CN$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS38*(1+S!$CN$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT38*(1+S!$CN$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU38*(1+S!$CN$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV38*(1+S!$CN$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW38*(1+S!$CN$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX38*(1+S!$CN$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY38*(1+S!$CN$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ38*(1+S!$CN$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA38*(1+S!$CN$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB38*(1+S!$CN$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC38*(1+S!$CN$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD38*(1+S!$CN$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE38*(1+S!$CN$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF38*(1+S!$CN$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG38*(1+S!$CN$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH38*(1+S!$CN$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI38*(1+S!$CN$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ38*(1+S!$CN$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK38*(1+S!$CN$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL38*(1+S!$CN$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM38*(1+S!$CN$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN38*(1+S!$CN$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO38*(1+S!$CN$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP38*(1+S!$CN$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ38*(1+S!$CN$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR38*(1+S!$CN$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS38*(1+S!$CN$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT38*(1+S!$CN$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU38*(1+S!$CN$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV38*(1+S!$CN$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW38*(1+S!$CN$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A20,\n\nOFFSET(Overrides!$B20, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX38*(1+S!$CN$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C115","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CO206)","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE39*(1+S!$CP$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF39*(1+S!$CP$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG39*(1+S!$CP$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH39*(1+S!$CP$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI39*(1+S!$CP$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ39*(1+S!$CP$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK39*(1+S!$CP$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL39*(1+S!$CP$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM39*(1+S!$CP$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN39*(1+S!$CP$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO39*(1+S!$CP$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP39*(1+S!$CP$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ39*(1+S!$CP$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR39*(1+S!$CP$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS39*(1+S!$CP$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT39*(1+S!$CP$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU39*(1+S!$CP$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV39*(1+S!$CP$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW39*(1+S!$CP$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX39*(1+S!$CP$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY39*(1+S!$CP$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ39*(1+S!$CP$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA39*(1+S!$CP$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB39*(1+S!$CP$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC39*(1+S!$CP$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD39*(1+S!$CP$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE39*(1+S!$CP$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF39*(1+S!$CP$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG39*(1+S!$CP$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH39*(1+S!$CP$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI39*(1+S!$CP$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ39*(1+S!$CP$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK39*(1+S!$CP$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL39*(1+S!$CP$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM39*(1+S!$CP$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN39*(1+S!$CP$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO39*(1+S!$CP$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP39*(1+S!$CP$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ39*(1+S!$CP$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR39*(1+S!$CP$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS39*(1+S!$CP$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT39*(1+S!$CP$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU39*(1+S!$CP$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV39*(1+S!$CP$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW39*(1+S!$CP$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX39*(1+S!$CP$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY39*(1+S!$CP$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ39*(1+S!$CP$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA39*(1+S!$CP$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB39*(1+S!$CP$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC39*(1+S!$CP$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD39*(1+S!$CP$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE39*(1+S!$CP$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF39*(1+S!$CP$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG39*(1+S!$CP$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH39*(1+S!$CP$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI39*(1+S!$CP$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ39*(1+S!$CP$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK39*(1+S!$CP$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL39*(1+S!$CP$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM39*(1+S!$CP$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN39*(1+S!$CP$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO39*(1+S!$CP$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP39*(1+S!$CP$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ39*(1+S!$CP$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR39*(1+S!$CP$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS39*(1+S!$CP$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT39*(1+S!$CP$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU39*(1+S!$CP$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV39*(1+S!$CP$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW39*(1+S!$CP$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX39*(1+S!$CP$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY39*(1+S!$CP$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ39*(1+S!$CP$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA39*(1+S!$CP$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB39*(1+S!$CP$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC39*(1+S!$CP$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD39*(1+S!$CP$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE39*(1+S!$CP$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF39*(1+S!$CP$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG39*(1+S!$CP$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH39*(1+S!$CP$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI39*(1+S!$CP$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ39*(1+S!$CP$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK39*(1+S!$CP$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL39*(1+S!$CP$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM39*(1+S!$CP$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN39*(1+S!$CP$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO39*(1+S!$CP$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP39*(1+S!$CP$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ39*(1+S!$CP$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR39*(1+S!$CP$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS39*(1+S!$CP$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT39*(1+S!$CP$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU39*(1+S!$CP$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV39*(1+S!$CP$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW39*(1+S!$CP$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A21,\n\nOFFSET(Overrides!$B21, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX39*(1+S!$CP$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CQ206)","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE40*(1+S!$CR$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF40*(1+S!$CR$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG40*(1+S!$CR$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH40*(1+S!$CR$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI40*(1+S!$CR$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ40*(1+S!$CR$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK40*(1+S!$CR$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL40*(1+S!$CR$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM40*(1+S!$CR$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN40*(1+S!$CR$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO40*(1+S!$CR$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP40*(1+S!$CR$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ40*(1+S!$CR$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR40*(1+S!$CR$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS40*(1+S!$CR$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT40*(1+S!$CR$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU40*(1+S!$CR$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV40*(1+S!$CR$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW40*(1+S!$CR$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX40*(1+S!$CR$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY40*(1+S!$CR$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ40*(1+S!$CR$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA40*(1+S!$CR$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB40*(1+S!$CR$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC40*(1+S!$CR$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD40*(1+S!$CR$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE40*(1+S!$CR$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF40*(1+S!$CR$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG40*(1+S!$CR$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH40*(1+S!$CR$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI40*(1+S!$CR$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ40*(1+S!$CR$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK40*(1+S!$CR$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL40*(1+S!$CR$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM40*(1+S!$CR$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN40*(1+S!$CR$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO40*(1+S!$CR$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP40*(1+S!$CR$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ40*(1+S!$CR$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR40*(1+S!$CR$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS40*(1+S!$CR$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT40*(1+S!$CR$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU40*(1+S!$CR$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV40*(1+S!$CR$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW40*(1+S!$CR$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX40*(1+S!$CR$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY40*(1+S!$CR$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ40*(1+S!$CR$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA40*(1+S!$CR$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB40*(1+S!$CR$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC40*(1+S!$CR$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD40*(1+S!$CR$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE40*(1+S!$CR$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF40*(1+S!$CR$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG40*(1+S!$CR$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH40*(1+S!$CR$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI40*(1+S!$CR$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ40*(1+S!$CR$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK40*(1+S!$CR$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL40*(1+S!$CR$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM40*(1+S!$CR$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN40*(1+S!$CR$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO40*(1+S!$CR$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP40*(1+S!$CR$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ40*(1+S!$CR$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR40*(1+S!$CR$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS40*(1+S!$CR$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT40*(1+S!$CR$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU40*(1+S!$CR$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV40*(1+S!$CR$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW40*(1+S!$CR$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX40*(1+S!$CR$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY40*(1+S!$CR$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ40*(1+S!$CR$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA40*(1+S!$CR$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB40*(1+S!$CR$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC40*(1+S!$CR$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD40*(1+S!$CR$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE40*(1+S!$CR$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF40*(1+S!$CR$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG40*(1+S!$CR$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH40*(1+S!$CR$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI40*(1+S!$CR$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ40*(1+S!$CR$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK40*(1+S!$CR$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL40*(1+S!$CR$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM40*(1+S!$CR$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN40*(1+S!$CR$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO40*(1+S!$CR$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP40*(1+S!$CR$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ40*(1+S!$CR$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR40*(1+S!$CR$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS40*(1+S!$CR$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT40*(1+S!$CR$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU40*(1+S!$CR$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV40*(1+S!$CR$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW40*(1+S!$CR$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A22,\n\nOFFSET(Overrides!$B22, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX40*(1+S!$CR$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C119","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CS206)","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE41*(1+S!$CT$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF41*(1+S!$CT$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG41*(1+S!$CT$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH41*(1+S!$CT$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI41*(1+S!$CT$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ41*(1+S!$CT$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK41*(1+S!$CT$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL41*(1+S!$CT$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM41*(1+S!$CT$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN41*(1+S!$CT$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO41*(1+S!$CT$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP41*(1+S!$CT$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ41*(1+S!$CT$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR41*(1+S!$CT$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS41*(1+S!$CT$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT41*(1+S!$CT$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU41*(1+S!$CT$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV41*(1+S!$CT$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW41*(1+S!$CT$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX41*(1+S!$CT$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY41*(1+S!$CT$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ41*(1+S!$CT$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA41*(1+S!$CT$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB41*(1+S!$CT$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC41*(1+S!$CT$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD41*(1+S!$CT$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE41*(1+S!$CT$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF41*(1+S!$CT$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG41*(1+S!$CT$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH41*(1+S!$CT$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI41*(1+S!$CT$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ41*(1+S!$CT$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK41*(1+S!$CT$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL41*(1+S!$CT$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM41*(1+S!$CT$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN41*(1+S!$CT$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO41*(1+S!$CT$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP41*(1+S!$CT$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ41*(1+S!$CT$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR41*(1+S!$CT$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS41*(1+S!$CT$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT41*(1+S!$CT$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU41*(1+S!$CT$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV41*(1+S!$CT$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW41*(1+S!$CT$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX41*(1+S!$CT$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY41*(1+S!$CT$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ41*(1+S!$CT$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA41*(1+S!$CT$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB41*(1+S!$CT$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC41*(1+S!$CT$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD41*(1+S!$CT$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE41*(1+S!$CT$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF41*(1+S!$CT$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG41*(1+S!$CT$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH41*(1+S!$CT$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI41*(1+S!$CT$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ41*(1+S!$CT$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK41*(1+S!$CT$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL41*(1+S!$CT$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM41*(1+S!$CT$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN41*(1+S!$CT$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO41*(1+S!$CT$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP41*(1+S!$CT$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ41*(1+S!$CT$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR41*(1+S!$CT$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS41*(1+S!$CT$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT41*(1+S!$CT$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU41*(1+S!$CT$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV41*(1+S!$CT$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW41*(1+S!$CT$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX41*(1+S!$CT$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY41*(1+S!$CT$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ41*(1+S!$CT$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA41*(1+S!$CT$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB41*(1+S!$CT$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC41*(1+S!$CT$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD41*(1+S!$CT$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE41*(1+S!$CT$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF41*(1+S!$CT$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG41*(1+S!$CT$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH41*(1+S!$CT$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI41*(1+S!$CT$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ41*(1+S!$CT$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK41*(1+S!$CT$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL41*(1+S!$CT$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM41*(1+S!$CT$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN41*(1+S!$CT$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO41*(1+S!$CT$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP41*(1+S!$CT$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ41*(1+S!$CT$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR41*(1+S!$CT$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS41*(1+S!$CT$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT41*(1+S!$CT$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU41*(1+S!$CT$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV41*(1+S!$CT$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW41*(1+S!$CT$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A23,\n\nOFFSET(Overrides!$B23, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX41*(1+S!$CT$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CU206)","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE42*(1+S!$CV$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF42*(1+S!$CV$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG42*(1+S!$CV$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH42*(1+S!$CV$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI42*(1+S!$CV$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ42*(1+S!$CV$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK42*(1+S!$CV$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL42*(1+S!$CV$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM42*(1+S!$CV$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN42*(1+S!$CV$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO42*(1+S!$CV$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP42*(1+S!$CV$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ42*(1+S!$CV$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR42*(1+S!$CV$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS42*(1+S!$CV$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT42*(1+S!$CV$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU42*(1+S!$CV$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV42*(1+S!$CV$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW42*(1+S!$CV$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX42*(1+S!$CV$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY42*(1+S!$CV$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ42*(1+S!$CV$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA42*(1+S!$CV$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB42*(1+S!$CV$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC42*(1+S!$CV$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD42*(1+S!$CV$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE42*(1+S!$CV$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF42*(1+S!$CV$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG42*(1+S!$CV$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH42*(1+S!$CV$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI42*(1+S!$CV$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ42*(1+S!$CV$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK42*(1+S!$CV$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL42*(1+S!$CV$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM42*(1+S!$CV$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN42*(1+S!$CV$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO42*(1+S!$CV$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP42*(1+S!$CV$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ42*(1+S!$CV$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR42*(1+S!$CV$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS42*(1+S!$CV$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT42*(1+S!$CV$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU42*(1+S!$CV$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV42*(1+S!$CV$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW42*(1+S!$CV$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX42*(1+S!$CV$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY42*(1+S!$CV$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ42*(1+S!$CV$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA42*(1+S!$CV$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB42*(1+S!$CV$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC42*(1+S!$CV$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD42*(1+S!$CV$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE42*(1+S!$CV$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF42*(1+S!$CV$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG42*(1+S!$CV$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH42*(1+S!$CV$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI42*(1+S!$CV$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ42*(1+S!$CV$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK42*(1+S!$CV$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL42*(1+S!$CV$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM42*(1+S!$CV$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN42*(1+S!$CV$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO42*(1+S!$CV$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP42*(1+S!$CV$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ42*(1+S!$CV$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR42*(1+S!$CV$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS42*(1+S!$CV$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT42*(1+S!$CV$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU42*(1+S!$CV$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV42*(1+S!$CV$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW42*(1+S!$CV$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX42*(1+S!$CV$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY42*(1+S!$CV$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ42*(1+S!$CV$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA42*(1+S!$CV$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB42*(1+S!$CV$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC42*(1+S!$CV$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD42*(1+S!$CV$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE42*(1+S!$CV$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF42*(1+S!$CV$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG42*(1+S!$CV$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH42*(1+S!$CV$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI42*(1+S!$CV$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ42*(1+S!$CV$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK42*(1+S!$CV$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL42*(1+S!$CV$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM42*(1+S!$CV$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN42*(1+S!$CV$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO42*(1+S!$CV$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP42*(1+S!$CV$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ42*(1+S!$CV$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR42*(1+S!$CV$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS42*(1+S!$CV$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT42*(1+S!$CV$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU42*(1+S!$CV$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV42*(1+S!$CV$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW42*(1+S!$CV$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A24,\n\nOFFSET(Overrides!$B24, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX42*(1+S!$CV$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CW206)","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE43*(1+S!$CX$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF43*(1+S!$CX$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG43*(1+S!$CX$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH43*(1+S!$CX$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI43*(1+S!$CX$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ43*(1+S!$CX$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK43*(1+S!$CX$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL43*(1+S!$CX$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM43*(1+S!$CX$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN43*(1+S!$CX$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO43*(1+S!$CX$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP43*(1+S!$CX$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ43*(1+S!$CX$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR43*(1+S!$CX$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS43*(1+S!$CX$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT43*(1+S!$CX$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU43*(1+S!$CX$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV43*(1+S!$CX$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW43*(1+S!$CX$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX43*(1+S!$CX$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY43*(1+S!$CX$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ43*(1+S!$CX$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA43*(1+S!$CX$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB43*(1+S!$CX$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC43*(1+S!$CX$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD43*(1+S!$CX$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE43*(1+S!$CX$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF43*(1+S!$CX$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG43*(1+S!$CX$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH43*(1+S!$CX$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI43*(1+S!$CX$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ43*(1+S!$CX$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK43*(1+S!$CX$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL43*(1+S!$CX$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM43*(1+S!$CX$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN43*(1+S!$CX$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO43*(1+S!$CX$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP43*(1+S!$CX$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ43*(1+S!$CX$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR43*(1+S!$CX$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS43*(1+S!$CX$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT43*(1+S!$CX$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU43*(1+S!$CX$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV43*(1+S!$CX$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW43*(1+S!$CX$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX43*(1+S!$CX$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY43*(1+S!$CX$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ43*(1+S!$CX$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA43*(1+S!$CX$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB43*(1+S!$CX$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC43*(1+S!$CX$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD43*(1+S!$CX$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE43*(1+S!$CX$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF43*(1+S!$CX$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG43*(1+S!$CX$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH43*(1+S!$CX$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI43*(1+S!$CX$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ43*(1+S!$CX$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK43*(1+S!$CX$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL43*(1+S!$CX$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM43*(1+S!$CX$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN43*(1+S!$CX$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO43*(1+S!$CX$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP43*(1+S!$CX$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ43*(1+S!$CX$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR43*(1+S!$CX$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS43*(1+S!$CX$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT43*(1+S!$CX$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU43*(1+S!$CX$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV43*(1+S!$CX$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW43*(1+S!$CX$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX43*(1+S!$CX$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY43*(1+S!$CX$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ43*(1+S!$CX$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA43*(1+S!$CX$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB43*(1+S!$CX$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC43*(1+S!$CX$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD43*(1+S!$CX$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE43*(1+S!$CX$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF43*(1+S!$CX$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG43*(1+S!$CX$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH43*(1+S!$CX$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI43*(1+S!$CX$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ43*(1+S!$CX$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK43*(1+S!$CX$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL43*(1+S!$CX$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM43*(1+S!$CX$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN43*(1+S!$CX$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO43*(1+S!$CX$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP43*(1+S!$CX$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ43*(1+S!$CX$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR43*(1+S!$CX$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS43*(1+S!$CX$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT43*(1+S!$CX$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU43*(1+S!$CX$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV43*(1+S!$CX$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW43*(1+S!$CX$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A25,\n\nOFFSET(Overrides!$B25, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX43*(1+S!$CX$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C125","v":"Cost of user def. input or waste ($/units)"},null,{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!CY206)","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE44*(1+S!$CZ$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF44*(1+S!$CZ$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG44*(1+S!$CZ$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH44*(1+S!$CZ$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI44*(1+S!$CZ$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ44*(1+S!$CZ$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK44*(1+S!$CZ$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL44*(1+S!$CZ$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM44*(1+S!$CZ$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN44*(1+S!$CZ$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO44*(1+S!$CZ$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP44*(1+S!$CZ$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ44*(1+S!$CZ$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR44*(1+S!$CZ$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS44*(1+S!$CZ$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT44*(1+S!$CZ$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU44*(1+S!$CZ$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV44*(1+S!$CZ$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW44*(1+S!$CZ$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX44*(1+S!$CZ$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY44*(1+S!$CZ$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ44*(1+S!$CZ$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA44*(1+S!$CZ$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB44*(1+S!$CZ$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC44*(1+S!$CZ$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD44*(1+S!$CZ$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE44*(1+S!$CZ$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF44*(1+S!$CZ$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG44*(1+S!$CZ$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH44*(1+S!$CZ$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI44*(1+S!$CZ$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ44*(1+S!$CZ$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK44*(1+S!$CZ$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL44*(1+S!$CZ$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM44*(1+S!$CZ$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN44*(1+S!$CZ$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO44*(1+S!$CZ$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP44*(1+S!$CZ$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ44*(1+S!$CZ$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR44*(1+S!$CZ$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS44*(1+S!$CZ$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT44*(1+S!$CZ$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU44*(1+S!$CZ$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV44*(1+S!$CZ$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW44*(1+S!$CZ$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX44*(1+S!$CZ$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY44*(1+S!$CZ$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ44*(1+S!$CZ$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA44*(1+S!$CZ$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB44*(1+S!$CZ$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC44*(1+S!$CZ$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD44*(1+S!$CZ$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE44*(1+S!$CZ$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF44*(1+S!$CZ$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG44*(1+S!$CZ$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH44*(1+S!$CZ$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI44*(1+S!$CZ$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ44*(1+S!$CZ$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK44*(1+S!$CZ$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL44*(1+S!$CZ$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM44*(1+S!$CZ$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN44*(1+S!$CZ$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO44*(1+S!$CZ$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP44*(1+S!$CZ$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ44*(1+S!$CZ$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR44*(1+S!$CZ$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS44*(1+S!$CZ$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT44*(1+S!$CZ$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU44*(1+S!$CZ$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV44*(1+S!$CZ$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW44*(1+S!$CZ$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX44*(1+S!$CZ$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY44*(1+S!$CZ$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ44*(1+S!$CZ$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA44*(1+S!$CZ$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB44*(1+S!$CZ$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC44*(1+S!$CZ$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD44*(1+S!$CZ$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE44*(1+S!$CZ$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF44*(1+S!$CZ$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG44*(1+S!$CZ$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH44*(1+S!$CZ$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI44*(1+S!$CZ$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ44*(1+S!$CZ$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK44*(1+S!$CZ$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL44*(1+S!$CZ$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM44*(1+S!$CZ$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN44*(1+S!$CZ$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO44*(1+S!$CZ$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP44*(1+S!$CZ$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ44*(1+S!$CZ$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR44*(1+S!$CZ$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS44*(1+S!$CZ$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT44*(1+S!$CZ$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU44*(1+S!$CZ$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV44*(1+S!$CZ$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW44*(1+S!$CZ$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A26,\n\nOFFSET(Overrides!$B26, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX44*(1+S!$CZ$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C145","v":"Road tax ($/tonne)"},0,{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0)),\n\nS!DS206)","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0)),\n\nE45*(1+S!$DT$206)*(F5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0)),\n\nF45*(1+S!$DT$206)*(G5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0)),\n\nG45*(1+S!$DT$206)*(H5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0)),\n\nH45*(1+S!$DT$206)*(I5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0)),\n\nI45*(1+S!$DT$206)*(J5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0)),\n\nJ45*(1+S!$DT$206)*(K5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0)),\n\nK45*(1+S!$DT$206)*(L5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0)),\n\nL45*(1+S!$DT$206)*(M5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0)),\n\nM45*(1+S!$DT$206)*(N5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0)),\n\nN45*(1+S!$DT$206)*(O5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0)),\n\nO45*(1+S!$DT$206)*(P5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0)),\n\nP45*(1+S!$DT$206)*(Q5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0)),\n\nQ45*(1+S!$DT$206)*(R5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0)),\n\nR45*(1+S!$DT$206)*(S5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0)),\n\nS45*(1+S!$DT$206)*(T5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0)),\n\nT45*(1+S!$DT$206)*(U5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0)),\n\nU45*(1+S!$DT$206)*(V5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0)),\n\nV45*(1+S!$DT$206)*(W5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0)),\n\nW45*(1+S!$DT$206)*(X5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0)),\n\nX45*(1+S!$DT$206)*(Y5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0)),\n\nY45*(1+S!$DT$206)*(Z5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0)),\n\nZ45*(1+S!$DT$206)*(AA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0)),\n\nAA45*(1+S!$DT$206)*(AB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0)),\n\nAB45*(1+S!$DT$206)*(AC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0)),\n\nAC45*(1+S!$DT$206)*(AD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0)),\n\nAD45*(1+S!$DT$206)*(AE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0)),\n\nAE45*(1+S!$DT$206)*(AF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0)),\n\nAF45*(1+S!$DT$206)*(AG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0)),\n\nAG45*(1+S!$DT$206)*(AH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0)),\n\nAH45*(1+S!$DT$206)*(AI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0)),\n\nAI45*(1+S!$DT$206)*(AJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0)),\n\nAJ45*(1+S!$DT$206)*(AK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0)),\n\nAK45*(1+S!$DT$206)*(AL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0)),\n\nAL45*(1+S!$DT$206)*(AM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0)),\n\nAM45*(1+S!$DT$206)*(AN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0)),\n\nAN45*(1+S!$DT$206)*(AO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0)),\n\nAO45*(1+S!$DT$206)*(AP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0)),\n\nAP45*(1+S!$DT$206)*(AQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0)),\n\nAQ45*(1+S!$DT$206)*(AR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0)),\n\nAR45*(1+S!$DT$206)*(AS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0)),\n\nAS45*(1+S!$DT$206)*(AT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0)),\n\nAT45*(1+S!$DT$206)*(AU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0)),\n\nAU45*(1+S!$DT$206)*(AV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0)),\n\nAV45*(1+S!$DT$206)*(AW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0)),\n\nAW45*(1+S!$DT$206)*(AX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0)),\n\nAX45*(1+S!$DT$206)*(AY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0)),\n\nAY45*(1+S!$DT$206)*(AZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0)),\n\nAZ45*(1+S!$DT$206)*(BA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0)),\n\nBA45*(1+S!$DT$206)*(BB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0)),\n\nBB45*(1+S!$DT$206)*(BC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0)),\n\nBC45*(1+S!$DT$206)*(BD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0)),\n\nBD45*(1+S!$DT$206)*(BE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0)),\n\nBE45*(1+S!$DT$206)*(BF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0)),\n\nBF45*(1+S!$DT$206)*(BG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0)),\n\nBG45*(1+S!$DT$206)*(BH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0)),\n\nBH45*(1+S!$DT$206)*(BI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0)),\n\nBI45*(1+S!$DT$206)*(BJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0)),\n\nBJ45*(1+S!$DT$206)*(BK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0)),\n\nBK45*(1+S!$DT$206)*(BL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0)),\n\nBL45*(1+S!$DT$206)*(BM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0)),\n\nBM45*(1+S!$DT$206)*(BN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0)),\n\nBN45*(1+S!$DT$206)*(BO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0)),\n\nBO45*(1+S!$DT$206)*(BP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0)),\n\nBP45*(1+S!$DT$206)*(BQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0)),\n\nBQ45*(1+S!$DT$206)*(BR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0)),\n\nBR45*(1+S!$DT$206)*(BS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0)),\n\nBS45*(1+S!$DT$206)*(BT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0)),\n\nBT45*(1+S!$DT$206)*(BU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0)),\n\nBU45*(1+S!$DT$206)*(BV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0)),\n\nBV45*(1+S!$DT$206)*(BW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0)),\n\nBW45*(1+S!$DT$206)*(BX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0)),\n\nBX45*(1+S!$DT$206)*(BY5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0)),\n\nBY45*(1+S!$DT$206)*(BZ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0)),\n\nBZ45*(1+S!$DT$206)*(CA5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0)),\n\nCA45*(1+S!$DT$206)*(CB5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0)),\n\nCB45*(1+S!$DT$206)*(CC5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0)),\n\nCC45*(1+S!$DT$206)*(CD5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0)),\n\nCD45*(1+S!$DT$206)*(CE5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0)),\n\nCE45*(1+S!$DT$206)*(CF5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0)),\n\nCF45*(1+S!$DT$206)*(CG5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0)),\n\nCG45*(1+S!$DT$206)*(CH5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0)),\n\nCH45*(1+S!$DT$206)*(CI5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0)),\n\nCI45*(1+S!$DT$206)*(CJ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0)),\n\nCJ45*(1+S!$DT$206)*(CK5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0)),\n\nCK45*(1+S!$DT$206)*(CL5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0)),\n\nCL45*(1+S!$DT$206)*(CM5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0)),\n\nCM45*(1+S!$DT$206)*(CN5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0)),\n\nCN45*(1+S!$DT$206)*(CO5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0)),\n\nCO45*(1+S!$DT$206)*(CP5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0)),\n\nCP45*(1+S!$DT$206)*(CQ5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0)),\n\nCQ45*(1+S!$DT$206)*(CR5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0)),\n\nCR45*(1+S!$DT$206)*(CS5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0)),\n\nCS45*(1+S!$DT$206)*(CT5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0)),\n\nCT45*(1+S!$DT$206)*(CU5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0)),\n\nCU45*(1+S!$DT$206)*(CV5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0)),\n\nCV45*(1+S!$DT$206)*(CW5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0)),\n\nCW45*(1+S!$DT$206)*(CX5>0))","v":0},{"$f":"IF(Overrides!$A9,\n\nOFFSET(Overrides!$B9, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0)),\n\nCX45*(1+S!$DT$206)*(CY5>0))","v":0}]
[null,null,{"$f":"+Interface!C148","v":"Labor rate ($/h)"},0,{"$f":"+S!DV206","v":40},{"$f":"+E46*(1+S!$DW$206)*(F5>0)","v":40.76},{"$f":"+F46*(1+S!$DW$206)*(G5>0)","v":41.534439999999996},{"$f":"+G46*(1+S!$DW$206)*(H5>0)","v":42.323594359999994},{"$f":"+H46*(1+S!$DW$206)*(I5>0)","v":43.127742652839991},{"$f":"+I46*(1+S!$DW$206)*(J5>0)","v":43.947169763243949},{"$f":"+J46*(1+S!$DW$206)*(K5>0)","v":44.782165988745582},{"$f":"+K46*(1+S!$DW$206)*(L5>0)","v":45.633027142531745},{"$f":"+L46*(1+S!$DW$206)*(M5>0)","v":46.500054658239847},{"$f":"+M46*(1+S!$DW$206)*(N5>0)","v":47.383555696746399},{"$f":"+N46*(1+S!$DW$206)*(O5>0)","v":48.283843254984575},{"$f":"+O46*(1+S!$DW$206)*(P5>0)","v":49.201236276829277},{"$f":"+P46*(1+S!$DW$206)*(Q5>0)","v":50.136059766089026},{"$f":"+Q46*(1+S!$DW$206)*(R5>0)","v":51.088644901644713},{"$f":"+R46*(1+S!$DW$206)*(S5>0)","v":52.059329154775959},{"$f":"+S46*(1+S!$DW$206)*(T5>0)","v":53.048456408716696},{"$f":"+T46*(1+S!$DW$206)*(U5>0)","v":54.056377080482306},{"$f":"+U46*(1+S!$DW$206)*(V5>0)","v":55.083448245011468},{"$f":"+V46*(1+S!$DW$206)*(W5>0)","v":56.130033761666681},{"$f":"+W46*(1+S!$DW$206)*(X5>0)","v":57.196504403138341},{"$f":"+X46*(1+S!$DW$206)*(Y5>0)","v":58.283237986797964},{"$f":"+Y46*(1+S!$DW$206)*(Z5>0)","v":59.390619508547118},{"$f":"+Z46*(1+S!$DW$206)*(AA5>0)","v":60.51904127920951},{"$f":"+AA46*(1+S!$DW$206)*(AB5>0)","v":61.668903063514485},{"$f":"+AB46*(1+S!$DW$206)*(AC5>0)","v":62.840612221721251},{"$f":"+AC46*(1+S!$DW$206)*(AD5>0)","v":64.034583853933952},{"$f":"+AD46*(1+S!$DW$206)*(AE5>0)","v":65.251240947158692},{"$f":"+AE46*(1+S!$DW$206)*(AF5>0)","v":66.491014525154696},{"$f":"+AF46*(1+S!$DW$206)*(AG5>0)","v":67.754343801132634},{"$f":"+AG46*(1+S!$DW$206)*(AH5>0)","v":69.041676333354147},{"$f":"+AH46*(1+S!$DW$206)*(AI5>0)","v":70.353468183687866},{"$f":"+AI46*(1+S!$DW$206)*(AJ5>0)","v":71.690184079177925},{"$f":"+AJ46*(1+S!$DW$206)*(AK5>0)","v":73.052297576682292},{"$f":"+AK46*(1+S!$DW$206)*(AL5>0)","v":74.440291230639247},{"$f":"+AL46*(1+S!$DW$206)*(AM5>0)","v":75.854656764021385},{"$f":"+AM46*(1+S!$DW$206)*(AN5>0)","v":77.295895242537782},{"$f":"+AN46*(1+S!$DW$206)*(AO5>0)","v":78.764517252145993},{"$f":"+AO46*(1+S!$DW$206)*(AP5>0)","v":80.261043079936755},{"$f":"+AP46*(1+S!$DW$206)*(AQ5>0)","v":81.78600289845555},{"$f":"+AQ46*(1+S!$DW$206)*(AR5>0)","v":83.339936953526191},{"$f":"+AR46*(1+S!$DW$206)*(AS5>0)","v":84.923395755643185},{"$f":"+AS46*(1+S!$DW$206)*(AT5>0)","v":86.536940275000404},{"$f":"+AT46*(1+S!$DW$206)*(AU5>0)","v":88.181142140225404},{"$f":"+AU46*(1+S!$DW$206)*(AV5>0)","v":0},{"$f":"+AV46*(1+S!$DW$206)*(AW5>0)","v":0},{"$f":"+AW46*(1+S!$DW$206)*(AX5>0)","v":0},{"$f":"+AX46*(1+S!$DW$206)*(AY5>0)","v":0},{"$f":"+AY46*(1+S!$DW$206)*(AZ5>0)","v":0},{"$f":"+AZ46*(1+S!$DW$206)*(BA5>0)","v":0},{"$f":"+BA46*(1+S!$DW$206)*(BB5>0)","v":0},{"$f":"+BB46*(1+S!$DW$206)*(BC5>0)","v":0},{"$f":"+BC46*(1+S!$DW$206)*(BD5>0)","v":0},{"$f":"+BD46*(1+S!$DW$206)*(BE5>0)","v":0},{"$f":"+BE46*(1+S!$DW$206)*(BF5>0)","v":0},{"$f":"+BF46*(1+S!$DW$206)*(BG5>0)","v":0},{"$f":"+BG46*(1+S!$DW$206)*(BH5>0)","v":0},{"$f":"+BH46*(1+S!$DW$206)*(BI5>0)","v":0},{"$f":"+BI46*(1+S!$DW$206)*(BJ5>0)","v":0},{"$f":"+BJ46*(1+S!$DW$206)*(BK5>0)","v":0},{"$f":"+BK46*(1+S!$DW$206)*(BL5>0)","v":0},{"$f":"+BL46*(1+S!$DW$206)*(BM5>0)","v":0},{"$f":"+BM46*(1+S!$DW$206)*(BN5>0)","v":0},{"$f":"+BN46*(1+S!$DW$206)*(BO5>0)","v":0},{"$f":"+BO46*(1+S!$DW$206)*(BP5>0)","v":0},{"$f":"+BP46*(1+S!$DW$206)*(BQ5>0)","v":0},{"$f":"+BQ46*(1+S!$DW$206)*(BR5>0)","v":0},{"$f":"+BR46*(1+S!$DW$206)*(BS5>0)","v":0},{"$f":"+BS46*(1+S!$DW$206)*(BT5>0)","v":0},{"$f":"+BT46*(1+S!$DW$206)*(BU5>0)","v":0},{"$f":"+BU46*(1+S!$DW$206)*(BV5>0)","v":0},{"$f":"+BV46*(1+S!$DW$206)*(BW5>0)","v":0},{"$f":"+BW46*(1+S!$DW$206)*(BX5>0)","v":0},{"$f":"+BX46*(1+S!$DW$206)*(BY5>0)","v":0},{"$f":"+BY46*(1+S!$DW$206)*(BZ5>0)","v":0},{"$f":"+BZ46*(1+S!$DW$206)*(CA5>0)","v":0},{"$f":"+CA46*(1+S!$DW$206)*(CB5>0)","v":0},{"$f":"+CB46*(1+S!$DW$206)*(CC5>0)","v":0},{"$f":"+CC46*(1+S!$DW$206)*(CD5>0)","v":0},{"$f":"+CD46*(1+S!$DW$206)*(CE5>0)","v":0},{"$f":"+CE46*(1+S!$DW$206)*(CF5>0)","v":0},{"$f":"+CF46*(1+S!$DW$206)*(CG5>0)","v":0},{"$f":"+CG46*(1+S!$DW$206)*(CH5>0)","v":0},{"$f":"+CH46*(1+S!$DW$206)*(CI5>0)","v":0},{"$f":"+CI46*(1+S!$DW$206)*(CJ5>0)","v":0},{"$f":"+CJ46*(1+S!$DW$206)*(CK5>0)","v":0},{"$f":"+CK46*(1+S!$DW$206)*(CL5>0)","v":0},{"$f":"+CL46*(1+S!$DW$206)*(CM5>0)","v":0},{"$f":"+CM46*(1+S!$DW$206)*(CN5>0)","v":0},{"$f":"+CN46*(1+S!$DW$206)*(CO5>0)","v":0},{"$f":"+CO46*(1+S!$DW$206)*(CP5>0)","v":0},{"$f":"+CP46*(1+S!$DW$206)*(CQ5>0)","v":0},{"$f":"+CQ46*(1+S!$DW$206)*(CR5>0)","v":0},{"$f":"+CR46*(1+S!$DW$206)*(CS5>0)","v":0},{"$f":"+CS46*(1+S!$DW$206)*(CT5>0)","v":0},{"$f":"+CT46*(1+S!$DW$206)*(CU5>0)","v":0},{"$f":"+CU46*(1+S!$DW$206)*(CV5>0)","v":0},{"$f":"+CV46*(1+S!$DW$206)*(CW5>0)","v":0},{"$f":"+CW46*(1+S!$DW$206)*(CX5>0)","v":0},{"$f":"+CX46*(1+S!$DW$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),0),\n\nS!AG206)","v":39300161.825621337},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),0),\n\nE47*(1+S!$AH$206)*(F$5>0))","v":40046864.90030814},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),0),\n\nF47*(1+S!$AH$206)*(G$5>0))","v":40807755.333413988},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),0),\n\nG47*(1+S!$AH$206)*(H$5>0))","v":41583102.684748851},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),0),\n\nH47*(1+S!$AH$206)*(I$5>0))","v":42373181.635759078},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),0),\n\nI47*(1+S!$AH$206)*(J$5>0))","v":43178272.086838499},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),0),\n\nJ47*(1+S!$AH$206)*(K$5>0))","v":43998659.256488428},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),0),\n\nK47*(1+S!$AH$206)*(L$5>0))","v":44834633.782361701},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),0),\n\nL47*(1+S!$AH$206)*(M$5>0))","v":45686491.824226566},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),0),\n\nM47*(1+S!$AH$206)*(N$5>0))","v":46554535.168886863},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),0),\n\nN47*(1+S!$AH$206)*(O$5>0))","v":47439071.337095708},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),0),\n\nO47*(1+S!$AH$206)*(P$5>0))","v":48340413.692500524},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),0),\n\nP47*(1+S!$AH$206)*(Q$5>0))","v":49258881.552658029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),0),\n\nQ47*(1+S!$AH$206)*(R$5>0))","v":50194800.302158527},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),0),\n\nR47*(1+S!$AH$206)*(S$5>0))","v":51148501.507899538},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),0),\n\nS47*(1+S!$AH$206)*(T$5>0))","v":52120323.036549628},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),0),\n\nT47*(1+S!$AH$206)*(U$5>0))","v":53110609.174244069},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),0),\n\nU47*(1+S!$AH$206)*(V$5>0))","v":54119710.748554699},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),0),\n\nV47*(1+S!$AH$206)*(W$5>0))","v":55147985.252777234},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),0),\n\nW47*(1+S!$AH$206)*(X$5>0))","v":56195796.972579993},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),0),\n\nX47*(1+S!$AH$206)*(Y$5>0))","v":57263517.115059011},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),0),\n\nY47*(1+S!$AH$206)*(Z$5>0))","v":58351523.940245129},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),0),\n\nZ47*(1+S!$AH$206)*(AA$5>0))","v":59460202.89510978},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),0),\n\nAA47*(1+S!$AH$206)*(AB$5>0))","v":60589946.750116862},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),0),\n\nAB47*(1+S!$AH$206)*(AC$5>0))","v":61741155.738369077},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),0),\n\nAC47*(1+S!$AH$206)*(AD$5>0))","v":62914237.697398081},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),0),\n\nAD47*(1+S!$AH$206)*(AE$5>0))","v":64109608.21364864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),0),\n\nAE47*(1+S!$AH$206)*(AF$5>0))","v":65327690.769707955},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),0),\n\nAF47*(1+S!$AH$206)*(AG$5>0))","v":66568916.894332401},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),0),\n\nAG47*(1+S!$AH$206)*(AH$5>0))","v":67833726.315324709},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),0),\n\nAH47*(1+S!$AH$206)*(AI$5>0))","v":69122567.115315869},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAI47*(1+S!$AH$206)*(AJ$5>0))","v":70435895.890506864},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),0),\n\nAJ47*(1+S!$AH$206)*(AK$5>0))","v":71774177.912426487},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),0),\n\nAK47*(1+S!$AH$206)*(AL$5>0))","v":73137887.292762578},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),0),\n\nAL47*(1+S!$AH$206)*(AM$5>0))","v":74527507.151325062},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),0),\n\nAM47*(1+S!$AH$206)*(AN$5>0))","v":75943529.787200227},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),0),\n\nAN47*(1+S!$AH$206)*(AO$5>0))","v":77386456.853157029},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),0),\n\nAO47*(1+S!$AH$206)*(AP$5>0))","v":78856799.533367008},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAP47*(1+S!$AH$206)*(AQ$5>0))","v":80355078.724500969},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),0),\n\nAQ47*(1+S!$AH$206)*(AR$5>0))","v":81881825.220266476},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),0),\n\nAR47*(1+S!$AH$206)*(AS$5>0))","v":83437579.899451539},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),0),\n\nAS47*(1+S!$AH$206)*(AT$5>0))","v":85022893.917541116},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),0),\n\nAT47*(1+S!$AH$206)*(AU$5>0))","v":86638328.901974395},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),0),\n\nAU47*(1+S!$AH$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),0),\n\nAV47*(1+S!$AH$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),0),\n\nAW47*(1+S!$AH$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),0),\n\nAX47*(1+S!$AH$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nAY47*(1+S!$AH$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),0),\n\nAZ47*(1+S!$AH$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),0),\n\nBA47*(1+S!$AH$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),0),\n\nBB47*(1+S!$AH$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),0),\n\nBC47*(1+S!$AH$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),0),\n\nBD47*(1+S!$AH$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),0),\n\nBE47*(1+S!$AH$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),0),\n\nBF47*(1+S!$AH$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),0),\n\nBG47*(1+S!$AH$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),0),\n\nBH47*(1+S!$AH$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBI47*(1+S!$AH$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),0),\n\nBJ47*(1+S!$AH$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),0),\n\nBK47*(1+S!$AH$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),0),\n\nBL47*(1+S!$AH$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),0),\n\nBM47*(1+S!$AH$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),0),\n\nBN47*(1+S!$AH$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),0),\n\nBO47*(1+S!$AH$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBP47*(1+S!$AH$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),0),\n\nBQ47*(1+S!$AH$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),0),\n\nBR47*(1+S!$AH$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),0),\n\nBS47*(1+S!$AH$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),0),\n\nBT47*(1+S!$AH$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),0),\n\nBU47*(1+S!$AH$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),0),\n\nBV47*(1+S!$AH$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),0),\n\nBW47*(1+S!$AH$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),0),\n\nBX47*(1+S!$AH$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),0),\n\nBY47*(1+S!$AH$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),0),\n\nBZ47*(1+S!$AH$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),0),\n\nCA47*(1+S!$AH$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),0),\n\nCB47*(1+S!$AH$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),0),\n\nCC47*(1+S!$AH$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),0),\n\nCD47*(1+S!$AH$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),0),\n\nCE47*(1+S!$AH$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),0),\n\nCF47*(1+S!$AH$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),0),\n\nCG47*(1+S!$AH$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),0),\n\nCH47*(1+S!$AH$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCI47*(1+S!$AH$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),0),\n\nCJ47*(1+S!$AH$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),0),\n\nCK47*(1+S!$AH$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),0),\n\nCL47*(1+S!$AH$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),0),\n\nCM47*(1+S!$AH$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),0),\n\nCN47*(1+S!$AH$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),0),\n\nCO47*(1+S!$AH$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),0),\n\nCP47*(1+S!$AH$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),0),\n\nCQ47*(1+S!$AH$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),0),\n\nCR47*(1+S!$AH$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),0),\n\nCS47*(1+S!$AH$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),0),\n\nCT47*(1+S!$AH$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),0),\n\nCU47*(1+S!$AH$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),0),\n\nCV47*(1+S!$AH$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),0),\n\nCW47*(1+S!$AH$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A64,\n\nIFERROR(OFFSET(Overrides!$B64, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),0),\n\nCX47*(1+S!$AH$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C152","v":"Rent of land ($/year)"},0,{"$f":"+S!DZ206","v":0},{"$f":"+E48*(1+S!$EA$206)*(F5>0)","v":0},{"$f":"+F48*(1+S!$EA$206)*(G5>0)","v":0},{"$f":"+G48*(1+S!$EA$206)*(H5>0)","v":0},{"$f":"+H48*(1+S!$EA$206)*(I5>0)","v":0},{"$f":"+I48*(1+S!$EA$206)*(J5>0)","v":0},{"$f":"+J48*(1+S!$EA$206)*(K5>0)","v":0},{"$f":"+K48*(1+S!$EA$206)*(L5>0)","v":0},{"$f":"+L48*(1+S!$EA$206)*(M5>0)","v":0},{"$f":"+M48*(1+S!$EA$206)*(N5>0)","v":0},{"$f":"+N48*(1+S!$EA$206)*(O5>0)","v":0},{"$f":"+O48*(1+S!$EA$206)*(P5>0)","v":0},{"$f":"+P48*(1+S!$EA$206)*(Q5>0)","v":0},{"$f":"+Q48*(1+S!$EA$206)*(R5>0)","v":0},{"$f":"+R48*(1+S!$EA$206)*(S5>0)","v":0},{"$f":"+S48*(1+S!$EA$206)*(T5>0)","v":0},{"$f":"+T48*(1+S!$EA$206)*(U5>0)","v":0},{"$f":"+U48*(1+S!$EA$206)*(V5>0)","v":0},{"$f":"+V48*(1+S!$EA$206)*(W5>0)","v":0},{"$f":"+W48*(1+S!$EA$206)*(X5>0)","v":0},{"$f":"+X48*(1+S!$EA$206)*(Y5>0)","v":0},{"$f":"+Y48*(1+S!$EA$206)*(Z5>0)","v":0},{"$f":"+Z48*(1+S!$EA$206)*(AA5>0)","v":0},{"$f":"+AA48*(1+S!$EA$206)*(AB5>0)","v":0},{"$f":"+AB48*(1+S!$EA$206)*(AC5>0)","v":0},{"$f":"+AC48*(1+S!$EA$206)*(AD5>0)","v":0},{"$f":"+AD48*(1+S!$EA$206)*(AE5>0)","v":0},{"$f":"+AE48*(1+S!$EA$206)*(AF5>0)","v":0},{"$f":"+AF48*(1+S!$EA$206)*(AG5>0)","v":0},{"$f":"+AG48*(1+S!$EA$206)*(AH5>0)","v":0},{"$f":"+AH48*(1+S!$EA$206)*(AI5>0)","v":0},{"$f":"+AI48*(1+S!$EA$206)*(AJ5>0)","v":0},{"$f":"+AJ48*(1+S!$EA$206)*(AK5>0)","v":0},{"$f":"+AK48*(1+S!$EA$206)*(AL5>0)","v":0},{"$f":"+AL48*(1+S!$EA$206)*(AM5>0)","v":0},{"$f":"+AM48*(1+S!$EA$206)*(AN5>0)","v":0},{"$f":"+AN48*(1+S!$EA$206)*(AO5>0)","v":0},{"$f":"+AO48*(1+S!$EA$206)*(AP5>0)","v":0},{"$f":"+AP48*(1+S!$EA$206)*(AQ5>0)","v":0},{"$f":"+AQ48*(1+S!$EA$206)*(AR5>0)","v":0},{"$f":"+AR48*(1+S!$EA$206)*(AS5>0)","v":0},{"$f":"+AS48*(1+S!$EA$206)*(AT5>0)","v":0},{"$f":"+AT48*(1+S!$EA$206)*(AU5>0)","v":0},{"$f":"+AU48*(1+S!$EA$206)*(AV5>0)","v":0},{"$f":"+AV48*(1+S!$EA$206)*(AW5>0)","v":0},{"$f":"+AW48*(1+S!$EA$206)*(AX5>0)","v":0},{"$f":"+AX48*(1+S!$EA$206)*(AY5>0)","v":0},{"$f":"+AY48*(1+S!$EA$206)*(AZ5>0)","v":0},{"$f":"+AZ48*(1+S!$EA$206)*(BA5>0)","v":0},{"$f":"+BA48*(1+S!$EA$206)*(BB5>0)","v":0},{"$f":"+BB48*(1+S!$EA$206)*(BC5>0)","v":0},{"$f":"+BC48*(1+S!$EA$206)*(BD5>0)","v":0},{"$f":"+BD48*(1+S!$EA$206)*(BE5>0)","v":0},{"$f":"+BE48*(1+S!$EA$206)*(BF5>0)","v":0},{"$f":"+BF48*(1+S!$EA$206)*(BG5>0)","v":0},{"$f":"+BG48*(1+S!$EA$206)*(BH5>0)","v":0},{"$f":"+BH48*(1+S!$EA$206)*(BI5>0)","v":0},{"$f":"+BI48*(1+S!$EA$206)*(BJ5>0)","v":0},{"$f":"+BJ48*(1+S!$EA$206)*(BK5>0)","v":0},{"$f":"+BK48*(1+S!$EA$206)*(BL5>0)","v":0},{"$f":"+BL48*(1+S!$EA$206)*(BM5>0)","v":0},{"$f":"+BM48*(1+S!$EA$206)*(BN5>0)","v":0},{"$f":"+BN48*(1+S!$EA$206)*(BO5>0)","v":0},{"$f":"+BO48*(1+S!$EA$206)*(BP5>0)","v":0},{"$f":"+BP48*(1+S!$EA$206)*(BQ5>0)","v":0},{"$f":"+BQ48*(1+S!$EA$206)*(BR5>0)","v":0},{"$f":"+BR48*(1+S!$EA$206)*(BS5>0)","v":0},{"$f":"+BS48*(1+S!$EA$206)*(BT5>0)","v":0},{"$f":"+BT48*(1+S!$EA$206)*(BU5>0)","v":0},{"$f":"+BU48*(1+S!$EA$206)*(BV5>0)","v":0},{"$f":"+BV48*(1+S!$EA$206)*(BW5>0)","v":0},{"$f":"+BW48*(1+S!$EA$206)*(BX5>0)","v":0},{"$f":"+BX48*(1+S!$EA$206)*(BY5>0)","v":0},{"$f":"+BY48*(1+S!$EA$206)*(BZ5>0)","v":0},{"$f":"+BZ48*(1+S!$EA$206)*(CA5>0)","v":0},{"$f":"+CA48*(1+S!$EA$206)*(CB5>0)","v":0},{"$f":"+CB48*(1+S!$EA$206)*(CC5>0)","v":0},{"$f":"+CC48*(1+S!$EA$206)*(CD5>0)","v":0},{"$f":"+CD48*(1+S!$EA$206)*(CE5>0)","v":0},{"$f":"+CE48*(1+S!$EA$206)*(CF5>0)","v":0},{"$f":"+CF48*(1+S!$EA$206)*(CG5>0)","v":0},{"$f":"+CG48*(1+S!$EA$206)*(CH5>0)","v":0},{"$f":"+CH48*(1+S!$EA$206)*(CI5>0)","v":0},{"$f":"+CI48*(1+S!$EA$206)*(CJ5>0)","v":0},{"$f":"+CJ48*(1+S!$EA$206)*(CK5>0)","v":0},{"$f":"+CK48*(1+S!$EA$206)*(CL5>0)","v":0},{"$f":"+CL48*(1+S!$EA$206)*(CM5>0)","v":0},{"$f":"+CM48*(1+S!$EA$206)*(CN5>0)","v":0},{"$f":"+CN48*(1+S!$EA$206)*(CO5>0)","v":0},{"$f":"+CO48*(1+S!$EA$206)*(CP5>0)","v":0},{"$f":"+CP48*(1+S!$EA$206)*(CQ5>0)","v":0},{"$f":"+CQ48*(1+S!$EA$206)*(CR5>0)","v":0},{"$f":"+CR48*(1+S!$EA$206)*(CS5>0)","v":0},{"$f":"+CS48*(1+S!$EA$206)*(CT5>0)","v":0},{"$f":"+CT48*(1+S!$EA$206)*(CU5>0)","v":0},{"$f":"+CU48*(1+S!$EA$206)*(CV5>0)","v":0},{"$f":"+CV48*(1+S!$EA$206)*(CW5>0)","v":0},{"$f":"+CW48*(1+S!$EA$206)*(CX5>0)","v":0},{"$f":"+CX48*(1+S!$EA$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C150","v":"Licensing & permitting ($/year)"},0,{"$f":"+S!DX206","v":0},{"$f":"+E49*(1+S!$DY$206)*(F5>0)","v":0},{"$f":"+F49*(1+S!$DY$206)*(G5>0)","v":0},{"$f":"+G49*(1+S!$DY$206)*(H5>0)","v":0},{"$f":"+H49*(1+S!$DY$206)*(I5>0)","v":0},{"$f":"+I49*(1+S!$DY$206)*(J5>0)","v":0},{"$f":"+J49*(1+S!$DY$206)*(K5>0)","v":0},{"$f":"+K49*(1+S!$DY$206)*(L5>0)","v":0},{"$f":"+L49*(1+S!$DY$206)*(M5>0)","v":0},{"$f":"+M49*(1+S!$DY$206)*(N5>0)","v":0},{"$f":"+N49*(1+S!$DY$206)*(O5>0)","v":0},{"$f":"+O49*(1+S!$DY$206)*(P5>0)","v":0},{"$f":"+P49*(1+S!$DY$206)*(Q5>0)","v":0},{"$f":"+Q49*(1+S!$DY$206)*(R5>0)","v":0},{"$f":"+R49*(1+S!$DY$206)*(S5>0)","v":0},{"$f":"+S49*(1+S!$DY$206)*(T5>0)","v":0},{"$f":"+T49*(1+S!$DY$206)*(U5>0)","v":0},{"$f":"+U49*(1+S!$DY$206)*(V5>0)","v":0},{"$f":"+V49*(1+S!$DY$206)*(W5>0)","v":0},{"$f":"+W49*(1+S!$DY$206)*(X5>0)","v":0},{"$f":"+X49*(1+S!$DY$206)*(Y5>0)","v":0},{"$f":"+Y49*(1+S!$DY$206)*(Z5>0)","v":0},{"$f":"+Z49*(1+S!$DY$206)*(AA5>0)","v":0},{"$f":"+AA49*(1+S!$DY$206)*(AB5>0)","v":0},{"$f":"+AB49*(1+S!$DY$206)*(AC5>0)","v":0},{"$f":"+AC49*(1+S!$DY$206)*(AD5>0)","v":0},{"$f":"+AD49*(1+S!$DY$206)*(AE5>0)","v":0},{"$f":"+AE49*(1+S!$DY$206)*(AF5>0)","v":0},{"$f":"+AF49*(1+S!$DY$206)*(AG5>0)","v":0},{"$f":"+AG49*(1+S!$DY$206)*(AH5>0)","v":0},{"$f":"+AH49*(1+S!$DY$206)*(AI5>0)","v":0},{"$f":"+AI49*(1+S!$DY$206)*(AJ5>0)","v":0},{"$f":"+AJ49*(1+S!$DY$206)*(AK5>0)","v":0},{"$f":"+AK49*(1+S!$DY$206)*(AL5>0)","v":0},{"$f":"+AL49*(1+S!$DY$206)*(AM5>0)","v":0},{"$f":"+AM49*(1+S!$DY$206)*(AN5>0)","v":0},{"$f":"+AN49*(1+S!$DY$206)*(AO5>0)","v":0},{"$f":"+AO49*(1+S!$DY$206)*(AP5>0)","v":0},{"$f":"+AP49*(1+S!$DY$206)*(AQ5>0)","v":0},{"$f":"+AQ49*(1+S!$DY$206)*(AR5>0)","v":0},{"$f":"+AR49*(1+S!$DY$206)*(AS5>0)","v":0},{"$f":"+AS49*(1+S!$DY$206)*(AT5>0)","v":0},{"$f":"+AT49*(1+S!$DY$206)*(AU5>0)","v":0},{"$f":"+AU49*(1+S!$DY$206)*(AV5>0)","v":0},{"$f":"+AV49*(1+S!$DY$206)*(AW5>0)","v":0},{"$f":"+AW49*(1+S!$DY$206)*(AX5>0)","v":0},{"$f":"+AX49*(1+S!$DY$206)*(AY5>0)","v":0},{"$f":"+AY49*(1+S!$DY$206)*(AZ5>0)","v":0},{"$f":"+AZ49*(1+S!$DY$206)*(BA5>0)","v":0},{"$f":"+BA49*(1+S!$DY$206)*(BB5>0)","v":0},{"$f":"+BB49*(1+S!$DY$206)*(BC5>0)","v":0},{"$f":"+BC49*(1+S!$DY$206)*(BD5>0)","v":0},{"$f":"+BD49*(1+S!$DY$206)*(BE5>0)","v":0},{"$f":"+BE49*(1+S!$DY$206)*(BF5>0)","v":0},{"$f":"+BF49*(1+S!$DY$206)*(BG5>0)","v":0},{"$f":"+BG49*(1+S!$DY$206)*(BH5>0)","v":0},{"$f":"+BH49*(1+S!$DY$206)*(BI5>0)","v":0},{"$f":"+BI49*(1+S!$DY$206)*(BJ5>0)","v":0},{"$f":"+BJ49*(1+S!$DY$206)*(BK5>0)","v":0},{"$f":"+BK49*(1+S!$DY$206)*(BL5>0)","v":0},{"$f":"+BL49*(1+S!$DY$206)*(BM5>0)","v":0},{"$f":"+BM49*(1+S!$DY$206)*(BN5>0)","v":0},{"$f":"+BN49*(1+S!$DY$206)*(BO5>0)","v":0},{"$f":"+BO49*(1+S!$DY$206)*(BP5>0)","v":0},{"$f":"+BP49*(1+S!$DY$206)*(BQ5>0)","v":0},{"$f":"+BQ49*(1+S!$DY$206)*(BR5>0)","v":0},{"$f":"+BR49*(1+S!$DY$206)*(BS5>0)","v":0},{"$f":"+BS49*(1+S!$DY$206)*(BT5>0)","v":0},{"$f":"+BT49*(1+S!$DY$206)*(BU5>0)","v":0},{"$f":"+BU49*(1+S!$DY$206)*(BV5>0)","v":0},{"$f":"+BV49*(1+S!$DY$206)*(BW5>0)","v":0},{"$f":"+BW49*(1+S!$DY$206)*(BX5>0)","v":0},{"$f":"+BX49*(1+S!$DY$206)*(BY5>0)","v":0},{"$f":"+BY49*(1+S!$DY$206)*(BZ5>0)","v":0},{"$f":"+BZ49*(1+S!$DY$206)*(CA5>0)","v":0},{"$f":"+CA49*(1+S!$DY$206)*(CB5>0)","v":0},{"$f":"+CB49*(1+S!$DY$206)*(CC5>0)","v":0},{"$f":"+CC49*(1+S!$DY$206)*(CD5>0)","v":0},{"$f":"+CD49*(1+S!$DY$206)*(CE5>0)","v":0},{"$f":"+CE49*(1+S!$DY$206)*(CF5>0)","v":0},{"$f":"+CF49*(1+S!$DY$206)*(CG5>0)","v":0},{"$f":"+CG49*(1+S!$DY$206)*(CH5>0)","v":0},{"$f":"+CH49*(1+S!$DY$206)*(CI5>0)","v":0},{"$f":"+CI49*(1+S!$DY$206)*(CJ5>0)","v":0},{"$f":"+CJ49*(1+S!$DY$206)*(CK5>0)","v":0},{"$f":"+CK49*(1+S!$DY$206)*(CL5>0)","v":0},{"$f":"+CL49*(1+S!$DY$206)*(CM5>0)","v":0},{"$f":"+CM49*(1+S!$DY$206)*(CN5>0)","v":0},{"$f":"+CN49*(1+S!$DY$206)*(CO5>0)","v":0},{"$f":"+CO49*(1+S!$DY$206)*(CP5>0)","v":0},{"$f":"+CP49*(1+S!$DY$206)*(CQ5>0)","v":0},{"$f":"+CQ49*(1+S!$DY$206)*(CR5>0)","v":0},{"$f":"+CR49*(1+S!$DY$206)*(CS5>0)","v":0},{"$f":"+CS49*(1+S!$DY$206)*(CT5>0)","v":0},{"$f":"+CT49*(1+S!$DY$206)*(CU5>0)","v":0},{"$f":"+CU49*(1+S!$DY$206)*(CV5>0)","v":0},{"$f":"+CV49*(1+S!$DY$206)*(CW5>0)","v":0},{"$f":"+CW49*(1+S!$DY$206)*(CX5>0)","v":0},{"$f":"+CX49*(1+S!$DY$206)*(CY5>0)","v":0}]
[null,null,{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A65*(E5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!ED$206)","v":0},{"$f":"IF(Overrides!$A65*(F$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE50*(1+S!$EE$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A65*(G$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF50*(1+S!$EE$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A65*(H$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG50*(1+S!$EE$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A65*(I$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH50*(1+S!$EE$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A65*(J$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI50*(1+S!$EE$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A65*(K$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ50*(1+S!$EE$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A65*(L$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK50*(1+S!$EE$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A65*(M$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL50*(1+S!$EE$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A65*(N$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM50*(1+S!$EE$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A65*(O$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN50*(1+S!$EE$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A65*(P$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO50*(1+S!$EE$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Q$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP50*(1+S!$EE$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A65*(R$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ50*(1+S!$EE$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A65*(S$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR50*(1+S!$EE$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A65*(T$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS50*(1+S!$EE$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A65*(U$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT50*(1+S!$EE$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A65*(V$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU50*(1+S!$EE$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A65*(W$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV50*(1+S!$EE$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A65*(X$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW50*(1+S!$EE$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Y$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX50*(1+S!$EE$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A65*(Z$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY50*(1+S!$EE$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ50*(1+S!$EE$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA50*(1+S!$EE$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB50*(1+S!$EE$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC50*(1+S!$EE$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD50*(1+S!$EE$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE50*(1+S!$EE$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF50*(1+S!$EE$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG50*(1+S!$EE$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH50*(1+S!$EE$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI50*(1+S!$EE$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ50*(1+S!$EE$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK50*(1+S!$EE$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL50*(1+S!$EE$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM50*(1+S!$EE$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN50*(1+S!$EE$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO50*(1+S!$EE$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP50*(1+S!$EE$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ50*(1+S!$EE$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR50*(1+S!$EE$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS50*(1+S!$EE$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT50*(1+S!$EE$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU50*(1+S!$EE$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV50*(1+S!$EE$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW50*(1+S!$EE$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX50*(1+S!$EE$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(AZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY50*(1+S!$EE$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ50*(1+S!$EE$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA50*(1+S!$EE$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB50*(1+S!$EE$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC50*(1+S!$EE$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD50*(1+S!$EE$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE50*(1+S!$EE$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF50*(1+S!$EE$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG50*(1+S!$EE$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH50*(1+S!$EE$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI50*(1+S!$EE$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ50*(1+S!$EE$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK50*(1+S!$EE$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL50*(1+S!$EE$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM50*(1+S!$EE$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN50*(1+S!$EE$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO50*(1+S!$EE$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP50*(1+S!$EE$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ50*(1+S!$EE$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR50*(1+S!$EE$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS50*(1+S!$EE$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT50*(1+S!$EE$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU50*(1+S!$EE$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV50*(1+S!$EE$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW50*(1+S!$EE$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX50*(1+S!$EE$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A65*(BZ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY50*(1+S!$EE$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CA$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ50*(1+S!$EE$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CB$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA50*(1+S!$EE$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CC$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB50*(1+S!$EE$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CD$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC50*(1+S!$EE$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CE$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD50*(1+S!$EE$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CF$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE50*(1+S!$EE$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CG$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF50*(1+S!$EE$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CH$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG50*(1+S!$EE$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CI$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH50*(1+S!$EE$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CJ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI50*(1+S!$EE$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CK$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ50*(1+S!$EE$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CL$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK50*(1+S!$EE$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CM$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL50*(1+S!$EE$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CN$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM50*(1+S!$EE$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CO$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN50*(1+S!$EE$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CP$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO50*(1+S!$EE$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CQ$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP50*(1+S!$EE$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CR$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ50*(1+S!$EE$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CS$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR50*(1+S!$EE$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CT$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS50*(1+S!$EE$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CU$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT50*(1+S!$EE$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CV$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU50*(1+S!$EE$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CW$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV50*(1+S!$EE$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CX$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW50*(1+S!$EE$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A65*(CY$5>0),\n\nOFFSET(Overrides!$B65, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX50*(1+S!$EE$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C160","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A66*(E5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EF$206)","v":0},{"$f":"IF(Overrides!$A66*(F$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE51*(1+S!$EG$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A66*(G$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF51*(1+S!$EG$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A66*(H$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG51*(1+S!$EG$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A66*(I$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH51*(1+S!$EG$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A66*(J$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI51*(1+S!$EG$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A66*(K$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ51*(1+S!$EG$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A66*(L$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK51*(1+S!$EG$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A66*(M$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL51*(1+S!$EG$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A66*(N$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM51*(1+S!$EG$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A66*(O$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN51*(1+S!$EG$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A66*(P$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO51*(1+S!$EG$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Q$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP51*(1+S!$EG$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A66*(R$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ51*(1+S!$EG$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A66*(S$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR51*(1+S!$EG$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A66*(T$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS51*(1+S!$EG$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A66*(U$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT51*(1+S!$EG$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A66*(V$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU51*(1+S!$EG$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A66*(W$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV51*(1+S!$EG$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A66*(X$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW51*(1+S!$EG$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Y$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX51*(1+S!$EG$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A66*(Z$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY51*(1+S!$EG$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ51*(1+S!$EG$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA51*(1+S!$EG$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB51*(1+S!$EG$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC51*(1+S!$EG$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD51*(1+S!$EG$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE51*(1+S!$EG$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF51*(1+S!$EG$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG51*(1+S!$EG$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH51*(1+S!$EG$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI51*(1+S!$EG$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ51*(1+S!$EG$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK51*(1+S!$EG$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL51*(1+S!$EG$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM51*(1+S!$EG$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN51*(1+S!$EG$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO51*(1+S!$EG$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP51*(1+S!$EG$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ51*(1+S!$EG$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR51*(1+S!$EG$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS51*(1+S!$EG$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT51*(1+S!$EG$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU51*(1+S!$EG$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV51*(1+S!$EG$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW51*(1+S!$EG$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX51*(1+S!$EG$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(AZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY51*(1+S!$EG$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ51*(1+S!$EG$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA51*(1+S!$EG$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB51*(1+S!$EG$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC51*(1+S!$EG$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD51*(1+S!$EG$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE51*(1+S!$EG$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF51*(1+S!$EG$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG51*(1+S!$EG$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH51*(1+S!$EG$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI51*(1+S!$EG$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ51*(1+S!$EG$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK51*(1+S!$EG$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL51*(1+S!$EG$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM51*(1+S!$EG$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN51*(1+S!$EG$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO51*(1+S!$EG$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP51*(1+S!$EG$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ51*(1+S!$EG$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR51*(1+S!$EG$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS51*(1+S!$EG$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT51*(1+S!$EG$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU51*(1+S!$EG$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV51*(1+S!$EG$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW51*(1+S!$EG$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX51*(1+S!$EG$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A66*(BZ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY51*(1+S!$EG$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CA$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ51*(1+S!$EG$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CB$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA51*(1+S!$EG$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CC$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB51*(1+S!$EG$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CD$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC51*(1+S!$EG$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CE$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD51*(1+S!$EG$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CF$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE51*(1+S!$EG$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CG$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF51*(1+S!$EG$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CH$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG51*(1+S!$EG$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CI$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH51*(1+S!$EG$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CJ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI51*(1+S!$EG$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CK$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ51*(1+S!$EG$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CL$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK51*(1+S!$EG$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CM$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL51*(1+S!$EG$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CN$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM51*(1+S!$EG$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CO$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN51*(1+S!$EG$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CP$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO51*(1+S!$EG$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CQ$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP51*(1+S!$EG$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CR$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ51*(1+S!$EG$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CS$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR51*(1+S!$EG$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CT$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS51*(1+S!$EG$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CU$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT51*(1+S!$EG$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CV$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU51*(1+S!$EG$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CW$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV51*(1+S!$EG$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CX$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW51*(1+S!$EG$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A66*(CY$5>0),\n\nOFFSET(Overrides!$B66, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX51*(1+S!$EG$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A67*(E$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EH$206)","v":0},{"$f":"IF(Overrides!$A67*(F$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE52*(1+S!$EI$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A67*(G$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF52*(1+S!$EI$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A67*(H$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG52*(1+S!$EI$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A67*(I$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH52*(1+S!$EI$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A67*(J$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI52*(1+S!$EI$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A67*(K$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ52*(1+S!$EI$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A67*(L$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK52*(1+S!$EI$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A67*(M$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL52*(1+S!$EI$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A67*(N$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM52*(1+S!$EI$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A67*(O$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN52*(1+S!$EI$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A67*(P$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO52*(1+S!$EI$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Q$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP52*(1+S!$EI$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A67*(R$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ52*(1+S!$EI$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A67*(S$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR52*(1+S!$EI$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A67*(T$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS52*(1+S!$EI$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A67*(U$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT52*(1+S!$EI$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A67*(V$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU52*(1+S!$EI$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A67*(W$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV52*(1+S!$EI$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A67*(X$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW52*(1+S!$EI$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Y$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX52*(1+S!$EI$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A67*(Z$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY52*(1+S!$EI$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ52*(1+S!$EI$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA52*(1+S!$EI$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB52*(1+S!$EI$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC52*(1+S!$EI$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD52*(1+S!$EI$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE52*(1+S!$EI$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF52*(1+S!$EI$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG52*(1+S!$EI$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH52*(1+S!$EI$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI52*(1+S!$EI$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ52*(1+S!$EI$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK52*(1+S!$EI$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL52*(1+S!$EI$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM52*(1+S!$EI$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN52*(1+S!$EI$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO52*(1+S!$EI$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP52*(1+S!$EI$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ52*(1+S!$EI$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR52*(1+S!$EI$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS52*(1+S!$EI$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT52*(1+S!$EI$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU52*(1+S!$EI$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV52*(1+S!$EI$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW52*(1+S!$EI$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX52*(1+S!$EI$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(AZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY52*(1+S!$EI$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ52*(1+S!$EI$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA52*(1+S!$EI$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB52*(1+S!$EI$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC52*(1+S!$EI$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD52*(1+S!$EI$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE52*(1+S!$EI$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF52*(1+S!$EI$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG52*(1+S!$EI$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH52*(1+S!$EI$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI52*(1+S!$EI$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ52*(1+S!$EI$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK52*(1+S!$EI$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL52*(1+S!$EI$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM52*(1+S!$EI$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN52*(1+S!$EI$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO52*(1+S!$EI$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP52*(1+S!$EI$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ52*(1+S!$EI$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR52*(1+S!$EI$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS52*(1+S!$EI$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT52*(1+S!$EI$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU52*(1+S!$EI$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV52*(1+S!$EI$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW52*(1+S!$EI$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX52*(1+S!$EI$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A67*(BZ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY52*(1+S!$EI$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CA$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ52*(1+S!$EI$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CB$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA52*(1+S!$EI$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CC$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB52*(1+S!$EI$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CD$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC52*(1+S!$EI$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CE$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD52*(1+S!$EI$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CF$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE52*(1+S!$EI$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CG$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF52*(1+S!$EI$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CH$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG52*(1+S!$EI$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CI$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH52*(1+S!$EI$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CJ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI52*(1+S!$EI$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CK$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ52*(1+S!$EI$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CL$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK52*(1+S!$EI$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CM$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL52*(1+S!$EI$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CN$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM52*(1+S!$EI$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CO$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN52*(1+S!$EI$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CP$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO52*(1+S!$EI$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CQ$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP52*(1+S!$EI$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CR$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ52*(1+S!$EI$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CS$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR52*(1+S!$EI$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CT$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS52*(1+S!$EI$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CU$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT52*(1+S!$EI$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CV$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU52*(1+S!$EI$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CW$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV52*(1+S!$EI$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CX$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW52*(1+S!$EI$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A67*(CY$5>0),\n\nOFFSET(Overrides!$B67, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX52*(1+S!$EI$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C164","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A68*(E$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EJ$206)","v":0},{"$f":"IF(Overrides!$A68*(F$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE53*(1+S!$EK$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A68*(G$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF53*(1+S!$EK$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A68*(H$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG53*(1+S!$EK$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A68*(I$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH53*(1+S!$EK$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A68*(J$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI53*(1+S!$EK$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A68*(K$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ53*(1+S!$EK$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A68*(L$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK53*(1+S!$EK$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A68*(M$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL53*(1+S!$EK$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A68*(N$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM53*(1+S!$EK$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A68*(O$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN53*(1+S!$EK$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A68*(P$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO53*(1+S!$EK$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Q$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP53*(1+S!$EK$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A68*(R$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ53*(1+S!$EK$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A68*(S$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR53*(1+S!$EK$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A68*(T$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS53*(1+S!$EK$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A68*(U$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT53*(1+S!$EK$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A68*(V$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU53*(1+S!$EK$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A68*(W$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV53*(1+S!$EK$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A68*(X$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW53*(1+S!$EK$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Y$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX53*(1+S!$EK$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A68*(Z$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY53*(1+S!$EK$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ53*(1+S!$EK$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA53*(1+S!$EK$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB53*(1+S!$EK$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC53*(1+S!$EK$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD53*(1+S!$EK$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE53*(1+S!$EK$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF53*(1+S!$EK$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG53*(1+S!$EK$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH53*(1+S!$EK$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI53*(1+S!$EK$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ53*(1+S!$EK$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK53*(1+S!$EK$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL53*(1+S!$EK$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM53*(1+S!$EK$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN53*(1+S!$EK$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO53*(1+S!$EK$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP53*(1+S!$EK$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ53*(1+S!$EK$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR53*(1+S!$EK$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS53*(1+S!$EK$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT53*(1+S!$EK$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU53*(1+S!$EK$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV53*(1+S!$EK$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW53*(1+S!$EK$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX53*(1+S!$EK$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(AZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY53*(1+S!$EK$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ53*(1+S!$EK$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA53*(1+S!$EK$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB53*(1+S!$EK$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC53*(1+S!$EK$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD53*(1+S!$EK$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE53*(1+S!$EK$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF53*(1+S!$EK$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG53*(1+S!$EK$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH53*(1+S!$EK$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI53*(1+S!$EK$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ53*(1+S!$EK$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK53*(1+S!$EK$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL53*(1+S!$EK$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM53*(1+S!$EK$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN53*(1+S!$EK$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO53*(1+S!$EK$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP53*(1+S!$EK$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ53*(1+S!$EK$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR53*(1+S!$EK$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS53*(1+S!$EK$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT53*(1+S!$EK$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU53*(1+S!$EK$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV53*(1+S!$EK$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW53*(1+S!$EK$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX53*(1+S!$EK$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A68*(BZ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY53*(1+S!$EK$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CA$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ53*(1+S!$EK$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CB$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA53*(1+S!$EK$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CC$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB53*(1+S!$EK$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CD$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC53*(1+S!$EK$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CE$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD53*(1+S!$EK$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CF$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE53*(1+S!$EK$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CG$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF53*(1+S!$EK$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CH$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG53*(1+S!$EK$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CI$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH53*(1+S!$EK$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CJ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI53*(1+S!$EK$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CK$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ53*(1+S!$EK$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CL$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK53*(1+S!$EK$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CM$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL53*(1+S!$EK$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CN$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM53*(1+S!$EK$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CO$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN53*(1+S!$EK$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CP$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO53*(1+S!$EK$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CQ$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP53*(1+S!$EK$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CR$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ53*(1+S!$EK$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CS$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR53*(1+S!$EK$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CT$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS53*(1+S!$EK$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CU$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT53*(1+S!$EK$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CV$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU53*(1+S!$EK$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CW$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV53*(1+S!$EK$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CX$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW53*(1+S!$EK$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A68*(CY$5>0),\n\nOFFSET(Overrides!$B68, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX53*(1+S!$EK$206)*(CY$5>0))","v":0}]
[null,null,{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"},0,{"$f":"IF(Overrides!$A69*(E$5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!EL$206)","v":0},{"$f":"IF(Overrides!$A69*(F5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nE54*(1+S!$EM$206)*(F$5>0))","v":0},{"$f":"IF(Overrides!$A69*(G5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nF54*(1+S!$EM$206)*(G$5>0))","v":0},{"$f":"IF(Overrides!$A69*(H5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nG54*(1+S!$EM$206)*(H$5>0))","v":0},{"$f":"IF(Overrides!$A69*(I5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nH54*(1+S!$EM$206)*(I$5>0))","v":0},{"$f":"IF(Overrides!$A69*(J5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nI54*(1+S!$EM$206)*(J$5>0))","v":0},{"$f":"IF(Overrides!$A69*(K5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nJ54*(1+S!$EM$206)*(K$5>0))","v":0},{"$f":"IF(Overrides!$A69*(L5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nK54*(1+S!$EM$206)*(L$5>0))","v":0},{"$f":"IF(Overrides!$A69*(M5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nL54*(1+S!$EM$206)*(M$5>0))","v":0},{"$f":"IF(Overrides!$A69*(N5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nM54*(1+S!$EM$206)*(N$5>0))","v":0},{"$f":"IF(Overrides!$A69*(O5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nN54*(1+S!$EM$206)*(O$5>0))","v":0},{"$f":"IF(Overrides!$A69*(P5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nO54*(1+S!$EM$206)*(P$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Q5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nP54*(1+S!$EM$206)*(Q$5>0))","v":0},{"$f":"IF(Overrides!$A69*(R5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nQ54*(1+S!$EM$206)*(R$5>0))","v":0},{"$f":"IF(Overrides!$A69*(S5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nR54*(1+S!$EM$206)*(S$5>0))","v":0},{"$f":"IF(Overrides!$A69*(T5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS54*(1+S!$EM$206)*(T$5>0))","v":0},{"$f":"IF(Overrides!$A69*(U5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nT54*(1+S!$EM$206)*(U$5>0))","v":0},{"$f":"IF(Overrides!$A69*(V5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nU54*(1+S!$EM$206)*(V$5>0))","v":0},{"$f":"IF(Overrides!$A69*(W5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nV54*(1+S!$EM$206)*(W$5>0))","v":0},{"$f":"IF(Overrides!$A69*(X5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nW54*(1+S!$EM$206)*(X$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Y5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nX54*(1+S!$EM$206)*(Y$5>0))","v":0},{"$f":"IF(Overrides!$A69*(Z5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nY54*(1+S!$EM$206)*(Z$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nZ54*(1+S!$EM$206)*(AA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nAA54*(1+S!$EM$206)*(AB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nAB54*(1+S!$EM$206)*(AC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nAC54*(1+S!$EM$206)*(AD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nAD54*(1+S!$EM$206)*(AE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nAE54*(1+S!$EM$206)*(AF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nAF54*(1+S!$EM$206)*(AG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nAG54*(1+S!$EM$206)*(AH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nAH54*(1+S!$EM$206)*(AI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nAI54*(1+S!$EM$206)*(AJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nAJ54*(1+S!$EM$206)*(AK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nAK54*(1+S!$EM$206)*(AL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nAL54*(1+S!$EM$206)*(AM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nAM54*(1+S!$EM$206)*(AN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nAN54*(1+S!$EM$206)*(AO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nAO54*(1+S!$EM$206)*(AP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nAP54*(1+S!$EM$206)*(AQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nAQ54*(1+S!$EM$206)*(AR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nAR54*(1+S!$EM$206)*(AS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nAS54*(1+S!$EM$206)*(AT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nAT54*(1+S!$EM$206)*(AU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nAU54*(1+S!$EM$206)*(AV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nAV54*(1+S!$EM$206)*(AW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nAW54*(1+S!$EM$206)*(AX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nAX54*(1+S!$EM$206)*(AY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(AZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nAY54*(1+S!$EM$206)*(AZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nAZ54*(1+S!$EM$206)*(BA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nBA54*(1+S!$EM$206)*(BB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nBB54*(1+S!$EM$206)*(BC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nBC54*(1+S!$EM$206)*(BD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nBD54*(1+S!$EM$206)*(BE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nBE54*(1+S!$EM$206)*(BF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nBF54*(1+S!$EM$206)*(BG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nBG54*(1+S!$EM$206)*(BH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nBH54*(1+S!$EM$206)*(BI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nBI54*(1+S!$EM$206)*(BJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nBJ54*(1+S!$EM$206)*(BK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nBK54*(1+S!$EM$206)*(BL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nBL54*(1+S!$EM$206)*(BM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nBM54*(1+S!$EM$206)*(BN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nBN54*(1+S!$EM$206)*(BO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nBO54*(1+S!$EM$206)*(BP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nBP54*(1+S!$EM$206)*(BQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nBQ54*(1+S!$EM$206)*(BR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nBR54*(1+S!$EM$206)*(BS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nBS54*(1+S!$EM$206)*(BT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nBT54*(1+S!$EM$206)*(BU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nBU54*(1+S!$EM$206)*(BV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nBV54*(1+S!$EM$206)*(BW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nBW54*(1+S!$EM$206)*(BX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nBX54*(1+S!$EM$206)*(BY$5>0))","v":0},{"$f":"IF(Overrides!$A69*(BZ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nBY54*(1+S!$EM$206)*(BZ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CA5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nBZ54*(1+S!$EM$206)*(CA$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CB5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nCA54*(1+S!$EM$206)*(CB$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CC5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nCB54*(1+S!$EM$206)*(CC$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CD5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nCC54*(1+S!$EM$206)*(CD$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CE5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nCD54*(1+S!$EM$206)*(CE$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CF5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nCE54*(1+S!$EM$206)*(CF$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CG5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nCF54*(1+S!$EM$206)*(CG$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CH5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nCG54*(1+S!$EM$206)*(CH$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CI5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nCH54*(1+S!$EM$206)*(CI$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CJ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nCI54*(1+S!$EM$206)*(CJ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CK5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nCJ54*(1+S!$EM$206)*(CK$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CL5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nCK54*(1+S!$EM$206)*(CL$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CM5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nCL54*(1+S!$EM$206)*(CM$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CN5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nCM54*(1+S!$EM$206)*(CN$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CO5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nCN54*(1+S!$EM$206)*(CO$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CP5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nCO54*(1+S!$EM$206)*(CP$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CQ5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nCP54*(1+S!$EM$206)*(CQ$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CR5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nCQ54*(1+S!$EM$206)*(CR$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CS5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nCR54*(1+S!$EM$206)*(CS$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CT5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nCS54*(1+S!$EM$206)*(CT$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CU5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nCT54*(1+S!$EM$206)*(CU$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CV5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nCU54*(1+S!$EM$206)*(CV$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CW5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nCV54*(1+S!$EM$206)*(CW$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CX5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nCW54*(1+S!$EM$206)*(CX$5>0))","v":0},{"$f":"IF(Overrides!$A69*(CY5>0),\n\nOFFSET(Overrides!$B69, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nCX54*(1+S!$EM$206)*(CY$5>0))","v":0}]
[]
[]
[]
[]
[]
[null,null,"INCOME STATEMENT"]
[null,null,"Revenues (annual)"]
[null,null,{"$f":"+RetailCommodity&\" sales\"","v":"ammonia sales"},0,{"$f":"+E20*E11","v":0},0,0,139498368.40486971,142148837.40456221,144849665.31524888,147601808.9562386,150406243.32640713,153263961.94960883,156175977.2266514,159143320.79395777,162167043.88904294,165248217.72293475,168387933.85967049,171587304.60300422,174847463.3904613,178169565.19488004,181554786.93358275,185004327.88532081,188519410.11514187,192101278.90732953,195751203.20656878,199470476.06749356,203260415.11277592,207122362.99991864,211057687.89691705,215067783.96695846,219154071.86233065,223317999.22771493,227561041.21304148,231884700.99608928,236290510.31501493,240780030.01100019,245354850.58120918,250016592.74225214,254766908.00435492,259607479.25643763,264540021.36230993,269566281.76819378,274688041.12178946,279907113.90310341,285225349.06726235,290644630.69954032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BQ20*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+Interface!E92&\" sales\"","v":"user def. co-product sales"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO27*BO15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C52,FIND(\"(\",Interface!C52)-1),Interface!C52)","v":"Incidental revenue "},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(D$4,Overrides!$C$5:$GU$5,0))*D$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)-1))*(INT(D6)>0)*(1-MOD(D6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(D6)))*(INT(D6)>-1)*MOD(D6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(E$4,Overrides!$C$5:$GU$5,0))*E$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)-1))*(INT(E6)>0)*(1-MOD(E6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(E6)))*(INT(E6)>-1)*MOD(E6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(F$4,Overrides!$C$5:$GU$5,0))*F$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)-1))*(INT(F6)>0)*(1-MOD(F6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(F6)))*(INT(F6)>-1)*MOD(F6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(G$4,Overrides!$C$5:$GU$5,0))*G$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)-1))*(INT(G6)>0)*(1-MOD(G6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(G6)))*(INT(G6)>-1)*MOD(G6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(H$4,Overrides!$C$5:$GU$5,0))*H$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)-1))*(INT(H6)>0)*(1-MOD(H6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(H6)))*(INT(H6)>-1)*MOD(H6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(I$4,Overrides!$C$5:$GU$5,0))*I$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)-1))*(INT(I6)>0)*(1-MOD(I6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(I6)))*(INT(I6)>-1)*MOD(I6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(J$4,Overrides!$C$5:$GU$5,0))*J$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)-1))*(INT(J6)>0)*(1-MOD(J6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(J6)))*(INT(J6)>-1)*MOD(J6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(K$4,Overrides!$C$5:$GU$5,0))*K$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)-1))*(INT(K6)>0)*(1-MOD(K6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(K6)))*(INT(K6)>-1)*MOD(K6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(L$4,Overrides!$C$5:$GU$5,0))*L$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)-1))*(INT(L6)>0)*(1-MOD(L6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(L6)))*(INT(L6)>-1)*MOD(L6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(M$4,Overrides!$C$5:$GU$5,0))*M$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)-1))*(INT(M6)>0)*(1-MOD(M6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(M6)))*(INT(M6)>-1)*MOD(M6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(N$4,Overrides!$C$5:$GU$5,0))*N$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)-1))*(INT(N6)>0)*(1-MOD(N6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(N6)))*(INT(N6)>-1)*MOD(N6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(O$4,Overrides!$C$5:$GU$5,0))*O$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)-1))*(INT(O6)>0)*(1-MOD(O6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(O6)))*(INT(O6)>-1)*MOD(O6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(P$4,Overrides!$C$5:$GU$5,0))*P$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)-1))*(INT(P6)>0)*(1-MOD(P6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(P6)))*(INT(P6)>-1)*MOD(P6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Q$4,Overrides!$C$5:$GU$5,0))*Q$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)-1))*(INT(Q6)>0)*(1-MOD(Q6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Q6)))*(INT(Q6)>-1)*MOD(Q6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(R$4,Overrides!$C$5:$GU$5,0))*R$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)-1))*(INT(R6)>0)*(1-MOD(R6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(R6)))*(INT(R6)>-1)*MOD(R6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(S$4,Overrides!$C$5:$GU$5,0))*S$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)-1))*(INT(S6)>0)*(1-MOD(S6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(S6)))*(INT(S6)>-1)*MOD(S6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(T$4,Overrides!$C$5:$GU$5,0))*T$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)-1))*(INT(T6)>0)*(1-MOD(T6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(T6)))*(INT(T6)>-1)*MOD(T6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(U$4,Overrides!$C$5:$GU$5,0))*U$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)-1))*(INT(U6)>0)*(1-MOD(U6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(U6)))*(INT(U6)>-1)*MOD(U6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(V$4,Overrides!$C$5:$GU$5,0))*V$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)-1))*(INT(V6)>0)*(1-MOD(V6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(V6)))*(INT(V6)>-1)*MOD(V6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(W$4,Overrides!$C$5:$GU$5,0))*W$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)-1))*(INT(W6)>0)*(1-MOD(W6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(W6)))*(INT(W6)>-1)*MOD(W6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(X$4,Overrides!$C$5:$GU$5,0))*X$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)-1))*(INT(X6)>0)*(1-MOD(X6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(X6)))*(INT(X6)>-1)*MOD(X6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Y$4,Overrides!$C$5:$GU$5,0))*Y$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)-1))*(INT(Y6)>0)*(1-MOD(Y6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Y6)))*(INT(Y6)>-1)*MOD(Y6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(Z$4,Overrides!$C$5:$GU$5,0))*Z$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)-1))*(INT(Z6)>0)*(1-MOD(Z6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(Z6)))*(INT(Z6)>-1)*MOD(Z6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AA$4,Overrides!$C$5:$GU$5,0))*AA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)-1))*(INT(AA6)>0)*(1-MOD(AA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AA6)))*(INT(AA6)>-1)*MOD(AA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AB$4,Overrides!$C$5:$GU$5,0))*AB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)-1))*(INT(AB6)>0)*(1-MOD(AB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AB6)))*(INT(AB6)>-1)*MOD(AB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AC$4,Overrides!$C$5:$GU$5,0))*AC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)-1))*(INT(AC6)>0)*(1-MOD(AC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AC6)))*(INT(AC6)>-1)*MOD(AC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AD$4,Overrides!$C$5:$GU$5,0))*AD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)-1))*(INT(AD6)>0)*(1-MOD(AD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AD6)))*(INT(AD6)>-1)*MOD(AD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AE$4,Overrides!$C$5:$GU$5,0))*AE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)-1))*(INT(AE6)>0)*(1-MOD(AE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AE6)))*(INT(AE6)>-1)*MOD(AE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AF$4,Overrides!$C$5:$GU$5,0))*AF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)-1))*(INT(AF6)>0)*(1-MOD(AF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AF6)))*(INT(AF6)>-1)*MOD(AF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AG$4,Overrides!$C$5:$GU$5,0))*AG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)-1))*(INT(AG6)>0)*(1-MOD(AG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AG6)))*(INT(AG6)>-1)*MOD(AG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AH$4,Overrides!$C$5:$GU$5,0))*AH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)-1))*(INT(AH6)>0)*(1-MOD(AH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AH6)))*(INT(AH6)>-1)*MOD(AH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AI$4,Overrides!$C$5:$GU$5,0))*AI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)-1))*(INT(AI6)>0)*(1-MOD(AI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AI6)))*(INT(AI6)>-1)*MOD(AI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AJ$4,Overrides!$C$5:$GU$5,0))*AJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)-1))*(INT(AJ6)>0)*(1-MOD(AJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AJ6)))*(INT(AJ6)>-1)*MOD(AJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AK$4,Overrides!$C$5:$GU$5,0))*AK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)-1))*(INT(AK6)>0)*(1-MOD(AK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AK6)))*(INT(AK6)>-1)*MOD(AK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AL$4,Overrides!$C$5:$GU$5,0))*AL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)-1))*(INT(AL6)>0)*(1-MOD(AL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AL6)))*(INT(AL6)>-1)*MOD(AL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AM$4,Overrides!$C$5:$GU$5,0))*AM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)-1))*(INT(AM6)>0)*(1-MOD(AM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AM6)))*(INT(AM6)>-1)*MOD(AM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AN$4,Overrides!$C$5:$GU$5,0))*AN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)-1))*(INT(AN6)>0)*(1-MOD(AN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AN6)))*(INT(AN6)>-1)*MOD(AN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AO$4,Overrides!$C$5:$GU$5,0))*AO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)-1))*(INT(AO6)>0)*(1-MOD(AO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AO6)))*(INT(AO6)>-1)*MOD(AO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AP$4,Overrides!$C$5:$GU$5,0))*AP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)-1))*(INT(AP6)>0)*(1-MOD(AP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AP6)))*(INT(AP6)>-1)*MOD(AP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AQ$4,Overrides!$C$5:$GU$5,0))*AQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)-1))*(INT(AQ6)>0)*(1-MOD(AQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AQ6)))*(INT(AQ6)>-1)*MOD(AQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AR$4,Overrides!$C$5:$GU$5,0))*AR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)-1))*(INT(AR6)>0)*(1-MOD(AR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AR6)))*(INT(AR6)>-1)*MOD(AR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AS$4,Overrides!$C$5:$GU$5,0))*AS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)-1))*(INT(AS6)>0)*(1-MOD(AS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AS6)))*(INT(AS6)>-1)*MOD(AS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AT$4,Overrides!$C$5:$GU$5,0))*AT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)-1))*(INT(AT6)>0)*(1-MOD(AT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AT6)))*(INT(AT6)>-1)*MOD(AT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AU$4,Overrides!$C$5:$GU$5,0))*AU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)-1))*(INT(AU6)>0)*(1-MOD(AU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AU6)))*(INT(AU6)>-1)*MOD(AU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AV$4,Overrides!$C$5:$GU$5,0))*AV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)-1))*(INT(AV6)>0)*(1-MOD(AV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AV6)))*(INT(AV6)>-1)*MOD(AV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AW$4,Overrides!$C$5:$GU$5,0))*AW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)-1))*(INT(AW6)>0)*(1-MOD(AW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AW6)))*(INT(AW6)>-1)*MOD(AW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AX$4,Overrides!$C$5:$GU$5,0))*AX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)-1))*(INT(AX6)>0)*(1-MOD(AX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AX6)))*(INT(AX6)>-1)*MOD(AX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AY$4,Overrides!$C$5:$GU$5,0))*AY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)-1))*(INT(AY6)>0)*(1-MOD(AY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AY6)))*(INT(AY6)>-1)*MOD(AY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(AZ$4,Overrides!$C$5:$GU$5,0))*AZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)-1))*(INT(AZ6)>0)*(1-MOD(AZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(AZ6)))*(INT(AZ6)>-1)*MOD(AZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BA$4,Overrides!$C$5:$GU$5,0))*BA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)-1))*(INT(BA6)>0)*(1-MOD(BA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BA6)))*(INT(BA6)>-1)*MOD(BA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BB$4,Overrides!$C$5:$GU$5,0))*BB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)-1))*(INT(BB6)>0)*(1-MOD(BB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BB6)))*(INT(BB6)>-1)*MOD(BB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BC$4,Overrides!$C$5:$GU$5,0))*BC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)-1))*(INT(BC6)>0)*(1-MOD(BC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BC6)))*(INT(BC6)>-1)*MOD(BC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BD$4,Overrides!$C$5:$GU$5,0))*BD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)-1))*(INT(BD6)>0)*(1-MOD(BD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BD6)))*(INT(BD6)>-1)*MOD(BD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BE$4,Overrides!$C$5:$GU$5,0))*BE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)-1))*(INT(BE6)>0)*(1-MOD(BE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BE6)))*(INT(BE6)>-1)*MOD(BE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BF$4,Overrides!$C$5:$GU$5,0))*BF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)-1))*(INT(BF6)>0)*(1-MOD(BF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BF6)))*(INT(BF6)>-1)*MOD(BF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BG$4,Overrides!$C$5:$GU$5,0))*BG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)-1))*(INT(BG6)>0)*(1-MOD(BG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BG6)))*(INT(BG6)>-1)*MOD(BG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BH$4,Overrides!$C$5:$GU$5,0))*BH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)-1))*(INT(BH6)>0)*(1-MOD(BH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BH6)))*(INT(BH6)>-1)*MOD(BH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BI$4,Overrides!$C$5:$GU$5,0))*BI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)-1))*(INT(BI6)>0)*(1-MOD(BI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BI6)))*(INT(BI6)>-1)*MOD(BI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BJ$4,Overrides!$C$5:$GU$5,0))*BJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)-1))*(INT(BJ6)>0)*(1-MOD(BJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BJ6)))*(INT(BJ6)>-1)*MOD(BJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BK$4,Overrides!$C$5:$GU$5,0))*BK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)-1))*(INT(BK6)>0)*(1-MOD(BK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BK6)))*(INT(BK6)>-1)*MOD(BK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BL$4,Overrides!$C$5:$GU$5,0))*BL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)-1))*(INT(BL6)>0)*(1-MOD(BL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BL6)))*(INT(BL6)>-1)*MOD(BL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BM$4,Overrides!$C$5:$GU$5,0))*BM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)-1))*(INT(BM6)>0)*(1-MOD(BM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BM6)))*(INT(BM6)>-1)*MOD(BM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BN$4,Overrides!$C$5:$GU$5,0))*BN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)-1))*(INT(BN6)>0)*(1-MOD(BN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BN6)))*(INT(BN6)>-1)*MOD(BN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BO$4,Overrides!$C$5:$GU$5,0))*BO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)-1))*(INT(BO6)>0)*(1-MOD(BO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BO6)))*(INT(BO6)>-1)*MOD(BO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BP$4,Overrides!$C$5:$GU$5,0))*BP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)-1))*(INT(BP6)>0)*(1-MOD(BP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BP6)))*(INT(BP6)>-1)*MOD(BP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BQ$4,Overrides!$C$5:$GU$5,0))*BQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)-1))*(INT(BQ6)>0)*(1-MOD(BQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BQ6)))*(INT(BQ6)>-1)*MOD(BQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BR$4,Overrides!$C$5:$GU$5,0))*BR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)-1))*(INT(BR6)>0)*(1-MOD(BR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BR6)))*(INT(BR6)>-1)*MOD(BR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BS$4,Overrides!$C$5:$GU$5,0))*BS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)-1))*(INT(BS6)>0)*(1-MOD(BS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BS6)))*(INT(BS6)>-1)*MOD(BS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BT$4,Overrides!$C$5:$GU$5,0))*BT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)-1))*(INT(BT6)>0)*(1-MOD(BT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BT6)))*(INT(BT6)>-1)*MOD(BT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BU$4,Overrides!$C$5:$GU$5,0))*BU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)-1))*(INT(BU6)>0)*(1-MOD(BU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BU6)))*(INT(BU6)>-1)*MOD(BU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BV$4,Overrides!$C$5:$GU$5,0))*BV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)-1))*(INT(BV6)>0)*(1-MOD(BV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BV6)))*(INT(BV6)>-1)*MOD(BV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BW$4,Overrides!$C$5:$GU$5,0))*BW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)-1))*(INT(BW6)>0)*(1-MOD(BW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BW6)))*(INT(BW6)>-1)*MOD(BW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BX$4,Overrides!$C$5:$GU$5,0))*BX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)-1))*(INT(BX6)>0)*(1-MOD(BX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BX6)))*(INT(BX6)>-1)*MOD(BX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BY$4,Overrides!$C$5:$GU$5,0))*BY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)-1))*(INT(BY6)>0)*(1-MOD(BY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BY6)))*(INT(BY6)>-1)*MOD(BY6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(BZ$4,Overrides!$C$5:$GU$5,0))*BZ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)-1))*(INT(BZ6)>0)*(1-MOD(BZ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(BZ6)))*(INT(BZ6)>-1)*MOD(BZ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CA$4,Overrides!$C$5:$GU$5,0))*CA$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)-1))*(INT(CA6)>0)*(1-MOD(CA6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CA6)))*(INT(CA6)>-1)*MOD(CA6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CB$4,Overrides!$C$5:$GU$5,0))*CB$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)-1))*(INT(CB6)>0)*(1-MOD(CB6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CB6)))*(INT(CB6)>-1)*MOD(CB6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CC$4,Overrides!$C$5:$GU$5,0))*CC$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)-1))*(INT(CC6)>0)*(1-MOD(CC6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CC6)))*(INT(CC6)>-1)*MOD(CC6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CD$4,Overrides!$C$5:$GU$5,0))*CD$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)-1))*(INT(CD6)>0)*(1-MOD(CD6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CD6)))*(INT(CD6)>-1)*MOD(CD6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CE$4,Overrides!$C$5:$GU$5,0))*CE$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)-1))*(INT(CE6)>0)*(1-MOD(CE6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CE6)))*(INT(CE6)>-1)*MOD(CE6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CF$4,Overrides!$C$5:$GU$5,0))*CF$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)-1))*(INT(CF6)>0)*(1-MOD(CF6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CF6)))*(INT(CF6)>-1)*MOD(CF6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CG$4,Overrides!$C$5:$GU$5,0))*CG$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)-1))*(INT(CG6)>0)*(1-MOD(CG6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CG6)))*(INT(CG6)>-1)*MOD(CG6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CH$4,Overrides!$C$5:$GU$5,0))*CH$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)-1))*(INT(CH6)>0)*(1-MOD(CH6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CH6)))*(INT(CH6)>-1)*MOD(CH6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CI$4,Overrides!$C$5:$GU$5,0))*CI$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)-1))*(INT(CI6)>0)*(1-MOD(CI6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CI6)))*(INT(CI6)>-1)*MOD(CI6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CJ$4,Overrides!$C$5:$GU$5,0))*CJ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)-1))*(INT(CJ6)>0)*(1-MOD(CJ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CJ6)))*(INT(CJ6)>-1)*MOD(CJ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CK$4,Overrides!$C$5:$GU$5,0))*CK$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)-1))*(INT(CK6)>0)*(1-MOD(CK6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CK6)))*(INT(CK6)>-1)*MOD(CK6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CL$4,Overrides!$C$5:$GU$5,0))*CL$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)-1))*(INT(CL6)>0)*(1-MOD(CL6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CL6)))*(INT(CL6)>-1)*MOD(CL6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CM$4,Overrides!$C$5:$GU$5,0))*CM$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)-1))*(INT(CM6)>0)*(1-MOD(CM6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CM6)))*(INT(CM6)>-1)*MOD(CM6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CN$4,Overrides!$C$5:$GU$5,0))*CN$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)-1))*(INT(CN6)>0)*(1-MOD(CN6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CN6)))*(INT(CN6)>-1)*MOD(CN6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CO$4,Overrides!$C$5:$GU$5,0))*CO$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)-1))*(INT(CO6)>0)*(1-MOD(CO6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CO6)))*(INT(CO6)>-1)*MOD(CO6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CP$4,Overrides!$C$5:$GU$5,0))*CP$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)-1))*(INT(CP6)>0)*(1-MOD(CP6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CP6)))*(INT(CP6)>-1)*MOD(CP6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CQ$4,Overrides!$C$5:$GU$5,0))*CQ$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)-1))*(INT(CQ6)>0)*(1-MOD(CQ6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CQ6)))*(INT(CQ6)>-1)*MOD(CQ6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CR$4,Overrides!$C$5:$GU$5,0))*CR$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)-1))*(INT(CR6)>0)*(1-MOD(CR6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CR6)))*(INT(CR6)>-1)*MOD(CR6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CS$4,Overrides!$C$5:$GU$5,0))*CS$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)-1))*(INT(CS6)>0)*(1-MOD(CS6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CS6)))*(INT(CS6)>-1)*MOD(CS6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CT$4,Overrides!$C$5:$GU$5,0))*CT$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)-1))*(INT(CT6)>0)*(1-MOD(CT6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CT6)))*(INT(CT6)>-1)*MOD(CT6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CU$4,Overrides!$C$5:$GU$5,0))*CU$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)-1))*(INT(CU6)>0)*(1-MOD(CU6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CU6)))*(INT(CU6)>-1)*MOD(CU6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CV$4,Overrides!$C$5:$GU$5,0))*CV$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)-1))*(INT(CV6)>0)*(1-MOD(CV6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CV6)))*(INT(CV6)>-1)*MOD(CV6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CW$4,Overrides!$C$5:$GU$5,0))*CW$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)-1))*(INT(CW6)>0)*(1-MOD(CW6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CW6)))*(INT(CW6)>-1)*MOD(CW6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CX$4,Overrides!$C$5:$GU$5,0))*CX$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)-1))*(INT(CX6)>0)*(1-MOD(CX6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CX6)))*(INT(CX6)>-1)*MOD(CX6,1))","v":0},{"$f":"IF(Overrides!$A8,\n\nOFFSET(Overrides!$B8, 0, MATCH(CY$4,Overrides!$C$5:$GU$5,0))*CY$7,\n\n\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)-1))*(INT(CY6)>0)*(1-MOD(CY6,1))\n+(S!$BN$206*(1+S!$BO$206)^(INT(CY6)))*(INT(CY6)>-1)*MOD(CY6,1))","v":0}]
[null,null,{"$f":"+Interface!F145","v":"Road tax"},0,{"$f":"-E45*E11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-BQ45*BQ11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C101,FIND(\"(\",Interface!C101)-1),Interface!C101)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A42*(E$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*E$11*E32","v":0},{"$f":"IF(Overrides!$A42*(F$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*F$11*F32","v":0},{"$f":"IF(Overrides!$A42*(G$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*G$11*G32","v":0},{"$f":"IF(Overrides!$A42*(H$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*H$11*H32","v":0},{"$f":"IF(Overrides!$A42*(I$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*I$11*I32","v":0},{"$f":"IF(Overrides!$A42*(J$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*J$11*J32","v":0},{"$f":"IF(Overrides!$A42*(K$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*K$11*K32","v":0},{"$f":"IF(Overrides!$A42*(L$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*L$11*L32","v":0},{"$f":"IF(Overrides!$A42*(M$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*M$11*M32","v":0},{"$f":"IF(Overrides!$A42*(N$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*N$11*N32","v":0},{"$f":"IF(Overrides!$A42*(O$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*O$11*O32","v":0},{"$f":"IF(Overrides!$A42*(P$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*P$11*P32","v":0},{"$f":"IF(Overrides!$A42*(Q$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Q$11*Q32","v":0},{"$f":"IF(Overrides!$A42*(R$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*R$11*R32","v":0},{"$f":"IF(Overrides!$A42*(S$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*S$11*S32","v":0},{"$f":"IF(Overrides!$A42*(T$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*T$11*T32","v":0},{"$f":"IF(Overrides!$A42*(U$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*U$11*U32","v":0},{"$f":"IF(Overrides!$A42*(V$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*V$11*V32","v":0},{"$f":"IF(Overrides!$A42*(W$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*W$11*W32","v":0},{"$f":"IF(Overrides!$A42*(X$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*X$11*X32","v":0},{"$f":"IF(Overrides!$A42*(Y$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Y$11*Y32","v":0},{"$f":"IF(Overrides!$A42*(Z$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*Z$11*Z32","v":0},{"$f":"IF(Overrides!$A42*(AA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AA$11*AA32","v":0},{"$f":"IF(Overrides!$A42*(AB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AB$11*AB32","v":0},{"$f":"IF(Overrides!$A42*(AC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AC$11*AC32","v":0},{"$f":"IF(Overrides!$A42*(AD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AD$11*AD32","v":0},{"$f":"IF(Overrides!$A42*(AE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AE$11*AE32","v":0},{"$f":"IF(Overrides!$A42*(AF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AF$11*AF32","v":0},{"$f":"IF(Overrides!$A42*(AG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AG$11*AG32","v":0},{"$f":"IF(Overrides!$A42*(AH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AH$11*AH32","v":0},{"$f":"IF(Overrides!$A42*(AI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AI$11*AI32","v":0},{"$f":"IF(Overrides!$A42*(AJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AJ$11*AJ32","v":0},{"$f":"IF(Overrides!$A42*(AK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AK$11*AK32","v":0},{"$f":"IF(Overrides!$A42*(AL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AL$11*AL32","v":0},{"$f":"IF(Overrides!$A42*(AM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AM$11*AM32","v":0},{"$f":"IF(Overrides!$A42*(AN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AN$11*AN32","v":0},{"$f":"IF(Overrides!$A42*(AO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AO$11*AO32","v":0},{"$f":"IF(Overrides!$A42*(AP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AP$11*AP32","v":0},{"$f":"IF(Overrides!$A42*(AQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AQ$11*AQ32","v":0},{"$f":"IF(Overrides!$A42*(AR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AR$11*AR32","v":0},{"$f":"IF(Overrides!$A42*(AS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AS$11*AS32","v":0},{"$f":"IF(Overrides!$A42*(AT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AT$11*AT32","v":0},{"$f":"IF(Overrides!$A42*(AU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AU$11*AU32","v":0},{"$f":"IF(Overrides!$A42*(AV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AV$11*AV32","v":0},{"$f":"IF(Overrides!$A42*(AW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AW$11*AW32","v":0},{"$f":"IF(Overrides!$A42*(AX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AX$11*AX32","v":0},{"$f":"IF(Overrides!$A42*(AY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AY$11*AY32","v":0},{"$f":"IF(Overrides!$A42*(AZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*AZ$11*AZ32","v":0},{"$f":"IF(Overrides!$A42*(BA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BA$11*BA32","v":0},{"$f":"IF(Overrides!$A42*(BB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BB$11*BB32","v":0},{"$f":"IF(Overrides!$A42*(BC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BC$11*BC32","v":0},{"$f":"IF(Overrides!$A42*(BD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BD$11*BD32","v":0},{"$f":"IF(Overrides!$A42*(BE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BE$11*BE32","v":0},{"$f":"IF(Overrides!$A42*(BF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BF$11*BF32","v":0},{"$f":"IF(Overrides!$A42*(BG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BG$11*BG32","v":0},{"$f":"IF(Overrides!$A42*(BH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BH$11*BH32","v":0},{"$f":"IF(Overrides!$A42*(BI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BI$11*BI32","v":0},{"$f":"IF(Overrides!$A42*(BJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BJ$11*BJ32","v":0},{"$f":"IF(Overrides!$A42*(BK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BK$11*BK32","v":0},{"$f":"IF(Overrides!$A42*(BL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BL$11*BL32","v":0},{"$f":"IF(Overrides!$A42*(BM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BM$11*BM32","v":0},{"$f":"IF(Overrides!$A42*(BN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BN$11*BN32","v":0},{"$f":"IF(Overrides!$A42*(BO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BO$11*BO32","v":0},{"$f":"IF(Overrides!$A42*(BP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BP$11*BP32","v":0},{"$f":"IF(Overrides!$A42*(BQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BQ$11*BQ32","v":0},{"$f":"IF(Overrides!$A42*(BR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BR$11*BR32","v":0},{"$f":"IF(Overrides!$A42*(BS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BS$11*BS32","v":0},{"$f":"IF(Overrides!$A42*(BT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BT$11*BT32","v":0},{"$f":"IF(Overrides!$A42*(BU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BU$11*BU32","v":0},{"$f":"IF(Overrides!$A42*(BV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BV$11*BV32","v":0},{"$f":"IF(Overrides!$A42*(BW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BW$11*BW32","v":0},{"$f":"IF(Overrides!$A42*(BX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BX$11*BX32","v":0},{"$f":"IF(Overrides!$A42*(BY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BY$11*BY32","v":0},{"$f":"IF(Overrides!$A42*(BZ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*BZ$11*BZ32","v":0},{"$f":"IF(Overrides!$A42*(CA$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CA$11*CA32","v":0},{"$f":"IF(Overrides!$A42*(CB$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CB$11*CB32","v":0},{"$f":"IF(Overrides!$A42*(CC$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CC$11*CC32","v":0},{"$f":"IF(Overrides!$A42*(CD$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CD$11*CD32","v":0},{"$f":"IF(Overrides!$A42*(CE$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CE$11*CE32","v":0},{"$f":"IF(Overrides!$A42*(CF$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CF$11*CF32","v":0},{"$f":"IF(Overrides!$A42*(CG$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CG$11*CG32","v":0},{"$f":"IF(Overrides!$A42*(CH$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CH$11*CH32","v":0},{"$f":"IF(Overrides!$A42*(CI$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CI$11*CI32","v":0},{"$f":"IF(Overrides!$A42*(CJ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CJ$11*CJ32","v":0},{"$f":"IF(Overrides!$A42*(CK$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CK$11*CK32","v":0},{"$f":"IF(Overrides!$A42*(CL$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CL$11*CL32","v":0},{"$f":"IF(Overrides!$A42*(CM$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CM$11*CM32","v":0},{"$f":"IF(Overrides!$A42*(CN$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CN$11*CN32","v":0},{"$f":"IF(Overrides!$A42*(CO$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CO$11*CO32","v":0},{"$f":"IF(Overrides!$A42*(CP$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CP$11*CP32","v":0},{"$f":"IF(Overrides!$A42*(CQ$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CQ$11*CQ32","v":0},{"$f":"IF(Overrides!$A42*(CR$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CR$11*CR32","v":0},{"$f":"IF(Overrides!$A42*(CS$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CS$11*CS32","v":0},{"$f":"IF(Overrides!$A42*(CT$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CT$11*CT32","v":0},{"$f":"IF(Overrides!$A42*(CU$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CU$11*CU32","v":0},{"$f":"IF(Overrides!$A42*(CV$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CV$11*CV32","v":0},{"$f":"IF(Overrides!$A42*(CW$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CW$11*CW32","v":0},{"$f":"IF(Overrides!$A42*(CX$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CX$11*CX32","v":0},{"$f":"IF(Overrides!$A42*(CY$5>0),\n\nOFFSET(Overrides!$B42, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AK$206)*CY$11*CY32","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C123,FIND(\"(\",Interface!C123)-1),Interface!C123)","v":"Cost of user def. input or waste "},0,{"$f":"IF(Overrides!$A53*(E$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(E$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*E$11*E43","v":0},{"$f":"IF(Overrides!$A53*(F$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(F$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*F$11*F43","v":0},{"$f":"IF(Overrides!$A53*(G$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(G$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*G$11*G43","v":0},{"$f":"IF(Overrides!$A53*(H$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(H$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*H$11*H43","v":0},{"$f":"IF(Overrides!$A53*(I$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(I$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*I$11*I43","v":0},{"$f":"IF(Overrides!$A53*(J$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(J$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*J$11*J43","v":0},{"$f":"IF(Overrides!$A53*(K$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(K$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*K$11*K43","v":0},{"$f":"IF(Overrides!$A53*(L$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(L$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*L$11*L43","v":0},{"$f":"IF(Overrides!$A53*(M$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(M$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*M$11*M43","v":0},{"$f":"IF(Overrides!$A53*(N$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(N$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*N$11*N43","v":0},{"$f":"IF(Overrides!$A53*(O$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(O$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*O$11*O43","v":0},{"$f":"IF(Overrides!$A53*(P$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(P$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*P$11*P43","v":0},{"$f":"IF(Overrides!$A53*(Q$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Q$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Q$11*Q43","v":0},{"$f":"IF(Overrides!$A53*(R$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(R$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*R$11*R43","v":0},{"$f":"IF(Overrides!$A53*(S$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(S$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*S$11*S43","v":0},{"$f":"IF(Overrides!$A53*(T$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(T$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*T$11*T43","v":0},{"$f":"IF(Overrides!$A53*(U$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(U$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*U$11*U43","v":0},{"$f":"IF(Overrides!$A53*(V$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(V$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*V$11*V43","v":0},{"$f":"IF(Overrides!$A53*(W$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(W$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*W$11*W43","v":0},{"$f":"IF(Overrides!$A53*(X$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(X$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*X$11*X43","v":0},{"$f":"IF(Overrides!$A53*(Y$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Y$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Y$11*Y43","v":0},{"$f":"IF(Overrides!$A53*(Z$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(Z$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*Z$11*Z43","v":0},{"$f":"IF(Overrides!$A53*(AA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AA$11*AA43","v":0},{"$f":"IF(Overrides!$A53*(AB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AB$11*AB43","v":0},{"$f":"IF(Overrides!$A53*(AC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AC$11*AC43","v":0},{"$f":"IF(Overrides!$A53*(AD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AD$11*AD43","v":0},{"$f":"IF(Overrides!$A53*(AE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AE$11*AE43","v":0},{"$f":"IF(Overrides!$A53*(AF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AF$11*AF43","v":0},{"$f":"IF(Overrides!$A53*(AG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AG$11*AG43","v":0},{"$f":"IF(Overrides!$A53*(AH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AH$11*AH43","v":0},{"$f":"IF(Overrides!$A53*(AI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AI$11*AI43","v":0},{"$f":"IF(Overrides!$A53*(AJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AJ$11*AJ43","v":0},{"$f":"IF(Overrides!$A53*(AK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AK$11*AK43","v":0},{"$f":"IF(Overrides!$A53*(AL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AL$11*AL43","v":0},{"$f":"IF(Overrides!$A53*(AM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AM$11*AM43","v":0},{"$f":"IF(Overrides!$A53*(AN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AN$11*AN43","v":0},{"$f":"IF(Overrides!$A53*(AO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AO$11*AO43","v":0},{"$f":"IF(Overrides!$A53*(AP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AP$11*AP43","v":0},{"$f":"IF(Overrides!$A53*(AQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AQ$11*AQ43","v":0},{"$f":"IF(Overrides!$A53*(AR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AR$11*AR43","v":0},{"$f":"IF(Overrides!$A53*(AS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AS$11*AS43","v":0},{"$f":"IF(Overrides!$A53*(AT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AT$11*AT43","v":0},{"$f":"IF(Overrides!$A53*(AU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AU$11*AU43","v":0},{"$f":"IF(Overrides!$A53*(AV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AV$11*AV43","v":0},{"$f":"IF(Overrides!$A53*(AW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AW$11*AW43","v":0},{"$f":"IF(Overrides!$A53*(AX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AX$11*AX43","v":0},{"$f":"IF(Overrides!$A53*(AY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AY$11*AY43","v":0},{"$f":"IF(Overrides!$A53*(AZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(AZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*AZ$11*AZ43","v":0},{"$f":"IF(Overrides!$A53*(BA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BA$11*BA43","v":0},{"$f":"IF(Overrides!$A53*(BB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BB$11*BB43","v":0},{"$f":"IF(Overrides!$A53*(BC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BC$11*BC43","v":0},{"$f":"IF(Overrides!$A53*(BD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BD$11*BD43","v":0},{"$f":"IF(Overrides!$A53*(BE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BE$11*BE43","v":0},{"$f":"IF(Overrides!$A53*(BF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BF$11*BF43","v":0},{"$f":"IF(Overrides!$A53*(BG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BG$11*BG43","v":0},{"$f":"IF(Overrides!$A53*(BH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BH$11*BH43","v":0},{"$f":"IF(Overrides!$A53*(BI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BI$11*BI43","v":0},{"$f":"IF(Overrides!$A53*(BJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BJ$11*BJ43","v":0},{"$f":"IF(Overrides!$A53*(BK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BK$11*BK43","v":0},{"$f":"IF(Overrides!$A53*(BL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BL$11*BL43","v":0},{"$f":"IF(Overrides!$A53*(BM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BM$11*BM43","v":0},{"$f":"IF(Overrides!$A53*(BN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BN$11*BN43","v":0},{"$f":"IF(Overrides!$A53*(BO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BO$11*BO43","v":0},{"$f":"IF(Overrides!$A53*(BP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BP$11*BP43","v":0},{"$f":"IF(Overrides!$A53*(BQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BQ$11*BQ43","v":0},{"$f":"IF(Overrides!$A53*(BR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BR$11*BR43","v":0},{"$f":"IF(Overrides!$A53*(BS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BS$11*BS43","v":0},{"$f":"IF(Overrides!$A53*(BT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BT$11*BT43","v":0},{"$f":"IF(Overrides!$A53*(BU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BU$11*BU43","v":0},{"$f":"IF(Overrides!$A53*(BV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BV$11*BV43","v":0},{"$f":"IF(Overrides!$A53*(BW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BW$11*BW43","v":0},{"$f":"IF(Overrides!$A53*(BX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BX$11*BX43","v":0},{"$f":"IF(Overrides!$A53*(BY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BY$11*BY43","v":0},{"$f":"IF(Overrides!$A53*(BZ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(BZ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*BZ$11*BZ43","v":0},{"$f":"IF(Overrides!$A53*(CA$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CA$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CA$11*CA43","v":0},{"$f":"IF(Overrides!$A53*(CB$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CB$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CB$11*CB43","v":0},{"$f":"IF(Overrides!$A53*(CC$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CC$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CC$11*CC43","v":0},{"$f":"IF(Overrides!$A53*(CD$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CD$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CD$11*CD43","v":0},{"$f":"IF(Overrides!$A53*(CE$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CE$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CE$11*CE43","v":0},{"$f":"IF(Overrides!$A53*(CF$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CF$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CF$11*CF43","v":0},{"$f":"IF(Overrides!$A53*(CG$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CG$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CG$11*CG43","v":0},{"$f":"IF(Overrides!$A53*(CH$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CH$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CH$11*CH43","v":0},{"$f":"IF(Overrides!$A53*(CI$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CI$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CI$11*CI43","v":0},{"$f":"IF(Overrides!$A53*(CJ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CJ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CJ$11*CJ43","v":0},{"$f":"IF(Overrides!$A53*(CK$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CK$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CK$11*CK43","v":0},{"$f":"IF(Overrides!$A53*(CL$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CL$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CL$11*CL43","v":0},{"$f":"IF(Overrides!$A53*(CM$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CM$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CM$11*CM43","v":0},{"$f":"IF(Overrides!$A53*(CN$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CN$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CN$11*CN43","v":0},{"$f":"IF(Overrides!$A53*(CO$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CO$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CO$11*CO43","v":0},{"$f":"IF(Overrides!$A53*(CP$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CP$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CP$11*CP43","v":0},{"$f":"IF(Overrides!$A53*(CQ$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CQ$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CQ$11*CQ43","v":0},{"$f":"IF(Overrides!$A53*(CR$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CR$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CR$11*CR43","v":0},{"$f":"IF(Overrides!$A53*(CS$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CS$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CS$11*CS43","v":0},{"$f":"IF(Overrides!$A53*(CT$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CT$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CT$11*CT43","v":0},{"$f":"IF(Overrides!$A53*(CU$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CU$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CU$11*CU43","v":0},{"$f":"IF(Overrides!$A53*(CV$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CV$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CV$11*CV43","v":0},{"$f":"IF(Overrides!$A53*(CW$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CW$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CW$11*CW43","v":0},{"$f":"IF(Overrides!$A53*(CX$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CX$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CX$11*CX43","v":0},{"$f":"IF(Overrides!$A53*(CY$5>0),\n\nOFFSET(Overrides!$B53, 0, MATCH(CY$5,Overrides!$C$37:$GU$37,0)),\n\nS!$AV$206)*CY$11*CY43","v":0}]
[null,null,"Labor",0,{"$f":"+MAX(0,(E6-D6))*S!$DU$206*E46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(F6-E6))*S!$DU$206*F46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(G6-F6))*S!$DU$206*G46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(H6-G6))*S!$DU$206*H46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(I6-H6))*S!$DU$206*I46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(J6-I6))*S!$DU$206*J46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(K6-J6))*S!$DU$206*K46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(L6-K6))*S!$DU$206*L46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(M6-L6))*S!$DU$206*M46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(N6-M6))*S!$DU$206*N46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(O6-N6))*S!$DU$206*O46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(P6-O6))*S!$DU$206*P46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Q6-P6))*S!$DU$206*Q46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(R6-Q6))*S!$DU$206*R46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(S6-R6))*S!$DU$206*S46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(T6-S6))*S!$DU$206*T46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(U6-T6))*S!$DU$206*U46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(V6-U6))*S!$DU$206*V46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(W6-V6))*S!$DU$206*W46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(X6-W6))*S!$DU$206*X46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Y6-X6))*S!$DU$206*Y46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(Z6-Y6))*S!$DU$206*Z46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AA6-Z6))*S!$DU$206*AA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AB6-AA6))*S!$DU$206*AB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AC6-AB6))*S!$DU$206*AC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AD6-AC6))*S!$DU$206*AD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AE6-AD6))*S!$DU$206*AE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AF6-AE6))*S!$DU$206*AF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AG6-AF6))*S!$DU$206*AG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AH6-AG6))*S!$DU$206*AH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AI6-AH6))*S!$DU$206*AI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AJ6-AI6))*S!$DU$206*AJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AK6-AJ6))*S!$DU$206*AK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AL6-AK6))*S!$DU$206*AL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AM6-AL6))*S!$DU$206*AM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AN6-AM6))*S!$DU$206*AN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AO6-AN6))*S!$DU$206*AO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AP6-AO6))*S!$DU$206*AP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AQ6-AP6))*S!$DU$206*AQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AR6-AQ6))*S!$DU$206*AR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AS6-AR6))*S!$DU$206*AS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AT6-AS6))*S!$DU$206*AT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AU6-AT6))*S!$DU$206*AU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AV6-AU6))*S!$DU$206*AV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AW6-AV6))*S!$DU$206*AW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AX6-AW6))*S!$DU$206*AX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AY6-AX6))*S!$DU$206*AY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(AZ6-AY6))*S!$DU$206*AZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BA6-AZ6))*S!$DU$206*BA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BB6-BA6))*S!$DU$206*BB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BC6-BB6))*S!$DU$206*BC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BD6-BC6))*S!$DU$206*BD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BE6-BD6))*S!$DU$206*BE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BF6-BE6))*S!$DU$206*BF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BG6-BF6))*S!$DU$206*BG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BH6-BG6))*S!$DU$206*BH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BI6-BH6))*S!$DU$206*BI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BJ6-BI6))*S!$DU$206*BJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BK6-BJ6))*S!$DU$206*BK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BL6-BK6))*S!$DU$206*BL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BM6-BL6))*S!$DU$206*BM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BN6-BM6))*S!$DU$206*BN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BO6-BN6))*S!$DU$206*BO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BP6-BO6))*S!$DU$206*BP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BQ6-BP6))*S!$DU$206*BQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BR6-BQ6))*S!$DU$206*BR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BS6-BR6))*S!$DU$206*BS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BT6-BS6))*S!$DU$206*BT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BU6-BT6))*S!$DU$206*BU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BV6-BU6))*S!$DU$206*BV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BW6-BV6))*S!$DU$206*BW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BX6-BW6))*S!$DU$206*BX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BY6-BX6))*S!$DU$206*BY46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(BZ6-BY6))*S!$DU$206*BZ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CA6-BZ6))*S!$DU$206*CA46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CB6-CA6))*S!$DU$206*CB46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CC6-CB6))*S!$DU$206*CC46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CD6-CC6))*S!$DU$206*CD46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CE6-CD6))*S!$DU$206*CE46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CF6-CE6))*S!$DU$206*CF46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CG6-CF6))*S!$DU$206*CG46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CH6-CG6))*S!$DU$206*CH46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CI6-CH6))*S!$DU$206*CI46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CJ6-CI6))*S!$DU$206*CJ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CK6-CJ6))*S!$DU$206*CK46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CL6-CK6))*S!$DU$206*CL46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CM6-CL6))*S!$DU$206*CM46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CN6-CM6))*S!$DU$206*CN46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CO6-CN6))*S!$DU$206*CO46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CP6-CO6))*S!$DU$206*CP46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CQ6-CP6))*S!$DU$206*CQ46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CR6-CQ6))*S!$DU$206*CR46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CS6-CR6))*S!$DU$206*CS46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CT6-CS6))*S!$DU$206*CT46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CU6-CT6))*S!$DU$206*CU46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CV6-CU6))*S!$DU$206*CV46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CW6-CV6))*S!$DU$206*CW46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CX6-CW6))*S!$DU$206*CX46*IF(AnalyzedStation=0,NStations,1)","v":0},{"$f":"+MAX(0,(CY6-CX6))*S!$DU$206*CY46*IF(AnalyzedStation=0,NStations,1)","v":0}]
[null,null,{"$f":"+IFERROR(LEFT(Interface!C155,FIND(\"(\",Interface!C155)-1),Interface!C155)","v":"Administrative expense "},0,{"$f":"+(E62+E63+E64+E65+E66+E67+E68)*S!$EC$206","v":0},{"$f":"+(F62+F63+F64+F65+F66+F67+F68)*S!$EC$206","v":0},{"$f":"+(G62+G63+G64+G65+G66+G67+G68)*S!$EC$206","v":0},{"$f":"+(H62+H63+H64+H65+H66+H67+H68)*S!$EC$206","v":0},{"$f":"+(I62+I63+I64+I65+I66+I67+I68)*S!$EC$206","v":0},{"$f":"+(J62+J63+J64+J65+J66+J67+J68)*S!$EC$206","v":0},{"$f":"+(K62+K63+K64+K65+K66+K67+K68)*S!$EC$206","v":0},{"$f":"+(L62+L63+L64+L65+L66+L67+L68)*S!$EC$206","v":0},{"$f":"+(M62+M63+M64+M65+M66+M67+M68)*S!$EC$206","v":0},{"$f":"+(N62+N63+N64+N65+N66+N67+N68)*S!$EC$206","v":0},{"$f":"+(O62+O63+O64+O65+O66+O67+O68)*S!$EC$206","v":0},{"$f":"+(P62+P63+P64+P65+P66+P67+P68)*S!$EC$206","v":0},{"$f":"+(Q62+Q63+Q64+Q65+Q66+Q67+Q68)*S!$EC$206","v":0},{"$f":"+(R62+R63+R64+R65+R66+R67+R68)*S!$EC$206","v":0},{"$f":"+(S62+S63+S64+S65+S66+S67+S68)*S!$EC$206","v":0},{"$f":"+(T62+T63+T64+T65+T66+T67+T68)*S!$EC$206","v":0},{"$f":"+(U62+U63+U64+U65+U66+U67+U68)*S!$EC$206","v":0},{"$f":"+(V62+V63+V64+V65+V66+V67+V68)*S!$EC$206","v":0},{"$f":"+(W62+W63+W64+W65+W66+W67+W68)*S!$EC$206","v":0},{"$f":"+(X62+X63+X64+X65+X66+X67+X68)*S!$EC$206","v":0},{"$f":"+(Y62+Y63+Y64+Y65+Y66+Y67+Y68)*S!$EC$206","v":0},{"$f":"+(Z62+Z63+Z64+Z65+Z66+Z67+Z68)*S!$EC$206","v":0},{"$f":"+(AA62+AA63+AA64+AA65+AA66+AA67+AA68)*S!$EC$206","v":0},{"$f":"+(AB62+AB63+AB64+AB65+AB66+AB67+AB68)*S!$EC$206","v":0},{"$f":"+(AC62+AC63+AC64+AC65+AC66+AC67+AC68)*S!$EC$206","v":0},{"$f":"+(AD62+AD63+AD64+AD65+AD66+AD67+AD68)*S!$EC$206","v":0},{"$f":"+(AE62+AE63+AE64+AE65+AE66+AE67+AE68)*S!$EC$206","v":0},{"$f":"+(AF62+AF63+AF64+AF65+AF66+AF67+AF68)*S!$EC$206","v":0},{"$f":"+(AG62+AG63+AG64+AG65+AG66+AG67+AG68)*S!$EC$206","v":0},{"$f":"+(AH62+AH63+AH64+AH65+AH66+AH67+AH68)*S!$EC$206","v":0},{"$f":"+(AI62+AI63+AI64+AI65+AI66+AI67+AI68)*S!$EC$206","v":0},{"$f":"+(AJ62+AJ63+AJ64+AJ65+AJ66+AJ67+AJ68)*S!$EC$206","v":0},{"$f":"+(AK62+AK63+AK64+AK65+AK66+AK67+AK68)*S!$EC$206","v":0},{"$f":"+(AL62+AL63+AL64+AL65+AL66+AL67+AL68)*S!$EC$206","v":0},{"$f":"+(AM62+AM63+AM64+AM65+AM66+AM67+AM68)*S!$EC$206","v":0},{"$f":"+(AN62+AN63+AN64+AN65+AN66+AN67+AN68)*S!$EC$206","v":0},{"$f":"+(AO62+AO63+AO64+AO65+AO66+AO67+AO68)*S!$EC$206","v":0},{"$f":"+(AP62+AP63+AP64+AP65+AP66+AP67+AP68)*S!$EC$206","v":0},{"$f":"+(AQ62+AQ63+AQ64+AQ65+AQ66+AQ67+AQ68)*S!$EC$206","v":0},{"$f":"+(AR62+AR63+AR64+AR65+AR66+AR67+AR68)*S!$EC$206","v":0},{"$f":"+(AS62+AS63+AS64+AS65+AS66+AS67+AS68)*S!$EC$206","v":0},{"$f":"+(AT62+AT63+AT64+AT65+AT66+AT67+AT68)*S!$EC$206","v":0},{"$f":"+(AU62+AU63+AU64+AU65+AU66+AU67+AU68)*S!$EC$206","v":0},{"$f":"+(AV62+AV63+AV64+AV65+AV66+AV67+AV68)*S!$EC$206","v":0},{"$f":"+(AW62+AW63+AW64+AW65+AW66+AW67+AW68)*S!$EC$206","v":0},{"$f":"+(AX62+AX63+AX64+AX65+AX66+AX67+AX68)*S!$EC$206","v":0},{"$f":"+(AY62+AY63+AY64+AY65+AY66+AY67+AY68)*S!$EC$206","v":0},{"$f":"+(AZ62+AZ63+AZ64+AZ65+AZ66+AZ67+AZ68)*S!$EC$206","v":0},{"$f":"+(BA62+BA63+BA64+BA65+BA66+BA67+BA68)*S!$EC$206","v":0},{"$f":"+(BB62+BB63+BB64+BB65+BB66+BB67+BB68)*S!$EC$206","v":0},{"$f":"+(BC62+BC63+BC64+BC65+BC66+BC67+BC68)*S!$EC$206","v":0},{"$f":"+(BD62+BD63+BD64+BD65+BD66+BD67+BD68)*S!$EC$206","v":0},{"$f":"+(BE62+BE63+BE64+BE65+BE66+BE67+BE68)*S!$EC$206","v":0},{"$f":"+(BF62+BF63+BF64+BF65+BF66+BF67+BF68)*S!$EC$206","v":0},{"$f":"+(BG62+BG63+BG64+BG65+BG66+BG67+BG68)*S!$EC$206","v":0},{"$f":"+(BH62+BH63+BH64+BH65+BH66+BH67+BH68)*S!$EC$206","v":0},{"$f":"+(BI62+BI63+BI64+BI65+BI66+BI67+BI68)*S!$EC$206","v":0},{"$f":"+(BJ62+BJ63+BJ64+BJ65+BJ66+BJ67+BJ68)*S!$EC$206","v":0},{"$f":"+(BK62+BK63+BK64+BK65+BK66+BK67+BK68)*S!$EC$206","v":0},{"$f":"+(BL62+BL63+BL64+BL65+BL66+BL67+BL68)*S!$EC$206","v":0},{"$f":"+(BM62+BM63+BM64+BM65+BM66+BM67+BM68)*S!$EC$206","v":0},{"$f":"+(BN62+BN63+BN64+BN65+BN66+BN67+BN68)*S!$EC$206","v":0},{"$f":"+(BO62+BO63+BO64+BO65+BO66+BO67+BO68)*S!$EC$206","v":0},{"$f":"+(BP62+BP63+BP64+BP65+BP66+BP67+BP68)*S!$EC$206","v":0},{"$f":"+(BQ62+BQ63+BQ64+BQ65+BQ66+BQ67+BQ68)*S!$EC$206","v":0},{"$f":"+(BR62+BR63+BR64+BR65+BR66+BR67+BR68)*S!$EC$206","v":0},{"$f":"+(BS62+BS63+BS64+BS65+BS66+BS67+BS68)*S!$EC$206","v":0},{"$f":"+(BT62+BT63+BT64+BT65+BT66+BT67+BT68)*S!$EC$206","v":0},{"$f":"+(BU62+BU63+BU64+BU65+BU66+BU67+BU68)*S!$EC$206","v":0},{"$f":"+(BV62+BV63+BV64+BV65+BV66+BV67+BV68)*S!$EC$206","v":0},{"$f":"+(BW62+BW63+BW64+BW65+BW66+BW67+BW68)*S!$EC$206","v":0},{"$f":"+(BX62+BX63+BX64+BX65+BX66+BX67+BX68)*S!$EC$206","v":0},{"$f":"+(BY62+BY63+BY64+BY65+BY66+BY67+BY68)*S!$EC$206","v":0},{"$f":"+(BZ62+BZ63+BZ64+BZ65+BZ66+BZ67+BZ68)*S!$EC$206","v":0},{"$f":"+(CA62+CA63+CA64+CA65+CA66+CA67+CA68)*S!$EC$206","v":0},{"$f":"+(CB62+CB63+CB64+CB65+CB66+CB67+CB68)*S!$EC$206","v":0},{"$f":"+(CC62+CC63+CC64+CC65+CC66+CC67+CC68)*S!$EC$206","v":0},{"$f":"+(CD62+CD63+CD64+CD65+CD66+CD67+CD68)*S!$EC$206","v":0},{"$f":"+(CE62+CE63+CE64+CE65+CE66+CE67+CE68)*S!$EC$206","v":0},{"$f":"+(CF62+CF63+CF64+CF65+CF66+CF67+CF68)*S!$EC$206","v":0},{"$f":"+(CG62+CG63+CG64+CG65+CG66+CG67+CG68)*S!$EC$206","v":0},{"$f":"+(CH62+CH63+CH64+CH65+CH66+CH67+CH68)*S!$EC$206","v":0},{"$f":"+(CI62+CI63+CI64+CI65+CI66+CI67+CI68)*S!$EC$206","v":0},{"$f":"+(CJ62+CJ63+CJ64+CJ65+CJ66+CJ67+CJ68)*S!$EC$206","v":0},{"$f":"+(CK62+CK63+CK64+CK65+CK66+CK67+CK68)*S!$EC$206","v":0},{"$f":"+(CL62+CL63+CL64+CL65+CL66+CL67+CL68)*S!$EC$206","v":0},{"$f":"+(CM62+CM63+CM64+CM65+CM66+CM67+CM68)*S!$EC$206","v":0},{"$f":"+(CN62+CN63+CN64+CN65+CN66+CN67+CN68)*S!$EC$206","v":0},{"$f":"+(CO62+CO63+CO64+CO65+CO66+CO67+CO68)*S!$EC$206","v":0},{"$f":"+(CP62+CP63+CP64+CP65+CP66+CP67+CP68)*S!$EC$206","v":0},{"$f":"+(CQ62+CQ63+CQ64+CQ65+CQ66+CQ67+CQ68)*S!$EC$206","v":0},{"$f":"+(CR62+CR63+CR64+CR65+CR66+CR67+CR68)*S!$EC$206","v":0},{"$f":"+(CS62+CS63+CS64+CS65+CS66+CS67+CS68)*S!$EC$206","v":0},{"$f":"+(CT62+CT63+CT64+CT65+CT66+CT67+CT68)*S!$EC$206","v":0},{"$f":"+(CU62+CU63+CU64+CU65+CU66+CU67+CU68)*S!$EC$206","v":0},{"$f":"+(CV62+CV63+CV64+CV65+CV66+CV67+CV68)*S!$EC$206","v":0},{"$f":"+(CW62+CW63+CW64+CW65+CW66+CW67+CW68)*S!$EC$206","v":0},{"$f":"+(CX62+CX63+CX64+CX65+CX66+CX67+CX68)*S!$EC$206","v":0},{"$f":"+(CY62+CY63+CY64+CY65+CY66+CY67+CY68)*S!$EC$206","v":0}]
[null,null,"Total operating expenses",0,{"$f":"+SUM(E95:E106)","v":0},{"$f":"+SUM(F95:F106)","v":0},0,71265697.499275833,72619745.751762077,73999520.921045557,75405511.818545416,76838216.543097764,78298142.657416612,79785807.367907524,81301737.707897753,82846470.7243478,84420553.6681104,86024544.18780449,87659010.527372777,89324531.727392852,91021697.830213308,92751110.08898735,94513381.180678099,96309135.423110977,98139008.996150076,100003650.16707692,101903719.52025136,103839890.19113615,105812848.10476771,107823292.21875829,109871934.7709147,111959501.53156206,114086732.06066173,116254379.96981427,118463213.18924074,120714014.23983631,123007580.51039317,125344724.54009062,127726274.30635233,130153073.51817301,132625981.91501829,135145875.57140362,137713647.20726028,140330206.50419819,142996480.42777798,145713413.55590576,148481968.41346794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BR95:BR106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,1,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(F114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(E113,1,0,S!$ET$206-$C114))+MIN(E113,0)+MAX(F$113,0),0),MIN(E113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(E113+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(G114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(F113,1,0,S!$ET$206-$C114))+MIN(F113,0)+MAX(G$113,0),0),MIN(F113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(F113+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(H114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(G113,1,0,S!$ET$206-$C114))+MIN(G113,0)+MAX(H$113,0),0),MIN(G113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(G113+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(I114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(H113,1,0,S!$ET$206-$C114))+MIN(H113,0)+MAX(I$113,0),0),MIN(H113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(H113+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(J114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(I113,1,0,S!$ET$206-$C114))+MIN(I113,0)+MAX(J$113,0),0),MIN(I113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(I113+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(K114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(J113,1,0,S!$ET$206-$C114))+MIN(J113,0)+MAX(K$113,0),0),MIN(J113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(J113+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(L114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(K113,1,0,S!$ET$206-$C114))+MIN(K113,0)+MAX(L$113,0),0),MIN(K113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(K113+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(M114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(L113,1,0,S!$ET$206-$C114))+MIN(L113,0)+MAX(M$113,0),0),MIN(L113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(L113+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(N114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(M113,1,0,S!$ET$206-$C114))+MIN(M113,0)+MAX(N$113,0),0),MIN(M113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(M113+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(O114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(N113,1,0,S!$ET$206-$C114))+MIN(N113,0)+MAX(O$113,0),0),MIN(N113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(N113+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(P114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(O113,1,0,S!$ET$206-$C114))+MIN(O113,0)+MAX(P$113,0),0),MIN(O113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(O113+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Q114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(P113,1,0,S!$ET$206-$C114))+MIN(P113,0)+MAX(Q$113,0),0),MIN(P113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(P113+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(R114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Q113,1,0,S!$ET$206-$C114))+MIN(Q113,0)+MAX(R$113,0),0),MIN(Q113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Q113+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(S114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(R113,1,0,S!$ET$206-$C114))+MIN(R113,0)+MAX(S$113,0),0),MIN(R113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(R113+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(T114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(S113,1,0,S!$ET$206-$C114))+MIN(S113,0)+MAX(T$113,0),0),MIN(S113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(S113+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(U114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(T113,1,0,S!$ET$206-$C114))+MIN(T113,0)+MAX(U$113,0),0),MIN(T113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(T113+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(V114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(U113,1,0,S!$ET$206-$C114))+MIN(U113,0)+MAX(V$113,0),0),MIN(U113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(U113+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(W114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(V113,1,0,S!$ET$206-$C114))+MIN(V113,0)+MAX(W$113,0),0),MIN(V113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(V113+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(X114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(W113,1,0,S!$ET$206-$C114))+MIN(W113,0)+MAX(X$113,0),0),MIN(W113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(W113+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Y114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(X113,1,0,S!$ET$206-$C114))+MIN(X113,0)+MAX(Y$113,0),0),MIN(X113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(X113+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(Z114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Y113,1,0,S!$ET$206-$C114))+MIN(Y113,0)+MAX(Z$113,0),0),MIN(Y113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Y113+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(Z113,1,0,S!$ET$206-$C114))+MIN(Z113,0)+MAX(AA$113,0),0),MIN(Z113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(Z113+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AA113,1,0,S!$ET$206-$C114))+MIN(AA113,0)+MAX(AB$113,0),0),MIN(AA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AA113+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AB113,1,0,S!$ET$206-$C114))+MIN(AB113,0)+MAX(AC$113,0),0),MIN(AB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AB113+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AC113,1,0,S!$ET$206-$C114))+MIN(AC113,0)+MAX(AD$113,0),0),MIN(AC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AC113+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AD113,1,0,S!$ET$206-$C114))+MIN(AD113,0)+MAX(AE$113,0),0),MIN(AD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AD113+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AE113,1,0,S!$ET$206-$C114))+MIN(AE113,0)+MAX(AF$113,0),0),MIN(AE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AE113+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AF113,1,0,S!$ET$206-$C114))+MIN(AF113,0)+MAX(AG$113,0),0),MIN(AF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AF113+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AG113,1,0,S!$ET$206-$C114))+MIN(AG113,0)+MAX(AH$113,0),0),MIN(AG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AG113+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AH113,1,0,S!$ET$206-$C114))+MIN(AH113,0)+MAX(AI$113,0),0),MIN(AH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AH113+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AI113,1,0,S!$ET$206-$C114))+MIN(AI113,0)+MAX(AJ$113,0),0),MIN(AI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AI113+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AJ113,1,0,S!$ET$206-$C114))+MIN(AJ113,0)+MAX(AK$113,0),0),MIN(AJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AJ113+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AK113,1,0,S!$ET$206-$C114))+MIN(AK113,0)+MAX(AL$113,0),0),MIN(AK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AK113+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AL113,1,0,S!$ET$206-$C114))+MIN(AL113,0)+MAX(AM$113,0),0),MIN(AL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AL113+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AM113,1,0,S!$ET$206-$C114))+MIN(AM113,0)+MAX(AN$113,0),0),MIN(AM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AM113+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AN113,1,0,S!$ET$206-$C114))+MIN(AN113,0)+MAX(AO$113,0),0),MIN(AN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AN113+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AO113,1,0,S!$ET$206-$C114))+MIN(AO113,0)+MAX(AP$113,0),0),MIN(AO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AO113+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AP113,1,0,S!$ET$206-$C114))+MIN(AP113,0)+MAX(AQ$113,0),0),MIN(AP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AP113+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AQ113,1,0,S!$ET$206-$C114))+MIN(AQ113,0)+MAX(AR$113,0),0),MIN(AQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AQ113+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AR113,1,0,S!$ET$206-$C114))+MIN(AR113,0)+MAX(AS$113,0),0),MIN(AR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AR113+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AS113,1,0,S!$ET$206-$C114))+MIN(AS113,0)+MAX(AT$113,0),0),MIN(AS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AS113+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AT113,1,0,S!$ET$206-$C114))+MIN(AT113,0)+MAX(AU$113,0),0),MIN(AT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AT113+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AU113,1,0,S!$ET$206-$C114))+MIN(AU113,0)+MAX(AV$113,0),0),MIN(AU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AU113+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AV113,1,0,S!$ET$206-$C114))+MIN(AV113,0)+MAX(AW$113,0),0),MIN(AV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AV113+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AW113,1,0,S!$ET$206-$C114))+MIN(AW113,0)+MAX(AX$113,0),0),MIN(AW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AW113+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AX113,1,0,S!$ET$206-$C114))+MIN(AX113,0)+MAX(AY$113,0),0),MIN(AX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AX113+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(AZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AY113,1,0,S!$ET$206-$C114))+MIN(AY113,0)+MAX(AZ$113,0),0),MIN(AY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AY113+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(AZ113,1,0,S!$ET$206-$C114))+MIN(AZ113,0)+MAX(BA$113,0),0),MIN(AZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(AZ113+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BA113,1,0,S!$ET$206-$C114))+MIN(BA113,0)+MAX(BB$113,0),0),MIN(BA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BA113+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BB113,1,0,S!$ET$206-$C114))+MIN(BB113,0)+MAX(BC$113,0),0),MIN(BB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BB113+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BC113,1,0,S!$ET$206-$C114))+MIN(BC113,0)+MAX(BD$113,0),0),MIN(BC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BC113+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BD113,1,0,S!$ET$206-$C114))+MIN(BD113,0)+MAX(BE$113,0),0),MIN(BD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BD113+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BE113,1,0,S!$ET$206-$C114))+MIN(BE113,0)+MAX(BF$113,0),0),MIN(BE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BE113+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BF113,1,0,S!$ET$206-$C114))+MIN(BF113,0)+MAX(BG$113,0),0),MIN(BF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BF113+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BG113,1,0,S!$ET$206-$C114))+MIN(BG113,0)+MAX(BH$113,0),0),MIN(BG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BG113+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BH113,1,0,S!$ET$206-$C114))+MIN(BH113,0)+MAX(BI$113,0),0),MIN(BH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BH113+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BI113,1,0,S!$ET$206-$C114))+MIN(BI113,0)+MAX(BJ$113,0),0),MIN(BI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BI113+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BJ113,1,0,S!$ET$206-$C114))+MIN(BJ113,0)+MAX(BK$113,0),0),MIN(BJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BJ113+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BK113,1,0,S!$ET$206-$C114))+MIN(BK113,0)+MAX(BL$113,0),0),MIN(BK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BK113+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BL113,1,0,S!$ET$206-$C114))+MIN(BL113,0)+MAX(BM$113,0),0),MIN(BL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BL113+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BM113,1,0,S!$ET$206-$C114))+MIN(BM113,0)+MAX(BN$113,0),0),MIN(BM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BM113+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BN113,1,0,S!$ET$206-$C114))+MIN(BN113,0)+MAX(BO$113,0),0),MIN(BN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BN113+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BO113,1,0,S!$ET$206-$C114))+MIN(BO113,0)+MAX(BP$113,0),0),MIN(BO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BO113+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BP113,1,0,S!$ET$206-$C114))+MIN(BP113,0)+MAX(BQ$113,0),0),MIN(BP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BP113+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BQ113,1,0,S!$ET$206-$C114))+MIN(BQ113,0)+MAX(BR$113,0),0),MIN(BQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BQ113+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BR113,1,0,S!$ET$206-$C114))+MIN(BR113,0)+MAX(BS$113,0),0),MIN(BR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BR113+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BS113,1,0,S!$ET$206-$C114))+MIN(BS113,0)+MAX(BT$113,0),0),MIN(BS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BS113+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BT113,1,0,S!$ET$206-$C114))+MIN(BT113,0)+MAX(BU$113,0),0),MIN(BT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BT113+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BU113,1,0,S!$ET$206-$C114))+MIN(BU113,0)+MAX(BV$113,0),0),MIN(BU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BU113+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BV113,1,0,S!$ET$206-$C114))+MIN(BV113,0)+MAX(BW$113,0),0),MIN(BV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BV113+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BW113,1,0,S!$ET$206-$C114))+MIN(BW113,0)+MAX(BX$113,0),0),MIN(BW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BW113+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BX113,1,0,S!$ET$206-$C114))+MIN(BX113,0)+MAX(BY$113,0),0),MIN(BX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BX113+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(BZ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BY113,1,0,S!$ET$206-$C114))+MIN(BY113,0)+MAX(BZ$113,0),0),MIN(BY113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BY113+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CA114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(BZ113,1,0,S!$ET$206-$C114))+MIN(BZ113,0)+MAX(CA$113,0),0),MIN(BZ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(BZ113+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CB114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CA113,1,0,S!$ET$206-$C114))+MIN(CA113,0)+MAX(CB$113,0),0),MIN(CA113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CA113+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CC114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CB113,1,0,S!$ET$206-$C114))+MIN(CB113,0)+MAX(CC$113,0),0),MIN(CB113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CB113+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CD114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CC113,1,0,S!$ET$206-$C114))+MIN(CC113,0)+MAX(CD$113,0),0),MIN(CC113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CC113+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CE114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CD113,1,0,S!$ET$206-$C114))+MIN(CD113,0)+MAX(CE$113,0),0),MIN(CD113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CD113+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CF114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CE113,1,0,S!$ET$206-$C114))+MIN(CE113,0)+MAX(CF$113,0),0),MIN(CE113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CE113+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CG114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CF113,1,0,S!$ET$206-$C114))+MIN(CF113,0)+MAX(CG$113,0),0),MIN(CF113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CF113+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CH114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CG113,1,0,S!$ET$206-$C114))+MIN(CG113,0)+MAX(CH$113,0),0),MIN(CG113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CG113+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CI114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CH113,1,0,S!$ET$206-$C114))+MIN(CH113,0)+MAX(CI$113,0),0),MIN(CH113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CH113+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CJ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CI113,1,0,S!$ET$206-$C114))+MIN(CI113,0)+MAX(CJ$113,0),0),MIN(CI113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CI113+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CK114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CJ113,1,0,S!$ET$206-$C114))+MIN(CJ113,0)+MAX(CK$113,0),0),MIN(CJ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CJ113+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CL114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CK113,1,0,S!$ET$206-$C114))+MIN(CK113,0)+MAX(CL$113,0),0),MIN(CK113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CK113+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CM114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CL113,1,0,S!$ET$206-$C114))+MIN(CL113,0)+MAX(CM$113,0),0),MIN(CL113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CL113+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CN114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CM113,1,0,S!$ET$206-$C114))+MIN(CM113,0)+MAX(CN$113,0),0),MIN(CM113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CM113+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CO114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CN113,1,0,S!$ET$206-$C114))+MIN(CN113,0)+MAX(CO$113,0),0),MIN(CN113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CN113+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CP114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CO113,1,0,S!$ET$206-$C114))+MIN(CO113,0)+MAX(CP$113,0),0),MIN(CO113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CO113+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CQ114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CP113,1,0,S!$ET$206-$C114))+MIN(CP113,0)+MAX(CQ$113,0),0),MIN(CP113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CP113+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CR114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CQ113,1,0,S!$ET$206-$C114))+MIN(CQ113,0)+MAX(CR$113,0),0),MIN(CQ113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CQ113+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CS114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CR113,1,0,S!$ET$206-$C114))+MIN(CR113,0)+MAX(CS$113,0),0),MIN(CR113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CR113+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CT114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CS113,1,0,S!$ET$206-$C114))+MIN(CS113,0)+MAX(CT$113,0),0),MIN(CS113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CS113+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CU114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CT113,1,0,S!$ET$206-$C114))+MIN(CT113,0)+MAX(CU$113,0),0),MIN(CT113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CT113+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CV114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CU113,1,0,S!$ET$206-$C114))+MIN(CU113,0)+MAX(CV$113,0),0),MIN(CU113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CU113+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CW114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CV113,1,0,S!$ET$206-$C114))+MIN(CV113,0)+MAX(CW$113,0),0),MIN(CV113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CV113+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CX114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CW113,1,0,S!$ET$206-$C114))+MIN(CW113,0)+MAX(CX$113,0),0),MIN(CW113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CW113+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C114<S!$ET$206,\nIF(SUM(OFFSET(CY114,1,0,S!$ET$206-$C114))=0,MIN(SUM(OFFSET(CX113,1,0,S!$ET$206-$C114))+MIN(CX113,0)+MAX(CY$113,0),0),MIN(CX113,0)),0)\n+\nIF($C114=S!$ET$206,\nMIN(CX113+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,7,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(F120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(E119,1,0,S!$ET$206-$C120))+MIN(E119,0)+MAX(F$113,0),0),MIN(E119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(E119+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(G120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(F119,1,0,S!$ET$206-$C120))+MIN(F119,0)+MAX(G$113,0),0),MIN(F119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(F119+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(H120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(G119,1,0,S!$ET$206-$C120))+MIN(G119,0)+MAX(H$113,0),0),MIN(G119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(G119+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(I120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(H119,1,0,S!$ET$206-$C120))+MIN(H119,0)+MAX(I$113,0),0),MIN(H119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(H119+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(J120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(I119,1,0,S!$ET$206-$C120))+MIN(I119,0)+MAX(J$113,0),0),MIN(I119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(I119+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(K120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(J119,1,0,S!$ET$206-$C120))+MIN(J119,0)+MAX(K$113,0),0),MIN(J119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(J119+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(L120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(K119,1,0,S!$ET$206-$C120))+MIN(K119,0)+MAX(L$113,0),0),MIN(K119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(K119+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(M120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(L119,1,0,S!$ET$206-$C120))+MIN(L119,0)+MAX(M$113,0),0),MIN(L119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(L119+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(N120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(M119,1,0,S!$ET$206-$C120))+MIN(M119,0)+MAX(N$113,0),0),MIN(M119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(M119+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(O120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(N119,1,0,S!$ET$206-$C120))+MIN(N119,0)+MAX(O$113,0),0),MIN(N119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(N119+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(P120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(O119,1,0,S!$ET$206-$C120))+MIN(O119,0)+MAX(P$113,0),0),MIN(O119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(O119+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Q120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(P119,1,0,S!$ET$206-$C120))+MIN(P119,0)+MAX(Q$113,0),0),MIN(P119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(P119+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(R120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Q119,1,0,S!$ET$206-$C120))+MIN(Q119,0)+MAX(R$113,0),0),MIN(Q119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Q119+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(S120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(R119,1,0,S!$ET$206-$C120))+MIN(R119,0)+MAX(S$113,0),0),MIN(R119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(R119+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(T120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(S119,1,0,S!$ET$206-$C120))+MIN(S119,0)+MAX(T$113,0),0),MIN(S119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(S119+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(U120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(T119,1,0,S!$ET$206-$C120))+MIN(T119,0)+MAX(U$113,0),0),MIN(T119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(T119+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(V120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(U119,1,0,S!$ET$206-$C120))+MIN(U119,0)+MAX(V$113,0),0),MIN(U119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(U119+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(W120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(V119,1,0,S!$ET$206-$C120))+MIN(V119,0)+MAX(W$113,0),0),MIN(V119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(V119+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(X120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(W119,1,0,S!$ET$206-$C120))+MIN(W119,0)+MAX(X$113,0),0),MIN(W119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(W119+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Y120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(X119,1,0,S!$ET$206-$C120))+MIN(X119,0)+MAX(Y$113,0),0),MIN(X119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(X119+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(Z120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Y119,1,0,S!$ET$206-$C120))+MIN(Y119,0)+MAX(Z$113,0),0),MIN(Y119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Y119+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(Z119,1,0,S!$ET$206-$C120))+MIN(Z119,0)+MAX(AA$113,0),0),MIN(Z119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(Z119+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AA119,1,0,S!$ET$206-$C120))+MIN(AA119,0)+MAX(AB$113,0),0),MIN(AA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AA119+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AB119,1,0,S!$ET$206-$C120))+MIN(AB119,0)+MAX(AC$113,0),0),MIN(AB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AB119+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AC119,1,0,S!$ET$206-$C120))+MIN(AC119,0)+MAX(AD$113,0),0),MIN(AC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AC119+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AD119,1,0,S!$ET$206-$C120))+MIN(AD119,0)+MAX(AE$113,0),0),MIN(AD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AD119+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AE119,1,0,S!$ET$206-$C120))+MIN(AE119,0)+MAX(AF$113,0),0),MIN(AE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AE119+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AF119,1,0,S!$ET$206-$C120))+MIN(AF119,0)+MAX(AG$113,0),0),MIN(AF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AF119+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AG119,1,0,S!$ET$206-$C120))+MIN(AG119,0)+MAX(AH$113,0),0),MIN(AG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AG119+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AH119,1,0,S!$ET$206-$C120))+MIN(AH119,0)+MAX(AI$113,0),0),MIN(AH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AH119+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AI119,1,0,S!$ET$206-$C120))+MIN(AI119,0)+MAX(AJ$113,0),0),MIN(AI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AI119+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AJ119,1,0,S!$ET$206-$C120))+MIN(AJ119,0)+MAX(AK$113,0),0),MIN(AJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AJ119+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AK119,1,0,S!$ET$206-$C120))+MIN(AK119,0)+MAX(AL$113,0),0),MIN(AK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AK119+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AL119,1,0,S!$ET$206-$C120))+MIN(AL119,0)+MAX(AM$113,0),0),MIN(AL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AL119+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AM119,1,0,S!$ET$206-$C120))+MIN(AM119,0)+MAX(AN$113,0),0),MIN(AM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AM119+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AN119,1,0,S!$ET$206-$C120))+MIN(AN119,0)+MAX(AO$113,0),0),MIN(AN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AN119+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AO119,1,0,S!$ET$206-$C120))+MIN(AO119,0)+MAX(AP$113,0),0),MIN(AO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AO119+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AP119,1,0,S!$ET$206-$C120))+MIN(AP119,0)+MAX(AQ$113,0),0),MIN(AP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AP119+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AQ119,1,0,S!$ET$206-$C120))+MIN(AQ119,0)+MAX(AR$113,0),0),MIN(AQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AQ119+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AR119,1,0,S!$ET$206-$C120))+MIN(AR119,0)+MAX(AS$113,0),0),MIN(AR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AR119+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AS119,1,0,S!$ET$206-$C120))+MIN(AS119,0)+MAX(AT$113,0),0),MIN(AS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AS119+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AT119,1,0,S!$ET$206-$C120))+MIN(AT119,0)+MAX(AU$113,0),0),MIN(AT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AT119+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AU119,1,0,S!$ET$206-$C120))+MIN(AU119,0)+MAX(AV$113,0),0),MIN(AU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AU119+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AV119,1,0,S!$ET$206-$C120))+MIN(AV119,0)+MAX(AW$113,0),0),MIN(AV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AV119+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AW119,1,0,S!$ET$206-$C120))+MIN(AW119,0)+MAX(AX$113,0),0),MIN(AW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AW119+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AX119,1,0,S!$ET$206-$C120))+MIN(AX119,0)+MAX(AY$113,0),0),MIN(AX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AX119+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(AZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AY119,1,0,S!$ET$206-$C120))+MIN(AY119,0)+MAX(AZ$113,0),0),MIN(AY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AY119+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(AZ119,1,0,S!$ET$206-$C120))+MIN(AZ119,0)+MAX(BA$113,0),0),MIN(AZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(AZ119+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BA119,1,0,S!$ET$206-$C120))+MIN(BA119,0)+MAX(BB$113,0),0),MIN(BA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BA119+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BB119,1,0,S!$ET$206-$C120))+MIN(BB119,0)+MAX(BC$113,0),0),MIN(BB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BB119+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BC119,1,0,S!$ET$206-$C120))+MIN(BC119,0)+MAX(BD$113,0),0),MIN(BC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BC119+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BD119,1,0,S!$ET$206-$C120))+MIN(BD119,0)+MAX(BE$113,0),0),MIN(BD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BD119+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BE119,1,0,S!$ET$206-$C120))+MIN(BE119,0)+MAX(BF$113,0),0),MIN(BE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BE119+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BF119,1,0,S!$ET$206-$C120))+MIN(BF119,0)+MAX(BG$113,0),0),MIN(BF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BF119+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BG119,1,0,S!$ET$206-$C120))+MIN(BG119,0)+MAX(BH$113,0),0),MIN(BG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BG119+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BH119,1,0,S!$ET$206-$C120))+MIN(BH119,0)+MAX(BI$113,0),0),MIN(BH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BH119+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BI119,1,0,S!$ET$206-$C120))+MIN(BI119,0)+MAX(BJ$113,0),0),MIN(BI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BI119+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BJ119,1,0,S!$ET$206-$C120))+MIN(BJ119,0)+MAX(BK$113,0),0),MIN(BJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BJ119+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BK119,1,0,S!$ET$206-$C120))+MIN(BK119,0)+MAX(BL$113,0),0),MIN(BK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BK119+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BL119,1,0,S!$ET$206-$C120))+MIN(BL119,0)+MAX(BM$113,0),0),MIN(BL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BL119+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BM119,1,0,S!$ET$206-$C120))+MIN(BM119,0)+MAX(BN$113,0),0),MIN(BM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BM119+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BN119,1,0,S!$ET$206-$C120))+MIN(BN119,0)+MAX(BO$113,0),0),MIN(BN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BN119+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BO119,1,0,S!$ET$206-$C120))+MIN(BO119,0)+MAX(BP$113,0),0),MIN(BO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BO119+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BP119,1,0,S!$ET$206-$C120))+MIN(BP119,0)+MAX(BQ$113,0),0),MIN(BP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BP119+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BQ119,1,0,S!$ET$206-$C120))+MIN(BQ119,0)+MAX(BR$113,0),0),MIN(BQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BQ119+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BR119,1,0,S!$ET$206-$C120))+MIN(BR119,0)+MAX(BS$113,0),0),MIN(BR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BR119+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BS119,1,0,S!$ET$206-$C120))+MIN(BS119,0)+MAX(BT$113,0),0),MIN(BS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BS119+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BT119,1,0,S!$ET$206-$C120))+MIN(BT119,0)+MAX(BU$113,0),0),MIN(BT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BT119+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BU119,1,0,S!$ET$206-$C120))+MIN(BU119,0)+MAX(BV$113,0),0),MIN(BU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BU119+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BV119,1,0,S!$ET$206-$C120))+MIN(BV119,0)+MAX(BW$113,0),0),MIN(BV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BV119+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BW119,1,0,S!$ET$206-$C120))+MIN(BW119,0)+MAX(BX$113,0),0),MIN(BW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BW119+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BX119,1,0,S!$ET$206-$C120))+MIN(BX119,0)+MAX(BY$113,0),0),MIN(BX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BX119+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(BZ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BY119,1,0,S!$ET$206-$C120))+MIN(BY119,0)+MAX(BZ$113,0),0),MIN(BY119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BY119+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CA120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(BZ119,1,0,S!$ET$206-$C120))+MIN(BZ119,0)+MAX(CA$113,0),0),MIN(BZ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(BZ119+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CB120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CA119,1,0,S!$ET$206-$C120))+MIN(CA119,0)+MAX(CB$113,0),0),MIN(CA119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CA119+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CC120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CB119,1,0,S!$ET$206-$C120))+MIN(CB119,0)+MAX(CC$113,0),0),MIN(CB119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CB119+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CD120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CC119,1,0,S!$ET$206-$C120))+MIN(CC119,0)+MAX(CD$113,0),0),MIN(CC119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CC119+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CE120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CD119,1,0,S!$ET$206-$C120))+MIN(CD119,0)+MAX(CE$113,0),0),MIN(CD119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CD119+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CF120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CE119,1,0,S!$ET$206-$C120))+MIN(CE119,0)+MAX(CF$113,0),0),MIN(CE119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CE119+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CG120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CF119,1,0,S!$ET$206-$C120))+MIN(CF119,0)+MAX(CG$113,0),0),MIN(CF119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CF119+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CH120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CG119,1,0,S!$ET$206-$C120))+MIN(CG119,0)+MAX(CH$113,0),0),MIN(CG119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CG119+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CI120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CH119,1,0,S!$ET$206-$C120))+MIN(CH119,0)+MAX(CI$113,0),0),MIN(CH119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CH119+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CJ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CI119,1,0,S!$ET$206-$C120))+MIN(CI119,0)+MAX(CJ$113,0),0),MIN(CI119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CI119+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CK120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CJ119,1,0,S!$ET$206-$C120))+MIN(CJ119,0)+MAX(CK$113,0),0),MIN(CJ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CJ119+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CL120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CK119,1,0,S!$ET$206-$C120))+MIN(CK119,0)+MAX(CL$113,0),0),MIN(CK119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CK119+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CM120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CL119,1,0,S!$ET$206-$C120))+MIN(CL119,0)+MAX(CM$113,0),0),MIN(CL119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CL119+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CN120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CM119,1,0,S!$ET$206-$C120))+MIN(CM119,0)+MAX(CN$113,0),0),MIN(CM119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CM119+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CO120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CN119,1,0,S!$ET$206-$C120))+MIN(CN119,0)+MAX(CO$113,0),0),MIN(CN119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CN119+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CP120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CO119,1,0,S!$ET$206-$C120))+MIN(CO119,0)+MAX(CP$113,0),0),MIN(CO119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CO119+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CQ120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CP119,1,0,S!$ET$206-$C120))+MIN(CP119,0)+MAX(CQ$113,0),0),MIN(CP119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CP119+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CR120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CQ119,1,0,S!$ET$206-$C120))+MIN(CQ119,0)+MAX(CR$113,0),0),MIN(CQ119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CQ119+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CS120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CR119,1,0,S!$ET$206-$C120))+MIN(CR119,0)+MAX(CS$113,0),0),MIN(CR119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CR119+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CT120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CS119,1,0,S!$ET$206-$C120))+MIN(CS119,0)+MAX(CT$113,0),0),MIN(CS119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CS119+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CU120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CT119,1,0,S!$ET$206-$C120))+MIN(CT119,0)+MAX(CU$113,0),0),MIN(CT119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CT119+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CV120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CU119,1,0,S!$ET$206-$C120))+MIN(CU119,0)+MAX(CV$113,0),0),MIN(CU119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CU119+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CW120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CV119,1,0,S!$ET$206-$C120))+MIN(CV119,0)+MAX(CW$113,0),0),MIN(CV119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CV119+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CX120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CW119,1,0,S!$ET$206-$C120))+MIN(CW119,0)+MAX(CX$113,0),0),MIN(CW119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CW119+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C120<S!$ET$206,\nIF(SUM(OFFSET(CY120,1,0,S!$ET$206-$C120))=0,MIN(SUM(OFFSET(CX119,1,0,S!$ET$206-$C120))+MIN(CX119,0)+MAX(CY$113,0),0),MIN(CX119,0)),0)\n+\nIF($C120=S!$ET$206,\nMIN(CX119+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,14,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(F127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(E126,1,0,S!$ET$206-$C127))+MIN(E126,0)+MAX(F$113,0),0),MIN(E126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(E126+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(G127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(F126,1,0,S!$ET$206-$C127))+MIN(F126,0)+MAX(G$113,0),0),MIN(F126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(F126+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(H127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(G126,1,0,S!$ET$206-$C127))+MIN(G126,0)+MAX(H$113,0),0),MIN(G126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(G126+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(I127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(H126,1,0,S!$ET$206-$C127))+MIN(H126,0)+MAX(I$113,0),0),MIN(H126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(H126+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(J127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(I126,1,0,S!$ET$206-$C127))+MIN(I126,0)+MAX(J$113,0),0),MIN(I126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(I126+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(K127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(J126,1,0,S!$ET$206-$C127))+MIN(J126,0)+MAX(K$113,0),0),MIN(J126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(J126+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(L127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(K126,1,0,S!$ET$206-$C127))+MIN(K126,0)+MAX(L$113,0),0),MIN(K126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(K126+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(M127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(L126,1,0,S!$ET$206-$C127))+MIN(L126,0)+MAX(M$113,0),0),MIN(L126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(L126+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(N127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(M126,1,0,S!$ET$206-$C127))+MIN(M126,0)+MAX(N$113,0),0),MIN(M126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(M126+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(O127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(N126,1,0,S!$ET$206-$C127))+MIN(N126,0)+MAX(O$113,0),0),MIN(N126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(N126+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(P127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(O126,1,0,S!$ET$206-$C127))+MIN(O126,0)+MAX(P$113,0),0),MIN(O126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(O126+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Q127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(P126,1,0,S!$ET$206-$C127))+MIN(P126,0)+MAX(Q$113,0),0),MIN(P126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(P126+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(R127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Q126,1,0,S!$ET$206-$C127))+MIN(Q126,0)+MAX(R$113,0),0),MIN(Q126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Q126+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(S127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(R126,1,0,S!$ET$206-$C127))+MIN(R126,0)+MAX(S$113,0),0),MIN(R126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(R126+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(T127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(S126,1,0,S!$ET$206-$C127))+MIN(S126,0)+MAX(T$113,0),0),MIN(S126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(S126+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(U127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(T126,1,0,S!$ET$206-$C127))+MIN(T126,0)+MAX(U$113,0),0),MIN(T126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(T126+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(V127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(U126,1,0,S!$ET$206-$C127))+MIN(U126,0)+MAX(V$113,0),0),MIN(U126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(U126+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(W127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(V126,1,0,S!$ET$206-$C127))+MIN(V126,0)+MAX(W$113,0),0),MIN(V126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(V126+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(X127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(W126,1,0,S!$ET$206-$C127))+MIN(W126,0)+MAX(X$113,0),0),MIN(W126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(W126+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Y127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(X126,1,0,S!$ET$206-$C127))+MIN(X126,0)+MAX(Y$113,0),0),MIN(X126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(X126+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(Z127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Y126,1,0,S!$ET$206-$C127))+MIN(Y126,0)+MAX(Z$113,0),0),MIN(Y126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Y126+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(Z126,1,0,S!$ET$206-$C127))+MIN(Z126,0)+MAX(AA$113,0),0),MIN(Z126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(Z126+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AA126,1,0,S!$ET$206-$C127))+MIN(AA126,0)+MAX(AB$113,0),0),MIN(AA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AA126+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AB126,1,0,S!$ET$206-$C127))+MIN(AB126,0)+MAX(AC$113,0),0),MIN(AB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AB126+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AC126,1,0,S!$ET$206-$C127))+MIN(AC126,0)+MAX(AD$113,0),0),MIN(AC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AC126+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AD126,1,0,S!$ET$206-$C127))+MIN(AD126,0)+MAX(AE$113,0),0),MIN(AD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AD126+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AE126,1,0,S!$ET$206-$C127))+MIN(AE126,0)+MAX(AF$113,0),0),MIN(AE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AE126+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AF126,1,0,S!$ET$206-$C127))+MIN(AF126,0)+MAX(AG$113,0),0),MIN(AF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AF126+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AG126,1,0,S!$ET$206-$C127))+MIN(AG126,0)+MAX(AH$113,0),0),MIN(AG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AG126+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AH126,1,0,S!$ET$206-$C127))+MIN(AH126,0)+MAX(AI$113,0),0),MIN(AH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AH126+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AI126,1,0,S!$ET$206-$C127))+MIN(AI126,0)+MAX(AJ$113,0),0),MIN(AI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AI126+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AJ126,1,0,S!$ET$206-$C127))+MIN(AJ126,0)+MAX(AK$113,0),0),MIN(AJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AJ126+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AK126,1,0,S!$ET$206-$C127))+MIN(AK126,0)+MAX(AL$113,0),0),MIN(AK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AK126+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AL126,1,0,S!$ET$206-$C127))+MIN(AL126,0)+MAX(AM$113,0),0),MIN(AL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AL126+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AM126,1,0,S!$ET$206-$C127))+MIN(AM126,0)+MAX(AN$113,0),0),MIN(AM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AM126+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AN126,1,0,S!$ET$206-$C127))+MIN(AN126,0)+MAX(AO$113,0),0),MIN(AN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AN126+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AO126,1,0,S!$ET$206-$C127))+MIN(AO126,0)+MAX(AP$113,0),0),MIN(AO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AO126+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AP126,1,0,S!$ET$206-$C127))+MIN(AP126,0)+MAX(AQ$113,0),0),MIN(AP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AP126+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AQ126,1,0,S!$ET$206-$C127))+MIN(AQ126,0)+MAX(AR$113,0),0),MIN(AQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AQ126+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AR126,1,0,S!$ET$206-$C127))+MIN(AR126,0)+MAX(AS$113,0),0),MIN(AR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AR126+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AS126,1,0,S!$ET$206-$C127))+MIN(AS126,0)+MAX(AT$113,0),0),MIN(AS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AS126+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AT126,1,0,S!$ET$206-$C127))+MIN(AT126,0)+MAX(AU$113,0),0),MIN(AT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AT126+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AU126,1,0,S!$ET$206-$C127))+MIN(AU126,0)+MAX(AV$113,0),0),MIN(AU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AU126+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AV126,1,0,S!$ET$206-$C127))+MIN(AV126,0)+MAX(AW$113,0),0),MIN(AV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AV126+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AW126,1,0,S!$ET$206-$C127))+MIN(AW126,0)+MAX(AX$113,0),0),MIN(AW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AW126+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AX126,1,0,S!$ET$206-$C127))+MIN(AX126,0)+MAX(AY$113,0),0),MIN(AX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AX126+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(AZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AY126,1,0,S!$ET$206-$C127))+MIN(AY126,0)+MAX(AZ$113,0),0),MIN(AY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AY126+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(AZ126,1,0,S!$ET$206-$C127))+MIN(AZ126,0)+MAX(BA$113,0),0),MIN(AZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(AZ126+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BA126,1,0,S!$ET$206-$C127))+MIN(BA126,0)+MAX(BB$113,0),0),MIN(BA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BA126+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BB126,1,0,S!$ET$206-$C127))+MIN(BB126,0)+MAX(BC$113,0),0),MIN(BB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BB126+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BC126,1,0,S!$ET$206-$C127))+MIN(BC126,0)+MAX(BD$113,0),0),MIN(BC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BC126+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BD126,1,0,S!$ET$206-$C127))+MIN(BD126,0)+MAX(BE$113,0),0),MIN(BD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BD126+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BE126,1,0,S!$ET$206-$C127))+MIN(BE126,0)+MAX(BF$113,0),0),MIN(BE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BE126+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BF126,1,0,S!$ET$206-$C127))+MIN(BF126,0)+MAX(BG$113,0),0),MIN(BF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BF126+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BG126,1,0,S!$ET$206-$C127))+MIN(BG126,0)+MAX(BH$113,0),0),MIN(BG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BG126+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BH126,1,0,S!$ET$206-$C127))+MIN(BH126,0)+MAX(BI$113,0),0),MIN(BH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BH126+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BI126,1,0,S!$ET$206-$C127))+MIN(BI126,0)+MAX(BJ$113,0),0),MIN(BI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BI126+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BJ126,1,0,S!$ET$206-$C127))+MIN(BJ126,0)+MAX(BK$113,0),0),MIN(BJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BJ126+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BK126,1,0,S!$ET$206-$C127))+MIN(BK126,0)+MAX(BL$113,0),0),MIN(BK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BK126+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BL126,1,0,S!$ET$206-$C127))+MIN(BL126,0)+MAX(BM$113,0),0),MIN(BL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BL126+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BM126,1,0,S!$ET$206-$C127))+MIN(BM126,0)+MAX(BN$113,0),0),MIN(BM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BM126+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BN126,1,0,S!$ET$206-$C127))+MIN(BN126,0)+MAX(BO$113,0),0),MIN(BN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BN126+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BO126,1,0,S!$ET$206-$C127))+MIN(BO126,0)+MAX(BP$113,0),0),MIN(BO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BO126+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BP126,1,0,S!$ET$206-$C127))+MIN(BP126,0)+MAX(BQ$113,0),0),MIN(BP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BP126+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BQ126,1,0,S!$ET$206-$C127))+MIN(BQ126,0)+MAX(BR$113,0),0),MIN(BQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BQ126+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BR126,1,0,S!$ET$206-$C127))+MIN(BR126,0)+MAX(BS$113,0),0),MIN(BR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BR126+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BS126,1,0,S!$ET$206-$C127))+MIN(BS126,0)+MAX(BT$113,0),0),MIN(BS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BS126+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BT126,1,0,S!$ET$206-$C127))+MIN(BT126,0)+MAX(BU$113,0),0),MIN(BT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BT126+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BU126,1,0,S!$ET$206-$C127))+MIN(BU126,0)+MAX(BV$113,0),0),MIN(BU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BU126+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BV126,1,0,S!$ET$206-$C127))+MIN(BV126,0)+MAX(BW$113,0),0),MIN(BV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BV126+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BW126,1,0,S!$ET$206-$C127))+MIN(BW126,0)+MAX(BX$113,0),0),MIN(BW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BW126+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BX126,1,0,S!$ET$206-$C127))+MIN(BX126,0)+MAX(BY$113,0),0),MIN(BX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BX126+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(BZ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BY126,1,0,S!$ET$206-$C127))+MIN(BY126,0)+MAX(BZ$113,0),0),MIN(BY126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BY126+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CA127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(BZ126,1,0,S!$ET$206-$C127))+MIN(BZ126,0)+MAX(CA$113,0),0),MIN(BZ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(BZ126+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CB127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CA126,1,0,S!$ET$206-$C127))+MIN(CA126,0)+MAX(CB$113,0),0),MIN(CA126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CA126+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CC127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CB126,1,0,S!$ET$206-$C127))+MIN(CB126,0)+MAX(CC$113,0),0),MIN(CB126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CB126+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CD127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CC126,1,0,S!$ET$206-$C127))+MIN(CC126,0)+MAX(CD$113,0),0),MIN(CC126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CC126+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CE127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CD126,1,0,S!$ET$206-$C127))+MIN(CD126,0)+MAX(CE$113,0),0),MIN(CD126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CD126+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CF127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CE126,1,0,S!$ET$206-$C127))+MIN(CE126,0)+MAX(CF$113,0),0),MIN(CE126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CE126+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CG127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CF126,1,0,S!$ET$206-$C127))+MIN(CF126,0)+MAX(CG$113,0),0),MIN(CF126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CF126+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CH127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CG126,1,0,S!$ET$206-$C127))+MIN(CG126,0)+MAX(CH$113,0),0),MIN(CG126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CG126+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CI127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CH126,1,0,S!$ET$206-$C127))+MIN(CH126,0)+MAX(CI$113,0),0),MIN(CH126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CH126+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CJ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CI126,1,0,S!$ET$206-$C127))+MIN(CI126,0)+MAX(CJ$113,0),0),MIN(CI126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CI126+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CK127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CJ126,1,0,S!$ET$206-$C127))+MIN(CJ126,0)+MAX(CK$113,0),0),MIN(CJ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CJ126+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CL127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CK126,1,0,S!$ET$206-$C127))+MIN(CK126,0)+MAX(CL$113,0),0),MIN(CK126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CK126+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CM127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CL126,1,0,S!$ET$206-$C127))+MIN(CL126,0)+MAX(CM$113,0),0),MIN(CL126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CL126+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CN127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CM126,1,0,S!$ET$206-$C127))+MIN(CM126,0)+MAX(CN$113,0),0),MIN(CM126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CM126+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CO127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CN126,1,0,S!$ET$206-$C127))+MIN(CN126,0)+MAX(CO$113,0),0),MIN(CN126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CN126+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CP127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CO126,1,0,S!$ET$206-$C127))+MIN(CO126,0)+MAX(CP$113,0),0),MIN(CO126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CO126+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CQ127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CP126,1,0,S!$ET$206-$C127))+MIN(CP126,0)+MAX(CQ$113,0),0),MIN(CP126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CP126+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CR127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CQ126,1,0,S!$ET$206-$C127))+MIN(CQ126,0)+MAX(CR$113,0),0),MIN(CQ126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CQ126+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CS127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CR126,1,0,S!$ET$206-$C127))+MIN(CR126,0)+MAX(CS$113,0),0),MIN(CR126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CR126+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CT127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CS126,1,0,S!$ET$206-$C127))+MIN(CS126,0)+MAX(CT$113,0),0),MIN(CS126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CS126+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CU127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CT126,1,0,S!$ET$206-$C127))+MIN(CT126,0)+MAX(CU$113,0),0),MIN(CT126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CT126+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CV127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CU126,1,0,S!$ET$206-$C127))+MIN(CU126,0)+MAX(CV$113,0),0),MIN(CU126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CU126+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CW127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CV126,1,0,S!$ET$206-$C127))+MIN(CV126,0)+MAX(CW$113,0),0),MIN(CV126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CV126+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CX127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CW126,1,0,S!$ET$206-$C127))+MIN(CW126,0)+MAX(CX$113,0),0),MIN(CW126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CW126+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C127<S!$ET$206,\nIF(SUM(OFFSET(CY127,1,0,S!$ET$206-$C127))=0,MIN(SUM(OFFSET(CX126,1,0,S!$ET$206-$C127))+MIN(CX126,0)+MAX(CY$113,0),0),MIN(CX126,0)),0)\n+\nIF($C127=S!$ET$206,\nMIN(CX126+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,21,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(F134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(E133,1,0,S!$ET$206-$C134))+MIN(E133,0)+MAX(F$113,0),0),MIN(E133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(E133+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(G134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(F133,1,0,S!$ET$206-$C134))+MIN(F133,0)+MAX(G$113,0),0),MIN(F133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(F133+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(H134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(G133,1,0,S!$ET$206-$C134))+MIN(G133,0)+MAX(H$113,0),0),MIN(G133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(G133+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(I134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(H133,1,0,S!$ET$206-$C134))+MIN(H133,0)+MAX(I$113,0),0),MIN(H133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(H133+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(J134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(I133,1,0,S!$ET$206-$C134))+MIN(I133,0)+MAX(J$113,0),0),MIN(I133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(I133+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(K134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(J133,1,0,S!$ET$206-$C134))+MIN(J133,0)+MAX(K$113,0),0),MIN(J133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(J133+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(L134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(K133,1,0,S!$ET$206-$C134))+MIN(K133,0)+MAX(L$113,0),0),MIN(K133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(K133+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(M134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(L133,1,0,S!$ET$206-$C134))+MIN(L133,0)+MAX(M$113,0),0),MIN(L133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(L133+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(N134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(M133,1,0,S!$ET$206-$C134))+MIN(M133,0)+MAX(N$113,0),0),MIN(M133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(M133+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(O134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(N133,1,0,S!$ET$206-$C134))+MIN(N133,0)+MAX(O$113,0),0),MIN(N133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(N133+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(P134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(O133,1,0,S!$ET$206-$C134))+MIN(O133,0)+MAX(P$113,0),0),MIN(O133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(O133+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Q134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(P133,1,0,S!$ET$206-$C134))+MIN(P133,0)+MAX(Q$113,0),0),MIN(P133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(P133+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(R134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Q133,1,0,S!$ET$206-$C134))+MIN(Q133,0)+MAX(R$113,0),0),MIN(Q133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Q133+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(S134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(R133,1,0,S!$ET$206-$C134))+MIN(R133,0)+MAX(S$113,0),0),MIN(R133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(R133+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(T134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(S133,1,0,S!$ET$206-$C134))+MIN(S133,0)+MAX(T$113,0),0),MIN(S133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(S133+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(U134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(T133,1,0,S!$ET$206-$C134))+MIN(T133,0)+MAX(U$113,0),0),MIN(T133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(T133+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(V134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(U133,1,0,S!$ET$206-$C134))+MIN(U133,0)+MAX(V$113,0),0),MIN(U133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(U133+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(W134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(V133,1,0,S!$ET$206-$C134))+MIN(V133,0)+MAX(W$113,0),0),MIN(V133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(V133+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(X134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(W133,1,0,S!$ET$206-$C134))+MIN(W133,0)+MAX(X$113,0),0),MIN(W133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(W133+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Y134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(X133,1,0,S!$ET$206-$C134))+MIN(X133,0)+MAX(Y$113,0),0),MIN(X133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(X133+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(Z134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Y133,1,0,S!$ET$206-$C134))+MIN(Y133,0)+MAX(Z$113,0),0),MIN(Y133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Y133+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(Z133,1,0,S!$ET$206-$C134))+MIN(Z133,0)+MAX(AA$113,0),0),MIN(Z133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(Z133+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AA133,1,0,S!$ET$206-$C134))+MIN(AA133,0)+MAX(AB$113,0),0),MIN(AA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AA133+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AB133,1,0,S!$ET$206-$C134))+MIN(AB133,0)+MAX(AC$113,0),0),MIN(AB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AB133+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AC133,1,0,S!$ET$206-$C134))+MIN(AC133,0)+MAX(AD$113,0),0),MIN(AC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AC133+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AD133,1,0,S!$ET$206-$C134))+MIN(AD133,0)+MAX(AE$113,0),0),MIN(AD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AD133+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AE133,1,0,S!$ET$206-$C134))+MIN(AE133,0)+MAX(AF$113,0),0),MIN(AE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AE133+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AF133,1,0,S!$ET$206-$C134))+MIN(AF133,0)+MAX(AG$113,0),0),MIN(AF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AF133+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AG133,1,0,S!$ET$206-$C134))+MIN(AG133,0)+MAX(AH$113,0),0),MIN(AG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AG133+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AH133,1,0,S!$ET$206-$C134))+MIN(AH133,0)+MAX(AI$113,0),0),MIN(AH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AH133+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AI133,1,0,S!$ET$206-$C134))+MIN(AI133,0)+MAX(AJ$113,0),0),MIN(AI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AI133+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AJ133,1,0,S!$ET$206-$C134))+MIN(AJ133,0)+MAX(AK$113,0),0),MIN(AJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AJ133+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AK133,1,0,S!$ET$206-$C134))+MIN(AK133,0)+MAX(AL$113,0),0),MIN(AK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AK133+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AL133,1,0,S!$ET$206-$C134))+MIN(AL133,0)+MAX(AM$113,0),0),MIN(AL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AL133+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AM133,1,0,S!$ET$206-$C134))+MIN(AM133,0)+MAX(AN$113,0),0),MIN(AM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AM133+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AN133,1,0,S!$ET$206-$C134))+MIN(AN133,0)+MAX(AO$113,0),0),MIN(AN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AN133+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AO133,1,0,S!$ET$206-$C134))+MIN(AO133,0)+MAX(AP$113,0),0),MIN(AO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AO133+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AP133,1,0,S!$ET$206-$C134))+MIN(AP133,0)+MAX(AQ$113,0),0),MIN(AP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AP133+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AQ133,1,0,S!$ET$206-$C134))+MIN(AQ133,0)+MAX(AR$113,0),0),MIN(AQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AQ133+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AR133,1,0,S!$ET$206-$C134))+MIN(AR133,0)+MAX(AS$113,0),0),MIN(AR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AR133+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AS133,1,0,S!$ET$206-$C134))+MIN(AS133,0)+MAX(AT$113,0),0),MIN(AS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AS133+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AT133,1,0,S!$ET$206-$C134))+MIN(AT133,0)+MAX(AU$113,0),0),MIN(AT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AT133+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AU133,1,0,S!$ET$206-$C134))+MIN(AU133,0)+MAX(AV$113,0),0),MIN(AU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AU133+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AV133,1,0,S!$ET$206-$C134))+MIN(AV133,0)+MAX(AW$113,0),0),MIN(AV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AV133+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AW133,1,0,S!$ET$206-$C134))+MIN(AW133,0)+MAX(AX$113,0),0),MIN(AW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AW133+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AX133,1,0,S!$ET$206-$C134))+MIN(AX133,0)+MAX(AY$113,0),0),MIN(AX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AX133+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(AZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AY133,1,0,S!$ET$206-$C134))+MIN(AY133,0)+MAX(AZ$113,0),0),MIN(AY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AY133+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(AZ133,1,0,S!$ET$206-$C134))+MIN(AZ133,0)+MAX(BA$113,0),0),MIN(AZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(AZ133+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BA133,1,0,S!$ET$206-$C134))+MIN(BA133,0)+MAX(BB$113,0),0),MIN(BA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BA133+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BB133,1,0,S!$ET$206-$C134))+MIN(BB133,0)+MAX(BC$113,0),0),MIN(BB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BB133+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BC133,1,0,S!$ET$206-$C134))+MIN(BC133,0)+MAX(BD$113,0),0),MIN(BC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BC133+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BD133,1,0,S!$ET$206-$C134))+MIN(BD133,0)+MAX(BE$113,0),0),MIN(BD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BD133+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BE133,1,0,S!$ET$206-$C134))+MIN(BE133,0)+MAX(BF$113,0),0),MIN(BE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BE133+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BF133,1,0,S!$ET$206-$C134))+MIN(BF133,0)+MAX(BG$113,0),0),MIN(BF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BF133+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BG133,1,0,S!$ET$206-$C134))+MIN(BG133,0)+MAX(BH$113,0),0),MIN(BG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BG133+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BH133,1,0,S!$ET$206-$C134))+MIN(BH133,0)+MAX(BI$113,0),0),MIN(BH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BH133+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BI133,1,0,S!$ET$206-$C134))+MIN(BI133,0)+MAX(BJ$113,0),0),MIN(BI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BI133+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BJ133,1,0,S!$ET$206-$C134))+MIN(BJ133,0)+MAX(BK$113,0),0),MIN(BJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BJ133+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BK133,1,0,S!$ET$206-$C134))+MIN(BK133,0)+MAX(BL$113,0),0),MIN(BK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BK133+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BL133,1,0,S!$ET$206-$C134))+MIN(BL133,0)+MAX(BM$113,0),0),MIN(BL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BL133+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BM133,1,0,S!$ET$206-$C134))+MIN(BM133,0)+MAX(BN$113,0),0),MIN(BM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BM133+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BN133,1,0,S!$ET$206-$C134))+MIN(BN133,0)+MAX(BO$113,0),0),MIN(BN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BN133+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BO133,1,0,S!$ET$206-$C134))+MIN(BO133,0)+MAX(BP$113,0),0),MIN(BO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BO133+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BP133,1,0,S!$ET$206-$C134))+MIN(BP133,0)+MAX(BQ$113,0),0),MIN(BP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BP133+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BQ133,1,0,S!$ET$206-$C134))+MIN(BQ133,0)+MAX(BR$113,0),0),MIN(BQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BQ133+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BR133,1,0,S!$ET$206-$C134))+MIN(BR133,0)+MAX(BS$113,0),0),MIN(BR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BR133+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BS133,1,0,S!$ET$206-$C134))+MIN(BS133,0)+MAX(BT$113,0),0),MIN(BS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BS133+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BT133,1,0,S!$ET$206-$C134))+MIN(BT133,0)+MAX(BU$113,0),0),MIN(BT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BT133+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BU133,1,0,S!$ET$206-$C134))+MIN(BU133,0)+MAX(BV$113,0),0),MIN(BU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BU133+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BV133,1,0,S!$ET$206-$C134))+MIN(BV133,0)+MAX(BW$113,0),0),MIN(BV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BV133+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BW133,1,0,S!$ET$206-$C134))+MIN(BW133,0)+MAX(BX$113,0),0),MIN(BW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BW133+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BX133,1,0,S!$ET$206-$C134))+MIN(BX133,0)+MAX(BY$113,0),0),MIN(BX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BX133+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(BZ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BY133,1,0,S!$ET$206-$C134))+MIN(BY133,0)+MAX(BZ$113,0),0),MIN(BY133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BY133+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CA134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(BZ133,1,0,S!$ET$206-$C134))+MIN(BZ133,0)+MAX(CA$113,0),0),MIN(BZ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(BZ133+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CB134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CA133,1,0,S!$ET$206-$C134))+MIN(CA133,0)+MAX(CB$113,0),0),MIN(CA133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CA133+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CC134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CB133,1,0,S!$ET$206-$C134))+MIN(CB133,0)+MAX(CC$113,0),0),MIN(CB133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CB133+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CD134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CC133,1,0,S!$ET$206-$C134))+MIN(CC133,0)+MAX(CD$113,0),0),MIN(CC133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CC133+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CE134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CD133,1,0,S!$ET$206-$C134))+MIN(CD133,0)+MAX(CE$113,0),0),MIN(CD133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CD133+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CF134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CE133,1,0,S!$ET$206-$C134))+MIN(CE133,0)+MAX(CF$113,0),0),MIN(CE133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CE133+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CG134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CF133,1,0,S!$ET$206-$C134))+MIN(CF133,0)+MAX(CG$113,0),0),MIN(CF133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CF133+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CH134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CG133,1,0,S!$ET$206-$C134))+MIN(CG133,0)+MAX(CH$113,0),0),MIN(CG133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CG133+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CI134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CH133,1,0,S!$ET$206-$C134))+MIN(CH133,0)+MAX(CI$113,0),0),MIN(CH133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CH133+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CJ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CI133,1,0,S!$ET$206-$C134))+MIN(CI133,0)+MAX(CJ$113,0),0),MIN(CI133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CI133+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CK134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CJ133,1,0,S!$ET$206-$C134))+MIN(CJ133,0)+MAX(CK$113,0),0),MIN(CJ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CJ133+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CL134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CK133,1,0,S!$ET$206-$C134))+MIN(CK133,0)+MAX(CL$113,0),0),MIN(CK133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CK133+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CM134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CL133,1,0,S!$ET$206-$C134))+MIN(CL133,0)+MAX(CM$113,0),0),MIN(CL133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CL133+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CN134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CM133,1,0,S!$ET$206-$C134))+MIN(CM133,0)+MAX(CN$113,0),0),MIN(CM133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CM133+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CO134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CN133,1,0,S!$ET$206-$C134))+MIN(CN133,0)+MAX(CO$113,0),0),MIN(CN133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CN133+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CP134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CO133,1,0,S!$ET$206-$C134))+MIN(CO133,0)+MAX(CP$113,0),0),MIN(CO133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CO133+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CQ134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CP133,1,0,S!$ET$206-$C134))+MIN(CP133,0)+MAX(CQ$113,0),0),MIN(CP133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CP133+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CR134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CQ133,1,0,S!$ET$206-$C134))+MIN(CQ133,0)+MAX(CR$113,0),0),MIN(CQ133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CQ133+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CS134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CR133,1,0,S!$ET$206-$C134))+MIN(CR133,0)+MAX(CS$113,0),0),MIN(CR133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CR133+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CT134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CS133,1,0,S!$ET$206-$C134))+MIN(CS133,0)+MAX(CT$113,0),0),MIN(CS133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CS133+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CU134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CT133,1,0,S!$ET$206-$C134))+MIN(CT133,0)+MAX(CU$113,0),0),MIN(CT133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CT133+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CV134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CU133,1,0,S!$ET$206-$C134))+MIN(CU133,0)+MAX(CV$113,0),0),MIN(CU133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CU133+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CW134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CV133,1,0,S!$ET$206-$C134))+MIN(CV133,0)+MAX(CW$113,0),0),MIN(CV133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CV133+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CX134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CW133,1,0,S!$ET$206-$C134))+MIN(CW133,0)+MAX(CX$113,0),0),MIN(CW133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CW133+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C134<S!$ET$206,\nIF(SUM(OFFSET(CY134,1,0,S!$ET$206-$C134))=0,MIN(SUM(OFFSET(CX133,1,0,S!$ET$206-$C134))+MIN(CX133,0)+MAX(CY$113,0),0),MIN(CX133,0)),0)\n+\nIF($C134=S!$ET$206,\nMIN(CX133+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,26,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(F139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(E138,1,0,S!$ET$206-$C139))+MIN(E138,0)+MAX(F$113,0),0),MIN(E138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(E138+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(G139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(F138,1,0,S!$ET$206-$C139))+MIN(F138,0)+MAX(G$113,0),0),MIN(F138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(F138+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(H139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(G138,1,0,S!$ET$206-$C139))+MIN(G138,0)+MAX(H$113,0),0),MIN(G138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(G138+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(I139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(H138,1,0,S!$ET$206-$C139))+MIN(H138,0)+MAX(I$113,0),0),MIN(H138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(H138+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(J139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(I138,1,0,S!$ET$206-$C139))+MIN(I138,0)+MAX(J$113,0),0),MIN(I138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(I138+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(K139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(J138,1,0,S!$ET$206-$C139))+MIN(J138,0)+MAX(K$113,0),0),MIN(J138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(J138+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(L139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(K138,1,0,S!$ET$206-$C139))+MIN(K138,0)+MAX(L$113,0),0),MIN(K138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(K138+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(M139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(L138,1,0,S!$ET$206-$C139))+MIN(L138,0)+MAX(M$113,0),0),MIN(L138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(L138+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(N139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(M138,1,0,S!$ET$206-$C139))+MIN(M138,0)+MAX(N$113,0),0),MIN(M138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(M138+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(O139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(N138,1,0,S!$ET$206-$C139))+MIN(N138,0)+MAX(O$113,0),0),MIN(N138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(N138+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(P139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(O138,1,0,S!$ET$206-$C139))+MIN(O138,0)+MAX(P$113,0),0),MIN(O138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(O138+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(Q139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(P138,1,0,S!$ET$206-$C139))+MIN(P138,0)+MAX(Q$113,0),0),MIN(P138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(P138+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(R139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(Q138,1,0,S!$ET$206-$C139))+MIN(Q138,0)+MAX(R$113,0),0),MIN(Q138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(Q138+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(S139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(R138,1,0,S!$ET$206-$C139))+MIN(R138,0)+MAX(S$113,0),0),MIN(R138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(R138+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(T139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(S138,1,0,S!$ET$206-$C139))+MIN(S138,0)+MAX(T$113,0),0),MIN(S138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(S138+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(U139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(T138,1,0,S!$ET$206-$C139))+MIN(T138,0)+MAX(U$113,0),0),MIN(T138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(T138+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(V139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(U138,1,0,S!$ET$206-$C139))+MIN(U138,0)+MAX(V$113,0),0),MIN(U138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(U138+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(W139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(V138,1,0,S!$ET$206-$C139))+MIN(V138,0)+MAX(W$113,0),0),MIN(V138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(V138+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(X139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(W138,1,0,S!$ET$206-$C139))+MIN(W138,0)+MAX(X$113,0),0),MIN(W138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(W138+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(Y139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(X138,1,0,S!$ET$206-$C139))+MIN(X138,0)+MAX(Y$113,0),0),MIN(X138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(X138+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(Z139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(Y138,1,0,S!$ET$206-$C139))+MIN(Y138,0)+MAX(Z$113,0),0),MIN(Y138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(Y138+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AA139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(Z138,1,0,S!$ET$206-$C139))+MIN(Z138,0)+MAX(AA$113,0),0),MIN(Z138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(Z138+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AB139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AA138,1,0,S!$ET$206-$C139))+MIN(AA138,0)+MAX(AB$113,0),0),MIN(AA138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AA138+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AC139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AB138,1,0,S!$ET$206-$C139))+MIN(AB138,0)+MAX(AC$113,0),0),MIN(AB138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AB138+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AD139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AC138,1,0,S!$ET$206-$C139))+MIN(AC138,0)+MAX(AD$113,0),0),MIN(AC138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AC138+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AE139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AD138,1,0,S!$ET$206-$C139))+MIN(AD138,0)+MAX(AE$113,0),0),MIN(AD138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AD138+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AF139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AE138,1,0,S!$ET$206-$C139))+MIN(AE138,0)+MAX(AF$113,0),0),MIN(AE138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AE138+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AG139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AF138,1,0,S!$ET$206-$C139))+MIN(AF138,0)+MAX(AG$113,0),0),MIN(AF138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AF138+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AH139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AG138,1,0,S!$ET$206-$C139))+MIN(AG138,0)+MAX(AH$113,0),0),MIN(AG138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AG138+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AI139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AH138,1,0,S!$ET$206-$C139))+MIN(AH138,0)+MAX(AI$113,0),0),MIN(AH138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AH138+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AJ139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AI138,1,0,S!$ET$206-$C139))+MIN(AI138,0)+MAX(AJ$113,0),0),MIN(AI138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AI138+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AK139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AJ138,1,0,S!$ET$206-$C139))+MIN(AJ138,0)+MAX(AK$113,0),0),MIN(AJ138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AJ138+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AL139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AK138,1,0,S!$ET$206-$C139))+MIN(AK138,0)+MAX(AL$113,0),0),MIN(AK138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AK138+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AM139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AL138,1,0,S!$ET$206-$C139))+MIN(AL138,0)+MAX(AM$113,0),0),MIN(AL138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AL138+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AN139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AM138,1,0,S!$ET$206-$C139))+MIN(AM138,0)+MAX(AN$113,0),0),MIN(AM138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AM138+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AO139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AN138,1,0,S!$ET$206-$C139))+MIN(AN138,0)+MAX(AO$113,0),0),MIN(AN138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AN138+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AP139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AO138,1,0,S!$ET$206-$C139))+MIN(AO138,0)+MAX(AP$113,0),0),MIN(AO138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AO138+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AQ139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AP138,1,0,S!$ET$206-$C139))+MIN(AP138,0)+MAX(AQ$113,0),0),MIN(AP138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AP138+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AR139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AQ138,1,0,S!$ET$206-$C139))+MIN(AQ138,0)+MAX(AR$113,0),0),MIN(AQ138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AQ138+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AS139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AR138,1,0,S!$ET$206-$C139))+MIN(AR138,0)+MAX(AS$113,0),0),MIN(AR138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AR138+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AT139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AS138,1,0,S!$ET$206-$C139))+MIN(AS138,0)+MAX(AT$113,0),0),MIN(AS138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AS138+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AU139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AT138,1,0,S!$ET$206-$C139))+MIN(AT138,0)+MAX(AU$113,0),0),MIN(AT138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AT138+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AV139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AU138,1,0,S!$ET$206-$C139))+MIN(AU138,0)+MAX(AV$113,0),0),MIN(AU138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AU138+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AW139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AV138,1,0,S!$ET$206-$C139))+MIN(AV138,0)+MAX(AW$113,0),0),MIN(AV138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AV138+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AX139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AW138,1,0,S!$ET$206-$C139))+MIN(AW138,0)+MAX(AX$113,0),0),MIN(AW138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AW138+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AY139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AX138,1,0,S!$ET$206-$C139))+MIN(AX138,0)+MAX(AY$113,0),0),MIN(AX138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AX138+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(AZ139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AY138,1,0,S!$ET$206-$C139))+MIN(AY138,0)+MAX(AZ$113,0),0),MIN(AY138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AY138+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BA139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(AZ138,1,0,S!$ET$206-$C139))+MIN(AZ138,0)+MAX(BA$113,0),0),MIN(AZ138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(AZ138+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BB139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BA138,1,0,S!$ET$206-$C139))+MIN(BA138,0)+MAX(BB$113,0),0),MIN(BA138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BA138+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BC139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BB138,1,0,S!$ET$206-$C139))+MIN(BB138,0)+MAX(BC$113,0),0),MIN(BB138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BB138+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BD139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BC138,1,0,S!$ET$206-$C139))+MIN(BC138,0)+MAX(BD$113,0),0),MIN(BC138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BC138+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BE139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BD138,1,0,S!$ET$206-$C139))+MIN(BD138,0)+MAX(BE$113,0),0),MIN(BD138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BD138+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BF139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BE138,1,0,S!$ET$206-$C139))+MIN(BE138,0)+MAX(BF$113,0),0),MIN(BE138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BE138+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BG139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BF138,1,0,S!$ET$206-$C139))+MIN(BF138,0)+MAX(BG$113,0),0),MIN(BF138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BF138+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BH139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BG138,1,0,S!$ET$206-$C139))+MIN(BG138,0)+MAX(BH$113,0),0),MIN(BG138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BG138+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BI139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BH138,1,0,S!$ET$206-$C139))+MIN(BH138,0)+MAX(BI$113,0),0),MIN(BH138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BH138+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BJ139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BI138,1,0,S!$ET$206-$C139))+MIN(BI138,0)+MAX(BJ$113,0),0),MIN(BI138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BI138+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BK139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BJ138,1,0,S!$ET$206-$C139))+MIN(BJ138,0)+MAX(BK$113,0),0),MIN(BJ138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BJ138+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BL139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BK138,1,0,S!$ET$206-$C139))+MIN(BK138,0)+MAX(BL$113,0),0),MIN(BK138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BK138+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BM139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BL138,1,0,S!$ET$206-$C139))+MIN(BL138,0)+MAX(BM$113,0),0),MIN(BL138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BL138+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BN139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BM138,1,0,S!$ET$206-$C139))+MIN(BM138,0)+MAX(BN$113,0),0),MIN(BM138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BM138+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BO139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BN138,1,0,S!$ET$206-$C139))+MIN(BN138,0)+MAX(BO$113,0),0),MIN(BN138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BN138+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BP139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BO138,1,0,S!$ET$206-$C139))+MIN(BO138,0)+MAX(BP$113,0),0),MIN(BO138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BO138+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BQ139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BP138,1,0,S!$ET$206-$C139))+MIN(BP138,0)+MAX(BQ$113,0),0),MIN(BP138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BP138+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BR139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BQ138,1,0,S!$ET$206-$C139))+MIN(BQ138,0)+MAX(BR$113,0),0),MIN(BQ138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BQ138+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BS139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BR138,1,0,S!$ET$206-$C139))+MIN(BR138,0)+MAX(BS$113,0),0),MIN(BR138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BR138+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BT139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BS138,1,0,S!$ET$206-$C139))+MIN(BS138,0)+MAX(BT$113,0),0),MIN(BS138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BS138+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BU139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BT138,1,0,S!$ET$206-$C139))+MIN(BT138,0)+MAX(BU$113,0),0),MIN(BT138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BT138+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BV139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BU138,1,0,S!$ET$206-$C139))+MIN(BU138,0)+MAX(BV$113,0),0),MIN(BU138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BU138+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BW139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BV138,1,0,S!$ET$206-$C139))+MIN(BV138,0)+MAX(BW$113,0),0),MIN(BV138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BV138+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BX139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BW138,1,0,S!$ET$206-$C139))+MIN(BW138,0)+MAX(BX$113,0),0),MIN(BW138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BW138+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BY139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BX138,1,0,S!$ET$206-$C139))+MIN(BX138,0)+MAX(BY$113,0),0),MIN(BX138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BX138+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(BZ139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BY138,1,0,S!$ET$206-$C139))+MIN(BY138,0)+MAX(BZ$113,0),0),MIN(BY138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BY138+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CA139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(BZ138,1,0,S!$ET$206-$C139))+MIN(BZ138,0)+MAX(CA$113,0),0),MIN(BZ138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(BZ138+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CB139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CA138,1,0,S!$ET$206-$C139))+MIN(CA138,0)+MAX(CB$113,0),0),MIN(CA138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CA138+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CC139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CB138,1,0,S!$ET$206-$C139))+MIN(CB138,0)+MAX(CC$113,0),0),MIN(CB138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CB138+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CD139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CC138,1,0,S!$ET$206-$C139))+MIN(CC138,0)+MAX(CD$113,0),0),MIN(CC138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CC138+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CE139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CD138,1,0,S!$ET$206-$C139))+MIN(CD138,0)+MAX(CE$113,0),0),MIN(CD138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CD138+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CF139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CE138,1,0,S!$ET$206-$C139))+MIN(CE138,0)+MAX(CF$113,0),0),MIN(CE138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CE138+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CG139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CF138,1,0,S!$ET$206-$C139))+MIN(CF138,0)+MAX(CG$113,0),0),MIN(CF138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CF138+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CH139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CG138,1,0,S!$ET$206-$C139))+MIN(CG138,0)+MAX(CH$113,0),0),MIN(CG138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CG138+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CI139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CH138,1,0,S!$ET$206-$C139))+MIN(CH138,0)+MAX(CI$113,0),0),MIN(CH138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CH138+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CJ139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CI138,1,0,S!$ET$206-$C139))+MIN(CI138,0)+MAX(CJ$113,0),0),MIN(CI138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CI138+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CK139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CJ138,1,0,S!$ET$206-$C139))+MIN(CJ138,0)+MAX(CK$113,0),0),MIN(CJ138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CJ138+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CL139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CK138,1,0,S!$ET$206-$C139))+MIN(CK138,0)+MAX(CL$113,0),0),MIN(CK138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CK138+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CM139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CL138,1,0,S!$ET$206-$C139))+MIN(CL138,0)+MAX(CM$113,0),0),MIN(CL138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CL138+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CN139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CM138,1,0,S!$ET$206-$C139))+MIN(CM138,0)+MAX(CN$113,0),0),MIN(CM138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CM138+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CO139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CN138,1,0,S!$ET$206-$C139))+MIN(CN138,0)+MAX(CO$113,0),0),MIN(CN138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CN138+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CP139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CO138,1,0,S!$ET$206-$C139))+MIN(CO138,0)+MAX(CP$113,0),0),MIN(CO138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CO138+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CQ139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CP138,1,0,S!$ET$206-$C139))+MIN(CP138,0)+MAX(CQ$113,0),0),MIN(CP138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CP138+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CR139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CQ138,1,0,S!$ET$206-$C139))+MIN(CQ138,0)+MAX(CR$113,0),0),MIN(CQ138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CQ138+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CS139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CR138,1,0,S!$ET$206-$C139))+MIN(CR138,0)+MAX(CS$113,0),0),MIN(CR138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CR138+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CT139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CS138,1,0,S!$ET$206-$C139))+MIN(CS138,0)+MAX(CT$113,0),0),MIN(CS138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CS138+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CU139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CT138,1,0,S!$ET$206-$C139))+MIN(CT138,0)+MAX(CU$113,0),0),MIN(CT138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CT138+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CV139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CU138,1,0,S!$ET$206-$C139))+MIN(CU138,0)+MAX(CV$113,0),0),MIN(CU138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CU138+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CW139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CV138,1,0,S!$ET$206-$C139))+MIN(CV138,0)+MAX(CW$113,0),0),MIN(CV138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CV138+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CX139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CW138,1,0,S!$ET$206-$C139))+MIN(CW138,0)+MAX(CX$113,0),0),MIN(CW138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CW138+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C139<S!$ET$206,\nIF(SUM(OFFSET(CY139,1,0,S!$ET$206-$C139))=0,MIN(SUM(OFFSET(CX138,1,0,S!$ET$206-$C139))+MIN(CX138,0)+MAX(CY$113,0),0),MIN(CX138,0)),0)\n+\nIF($C139=S!$ET$206,\nMIN(CX138+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,34,0,0,{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(F147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(E146,1,0,S!$ET$206-$C147))+MIN(E146,0)+MAX(F$113,0),0),MIN(E146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(E146+MAX(F$113,0),0),0))*(F$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(G147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(F146,1,0,S!$ET$206-$C147))+MIN(F146,0)+MAX(G$113,0),0),MIN(F146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(F146+MAX(G$113,0),0),0))*(G$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(H147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(G146,1,0,S!$ET$206-$C147))+MIN(G146,0)+MAX(H$113,0),0),MIN(G146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(G146+MAX(H$113,0),0),0))*(H$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(I147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(H146,1,0,S!$ET$206-$C147))+MIN(H146,0)+MAX(I$113,0),0),MIN(H146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(H146+MAX(I$113,0),0),0))*(I$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(J147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(I146,1,0,S!$ET$206-$C147))+MIN(I146,0)+MAX(J$113,0),0),MIN(I146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(I146+MAX(J$113,0),0),0))*(J$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(K147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(J146,1,0,S!$ET$206-$C147))+MIN(J146,0)+MAX(K$113,0),0),MIN(J146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(J146+MAX(K$113,0),0),0))*(K$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(L147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(K146,1,0,S!$ET$206-$C147))+MIN(K146,0)+MAX(L$113,0),0),MIN(K146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(K146+MAX(L$113,0),0),0))*(L$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(M147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(L146,1,0,S!$ET$206-$C147))+MIN(L146,0)+MAX(M$113,0),0),MIN(L146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(L146+MAX(M$113,0),0),0))*(M$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(N147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(M146,1,0,S!$ET$206-$C147))+MIN(M146,0)+MAX(N$113,0),0),MIN(M146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(M146+MAX(N$113,0),0),0))*(N$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(O147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(N146,1,0,S!$ET$206-$C147))+MIN(N146,0)+MAX(O$113,0),0),MIN(N146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(N146+MAX(O$113,0),0),0))*(O$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(P147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(O146,1,0,S!$ET$206-$C147))+MIN(O146,0)+MAX(P$113,0),0),MIN(O146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(O146+MAX(P$113,0),0),0))*(P$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(Q147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(P146,1,0,S!$ET$206-$C147))+MIN(P146,0)+MAX(Q$113,0),0),MIN(P146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(P146+MAX(Q$113,0),0),0))*(Q$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(R147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(Q146,1,0,S!$ET$206-$C147))+MIN(Q146,0)+MAX(R$113,0),0),MIN(Q146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(Q146+MAX(R$113,0),0),0))*(R$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(S147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(R146,1,0,S!$ET$206-$C147))+MIN(R146,0)+MAX(S$113,0),0),MIN(R146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(R146+MAX(S$113,0),0),0))*(S$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(T147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(S146,1,0,S!$ET$206-$C147))+MIN(S146,0)+MAX(T$113,0),0),MIN(S146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(S146+MAX(T$113,0),0),0))*(T$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(U147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(T146,1,0,S!$ET$206-$C147))+MIN(T146,0)+MAX(U$113,0),0),MIN(T146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(T146+MAX(U$113,0),0),0))*(U$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(V147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(U146,1,0,S!$ET$206-$C147))+MIN(U146,0)+MAX(V$113,0),0),MIN(U146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(U146+MAX(V$113,0),0),0))*(V$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(W147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(V146,1,0,S!$ET$206-$C147))+MIN(V146,0)+MAX(W$113,0),0),MIN(V146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(V146+MAX(W$113,0),0),0))*(W$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(X147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(W146,1,0,S!$ET$206-$C147))+MIN(W146,0)+MAX(X$113,0),0),MIN(W146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(W146+MAX(X$113,0),0),0))*(X$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(Y147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(X146,1,0,S!$ET$206-$C147))+MIN(X146,0)+MAX(Y$113,0),0),MIN(X146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(X146+MAX(Y$113,0),0),0))*(Y$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(Z147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(Y146,1,0,S!$ET$206-$C147))+MIN(Y146,0)+MAX(Z$113,0),0),MIN(Y146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(Y146+MAX(Z$113,0),0),0))*(Z$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AA147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(Z146,1,0,S!$ET$206-$C147))+MIN(Z146,0)+MAX(AA$113,0),0),MIN(Z146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(Z146+MAX(AA$113,0),0),0))*(AA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AB147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AA146,1,0,S!$ET$206-$C147))+MIN(AA146,0)+MAX(AB$113,0),0),MIN(AA146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AA146+MAX(AB$113,0),0),0))*(AB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AC147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AB146,1,0,S!$ET$206-$C147))+MIN(AB146,0)+MAX(AC$113,0),0),MIN(AB146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AB146+MAX(AC$113,0),0),0))*(AC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AD147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AC146,1,0,S!$ET$206-$C147))+MIN(AC146,0)+MAX(AD$113,0),0),MIN(AC146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AC146+MAX(AD$113,0),0),0))*(AD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AE147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AD146,1,0,S!$ET$206-$C147))+MIN(AD146,0)+MAX(AE$113,0),0),MIN(AD146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AD146+MAX(AE$113,0),0),0))*(AE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AF147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AE146,1,0,S!$ET$206-$C147))+MIN(AE146,0)+MAX(AF$113,0),0),MIN(AE146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AE146+MAX(AF$113,0),0),0))*(AF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AG147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AF146,1,0,S!$ET$206-$C147))+MIN(AF146,0)+MAX(AG$113,0),0),MIN(AF146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AF146+MAX(AG$113,0),0),0))*(AG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AH147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AG146,1,0,S!$ET$206-$C147))+MIN(AG146,0)+MAX(AH$113,0),0),MIN(AG146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AG146+MAX(AH$113,0),0),0))*(AH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AI147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AH146,1,0,S!$ET$206-$C147))+MIN(AH146,0)+MAX(AI$113,0),0),MIN(AH146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AH146+MAX(AI$113,0),0),0))*(AI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AJ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AI146,1,0,S!$ET$206-$C147))+MIN(AI146,0)+MAX(AJ$113,0),0),MIN(AI146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AI146+MAX(AJ$113,0),0),0))*(AJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AK147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AJ146,1,0,S!$ET$206-$C147))+MIN(AJ146,0)+MAX(AK$113,0),0),MIN(AJ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AJ146+MAX(AK$113,0),0),0))*(AK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AL147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AK146,1,0,S!$ET$206-$C147))+MIN(AK146,0)+MAX(AL$113,0),0),MIN(AK146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AK146+MAX(AL$113,0),0),0))*(AL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AM147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AL146,1,0,S!$ET$206-$C147))+MIN(AL146,0)+MAX(AM$113,0),0),MIN(AL146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AL146+MAX(AM$113,0),0),0))*(AM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AN147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AM146,1,0,S!$ET$206-$C147))+MIN(AM146,0)+MAX(AN$113,0),0),MIN(AM146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AM146+MAX(AN$113,0),0),0))*(AN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AO147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AN146,1,0,S!$ET$206-$C147))+MIN(AN146,0)+MAX(AO$113,0),0),MIN(AN146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AN146+MAX(AO$113,0),0),0))*(AO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AP147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AO146,1,0,S!$ET$206-$C147))+MIN(AO146,0)+MAX(AP$113,0),0),MIN(AO146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AO146+MAX(AP$113,0),0),0))*(AP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AQ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AP146,1,0,S!$ET$206-$C147))+MIN(AP146,0)+MAX(AQ$113,0),0),MIN(AP146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AP146+MAX(AQ$113,0),0),0))*(AQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AR147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AQ146,1,0,S!$ET$206-$C147))+MIN(AQ146,0)+MAX(AR$113,0),0),MIN(AQ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AQ146+MAX(AR$113,0),0),0))*(AR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AS147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AR146,1,0,S!$ET$206-$C147))+MIN(AR146,0)+MAX(AS$113,0),0),MIN(AR146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AR146+MAX(AS$113,0),0),0))*(AS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AT147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AS146,1,0,S!$ET$206-$C147))+MIN(AS146,0)+MAX(AT$113,0),0),MIN(AS146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AS146+MAX(AT$113,0),0),0))*(AT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AU147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AT146,1,0,S!$ET$206-$C147))+MIN(AT146,0)+MAX(AU$113,0),0),MIN(AT146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AT146+MAX(AU$113,0),0),0))*(AU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AV147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AU146,1,0,S!$ET$206-$C147))+MIN(AU146,0)+MAX(AV$113,0),0),MIN(AU146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AU146+MAX(AV$113,0),0),0))*(AV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AW147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AV146,1,0,S!$ET$206-$C147))+MIN(AV146,0)+MAX(AW$113,0),0),MIN(AV146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AV146+MAX(AW$113,0),0),0))*(AW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AX147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AW146,1,0,S!$ET$206-$C147))+MIN(AW146,0)+MAX(AX$113,0),0),MIN(AW146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AW146+MAX(AX$113,0),0),0))*(AX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AY147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AX146,1,0,S!$ET$206-$C147))+MIN(AX146,0)+MAX(AY$113,0),0),MIN(AX146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AX146+MAX(AY$113,0),0),0))*(AY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(AZ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AY146,1,0,S!$ET$206-$C147))+MIN(AY146,0)+MAX(AZ$113,0),0),MIN(AY146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AY146+MAX(AZ$113,0),0),0))*(AZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BA147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(AZ146,1,0,S!$ET$206-$C147))+MIN(AZ146,0)+MAX(BA$113,0),0),MIN(AZ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(AZ146+MAX(BA$113,0),0),0))*(BA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BB147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BA146,1,0,S!$ET$206-$C147))+MIN(BA146,0)+MAX(BB$113,0),0),MIN(BA146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BA146+MAX(BB$113,0),0),0))*(BB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BC147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BB146,1,0,S!$ET$206-$C147))+MIN(BB146,0)+MAX(BC$113,0),0),MIN(BB146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BB146+MAX(BC$113,0),0),0))*(BC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BD147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BC146,1,0,S!$ET$206-$C147))+MIN(BC146,0)+MAX(BD$113,0),0),MIN(BC146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BC146+MAX(BD$113,0),0),0))*(BD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BE147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BD146,1,0,S!$ET$206-$C147))+MIN(BD146,0)+MAX(BE$113,0),0),MIN(BD146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BD146+MAX(BE$113,0),0),0))*(BE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BF147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BE146,1,0,S!$ET$206-$C147))+MIN(BE146,0)+MAX(BF$113,0),0),MIN(BE146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BE146+MAX(BF$113,0),0),0))*(BF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BG147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BF146,1,0,S!$ET$206-$C147))+MIN(BF146,0)+MAX(BG$113,0),0),MIN(BF146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BF146+MAX(BG$113,0),0),0))*(BG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BH147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BG146,1,0,S!$ET$206-$C147))+MIN(BG146,0)+MAX(BH$113,0),0),MIN(BG146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BG146+MAX(BH$113,0),0),0))*(BH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BI147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BH146,1,0,S!$ET$206-$C147))+MIN(BH146,0)+MAX(BI$113,0),0),MIN(BH146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BH146+MAX(BI$113,0),0),0))*(BI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BJ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BI146,1,0,S!$ET$206-$C147))+MIN(BI146,0)+MAX(BJ$113,0),0),MIN(BI146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BI146+MAX(BJ$113,0),0),0))*(BJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BK147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BJ146,1,0,S!$ET$206-$C147))+MIN(BJ146,0)+MAX(BK$113,0),0),MIN(BJ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BJ146+MAX(BK$113,0),0),0))*(BK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BL147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BK146,1,0,S!$ET$206-$C147))+MIN(BK146,0)+MAX(BL$113,0),0),MIN(BK146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BK146+MAX(BL$113,0),0),0))*(BL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BM147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BL146,1,0,S!$ET$206-$C147))+MIN(BL146,0)+MAX(BM$113,0),0),MIN(BL146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BL146+MAX(BM$113,0),0),0))*(BM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BN147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BM146,1,0,S!$ET$206-$C147))+MIN(BM146,0)+MAX(BN$113,0),0),MIN(BM146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BM146+MAX(BN$113,0),0),0))*(BN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BO147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BN146,1,0,S!$ET$206-$C147))+MIN(BN146,0)+MAX(BO$113,0),0),MIN(BN146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BN146+MAX(BO$113,0),0),0))*(BO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BP147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BO146,1,0,S!$ET$206-$C147))+MIN(BO146,0)+MAX(BP$113,0),0),MIN(BO146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BO146+MAX(BP$113,0),0),0))*(BP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BQ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BP146,1,0,S!$ET$206-$C147))+MIN(BP146,0)+MAX(BQ$113,0),0),MIN(BP146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BP146+MAX(BQ$113,0),0),0))*(BQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BR147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BQ146,1,0,S!$ET$206-$C147))+MIN(BQ146,0)+MAX(BR$113,0),0),MIN(BQ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BQ146+MAX(BR$113,0),0),0))*(BR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BS147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BR146,1,0,S!$ET$206-$C147))+MIN(BR146,0)+MAX(BS$113,0),0),MIN(BR146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BR146+MAX(BS$113,0),0),0))*(BS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BT147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BS146,1,0,S!$ET$206-$C147))+MIN(BS146,0)+MAX(BT$113,0),0),MIN(BS146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BS146+MAX(BT$113,0),0),0))*(BT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BU147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BT146,1,0,S!$ET$206-$C147))+MIN(BT146,0)+MAX(BU$113,0),0),MIN(BT146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BT146+MAX(BU$113,0),0),0))*(BU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BV147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BU146,1,0,S!$ET$206-$C147))+MIN(BU146,0)+MAX(BV$113,0),0),MIN(BU146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BU146+MAX(BV$113,0),0),0))*(BV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BW147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BV146,1,0,S!$ET$206-$C147))+MIN(BV146,0)+MAX(BW$113,0),0),MIN(BV146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BV146+MAX(BW$113,0),0),0))*(BW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BX147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BW146,1,0,S!$ET$206-$C147))+MIN(BW146,0)+MAX(BX$113,0),0),MIN(BW146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BW146+MAX(BX$113,0),0),0))*(BX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BY147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BX146,1,0,S!$ET$206-$C147))+MIN(BX146,0)+MAX(BY$113,0),0),MIN(BX146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BX146+MAX(BY$113,0),0),0))*(BY$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(BZ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BY146,1,0,S!$ET$206-$C147))+MIN(BY146,0)+MAX(BZ$113,0),0),MIN(BY146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BY146+MAX(BZ$113,0),0),0))*(BZ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CA147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(BZ146,1,0,S!$ET$206-$C147))+MIN(BZ146,0)+MAX(CA$113,0),0),MIN(BZ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(BZ146+MAX(CA$113,0),0),0))*(CA$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CB147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CA146,1,0,S!$ET$206-$C147))+MIN(CA146,0)+MAX(CB$113,0),0),MIN(CA146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CA146+MAX(CB$113,0),0),0))*(CB$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CC147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CB146,1,0,S!$ET$206-$C147))+MIN(CB146,0)+MAX(CC$113,0),0),MIN(CB146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CB146+MAX(CC$113,0),0),0))*(CC$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CD147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CC146,1,0,S!$ET$206-$C147))+MIN(CC146,0)+MAX(CD$113,0),0),MIN(CC146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CC146+MAX(CD$113,0),0),0))*(CD$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CE147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CD146,1,0,S!$ET$206-$C147))+MIN(CD146,0)+MAX(CE$113,0),0),MIN(CD146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CD146+MAX(CE$113,0),0),0))*(CE$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CF147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CE146,1,0,S!$ET$206-$C147))+MIN(CE146,0)+MAX(CF$113,0),0),MIN(CE146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CE146+MAX(CF$113,0),0),0))*(CF$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CG147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CF146,1,0,S!$ET$206-$C147))+MIN(CF146,0)+MAX(CG$113,0),0),MIN(CF146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CF146+MAX(CG$113,0),0),0))*(CG$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CH147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CG146,1,0,S!$ET$206-$C147))+MIN(CG146,0)+MAX(CH$113,0),0),MIN(CG146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CG146+MAX(CH$113,0),0),0))*(CH$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CI147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CH146,1,0,S!$ET$206-$C147))+MIN(CH146,0)+MAX(CI$113,0),0),MIN(CH146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CH146+MAX(CI$113,0),0),0))*(CI$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CJ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CI146,1,0,S!$ET$206-$C147))+MIN(CI146,0)+MAX(CJ$113,0),0),MIN(CI146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CI146+MAX(CJ$113,0),0),0))*(CJ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CK147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CJ146,1,0,S!$ET$206-$C147))+MIN(CJ146,0)+MAX(CK$113,0),0),MIN(CJ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CJ146+MAX(CK$113,0),0),0))*(CK$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CL147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CK146,1,0,S!$ET$206-$C147))+MIN(CK146,0)+MAX(CL$113,0),0),MIN(CK146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CK146+MAX(CL$113,0),0),0))*(CL$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CM147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CL146,1,0,S!$ET$206-$C147))+MIN(CL146,0)+MAX(CM$113,0),0),MIN(CL146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CL146+MAX(CM$113,0),0),0))*(CM$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CN147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CM146,1,0,S!$ET$206-$C147))+MIN(CM146,0)+MAX(CN$113,0),0),MIN(CM146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CM146+MAX(CN$113,0),0),0))*(CN$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CO147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CN146,1,0,S!$ET$206-$C147))+MIN(CN146,0)+MAX(CO$113,0),0),MIN(CN146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CN146+MAX(CO$113,0),0),0))*(CO$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CP147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CO146,1,0,S!$ET$206-$C147))+MIN(CO146,0)+MAX(CP$113,0),0),MIN(CO146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CO146+MAX(CP$113,0),0),0))*(CP$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CQ147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CP146,1,0,S!$ET$206-$C147))+MIN(CP146,0)+MAX(CQ$113,0),0),MIN(CP146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CP146+MAX(CQ$113,0),0),0))*(CQ$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CR147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CQ146,1,0,S!$ET$206-$C147))+MIN(CQ146,0)+MAX(CR$113,0),0),MIN(CQ146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CQ146+MAX(CR$113,0),0),0))*(CR$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CS147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CR146,1,0,S!$ET$206-$C147))+MIN(CR146,0)+MAX(CS$113,0),0),MIN(CR146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CR146+MAX(CS$113,0),0),0))*(CS$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CT147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CS146,1,0,S!$ET$206-$C147))+MIN(CS146,0)+MAX(CT$113,0),0),MIN(CS146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CS146+MAX(CT$113,0),0),0))*(CT$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CU147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CT146,1,0,S!$ET$206-$C147))+MIN(CT146,0)+MAX(CU$113,0),0),MIN(CT146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CT146+MAX(CU$113,0),0),0))*(CU$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CV147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CU146,1,0,S!$ET$206-$C147))+MIN(CU146,0)+MAX(CV$113,0),0),MIN(CU146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CU146+MAX(CV$113,0),0),0))*(CV$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CW147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CV146,1,0,S!$ET$206-$C147))+MIN(CV146,0)+MAX(CW$113,0),0),MIN(CV146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CV146+MAX(CW$113,0),0),0))*(CW$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CX147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CW146,1,0,S!$ET$206-$C147))+MIN(CW146,0)+MAX(CX$113,0),0),MIN(CW146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CW146+MAX(CX$113,0),0),0))*(CX$5>0))","v":0},{"$f":"IF(TaxesMonetized=\"Yes\",0,(IF($C147<S!$ET$206,\nIF(SUM(OFFSET(CY147,1,0,S!$ET$206-$C147))=0,MIN(SUM(OFFSET(CX146,1,0,S!$ET$206-$C147))+MIN(CX146,0)+MAX(CY$113,0),0),MIN(CX146,0)),0)\n+\nIF($C147=S!$ET$206,\nMIN(CX146+MAX(CY$113,0),0),0))*(CY$5>0))","v":0}]
[null,null,"banlk row (for math purposes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Loss of undepreciated capital value",{"$f":"-MAX(IF(D6=EquipmentLife,'Depreciation Calculator'!E70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(E6=EquipmentLife,'Depreciation Calculator'!F70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(F6=EquipmentLife,'Depreciation Calculator'!G70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(G6=EquipmentLife,'Depreciation Calculator'!H70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(H6=EquipmentLife,'Depreciation Calculator'!I70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(I6=EquipmentLife,'Depreciation Calculator'!J70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(J6=EquipmentLife,'Depreciation Calculator'!K70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(K6=EquipmentLife,'Depreciation Calculator'!L70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(L6=EquipmentLife,'Depreciation Calculator'!M70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(M6=EquipmentLife,'Depreciation Calculator'!N70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(N6=EquipmentLife,'Depreciation Calculator'!O70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(O6=EquipmentLife,'Depreciation Calculator'!P70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(P6=EquipmentLife,'Depreciation Calculator'!Q70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(Q6=EquipmentLife,'Depreciation Calculator'!R70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(R6=EquipmentLife,'Depreciation Calculator'!S70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(S6=EquipmentLife,'Depreciation Calculator'!T70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(T6=EquipmentLife,'Depreciation Calculator'!U70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(U6=EquipmentLife,'Depreciation Calculator'!V70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(V6=EquipmentLife,'Depreciation Calculator'!W70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(W6=EquipmentLife,'Depreciation Calculator'!X70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(X6=EquipmentLife,'Depreciation Calculator'!Y70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(Y6=EquipmentLife,'Depreciation Calculator'!Z70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(Z6=EquipmentLife,'Depreciation Calculator'!AA70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AA6=EquipmentLife,'Depreciation Calculator'!AB70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AB6=EquipmentLife,'Depreciation Calculator'!AC70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AC6=EquipmentLife,'Depreciation Calculator'!AD70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AD6=EquipmentLife,'Depreciation Calculator'!AE70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AE6=EquipmentLife,'Depreciation Calculator'!AF70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AF6=EquipmentLife,'Depreciation Calculator'!AG70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AG6=EquipmentLife,'Depreciation Calculator'!AH70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AH6=EquipmentLife,'Depreciation Calculator'!AI70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AI6=EquipmentLife,'Depreciation Calculator'!AJ70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AJ6=EquipmentLife,'Depreciation Calculator'!AK70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AK6=EquipmentLife,'Depreciation Calculator'!AL70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AL6=EquipmentLife,'Depreciation Calculator'!AM70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AM6=EquipmentLife,'Depreciation Calculator'!AN70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AN6=EquipmentLife,'Depreciation Calculator'!AO70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AO6=EquipmentLife,'Depreciation Calculator'!AP70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AP6=EquipmentLife,'Depreciation Calculator'!AQ70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AQ6=EquipmentLife,'Depreciation Calculator'!AR70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AR6=EquipmentLife,'Depreciation Calculator'!AS70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AS6=EquipmentLife,'Depreciation Calculator'!AT70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AT6=EquipmentLife,'Depreciation Calculator'!AU70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AU6=EquipmentLife,'Depreciation Calculator'!AV70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AV6=EquipmentLife,'Depreciation Calculator'!AW70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AW6=EquipmentLife,'Depreciation Calculator'!AX70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AX6=EquipmentLife,'Depreciation Calculator'!AY70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AY6=EquipmentLife,'Depreciation Calculator'!AZ70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(AZ6=EquipmentLife,'Depreciation Calculator'!BA70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BA6=EquipmentLife,'Depreciation Calculator'!BB70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BB6=EquipmentLife,'Depreciation Calculator'!BC70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BC6=EquipmentLife,'Depreciation Calculator'!BD70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BD6=EquipmentLife,'Depreciation Calculator'!BE70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BE6=EquipmentLife,'Depreciation Calculator'!BF70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BF6=EquipmentLife,'Depreciation Calculator'!BG70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BG6=EquipmentLife,'Depreciation Calculator'!BH70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BH6=EquipmentLife,'Depreciation Calculator'!BI70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BI6=EquipmentLife,'Depreciation Calculator'!BJ70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BJ6=EquipmentLife,'Depreciation Calculator'!BK70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BK6=EquipmentLife,'Depreciation Calculator'!BL70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BL6=EquipmentLife,'Depreciation Calculator'!BM70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BM6=EquipmentLife,'Depreciation Calculator'!BN70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BN6=EquipmentLife,'Depreciation Calculator'!BO70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BO6=EquipmentLife,'Depreciation Calculator'!BP70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BP6=EquipmentLife,'Depreciation Calculator'!BQ70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BQ6=EquipmentLife,'Depreciation Calculator'!BR70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BR6=EquipmentLife,'Depreciation Calculator'!BS70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BS6=EquipmentLife,'Depreciation Calculator'!BT70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BT6=EquipmentLife,'Depreciation Calculator'!BU70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BU6=EquipmentLife,'Depreciation Calculator'!BV70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BV6=EquipmentLife,'Depreciation Calculator'!BW70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BW6=EquipmentLife,'Depreciation Calculator'!BX70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BX6=EquipmentLife,'Depreciation Calculator'!BY70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BY6=EquipmentLife,'Depreciation Calculator'!BZ70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(BZ6=EquipmentLife,'Depreciation Calculator'!CA70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CA6=EquipmentLife,'Depreciation Calculator'!CB70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CB6=EquipmentLife,'Depreciation Calculator'!CC70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CC6=EquipmentLife,'Depreciation Calculator'!CD70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CD6=EquipmentLife,'Depreciation Calculator'!CE70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CE6=EquipmentLife,'Depreciation Calculator'!CF70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CF6=EquipmentLife,'Depreciation Calculator'!CG70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CG6=EquipmentLife,'Depreciation Calculator'!CH70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CH6=EquipmentLife,'Depreciation Calculator'!CI70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CI6=EquipmentLife,'Depreciation Calculator'!CJ70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CJ6=EquipmentLife,'Depreciation Calculator'!CK70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CK6=EquipmentLife,'Depreciation Calculator'!CL70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CL6=EquipmentLife,'Depreciation Calculator'!CM70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CM6=EquipmentLife,'Depreciation Calculator'!CN70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CN6=EquipmentLife,'Depreciation Calculator'!CO70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CO6=EquipmentLife,'Depreciation Calculator'!CP70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CP6=EquipmentLife,'Depreciation Calculator'!CQ70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CQ6=EquipmentLife,'Depreciation Calculator'!CR70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CR6=EquipmentLife,'Depreciation Calculator'!CS70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CS6=EquipmentLife,'Depreciation Calculator'!CT70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CT6=EquipmentLife,'Depreciation Calculator'!CU70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CU6=EquipmentLife,'Depreciation Calculator'!CV70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CV6=EquipmentLife,'Depreciation Calculator'!CW70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CW6=EquipmentLife,'Depreciation Calculator'!CX70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CX6=EquipmentLife,'Depreciation Calculator'!CY70,0)*(Interface!$D$175=\"No\"),0)","v":0},{"$f":"-MAX(IF(CY6=EquipmentLife,'Depreciation Calculator'!CZ70,0)*(Interface!$D$175=\"No\"),0)","v":0}]
[null,null,"Depreciation",0,{"$f":"+E111","v":0},{"$f":"+F111","v":0},0,337507290.19951969,254603154.07225233,156932992.91984329,113356191.99854304,112533669.99397629,22211194.964433193,8674865.4081641026,8150279.1519181915,8150279.1519181915,8150279.1519181915,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,8150279.1519181915,8152106.9785950072,1032722.0724004884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cash Flows From Investing Activities"]
[null,null,{"$f":"+\"Capital expenditure for \"&Interface!C63","v":"Capital expenditure for Capital item 8"},{"$f":"-S!$AA$206*CapEx!$D$3","v":0},{"$f":"-S!$AA$206*Overrides!C79\n-S!$AA$206*CapEx!E$3","v":0},{"$f":"-S!$AA$206*Overrides!D79\n-S!$AA$206*CapEx!F$3","v":0},{"$f":"-S!$AA$206*Overrides!E79\n-S!$AA$206*CapEx!G$3","v":0},{"$f":"-S!$AA$206*Overrides!F79\n-S!$AA$206*CapEx!H$3","v":0},{"$f":"-S!$AA$206*Overrides!G79\n-S!$AA$206*CapEx!I$3","v":0},{"$f":"-S!$AA$206*Overrides!H79\n-S!$AA$206*CapEx!J$3","v":0},{"$f":"-S!$AA$206*Overrides!I79\n-S!$AA$206*CapEx!K$3","v":0},{"$f":"-S!$AA$206*Overrides!J79\n-S!$AA$206*CapEx!L$3","v":0},{"$f":"-S!$AA$206*Overrides!K79\n-S!$AA$206*CapEx!M$3","v":0},{"$f":"-S!$AA$206*Overrides!L79\n-S!$AA$206*CapEx!N$3","v":0},{"$f":"-S!$AA$206*Overrides!M79\n-S!$AA$206*CapEx!O$3","v":0},{"$f":"-S!$AA$206*Overrides!N79\n-S!$AA$206*CapEx!P$3","v":0},{"$f":"-S!$AA$206*Overrides!O79\n-S!$AA$206*CapEx!Q$3","v":0},{"$f":"-S!$AA$206*Overrides!P79\n-S!$AA$206*CapEx!R$3","v":0},{"$f":"-S!$AA$206*Overrides!Q79\n-S!$AA$206*CapEx!S$3","v":0},{"$f":"-S!$AA$206*Overrides!R79\n-S!$AA$206*CapEx!T$3","v":0},{"$f":"-S!$AA$206*Overrides!S79\n-S!$AA$206*CapEx!U$3","v":0},{"$f":"-S!$AA$206*Overrides!T79\n-S!$AA$206*CapEx!V$3","v":0},{"$f":"-S!$AA$206*Overrides!U79\n-S!$AA$206*CapEx!W$3","v":0},{"$f":"-S!$AA$206*Overrides!V79\n-S!$AA$206*CapEx!X$3","v":0},{"$f":"-S!$AA$206*Overrides!W79\n-S!$AA$206*CapEx!Y$3","v":0},{"$f":"-S!$AA$206*Overrides!X79\n-S!$AA$206*CapEx!Z$3","v":0},{"$f":"-S!$AA$206*Overrides!Y79\n-S!$AA$206*CapEx!AA$3","v":0},{"$f":"-S!$AA$206*Overrides!Z79\n-S!$AA$206*CapEx!AB$3","v":0},{"$f":"-S!$AA$206*Overrides!AA79\n-S!$AA$206*CapEx!AC$3","v":0},{"$f":"-S!$AA$206*Overrides!AB79\n-S!$AA$206*CapEx!AD$3","v":0},{"$f":"-S!$AA$206*Overrides!AC79\n-S!$AA$206*CapEx!AE$3","v":0},{"$f":"-S!$AA$206*Overrides!AD79\n-S!$AA$206*CapEx!AF$3","v":0},{"$f":"-S!$AA$206*Overrides!AE79\n-S!$AA$206*CapEx!AG$3","v":0},{"$f":"-S!$AA$206*Overrides!AF79\n-S!$AA$206*CapEx!AH$3","v":0},{"$f":"-S!$AA$206*Overrides!AG79\n-S!$AA$206*CapEx!AI$3","v":0},{"$f":"-S!$AA$206*Overrides!AH79\n-S!$AA$206*CapEx!AJ$3","v":0},{"$f":"-S!$AA$206*Overrides!AI79\n-S!$AA$206*CapEx!AK$3","v":0},{"$f":"-S!$AA$206*Overrides!AJ79\n-S!$AA$206*CapEx!AL$3","v":0},{"$f":"-S!$AA$206*Overrides!AK79\n-S!$AA$206*CapEx!AM$3","v":0},{"$f":"-S!$AA$206*Overrides!AL79\n-S!$AA$206*CapEx!AN$3","v":0},{"$f":"-S!$AA$206*Overrides!AM79\n-S!$AA$206*CapEx!AO$3","v":0},{"$f":"-S!$AA$206*Overrides!AN79\n-S!$AA$206*CapEx!AP$3","v":0},{"$f":"-S!$AA$206*Overrides!AO79\n-S!$AA$206*CapEx!AQ$3","v":0},{"$f":"-S!$AA$206*Overrides!AP79\n-S!$AA$206*CapEx!AR$3","v":0},{"$f":"-S!$AA$206*Overrides!AQ79\n-S!$AA$206*CapEx!AS$3","v":0},{"$f":"-S!$AA$206*Overrides!AR79\n-S!$AA$206*CapEx!AT$3","v":0},{"$f":"-S!$AA$206*Overrides!AS79\n-S!$AA$206*CapEx!AU$3","v":0},{"$f":"-S!$AA$206*Overrides!AT79\n-S!$AA$206*CapEx!AV$3","v":0},{"$f":"-S!$AA$206*Overrides!AU79\n-S!$AA$206*CapEx!AW$3","v":0},{"$f":"-S!$AA$206*Overrides!AV79\n-S!$AA$206*CapEx!AX$3","v":0},{"$f":"-S!$AA$206*Overrides!AW79\n-S!$AA$206*CapEx!AY$3","v":0},{"$f":"-S!$AA$206*Overrides!AX79\n-S!$AA$206*CapEx!AZ$3","v":0},{"$f":"-S!$AA$206*Overrides!AY79\n-S!$AA$206*CapEx!BA$3","v":0},{"$f":"-S!$AA$206*Overrides!AZ79\n-S!$AA$206*CapEx!BB$3","v":0},{"$f":"-S!$AA$206*Overrides!BA79\n-S!$AA$206*CapEx!BC$3","v":0},{"$f":"-S!$AA$206*Overrides!BB79\n-S!$AA$206*CapEx!BD$3","v":0},{"$f":"-S!$AA$206*Overrides!BC79\n-S!$AA$206*CapEx!BE$3","v":0},{"$f":"-S!$AA$206*Overrides!BD79\n-S!$AA$206*CapEx!BF$3","v":0},{"$f":"-S!$AA$206*Overrides!BE79\n-S!$AA$206*CapEx!BG$3","v":0},{"$f":"-S!$AA$206*Overrides!BF79\n-S!$AA$206*CapEx!BH$3","v":0},{"$f":"-S!$AA$206*Overrides!BG79\n-S!$AA$206*CapEx!BI$3","v":0},{"$f":"-S!$AA$206*Overrides!BH79\n-S!$AA$206*CapEx!BJ$3","v":0},{"$f":"-S!$AA$206*Overrides!BI79\n-S!$AA$206*CapEx!BK$3","v":0},{"$f":"-S!$AA$206*Overrides!BJ79\n-S!$AA$206*CapEx!BL$3","v":0},{"$f":"-S!$AA$206*Overrides!BK79\n-S!$AA$206*CapEx!BM$3","v":0},{"$f":"-S!$AA$206*Overrides!BL79\n-S!$AA$206*CapEx!BN$3","v":0},{"$f":"-S!$AA$206*Overrides!BM79\n-S!$AA$206*CapEx!BO$3","v":0},{"$f":"-S!$AA$206*Overrides!BN79\n-S!$AA$206*CapEx!BP$3","v":0},{"$f":"-S!$AA$206*Overrides!BO79\n-S!$AA$206*CapEx!BQ$3","v":0},{"$f":"-S!$AA$206*Overrides!BP79\n-S!$AA$206*CapEx!BR$3","v":0},{"$f":"-S!$AA$206*Overrides!BQ79\n-S!$AA$206*CapEx!BS$3","v":0},{"$f":"-S!$AA$206*Overrides!BR79\n-S!$AA$206*CapEx!BT$3","v":0},{"$f":"-S!$AA$206*Overrides!BS79\n-S!$AA$206*CapEx!BU$3","v":0},{"$f":"-S!$AA$206*Overrides!BT79\n-S!$AA$206*CapEx!BV$3","v":0},{"$f":"-S!$AA$206*Overrides!BU79\n-S!$AA$206*CapEx!BW$3","v":0},{"$f":"-S!$AA$206*Overrides!BV79\n-S!$AA$206*CapEx!BX$3","v":0},{"$f":"-S!$AA$206*Overrides!BW79\n-S!$AA$206*CapEx!BY$3","v":0},{"$f":"-S!$AA$206*Overrides!BX79\n-S!$AA$206*CapEx!BZ$3","v":0},{"$f":"-S!$AA$206*Overrides!BY79\n-S!$AA$206*CapEx!CA$3","v":0},{"$f":"-S!$AA$206*Overrides!BZ79\n-S!$AA$206*CapEx!CB$3","v":0},{"$f":"-S!$AA$206*Overrides!CA79\n-S!$AA$206*CapEx!CC$3","v":0},{"$f":"-S!$AA$206*Overrides!CB79\n-S!$AA$206*CapEx!CD$3","v":0},{"$f":"-S!$AA$206*Overrides!CC79\n-S!$AA$206*CapEx!CE$3","v":0},{"$f":"-S!$AA$206*Overrides!CD79\n-S!$AA$206*CapEx!CF$3","v":0},{"$f":"-S!$AA$206*Overrides!CE79\n-S!$AA$206*CapEx!CG$3","v":0},{"$f":"-S!$AA$206*Overrides!CF79\n-S!$AA$206*CapEx!CH$3","v":0},{"$f":"-S!$AA$206*Overrides!CG79\n-S!$AA$206*CapEx!CI$3","v":0},{"$f":"-S!$AA$206*Overrides!CH79\n-S!$AA$206*CapEx!CJ$3","v":0},{"$f":"-S!$AA$206*Overrides!CI79\n-S!$AA$206*CapEx!CK$3","v":0},{"$f":"-S!$AA$206*Overrides!CJ79\n-S!$AA$206*CapEx!CL$3","v":0},{"$f":"-S!$AA$206*Overrides!CK79\n-S!$AA$206*CapEx!CM$3","v":0},{"$f":"-S!$AA$206*Overrides!CL79\n-S!$AA$206*CapEx!CN$3","v":0},{"$f":"-S!$AA$206*Overrides!CM79\n-S!$AA$206*CapEx!CO$3","v":0},{"$f":"-S!$AA$206*Overrides!CN79\n-S!$AA$206*CapEx!CP$3","v":0},{"$f":"-S!$AA$206*Overrides!CO79\n-S!$AA$206*CapEx!CQ$3","v":0},{"$f":"-S!$AA$206*Overrides!CP79\n-S!$AA$206*CapEx!CR$3","v":0},{"$f":"-S!$AA$206*Overrides!CQ79\n-S!$AA$206*CapEx!CS$3","v":0},{"$f":"-S!$AA$206*Overrides!CR79\n-S!$AA$206*CapEx!CT$3","v":0},{"$f":"-S!$AA$206*Overrides!CS79\n-S!$AA$206*CapEx!CU$3","v":0},{"$f":"-S!$AA$206*Overrides!CT79\n-S!$AA$206*CapEx!CV$3","v":0},{"$f":"-S!$AA$206*Overrides!CU79\n-S!$AA$206*CapEx!CW$3","v":0},{"$f":"-S!$AA$206*Overrides!CV79\n-S!$AA$206*CapEx!CX$3","v":0},{"$f":"-S!$AA$206*Overrides!CW79\n-S!$AA$206*CapEx!CY$3","v":0}]
[null,null,"Repayment of debt",null,{"$f":"-IF(E6=EquipmentLife,SUM(D194:$D194)+SUM(D193:$D193),-E233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(E5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:D$193)","v":0},{"$f":"-IF(F6=EquipmentLife,SUM($D194:E194)+SUM($D193:E193),-F233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(F5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:E$193)","v":0},{"$f":"-IF(G6=EquipmentLife,SUM($D194:F194)+SUM($D193:F193),-G233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(G5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:F$193)","v":0},{"$f":"-IF(H6=EquipmentLife,SUM($D194:G194)+SUM($D193:G193),-H233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(H5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:G$193)","v":0},{"$f":"-IF(I6=EquipmentLife,SUM($D194:H194)+SUM($D193:H193),-I233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(I5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:H$193)","v":0},{"$f":"-IF(J6=EquipmentLife,SUM($D194:I194)+SUM($D193:I193),-J233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(J5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:I$193)","v":0},{"$f":"-IF(K6=EquipmentLife,SUM($D194:J194)+SUM($D193:J193),-K233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(K5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:J$193)","v":0},{"$f":"-IF(L6=EquipmentLife,SUM($D194:K194)+SUM($D193:K193),-L233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(L5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:K$193)","v":0},{"$f":"-IF(M6=EquipmentLife,SUM($D194:L194)+SUM($D193:L193),-M233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(M5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:L$193)","v":0},{"$f":"-IF(N6=EquipmentLife,SUM($D194:M194)+SUM($D193:M193),-N233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(N5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:M$193)","v":0},{"$f":"-IF(O6=EquipmentLife,SUM($D194:N194)+SUM($D193:N193),-O233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(O5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:N$193)","v":0},{"$f":"-IF(P6=EquipmentLife,SUM($D194:O194)+SUM($D193:O193),-P233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(P5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:O$193)","v":0},{"$f":"-IF(Q6=EquipmentLife,SUM($D194:P194)+SUM($D193:P193),-Q233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Q5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:P$193)","v":0},{"$f":"-IF(R6=EquipmentLife,SUM($D194:Q194)+SUM($D193:Q193),-R233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(R5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Q$193)","v":0},{"$f":"-IF(S6=EquipmentLife,SUM($D194:R194)+SUM($D193:R193),-S233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(S5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:R$193)","v":0},{"$f":"-IF(T6=EquipmentLife,SUM($D194:S194)+SUM($D193:S193),-T233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(T5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:S$193)","v":0},{"$f":"-IF(U6=EquipmentLife,SUM($D194:T194)+SUM($D193:T193),-U233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(U5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:T$193)","v":0},{"$f":"-IF(V6=EquipmentLife,SUM($D194:U194)+SUM($D193:U193),-V233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(V5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:U$193)","v":0},{"$f":"-IF(W6=EquipmentLife,SUM($D194:V194)+SUM($D193:V193),-W233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(W5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:V$193)","v":0},{"$f":"-IF(X6=EquipmentLife,SUM($D194:W194)+SUM($D193:W193),-X233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(X5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:W$193)","v":0},{"$f":"-IF(Y6=EquipmentLife,SUM($D194:X194)+SUM($D193:X193),-Y233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Y5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:X$193)","v":0},{"$f":"-IF(Z6=EquipmentLife,SUM($D194:Y194)+SUM($D193:Y193),-Z233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(Z5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Y$193)","v":0},{"$f":"-IF(AA6=EquipmentLife,SUM($D194:Z194)+SUM($D193:Z193),-AA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:Z$193)","v":0},{"$f":"-IF(AB6=EquipmentLife,SUM($D194:AA194)+SUM($D193:AA193),-AB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AA$193)","v":0},{"$f":"-IF(AC6=EquipmentLife,SUM($D194:AB194)+SUM($D193:AB193),-AC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AB$193)","v":0},{"$f":"-IF(AD6=EquipmentLife,SUM($D194:AC194)+SUM($D193:AC193),-AD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AC$193)","v":0},{"$f":"-IF(AE6=EquipmentLife,SUM($D194:AD194)+SUM($D193:AD193),-AE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AD$193)","v":0},{"$f":"-IF(AF6=EquipmentLife,SUM($D194:AE194)+SUM($D193:AE193),-AF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AE$193)","v":0},{"$f":"-IF(AG6=EquipmentLife,SUM($D194:AF194)+SUM($D193:AF193),-AG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AF$193)","v":0},{"$f":"-IF(AH6=EquipmentLife,SUM($D194:AG194)+SUM($D193:AG193),-AH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AG$193)","v":0},{"$f":"-IF(AI6=EquipmentLife,SUM($D194:AH194)+SUM($D193:AH193),-AI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AH$193)","v":0},{"$f":"-IF(AJ6=EquipmentLife,SUM($D194:AI194)+SUM($D193:AI193),-AJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AI$193)","v":0},{"$f":"-IF(AK6=EquipmentLife,SUM($D194:AJ194)+SUM($D193:AJ193),-AK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AJ$193)","v":0},{"$f":"-IF(AL6=EquipmentLife,SUM($D194:AK194)+SUM($D193:AK193),-AL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AK$193)","v":0},{"$f":"-IF(AM6=EquipmentLife,SUM($D194:AL194)+SUM($D193:AL193),-AM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AL$193)","v":0},{"$f":"-IF(AN6=EquipmentLife,SUM($D194:AM194)+SUM($D193:AM193),-AN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AM$193)","v":0},{"$f":"-IF(AO6=EquipmentLife,SUM($D194:AN194)+SUM($D193:AN193),-AO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AN$193)","v":0},{"$f":"-IF(AP6=EquipmentLife,SUM($D194:AO194)+SUM($D193:AO193),-AP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AO$193)","v":0},{"$f":"-IF(AQ6=EquipmentLife,SUM($D194:AP194)+SUM($D193:AP193),-AQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AP$193)","v":0},{"$f":"-IF(AR6=EquipmentLife,SUM($D194:AQ194)+SUM($D193:AQ193),-AR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AQ$193)","v":0},{"$f":"-IF(AS6=EquipmentLife,SUM($D194:AR194)+SUM($D193:AR193),-AS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AR$193)","v":0},{"$f":"-IF(AT6=EquipmentLife,SUM($D194:AS194)+SUM($D193:AS193),-AT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AS$193)","v":0},{"$f":"-IF(AU6=EquipmentLife,SUM($D194:AT194)+SUM($D193:AT193),-AU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AT$193)","v":-688893718.57643223},{"$f":"-IF(AV6=EquipmentLife,SUM($D194:AU194)+SUM($D193:AU193),-AV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AU$193)","v":0},{"$f":"-IF(AW6=EquipmentLife,SUM($D194:AV194)+SUM($D193:AV193),-AW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AV$193)","v":0},{"$f":"-IF(AX6=EquipmentLife,SUM($D194:AW194)+SUM($D193:AW193),-AX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AW$193)","v":0},{"$f":"-IF(AY6=EquipmentLife,SUM($D194:AX194)+SUM($D193:AX193),-AY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AX$193)","v":0},{"$f":"-IF(AZ6=EquipmentLife,SUM($D194:AY194)+SUM($D193:AY193),-AZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(AZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AY$193)","v":0},{"$f":"-IF(BA6=EquipmentLife,SUM($D194:AZ194)+SUM($D193:AZ193),-BA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:AZ$193)","v":0},{"$f":"-IF(BB6=EquipmentLife,SUM($D194:BA194)+SUM($D193:BA193),-BB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BA$193)","v":0},{"$f":"-IF(BC6=EquipmentLife,SUM($D194:BB194)+SUM($D193:BB193),-BC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BB$193)","v":0},{"$f":"-IF(BD6=EquipmentLife,SUM($D194:BC194)+SUM($D193:BC193),-BD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BC$193)","v":0},{"$f":"-IF(BE6=EquipmentLife,SUM($D194:BD194)+SUM($D193:BD193),-BE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BD$193)","v":0},{"$f":"-IF(BF6=EquipmentLife,SUM($D194:BE194)+SUM($D193:BE193),-BF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BE$193)","v":0},{"$f":"-IF(BG6=EquipmentLife,SUM($D194:BF194)+SUM($D193:BF193),-BG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BF$193)","v":0},{"$f":"-IF(BH6=EquipmentLife,SUM($D194:BG194)+SUM($D193:BG193),-BH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BG$193)","v":0},{"$f":"-IF(BI6=EquipmentLife,SUM($D194:BH194)+SUM($D193:BH193),-BI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BH$193)","v":0},{"$f":"-IF(BJ6=EquipmentLife,SUM($D194:BI194)+SUM($D193:BI193),-BJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BI$193)","v":0},{"$f":"-IF(BK6=EquipmentLife,SUM($D194:BJ194)+SUM($D193:BJ193),-BK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BJ$193)","v":0},{"$f":"-IF(BL6=EquipmentLife,SUM($D194:BK194)+SUM($D193:BK193),-BL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BK$193)","v":0},{"$f":"-IF(BM6=EquipmentLife,SUM($D194:BL194)+SUM($D193:BL193),-BM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BL$193)","v":0},{"$f":"-IF(BN6=EquipmentLife,SUM($D194:BM194)+SUM($D193:BM193),-BN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BM$193)","v":0},{"$f":"-IF(BO6=EquipmentLife,SUM($D194:BN194)+SUM($D193:BN193),-BO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BN$193)","v":0},{"$f":"-IF(BP6=EquipmentLife,SUM($D194:BO194)+SUM($D193:BO193),-BP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BO$193)","v":0},{"$f":"-IF(BQ6=EquipmentLife,SUM($D194:BP194)+SUM($D193:BP193),-BQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BP$193)","v":0},{"$f":"-IF(BR6=EquipmentLife,SUM($D194:BQ194)+SUM($D193:BQ193),-BR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BQ$193)","v":0},{"$f":"-IF(BS6=EquipmentLife,SUM($D194:BR194)+SUM($D193:BR193),-BS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BR$193)","v":0},{"$f":"-IF(BT6=EquipmentLife,SUM($D194:BS194)+SUM($D193:BS193),-BT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BS$193)","v":0},{"$f":"-IF(BU6=EquipmentLife,SUM($D194:BT194)+SUM($D193:BT193),-BU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BT$193)","v":0},{"$f":"-IF(BV6=EquipmentLife,SUM($D194:BU194)+SUM($D193:BU193),-BV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BU$193)","v":0},{"$f":"-IF(BW6=EquipmentLife,SUM($D194:BV194)+SUM($D193:BV193),-BW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BV$193)","v":0},{"$f":"-IF(BX6=EquipmentLife,SUM($D194:BW194)+SUM($D193:BW193),-BX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BW$193)","v":0},{"$f":"-IF(BY6=EquipmentLife,SUM($D194:BX194)+SUM($D193:BX193),-BY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BX$193)","v":0},{"$f":"-IF(BZ6=EquipmentLife,SUM($D194:BY194)+SUM($D193:BY193),-BZ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(BZ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BY$193)","v":0},{"$f":"-IF(CA6=EquipmentLife,SUM($D194:BZ194)+SUM($D193:BZ193),-CA233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CA5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:BZ$193)","v":0},{"$f":"-IF(CB6=EquipmentLife,SUM($D194:CA194)+SUM($D193:CA193),-CB233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CB5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CA$193)","v":0},{"$f":"-IF(CC6=EquipmentLife,SUM($D194:CB194)+SUM($D193:CB193),-CC233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CC5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CB$193)","v":0},{"$f":"-IF(CD6=EquipmentLife,SUM($D194:CC194)+SUM($D193:CC193),-CD233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CD5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CC$193)","v":0},{"$f":"-IF(CE6=EquipmentLife,SUM($D194:CD194)+SUM($D193:CD193),-CE233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CE5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CD$193)","v":0},{"$f":"-IF(CF6=EquipmentLife,SUM($D194:CE194)+SUM($D193:CE193),-CF233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CF5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CE$193)","v":0},{"$f":"-IF(CG6=EquipmentLife,SUM($D194:CF194)+SUM($D193:CF193),-CG233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CG5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CF$193)","v":0},{"$f":"-IF(CH6=EquipmentLife,SUM($D194:CG194)+SUM($D193:CG193),-CH233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CH5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CG$193)","v":0},{"$f":"-IF(CI6=EquipmentLife,SUM($D194:CH194)+SUM($D193:CH193),-CI233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CI5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CH$193)","v":0},{"$f":"-IF(CJ6=EquipmentLife,SUM($D194:CI194)+SUM($D193:CI193),-CJ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CJ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CI$193)","v":0},{"$f":"-IF(CK6=EquipmentLife,SUM($D194:CJ194)+SUM($D193:CJ193),-CK233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CK5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CJ$193)","v":0},{"$f":"-IF(CL6=EquipmentLife,SUM($D194:CK194)+SUM($D193:CK193),-CL233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CL5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CK$193)","v":0},{"$f":"-IF(CM6=EquipmentLife,SUM($D194:CL194)+SUM($D193:CL193),-CM233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CM5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CL$193)","v":0},{"$f":"-IF(CN6=EquipmentLife,SUM($D194:CM194)+SUM($D193:CM193),-CN233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CN5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CM$193)","v":0},{"$f":"-IF(CO6=EquipmentLife,SUM($D194:CN194)+SUM($D193:CN193),-CO233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CO5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CN$193)","v":0},{"$f":"-IF(CP6=EquipmentLife,SUM($D194:CO194)+SUM($D193:CO193),-CP233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CP5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CO$193)","v":0},{"$f":"-IF(CQ6=EquipmentLife,SUM($D194:CP194)+SUM($D193:CP193),-CQ233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CQ5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CP$193)","v":0},{"$f":"-IF(CR6=EquipmentLife,SUM($D194:CQ194)+SUM($D193:CQ193),-CR233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CR5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CQ$193)","v":0},{"$f":"-IF(CS6=EquipmentLife,SUM($D194:CR194)+SUM($D193:CR193),-CS233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CS5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CR$193)","v":0},{"$f":"-IF(CT6=EquipmentLife,SUM($D194:CS194)+SUM($D193:CS193),-CT233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CT5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CS$193)","v":0},{"$f":"-IF(CU6=EquipmentLife,SUM($D194:CT194)+SUM($D193:CT193),-CU233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CU5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CT$193)","v":0},{"$f":"-IF(CV6=EquipmentLife,SUM($D194:CU194)+SUM($D193:CU193),-CV233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CV5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CU$193)","v":0},{"$f":"-IF(CW6=EquipmentLife,SUM($D194:CV194)+SUM($D193:CV193),-CW233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CW5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CV$193)","v":0},{"$f":"-IF(CX6=EquipmentLife,SUM($D194:CW194)+SUM($D193:CW193),-CX233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CX5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CW$193)","v":0},{"$f":"-IF(CY6=EquipmentLife,SUM($D194:CX194)+SUM($D193:CX193),-CY233)*(S!$EY$206<>\"Bond debt\")\n-(S!$EY$206=\"Bond debt\")*(CY5=(S!$BS$206+ROUNDUP(S!$BT$206/12,0)))*SUM($D$193:CX$193)","v":0}]
[null,null,"Net Change of Cash and Cash Equivalents",{"$f":"+D175+D190+D198","v":0},{"$f":"+E204","v":6962659.9518372957},{"$f":"+F204-E204","v":7226684.0172109697},{"$f":"+G204-F204","v":7579697.5379669927},16565713.112340823,19071271.223756708,{"$f":"+J204-I204","v":22203703.129140042},10876263.897062734,1930642.9029168785,20759033.390519127,4667977.8001835793,1970193.3304526806,1895370.790757224,1931382.8357816041,1968079.1096614748,2005088.7691428959,2043960.4359893203,2082020.7040404379,2122354.0776498616,2161903.8248925209,2203754.9777981937,2244851.342143625,2288278.4978770912,2330980.8091040254,3870731.4114084542,2637669.7673527002,2466793.2966594696,2513662.3692960143,2561421.9543125927,2610088.9714445472,2659680.6619019806,2710214.5944781601,2761708.6717731953,2814181.1365368962,2867650.5781311095,2922135.9391156137,2977656.5219587982,3034231.9958759844,3091882.4037976563,3150628.1694698334,3210490.1046897173,3271489.4166788459,3333647.715595752,-200557832.14870343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BS204-BR204","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative PP&E",{"$f":"-D190","v":367228900.41335952},{"$f":"+(D205-E190)*(E5>0)","v":734457800.82671905},1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+(BP205-BQ190)*(BQ5>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative  tax loss carryforward",{"$f":"-SUM(D114:D153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(AJ114:AJ153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(BP114:BP153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Cumulative deferred tax losses",{"$f":"-SUM(D114:D120)","v":0},{"$f":"-SUM(E114:E120)*(E5>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(AK114:AK120)*(AK5>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(CW114:CW120)*(CW5>0)","v":0},0,0]
[]
[null,null,"Cash flow into operating cash reserve",{"$f":"+D200","v":0},{"$f":"+E204-D204","v":6962659.9518372957},{"$f":"+F204-E204","v":7226684.0172109697},7579697.5379669927,16565713.112340823,19071271.223756708,22203703.129140042,10876263.897062734,1930642.9029168785,20759033.390519127,4667977.8001835793,1970193.3304526806,1895370.790757224,1931382.8357816041,1968079.1096614748,2005088.7691428959,2043960.4359893203,2082020.7040404379,2122354.0776498616,2161903.8248925209,2203754.9777981937,2244851.342143625,2288278.4978770912,2330980.8091040254,3870731.4114084542,2637669.7673527002,2466793.2966594696,2513662.3692960143,2561421.9543125927,2610088.9714445472,2659680.6619019806,2710214.5944781601,2761708.6717731953,2814181.1365368962,2867650.5781311095,2922135.9391156137,2977656.5219587982,3034231.9958759844,3091882.4037976563,3150628.1694698334,3210490.1046897173,3271489.4166788459,3333647.715595752,-200557832.14870343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BR204-BQ204","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,4,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(I$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(J$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(K$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(L$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(M$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(N$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(O$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C238+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C238)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C238+1),,0)),0),0)","v":0}]
[null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(P$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C245+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C245)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C245+1),,0)),0),0)","v":0}]
[null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Q$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(R$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(S$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(T$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(U$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(V$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(W$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(X$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Y$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(Z$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AA$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C246+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C246)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C246+1),,0)),0),0)","v":0}]
[null,null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AB$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AC$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C257+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C257)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C257+1),,0)),0),0)","v":0}]
[null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AD$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AE$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AF$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AG$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AH$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AI$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AJ$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C259+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C259)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C259+1),,0)),0),0)","v":0}]
[null,null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AK$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AL$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AM$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AN$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AO$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AP$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AQ$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AR$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AS$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C266+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C266)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C266+1),,0)),0),0)","v":0}]
[null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(AZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C275+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C275)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C275+1),,0)),0),0)","v":0}]
[null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BB$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BC$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BD$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C283+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C283)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C283+1),,0)),0),0)","v":0}]
[null,null,52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BE$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BF$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BG$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BH$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BI$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BJ$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BK$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BL$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BM$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C286+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C286)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C286+1),,0)),0),0)","v":0}]
[null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C295+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C295)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C295+1),,0)),0),0)","v":0}]
[null,null,65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BR$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BS$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BT$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BU$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BV$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BW$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BX$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C299+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C299)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C299+1),,0)),0),0)","v":0}]
[null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BY$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(BZ$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CA$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C306+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C306)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C306+1),,0)),0),0)","v":0}]
[null,null,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CB$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CC$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CD$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CE$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CF$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CG$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CH$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CI$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CJ$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C309+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C309)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C309+1),,0)),0),0)","v":0}]
[null,null,84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CK$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CL$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CM$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CN$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CO$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CP$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CQ$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CR$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C318+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C318)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C318+1),,0)),0),0)","v":0}]
[null,null,92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C326+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CS$5-1-$C326)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C326+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C326+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CT$5-1-$C326)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C326+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C326+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CU$5-1-$C326)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C326+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C326+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CV$5-1-$C326)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C326+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C326+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CW$5-1-$C326)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C326+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C326+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CX$5-1-$C326)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C326+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C326+1),\nIFERROR(SUM(PPMT(S!$FA$206/12,(CY$5-1-$C326)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C326+1),,0)),0),0)","v":0}]
[null,null,99]
[null,null,{"$f":"+C234","v":0},null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(E$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(F$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(G$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(H$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(I$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(J$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(K$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(L$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(M$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(N$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C337+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C337)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C337+1),,0)),0),0)","v":0}]
[null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(N$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C346+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C346)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C346+1),,0)),0),0)","v":0}]
[null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(O$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(P$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Q$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(R$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(S$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(T$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(U$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(V$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(W$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C347+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C347)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C347+1),,0)),0),0)","v":0}]
[null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(X$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Y$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(Z$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C356+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C356)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C356+1),,0)),0),0)","v":0}]
[null,null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AB$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AC$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AD$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AE$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AF$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AG$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AH$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C360+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C360)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C360+1),,0)),0),0)","v":0}]
[null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C367+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C367)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C367+1),,0)),0),0)","v":0}]
[null,null,38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AQ$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AR$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AS$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AT$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AU$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AV$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AW$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AX$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AY$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C375+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C375)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C375+1),,0)),0),0)","v":0}]
[null,null,47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(AZ$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BA$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BB$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C384+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C384)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C384+1),,0)),0),0)","v":0}]
[null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BC$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BD$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BE$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BF$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BG$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BH$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BI$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C387+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C387)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C387+1),,0)),0),0)","v":0}]
[null,null,57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BJ$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BK$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BL$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BM$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C394+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C394)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C394+1),,0)),0),0)","v":0}]
[null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BN$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BO$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BP$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BQ$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BR$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BS$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BT$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BU$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BV$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C398+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C398)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C398+1),,0)),0),0)","v":0}]
[null,null,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BW$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BX$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BY$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C407+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C407)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C407+1),,0)),0),0)","v":0}]
[null,null,73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(BZ$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CA$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CB$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CC$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CD$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CE$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CF$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CG$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C410+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C410)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C410+1),,0)),0),0)","v":0}]
[null,null,81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CH$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CI$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CJ$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CK$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CL$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CM$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CN$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CO$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CP$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C418+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C418)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C418+1),,0)),0),0)","v":0}]
[null,null,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CQ$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CR$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C427+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C427)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C427+1),,0)),0),0)","v":0}]
[null,null,92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CS$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CT$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CU$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CV$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CW$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CX$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0},{"$f":"IF((Interface!$D$183=\"One time loan\")*INDEX($D$193:$CZ$193,1,$C429+1),\nIFERROR(SUM(IPMT(S!$FA$206/12,(CY$5-1-$C429)*12+{1,2,3,4,5,6,7,8,9,10,11,12},S!$EZ$206*12,INDEX($D$193:$CZ$193,1,$C429+1),,0)),0),0)","v":0}]
[]
[]
[null,null,"FINANCIAL PERFORMANCE ANALYSIS"]
[null,null,"Profitability index",{"$f":"-NPV(Interface!$D$178,E452:CY452)/D452","v":8.2251861371647745}]
[null,null,"NPV",{"$f":"D452+NPV(S!EW206,E452:CY452)","v":0}]
[null,null,"This Sheet H2 Price",{"$f":"+D468","v":1337.7961674063761}]
[null,null,null,null,null,null,"Error handling"]
[null,null,null,"H2 price","NPV",null,"H2Prices","abs(NPV)"]
[null,null,"G1",{"$f":"+'G1'!D460","v":1},{"$f":"+'G1'!$D$456","v":-950081195.96558475},null,{"$f":"+D460","v":1},{"$f":"ABS(IF(ISERROR(E460),1000000000,E460))","v":950081195.96558475}]
[null,null,"G2",{"$f":"+'G1'!D461","v":2},{"$f":"+'G2'!$D$456","v":-949370480.8849082},null,{"$f":"+D461","v":2},{"$f":"ABS(IF(ISERROR(E461),1000000000,E461))","v":949370480.8849082}]
[null,null,"G3",{"$f":"+'G2'!D462","v":1337.7961674053231},{"$f":"+'G3'!$D$456","v":-7.4821710586547852E-4},null,1337.7961674053231,7.4821710586547852E-4]
[null,null,"G4",{"$f":"+'G3'!D463","v":1337.7961674063756},{"$f":"+'G4'!$D$456","v":-2.6822090148925781E-7},null,1337.7961674063756,2.6822090148925781E-7]
[null,null,"G5",{"$f":"+'G4'!D464","v":1337.7961674063758},{"$f":"+'G5'!$D$456","v":0},null,1337.7961674063758,0]
[null,null,"G6",{"$f":"+'G5'!D465","v":1337.7961674063761},{"$f":"+'G6'!$D$456","v":0},null,1337.7961674063761,0]
[null,null,"G7",{"$f":"+'G6'!D466","v":1337.7961674063761},{"$f":"+'G7'!$D$456","v":0},null,1337.7961674063761,0]
[null,null,"G8",{"$f":"+'G7'!D467","v":1337.7961674063761},{"$f":"+'G8'!$D$456","v":0},null,1337.7961674063761,0]
[null,null,"G9",{"$f":"+'G8'!D468","v":1337.7961674063761},{"$f":"+'G9'!$D$456","v":0},null,1337.7961674063761,0]
[null,null,null,"end estimate",null,"Suggested H2 price:",{"$f":"+OFFSET(G459,H469,0)","v":1337.7961674063758},{"$f":"+MATCH(MIN(H460:H468),H460:H468,0)","v":5}]

{"sheet":"S","index":12,"n_rows":1550,"n_cols":183,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[null,null,"Capacity basis",{"$f":"+TimeCapacity","v":"day"}]
[null,null,"Days",{"$f":"+IF(D2=\"year\",365.25,\nIF(D2=\"quarter\",91.3125,\nIF(D2=\"month\",30.4375,\nIF(D2=\"week\",7,\nIF(D2=\"day\",1,\nIF(D2=\"hour\",0.0416666666666667,\nIF(D2=\"minute\",0.000694444444444444,\nIF(D2=\"second\",0.0000115740740740741,\n0))))))))","v":1}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"4*140","v":560}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Runs different?",{"$f":"(SUMPRODUCT(--(ThisRun=LastRun))<560)*1","v":1},null,"Capacity (kg/day)","CapEx","Capital item 2","Capital item 3","Capital item 4","Capital item 5","Capital item 6","Capital item 7","Capital item 8","Capital item 9","Capital item 10","Non-depreciable assets","Installation cost","Sale of non-depreciable assets","FixedOpEx ($/year)","Maintenance escalation (% annually)","Delivered LH₂ (kg/kg)","Electricity (kWh/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. input or waste (units/kg)","User def. co-product (units/kg)","User def. co-product (units/kg)","User def. co-product (units/kg)","User def. co-product (units/kg)","User def. co-product (units/kg)","User def. co-product (units/kg)","One time capital incentives","Annual operating incentives","Operating incentives linear decay (% of initial/year)","Operating incentives sunset (years)","Per-kg incentive 1 incentive ($/kg)","Per-kg incentive 1 incentive escalation (%/year)","Per-kg incentive 1 incentive sunset (year)","Per-kg incentive 2 incentive ($/kg)","Per-kg incentive 2 incentive escalation (%/year)","Per-kg incentive 2 incentive sunset (year)","Incidental revenue ($/year)","Incidental revenue escalation rate (%/year)","Price of hydrogen at project onset ($/kg)","Cost escalation rate (% annually)","Project initiation (year of financing)","Project operational life (years)","Installation time (months)","Demand ramp-up  (years)","Long-term nominal utilization (%)","Cost of delivered LH₂ ($/kg)","Escalation rate of cost (% annually)","Cost of electricity ($/kWh)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Price of user def. co-product ($/units)","Escalation rate of cost (% annually)","Price of user def. co-product ($/units)","Escalation rate of cost (% annually)","Price of user def. co-product ($/units)","Escalation rate of cost (% annually)","Price of user def. co-product ($/units)","Escalation rate of cost (% annually)","Price of user def. co-product ($/units)","Escalation rate of cost (% annually)","Price of user def. co-product ($/units)","Escalation rate of cost (% annually)","Under-utilization support ($/kg)","Valuation decay (% annually)","Contract sunset (years)","Utilization supported up to (% of capacity)","Credit card fees (% of sales)","Sales tax (% of sales)","Road tax ($/kg)","Road tax escalation (% annually)","Staffing labor hours (h/year)","Labor rate ($/h)","Labor escalation rate (% annually)","Licensing & permitting ($/year)","Licensing & permitting escalation rate (%/year)","Rent of land ($/year)","Rent escalation (% annually)","Property insurance (% of dep capital)","Administrative expense (% of sales)","User def. FixedOpEx ($/year)","User def. FixedOpEx escalation (% annually)","User def. FixedOpEx ($/year)","User def. FixedOpEx escalation (% annually)","User def. FixedOpEx ($/year)","User def. FixedOpEx escalation (% annually)","User def. FixedOpEx ($/year)","User def. FixedOpEx escalation (% annually)","User def. FixedOpEx ($/year)","User def. FixedOpEx escalation (% annually)","Total tax rate (state, federal, local)","Capital gains tax","Is installation cost depreciable?","Are operating incentives taxable?","Is capital incentive depreciable?","Are tax losses monetized (tax equity application)","Allowable tax loss carry-forward ","General inflation rate","Depreciation period","Leveraged after-tax nominal discount rate","Debt/equity financing ratio","Debt type","If loan, period of loan (years)","Debt interest rate (compounded monthly)","Working capital (% of monthly expenses)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inputs have changed.  Rerun model\nbefore examining statistical results.",null,10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,0.15,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#","WFLabels","WFColumns","WFLineUp","WFLineDown","WFRLine1","WFRLine2","WFRLine3","WFZero","WFdUp","WFdDown"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Q8,Q9,\"\")","v":"Inputs have changed.  Rerun model\nbefore examining statistical results."},null,10000,9000000,0,0,0,0,0,0,0,0,0,0,0,0,400000,1.9E-2,1.01,0.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,null,null,12,2,0.72000000000000008,4.5,1.9E-2,0.06,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,0.15,null,null,null,null,null,1.9E-2,null,8.0000000000000016E-2,1.5,null,null,3.2000000000000001E-2,12,null,null,null,null,null,null,null,null,null,null,null,"Baseline",{"$f":"+OFFSET(I1512,0,WFPlot)","v":0},null,0,"Baseline",{"$f":"+FT10","v":0},{"$f":"+FO10","v":0},{"$f":"+FT10","v":0},{"$f":"+$FT10","v":0},null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,12000000,0,0,0,0,0,0,0,0,0,0,0,0,1200000,1.9E-2,1.0605,0.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,null,null,12,2,0.96,6,1.9E-2,0.18,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,0.15,null,null,null,null,null,1.9E-2,null,0.12,1.5,null,null,0.06,12,null,null,null,null,null,null,null,null,null,null,1,{"$f":"OFFSET($R$200,0,MATCH(1,(S1513:FB1513<>S1512:FB1512)*1,0))&\"\n(\"&\nTEXT(OFFSET($R$1512,0,MATCH(1,(S1513:FB1513<>S1512:FB1512)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n\n&\" --> \"&\n\nTEXT(OFFSET(R1513,0,MATCH(1,(S1513:FB1513<>S1512:FB1512)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n&\")\"","v":{"$error":"#N/A"}},0,{"$f":"+OFFSET($R$150,0,FM11)&\"\n \"&\nTEXT(OFFSET($R$152,0,FM11),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")&\n\n\" ---> \"\n&TEXT(OFFSET($R$117,0,FM11),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")","v":"Cost of electricity from grid ($/kg)\n 0.05 ---> 0.05"},1,{"$f":"+IF(FQ11>TornadoParams,\"End\",FN11)","v":{"$error":"#N/A"}},{"$f":"+IF(FQ11>TornadoParams,FT10,0)","v":0},{"$f":"+IF(FQ11>TornadoParams,FO10,FO11)","v":0},{"$f":"+FT11","v":0},{"$f":"+FV10","v":0},{"$f":"+$FT11","v":0},null,0,{"$f":"+MAX(FT11-FT10,0)*(FS11=0)","v":0},{"$f":"-MIN(FT11-FT10,0)*(FS11=0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(S8=S200)*1","v":0},{"$f":"+(T8=T200)*1","v":0},0,0,0,0,0,1,1,1,1,1,1,1,1,0,0,0,{"$f":"+(AK8=AK200)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,1,1,1,1,0,1,1,1,1,1,1,0,1,0,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+(CL8=CL200)*1","v":1},1,1,{"$f":"+(CO8=CO200)*1","v":1},1,1,1,1,1,1,1,1,1,1,1,0,1,0,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,{"$f":"+FM11+1","v":2},{"$f":"OFFSET($R$200,0,MATCH(1,(S1514:FB1514<>S1513:FB1513)*1,0))&\"\n(\"&\nTEXT(OFFSET($R$1512,0,MATCH(1,(S1514:FB1514<>S1513:FB1513)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n\n&\" --> \"&\n\nTEXT(OFFSET(R1514,0,MATCH(1,(S1514:FB1514<>S1513:FB1513)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n&\")\"","v":{"$error":"#N/A"}},0,{"$f":"+OFFSET($R$150,0,FM12)&\"\n \"&\nTEXT(OFFSET($R$152,0,FM12),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")&\n\n\" ---> \"\n&TEXT(OFFSET($R$117,0,FM12),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")","v":"FixedOpEx ($/year)\n  39,300,162 --->  19,650,081"},2,{"$error":"#N/A"},0,0,0,null,{"$f":"+FW11","v":0},{"$f":"+$FT12","v":0},0,0,{"$f":"-MIN(FT12-FT11,0)*(FS12=0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(S9=S201)*1","v":0},0,0,0,0,0,0,1,1,1,1,1,1,1,0,1,0,0,{"$f":"+(AK9=AK201)*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,0,1,1,0,0,0,0,0,1,0,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+(CK9=CK201)*1","v":1},1,1,1,{"$f":"+(CO9=CO201)*1","v":1},1,1,1,1,1,1,1,1,1,1,1,0,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,1,1,1,1,0,1,1,1,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,{"$f":"+FM12+1","v":3},{"$f":"OFFSET($R$200,0,MATCH(1,(S1515:FB1515<>S1514:FB1514)*1,0))&\"\n(\"&\nTEXT(OFFSET($R$1512,0,MATCH(1,(S1515:FB1515<>S1514:FB1514)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n\n&\" --> \"&\n\nTEXT(OFFSET(R1515,0,MATCH(1,(S1515:FB1515<>S1514:FB1514)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n&\")\"","v":{"$error":"#N/A"}},0,"Leveraged after-tax nominal discount rate\n 0.10 ---> 0.08",3,{"$error":"#N/A"},0,0,0,{"$f":"+$FT13","v":0},null,{"$f":"+FX12","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(S10=S202)*1","v":0},0,0,0,0,0,0,1,1,1,1,1,1,1,0,1,0,0,{"$f":"+(AK10=AK202)*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,0,1,1,1,0,0,0,0,1,0,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+(CK10=CK202)*1","v":1},1,1,1,{"$f":"+(CO10=CO202)*1","v":1},1,1,1,1,1,1,1,1,1,1,1,0,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,1,1,1,1,0,1,1,1,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,4,{"$f":"OFFSET($R$200,0,MATCH(1,(S1516:FB1516<>S1515:FB1515)*1,0))&\"\n(\"&\nTEXT(OFFSET($R$1512,0,MATCH(1,(S1516:FB1516<>S1515:FB1515)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n\n&\" --> \"&\n\nTEXT(OFFSET(R1516,0,MATCH(1,(S1516:FB1516<>S1515:FB1515)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n&\")\"","v":{"$error":"#N/A"}},0,"Electricity from grid (kg/tonne)\n  4,493 --->  4,493",4,{"$error":"#N/A"},0,0,0,{"$f":"+FV13","v":0},{"$f":"+$FT14","v":0},null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(S11=S203)*1","v":0},0,0,0,0,0,0,1,1,1,1,1,1,1,0,1,0,0,{"$f":"+(AK11=AK203)*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,0,1,1,1,0,0,0,0,1,0,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+(CK11=CK203)*1","v":1},1,1,1,{"$f":"+(CO11=CO203)*1","v":1},1,1,1,1,1,1,1,1,1,1,1,0,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,1,1,1,1,0,1,1,1,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,5,{"$f":"OFFSET($R$200,0,MATCH(1,(S1517:FB1517<>S1516:FB1516)*1,0))&\"\n(\"&\nTEXT(OFFSET($R$1512,0,MATCH(1,(S1517:FB1517<>S1516:FB1516)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n\n&\" --> \"&\n\nTEXT(OFFSET(R1517,0,MATCH(1,(S1517:FB1517<>S1516:FB1516)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n&\")\"","v":{"$error":"#N/A"}},0,"Long-term nominal utilization (%)\n 0.90 ---> 1.08",5,{"$error":"#N/A"},0,0,0,null,{"$f":"+FW14","v":0},{"$f":"+$FT15","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"OFFSET($R$200,0,MATCH(1,(S1518:FB1518<>S1517:FB1517)*1,0))&\"\n(\"&\nTEXT(OFFSET($R$1512,0,MATCH(1,(S1518:FB1518<>S1517:FB1517)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n\n&\" --> \"&\n\nTEXT(OFFSET(R1518,0,MATCH(1,(S1518:FB1518<>S1517:FB1517)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n&\")\"","v":{"$error":"#N/A"}},0,"Wind Turbines\n  930,032,182 --->  837,028,964",6,{"$error":"#N/A"},0,0,0,{"$f":"+$FT16","v":0},null,{"$f":"+FX15","v":0},0,0,0]
[null,null,"NPV calculation",{"$f":"+IF(PlotInput=105,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"OFFSET($R$200,0,MATCH(1,(S1519:FB1519<>S1518:FB1518)*1,0))&\"\n(\"&\nTEXT(OFFSET($R$1512,0,MATCH(1,(S1519:FB1519<>S1518:FB1518)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n\n&\" --> \"&\n\nTEXT(OFFSET(R1519,0,MATCH(1,(S1519:FB1519<>S1518:FB1518)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n&\")\"","v":{"$error":"#N/A"}},0,"Debt interest rate (compounded monthly)\n 0.04 ---> 0.03",7,{"$error":"#N/A"},0,0,0,{"$f":"+FV16","v":0},{"$f":"+$FT17","v":0},null,0,0,0]
[null,null,"P>0",{"$f":"+COUNTIF(N209:N1208,\">\"&0)/10","v":32.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"OFFSET($R$200,0,MATCH(1,(S1520:FB1520<>S1519:FB1519)*1,0))&\"\n(\"&\nTEXT(OFFSET($R$1512,0,MATCH(1,(S1520:FB1520<>S1519:FB1519)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n\n&\" --> \"&\n\nTEXT(OFFSET(R1520,0,MATCH(1,(S1520:FB1520<>S1519:FB1519)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n&\")\"","v":{"$error":"#N/A"}},0,"Cost of VarOpEx ($/n/a)\n 60.00 ---> 30.00",8,{"$error":"#N/A"},0,0,0,null,{"$f":"+FW17","v":0},{"$f":"+$FT18","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"OFFSET($R$200,0,MATCH(1,(S1521:FB1521<>S1520:FB1520)*1,0))&\"\n(\"&\nTEXT(OFFSET($R$1512,0,MATCH(1,(S1521:FB1521<>S1520:FB1520)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n\n&\" --> \"&\n\nTEXT(OFFSET(R1521,0,MATCH(1,(S1521:FB1521<>S1520:FB1520)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n&\")\"","v":{"$error":"#N/A"}},0,"VarOpEx (n/a/tonne)\n 1.00 ---> 0.90",9,{"$error":"#N/A"},0,0,0,{"$f":"+$FT19","v":0},null,{"$f":"+FX18","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"OFFSET($R$200,0,MATCH(1,(S1522:FB1522<>S1521:FB1521)*1,0))&\"\n(\"&\nTEXT(OFFSET($R$1512,0,MATCH(1,(S1522:FB1522<>S1521:FB1521)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n\n&\" --> \"&\n\nTEXT(OFFSET(R1522,0,MATCH(1,(S1522:FB1522<>S1521:FB1521)*1,0)),\"[>=1000] #,##0;[>1000] #,##0.00;#,##0.00\")\n\n&\")\"","v":{"$error":"#N/A"}},0,"Capacity (tonne/day)\n 300.00 ---> 300.00",10,"End",0,0,0,{"$f":"+FV19","v":0},{"$f":"+$FT20","v":0},null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,"MVC desallination\n  7,066,510 --->  7,066,510",11,"End",0,0,0,null,{"$f":"+FW20","v":0},null,0,0,{"$f":"-MIN(FT21-FT20,0)*(FS21=0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameter name\n Parameter level 2 ---> Ordered values to use for WF Chart"]
[]
[]
[null,null,null,null,null,null,null,"%'ile"]
[null,null,null,null,null,null,null,0.05,null,{"$f":"+PERCENTILE(J$208:J$1207,$H26)","v":8.6005428599216158E-2},0.52331907149548251,12,2,-1.5413388609886167E-8,6.4218200273777786]
[null,null,null,null,null,null,null,0.95,null,0.11427505752621787,1.4931364444558624,14,2,1.6763806343078613E-8,7.7823182074033612]
[]
[]
[null,null,null,"%ile"]
[null,null,{"$f":"+D31","v":0.05},0.05,{"$f":"+PERCENTILE(OFFSET($I$208:$I$1207,0,$J$198),D31)","v":6.4218200273777786},null,null,"Ftont page ID",null,1010,{"$f":"+J31+1","v":1011},{"$f":"+K31+1","v":1012},{"$f":"+L31+1","v":1013},{"$f":"+M31+1","v":1014},{"$f":"+N31+1","v":1015},"z",null,null,1,{"$f":"+S31+1","v":2},{"$f":"+T31+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,{"$f":"+AQ31+1","v":26},{"$f":"+AR31+1","v":27},{"$f":"+AS31+1","v":28},{"$f":"+AT31+1","v":29},{"$f":"+AU31+1","v":30},{"$f":"+AV31+1","v":31},{"$f":"+AW31+1","v":32},33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,{"$f":"+CL31+1","v":73},74,{"$f":"+CN31+1","v":75},{"$f":"+CO31+1","v":76},{"$f":"+CP31+1","v":77},{"$f":"+CQ31+1","v":78},{"$f":"+CR31+1","v":79},{"$f":"+CS31+1","v":80},{"$f":"+CT31+1","v":81},{"$f":"+CU31+1","v":82},{"$f":"+CV31+1","v":83},{"$f":"+CW31+1","v":84},{"$f":"+CX31+1","v":85},{"$f":"+CY31+1","v":86},{"$f":"+CZ31+1","v":87},88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140]
[null,null,{"$f":"+D32","v":0.5},0.5,{"$f":"+PERCENTILE(OFFSET($I$208:$I$1207,0,$J$198),D32)","v":7.0002609025794591},null,null,"Plot",null,1,{"$f":"+J32+1","v":2},{"$f":"+K32+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,{"$f":"+BH32+1","v":52},53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149]
[null,null,{"$f":"+D33","v":0.95},0.95,{"$f":"+PERCENTILE(OFFSET($I$208:$I$1207,0,$J$198),D33)","v":7.7823182074033612}]
[null,null,null,null,null,null,null,"Count",null,{"$f":"+COUNT(J208:J1207)","v":999},{"$f":"+COUNT(K208:K1207)","v":999},999,999,999,999,null,null,null,999,{"$f":"+COUNT(T208:T1207)","v":999},{"$f":"+COUNT(U208:U1207)","v":999},999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,{"$f":"+COUNT(CM208:CM1207)","v":999},999,{"$f":"+COUNT(CO208:CO1207)","v":999},999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,999,0,0,0,0,0,999,999,999,999,999,0,999,999,999]
[null,null,null,null,"Axis",null,null,"Max count",null,{"$f":"+MAX(J40:J89)","v":35},{"$f":"+MAX(K40:K89)","v":40},420,0,381,49,null,null,null,0,50,0,0,0,0,0,0,0,0,0,0,0,0,43,0,48,41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49,0,0,0,0,0,41,44,0,42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+MAX(CO40:CO89)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+MAX(DT40:DT89)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35,0,0,0,47,0]
[null,"Min",{"$f":"OFFSET($I$36,0,$J$198)","v":6.1231464722430555},{"$f":"+IF(C36<0,ROUNDUP(C36/(10^(ROUNDDOWN(LOG(ABS(C36),10)+1,0)-2)),1)*(10^(ROUNDDOWN(LOG(ABS(C36),10)+1,0)-2)),ROUNDDOWN(C36/(10^(ROUNDDOWN(LOG(ABS(C36),10)+1,0)-2)),1)*(10^(ROUNDDOWN(LOG(ABS(C36),10)+1,0)-2)))","v":6.120000000000001},{"$f":"+IF(ISERROR(D36),0,IF(C37=C36,D36-1,D36))","v":6.120000000000001},null,null,"Min",null,{"$f":"+MIN(J208:J1207)","v":8.1470616299441412E-2},0.26143601819289514,11,2,-4.5634806156158447E-8,6.1231464722430555,null,null,null,{"$f":"+MIN(S208:S1207)","v":10000},{"$f":"+MIN(T208:T1207)","v":9034400.1537126489},0,0,0,0,0,0,0,0,0,0,0,0,426002.94526841427,1.9E-2,1.0100015892284946,0.45393512062588653,0,0,0,0,0,0,0,{"$f":"+MIN(AR208:AR1207)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.1231464722430555,1.9E-2,2021,20,12,2,0.72237429839567024,4.5164372149388079,1.9E-2,6.3036173236884499E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,{"$f":"+MIN(CL208:CL1207)","v":1.9E-2},0,1.9E-2,{"$f":"+MIN(CO208:CO1207)","v":0},1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,0,0,0,0,0,7,1.9E-2,20,8.1470616299441537E-2,1.5,0,15,3.2414595290301412E-2,12]
[null,"Max",{"$f":"OFFSET($I$37,0,$J$198)","v":8.1827344330581244},{"$f":"+IF(C37<0,ROUNDDOWN(C37/(10^(ROUNDDOWN(LOG(ABS(C37),10)+1,0)-2)),1)*(10^(ROUNDDOWN(LOG(ABS(C37),10)+1,0)-2)),ROUNDUP(C37/(10^(ROUNDDOWN(LOG(ABS(C37),10)+1,0)-2)),1)*(10^(ROUNDDOWN(LOG(ABS(C37),10)+1,0)-2)))","v":8.19},{"$f":"+IF(ISERROR(D37),1,IF(C36=C37,D37+1,D37))","v":8.19},null,null,"Max",null,{"$f":"+MAX(J208:J1207)","v":0.11899553440837574},1.7338099096350994,15,2,5.3085386753082275E-8,8.1827344330581244,null,null,null,{"$f":"+MAX(S208:S1207)","v":10000},{"$f":"+MAX(T208:T1207)","v":11947487.105472347},0,0,0,0,0,0,0,0,0,0,0,0,1187748.6312903387,1.9E-2,1.0581823564798145,0.59784731450232531,0,0,0,0,0,0,0,{"$f":"+MAX(AR208:AR1207)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,8.1827344330581244,1.9E-2,2021,20,12,2,0.95519072959014695,5.9669404631794647,1.9E-2,0.17758789050512286,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,{"$f":"+MAX(CL208:CL1207)","v":1.9E-2},0,1.9E-2,{"$f":"+MAX(CO208:CO1207)","v":0},1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,0,0,0,0,0,7,1.9E-2,20,0.11899553440837581,1.5,0,15,5.8966220663025662E-2,12]
[null,"Increment",null,null,null,null,null,null,"DON\"T ERASE:",{"$f":"COUNTIFS(J$209:J$1208,\">=\"&J$36+(J$37-J$36)*$H40,J$209:J$1208,\"<\"&J$36+(J$37-J$36)*$I40)","v":8}]
[null,null,"Plot x",{"$f":"+OFFSET(I39,0,$J$198)&IF(D17,\"\n(P>0) = \"&D18&\"%\",\"\")","v":"Estimated break-even leveraged price ($/kg) "},"Probability",null,"Bucket center","Bucket % from","Bucket % to",{"$f":"+J205","v":"Leveraged, after-tax, nominal IRR"},"Profitability index","Investor payback period","First year of positive EBITD","After-tax, nominal NPV @ 10% discount","Estimated break-even leveraged price ($/kg) ",null,null,null,{"$f":"+S200","v":"Capacity (tonne/day)"},{"$f":"+T200","v":"Wind Turbines"},{"$f":"+U200","v":"MVC desallination"},"Electrolyzer","Air separation","Ammonia synthesis","Ammonia storage","Capital item 7","Capital item 8","Capital item 9","Capital item 10","Non-depreciable assets","Installation cost","Sale of non-depreciable assets","FixedOpEx ($/year)","FixedOpEx escalation (% annually)","Electricity from grid (kg/tonne)","VarOpEx (n/a/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","User def. input or waste (units/tonne)","Electricity to grid (kWh/tonne)","Oxygen (kg/tonne)","User def. co-product (units/tonne)","User def. co-product (units/tonne)","User def. co-product (units/tonne)","User def. co-product (units/tonne)","One time capital incentives","Annual operating incentives","Operating incentives linear decay (% of initial/year)","Operating incentives sunset (years)","H₂ PTC per tonne NH₃ incentive ($/tonne)","H₂ PTC per tonne NH₃ incentive escalation (%/year)","H₂ PTC per tonne NH₃ incentive sunset (year)","Per-kg incentive 2 incentive ($/tonne)","Per-kg incentive 2 incentive escalation (%/year)","Per-kg incentive 2 incentive sunset (year)","Incidental revenue ($/year)","Incidental revenue escalation rate (%/year)","Price of ammonia at project onset ($/tonne)","Cost escalation rate (% annually)","Project initiation (year of financing)","Project operational life (years)","Installation time (months)","Demand ramp-up  (years)","Long-term nominal utilization (%)","Cost of electricity from grid ($/kg)","Escalation rate of cost (% annually)","Cost of VarOpEx ($/n/a)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)",{"$f":"+CM200","v":"Cost of user def. input or waste ($/units)"},"Escalation rate of cost (% annually)",{"$f":"+CO200","v":"Cost of user def. input or waste ($/units)"},"Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Cost of user def. input or waste ($/units)","Escalation rate of cost (% annually)","Price of electricity to grid ($/kWh)","Escalation rate of cost (% annually)","Price of oxygen ($/kg)","Escalation rate of cost (% annually)","Price of user def. co-product ($/units)","Escalation rate of cost (% annually)","Price of user def. co-product ($/units)","Escalation rate of cost (% annually)","Price of user def. co-product ($/units)","Escalation rate of cost (% annually)","Price of user def. co-product ($/units)","Escalation rate of cost (% annually)","Under-utilization support ($/tonne)","Valuation decay (% annually)","Contract sunset (years)","Utilization supported up to (% of capacity)","Credit card fees (% of sales)","Sales tax (% of sales)","Road tax ($/tonne)","Road tax escalation (% annually)","Staffing labor hours (h/year)","Labor rate ($/h)","Labor escalation rate (% annually)","Licensing & permitting ($/year)","Licensing & permitting escalation rate (%/year)","Rent of land ($/year)","Rent escalation (% annually)","Property insurance (% of dep capital)","Administrative expense (% of sales)","User def. FixedOpEx ($/year)","User def. FixedOpEx escalation (% annually)","User def. FixedOpEx ($/year)","User def. FixedOpEx escalation (% annually)","User def. FixedOpEx ($/year)","User def. FixedOpEx escalation (% annually)","User def. FixedOpEx ($/year)","User def. FixedOpEx escalation (% annually)","User def. FixedOpEx ($/year)","User def. FixedOpEx escalation (% annually)","Total tax rate (state, federal, local)","Capital gains tax","Is installation cost depreciable?","Are operating incentives taxable?","Is capital incentive depreciable?","Are tax losses monetized (tax equity application)","Allowable tax loss carry-forward ","General inflation rate","Depreciation period","Leveraged after-tax nominal discount rate","Debt/equity financing ratio","Debt type","If loan, period of loan (years)","Debt interest rate (compounded monthly)","Working capital (% of monthly expenses)"]
[null,null,{"$f":"OFFSET($I$36,0,$J$198)+(OFFSET($I$37,0,$J$198)-OFFSET($I$36,0,$J$198))*$G40","v":6.1437423518512064},{"$f":"+OFFSET(I40,0,$J$198)/OFFSET($I$34,0,$J$198)","v":2.002002002002002E-3},{"$f":"+OFFSET(I40,0,$J$198)/OFFSET($I$35,0,$J$198)/2","v":2.0408163265306121E-2},null,0.01,0,0.02,{"$f":"COUNTIFS(J$209:J$1208,\">=\"&J$36+(J$37-J$36)*$H40,J$209:J$1208,\"<\"&J$36+(J$37-J$36)*$I40)","v":8},1,3,0,2,2,null,null,null,{"$f":"COUNTIFS(S$209:S$1208,\">=\"&S$36+(S$37-S$36)*$H40,S$209:S$1208,\"<\"&S$36+(S$37-S$36)*$I40)","v":0},5,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(AC$209:AC$1208,\">=\"&AC$36+(AC$37-AC$36)*$H40,AC$209:AC$1208,\"<\"&AC$36+(AC$37-AC$36)*$I40)","v":0},0,0,0,6,0,42,7,0,0,{"$f":"COUNTIFS(AM$209:AM$1208,\">=\"&AM$36+(AM$37-AM$36)*$H40,AM$209:AM$1208,\"<\"&AM$36+(AM$37-AM$36)*$I40)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(AW$209:AW$1208,\">=\"&AW$36+(AW$37-AW$36)*$H40,AW$209:AW$1208,\"<\"&AW$36+(AW$37-AW$36)*$I40)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(BG$209:BG$1208,\">=\"&BG$36+(BG$37-BG$36)*$H40,BG$209:BG$1208,\"<\"&BG$36+(BG$37-BG$36)*$I40)","v":0},0,0,0,0,0,0,0,0,2,{"$f":"COUNTIFS(BQ$209:BQ$1208,\">=\"&BQ$36+(BQ$37-BQ$36)*$H40,BQ$209:BQ$1208,\"<\"&BQ$36+(BQ$37-BQ$36)*$I40)","v":0},0,0,0,0,2,2,0,5,0,{"$f":"COUNTIFS(CA$209:CA$1208,\">=\"&CA$36+(CA$37-CA$36)*$H40,CA$209:CA$1208,\"<\"&CA$36+(CA$37-CA$36)*$I40)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(CK$209:CK$1208,\">=\"&CK$36+(CK$37-CK$36)*$H40,CK$209:CK$1208,\"<\"&CK$36+(CK$37-CK$36)*$I40)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(CU$209:CU$1208,\">=\"&CU$36+(CU$37-CU$36)*$H40,CU$209:CU$1208,\"<\"&CU$36+(CU$37-CU$36)*$I40)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DE$209:DE$1208,\">=\"&DE$36+(DE$37-DE$36)*$H40,DE$209:DE$1208,\"<\"&DE$36+(DE$37-DE$36)*$I40)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DO$209:DO$1208,\">=\"&DO$36+(DO$37-DO$36)*$H40,DO$209:DO$1208,\"<\"&DO$36+(DO$37-DO$36)*$I40)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DY$209:DY$1208,\">=\"&DY$36+(DY$37-DY$36)*$H40,DY$209:DY$1208,\"<\"&DY$36+(DY$37-DY$36)*$I40)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(EI$209:EI$1208,\">=\"&EI$36+(EI$37-EI$36)*$H40,EI$209:EI$1208,\"<\"&EI$36+(EI$37-EI$36)*$I40)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(ES$209:ES$1208,\">=\"&ES$36+(ES$37-ES$36)*$H40,ES$209:ES$1208,\"<\"&ES$36+(ES$37-ES$36)*$I40)","v":0},0,0,0,8,0,0,0,4,0]
[null,null,6.1849341110675073,{"$f":"+OFFSET(I41,0,$J$198)/OFFSET($I$34,0,$J$198)+D40","v":5.005005005005005E-3},3.0612244897959183E-2,null,0.03,0.02,0.04,7,1,0,0,0,3,null,null,null,0,3,0,0,0,0,0,0,0,0,0,0,0,0,5,0,48,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,2,2,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,0,0,0,5,0]
[null,null,6.2261258702838091,6.006006006006006E-3,1.020408163265306E-2,null,0.05,0.04,0.06,9,5,0,0,0,1,null,null,null,0,8,0,0,0,0,0,0,0,0,0,0,0,0,9,0,33,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,6,5,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,0,0,14,0]
[null,null,6.2673176295001101,8.0080080080080079E-3,{"$f":"+OFFSET(I43,0,$J$198)/OFFSET($I$35,0,$J$198)/2","v":2.0408163265306121E-2},null,7.0000000000000007E-2,0.06,0.08,8,3,0,0,0,2,null,null,null,0,8,0,0,0,0,0,0,0,0,0,0,0,0,7,0,20,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,15,7,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,0,0,0,8,0]
[null,null,6.3085093887164119,1.4014014014014014E-2,6.1224489795918366E-2,null,0.09,0.08,0.1,9,6,0,0,0,6,null,null,null,0,6,0,0,0,0,0,0,0,0,0,0,0,0,13,0,32,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,7,15,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,0,0,8,0]
[null,null,6.3497011479327128,2.9029029029029027E-2,0.15306122448979592,null,0.11000000000000001,0.1,0.12000000000000001,10,7,0,0,2,15,null,null,null,0,16,0,0,0,0,0,0,0,0,0,0,0,0,12,0,38,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,9,10,0,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,0,0,0,17,0]
[null,null,6.3908929071490146,4.2042042042042038E-2,0.1326530612244898,null,0.13,0.12000000000000001,0.14000000000000001,6,9,0,0,0,13,null,null,null,0,15,0,0,0,0,0,0,0,0,0,0,0,0,8,0,30,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13,0,0,0,0,0,20,18,0,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,0,0,0,21,0]
[null,null,6.4320846663653155,6.7067067067067068E-2,0.25510204081632654,null,0.15000000000000002,0.14000000000000001,0.16,10,13,0,0,0,25,null,null,null,0,21,0,0,0,0,0,0,0,0,0,0,0,0,16,0,23,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,0,0,0,0,0,22,17,0,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,0,0,0,27,0]
[null,null,6.4732764255816173,8.408408408408409E-2,0.17346938775510204,null,0.16999999999999998,0.16,0.18,23,8,0,0,5,17,null,null,null,0,24,0,0,0,0,0,0,0,0,0,0,0,0,16,0,25,25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17,0,0,0,0,0,24,20,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23,0,0,0,19,0]
[null,null,6.5144681847979182,0.10410410410410412,0.20408163265306123,null,0.19,0.18,0.19999999999999998,15,16,0,0,3,20,null,null,null,0,22,0,0,0,0,0,0,0,0,0,0,0,0,16,0,29,31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20,0,0,0,0,0,16,23,0,25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,27,0]
[null,null,6.55565994401422,0.12812812812812813,0.24489795918367346,null,0.20999999999999996,0.19999999999999998,0.21999999999999997,{"$f":"COUNTIFS(J$209:J$1208,\">=\"&J$36+(J$37-J$36)*$H50,J$209:J$1208,\"<\"&J$36+(J$37-J$36)*$I50)","v":15},18,0,0,0,24,null,null,null,{"$f":"COUNTIFS(S$209:S$1208,\">=\"&S$36+(S$37-S$36)*$H50,S$209:S$1208,\"<\"&S$36+(S$37-S$36)*$I50)","v":0},28,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(AC$209:AC$1208,\">=\"&AC$36+(AC$37-AC$36)*$H50,AC$209:AC$1208,\"<\"&AC$36+(AC$37-AC$36)*$I50)","v":0},0,0,0,19,0,26,18,0,0,{"$f":"COUNTIFS(AM$209:AM$1208,\">=\"&AM$36+(AM$37-AM$36)*$H50,AM$209:AM$1208,\"<\"&AM$36+(AM$37-AM$36)*$I50)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(AW$209:AW$1208,\">=\"&AW$36+(AW$37-AW$36)*$H50,AW$209:AW$1208,\"<\"&AW$36+(AW$37-AW$36)*$I50)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(BG$209:BG$1208,\">=\"&BG$36+(BG$37-BG$36)*$H50,BG$209:BG$1208,\"<\"&BG$36+(BG$37-BG$36)*$I50)","v":0},0,0,0,0,0,0,0,0,24,{"$f":"COUNTIFS(BQ$209:BQ$1208,\">=\"&BQ$36+(BQ$37-BQ$36)*$H50,BQ$209:BQ$1208,\"<\"&BQ$36+(BQ$37-BQ$36)*$I50)","v":0},0,0,0,0,28,23,0,20,0,{"$f":"COUNTIFS(CA$209:CA$1208,\">=\"&CA$36+(CA$37-CA$36)*$H50,CA$209:CA$1208,\"<\"&CA$36+(CA$37-CA$36)*$I50)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(CK$209:CK$1208,\">=\"&CK$36+(CK$37-CK$36)*$H50,CK$209:CK$1208,\"<\"&CK$36+(CK$37-CK$36)*$I50)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(CU$209:CU$1208,\">=\"&CU$36+(CU$37-CU$36)*$H50,CU$209:CU$1208,\"<\"&CU$36+(CU$37-CU$36)*$I50)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DE$209:DE$1208,\">=\"&DE$36+(DE$37-DE$36)*$H50,DE$209:DE$1208,\"<\"&DE$36+(DE$37-DE$36)*$I50)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DO$209:DO$1208,\">=\"&DO$36+(DO$37-DO$36)*$H50,DO$209:DO$1208,\"<\"&DO$36+(DO$37-DO$36)*$I50)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DY$209:DY$1208,\">=\"&DY$36+(DY$37-DY$36)*$H50,DY$209:DY$1208,\"<\"&DY$36+(DY$37-DY$36)*$I50)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(EI$209:EI$1208,\">=\"&EI$36+(EI$37-EI$36)*$H50,EI$209:EI$1208,\"<\"&EI$36+(EI$37-EI$36)*$I50)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(ES$209:ES$1208,\">=\"&ES$36+(ES$37-ES$36)*$H50,ES$209:ES$1208,\"<\"&ES$36+(ES$37-ES$36)*$I50)","v":0},0,0,0,15,0,0,0,32,0]
[null,null,6.5968517032305209,0.14914914914914915,0.21428571428571427,null,0.22999999999999998,0.21999999999999997,0.23999999999999996,20,19,0,0,1,21,null,null,null,0,33,0,0,0,0,0,0,0,0,0,0,0,0,22,0,31,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,30,24,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20,0,0,0,27,0]
[null,null,6.6380434624468228,0.17817817817817819,0.29591836734693877,null,0.24999999999999994,0.23999999999999996,0.25999999999999995,25,20,301,0,11,29,null,null,null,0,27,0,0,0,0,0,0,0,0,0,0,0,0,15,0,25,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29,0,0,0,0,0,27,35,0,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,0,0,0,33,0]
[null,null,6.6792352216631237,0.20420420420420421,0.26530612244897961,null,0.26999999999999996,0.25999999999999995,0.27999999999999997,17,16,0,0,11,26,null,null,null,0,32,0,0,0,0,0,0,0,0,0,0,0,0,18,0,29,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,27,30,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17,0,0,0,37,0]
[null,null,6.7204269808794255,0.24024024024024024,0.36734693877551022,null,0.28999999999999998,0.27999999999999997,0.3,25,24,0,0,11,36,null,null,null,0,30,0,0,0,0,0,0,0,0,0,0,0,0,22,0,34,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,36,0,0,0,0,0,24,31,0,36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,0,0,0,34,0]
[null,null,6.7616187400957273,0.27427427427427425,0.34693877551020408,null,0.31,0.3,0.32,32,25,0,0,18,34,null,null,null,0,50,0,0,0,0,0,0,0,0,0,0,0,0,27,0,32,38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34,0,0,0,0,0,32,26,0,23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32,0,0,0,47,0]
[null,null,6.8028104993120282,0.32332332332332331,0.5,null,0.33,0.32,0.34,26,30,0,0,30,49,null,null,null,0,43,0,0,0,0,0,0,0,0,0,0,0,0,21,0,32,37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49,0,0,0,0,0,41,39,0,28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,0,0,0,41,0]
[null,null,6.84400225852833,0.35635635635635632,0.33673469387755101,null,0.35000000000000003,0.34,0.36000000000000004,27,36,0,0,37,33,null,null,null,0,43,0,0,0,0,0,0,0,0,0,0,0,0,24,0,28,41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33,0,0,0,0,0,35,40,0,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27,0,0,0,41,0]
[null,null,6.8851940177446309,0.39739739739739738,0.41836734693877553,null,0.37000000000000005,0.36000000000000004,0.38000000000000006,28,34,0,0,44,41,null,null,null,0,31,0,0,0,0,0,0,0,0,0,0,0,0,28,0,14,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41,0,0,0,0,0,41,35,0,36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28,0,0,0,37,0]
[null,null,6.9263857769609327,0.44444444444444442,0.47959183673469385,null,0.39000000000000007,0.38000000000000006,0.40000000000000008,26,32,0,0,53,47,null,null,null,0,37,0,0,0,0,0,0,0,0,0,0,0,0,27,0,32,36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,47,0,0,0,0,0,37,44,0,28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,0,0,0,32,0]
[null,null,6.9675775361772336,0.48948948948948945,0.45918367346938777,null,0.41000000000000009,0.40000000000000008,0.4200000000000001,{"$f":"COUNTIFS(J$209:J$1208,\">=\"&J$36+(J$37-J$36)*$H60,J$209:J$1208,\"<\"&J$36+(J$37-J$36)*$I60)","v":34},27,0,0,57,45,null,null,null,{"$f":"COUNTIFS(S$209:S$1208,\">=\"&S$36+(S$37-S$36)*$H60,S$209:S$1208,\"<\"&S$36+(S$37-S$36)*$I60)","v":0},43,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(AC$209:AC$1208,\">=\"&AC$36+(AC$37-AC$36)*$H60,AC$209:AC$1208,\"<\"&AC$36+(AC$37-AC$36)*$I60)","v":0},0,0,0,27,0,17,34,0,0,{"$f":"COUNTIFS(AM$209:AM$1208,\">=\"&AM$36+(AM$37-AM$36)*$H60,AM$209:AM$1208,\"<\"&AM$36+(AM$37-AM$36)*$I60)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(AW$209:AW$1208,\">=\"&AW$36+(AW$37-AW$36)*$H60,AW$209:AW$1208,\"<\"&AW$36+(AW$37-AW$36)*$I60)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(BG$209:BG$1208,\">=\"&BG$36+(BG$37-BG$36)*$H60,BG$209:BG$1208,\"<\"&BG$36+(BG$37-BG$36)*$I60)","v":0},0,0,0,0,0,0,0,0,45,{"$f":"COUNTIFS(BQ$209:BQ$1208,\">=\"&BQ$36+(BQ$37-BQ$36)*$H60,BQ$209:BQ$1208,\"<\"&BQ$36+(BQ$37-BQ$36)*$I60)","v":0},0,0,0,0,33,39,0,38,0,{"$f":"COUNTIFS(CA$209:CA$1208,\">=\"&CA$36+(CA$37-CA$36)*$H60,CA$209:CA$1208,\"<\"&CA$36+(CA$37-CA$36)*$I60)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(CK$209:CK$1208,\">=\"&CK$36+(CK$37-CK$36)*$H60,CK$209:CK$1208,\"<\"&CK$36+(CK$37-CK$36)*$I60)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(CU$209:CU$1208,\">=\"&CU$36+(CU$37-CU$36)*$H60,CU$209:CU$1208,\"<\"&CU$36+(CU$37-CU$36)*$I60)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DE$209:DE$1208,\">=\"&DE$36+(DE$37-DE$36)*$H60,DE$209:DE$1208,\"<\"&DE$36+(DE$37-DE$36)*$I60)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DO$209:DO$1208,\">=\"&DO$36+(DO$37-DO$36)*$H60,DO$209:DO$1208,\"<\"&DO$36+(DO$37-DO$36)*$I60)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DY$209:DY$1208,\">=\"&DY$36+(DY$37-DY$36)*$H60,DY$209:DY$1208,\"<\"&DY$36+(DY$37-DY$36)*$I60)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(EI$209:EI$1208,\">=\"&EI$36+(EI$37-EI$36)*$H60,EI$209:EI$1208,\"<\"&EI$36+(EI$37-EI$36)*$I60)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(ES$209:ES$1208,\">=\"&ES$36+(ES$37-ES$36)*$H60,ES$209:ES$1208,\"<\"&ES$36+(ES$37-ES$36)*$I60)","v":0},0,0,0,34,0,0,0,21,0]
[null,null,7.0087692953935354,0.53553553553553546,0.46938775510204084,null,0.4300000000000001,0.4200000000000001,0.44000000000000011,27,36,0,0,10,46,null,null,null,0,43,0,0,0,0,0,0,0,0,0,0,0,0,39,0,22,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46,0,0,0,0,0,31,31,0,24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27,0,0,0,26,0]
[null,null,7.0499610546098364,0.56656656656656645,0.31632653061224492,null,0.45000000000000012,0.44000000000000011,0.46000000000000013,25,28,0,0,0,31,null,null,null,0,24,0,0,0,0,0,0,0,0,0,0,0,0,31,0,13,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31,0,0,0,0,0,36,29,0,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,0,0,0,34,0]
[null,null,7.7914127205032617,0.95595595595595573,0.10204081632653061,null,0.81000000000000039,0.80000000000000038,0.8200000000000004,{"$f":"COUNTIFS(J$209:J$1208,\">=\"&J$36+(J$37-J$36)*$H80,J$209:J$1208,\"<\"&J$36+(J$37-J$36)*$I80)","v":17},18,0,0,1,10,null,null,null,{"$f":"COUNTIFS(S$209:S$1208,\">=\"&S$36+(S$37-S$36)*$H80,S$209:S$1208,\"<\"&S$36+(S$37-S$36)*$I80)","v":0},6,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(AC$209:AC$1208,\">=\"&AC$36+(AC$37-AC$36)*$H80,AC$209:AC$1208,\"<\"&AC$36+(AC$37-AC$36)*$I80)","v":0},0,0,0,12,0,12,13,0,0,{"$f":"COUNTIFS(AM$209:AM$1208,\">=\"&AM$36+(AM$37-AM$36)*$H80,AM$209:AM$1208,\"<\"&AM$36+(AM$37-AM$36)*$I80)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(AW$209:AW$1208,\">=\"&AW$36+(AW$37-AW$36)*$H80,AW$209:AW$1208,\"<\"&AW$36+(AW$37-AW$36)*$I80)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(BG$209:BG$1208,\">=\"&BG$36+(BG$37-BG$36)*$H80,BG$209:BG$1208,\"<\"&BG$36+(BG$37-BG$36)*$I80)","v":0},0,0,0,0,0,0,0,0,10,{"$f":"COUNTIFS(BQ$209:BQ$1208,\">=\"&BQ$36+(BQ$37-BQ$36)*$H80,BQ$209:BQ$1208,\"<\"&BQ$36+(BQ$37-BQ$36)*$I80)","v":0},0,0,0,0,11,20,0,15,0,{"$f":"COUNTIFS(CA$209:CA$1208,\">=\"&CA$36+(CA$37-CA$36)*$H80,CA$209:CA$1208,\"<\"&CA$36+(CA$37-CA$36)*$I80)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(CK$209:CK$1208,\">=\"&CK$36+(CK$37-CK$36)*$H80,CK$209:CK$1208,\"<\"&CK$36+(CK$37-CK$36)*$I80)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(CU$209:CU$1208,\">=\"&CU$36+(CU$37-CU$36)*$H80,CU$209:CU$1208,\"<\"&CU$36+(CU$37-CU$36)*$I80)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DE$209:DE$1208,\">=\"&DE$36+(DE$37-DE$36)*$H80,DE$209:DE$1208,\"<\"&DE$36+(DE$37-DE$36)*$I80)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DO$209:DO$1208,\">=\"&DO$36+(DO$37-DO$36)*$H80,DO$209:DO$1208,\"<\"&DO$36+(DO$37-DO$36)*$I80)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(DY$209:DY$1208,\">=\"&DY$36+(DY$37-DY$36)*$H80,DY$209:DY$1208,\"<\"&DY$36+(DY$37-DY$36)*$I80)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(EI$209:EI$1208,\">=\"&EI$36+(EI$37-EI$36)*$H80,EI$209:EI$1208,\"<\"&EI$36+(EI$37-EI$36)*$I80)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"COUNTIFS(ES$209:ES$1208,\">=\"&ES$36+(ES$37-ES$36)*$H80,ES$209:ES$1208,\"<\"&ES$36+(ES$37-ES$36)*$I80)","v":0},0,0,0,17,0,0,0,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Max affect",{"$f":"+OFFSET($I$1211,S198*2,MIN(WFPlot,6))","v":6.7178404069926714},{"$f":"+OFFSET($I$1211,T198*2,MIN(WFPlot,6))","v":6.8007646815770322},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.8954565095107307,6.7178404069926714,7.0151587156656685,6.7319703860187143,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+OFFSET($I$1211,AR198*2,MIN(WFPlot,6))","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.6010363505922518,7.9071136416846555,6.7178404069926714,6.7531653545577797,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+OFFSET($I$1211,CL198*2,MIN(WFPlot,6))","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,{"$f":"+OFFSET($I$1211,CO198*2,MIN(WFPlot,6))","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.8878384538511224,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7693035671938881,6.7178404069926714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"inputs","Input L1",{"$f":"+OFFSET($R$202,0,S$119)","v":4.5000000000000005E-2},{"$f":"+OFFSET($R$202,0,T$119)","v":19650080.912810668},{"$f":"+OFFSET($R$202,0,U$119)","v":8.0000000000000016E-2},4493.1506849315065,0.81,837028963.85035563,3.2000000000000001E-2,30,0.9,300,7066510.1237486778,{"$f":"+OFFSET($R$202,0,AD$119)","v":81900000},46096157.557753719,41250000,6470000,0,0,0,0,0,0,0,1.9E-2,0,0,0,0,0,0,0,0,{"$f":"+OFFSET($R$202,0,AX$119)","v":0},0,0,0,0,2705.9360730593608,1672.9673333333333,{"$f":"+OFFSET($R$202,0,BE$119)","v":0},0,0,0,0,0,0,100,0,1.9E-2,10,0,1.9E-2,100,0,1.9E-2,1337.7961674063758,1.9E-2,0,0,36,0,1.9E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,2.5000000000000001E-2,1.9E-2,0.01,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,0,0,0,1.9E-2,0,40,1.9E-2,0,1.9E-2,{"$f":"+OFFSET($R$202,0,EB$119)","v":0},1.9E-2,0,0,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,{"$f":"+OFFSET($R$202,0,EP$119)","v":0.21},0.15,0,0,0,0,0,1.9E-2,0,1.5,0,0,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Xaxis setter",null,"Labels","Parameter plot category",{"$f":"+S138","v":"Cost of electricity from grid ($/kg)  (0.05, 0.05, 0.06)"},{"$f":"+T138","v":"FixedOpEx ($/year)  (19.65M, 39.30M, 58.95M)"},{"$f":"+U138","v":"Leveraged after-tax nominal discount rate  (0.08, 0.10, 0.12)"},"Electricity from grid (kg/tonne)  ( 4,493,  4,493,  4,718)","Long-term nominal utilization (%)  (1.08, 0.90, 0.81)","Wind Turbines  (837.03M, 930.03M,  1,116M)","Debt interest rate (compounded monthly)  (0.03, 0.04, 0.06)","Cost of VarOpEx ($/n/a)  (30.00, 60.00, 90.00)","VarOpEx (n/a/tonne)  (0.90, 1.00, 1.20)","Capacity (tonne/day)  (300.00, 300.00, 300.00)","MVC desallination  (7.07M, 7.07M, 7.07M)",{"$f":"+AD138","v":"Electrolyzer  (81.90M, 81.90M, 81.90M)"},{"$f":"+AE138","v":"Air separation  (46.10M, 46.10M, 46.10M)"},{"$f":"+AF138","v":"Ammonia synthesis  (41.25M, 41.25M, 41.25M)"},{"$f":"+AG138","v":"Ammonia storage  (6.47M, 6.47M, 6.47M)"},{"$f":"+AH138","v":"Capital item 7  (0.00, 0.00, 0.00)"},{"$f":"+AI138","v":"Capital item 8  (0.00, 0.00, 0.00)"},"Capital item 9  (0.00, 0.00, 0.00)","Capital item 10  (0.00, 0.00, 0.00)","Non-depreciable assets  (0.00, 0.00, 0.00)","Installation cost  (0.00, 0.00, 0.00)","Sale of non-depreciable assets  (0.00, 0.00, 0.00)",{"$f":"+AO138","v":"FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)"},"User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)",{"$f":"+AR138","v":"User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)"},"User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)",{"$f":"+BA138","v":"User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)"},"User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","Electricity to grid (kWh/tonne)  ( 2,706,  2,706,  2,706)","Oxygen (kg/tonne)  ( 1,673,  1,673,  1,673)","User def. co-product (units/tonne)  (0.00, 0.00, 0.00)","User def. co-product (units/tonne)  (0.00, 0.00, 0.00)","User def. co-product (units/tonne)  (0.00, 0.00, 0.00)","User def. co-product (units/tonne)  (0.00, 0.00, 0.00)","One time capital incentives  (0.00, 0.00, 0.00)","Annual operating incentives  (0.00, 0.00, 0.00)","Operating incentives linear decay (% of initial/year)  (0.00, 0.00, 0.00)","Operating incentives sunset (years)  (100.00, 100.00, 100.00)","H₂ PTC per tonne NH₃ incentive ($/tonne)  (0.00, 0.00, 0.00)","H₂ PTC per tonne NH₃ incentive escalation (%/year)  (0.02, 0.02, 0.02)","H₂ PTC per tonne NH₃ incentive sunset (year)  (10.00, 10.00, 10.00)","Per-kg incentive 2 incentive ($/tonne)  (0.00, 0.00, 0.00)","Per-kg incentive 2 incentive escalation (%/year)  (0.02, 0.02, 0.02)","Per-kg incentive 2 incentive sunset (year)  (100.00, 100.00, 100.00)","Incidental revenue ($/year)  (0.00, 0.00, 0.00)","Incidental revenue escalation rate (%/year)  (0.02, 0.02, 0.02)","Price of ammonia at project onset ($/tonne)  ( 1,338,  1,338,  1,338)","Cost escalation rate (% annually)  (0.02, 0.02, 0.02)","Project initiation (year of financing)  (0.00, 0.00, 0.00)","Project operational life (years)  (0.00, 0.00, 0.00)","Installation time (months)  (36.00, 36.00, 36.00)","Demand ramp-up  (years)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)",{"$f":"+CO138","v":"Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)"},"Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of electricity to grid ($/kWh)  (0.03, 0.03, 0.03)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of oxygen ($/kg)  (0.01, 0.01, 0.01)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of user def. co-product ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of user def. co-product ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of user def. co-product ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of user def. co-product ($/units)  (0.00, 0.00, 0.00)",{"$f":"+DN138","v":"Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)"},"Under-utilization support ($/tonne)  (0.00, 0.00, 0.00)","Valuation decay (% annually)  (0.00, 0.00, 0.00)","Contract sunset (years)  (10.00, 10.00, 10.00)","Utilization supported up to (% of capacity)  (0.90, 0.90, 0.90)","Credit card fees (% of sales)  (0.00, 0.00, 0.00)","Sales tax (% of sales)  (0.00, 0.00, 0.00)","Road tax ($/tonne)  (0.00, 0.00, 0.00)","Road tax escalation (% annually)  (0.02, 0.02, 0.02)","Staffing labor hours (h/year)  (0.00, 0.00, 0.00)","Labor rate ($/h)  (40.00, 40.00, 40.00)","Labor escalation rate (% annually)  (0.02, 0.02, 0.02)","Licensing & permitting ($/year)  (0.00, 0.00, 0.00)","Licensing & permitting escalation rate (%/year)  (0.02, 0.02, 0.02)",{"$f":"+EB138","v":"Rent of land ($/year)  (0.00, 0.00, 0.00)"},"Rent escalation (% annually)  (0.02, 0.02, 0.02)",{"$f":"+ED138","v":"Property insurance (% of dep capital)  (0.00, 0.00, 0.00)"},"Administrative expense (% of sales)  (0.00, 0.00, 0.00)","User def. FixedOpEx ($/year)  (0.00, 0.00, 0.00)","User def. FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)","User def. FixedOpEx ($/year)  (0.00, 0.00, 0.00)","User def. FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)","User def. FixedOpEx ($/year)  (0.00, 0.00, 0.00)","User def. FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)","User def. FixedOpEx ($/year)  (0.00, 0.00, 0.00)","User def. FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)","User def. FixedOpEx ($/year)  (0.00, 0.00, 0.00)","User def. FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)","Total tax rate (state, federal, local)  (0.21, 0.21, 0.21)","Capital gains tax  (0.15, 0.15, 0.15)","Is installation cost depreciable?  (0.00, 0.00, 0.00)","Are operating incentives taxable?  (0.00, 0.00, 0.00)","Is capital incentive depreciable?  (0.00, 0.00, 0.00)","Are tax losses monetized (tax equity application)  (0.00, 0.00, 0.00)","Allowable tax loss carry-forward   (0.00, 0.00, 0.00)","General inflation rate  (0.02, 0.02, 0.02)","Depreciation period  (0.00, 0.00, 0.00)","Debt/equity financing ratio  (1.50, 1.50, 1.50)","Debt type  (0.00, 0.00, 0.00)","If loan, period of loan (years)  (0.00, 0.00, 0.00)","Working capital (% of monthly expenses)  (12.00, 12.00, 12.00)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,300,837028963.85035563,7066510.1237486778,81900000,46096157.557753719,41250000,6470000,0,0,0,0,0,0,0,19650080.912810668,1.9E-2,4493.1506849315065,1,0,0,0,0,0,0,0,{"$f":"IF(AR$99=$R172,AR$115,AR171)","v":0},0,0,0,0,0,2705.9360730593608,1672.9673333333333,0,{"$f":"IF(BA$99=$R172,BA$115,BA171)","v":0},0,0,0,0,0,100,0,1.9E-2,10,0,1.9E-2,100,0,1.9E-2,1337.7961674063758,1.9E-2,2021,40,36,0,1.08,4.5000000000000005E-2,1.9E-2,30,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,{"$f":"IF(CO$99=$R172,CO$115,CO171)","v":0},1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,2.5000000000000001E-2,1.9E-2,0.01,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,0,0,0,1.9E-2,0,40,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,{"$f":"IF(ED$99=$R172,ED$115,ED171)","v":0},1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,0.15,"Yes","Yes","Yes","Yes",7,1.9E-2,20,8.0000000000000016E-2,1.5,"Bond debt",15,3.2000000000000001E-2,12]
[null,null,null,null,null,null,null,null,"% Parameters varied",{"$f":"+MIN(COUNTIF(S97:FB97,\">\"&0),10)*0\n+(COUNTIF(S97:FB97,\">\"&0))","v":9},null,null,null,null,null,null,null,"Affect",{"$f":"+S97","v":0},{"$f":"+T97","v":0.12438641187654031},{"$f":"+U97","v":0},0,0,0,0,0,0,0,0,0,0,0,0.35523220503611963,0,0.29731830867299713,2.119496853906444E-2,0,0,0,0,0,0,0,{"$f":"+AR97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.19467342733403292,1.7839098520379784,0,7.0649895130216578E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CM97","v":0},0,{"$f":"+CO97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.33574532042841287,0,0,0,7.204842428170366E-2,0]
[14,null,null,null,null,null,null,null,12,0.11490403978011177,1.5266974166232321,12,2,0,7.5997482165378525,null,null,"Interface row#",10000,10552184.007954432,0,0,0,0,0,0,0,0,0,0,0,0,759534.33231608896,1.9E-2,1.0148879090692011,0.49306693781059008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.5997482165378525,1.9E-2,2021,20,12,2,0.80711349806289534,5.5884755097789762,1.9E-2,0.13686788265312472,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.11490403978011147,1.5,"Bond debt",15,4.1509094192715923E-2,12]
[23,null,null,null,null,null,null,null,null,0.10020879529150384,1.008014022956103,13,2,4.1909515857696533E-9,7.2478841152026208,null,null,"Interface row#",10000,9388858.6953277159,0,0,0,0,0,0,0,0,0,0,0,0,1022976.9987763283,1.9E-2,1.0122312385843804,0.49408401448498707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.2478841152026208,1.9E-2,2021,20,12,2,0.82172872663347396,5.3725835128352522,1.9E-2,0.13337650098774129,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10020879529150392,1.5,"Bond debt",15,4.460728135763891E-2,12]
[58,null,null,null,null,null,null,null,null,8.9244933687349093E-2,0.6643061072133869,14,2,-9.3132257461547852E-9,7.0445811927909476,null,null,"Interface row#",10000,10709006.036310483,0,0,0,0,0,0,0,0,0,0,0,0,555637.93037914834,1.9E-2,1.0124255519566152,0.52892943146910276,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.0445811927909476,1.9E-2,2021,20,12,2,0.75976985367365346,5.372087702597625,1.9E-2,0.10118585760703677,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,8.9244933687349232E-2,1.5,"Bond debt",15,4.6431779432349309E-2,12]
[80,null,null,null,null,null,null,null,null,8.2073019194346619E-2,0.34785230539329132,15,2,0,6.8830461062253105,null,null,"Interface row#",10000,10171162.437590785,0,0,0,0,0,0,0,0,0,0,0,0,762423.21873946744,1.9E-2,1.0198906167408155,0.52270063305154935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.8830461062253105,1.9E-2,2021,20,12,2,0.87172369473941891,5.2857361852907259,1.9E-2,8.6080808023048974E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,8.2073019194346522E-2,1.5,"Bond debt",15,4.0158071843211129E-2,12]
[113,null,null,null,null,null,null,null,null,8.784980022198563E-2,0.53084131070682361,14,2,-1.0710209608078003E-8,6.8977429101890415,null,null,"Interface row#",10000,9985334.1508748736,0,0,0,0,0,0,0,0,0,0,0,0,726482.99183492153,1.9E-2,1.0309926848071704,0.57716374414746918,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.8977429101890415,1.9E-2,2021,20,12,2,0.92278617236670946,5.1908741371108871,1.9E-2,0.17240693359216619,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,8.7849800221985713E-2,1.5,"Bond debt",15,4.089277187673062E-2,12]
[138,null,null,null,null,null,null,null,null,0.10588700177615484,1.2030739557072732,12,2,-1.2107193470001221E-8,7.8725608456910621,null,null,"Interface row#",10000,10285803.996788427,0,0,0,0,0,0,0,0,0,0,0,0,752791.33795335586,1.9E-2,1.0379221894811756,0.50699307228542667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.8725608456910621,1.9E-2,2021,20,12,2,0.75082771873693788,5.7123192560404155,1.9E-2,9.1550890119987183E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10588700177615486,1.5,"Bond debt",15,5.496849979829499E-2,12]
[161,null,null,null,null,null,null,null,null,0.10071298121102612,1.0267163919455013,13,2,-2.8405338525772095E-8,7.0263042669548224,null,null,"Interface row#",10000,9943120.7376188394,0,0,0,0,0,0,0,0,0,0,0,0,827857.38465240784,1.9E-2,1.0376310232579549,0.53326450708106277,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.0263042669548224,1.9E-2,2021,20,12,2,0.87904868124104496,5.1444908483541516,1.9E-2,0.12315058836475846,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1007129812110262,1.5,"Bond debt",15,4.445509990334779E-2,12]
[179,null,null,null,null,null,null,null,null,0.10566857296276133,1.2120085723970049,13,2,7.4505805969238281E-9,6.8329701764992326,null,null,"Interface row#",10000,10263176.187737592,0,0,0,0,0,0,0,0,0,0,0,0,779003.30370176677,1.9E-2,1.0130871834625188,0.51638867896643614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.8329701764992326,1.9E-2,2021,20,12,2,0.92841614496278757,5.1173600487120439,1.9E-2,0.12509844029326181,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10566857296276112,1.5,"Bond debt",15,4.0073828366839287E-2,12]
[204,null,null,null,null,null,null,null,null,9.4064006829764457E-2,0.81236002868738943,13,2,0,6.4210991679613416,null,null,"Interface row#",10000,11559242.395658744,0,0,0,0,0,0,0,0,0,0,0,0,638609.39552929392,1.9E-2,1.0188460176240763,0.5081327318512332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.4210991679613416,1.9E-2,2021,20,12,2,0.89660664597224393,4.820164448593184,1.9E-2,0.13238012077018657,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.4064006829764471E-2,1.5,"Bond debt",15,3.5535363906855237E-2,12]
[213,null,null,null,null,null,null,null,null,0.11058218358788574,1.3844037018911917,12,2,0,6.9983988590216937,null,null,"Interface row#",10000,9965726.7436286248,0,0,0,0,0,0,0,0,0,0,0,0,1042263.5478838929,1.9E-2,1.0188519779162892,0.52168215971205001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.9983988590216937,1.9E-2,2021,20,12,2,0.85686295490243647,5.0684103677517678,1.9E-2,8.2356378778555492E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.11058218358788544,1.5,"Bond debt",15,4.9449971321810317E-2,12]
[253,null,null,null,null,null,null,null,null,0.11003239998887437,1.3252935671118826,12,2,1.4901161193847656E-8,6.6699080528828549,null,null,"Interface row#",10000,9689522.4821317848,0,0,0,0,0,0,0,0,0,0,0,0,829869.274773543,1.9E-2,1.0421359685052933,0.58183080279315347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.6699080528828549,1.9E-2,2021,20,12,2,0.76382241703450515,4.6954106957311588,1.9E-2,8.9587016713820744E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.11003239998887455,1.5,"Bond debt",15,5.0691294099639808E-2,12]
[270,null,null,null,null,null,null,null,null,0.10222593098953436,1.0842208811740772,13,2,-6.5192580223083496E-9,6.9231641986760222,null,null,"Interface row#",10000,9541459.6237843167,0,0,0,0,0,0,0,0,0,0,0,0,727141.55264226627,1.9E-2,1.0551049759402409,0.54089529570366468,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.9231641986760222,1.9E-2,2021,20,12,2,0.86960046844430616,5.022143424204196,1.9E-2,9.0391638154865006E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10222593098953427,1.5,"Bond debt",15,4.4433989268164463E-2,12]
[303,null,null,null,null,null,null,null,null,9.8228085497126694E-2,0.9405655596610446,13,2,0,6.7546693663380237,null,null,"Interface row#",10000,10533264.610559093,0,0,0,0,0,0,0,0,0,0,0,0,1012274.3523491428,1.9E-2,1.0337151887533145,0.58122622764048426,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7546693663380237,1.9E-2,2021,20,12,2,0.83101600825230171,4.8597466832258664,1.9E-2,9.9906189413676405E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.822808549712661E-2,1.5,"Bond debt",15,3.9772712988633399E-2,12]
[328,null,null,null,null,null,null,null,null,9.2979602600417266E-2,0.76708923748346614,14,2,-4.6566128730773926E-9,7.0144824643435433,null,null,"Interface row#",10000,10463822.806966403,0,0,0,0,0,0,0,0,0,0,0,0,963077.19979862892,1.9E-2,1.0450047014478572,0.51687004317452623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.0144824643435433,1.9E-2,2021,20,12,2,0.78943359442699723,5.0280531983840229,1.9E-2,0.12499578089395325,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.297960260041753E-2,1.5,"Bond debt",15,4.3905787795454322E-2,12]
[333,null,null,null,null,null,null,null,null,0.10346381983713737,1.1248372815530669,13,2,1.6763806343078613E-8,7.1446174515802445,null,null,"Interface row#",10000,10665417.735755358,0,0,0,0,0,0,0,0,0,0,0,0,447543.05644038733,1.9E-2,1.0506838501940741,0.53961032947457288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.1446174515802445,1.9E-2,2021,20,12,2,0.89698613374166536,5.2525055495976565,1.9E-2,0.1533994580418534,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10346381983713729,1.5,"Bond debt",15,4.3617323753967069E-2,12]
[361,null,null,null,null,null,null,null,null,8.9841650883655255E-2,0.65076710703577878,14,2,-1.862645149230957E-8,6.5449978659648984,null,null,"Interface row#",10000,10164702.946702514,0,0,0,0,0,0,0,0,0,0,0,0,940432.87967636366,1.9E-2,1.0115975977643472,0.51050815353801571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.5449978659648984,1.9E-2,2021,20,12,2,0.85575840865047614,4.8870772644084131,1.9E-2,0.13601616723817653,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,8.9841650883655338E-2,1.5,"Bond debt",15,4.2279774116020727E-2,12]
[394,null,null,null,null,null,null,null,null,9.0230004473670355E-2,0.69529382217465763,14,2,-1.862645149230957E-8,7.5060482437733533,null,null,"Interface row#",10000,11011572.757920349,0,0,0,0,0,0,0,0,0,0,0,0,990129.5426361945,1.9E-2,1.0145516027932631,0.52736948921023408,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.5060482437733533,1.9E-2,2021,20,12,2,0.73217023397328362,5.5257044590460147,1.9E-2,7.5917442008575378E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.0230004473670591E-2,1.5,"Bond debt",15,5.5669779954988528E-2,12]
[403,null,null,null,null,null,null,null,null,8.353769321012261E-2,0.48492357763478361,14,2,1.3038516044616699E-8,6.9230138443434823,null,null,"Interface row#",10000,10463710.614913084,0,0,0,0,0,0,0,0,0,0,0,0,916710.30721234402,1.9E-2,1.0209707049711501,0.49505988704698689,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.9230138443434823,1.9E-2,2021,20,12,2,0.75278825789253878,5.089459563356753,1.9E-2,0.16335446107616897,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,8.3537693210122457E-2,1.5,"Bond debt",15,5.2561314926637993E-2,12]
[448,null,null,null,null,null,null,null,null,0.11332958700484452,1.4594795678642194,12,2,0,7.2917080928374105,null,null,"Interface row#",10000,10569270.698758399,0,0,0,0,0,0,0,0,0,0,0,0,1004198.3026638986,1.9E-2,1.0278018897799504,0.48889698838107443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.2917080928374105,1.9E-2,2021,20,12,2,0.80458563684823126,5.2008826612902856,1.9E-2,0.11964759173246622,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.11332958700484459,1.5,"Bond debt",15,3.9055414816444686E-2,12]
[460,null,null,null,null,null,null,null,null,0.10841014595439646,1.2675818157322669,12,2,4.1909515857696533E-9,6.2959460377388377,null,null,"Interface row#",10000,9928782.9187944401,0,0,0,0,0,0,0,0,0,0,0,0,471021.37368341652,1.9E-2,1.0243327249967453,0.50763050782465347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.2959460377388377,1.9E-2,2021,20,12,2,0.80853119303850363,4.6664722708056185,1.9E-2,8.7873904338677047E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10841014595439652,1.5,"Bond debt",15,4.1198531033912481E-2,12]
[493,null,null,null,null,null,null,null,null,9.0510457054486571E-2,0.58382146647869193,14,2,-2.0023435354232788E-8,7.860287207021643,null,null,"Interface row#",10000,9803082.2445257735,0,0,0,0,0,0,0,0,0,0,0,0,851981.01469313889,1.9E-2,1.0476237483795328,0.47517791212476301,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.860287207021643,1.9E-2,2021,20,12,2,0.93579168939615676,5.8940962067121347,1.9E-2,8.5767684302555658E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.0510457054486515E-2,1.5,"Bond debt",15,4.8526383358918616E-2,12]
[518,null,null,null,null,null,null,null,null,9.962156509773723E-2,0.98550612304848084,13,2,-1.1175870895385742E-8,7.2942118806946175,null,null,"Interface row#",10000,9897266.3579297457,0,0,0,0,0,0,0,0,0,0,0,0,709264.52909399825,1.9E-2,1.0112515925962124,0.48874250311181661,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.2942118806946175,1.9E-2,2021,20,12,2,0.86507493135127034,5.5593751176986341,1.9E-2,0.11427196890044862,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.9621565097737161E-2,1.5,"Bond debt",15,4.2151941918217688E-2,12]
[528,null,null,null,null,null,null,null,null,0.10703544001113086,1.2502921356271792,12,2,0,7.6755885541122186,null,null,"Interface row#",10000,10511689.495683609,0,0,0,0,0,0,0,0,0,0,0,0,1069670.2374053337,1.9E-2,1.0171860545403286,0.5127975697238345,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.6755885541122186,1.9E-2,2021,20,12,2,0.79755752749003328,5.5871404281237806,1.9E-2,9.0003696051756329E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10703544001113105,1.5,"Bond debt",15,4.6648679044606053E-2,12]
[551,null,null,null,null,null,null,null,null,0.10081072983035622,1.0305546778878054,13,2,1.0244548320770264E-8,7.5261024863094308,null,null,"Interface row#",10000,10603356.0791668,0,0,0,0,0,0,0,0,0,0,0,0,1013220.1427879981,1.9E-2,1.0244966585568009,0.52613866656244068,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.5261024863094308,1.9E-2,2021,20,12,2,0.88070704851899428,5.5520511503553385,1.9E-2,9.5167301798026613E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10081072983035623,1.5,"Bond debt",15,4.6727461608151881E-2,12]
[584,null,null,null,null,null,null,null,null,9.3010991191547765E-2,0.73138349070248221,14,2,-1.1175870895385742E-8,7.2234694806876103,null,null,"Interface row#",10000,10198617.401585482,0,0,0,0,0,0,0,0,0,0,0,0,913166.23604613775,1.9E-2,1.0421093132851742,0.54327580927185681,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.2234694806876103,1.9E-2,2021,20,12,2,0.88778533083184319,5.3304601032667058,1.9E-2,0.10108834827758914,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.3010991191547987E-2,1.5,"Bond debt",15,3.7973158023065084E-2,12]
[593,null,null,null,null,null,null,null,null,0.10458125991763234,1.1472564898024618,12,2,0,6.7301152627027596,null,null,"Interface row#",10000,10021277.275241135,0,0,0,0,0,0,0,0,0,0,0,0,705631.66151377396,1.9E-2,1.0224702795475515,0.58346316780628515,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7301152627027596,1.9E-2,2021,20,12,2,0.76762508274160224,4.9062999394215456,1.9E-2,0.12665489266916319,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10458125991763262,1.5,"Bond debt",15,4.3618007920968219E-2,12]
[618,null,null,null,null,null,null,null,null,0.10903099966613028,1.2859409717078212,12,2,0,6.9869754132945632,null,null,"Interface row#",10000,10713616.475493699,0,0,0,0,0,0,0,0,0,0,0,0,582849.19206544105,1.9E-2,1.0360603311618846,0.56212804696974217,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.9869754132945632,1.9E-2,2021,20,12,2,0.78588476599184709,5.0481075136572651,1.9E-2,0.129115356352347,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10903099966613047,1.5,"Bond debt",15,4.6616929002147436E-2,12]
[{"$f":"+A848+1","v":643},null,null,null,null,null,null,null,null,9.0101448263340878E-2,0.63095185729840975,14,2,0,6.5824419078000034,null,null,"Interface row#",10000,10126821.479646182,0,0,0,0,0,0,0,0,0,0,0,0,1003482.8582978807,1.9E-2,1.0415354990968559,0.47636009855486428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.5824419078000034,1.9E-2,2021,20,12,2,0.94690629404547999,4.8106403529585782,1.9E-2,0.12398674304485433,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.0101448263340989E-2,1.5,"Bond debt",15,4.9417335421494242E-2,12]
[683,null,null,null,null,null,null,null,null,0.10635827072057702,1.2321476692050264,12,2,-3.7252902984619141E-9,6.9183192022084592,null,null,"Interface row#",10000,9504784.2058172151,0,0,0,0,0,0,0,0,0,0,0,0,761556.10143398214,1.9E-2,1.0387731318590865,0.52824068246198863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.9183192022084592,1.9E-2,2021,20,12,2,0.84014157770664655,5.0281627929541477,1.9E-2,9.2437747111214469E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10635827072057696,1.5,"Bond debt",15,5.0883920828742789E-2,12]
[708,null,null,null,null,null,null,null,null,9.3353250125190135E-2,0.77708140188013108,14,2,4.6566128730773926E-9,6.6133651073099529,null,null,"Interface row#",10000,9742572.1307561547,0,0,0,0,0,0,0,0,0,0,0,0,467249.05430365377,1.9E-2,1.0111884098736119,0.56334616997373743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.6133651073099529,1.9E-2,2021,20,12,2,0.80250456060321462,5.0789814993576767,1.9E-2,0.11241300959344949,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.3353250125190024E-2,1.5,"Bond debt",15,4.2041508333328911E-2,12]
[717,null,null,null,null,null,null,null,null,9.6843866744349194E-2,0.90401569617905231,13,2,1.862645149230957E-8,6.7994498011645721,null,null,"Interface row#",10000,11572009.983002838,0,0,0,0,0,0,0,0,0,0,0,0,748014.14205011609,1.9E-2,1.0185866262611647,0.54037464791497214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7994498011645721,1.9E-2,2021,20,12,2,0.80718259522119429,5.0274417119177954,1.9E-2,0.10723467014597712,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.6843866744349291E-2,1.5,"Bond debt",15,3.7455909364016077E-2,12]
[758,null,null,null,null,null,null,null,null,9.1347106324123795E-2,0.66993165686290868,14,2,-6.9849193096160889E-9,7.33552811913549,null,null,"Interface row#",10000,9697592.8336976282,0,0,0,0,0,0,0,0,0,0,0,0,760545.89960032934,1.9E-2,1.0351027699769859,0.53064507959240625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.33552811913549,1.9E-2,2021,20,12,2,0.83368617705787151,5.4759690522116484,1.9E-2,0.14107627339057902,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.134710632412367E-2,1.5,"Bond debt",15,4.281628942920078E-2,12]
[774,null,null,null,null,null,null,null,null,9.6857879759347121E-2,0.90772582074591357,13,2,7.4505805969238281E-9,6.469278426289339,null,null,"Interface row#",10000,10513252.235443471,0,0,0,0,0,0,0,0,0,0,0,0,581203.87572973827,1.9E-2,1.0126477172134367,0.5481841012584292,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.469278426289339,1.9E-2,2021,20,12,2,0.74484215897194817,4.8084372316644304,1.9E-2,0.13828887023246589,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.6857879759346968E-2,1.5,"Bond debt",15,4.0465592947092136E-2,12]
[783,null,null,null,null,null,null,null,null,9.1034612197291143E-2,0.69554290561224752,14,2,0,6.9595786693666453,null,null,"Interface row#",10000,10284356.195949592,0,0,0,0,0,0,0,0,0,0,0,0,895548.5303306916,1.9E-2,1.0368661750099455,0.54043931831446035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.9595786693666453,1.9E-2,2021,20,12,2,0.79883382102594191,5.0964423442902804,1.9E-2,9.8792910529976144E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.1034612197290615E-2,1.5,"Bond debt",15,3.8704494945802553E-2,12]
[808,null,null,null,null,null,null,null,null,8.8727269742618908E-2,0.55391296677342805,14,2,-1.2107193470001221E-8,7.4863507508431146,null,null,"Interface row#",10000,9509706.0312420614,0,0,0,0,0,0,0,0,0,0,0,0,883665.32437074569,1.9E-2,1.0178448034323404,0.49737603857395057,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.4863507508431146,1.9E-2,2021,20,12,2,0.84546214279106857,5.6804149575774607,1.9E-2,0.12815044652717408,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,8.8727269742618964E-2,1.5,"Bond debt",15,5.1662690231384742E-2,12]
[838,null,null,null,null,null,null,null,null,0.10710618467237309,1.2429371326576903,12,2,8.3819031715393066E-9,7.3053524363621349,null,null,"Interface row#",10000,11109106.548754791,0,0,0,0,0,0,0,0,0,0,0,0,756024.47942658979,1.9E-2,1.0145217457654634,0.5129118609855623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.3053524363621349,1.9E-2,2021,20,12,2,0.83717239720230274,5.4104837144330418,1.9E-2,0.15491498255576777,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10710618467237287,1.5,"Bond debt",15,3.6116928911188804E-2,12]
[865,null,null,null,null,null,null,null,null,9.3904001890053435E-2,0.79643935865834459,14,2,0,6.5502229872084401,null,null,"Interface row#",10000,10200984.354823351,0,0,0,0,0,0,0,0,0,0,0,0,702022.6327745833,1.9E-2,1.0407185624653665,0.5155955328027495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.5502229872084401,1.9E-2,2021,20,12,2,0.84039521406823892,4.7985477585545171,1.9E-2,0.12287165565141978,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.3904001890053421E-2,1.5,"Bond debt",15,4.4622294131537857E-2,12]
[898,null,null,null,null,null,null,null,null,0.10641809854335893,1.2463016137916356,13,2,0,7.7041858719506413,null,null,"Interface row#",10000,9835709.1581654251,0,0,0,0,0,0,0,0,0,0,0,0,832726.84212052706,1.9E-2,1.0281350171613894,0.48775861491950973,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.7041858719506413,1.9E-2,2021,20,12,2,0.82965750695894824,5.6905452509336829,1.9E-2,7.6461135955071563E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10641809854335889,1.5,"Bond debt",15,5.1522183599750686E-2,12]
[907,null,null,null,null,null,null,null,null,9.9771406855281741E-2,0.99113855432472031,13,2,-6.9849193096160889E-9,7.0598142286949592,null,null,"Interface row#",10000,10309998.649525866,0,0,0,0,0,0,0,0,0,0,0,0,903316.41195980762,1.9E-2,1.0435133961446348,0.51683842847717543,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.0598142286949592,1.9E-2,2021,20,12,2,0.94775145321278853,5.130077926097238,1.9E-2,0.16664989585405041,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.9771406855281741E-2,1.5,"Bond debt",15,4.7012245400264704E-2,12]
[930,null,null,null,null,null,null,null,null,0.10545054658144926,1.1920715004892195,13,2,0,7.6890639513758128,null,null,"Interface row#",10000,10246425.55414216,0,0,0,0,0,0,0,0,0,0,0,0,607891.28357363306,1.9E-2,1.0288423365612882,0.48067315169286012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,7.6890639513758128,1.9E-2,2021,20,12,2,0.7693281162788228,5.7179868182988898,1.9E-2,0.10807892824418594,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.10545054658144935,1.5,"Bond debt",15,3.9602099328302276E-2,12]
[964,null,null,null,null,null,null,null,null,9.0955764796541994E-2,0.66318821033341968,14,2,-6.5192580223083496E-9,6.735239646081423,null,null,"Interface row#",10000,9361529.1339219883,0,0,0,0,0,0,0,0,0,0,0,0,760040.79849604459,1.9E-2,1.0117067031465627,0.51611673356347176,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.735239646081423,1.9E-2,2021,20,12,2,0.84343197458292396,5.1509190944287422,1.9E-2,9.0704719117285171E-2,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.0955764796541605E-2,1.5,"Bond debt",15,3.8117187299179706E-2,12]
[973,null,null,null,null,null,null,null,null,8.9241110008476454E-2,0.6775595561718547,14,2,-7.4505805969238281E-9,6.4950961397093625,null,null,"Interface row#",10000,11427742.332684204,0,0,0,0,0,0,0,0,0,0,0,0,751150.73972444073,1.9E-2,1.0352408739913426,0.47784652152902973,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.4950961397093625,1.9E-2,2021,20,12,2,0.83122477773787451,4.7258482440455554,1.9E-2,0.16426331450763451,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,8.9241110008476773E-2,1.5,"Bond debt",15,4.7559230455323016E-2,12]
[998,null,null,null,null,null,null,null,null,9.5265497163476098E-2,0.82211194569153467,14,2,0,6.271193549520591,null,null,"Interface row#",10000,9639398.7515505776,0,0,0,0,0,0,0,0,0,0,0,0,857444.92764571658,1.9E-2,1.0344249883519521,0.48853662843242907,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.271193549520591,1.9E-2,2021,20,12,2,0.93399795050634482,4.6388740332564851,1.9E-2,0.10809399285556678,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,9.5265497163476084E-2,1.5,"Bond debt",15,3.3249299090484262E-2,12]
[1033,29,null,null,null,null,null,"Sale of non-depreciable assets",14,0.10000000000000009,1,13,2,0,6.7178404069926714,null,null,"Interface row#",10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12]
[1055,51,null,null,null,null,null,"User def. input or waste (units/tonne)",25,0.10000000000000009,1,13,2,0,6.7178404069926714,null,null,"Interface row#",10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12]
[1088,84,null,null,null,null,null,"H₂ PTC per tonne NH₃ incentive ($/tonne)",42,0.10000000000000009,1,13,2,0,6.7178404069926714,null,null,"Interface row#",10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12]
[1097,93,null,null,null,null,null,"Per-kg incentive 2 incentive escalation (%/year)",46,0.10000000000000009,1,13,2,0,6.7178404069926714,null,null,"Interface row#",10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12]
[1125,121,null,null,null,null,null,"Escalation rate of cost (% annually)",60,0.10000000000000009,1,13,2,0,6.7178404069926714,null,null,"Interface row#",10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12]
[1154,150,null,null,null,null,null,"Cost of user def. input or waste ($/units)",75,0.10000000000000009,1,13,2,0,6.7178404069926714,null,null,"Interface row#",10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12]
[1179,175,null,null,null,null,null,"Price of electricity to grid ($/kWh)",87,0.10000000000000009,1,13,2,0,6.7178404069926714,null,null,"Interface row#",10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12]
[1188,184,null,null,null,null,null,"Escalation rate of cost (% annually)",92,0.10000000000000009,1,13,2,0,6.7178404069926714,null,null,"Interface row#",10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12]
[1228,224,null,null,null,null,null,"Rent of land ($/year)",112,0.10000000000000009,1,13,2,0,6.7178404069926714,null,null,"Interface row#",10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12]
[1245,241,null,null,null,null,null,"User def. FixedOpEx ($/year)",120,0.10000000000000009,1,13,2,0,6.7178404069926714,null,null,"Interface row#",10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12]
[1278,274,null,null,null,null,null,"Debt type",137,0.10000000000000009,1,13,2,0,6.7178404069926714,null,null,"Interface row#",10000,10000000,0,0,0,0,0,0,0,0,0,0,0,0,800000,1.9E-2,1.01,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,1.9E-2,100,0,1.9E-2,100,0,1.9E-2,6.7178404069926714,1.9E-2,2021,20,12,2,0.8,5,1.9E-2,0.12,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,0,10,0.9,2.5000000000000001E-2,2.2499999999999999E-2,0,1.9E-2,0,40,1.9E-2,1400,1.9E-2,0,1.9E-2,8.9999999999999993E-3,5.0000000000000001E-3,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0,1.9E-2,0.21,null,"Yes","Yes","Yes","Yes",7,1.9E-2,20,0.1,1.5,"Bond debt",15,0.04,12]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Q157","v":"X"},"Max",7.9071136416846555,6.8954565095107307,6.8878384538511224,7.0151587156656685,6.7957097779262847,6.8007646815770322,6.7693035671938881,6.7531653545577797,6.7319703860187143,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+AW157","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+CC157","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+CO157","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+DA157","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+EG157","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Q158","v":"Y"},0,1,2,3,4,5,6,7,8,9,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+AW158","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+CC158","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+CO158","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+DA158","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+EG158","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Q159","v":"Y"},0,1,2,3,4,5,6,7,8,9,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+AW159","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+CC159","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+CO159","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+DA159","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+EG159","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Q160","v":"Y"},0,1,2,3,4,5,6,7,8,9,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+AW160","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+CC160","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+CO160","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+DA160","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+EG160","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TLabel",{"$f":"+S138","v":"Cost of electricity from grid ($/kg)  (0.05, 0.05, 0.06)"},"FixedOpEx ($/year)  (19.65M, 39.30M, 58.95M)","Leveraged after-tax nominal discount rate  (0.08, 0.10, 0.12)","Electricity from grid (kg/tonne)  ( 4,493,  4,493,  4,718)","Long-term nominal utilization (%)  (1.08, 0.90, 0.81)","Wind Turbines  (837.03M, 930.03M,  1,116M)","Debt interest rate (compounded monthly)  (0.03, 0.04, 0.06)","Cost of VarOpEx ($/n/a)  (30.00, 60.00, 90.00)","VarOpEx (n/a/tonne)  (0.90, 1.00, 1.20)","Capacity (tonne/day)  (300.00, 300.00, 300.00)","MVC desallination  (7.07M, 7.07M, 7.07M)","Electrolyzer  (81.90M, 81.90M, 81.90M)","Air separation  (46.10M, 46.10M, 46.10M)","Ammonia synthesis  (41.25M, 41.25M, 41.25M)","Ammonia storage  (6.47M, 6.47M, 6.47M)","Capital item 7  (0.00, 0.00, 0.00)","Capital item 8  (0.00, 0.00, 0.00)","Capital item 9  (0.00, 0.00, 0.00)","Capital item 10  (0.00, 0.00, 0.00)","Non-depreciable assets  (0.00, 0.00, 0.00)","Installation cost  (0.00, 0.00, 0.00)","Sale of non-depreciable assets  (0.00, 0.00, 0.00)","FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)",{"$f":"+AY138","v":"User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)"},"User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","User def. input or waste (units/tonne)  (0.00, 0.00, 0.00)","Electricity to grid (kWh/tonne)  ( 2,706,  2,706,  2,706)","Oxygen (kg/tonne)  ( 1,673,  1,673,  1,673)","User def. co-product (units/tonne)  (0.00, 0.00, 0.00)","User def. co-product (units/tonne)  (0.00, 0.00, 0.00)","User def. co-product (units/tonne)  (0.00, 0.00, 0.00)","User def. co-product (units/tonne)  (0.00, 0.00, 0.00)","One time capital incentives  (0.00, 0.00, 0.00)","Annual operating incentives  (0.00, 0.00, 0.00)","Operating incentives linear decay (% of initial/year)  (0.00, 0.00, 0.00)","Operating incentives sunset (years)  (100.00, 100.00, 100.00)","H₂ PTC per tonne NH₃ incentive ($/tonne)  (0.00, 0.00, 0.00)","H₂ PTC per tonne NH₃ incentive escalation (%/year)  (0.02, 0.02, 0.02)","H₂ PTC per tonne NH₃ incentive sunset (year)  (10.00, 10.00, 10.00)","Per-kg incentive 2 incentive ($/tonne)  (0.00, 0.00, 0.00)","Per-kg incentive 2 incentive escalation (%/year)  (0.02, 0.02, 0.02)","Per-kg incentive 2 incentive sunset (year)  (100.00, 100.00, 100.00)","Incidental revenue ($/year)  (0.00, 0.00, 0.00)","Incidental revenue escalation rate (%/year)  (0.02, 0.02, 0.02)","Price of ammonia at project onset ($/tonne)  ( 1,338,  1,338,  1,338)","Cost escalation rate (% annually)  (0.02, 0.02, 0.02)","Project initiation (year of financing)  (0.00, 0.00, 0.00)","Project operational life (years)  (0.00, 0.00, 0.00)","Installation time (months)  (36.00, 36.00, 36.00)","Demand ramp-up  (years)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)",{"$f":"+CE138","v":"Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)"},"Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)",{"$f":"+CO138","v":"Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)"},"Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)",{"$f":"+DA138","v":"Cost of user def. input or waste ($/units)  (0.00, 0.00, 0.00)"},"Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of electricity to grid ($/kWh)  (0.03, 0.03, 0.03)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of oxygen ($/kg)  (0.01, 0.01, 0.01)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of user def. co-product ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of user def. co-product ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of user def. co-product ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Price of user def. co-product ($/units)  (0.00, 0.00, 0.00)","Escalation rate of cost (% annually)  (0.02, 0.02, 0.02)","Under-utilization support ($/tonne)  (0.00, 0.00, 0.00)","Valuation decay (% annually)  (0.00, 0.00, 0.00)","Contract sunset (years)  (10.00, 10.00, 10.00)","Utilization supported up to (% of capacity)  (0.90, 0.90, 0.90)","Credit card fees (% of sales)  (0.00, 0.00, 0.00)","Sales tax (% of sales)  (0.00, 0.00, 0.00)","Road tax ($/tonne)  (0.00, 0.00, 0.00)","Road tax escalation (% annually)  (0.02, 0.02, 0.02)","Staffing labor hours (h/year)  (0.00, 0.00, 0.00)","Labor rate ($/h)  (40.00, 40.00, 40.00)","Labor escalation rate (% annually)  (0.02, 0.02, 0.02)","Licensing & permitting ($/year)  (0.00, 0.00, 0.00)","Licensing & permitting escalation rate (%/year)  (0.02, 0.02, 0.02)","Rent of land ($/year)  (0.00, 0.00, 0.00)","Rent escalation (% annually)  (0.02, 0.02, 0.02)","Property insurance (% of dep capital)  (0.00, 0.00, 0.00)","Administrative expense (% of sales)  (0.00, 0.00, 0.00)","User def. FixedOpEx ($/year)  (0.00, 0.00, 0.00)",{"$f":"+EG138","v":"User def. FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)"},"User def. FixedOpEx ($/year)  (0.00, 0.00, 0.00)","User def. FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)","User def. FixedOpEx ($/year)  (0.00, 0.00, 0.00)","User def. FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)","User def. FixedOpEx ($/year)  (0.00, 0.00, 0.00)","User def. FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)","User def. FixedOpEx ($/year)  (0.00, 0.00, 0.00)","User def. FixedOpEx escalation (% annually)  (0.02, 0.02, 0.02)","Total tax rate (state, federal, local)  (0.21, 0.21, 0.21)","Capital gains tax  (0.15, 0.15, 0.15)","Is installation cost depreciable?  (0.00, 0.00, 0.00)","Are operating incentives taxable?  (0.00, 0.00, 0.00)","Is capital incentive depreciable?  (0.00, 0.00, 0.00)","Are tax losses monetized (tax equity application)  (0.00, 0.00, 0.00)","Allowable tax loss carry-forward   (0.00, 0.00, 0.00)","General inflation rate  (0.02, 0.02, 0.02)","Depreciation period  (0.00, 0.00, 0.00)","Debt/equity financing ratio  (1.50, 1.50, 1.50)","Debt type  (0.00, 0.00, 0.00)","If loan, period of loan (years)  (0.00, 0.00, 0.00)","Working capital (% of monthly expenses)  (12.00, 12.00, 12.00)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TNoneToMin",{"$f":"+S1534","v":6.1232037896466771},{"$f":"+T1534","v":6.5402243044746111},6.5520931334227095,6.7178404069926714,6.6010363505922518,6.6763782697004919,6.6972551429121845,6.6825154594275631,6.7107754174796499,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+AR1534","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+CL1534","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,{"$f":"+CO1534","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TMinToNom",{"$f":"+S1535-S1534","v":0.59463661734599427},{"$f":"+T1535-T1534","v":0.17761610251806026},0.16574727356996188,0,0.11680405640041958,4.1462137292179513E-2,2.0585264080486887E-2,3.5324947565108289E-2,7.0649895130214801E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AR1535-AR1534","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CL1535-CL1534","v":0},0,0,{"$f":"+CO1535-CO1534","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TNomToMax",{"$f":"+S1536-S1535","v":1.1892732346919841},{"$f":"+T1536-T1535","v":0.17761610251805937},0.16999804685845099,0.29731830867299713,7.7869370933613347E-2,8.2924274584360802E-2,5.1463160201216773E-2,3.5324947565108289E-2,1.412997902604296E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AR1536-AR1535","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CL1536-CL1535","v":0},0,0,{"$f":"+CO1536-CO1535","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TLabelY",{"$f":"+$Q$1530+1-S1537","v":9},{"$f":"+$Q$1530+1-T1537","v":8},7,6,5,4,3,2,1,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+$Q$1530+1-AR1537","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+$Q$1530+1-CL1537","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+$Q$1530+1-CO1537","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TMinLabelX",{"$f":"+S1534","v":6.1232037896466771},{"$f":"+T1534","v":6.5402243044746111},{"$f":"+U1534","v":6.5520931334227095},6.7178404069926714,6.6010363505922518,6.6763782697004919,6.6972551429121845,6.6825154594275631,6.7107754174796499,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+AR1534","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+CL1534","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,{"$f":"+CO1534","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TNomLabelX",{"$f":"+S1535","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+AR1535","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+CO1535","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TMaxLabelX",7.9071136416846555,{"$f":"+T1536","v":6.8954565095107307},6.8878384538511224,7.0151587156656685,6.7957097779262847,6.8007646815770322,6.7693035671938881,6.7531653545577797,6.7319703860187143,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+AR1536","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,{"$f":"+CO1536","v":6.7178404069926714},6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714,6.7178404069926714]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TNomLabelXWidth",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TMaxLabelXWidth",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"TEA Parameters","index":13,"n_rows":70,"n_cols":9,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,12,4]]}
[]
[null,"Process description"]
[null,"This is an example analysis of ammonia production via off-shore wind electrolysis. The values used in this example are not rigorously estimated and are only intended for demonstrating functionality of the H2FAST model. The underlying example is based on a 300 tonne NH₃/day plant from reference #1 below and reflects off-shore wind energy supply that is available at an overall capacity factor of 46% powering an electrolysis system, sea water desallination plant, air separation plant, ammonia synthesis and storage. Power availability is balanced with the grid (when wind power is insufficient for plant operation, energy is purchased from the grid and when excess wind power is generated, it is sold to the grid). We further assume oxygen is co-produced from the electrolyzer and air separation units and is sold for fish farming applications."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Nameplate cpacity","Value","Units","Ref"]
[null,"Ammonia",300000,"kg NH₃/d",1]
[null,"Hydrogen",53300,"kg H₂/d",1]
[null,"Nitrogen",246700,"kg N₂/d",1]
[null,"Dessalinated water",{"$f":"+C18*3.78","v":201474},"gal/d",4]
[null,"Off-shore wind",{"$f":"+F32/G26","v":295371.33626956708},"kW"]
[null,"Oxygen co-production",{"$f":"+C18/2*16+N(\"stoichiometric oxygen from electrolysis\")\n+C19*0.306+N(\"oxygen to nitrogen mass ratio in air\")","v":501890.2},"kg/d"]
[]
[]
[null,"System","Capacity","Units","CapEx","Input power (kW)","Capacity factor","FixedOpEx $/y","Ref"]
[null,"Wind Turbines",{"$f":"+C21","v":295371.33626956708},"kW",{"$f":"+C26*3148.688","v":930032182.05595064},null,0.46200000000000002,{"$f":"102.722*C26+N(\"$/kW-y\")","v":30341134.404282469},3]
[null,"MVC desallination",{"$f":"+C20*3.785412","v":762662.09728800005},"kg H₂O/d",{"$f":"8430303*(C20/264172)^0.65131","v":7066510.1237486778},{"$f":"475/476000*C27","v":761.05986599117648},null,{"$f":"0.045*E27","v":317992.95556869049},"1, 4, 9"]
[null,"Electrolyzer",53300,"kg H₂/d",81900000,{"$f":"+C28/24*55.5","v":123256.25000000001},null,{"$f":"3972018.12385465+N(\"Fixed OpEx\")\n+1462783.46402784+N(\"Annualized refurbishments\")","v":5434801.5878824899},"4, 10"]
[null,"Air separation",246700,"kg N₂/d",{"$f":"269144000*(C19/3068400)^0.7","v":46096157.557753719},4429.2474905488198,null,{"$f":"0.05*E29","v":2304807.8778876862},"5, 6"]
[null,"Ammonia synthesis",300000,"kg/d",{"$f":"+C30/24*3300","v":41250000},8000,null,{"$f":"0.0195*E30","v":804375},"1, 7, 8"]
[null,"Ammonia storage",9000,"tonnes",6470000,15,null,{"$f":"0.015*E31","v":97050},1]
[null,"Totals",null,null,{"$f":"+SUM(E26:E31)","v":1112814849.737453},{"$f":"+SUM(F26:F31)","v":136461.55735654},null,{"$f":"+SUM(H26:H31)","v":39300161.825621337}]
[]
[]
[null,"Parameter","Value","Units","Ref"]
[null,"VarOpEx for freight & Insurance",60,"per tonne",1]
[null,"Annual NH₃ sales",109500,"tonnes/y",1]
[null,"Electricity purchased from grid",492000000,"kWh/y",1]
[null,"Electricity sold to grid",296300000,"kWh/y",1]
[null,"Assummed purchase price of electricity",0.05,"$/kWh","assumption"]
[null,"Assummed sales price of electricity",{"$f":"+C40/2","v":2.5000000000000001E-2},"$/kWh","assumption"]
[null,"Price of O₂ co-generation/year",{"$f":"10/1000","v":0.01},"$/kg","assumption, 11"]
[null,"H₂ produced per tonne NH₃",{"$f":"+C18/(C17/1000)","v":177.66666666666666},"kg/tonne"]
[null,"Production tax credit per kg H₂",{"$f":"3","v":3},"$/kg","assumption"]
[null,"One-time capital incentive",{"$f":"0.5*(E27+E28+E29+E30+E31)","v":91391333.840751201},null,"assumption"]
[]
[]
[null,"References"]
[1,"Morgan E., Manwell J., McGowan, J. Sustainable Ammonia Production from U.S. Offshore Wind Farms: A Techno-Economic Review. ACS Sustainable Chimstry & Engineering. 2017"]
[null,"https://pubs.acs.org/doi/full/10.1021/acssuschemeng.7b02070"]
[2,"Morgan, Eric R., \"Techno-Economic Feasibility Study of Ammonia Plants Powered by Offshore Wind\" (2013). Open Access Dissertations. 697"]
[null,"https://scholarworks.umass.edu/open_access_dissertations/697/"]
[3,"Annual Technology Baseline"]
[null,"https://atb.nrel.gov/electricity/2022/technologies"]
[4,"H2A Lite, NREL, 2022"]
[null,"https://www.nrel.gov/hydrogen/h2a-lite.html"]
[5,"Lewis, E. et al. 2022. Comparison of commercial, state-of-the-art, fossil-based hydrogen production technologies. National Energy Technology Laboratory (NETL)."]
[null,"https://netl.doe.gov/energy-analysis/details?id=ed4825aa-8f04-4df7-abef-60e564f636c9"]
[6,"Zoelle, A., Kuehn, N., Capital Cost Scaling Methodology: Revision 4 Report. NETL. 2019"]
[null,"https://netl.doe.gov/projects/files/QualityGuidelinesforEnergySystemStudiesCapitalCostScalingMethodologyRevision4Report_110719.pdf"]
[7,"Ikäheimo, J., Kiviluoma, J., Weiss, R., Holttinen, H., Power-to-ammonia in future North European 100% renewable power and heat system. Science Direct. 2018."]
[null,"https://www.sciencedirect.com/science/article/pii/S0360319918319931"]
[8,"Cesaro, Z., Ives, M., Nayak-Luke, R., Mason, M., Bañares-Alcántara, R., Ammonia to power: Forecasting the levelized cost of electricity from green ammonia in large-scale power plants. Applied Energy, 2021"]
[null,"https://www.sciencedirect.com/science/article/pii/S0306261920314549#f0020"]
[9,"Schwantes, R., Chavan, K., Winter, D., Felsmann, C., Pfafferott, J., Techno-economic comparison of membrane distillation and MVC in a zero liquid discharge application. 2018. Science Direct."]
[null,"https://opus.hs-offenburg.de/frontdoor/deliver/index/docId/3024/file/2018_Desalination_zero.pdf"]
[10,"H2A, NREL, 2019"]
[null,"https://www.nrel.gov/hydrogen/h2a-production-models.html"]
[11,"Mallya, Y., The Effect of Dissolved Oxygen on Fish Growth in Aquaculture. 2007. The United Nations University Fisheries Training Programme."]
[null,"https://www.grocentre.is/static/gro/publication/58/document/yovita07prf.pdf"]

{"sheet":"Interface","index":14,"n_rows":255,"n_cols":315,"rows_kept":139,"cut":true,"hidden":false,"merged":[[16,10,21,10],[155,3,155,4],[170,3,170,5],[169,3,169,5],[166,3,166,5],[164,3,164,5],[42,3,42,5],[40,3,40,5],[39,3,39,5],[38,3,38,5],[46,3,46,5],[45,3,45,5],[43,3,43,5],[129,3,129,5],[128,3,128,5],[29,3,29,5],[28,3,28,5],[131,3,131,5],[163,3,163,4],[162,3,162,5],[160,3,160,5],[158,3,158,5],[156,3,156,5],[34,3,34,5],[33,3,33,5],[32,3,32,5],[19,2,19,5],[16,8,21,8],[16,9,21,9],[47,3,47,5],[120,3,120,5],[31,3,31,5],[30,3,30,5],[67,3,67,5],[66,3,66,5],[106,3,106,5],[98,3,98,5],[97,3,97,5],[52,3,52,5],[51,3,51,5],[114,3,114,5],[50,3,50,5],[49,3,49,5],[21,4,24,5],[136,3,136,5],[137,3,137,5],[109,3,109,5],[110,3,110,5],[111,3,111,5],[112,3,112,5],[113,3,113,5],[103,3,103,5],[107,3,107,5],[108,3,108,5],[139,3,139,5],[25,3,25,5],[153,3,153,5],[152,3,152,5],[144,3,144,4],[102,3,102,5],[161,3,161,4],[68,3,68,5],[105,3,105,5],[104,3,104,5],[125,3,125,5],[149,3,149,5],[148,3,148,5],[147,3,147,5],[146,3,146,5],[145,3,145,5],[138,3,138,5],[143,3,143,5],[142,3,142,5],[116,3,116,5],[115,3,115,5],[48,3,48,5],[150,3,150,5],[151,3,151,5],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[134,3,134,5],[135,3,135,5],[124,3,124,5],[117,3,117,5],[118,3,118,5],[119,3,119,5],[130,3,130,5],[121,3,121,5],[122,3,122,5],[123,3,123,5],[96,3,96,5],[101,3,101,5],[100,3,100,5],[99,3,99,5],[12,2,12,4],[9,3,9,5],[133,3,133,5],[132,3,132,5],[208,3,208,5],[209,3,209,5],[210,3,210,5],[211,3,211,5],[212,3,212,5],[157,3,157,4],[154,3,154,5],[202,3,202,5],[203,3,203,5],[204,3,204,5],[205,3,205,5],[193,3,193,5],[194,3,194,5],[195,3,195,5],[196,3,196,5],[197,3,197,5],[198,3,198,5],[173,3,173,5],[174,3,174,5],[171,3,171,5],[172,3,172,5],[185,3,185,5],[184,3,184,5],[183,3,183,5],[206,3,206,5],[207,3,207,5],[159,3,159,4],[180,3,180,5],[179,3,179,5],[178,3,178,5],[177,3,177,5],[176,3,176,5],[175,3,175,5],[165,3,165,4],[199,3,199,5],[200,3,200,5],[201,3,201,5],[182,3,182,5],[181,3,181,5],[190,3,190,5],[191,3,191,5],[192,3,192,5],[213,3,213,5],[239,3,239,5],[240,3,240,5],[241,3,241,5],[242,3,242,5],[243,3,243,5],[244,3,244,5],[245,3,245,5],[246,3,246,5],[220,3,220,5],[221,3,221,5],[222,3,222,5],[214,3,214,5],[215,3,215,5],[216,3,216,5],[217,3,217,5],[218,3,218,5],[219,3,219,5],[249,3,249,5],[254,3,254,5],[253,3,253,5],[252,3,252,5],[251,3,251,5],[250,3,250,5],[223,3,223,5],[224,3,224,5],[225,3,225,5],[226,3,226,5],[227,3,227,5],[228,3,228,5],[229,3,229,5],[230,3,230,5],[231,3,231,5],[247,3,247,5],[248,3,248,5],[232,3,232,5],[233,3,233,5],[234,3,234,5],[235,3,235,5],[236,3,236,5],[237,3,237,5],[238,3,238,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,"Overall Financial Performance Metrics","Most likely value",null,null,"5%'ile","95%'ile","Plot",null,null,null,null,null,{"$f":"+C3&\" Scenario History\"","v":"Overall Financial Performance Metrics Scenario History"}]
[null,null,"Equity nominal IRR",{"$f":"IF(ISERROR(G0!D454),\"Margin is too low\",(G0!D454))","v":0.10000000000000009},null,null,{"$f":"+S!J26","v":8.6005428599216158E-2},{"$f":"+S!J27","v":0.11427505752621787},null,null,null,null,null,null,{"$f":"+C4","v":"Equity nominal IRR"},{"$f":"D4","v":0.10000000000000009},0.10000000000000009,0.10000000000000031,0.10000000000000009]
[null,null,"Profitability index",{"$f":"+G0!D455","v":0.99999999999999956},null,null,{"$f":"+S!K26","v":0.52331907149548251},{"$f":"+S!K27","v":1.4931364444558624},null,null,null,null,null,null,"Profitability index",0.99999999999999956,1.0000000000000002,1.0000000000000007,0.99999999999999967]
[null,null,"Investor payback period",{"$f":"IF(ISERROR(G0!D469),\"Margin is too low\",(G0!D469))","v":12},null,null,{"$f":"+S!L26","v":12},{"$f":"+S!L27","v":14},null,null,null,null,null,null,"Investor payback period",12,8,12,8]
[null,null,"First year of positive EBITD",{"$f":"IF(ISERROR(G0!D470),\"Margin is too low\",(G0!D470))","v":4},null,null,{"$f":"+S!M26","v":2},{"$f":"+S!M27","v":2},null,null,null,null,null,null,"First year of positive EBITD",4,4,4,4]
[null,null,{"$f":"\"After-tax, nominal NPV @ \"&D181*100&\"% discount\"","v":"After-tax, nominal NPV @ 10% discount"},{"$f":"G0!D456","v":0},null,null,{"$f":"+S!N26","v":-1.5413388609886167E-8},{"$f":"+S!N27","v":1.6763806343078613E-8},null,null,null,null,null,null,"After-tax, nominal NPV @ 10% discount",0,0,0,0]
[null,null,{"$f":"\"Estimated break-even leveraged cost (\"&D31&\"$/\"&RetailUnit&\")\"","v":"Estimated break-even leveraged cost (2021$/tonne)"},{"$f":"+'G9'!G469","v":1337.7961674063758},null,null,{"$f":"+S!O26","v":6.4218200273777786},{"$f":"+S!O27","v":7.7823182074033612},null,null,null,null,null,null,"Estimated break-even leveraged cost (2021$/tonne)",1337.7961674063758,914.7622241106817,1267.2254201508954,844.19147685520045]
[null,null,"Project-level nominal IRR",{"$f":"+G0!$D$1117","v":0.16320300694880041}]
[]
[null,null,"Chart Selector & Description"]
[null,null,{"$f":"+G0!G729","v":"Investor cash flow + previous year investor cash flow."}]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Plot distribution","Multiple scenarios?",{"$f":"\"Real levelized contribution\n($/\"&RetailUnit&\")\"","v":"Real levelized contribution\n($/tonne)"},null,null,null,"Multi-Scenario Inputs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter how many scenarios to model",5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select scenario to analyze ",1]
[null,null,{"$f":"\"Scenario being analyzed: \"&OFFSET(O22,0,$P$19)","v":"Scenario being analyzed: Without incentives"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario being analyzed (yellow background)",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300]
[null,null,"Primary commodity or service information",null,"Note: When H2FAST is first downloaded, the default case is for wind-to-ammonia production described in the \"TEA Parameters\" tab. There are also 4 populated scenarios with differentiation based on capital incentive and production tax credits.",null,null,null,null,null,null,null,null,null,"Provide a scenario title as text →","Without incentives","With PTC","With capital incentive","With PTC & capital incentive"]
[null,null,"Primary commodity or service for analysis","ammonia",null,null,null,null,null,null,null,null,null,null,{"$f":"+C23","v":"Primary commodity or service for analysis"}]
[null,null,"Commodity or service retail units","tonne",null,null,null,null,{"$f":"Formats!E25","v":0},null,null,null,null,null,"Commodity or service retail units"]
[null,null,"Capacity time units","day",null,null,"%less","%more",null,null,null,null,null,null,"Capacity time units","day"]
[null,null,{"$f":"\"Nameplate capacity (\"&RetailUnit&\"/\"&TimeCapacity&\")\"","v":"Nameplate capacity (tonne/day)"},{"$f":"+'TEA Parameters'!C17/1000","v":300},null,null,null,null,null,null,null,null,null,null,{"$f":"+C26","v":"Nameplate capacity (tonne/day)"}]
[]
[null,null,"Sales Specification",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C28","v":"Sales Specification"}]
[null,null,{"$f":"\"Price of \"&RetailCommodity&\" at project onset ($/\"&RetailUnit&\")\"","v":"Price of ammonia at project onset ($/tonne)"},{"$f":"+D9","v":1337.7961674063758},null,null,null,null,null,null,{"$f":"+G0!DC474","v":1337.7961674063758},null,null,null,"Price of ammonia at project onset ($/tonne)"]
[null,null,"Cost escalation rate (% annually)",{"$f":"inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Cost escalation rate (% annually)"]
[null,null,"Project initiation (year of financing)",2021,null,null,null,null,null,null,null,null,null,null,"Project initiation (year of financing)"]
[null,null,"Project operational life (years)",40,null,null,null,null,null,null,null,null,null,null,"Project operational life (years)"]
[null,null,"Installation time (months)",36,null,null,null,null,null,null,null,null,null,null,"Installation time (months)"]
[null,null,"Demand ramp-up  (years)",0,null,null,null,null,null,null,null,null,null,null,"Demand ramp-up  (years)"]
[null,null,"Long-term nominal utilization (%)",0.9,null,null,-0.1,0.2,null,null,null,null,null,null,"Long-term nominal utilization (%)"]
[]
[null,null,"Incentives Specification",null,"Depreciation type","Dep. yrs",null,null,null,null,null,null,null,null,{"$f":"+C37","v":"Incentives Specification"}]
[null,null,"One time capital incentives",{"$f":"INDEX(P38:LC38,0,$P$19)","v":0},{"$f":"+$D$179","v":"MACRS"},{"$f":"+$D$180","v":20},null,null,null,null,{"$f":"+G0!DC485","v":0},null,null,null,"One time capital incentives",null,null,{"$f":"+'TEA Parameters'!C45","v":91391333.840751201},{"$f":"+'TEA Parameters'!C45","v":91391333.840751201}]
[null,null,"Annual operating incentives",null,null,null,null,null,null,null,{"$f":"+G0!DC481","v":0},null,null,null,"Annual operating incentives"]
[null,null,"Operating incentives linear decay (% of initial/year)",0,null,null,null,null,null,null,null,null,null,null,"Operating incentives linear decay (% of initial/year)"]
[null,null,"Operating incentives sunset (years)",100,null,null,null,null,null,null,null,null,null,null,"Operating incentives sunset (years)"]
[null,null,{"$f":"F42&\" incentive ($/\"&RetailUnit&\")\"","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},{"$f":"INDEX(P42:LC42,0,$P$19)","v":0},"Tax credit","H₂ PTC per tonne NH₃",null,null,null,null,{"$f":"+G0!DC482","v":0},null,null,null,"H₂ PTC per tonne NH₃ incentive ($/tonne)",null,{"$f":"+'TEA Parameters'!C43*'TEA Parameters'!C44","v":533},null,{"$f":"+'TEA Parameters'!C43*'TEA Parameters'!C44","v":533}]
[null,null,{"$f":"F42&\" incentive escalation (%/year)\"","v":"H₂ PTC per tonne NH₃ incentive escalation (%/year)"},{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"H₂ PTC per tonne NH₃ incentive escalation (%/year)"]
[null,null,{"$f":"F42&\" incentive sunset (year)\"","v":"H₂ PTC per tonne NH₃ incentive sunset (year)"},10,null,null,null,null,null,null,null,null,null,null,"H₂ PTC per tonne NH₃ incentive sunset (year)"]
[null,null,{"$f":"F45&\" incentive ($/\"&RetailUnit&\")\"","v":"Per-kg incentive 2 incentive ($/tonne)"},null,"Tax credit","Per-kg incentive 2",null,null,null,null,{"$f":"+G0!DC483","v":0},null,null,null,"Per-kg incentive 2 incentive ($/tonne)"]
[null,null,{"$f":"F45&\" incentive escalation (%/year)\"","v":"Per-kg incentive 2 incentive escalation (%/year)"},{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Per-kg incentive 2 incentive escalation (%/year)"]
[null,null,{"$f":"F45&\" incentive sunset (year)\"","v":"Per-kg incentive 2 incentive sunset (year)"},100,null,null,null,null,null,null,null,null,null,null,"Per-kg incentive 2 incentive sunset (year)"]
[null,null,{"$f":"\"Under-utilization support ($/\"&RetailUnit&\")\"","v":"Under-utilization support ($/tonne)"},null,null,null,null,null,null,null,{"$f":"+G0!DC491","v":0},null,null,null,"Under-utilization support ($/tonne)"]
[null,null,"Valuation decay (% annually)",0,null,null,null,null,null,null,null,null,null,null,"Valuation decay (% annually)"]
[null,null,"Contract sunset (years)",10,null,null,null,null,null,null,null,null,null,null,"Contract sunset (years)"]
[null,null,"Utilization supported up to (% of capacity)",0.9,null,null,null,null,null,null,null,null,null,null,"Utilization supported up to (% of capacity)"]
[null,null,"Incidental revenue ($/year)",null,null,null,null,null,null,null,{"$f":"+G0!DC484","v":0},null,null,null,"Incidental revenue ($/year)"]
[null,null,"Incidental revenue escalation rate (%/year)",{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Incidental revenue escalation rate (%/year)"]
[]
[null,null,"CapEx Specification",null,"Depreciation type","Dep. yrs",null,null,null,null,null,null,null,null,{"$f":"+C55","v":"CapEx Specification"}]
[null,null,{"$f":"+'TEA Parameters'!B26","v":"Wind Turbines"},{"$f":"+'TEA Parameters'!E26","v":930032182.05595064},{"$f":"+$D$179","v":"MACRS"},5,-0.1,0.2,null,null,{"$f":"+G0!DC526","v":235.91260772224524},null,null,null,{"$f":"+C56","v":"Wind Turbines"}]
[null,null,{"$f":"+'TEA Parameters'!B27","v":"MVC desallination"},{"$f":"+'TEA Parameters'!E27","v":7066510.1237486778},"MACRS",{"$f":"+$D$180","v":20},null,null,null,null,{"$f":"+G0!DC527","v":1.7924958543949665},null,null,null,"MVC desallination"]
[null,null,{"$f":"+'TEA Parameters'!B28","v":"Electrolyzer"},{"$f":"+'TEA Parameters'!E28","v":81900000},"MACRS",20,null,null,null,null,{"$f":"+G0!DC528","v":20.774810748741942},null,null,null,"Electrolyzer"]
[null,null,{"$f":"+'TEA Parameters'!B29","v":"Air separation"},{"$f":"+'TEA Parameters'!E29","v":46096157.557753719},"MACRS",20,null,null,null,null,{"$f":"+G0!DC529","v":11.692783266257923},null,null,null,"Air separation"]
[null,null,{"$f":"+'TEA Parameters'!B30","v":"Ammonia synthesis"},{"$f":"+'TEA Parameters'!E30","v":41250000},"MACRS",20,null,null,null,null,{"$f":"+G0!DC530","v":10.463503582241819},null,null,null,"Ammonia synthesis"]
[null,null,{"$f":"+'TEA Parameters'!B31","v":"Ammonia storage"},{"$f":"+'TEA Parameters'!E31","v":6470000},"MACRS",20,null,null,null,null,{"$f":"+G0!DC531","v":1.641184683081323},null,null,null,"Ammonia storage"]
[null,null,"Capital item 7",null,"MACRS",20,null,null,null,null,{"$f":"+G0!DC532","v":0},null,null,null,"Capital item 7"]
[null,null,"Capital item 9",null,"MACRS",20,null,null,null,null,{"$f":"+G0!DC534","v":0},null,null,null,"Capital item 9"]
[null,null,"Installation cost",null,"MACRS",20,null,null,null,null,{"$f":"+G0!DC536","v":0},null,null,null,{"$f":"+C66","v":"Installation cost"}]
[null,null,"Fraction of capital spent in construction year","0.33, 0.33, 0.34",null,null,null,null,null,null,{"$f":"+IF(1-CapEx!B8,\"←too long\",\"\")\n&IF(1-CapEx!B9,\"←not = 1\",\"\")\n&IF(1-CapEx!B10,\"←Has negatives\",\"\")","v":""},null,null,null,"Fraction of capital spent in construction year"]
[null,null,"VarOpEx (n/a/tonne)",1,"VarOpEx","n/a",-0.1,0.2,null,null,{"$f":"+G0!DC498","v":59.999999999999993},null,null,null,"VarOpEx (n/a/tonne)"]
[null,null,"User def. input or waste (units/tonne)",null,"user def. input or waste","units",null,null,null,null,{"$f":"+G0!DC501","v":0},null,null,null,"User def. input or waste (units/tonne)"]
[null,null,"User def. input or waste (units/tonne)",null,"user def. input or waste","units",null,null,null,null,{"$f":"+G0!DC504","v":0},null,null,null,"User def. input or waste (units/tonne)"]
[null,null,"User def. input or waste (units/tonne)",null,"user def. input or waste","units",null,null,null,null,{"$f":"+G0!DC505","v":0},null,null,null,"User def. input or waste (units/tonne)"]
[null,null,"User def. input or waste (units/tonne)",null,"user def. input or waste","units",null,null,null,null,{"$f":"+G0!DC508","v":0},null,null,null,"User def. input or waste (units/tonne)"]
[null,null,"User def. input or waste (units/tonne)",null,"user def. input or waste","units",null,null,null,null,{"$f":"+G0!DC511","v":0},null,null,null,"User def. input or waste (units/tonne)"]
[null,null,{"$f":"REPLACE(E89&\" (\"&F89&\"/\"&RetailUnit&\")\",1,1,UPPER(LEFT(E89&\" (\"&F89&\"/\"&RetailUnit&\")\")))","v":"Electricity to grid (kWh/tonne)"},{"$f":"+'TEA Parameters'!C39/'TEA Parameters'!C37","v":2705.9360730593608},"electricity to grid","kWh",null,null,null,null,{"$f":"+G0!DC475","v":67.648401826484019},null,null,null,"Electricity to grid (kWh/tonne)"]
[null,null,"User def. co-product (units/tonne)",null,"user def. co-product","units",null,null,null,null,{"$f":"+G0!DC478","v":0},null,null,null,"User def. co-product (units/tonne)"]
[null,null,"Feedstock, waste, other VarOpEx cost",null,null,null,null,null,null,null,null,null,null,null,"Feedstock, waste, other VarOpEx cost"]
[null,null,{"$f":"\"Cost of \"&E73&\" ($/\"&F73&\")\"","v":"Cost of VarOpEx ($/n/a)"},{"$f":"+'TEA Parameters'!C36","v":60},null,null,-0.5,0.5,null,null,{"$f":"+G0!DC498","v":59.999999999999993},null,null,null,{"$f":"+C99","v":"Cost of VarOpEx ($/n/a)"}]
[null,null,"Escalation rate of cost (% annually)",{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Escalation rate of cost (% annually)"]
[null,null,{"$f":"\"Cost of \"&E75&\" ($/\"&F75&\")\"","v":"Cost of user def. input or waste ($/units)"},null,null,null,null,null,null,null,{"$f":"+G0!DC500","v":0},null,null,null,"Cost of user def. input or waste ($/units)"]
[null,null,"Escalation rate of cost (% annually)",{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Escalation rate of cost (% annually)"]
[null,null,{"$f":"\"Cost of \"&E78&\" ($/\"&F78&\")\"","v":"Cost of user def. input or waste ($/units)"},null,null,null,null,null,null,null,{"$f":"+G0!DC503","v":0},null,null,null,"Cost of user def. input or waste ($/units)"]
[null,null,"Escalation rate of cost (% annually)",{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Escalation rate of cost (% annually)"]
[null,null,{"$f":"\"Cost of \"&E81&\" ($/\"&F81&\")\"","v":"Cost of user def. input or waste ($/units)"},null,null,null,null,null,null,null,{"$f":"+G0!DC506","v":0},null,null,null,"Cost of user def. input or waste ($/units)"]
[null,null,{"$f":"\"Cost of \"&E83&\" ($/\"&F83&\")\"","v":"Cost of user def. input or waste ($/units)"},null,null,null,null,null,null,null,{"$f":"+G0!DC508","v":0},null,null,null,"Cost of user def. input or waste ($/units)"]
[null,null,"Escalation rate of cost (% annually)",{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Escalation rate of cost (% annually)"]
[null,null,{"$f":"\"Cost of \"&E85&\" ($/\"&F85&\")\"","v":"Cost of user def. input or waste ($/units)"},null,null,null,null,null,null,null,{"$f":"+G0!DC510","v":0},null,null,null,"Cost of user def. input or waste ($/units)"]
[null,null,"Escalation rate of cost (% annually)",{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Escalation rate of cost (% annually)"]
[null,null,{"$f":"\"Price of \"&E89&\" ($/\"&F89&\")\"","v":"Price of electricity to grid ($/kWh)"},{"$f":"+'TEA Parameters'!C41","v":2.5000000000000001E-2},null,null,null,null,null,null,{"$f":"+G0!DC475","v":67.648401826484019},null,null,null,"Price of electricity to grid ($/kWh)"]
[null,null,"Escalation rate of cost (% annually)",{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Escalation rate of cost (% annually)"]
[null,null,{"$f":"\"Price of \"&E92&\" ($/\"&F92&\")\"","v":"Price of user def. co-product ($/units)"},null,null,null,null,null,null,null,{"$f":"+G0!DC478","v":0},null,null,null,"Price of user def. co-product ($/units)"]
[null,null,"Escalation rate of cost (% annually)",{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Escalation rate of cost (% annually)"]
[null,null,"Other Operating Expenses",null,null,null,null,null,null,null,null,null,null,null,"Other Operating Expenses"]
[null,null,{"$f":"REPLACE(F145&\" ($/\"&RetailUnit&\")\",1,1,UPPER(LEFT(F145&\" ($/\"&RetailUnit&\")\")))","v":"Road tax ($/tonne)"},null,null,"Road tax",null,null,null,null,{"$f":"+G0!DC496","v":0},null,null,null,"Road tax ($/tonne)"]
[null,null,{"$f":"REPLACE(F145&\" escalation (% annually)\",1,1,UPPER(LEFT(F145&\" escalation (% annually)\")))","v":"Road tax escalation (% annually)"},{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Road tax escalation (% annually)"]
[null,null,"Labor escalation rate (% annually)",{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"Labor escalation rate (% annually)"]
[null,null,"Rent of land ($/year)",null,null,null,null,null,null,null,{"$f":"+G0!DC514","v":0},null,null,null,"Rent of land ($/year)"]
[null,null,"Administrative expense (% of sales)",null,null,null,null,null,null,null,{"$f":"+G0!DC517","v":0},null,null,null,"Administrative expense (% of sales)"]
[null,null,{"$f":"REPLACE(F158&\" ($/year)\",1,1,UPPER(LEFT(F158&\" ($/year)\")))","v":"User def. FixedOpEx ($/year)"},null,null,"User def. FixedOpEx",null,null,null,null,{"$f":"+G0!DC518","v":0},null,null,null,"User def. FixedOpEx ($/year)"]
[null,null,{"$f":"REPLACE(F160&\" escalation (% annually)\",1,1,UPPER(LEFT(F160&\" escalation (% annually)\")))","v":"User def. FixedOpEx escalation (% annually)"},{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"User def. FixedOpEx escalation (% annually)"]
[null,null,{"$f":"REPLACE(F164&\" escalation (% annually)\",1,1,UPPER(LEFT(F164&\" escalation (% annually)\")))","v":"User def. FixedOpEx escalation (% annually)"},{"$f":"+inflation","v":1.9E-2},null,null,null,null,null,null,null,null,null,null,"User def. FixedOpEx escalation (% annually)"]
[]
[null,null,"Financing Information",null,null,null,null,null,null,null,null,null,null,null,"Financing Information"]
[null,null,"Are operating incentives taxable?","Yes",null,null,null,null,null,null,null,null,null,null,"Are operating incentives taxable?"]
[null,null,"Is capital incentive depreciable?","Yes",null,null,null,null,null,null,null,null,null,null,"Is capital incentive depreciable?"]
[null,null,"General inflation rate",1.9E-2,null,null,null,null,null,null,null,null,null,null,"General inflation rate"]
[null,null,"Leveraged after-tax nominal discount rate",0.1,null,null,-0.2,0.2,null,null,{"$f":"+\"real.WACC=\"&ROUND((((1-1/(1+1/D182))*D181+(1/(1+1/D182))*D185*(1-D170)+1)/(1+inflation))-1,4)*100&\"%\"","v":"real.WACC=3.92%"},null,null,null,"Leveraged after-tax nominal discount rate"]
[null,null,"Debt interest rate (compounded monthly)",0.04,null,null,-0.2,0.5,null,null,{"$f":"+G0!DC523","v":200.86914108681503},null,null,null,"Debt interest rate (compounded monthly)"]
[]
[null,null,{"$f":"+G0!C871","v":"Credit card fees "},{"$f":"+G0!E871","v":0}]
[null,null,{"$f":"+G0!C872","v":"Sales tax "},{"$f":"+G0!E872","v":0}]
[null,null,{"$f":"+G0!C876","v":"User def. input or waste"},{"$f":"+G0!E876","v":0}]
[null,null,{"$f":"+G0!C877","v":"User def. input or waste"},{"$f":"+G0!E877","v":0}]
[null,null,{"$f":"+G0!C881","v":"User def. input or waste"},{"$f":"+G0!E881","v":0}]
[null,null,{"$f":"+G0!C884","v":"User def. input or waste"},{"$f":"+G0!E884","v":0}]
[null,null,{"$f":"+G0!C888","v":"User def. input or waste"},{"$f":"+G0!E888","v":0}]
[null,null,{"$f":"+G0!C891","v":"Rent of land "},{"$f":"+G0!E891","v":0}]
[null,null,{"$f":"+G0!C894","v":"Administrative expense "},{"$f":"+G0!E894","v":0}]
[null,null,{"$f":"+G0!C895","v":"User def. FixedOpEx "},{"$f":"+G0!E895","v":0}]
[null,null,{"$f":"+G0!C899","v":"User def. FixedOpEx "},{"$f":"+G0!E899","v":0}]
[null,null,{"$f":"+G0!C901","v":"Capital gains taxes payable"},{"$f":"+G0!E901","v":0}]
[null,null,{"$f":"+G0!C904","v":"Electrolyzer"},{"$f":"+G0!E904","v":15.22360127030594}]
[null,null,{"$f":"+G0!C907","v":"Ammonia storage"},{"$f":"+G0!E907","v":1.2026459123184301}]
[null,null,{"$f":"+G0!C911","v":"Capital item 10"},{"$f":"+G0!E911","v":0}]
[null,null,{"$f":"+G0!C914","v":"Dividends paid"},{"$f":"+G0!E914","v":323.95550666851489}]
[null,null,{"$f":"+G0!C917","v":"Interest expense"},{"$f":"+G0!E917","v":147.19516574174716}]
[null,null,{"$f":"+G0!C919","v":"Electricity to grid sales"},{"$f":"+G0!E919","v":-67.648401826484019}]
[null,null,{"$f":"+G0!C924","v":"User def. co-product sales"},{"$f":"+G0!E924","v":0}]
[null,null,{"$f":"+G0!C925","v":"Annual operating incentives"},{"$f":"+G0!E925","v":0}]
[null,null,{"$f":"+G0!C926","v":"H₂ PTC per tonne NH₃"},{"$f":"+G0!E926","v":0}]
[null,null,{"$f":"+G0!C927","v":"Per-kg incentive 2"},{"$f":"+G0!E927","v":0}]
[null,null,{"$f":"+G0!C928","v":"Incidental revenue "},{"$f":"+G0!E928","v":0}]
[null,null,{"$f":"+G0!C929","v":"One-time capital incentive"},{"$f":"+G0!E929","v":0}]
[null,null,{"$f":"+G0!C930","v":"Monetized tax losses"},{"$f":"+G0!E930","v":-37.944009993196239}]
[null,null,{"$f":"+G0!C931","v":"Sale of non-depreciable assets"},{"$f":"+G0!E931","v":0}]
[null,null,{"$f":"+G0!C932","v":"Under-utilization support"},{"$f":"+G0!E932","v":0}]
[null,null,{"$f":"+G0!C933","v":"Inflow of equity"},{"$f":"+G0!E933","v":-167.73520773206303}]
[null,null,{"$f":"+G0!C934","v":"Cash on hand recovery"},{"$f":"+G0!E934","v":-23.078484070572149}]
[null,null,{"$f":"+G0!C935","v":"Inflow of debt"},{"$f":"+G0!E935","v":-174.68485318703651}]
[null,null,{"$f":"+G0!C936","v":0},{"$f":"+G0!E936","v":0}]
[null,null,{"$f":"+G0!C937","v":0},{"$f":"+G0!E937","v":0}]
[null,null,{"$f":"+G0!C938","v":0},{"$f":"+G0!E938","v":0}]

{"sheet":"CapEx","index":15,"n_rows":23,"n_cols":103,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Calendar year (end of year)",2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119]
[null,null,null,{"$f":"+C23","v":0.33},{"$f":"+D23","v":0.33},0.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BP23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Total",{"$f":"+SUM(D3:GV3)","v":1}]
["CapEx Length",{"$f":"MATCH(0,D3:HJ3,0)-1","v":3}]
["ConstructLength",{"$f":"+InstallTime/12","v":3}]
["Length ok?",{"$f":"+(B6<=(ROUNDUP(InstallTime/12,0)))*1","v":1}]
["Total Ok?",{"$f":"+(B5=1)*1","v":1}]
["All positive?",{"$f":"1-COUNTIF(D3:HJ3,\"<0\")","v":1}]
["All ok?",{"$f":"+B8*B9*B10","v":1}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"Interface!D69&\",\"","v":"0.33, 0.33, 0.34,"},{"$f":"+RIGHT(B21,LEN(B21)-C22-1)","v":"0.33, 0.34,"},{"$f":"+RIGHT(C21,LEN(C21)-D22-1)","v":"0.34,"},{"$f":"+RIGHT(D21,LEN(D21)-E22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(E21,LEN(E21)-F22-1)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+RIGHT(R21,LEN(R21)-S22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(S21,LEN(S21)-T22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(T21,LEN(T21)-U22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(U21,LEN(U21)-V22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(V21,LEN(V21)-W22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(W21,LEN(W21)-X22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(X21,LEN(X21)-Y22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(Y21,LEN(Y21)-Z22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(Z21,LEN(Z21)-AA22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AA21,LEN(AA21)-AB22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AB21,LEN(AB21)-AC22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AC21,LEN(AC21)-AD22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AD21,LEN(AD21)-AE22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AE21,LEN(AE21)-AF22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AF21,LEN(AF21)-AG22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AG21,LEN(AG21)-AH22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AH21,LEN(AH21)-AI22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AI21,LEN(AI21)-AJ22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AJ21,LEN(AJ21)-AK22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AK21,LEN(AK21)-AL22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AL21,LEN(AL21)-AM22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AM21,LEN(AM21)-AN22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AN21,LEN(AN21)-AO22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AO21,LEN(AO21)-AP22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AP21,LEN(AP21)-AQ22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AQ21,LEN(AQ21)-AR22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AR21,LEN(AR21)-AS22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AS21,LEN(AS21)-AT22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AT21,LEN(AT21)-AU22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AU21,LEN(AU21)-AV22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AV21,LEN(AV21)-AW22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AW21,LEN(AW21)-AX22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AX21,LEN(AX21)-AY22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AY21,LEN(AY21)-AZ22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(AZ21,LEN(AZ21)-BA22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BA21,LEN(BA21)-BB22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BB21,LEN(BB21)-BC22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BC21,LEN(BC21)-BD22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BD21,LEN(BD21)-BE22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BE21,LEN(BE21)-BF22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BF21,LEN(BF21)-BG22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BG21,LEN(BG21)-BH22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BH21,LEN(BH21)-BI22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BI21,LEN(BI21)-BJ22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BJ21,LEN(BJ21)-BK22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BK21,LEN(BK21)-BL22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BL21,LEN(BL21)-BM22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BM21,LEN(BM21)-BN22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BN21,LEN(BN21)-BO22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BO21,LEN(BO21)-BP22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BP21,LEN(BP21)-BQ22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BQ21,LEN(BQ21)-BR22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BR21,LEN(BR21)-BS22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BS21,LEN(BS21)-BT22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BT21,LEN(BT21)-BU22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BU21,LEN(BU21)-BV22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BV21,LEN(BV21)-BW22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BW21,LEN(BW21)-BX22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BX21,LEN(BX21)-BY22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BY21,LEN(BY21)-BZ22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(BZ21,LEN(BZ21)-CA22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CA21,LEN(CA21)-CB22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CB21,LEN(CB21)-CC22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CC21,LEN(CC21)-CD22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CD21,LEN(CD21)-CE22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CE21,LEN(CE21)-CF22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CF21,LEN(CF21)-CG22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CG21,LEN(CG21)-CH22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CH21,LEN(CH21)-CI22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CI21,LEN(CI21)-CJ22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CJ21,LEN(CJ21)-CK22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CK21,LEN(CK21)-CL22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CL21,LEN(CL21)-CM22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CM21,LEN(CM21)-CN22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CN21,LEN(CN21)-CO22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CO21,LEN(CO21)-CP22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CP21,LEN(CP21)-CQ22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CQ21,LEN(CQ21)-CR22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CR21,LEN(CR21)-CS22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CS21,LEN(CS21)-CT22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CT21,LEN(CT21)-CU22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CU21,LEN(CU21)-CV22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CV21,LEN(CV21)-CW22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CW21,LEN(CW21)-CX22-1)","v":{"$error":"#VALUE!"}},{"$f":"+RIGHT(CX21,LEN(CX21)-CY22-1)","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"+FIND(\",\",B21)","v":5},{"$f":"+FIND(\",\",C21)","v":5},{"$f":"+FIND(\",\",D21)","v":5},{"$f":"+FIND(\",\",E21)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+FIND(\",\",BQ21)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"IFERROR(LEFT(B21,C22-1)*1,0)","v":0.33},{"$f":"IFERROR(LEFT(C21,D22-1)*1,0)","v":0.33},0.34,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(LEFT(R21,S22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(S21,T22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(T21,U22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(U21,V22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(V21,W22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(W21,X22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(X21,Y22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(Y21,Z22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(Z21,AA22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AA21,AB22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AB21,AC22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AC21,AD22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AD21,AE22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AE21,AF22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AF21,AG22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AG21,AH22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AH21,AI22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AI21,AJ22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AJ21,AK22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AK21,AL22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AL21,AM22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AM21,AN22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AN21,AO22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AO21,AP22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AP21,AQ22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AQ21,AR22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AR21,AS22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AS21,AT22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AT21,AU22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AU21,AV22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AV21,AW22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AW21,AX22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AX21,AY22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AY21,AZ22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(AZ21,BA22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BA21,BB22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BB21,BC22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BC21,BD22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BD21,BE22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BE21,BF22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BF21,BG22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BG21,BH22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BH21,BI22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BI21,BJ22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BJ21,BK22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BK21,BL22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BL21,BM22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BM21,BN22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BN21,BO22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BO21,BP22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BP21,BQ22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BQ21,BR22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BR21,BS22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BS21,BT22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BT21,BU22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BU21,BV22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BV21,BW22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BW21,BX22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BX21,BY22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BY21,BZ22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(BZ21,CA22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CA21,CB22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CB21,CC22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CC21,CD22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CD21,CE22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CE21,CF22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CF21,CG22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CG21,CH22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CH21,CI22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CI21,CJ22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CJ21,CK22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CK21,CL22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CL21,CM22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CM21,CN22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CN21,CO22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CO21,CP22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CP21,CQ22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CQ21,CR22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CR21,CS22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CS21,CT22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CT21,CU22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CU21,CV22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CV21,CW22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CW21,CX22-1)*1,0)","v":0},{"$f":"IFERROR(LEFT(CX21,CY22-1)*1,0)","v":0}]

{"sheet":"Overrides","index":16,"n_rows":81,"n_cols":203,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[null,"Description:"]
[null,"To override interface values, enter nominal $ values for years spanning project life.  Blank values within project life will be interpreted as zeroes.  Leave entire rows blank if you do not wish to override.  Any data entries outside the relevant analysis period can be left blank.  Note, overriding values below will also disable sensitivity analysis of those line items."]
[]
[]
["Interface tab value overridden?","Calendar year",2000,{"$f":"+C5+1","v":2001},{"$f":"+D5+1","v":2002},2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,{"$f":"+BP5+1","v":2066},2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119,2120,2121,2122,2123,2124,2125,2126,2127,2128,2129,{"$f":"+EB5+1","v":2130},2131,2132,2133,2134,2135,2136,2137,2138,2139,2140,2141,2142,2143,2144,2145,2146,2147,2148,2149,2150,2151,2152,2153,2154,2155,2156,2157,2158,2159,2160,2161,2162,2163,2164,2165,2166,2167,2168,2169,2170,2171,2172,2173,2174,2175,2176,2177,2178,2179,2180,2181,2182,2183,2184,2185,2186,2187,2188,2189,2190,2191,2192,2193,{"$f":"+GN5+1","v":2194},2195,2196,2197,2198,2199,2200]
[{"$f":"(1-(COUNTBLANK(C6:GU6)=201))*1","v":0},{"$f":"+Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"}]
[{"$f":"(1-(COUNTBLANK(C7:GU7)=201))*1","v":0},{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"}]
[{"$f":"(1-(COUNTBLANK(C8:GU8)=201))*1","v":0},{"$f":"+Interface!C52","v":"Incidental revenue ($/year)"}]
[{"$f":"(1-(COUNTBLANK(C9:GU9)=201))*1","v":0},{"$f":"+Interface!C145","v":"Road tax ($/tonne)"}]
[]
[null,{"$f":"+Interface!C96","v":"Feedstock, waste, other VarOpEx cost"}]
[{"$f":"(1-(COUNTBLANK(C12:GU12)=201))*1","v":0},{"$f":"+Interface!C97","v":"Cost of electricity from grid ($/kg)"}]
[0,{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"}]
[0,{"$f":"+Interface!C101","v":"Cost of user def. input or waste ($/units)"}]
[0,{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"}]
[0,{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"}]
[0,{"$f":"+Interface!C107","v":"Cost of user def. input or waste ($/units)"}]
[0,{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"}]
[0,{"$f":"+Interface!C111","v":"Cost of user def. input or waste ($/units)"}]
[0,{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"}]
[0,{"$f":"+Interface!C115","v":"Cost of user def. input or waste ($/units)"}]
[{"$f":"(1-(COUNTBLANK(C22:GU22)=201))*1","v":0},{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"}]
[{"$f":"(1-(COUNTBLANK(C23:GU23)=201))*1","v":0},{"$f":"+Interface!C119","v":"Cost of user def. input or waste ($/units)"}]
[0,{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"}]
[0,{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"}]
[0,{"$f":"+Interface!C125","v":"Cost of user def. input or waste ($/units)"}]
[]
[null,"Products value"]
[{"$f":"(1-(COUNTBLANK(C29:GU29)=201))*1","v":0},{"$f":"+\"Price of \"&RetailCommodity&\" ($/\"&RetailUnit&\")\"","v":"Price of ammonia ($/tonne)"}]
[0,{"$f":"+Interface!C129","v":"Price of electricity to grid ($/kWh)"}]
[0,{"$f":"+Interface!C131","v":"Price of oxygen ($/kg)"}]
[0,{"$f":"+Interface!C133","v":"Price of user def. co-product ($/units)"}]
[0,{"$f":"+Interface!C135","v":"Price of user def. co-product ($/units)"}]
[0,{"$f":"+Interface!C137","v":"Price of user def. co-product ($/units)"}]
[0,{"$f":"+Interface!C139","v":"Price of user def. co-product ($/units)"}]
[]
[null,"NOTE: Values below are specified by analysis year\nProject analysis year (includes construction period)",1,{"$f":"+C37+1","v":2},{"$f":"+D37+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,{"$f":"+BP37+1","v":67},68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,{"$f":"+EB37+1","v":131},132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,{"$f":"+GN37+1","v":195},196,197,198,199,200,201]
[{"$f":"(1-(COUNTBLANK(C38:GU38)=201))*1","v":0},"Utilization"]
[null,"Feedstock use"]
[{"$f":"(1-(COUNTBLANK(C40:GU40)=201))*1","v":0},{"$f":"+Interface!C72","v":"Electricity from grid (kg/tonne)"}]
[0,{"$f":"+Interface!C73","v":"VarOpEx (n/a/tonne)"}]
[0,{"$f":"+Interface!C74","v":"User def. input or waste (units/tonne)"}]
[0,{"$f":"+Interface!C75","v":"User def. input or waste (units/tonne)"}]
[0,{"$f":"+Interface!C76","v":"User def. input or waste (units/tonne)"}]
[0,{"$f":"+Interface!C77","v":"User def. input or waste (units/tonne)"}]
[0,{"$f":"+Interface!C78","v":"User def. input or waste (units/tonne)"}]
[0,{"$f":"+Interface!C79","v":"User def. input or waste (units/tonne)"}]
[0,{"$f":"+Interface!C80","v":"User def. input or waste (units/tonne)"}]
[{"$f":"(1-(COUNTBLANK(C49:GU49)=201))*1","v":0},{"$f":"+Interface!C81","v":"User def. input or waste (units/tonne)"}]
[0,{"$f":"+Interface!C82","v":"User def. input or waste (units/tonne)"}]
[0,{"$f":"+Interface!C83","v":"User def. input or waste (units/tonne)"}]
[0,{"$f":"+Interface!C84","v":"User def. input or waste (units/tonne)"}]
[0,{"$f":"+Interface!C85","v":"User def. input or waste (units/tonne)"}]
[0,{"$f":"+Interface!C86","v":"User def. input or waste (units/tonne)"}]
[null,"Coproduction"]
[{"$f":"(1-(COUNTBLANK(C56:GU56)=201))*1","v":0},{"$f":"+Interface!C89","v":"Electricity to grid (kWh/tonne)"}]
[0,{"$f":"+Interface!C90","v":"Oxygen (kg/tonne)"}]
[0,{"$f":"+Interface!C91","v":"User def. co-product (units/tonne)"}]
[0,{"$f":"+Interface!C92","v":"User def. co-product (units/tonne)"}]
[0,{"$f":"+Interface!C93","v":"User def. co-product (units/tonne)"}]
[0,{"$f":"+Interface!C94","v":"User def. co-product (units/tonne)"}]
[null,"Others"]
[{"$f":"(1-(COUNTBLANK(C63:GU63)=201))*1","v":0},{"$f":"+Interface!C39","v":"Annual operating incentives"}]
[{"$f":"(1-(COUNTBLANK(C64:GU64)=201))*1","v":0},{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"}]
[{"$f":"(1-(COUNTBLANK(C65:GU65)=201))*1","v":0},{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"}]
[0,{"$f":"+Interface!C160","v":"User def. FixedOpEx ($/year)"}]
[0,{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"}]
[0,{"$f":"+Interface!C164","v":"User def. FixedOpEx ($/year)"}]
[0,{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"}]
[]
[null,"Refurbishments and upgrades as % of initial capital"]
[null,{"$f":"+\"% of \"&Interface!C56","v":"% of Wind Turbines"}]
[null,{"$f":"+\"% of \"&Interface!C57","v":"% of MVC desallination"}]
[null,{"$f":"+\"% of \"&Interface!C58","v":"% of Electrolyzer"}]
[null,{"$f":"+\"% of \"&Interface!C59","v":"% of Air separation"}]
[null,{"$f":"+\"% of \"&Interface!C60","v":"% of Ammonia synthesis"}]
[null,{"$f":"+\"% of \"&Interface!C61","v":"% of Ammonia storage"}]
[null,{"$f":"+\"% of \"&Interface!C62","v":"% of Capital item 7"}]
[null,{"$f":"+\"% of \"&Interface!C63","v":"% of Capital item 8"}]
[null,{"$f":"+\"% of \"&Interface!C64","v":"% of Capital item 9"}]
[null,{"$f":"+\"% of \"&Interface!C65","v":"% of Capital item 10"}]

{"sheet":"Report Tables","index":17,"n_rows":211,"n_cols":106,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,{"$f":"+G0!C3","v":"General information"}]
[null,null,{"$f":"+G0!C4","v":"Calendar year (end of year)"},{"$f":"+G0!D4","v":2020},{"$f":"+G0!E4","v":2021},{"$f":"+G0!F4","v":2022},{"$f":"+G0!G4","v":2023},{"$f":"+G0!H4","v":2024},{"$f":"+G0!I4","v":2025},{"$f":"+G0!J4","v":2026},{"$f":"+G0!K4","v":2027},{"$f":"+G0!L4","v":2028},{"$f":"+G0!M4","v":2029},{"$f":"+G0!N4","v":2030},{"$f":"+G0!O4","v":2031},{"$f":"+G0!P4","v":2032},{"$f":"+G0!Q4","v":2033},{"$f":"+G0!R4","v":2034},{"$f":"+G0!S4","v":2035},{"$f":"+G0!T4","v":2036},{"$f":"+G0!U4","v":2037},{"$f":"+G0!V4","v":2038},{"$f":"+G0!W4","v":2039},{"$f":"+G0!X4","v":2040},{"$f":"+G0!Y4","v":2041},{"$f":"+G0!Z4","v":2042},{"$f":"+G0!AA4","v":2043},{"$f":"+G0!AB4","v":2044},{"$f":"+G0!AC4","v":2045},{"$f":"+G0!AD4","v":2046},{"$f":"+G0!AE4","v":2047},{"$f":"+G0!AF4","v":2048},{"$f":"+G0!AG4","v":2049},{"$f":"+G0!AH4","v":2050},{"$f":"+G0!AI4","v":2051},{"$f":"+G0!AJ4","v":2052},{"$f":"+G0!AK4","v":2053},{"$f":"+G0!AL4","v":2054},{"$f":"+G0!AM4","v":2055},{"$f":"+G0!AN4","v":2056},{"$f":"+G0!AO4","v":2057},{"$f":"+G0!AP4","v":2058},{"$f":"+G0!AQ4","v":2059},{"$f":"+G0!AR4","v":2060},{"$f":"+G0!AS4","v":2061},{"$f":"+G0!AT4","v":2062},{"$f":"+G0!AU4","v":2063},{"$f":"+G0!AV4","v":2064},{"$f":"+G0!AW4","v":2065},{"$f":"+G0!AX4","v":2066},{"$f":"+G0!AY4","v":2067},{"$f":"+G0!AZ4","v":2068},{"$f":"+G0!BA4","v":2069},{"$f":"+G0!BB4","v":2070},{"$f":"+G0!BC4","v":2071},{"$f":"+G0!BD4","v":2072},{"$f":"+G0!BE4","v":2073},{"$f":"+G0!BF4","v":2074},{"$f":"+G0!BG4","v":2075},{"$f":"+G0!BH4","v":2076},{"$f":"+G0!BI4","v":2077},{"$f":"+G0!BJ4","v":2078},{"$f":"+G0!BK4","v":2079},{"$f":"+G0!BL4","v":2080},{"$f":"+G0!BM4","v":2081},{"$f":"+G0!BN4","v":2082},{"$f":"+G0!BO4","v":2083},{"$f":"+G0!BP4","v":2084},{"$f":"+G0!BQ4","v":2085},{"$f":"+G0!BR4","v":2086},{"$f":"+G0!BS4","v":2087},{"$f":"+G0!BT4","v":2088},{"$f":"+G0!BU4","v":2089},{"$f":"+G0!BV4","v":2090},{"$f":"+G0!BW4","v":2091},{"$f":"+G0!BX4","v":2092},{"$f":"+G0!BY4","v":2093},{"$f":"+G0!BZ4","v":2094},{"$f":"+G0!CA4","v":2095},{"$f":"+G0!CB4","v":2096},{"$f":"+G0!CC4","v":2097},{"$f":"+G0!CD4","v":2098},{"$f":"+G0!CE4","v":2099},{"$f":"+G0!CF4","v":2100},{"$f":"+G0!CG4","v":2101},{"$f":"+G0!CH4","v":2102},{"$f":"+G0!CI4","v":2103},{"$f":"+G0!CJ4","v":2104},{"$f":"+G0!CK4","v":2105},{"$f":"+G0!CL4","v":2106},{"$f":"+G0!CM4","v":2107},{"$f":"+G0!CN4","v":2108},{"$f":"+G0!CO4","v":2109},{"$f":"+G0!CP4","v":2110},{"$f":"+G0!CQ4","v":2111},{"$f":"+G0!CR4","v":2112},{"$f":"+G0!CS4","v":2113},{"$f":"+G0!CT4","v":2114},{"$f":"+G0!CU4","v":2115},{"$f":"+G0!CV4","v":2116},{"$f":"+G0!CW4","v":2117},{"$f":"+G0!CX4","v":2118},{"$f":"+G0!CY4","v":2119},null,null,"Totals"]
[null,null,{"$f":"+G0!C5","v":"Analysis year (end of year)"},{"$f":"+G0!D5","v":0},{"$f":"+G0!E5","v":1},{"$f":"+G0!F5","v":2},{"$f":"+G0!G5","v":3},{"$f":"+G0!H5","v":4},{"$f":"+G0!I5","v":5},{"$f":"+G0!J5","v":6},{"$f":"+G0!K5","v":7},{"$f":"+G0!L5","v":8},{"$f":"+G0!M5","v":9},{"$f":"+G0!N5","v":10},{"$f":"+G0!O5","v":11},{"$f":"+G0!P5","v":12},{"$f":"+G0!Q5","v":13},{"$f":"+G0!R5","v":14},{"$f":"+G0!S5","v":15},{"$f":"+G0!T5","v":16},{"$f":"+G0!U5","v":17},{"$f":"+G0!V5","v":18},{"$f":"+G0!W5","v":19},{"$f":"+G0!X5","v":20},{"$f":"+G0!Y5","v":21},{"$f":"+G0!Z5","v":22},{"$f":"+G0!AA5","v":23},{"$f":"+G0!AB5","v":24},{"$f":"+G0!AC5","v":25},{"$f":"+G0!AD5","v":26},{"$f":"+G0!AE5","v":27},{"$f":"+G0!AF5","v":28},{"$f":"+G0!AG5","v":29},{"$f":"+G0!AH5","v":30},{"$f":"+G0!AI5","v":31},{"$f":"+G0!AJ5","v":32},{"$f":"+G0!AK5","v":33},{"$f":"+G0!AL5","v":34},{"$f":"+G0!AM5","v":35},{"$f":"+G0!AN5","v":36},{"$f":"+G0!AO5","v":37},{"$f":"+G0!AP5","v":38},{"$f":"+G0!AQ5","v":39},{"$f":"+G0!AR5","v":40},{"$f":"+G0!AS5","v":41},{"$f":"+G0!AT5","v":42},{"$f":"+G0!AU5","v":43},{"$f":"+G0!AV5","v":0},{"$f":"+G0!AW5","v":0},{"$f":"+G0!AX5","v":0},{"$f":"+G0!AY5","v":0},{"$f":"+G0!AZ5","v":0},{"$f":"+G0!BA5","v":0},{"$f":"+G0!BB5","v":0},{"$f":"+G0!BC5","v":0},{"$f":"+G0!BD5","v":0},{"$f":"+G0!BE5","v":0},{"$f":"+G0!BF5","v":0},{"$f":"+G0!BG5","v":0},{"$f":"+G0!BH5","v":0},{"$f":"+G0!BI5","v":0},{"$f":"+G0!BJ5","v":0},{"$f":"+G0!BK5","v":0},{"$f":"+G0!BL5","v":0},{"$f":"+G0!BM5","v":0},{"$f":"+G0!BN5","v":0},{"$f":"+G0!BO5","v":0},{"$f":"+G0!BP5","v":0},{"$f":"+G0!BQ5","v":0},{"$f":"+G0!BR5","v":0},{"$f":"+G0!BS5","v":0},{"$f":"+G0!BT5","v":0},{"$f":"+G0!BU5","v":0},{"$f":"+G0!BV5","v":0},{"$f":"+G0!BW5","v":0},{"$f":"+G0!BX5","v":0},{"$f":"+G0!BY5","v":0},{"$f":"+G0!BZ5","v":0},{"$f":"+G0!CA5","v":0},{"$f":"+G0!CB5","v":0},{"$f":"+G0!CC5","v":0},{"$f":"+G0!CD5","v":0},{"$f":"+G0!CE5","v":0},{"$f":"+G0!CF5","v":0},{"$f":"+G0!CG5","v":0},{"$f":"+G0!CH5","v":0},{"$f":"+G0!CI5","v":0},{"$f":"+G0!CJ5","v":0},{"$f":"+G0!CK5","v":0},{"$f":"+G0!CL5","v":0},{"$f":"+G0!CM5","v":0},{"$f":"+G0!CN5","v":0},{"$f":"+G0!CO5","v":0},{"$f":"+G0!CP5","v":0},{"$f":"+G0!CQ5","v":0},{"$f":"+G0!CR5","v":0},{"$f":"+G0!CS5","v":0},{"$f":"+G0!CT5","v":0},{"$f":"+G0!CU5","v":0},{"$f":"+G0!CV5","v":0},{"$f":"+G0!CW5","v":0},{"$f":"+G0!CX5","v":0},{"$f":"+G0!CY5","v":0}]
[null,null,{"$f":"+G0!C8","v":"Average utilization"},{"$f":"+G0!D8","v":0},{"$f":"+G0!E8","v":0},{"$f":"+G0!F8","v":0},{"$f":"+G0!G8","v":0},{"$f":"+G0!H8","v":0.9},{"$f":"+G0!I8","v":0.9},{"$f":"+G0!J8","v":0.9},{"$f":"+G0!K8","v":0.9},{"$f":"+G0!L8","v":0.9},{"$f":"+G0!M8","v":0.9},{"$f":"+G0!N8","v":0.9},{"$f":"+G0!O8","v":0.9},{"$f":"+G0!P8","v":0.9},{"$f":"+G0!Q8","v":0.9},{"$f":"+G0!R8","v":0.9},{"$f":"+G0!S8","v":0.9},{"$f":"+G0!T8","v":0.9},{"$f":"+G0!U8","v":0.9},{"$f":"+G0!V8","v":0.9},{"$f":"+G0!W8","v":0.9},{"$f":"+G0!X8","v":0.9},{"$f":"+G0!Y8","v":0.9},{"$f":"+G0!Z8","v":0.9},{"$f":"+G0!AA8","v":0.9},{"$f":"+G0!AB8","v":0.9},{"$f":"+G0!AC8","v":0.9},{"$f":"+G0!AD8","v":0.9},{"$f":"+G0!AE8","v":0.9},{"$f":"+G0!AF8","v":0.9},{"$f":"+G0!AG8","v":0.9},{"$f":"+G0!AH8","v":0.9},{"$f":"+G0!AI8","v":0.9},{"$f":"+G0!AJ8","v":0.9},{"$f":"+G0!AK8","v":0.9},{"$f":"+G0!AL8","v":0.9},{"$f":"+G0!AM8","v":0.9},{"$f":"+G0!AN8","v":0.9},{"$f":"+G0!AO8","v":0.9},{"$f":"+G0!AP8","v":0.9},{"$f":"+G0!AQ8","v":0.9},{"$f":"+G0!AR8","v":0.9},{"$f":"+G0!AS8","v":0.9},{"$f":"+G0!AT8","v":0.9},{"$f":"+G0!AU8","v":0.9},{"$f":"+G0!AV8","v":0},{"$f":"+G0!AW8","v":0},{"$f":"+G0!AX8","v":0},{"$f":"+G0!AY8","v":0},{"$f":"+G0!AZ8","v":0},{"$f":"+G0!BA8","v":0},{"$f":"+G0!BB8","v":0},{"$f":"+G0!BC8","v":0},{"$f":"+G0!BD8","v":0},{"$f":"+G0!BE8","v":0},{"$f":"+G0!BF8","v":0},{"$f":"+G0!BG8","v":0},{"$f":"+G0!BH8","v":0},{"$f":"+G0!BI8","v":0},{"$f":"+G0!BJ8","v":0},{"$f":"+G0!BK8","v":0},{"$f":"+G0!BL8","v":0},{"$f":"+G0!BM8","v":0},{"$f":"+G0!BN8","v":0},{"$f":"+G0!BO8","v":0},{"$f":"+G0!BP8","v":0},{"$f":"+G0!BQ8","v":0},{"$f":"+G0!BR8","v":0},{"$f":"+G0!BS8","v":0},{"$f":"+G0!BT8","v":0},{"$f":"+G0!BU8","v":0},{"$f":"+G0!BV8","v":0},{"$f":"+G0!BW8","v":0},{"$f":"+G0!BX8","v":0},{"$f":"+G0!BY8","v":0},{"$f":"+G0!BZ8","v":0},{"$f":"+G0!CA8","v":0},{"$f":"+G0!CB8","v":0},{"$f":"+G0!CC8","v":0},{"$f":"+G0!CD8","v":0},{"$f":"+G0!CE8","v":0},{"$f":"+G0!CF8","v":0},{"$f":"+G0!CG8","v":0},{"$f":"+G0!CH8","v":0},{"$f":"+G0!CI8","v":0},{"$f":"+G0!CJ8","v":0},{"$f":"+G0!CK8","v":0},{"$f":"+G0!CL8","v":0},{"$f":"+G0!CM8","v":0},{"$f":"+G0!CN8","v":0},{"$f":"+G0!CO8","v":0},{"$f":"+G0!CP8","v":0},{"$f":"+G0!CQ8","v":0},{"$f":"+G0!CR8","v":0},{"$f":"+G0!CS8","v":0},{"$f":"+G0!CT8","v":0},{"$f":"+G0!CU8","v":0},{"$f":"+G0!CV8","v":0},{"$f":"+G0!CW8","v":0},{"$f":"+G0!CX8","v":0},{"$f":"+G0!CY8","v":0}]
[null,null,{"$f":"+G0!C9","v":"Take or pay contract volume (kg/year)"},{"$f":"+G0!D9","v":0},{"$f":"+G0!E9","v":0},{"$f":"+G0!F9","v":0},{"$f":"+G0!G9","v":0},{"$f":"+G0!H9","v":0},{"$f":"+G0!I9","v":0},{"$f":"+G0!J9","v":0},{"$f":"+G0!K9","v":0},{"$f":"+G0!L9","v":0},{"$f":"+G0!M9","v":0},{"$f":"+G0!N9","v":0},{"$f":"+G0!O9","v":0},{"$f":"+G0!P9","v":0},{"$f":"+G0!Q9","v":0},{"$f":"+G0!R9","v":0},{"$f":"+G0!S9","v":0},{"$f":"+G0!T9","v":0},{"$f":"+G0!U9","v":0},{"$f":"+G0!V9","v":0},{"$f":"+G0!W9","v":0},{"$f":"+G0!X9","v":0},{"$f":"+G0!Y9","v":0},{"$f":"+G0!Z9","v":0},{"$f":"+G0!AA9","v":0},{"$f":"+G0!AB9","v":0},{"$f":"+G0!AC9","v":0},{"$f":"+G0!AD9","v":0},{"$f":"+G0!AE9","v":0},{"$f":"+G0!AF9","v":0},{"$f":"+G0!AG9","v":0},{"$f":"+G0!AH9","v":0},{"$f":"+G0!AI9","v":0},{"$f":"+G0!AJ9","v":0},{"$f":"+G0!AK9","v":0},{"$f":"+G0!AL9","v":0},{"$f":"+G0!AM9","v":0},{"$f":"+G0!AN9","v":0},{"$f":"+G0!AO9","v":0},{"$f":"+G0!AP9","v":0},{"$f":"+G0!AQ9","v":0},{"$f":"+G0!AR9","v":0},{"$f":"+G0!AS9","v":0},{"$f":"+G0!AT9","v":0},{"$f":"+G0!AU9","v":0},{"$f":"+G0!AV9","v":0},{"$f":"+G0!AW9","v":0},{"$f":"+G0!AX9","v":0},{"$f":"+G0!AY9","v":0},{"$f":"+G0!AZ9","v":0},{"$f":"+G0!BA9","v":0},{"$f":"+G0!BB9","v":0},{"$f":"+G0!BC9","v":0},{"$f":"+G0!BD9","v":0},{"$f":"+G0!BE9","v":0},{"$f":"+G0!BF9","v":0},{"$f":"+G0!BG9","v":0},{"$f":"+G0!BH9","v":0},{"$f":"+G0!BI9","v":0},{"$f":"+G0!BJ9","v":0},{"$f":"+G0!BK9","v":0},{"$f":"+G0!BL9","v":0},{"$f":"+G0!BM9","v":0},{"$f":"+G0!BN9","v":0},{"$f":"+G0!BO9","v":0},{"$f":"+G0!BP9","v":0},{"$f":"+G0!BQ9","v":0},{"$f":"+G0!BR9","v":0},{"$f":"+G0!BS9","v":0},{"$f":"+G0!BT9","v":0},{"$f":"+G0!BU9","v":0},{"$f":"+G0!BV9","v":0},{"$f":"+G0!BW9","v":0},{"$f":"+G0!BX9","v":0},{"$f":"+G0!BY9","v":0},{"$f":"+G0!BZ9","v":0},{"$f":"+G0!CA9","v":0},{"$f":"+G0!CB9","v":0},{"$f":"+G0!CC9","v":0},{"$f":"+G0!CD9","v":0},{"$f":"+G0!CE9","v":0},{"$f":"+G0!CF9","v":0},{"$f":"+G0!CG9","v":0},{"$f":"+G0!CH9","v":0},{"$f":"+G0!CI9","v":0},{"$f":"+G0!CJ9","v":0},{"$f":"+G0!CK9","v":0},{"$f":"+G0!CL9","v":0},{"$f":"+G0!CM9","v":0},{"$f":"+G0!CN9","v":0},{"$f":"+G0!CO9","v":0},{"$f":"+G0!CP9","v":0},{"$f":"+G0!CQ9","v":0},{"$f":"+G0!CR9","v":0},{"$f":"+G0!CS9","v":0},{"$f":"+G0!CT9","v":0},{"$f":"+G0!CU9","v":0},{"$f":"+G0!CV9","v":0},{"$f":"+G0!CW9","v":0},{"$f":"+G0!CX9","v":0},{"$f":"+G0!CY9","v":0}]
[null,null,{"$f":"+G0!C10","v":"Average daily sales (tonne/day)"},{"$f":"+G0!D10","v":0},{"$f":"+G0!E10","v":0},{"$f":"+G0!F10","v":0},{"$f":"+G0!G10","v":0},{"$f":"+G0!H10","v":270},{"$f":"+G0!I10","v":270},{"$f":"+G0!J10","v":270},{"$f":"+G0!K10","v":270},{"$f":"+G0!L10","v":270},{"$f":"+G0!M10","v":270},{"$f":"+G0!N10","v":270},{"$f":"+G0!O10","v":270},{"$f":"+G0!P10","v":270},{"$f":"+G0!Q10","v":270},{"$f":"+G0!R10","v":270},{"$f":"+G0!S10","v":270},{"$f":"+G0!T10","v":270},{"$f":"+G0!U10","v":270},{"$f":"+G0!V10","v":270},{"$f":"+G0!W10","v":270},{"$f":"+G0!X10","v":270},{"$f":"+G0!Y10","v":270},{"$f":"+G0!Z10","v":270},{"$f":"+G0!AA10","v":270},{"$f":"+G0!AB10","v":270},{"$f":"+G0!AC10","v":270},{"$f":"+G0!AD10","v":270},{"$f":"+G0!AE10","v":270},{"$f":"+G0!AF10","v":270},{"$f":"+G0!AG10","v":270},{"$f":"+G0!AH10","v":270},{"$f":"+G0!AI10","v":270},{"$f":"+G0!AJ10","v":270},{"$f":"+G0!AK10","v":270},{"$f":"+G0!AL10","v":270},{"$f":"+G0!AM10","v":270},{"$f":"+G0!AN10","v":270},{"$f":"+G0!AO10","v":270},{"$f":"+G0!AP10","v":270},{"$f":"+G0!AQ10","v":270},{"$f":"+G0!AR10","v":270},{"$f":"+G0!AS10","v":270},{"$f":"+G0!AT10","v":270},{"$f":"+G0!AU10","v":270},{"$f":"+G0!AV10","v":0},{"$f":"+G0!AW10","v":0},{"$f":"+G0!AX10","v":0},{"$f":"+G0!AY10","v":0},{"$f":"+G0!AZ10","v":0},{"$f":"+G0!BA10","v":0},{"$f":"+G0!BB10","v":0},{"$f":"+G0!BC10","v":0},{"$f":"+G0!BD10","v":0},{"$f":"+G0!BE10","v":0},{"$f":"+G0!BF10","v":0},{"$f":"+G0!BG10","v":0},{"$f":"+G0!BH10","v":0},{"$f":"+G0!BI10","v":0},{"$f":"+G0!BJ10","v":0},{"$f":"+G0!BK10","v":0},{"$f":"+G0!BL10","v":0},{"$f":"+G0!BM10","v":0},{"$f":"+G0!BN10","v":0},{"$f":"+G0!BO10","v":0},{"$f":"+G0!BP10","v":0},{"$f":"+G0!BQ10","v":0},{"$f":"+G0!BR10","v":0},{"$f":"+G0!BS10","v":0},{"$f":"+G0!BT10","v":0},{"$f":"+G0!BU10","v":0},{"$f":"+G0!BV10","v":0},{"$f":"+G0!BW10","v":0},{"$f":"+G0!BX10","v":0},{"$f":"+G0!BY10","v":0},{"$f":"+G0!BZ10","v":0},{"$f":"+G0!CA10","v":0},{"$f":"+G0!CB10","v":0},{"$f":"+G0!CC10","v":0},{"$f":"+G0!CD10","v":0},{"$f":"+G0!CE10","v":0},{"$f":"+G0!CF10","v":0},{"$f":"+G0!CG10","v":0},{"$f":"+G0!CH10","v":0},{"$f":"+G0!CI10","v":0},{"$f":"+G0!CJ10","v":0},{"$f":"+G0!CK10","v":0},{"$f":"+G0!CL10","v":0},{"$f":"+G0!CM10","v":0},{"$f":"+G0!CN10","v":0},{"$f":"+G0!CO10","v":0},{"$f":"+G0!CP10","v":0},{"$f":"+G0!CQ10","v":0},{"$f":"+G0!CR10","v":0},{"$f":"+G0!CS10","v":0},{"$f":"+G0!CT10","v":0},{"$f":"+G0!CU10","v":0},{"$f":"+G0!CV10","v":0},{"$f":"+G0!CW10","v":0},{"$f":"+G0!CX10","v":0},{"$f":"+G0!CY10","v":0}]
[null,null,{"$f":"+G0!C11","v":"Annual ammonia sales (tonne/year)"},{"$f":"+G0!D11","v":0},{"$f":"+G0!E11","v":0},{"$f":"+G0!F11","v":0},{"$f":"+G0!G11","v":0},{"$f":"+G0!H11","v":98550},{"$f":"+G0!I11","v":98550},{"$f":"+G0!J11","v":98550},{"$f":"+G0!K11","v":98550},{"$f":"+G0!L11","v":98550},{"$f":"+G0!M11","v":98550},{"$f":"+G0!N11","v":98550},{"$f":"+G0!O11","v":98550},{"$f":"+G0!P11","v":98550},{"$f":"+G0!Q11","v":98550},{"$f":"+G0!R11","v":98550},{"$f":"+G0!S11","v":98550},{"$f":"+G0!T11","v":98550},{"$f":"+G0!U11","v":98550},{"$f":"+G0!V11","v":98550},{"$f":"+G0!W11","v":98550},{"$f":"+G0!X11","v":98550},{"$f":"+G0!Y11","v":98550},{"$f":"+G0!Z11","v":98550},{"$f":"+G0!AA11","v":98550},{"$f":"+G0!AB11","v":98550},{"$f":"+G0!AC11","v":98550},{"$f":"+G0!AD11","v":98550},{"$f":"+G0!AE11","v":98550},{"$f":"+G0!AF11","v":98550},{"$f":"+G0!AG11","v":98550},{"$f":"+G0!AH11","v":98550},{"$f":"+G0!AI11","v":98550},{"$f":"+G0!AJ11","v":98550},{"$f":"+G0!AK11","v":98550},{"$f":"+G0!AL11","v":98550},{"$f":"+G0!AM11","v":98550},{"$f":"+G0!AN11","v":98550},{"$f":"+G0!AO11","v":98550},{"$f":"+G0!AP11","v":98550},{"$f":"+G0!AQ11","v":98550},{"$f":"+G0!AR11","v":98550},{"$f":"+G0!AS11","v":98550},{"$f":"+G0!AT11","v":98550},{"$f":"+G0!AU11","v":98550},{"$f":"+G0!AV11","v":0},{"$f":"+G0!AW11","v":0},{"$f":"+G0!AX11","v":0},{"$f":"+G0!AY11","v":0},{"$f":"+G0!AZ11","v":0},{"$f":"+G0!BA11","v":0},{"$f":"+G0!BB11","v":0},{"$f":"+G0!BC11","v":0},{"$f":"+G0!BD11","v":0},{"$f":"+G0!BE11","v":0},{"$f":"+G0!BF11","v":0},{"$f":"+G0!BG11","v":0},{"$f":"+G0!BH11","v":0},{"$f":"+G0!BI11","v":0},{"$f":"+G0!BJ11","v":0},{"$f":"+G0!BK11","v":0},{"$f":"+G0!BL11","v":0},{"$f":"+G0!BM11","v":0},{"$f":"+G0!BN11","v":0},{"$f":"+G0!BO11","v":0},{"$f":"+G0!BP11","v":0},{"$f":"+G0!BQ11","v":0},{"$f":"+G0!BR11","v":0},{"$f":"+G0!BS11","v":0},{"$f":"+G0!BT11","v":0},{"$f":"+G0!BU11","v":0},{"$f":"+G0!BV11","v":0},{"$f":"+G0!BW11","v":0},{"$f":"+G0!BX11","v":0},{"$f":"+G0!BY11","v":0},{"$f":"+G0!BZ11","v":0},{"$f":"+G0!CA11","v":0},{"$f":"+G0!CB11","v":0},{"$f":"+G0!CC11","v":0},{"$f":"+G0!CD11","v":0},{"$f":"+G0!CE11","v":0},{"$f":"+G0!CF11","v":0},{"$f":"+G0!CG11","v":0},{"$f":"+G0!CH11","v":0},{"$f":"+G0!CI11","v":0},{"$f":"+G0!CJ11","v":0},{"$f":"+G0!CK11","v":0},{"$f":"+G0!CL11","v":0},{"$f":"+G0!CM11","v":0},{"$f":"+G0!CN11","v":0},{"$f":"+G0!CO11","v":0},{"$f":"+G0!CP11","v":0},{"$f":"+G0!CQ11","v":0},{"$f":"+G0!CR11","v":0},{"$f":"+G0!CS11","v":0},{"$f":"+G0!CT11","v":0},{"$f":"+G0!CU11","v":0},{"$f":"+G0!CV11","v":0},{"$f":"+G0!CW11","v":0},{"$f":"+G0!CX11","v":0},{"$f":"+G0!CY11","v":0}]
[null,null,{"$f":"+G0!C12","v":"Annual electricity to grid sales (kWh/year)"},{"$f":"+G0!D12","v":0},{"$f":"+G0!E12","v":0},{"$f":"+G0!F12","v":0},{"$f":"+G0!G12","v":0},{"$f":"+G0!H12","v":266670000},{"$f":"+G0!I12","v":266670000},{"$f":"+G0!J12","v":266670000},{"$f":"+G0!K12","v":266670000},{"$f":"+G0!L12","v":266670000},{"$f":"+G0!M12","v":266670000},{"$f":"+G0!N12","v":266670000},{"$f":"+G0!O12","v":266670000},{"$f":"+G0!P12","v":266670000},{"$f":"+G0!Q12","v":266670000},{"$f":"+G0!R12","v":266670000},{"$f":"+G0!S12","v":266670000},{"$f":"+G0!T12","v":266670000},{"$f":"+G0!U12","v":266670000},{"$f":"+G0!V12","v":266670000},{"$f":"+G0!W12","v":266670000},{"$f":"+G0!X12","v":266670000},{"$f":"+G0!Y12","v":266670000},{"$f":"+G0!Z12","v":266670000},{"$f":"+G0!AA12","v":266670000},{"$f":"+G0!AB12","v":266670000},{"$f":"+G0!AC12","v":266670000},{"$f":"+G0!AD12","v":266670000},{"$f":"+G0!AE12","v":266670000},{"$f":"+G0!AF12","v":266670000},{"$f":"+G0!AG12","v":266670000},{"$f":"+G0!AH12","v":266670000},{"$f":"+G0!AI12","v":266670000},{"$f":"+G0!AJ12","v":266670000},{"$f":"+G0!AK12","v":266670000},{"$f":"+G0!AL12","v":266670000},{"$f":"+G0!AM12","v":266670000},{"$f":"+G0!AN12","v":266670000},{"$f":"+G0!AO12","v":266670000},{"$f":"+G0!AP12","v":266670000},{"$f":"+G0!AQ12","v":266670000},{"$f":"+G0!AR12","v":266670000},{"$f":"+G0!AS12","v":266670000},{"$f":"+G0!AT12","v":266670000},{"$f":"+G0!AU12","v":266670000},{"$f":"+G0!AV12","v":0},{"$f":"+G0!AW12","v":0},{"$f":"+G0!AX12","v":0},{"$f":"+G0!AY12","v":0},{"$f":"+G0!AZ12","v":0},{"$f":"+G0!BA12","v":0},{"$f":"+G0!BB12","v":0},{"$f":"+G0!BC12","v":0},{"$f":"+G0!BD12","v":0},{"$f":"+G0!BE12","v":0},{"$f":"+G0!BF12","v":0},{"$f":"+G0!BG12","v":0},{"$f":"+G0!BH12","v":0},{"$f":"+G0!BI12","v":0},{"$f":"+G0!BJ12","v":0},{"$f":"+G0!BK12","v":0},{"$f":"+G0!BL12","v":0},{"$f":"+G0!BM12","v":0},{"$f":"+G0!BN12","v":0},{"$f":"+G0!BO12","v":0},{"$f":"+G0!BP12","v":0},{"$f":"+G0!BQ12","v":0},{"$f":"+G0!BR12","v":0},{"$f":"+G0!BS12","v":0},{"$f":"+G0!BT12","v":0},{"$f":"+G0!BU12","v":0},{"$f":"+G0!BV12","v":0},{"$f":"+G0!BW12","v":0},{"$f":"+G0!BX12","v":0},{"$f":"+G0!BY12","v":0},{"$f":"+G0!BZ12","v":0},{"$f":"+G0!CA12","v":0},{"$f":"+G0!CB12","v":0},{"$f":"+G0!CC12","v":0},{"$f":"+G0!CD12","v":0},{"$f":"+G0!CE12","v":0},{"$f":"+G0!CF12","v":0},{"$f":"+G0!CG12","v":0},{"$f":"+G0!CH12","v":0},{"$f":"+G0!CI12","v":0},{"$f":"+G0!CJ12","v":0},{"$f":"+G0!CK12","v":0},{"$f":"+G0!CL12","v":0},{"$f":"+G0!CM12","v":0},{"$f":"+G0!CN12","v":0},{"$f":"+G0!CO12","v":0},{"$f":"+G0!CP12","v":0},{"$f":"+G0!CQ12","v":0},{"$f":"+G0!CR12","v":0},{"$f":"+G0!CS12","v":0},{"$f":"+G0!CT12","v":0},{"$f":"+G0!CU12","v":0},{"$f":"+G0!CV12","v":0},{"$f":"+G0!CW12","v":0},{"$f":"+G0!CX12","v":0},{"$f":"+G0!CY12","v":0}]
[null,null,{"$f":"+G0!C13","v":"Annual oxygen sales (kg/year)"},{"$f":"+G0!D13","v":0},{"$f":"+G0!E13","v":0},{"$f":"+G0!F13","v":0},{"$f":"+G0!G13","v":0},{"$f":"+G0!H13","v":164870930.69999999},{"$f":"+G0!I13","v":164870930.69999999},{"$f":"+G0!J13","v":164870930.69999999},{"$f":"+G0!K13","v":164870930.69999999},{"$f":"+G0!L13","v":164870930.69999999},{"$f":"+G0!M13","v":164870930.69999999},{"$f":"+G0!N13","v":164870930.69999999},{"$f":"+G0!O13","v":164870930.69999999},{"$f":"+G0!P13","v":164870930.69999999},{"$f":"+G0!Q13","v":164870930.69999999},{"$f":"+G0!R13","v":164870930.69999999},{"$f":"+G0!S13","v":164870930.69999999},{"$f":"+G0!T13","v":164870930.69999999},{"$f":"+G0!U13","v":164870930.69999999},{"$f":"+G0!V13","v":164870930.69999999},{"$f":"+G0!W13","v":164870930.69999999},{"$f":"+G0!X13","v":164870930.69999999},{"$f":"+G0!Y13","v":164870930.69999999},{"$f":"+G0!Z13","v":164870930.69999999},{"$f":"+G0!AA13","v":164870930.69999999},{"$f":"+G0!AB13","v":164870930.69999999},{"$f":"+G0!AC13","v":164870930.69999999},{"$f":"+G0!AD13","v":164870930.69999999},{"$f":"+G0!AE13","v":164870930.69999999},{"$f":"+G0!AF13","v":164870930.69999999},{"$f":"+G0!AG13","v":164870930.69999999},{"$f":"+G0!AH13","v":164870930.69999999},{"$f":"+G0!AI13","v":164870930.69999999},{"$f":"+G0!AJ13","v":164870930.69999999},{"$f":"+G0!AK13","v":164870930.69999999},{"$f":"+G0!AL13","v":164870930.69999999},{"$f":"+G0!AM13","v":164870930.69999999},{"$f":"+G0!AN13","v":164870930.69999999},{"$f":"+G0!AO13","v":164870930.69999999},{"$f":"+G0!AP13","v":164870930.69999999},{"$f":"+G0!AQ13","v":164870930.69999999},{"$f":"+G0!AR13","v":164870930.69999999},{"$f":"+G0!AS13","v":164870930.69999999},{"$f":"+G0!AT13","v":164870930.69999999},{"$f":"+G0!AU13","v":164870930.69999999},{"$f":"+G0!AV13","v":0},{"$f":"+G0!AW13","v":0},{"$f":"+G0!AX13","v":0},{"$f":"+G0!AY13","v":0},{"$f":"+G0!AZ13","v":0},{"$f":"+G0!BA13","v":0},{"$f":"+G0!BB13","v":0},{"$f":"+G0!BC13","v":0},{"$f":"+G0!BD13","v":0},{"$f":"+G0!BE13","v":0},{"$f":"+G0!BF13","v":0},{"$f":"+G0!BG13","v":0},{"$f":"+G0!BH13","v":0},{"$f":"+G0!BI13","v":0},{"$f":"+G0!BJ13","v":0},{"$f":"+G0!BK13","v":0},{"$f":"+G0!BL13","v":0},{"$f":"+G0!BM13","v":0},{"$f":"+G0!BN13","v":0},{"$f":"+G0!BO13","v":0},{"$f":"+G0!BP13","v":0},{"$f":"+G0!BQ13","v":0},{"$f":"+G0!BR13","v":0},{"$f":"+G0!BS13","v":0},{"$f":"+G0!BT13","v":0},{"$f":"+G0!BU13","v":0},{"$f":"+G0!BV13","v":0},{"$f":"+G0!BW13","v":0},{"$f":"+G0!BX13","v":0},{"$f":"+G0!BY13","v":0},{"$f":"+G0!BZ13","v":0},{"$f":"+G0!CA13","v":0},{"$f":"+G0!CB13","v":0},{"$f":"+G0!CC13","v":0},{"$f":"+G0!CD13","v":0},{"$f":"+G0!CE13","v":0},{"$f":"+G0!CF13","v":0},{"$f":"+G0!CG13","v":0},{"$f":"+G0!CH13","v":0},{"$f":"+G0!CI13","v":0},{"$f":"+G0!CJ13","v":0},{"$f":"+G0!CK13","v":0},{"$f":"+G0!CL13","v":0},{"$f":"+G0!CM13","v":0},{"$f":"+G0!CN13","v":0},{"$f":"+G0!CO13","v":0},{"$f":"+G0!CP13","v":0},{"$f":"+G0!CQ13","v":0},{"$f":"+G0!CR13","v":0},{"$f":"+G0!CS13","v":0},{"$f":"+G0!CT13","v":0},{"$f":"+G0!CU13","v":0},{"$f":"+G0!CV13","v":0},{"$f":"+G0!CW13","v":0},{"$f":"+G0!CX13","v":0},{"$f":"+G0!CY13","v":0}]
[null,null,{"$f":"+G0!C14","v":"Annual user def. co-product sales (units/year)"},{"$f":"+G0!D14","v":0},{"$f":"+G0!E14","v":0},{"$f":"+G0!F14","v":0},{"$f":"+G0!G14","v":0},{"$f":"+G0!H14","v":0},{"$f":"+G0!I14","v":0},{"$f":"+G0!J14","v":0},{"$f":"+G0!K14","v":0},{"$f":"+G0!L14","v":0},{"$f":"+G0!M14","v":0},{"$f":"+G0!N14","v":0},{"$f":"+G0!O14","v":0},{"$f":"+G0!P14","v":0},{"$f":"+G0!Q14","v":0},{"$f":"+G0!R14","v":0},{"$f":"+G0!S14","v":0},{"$f":"+G0!T14","v":0},{"$f":"+G0!U14","v":0},{"$f":"+G0!V14","v":0},{"$f":"+G0!W14","v":0},{"$f":"+G0!X14","v":0},{"$f":"+G0!Y14","v":0},{"$f":"+G0!Z14","v":0},{"$f":"+G0!AA14","v":0},{"$f":"+G0!AB14","v":0},{"$f":"+G0!AC14","v":0},{"$f":"+G0!AD14","v":0},{"$f":"+G0!AE14","v":0},{"$f":"+G0!AF14","v":0},{"$f":"+G0!AG14","v":0},{"$f":"+G0!AH14","v":0},{"$f":"+G0!AI14","v":0},{"$f":"+G0!AJ14","v":0},{"$f":"+G0!AK14","v":0},{"$f":"+G0!AL14","v":0},{"$f":"+G0!AM14","v":0},{"$f":"+G0!AN14","v":0},{"$f":"+G0!AO14","v":0},{"$f":"+G0!AP14","v":0},{"$f":"+G0!AQ14","v":0},{"$f":"+G0!AR14","v":0},{"$f":"+G0!AS14","v":0},{"$f":"+G0!AT14","v":0},{"$f":"+G0!AU14","v":0},{"$f":"+G0!AV14","v":0},{"$f":"+G0!AW14","v":0},{"$f":"+G0!AX14","v":0},{"$f":"+G0!AY14","v":0},{"$f":"+G0!AZ14","v":0},{"$f":"+G0!BA14","v":0},{"$f":"+G0!BB14","v":0},{"$f":"+G0!BC14","v":0},{"$f":"+G0!BD14","v":0},{"$f":"+G0!BE14","v":0},{"$f":"+G0!BF14","v":0},{"$f":"+G0!BG14","v":0},{"$f":"+G0!BH14","v":0},{"$f":"+G0!BI14","v":0},{"$f":"+G0!BJ14","v":0},{"$f":"+G0!BK14","v":0},{"$f":"+G0!BL14","v":0},{"$f":"+G0!BM14","v":0},{"$f":"+G0!BN14","v":0},{"$f":"+G0!BO14","v":0},{"$f":"+G0!BP14","v":0},{"$f":"+G0!BQ14","v":0},{"$f":"+G0!BR14","v":0},{"$f":"+G0!BS14","v":0},{"$f":"+G0!BT14","v":0},{"$f":"+G0!BU14","v":0},{"$f":"+G0!BV14","v":0},{"$f":"+G0!BW14","v":0},{"$f":"+G0!BX14","v":0},{"$f":"+G0!BY14","v":0},{"$f":"+G0!BZ14","v":0},{"$f":"+G0!CA14","v":0},{"$f":"+G0!CB14","v":0},{"$f":"+G0!CC14","v":0},{"$f":"+G0!CD14","v":0},{"$f":"+G0!CE14","v":0},{"$f":"+G0!CF14","v":0},{"$f":"+G0!CG14","v":0},{"$f":"+G0!CH14","v":0},{"$f":"+G0!CI14","v":0},{"$f":"+G0!CJ14","v":0},{"$f":"+G0!CK14","v":0},{"$f":"+G0!CL14","v":0},{"$f":"+G0!CM14","v":0},{"$f":"+G0!CN14","v":0},{"$f":"+G0!CO14","v":0},{"$f":"+G0!CP14","v":0},{"$f":"+G0!CQ14","v":0},{"$f":"+G0!CR14","v":0},{"$f":"+G0!CS14","v":0},{"$f":"+G0!CT14","v":0},{"$f":"+G0!CU14","v":0},{"$f":"+G0!CV14","v":0},{"$f":"+G0!CW14","v":0},{"$f":"+G0!CX14","v":0},{"$f":"+G0!CY14","v":0}]
[null,null,{"$f":"+G0!C15","v":"Annual user def. co-product sales (units/year)"},{"$f":"+G0!D15","v":0},{"$f":"+G0!E15","v":0},{"$f":"+G0!F15","v":0},{"$f":"+G0!G15","v":0},{"$f":"+G0!H15","v":0},{"$f":"+G0!I15","v":0},{"$f":"+G0!J15","v":0},{"$f":"+G0!K15","v":0},{"$f":"+G0!L15","v":0},{"$f":"+G0!M15","v":0},{"$f":"+G0!N15","v":0},{"$f":"+G0!O15","v":0},{"$f":"+G0!P15","v":0},{"$f":"+G0!Q15","v":0},{"$f":"+G0!R15","v":0},{"$f":"+G0!S15","v":0},{"$f":"+G0!T15","v":0},{"$f":"+G0!U15","v":0},{"$f":"+G0!V15","v":0},{"$f":"+G0!W15","v":0},{"$f":"+G0!X15","v":0},{"$f":"+G0!Y15","v":0},{"$f":"+G0!Z15","v":0},{"$f":"+G0!AA15","v":0},{"$f":"+G0!AB15","v":0},{"$f":"+G0!AC15","v":0},{"$f":"+G0!AD15","v":0},{"$f":"+G0!AE15","v":0},{"$f":"+G0!AF15","v":0},{"$f":"+G0!AG15","v":0},{"$f":"+G0!AH15","v":0},{"$f":"+G0!AI15","v":0},{"$f":"+G0!AJ15","v":0},{"$f":"+G0!AK15","v":0},{"$f":"+G0!AL15","v":0},{"$f":"+G0!AM15","v":0},{"$f":"+G0!AN15","v":0},{"$f":"+G0!AO15","v":0},{"$f":"+G0!AP15","v":0},{"$f":"+G0!AQ15","v":0},{"$f":"+G0!AR15","v":0},{"$f":"+G0!AS15","v":0},{"$f":"+G0!AT15","v":0},{"$f":"+G0!AU15","v":0},{"$f":"+G0!AV15","v":0},{"$f":"+G0!AW15","v":0},{"$f":"+G0!AX15","v":0},{"$f":"+G0!AY15","v":0},{"$f":"+G0!AZ15","v":0},{"$f":"+G0!BA15","v":0},{"$f":"+G0!BB15","v":0},{"$f":"+G0!BC15","v":0},{"$f":"+G0!BD15","v":0},{"$f":"+G0!BE15","v":0},{"$f":"+G0!BF15","v":0},{"$f":"+G0!BG15","v":0},{"$f":"+G0!BH15","v":0},{"$f":"+G0!BI15","v":0},{"$f":"+G0!BJ15","v":0},{"$f":"+G0!BK15","v":0},{"$f":"+G0!BL15","v":0},{"$f":"+G0!BM15","v":0},{"$f":"+G0!BN15","v":0},{"$f":"+G0!BO15","v":0},{"$f":"+G0!BP15","v":0},{"$f":"+G0!BQ15","v":0},{"$f":"+G0!BR15","v":0},{"$f":"+G0!BS15","v":0},{"$f":"+G0!BT15","v":0},{"$f":"+G0!BU15","v":0},{"$f":"+G0!BV15","v":0},{"$f":"+G0!BW15","v":0},{"$f":"+G0!BX15","v":0},{"$f":"+G0!BY15","v":0},{"$f":"+G0!BZ15","v":0},{"$f":"+G0!CA15","v":0},{"$f":"+G0!CB15","v":0},{"$f":"+G0!CC15","v":0},{"$f":"+G0!CD15","v":0},{"$f":"+G0!CE15","v":0},{"$f":"+G0!CF15","v":0},{"$f":"+G0!CG15","v":0},{"$f":"+G0!CH15","v":0},{"$f":"+G0!CI15","v":0},{"$f":"+G0!CJ15","v":0},{"$f":"+G0!CK15","v":0},{"$f":"+G0!CL15","v":0},{"$f":"+G0!CM15","v":0},{"$f":"+G0!CN15","v":0},{"$f":"+G0!CO15","v":0},{"$f":"+G0!CP15","v":0},{"$f":"+G0!CQ15","v":0},{"$f":"+G0!CR15","v":0},{"$f":"+G0!CS15","v":0},{"$f":"+G0!CT15","v":0},{"$f":"+G0!CU15","v":0},{"$f":"+G0!CV15","v":0},{"$f":"+G0!CW15","v":0},{"$f":"+G0!CX15","v":0},{"$f":"+G0!CY15","v":0}]
[null,null,{"$f":"+G0!C16","v":"Annual user def. co-product sales (units/year)"},{"$f":"+G0!D16","v":0},{"$f":"+G0!E16","v":0},{"$f":"+G0!F16","v":0},{"$f":"+G0!G16","v":0},{"$f":"+G0!H16","v":0},{"$f":"+G0!I16","v":0},{"$f":"+G0!J16","v":0},{"$f":"+G0!K16","v":0},{"$f":"+G0!L16","v":0},{"$f":"+G0!M16","v":0},{"$f":"+G0!N16","v":0},{"$f":"+G0!O16","v":0},{"$f":"+G0!P16","v":0},{"$f":"+G0!Q16","v":0},{"$f":"+G0!R16","v":0},{"$f":"+G0!S16","v":0},{"$f":"+G0!T16","v":0},{"$f":"+G0!U16","v":0},{"$f":"+G0!V16","v":0},{"$f":"+G0!W16","v":0},{"$f":"+G0!X16","v":0},{"$f":"+G0!Y16","v":0},{"$f":"+G0!Z16","v":0},{"$f":"+G0!AA16","v":0},{"$f":"+G0!AB16","v":0},{"$f":"+G0!AC16","v":0},{"$f":"+G0!AD16","v":0},{"$f":"+G0!AE16","v":0},{"$f":"+G0!AF16","v":0},{"$f":"+G0!AG16","v":0},{"$f":"+G0!AH16","v":0},{"$f":"+G0!AI16","v":0},{"$f":"+G0!AJ16","v":0},{"$f":"+G0!AK16","v":0},{"$f":"+G0!AL16","v":0},{"$f":"+G0!AM16","v":0},{"$f":"+G0!AN16","v":0},{"$f":"+G0!AO16","v":0},{"$f":"+G0!AP16","v":0},{"$f":"+G0!AQ16","v":0},{"$f":"+G0!AR16","v":0},{"$f":"+G0!AS16","v":0},{"$f":"+G0!AT16","v":0},{"$f":"+G0!AU16","v":0},{"$f":"+G0!AV16","v":0},{"$f":"+G0!AW16","v":0},{"$f":"+G0!AX16","v":0},{"$f":"+G0!AY16","v":0},{"$f":"+G0!AZ16","v":0},{"$f":"+G0!BA16","v":0},{"$f":"+G0!BB16","v":0},{"$f":"+G0!BC16","v":0},{"$f":"+G0!BD16","v":0},{"$f":"+G0!BE16","v":0},{"$f":"+G0!BF16","v":0},{"$f":"+G0!BG16","v":0},{"$f":"+G0!BH16","v":0},{"$f":"+G0!BI16","v":0},{"$f":"+G0!BJ16","v":0},{"$f":"+G0!BK16","v":0},{"$f":"+G0!BL16","v":0},{"$f":"+G0!BM16","v":0},{"$f":"+G0!BN16","v":0},{"$f":"+G0!BO16","v":0},{"$f":"+G0!BP16","v":0},{"$f":"+G0!BQ16","v":0},{"$f":"+G0!BR16","v":0},{"$f":"+G0!BS16","v":0},{"$f":"+G0!BT16","v":0},{"$f":"+G0!BU16","v":0},{"$f":"+G0!BV16","v":0},{"$f":"+G0!BW16","v":0},{"$f":"+G0!BX16","v":0},{"$f":"+G0!BY16","v":0},{"$f":"+G0!BZ16","v":0},{"$f":"+G0!CA16","v":0},{"$f":"+G0!CB16","v":0},{"$f":"+G0!CC16","v":0},{"$f":"+G0!CD16","v":0},{"$f":"+G0!CE16","v":0},{"$f":"+G0!CF16","v":0},{"$f":"+G0!CG16","v":0},{"$f":"+G0!CH16","v":0},{"$f":"+G0!CI16","v":0},{"$f":"+G0!CJ16","v":0},{"$f":"+G0!CK16","v":0},{"$f":"+G0!CL16","v":0},{"$f":"+G0!CM16","v":0},{"$f":"+G0!CN16","v":0},{"$f":"+G0!CO16","v":0},{"$f":"+G0!CP16","v":0},{"$f":"+G0!CQ16","v":0},{"$f":"+G0!CR16","v":0},{"$f":"+G0!CS16","v":0},{"$f":"+G0!CT16","v":0},{"$f":"+G0!CU16","v":0},{"$f":"+G0!CV16","v":0},{"$f":"+G0!CW16","v":0},{"$f":"+G0!CX16","v":0},{"$f":"+G0!CY16","v":0}]
[null,null,{"$f":"+G0!C17","v":"Annual user def. co-product sales (units/year)"},{"$f":"+G0!D17","v":0},{"$f":"+G0!E17","v":0},{"$f":"+G0!F17","v":0},{"$f":"+G0!G17","v":0},{"$f":"+G0!H17","v":0},{"$f":"+G0!I17","v":0},{"$f":"+G0!J17","v":0},{"$f":"+G0!K17","v":0},{"$f":"+G0!L17","v":0},{"$f":"+G0!M17","v":0},{"$f":"+G0!N17","v":0},{"$f":"+G0!O17","v":0},{"$f":"+G0!P17","v":0},{"$f":"+G0!Q17","v":0},{"$f":"+G0!R17","v":0},{"$f":"+G0!S17","v":0},{"$f":"+G0!T17","v":0},{"$f":"+G0!U17","v":0},{"$f":"+G0!V17","v":0},{"$f":"+G0!W17","v":0},{"$f":"+G0!X17","v":0},{"$f":"+G0!Y17","v":0},{"$f":"+G0!Z17","v":0},{"$f":"+G0!AA17","v":0},{"$f":"+G0!AB17","v":0},{"$f":"+G0!AC17","v":0},{"$f":"+G0!AD17","v":0},{"$f":"+G0!AE17","v":0},{"$f":"+G0!AF17","v":0},{"$f":"+G0!AG17","v":0},{"$f":"+G0!AH17","v":0},{"$f":"+G0!AI17","v":0},{"$f":"+G0!AJ17","v":0},{"$f":"+G0!AK17","v":0},{"$f":"+G0!AL17","v":0},{"$f":"+G0!AM17","v":0},{"$f":"+G0!AN17","v":0},{"$f":"+G0!AO17","v":0},{"$f":"+G0!AP17","v":0},{"$f":"+G0!AQ17","v":0},{"$f":"+G0!AR17","v":0},{"$f":"+G0!AS17","v":0},{"$f":"+G0!AT17","v":0},{"$f":"+G0!AU17","v":0},{"$f":"+G0!AV17","v":0},{"$f":"+G0!AW17","v":0},{"$f":"+G0!AX17","v":0},{"$f":"+G0!AY17","v":0},{"$f":"+G0!AZ17","v":0},{"$f":"+G0!BA17","v":0},{"$f":"+G0!BB17","v":0},{"$f":"+G0!BC17","v":0},{"$f":"+G0!BD17","v":0},{"$f":"+G0!BE17","v":0},{"$f":"+G0!BF17","v":0},{"$f":"+G0!BG17","v":0},{"$f":"+G0!BH17","v":0},{"$f":"+G0!BI17","v":0},{"$f":"+G0!BJ17","v":0},{"$f":"+G0!BK17","v":0},{"$f":"+G0!BL17","v":0},{"$f":"+G0!BM17","v":0},{"$f":"+G0!BN17","v":0},{"$f":"+G0!BO17","v":0},{"$f":"+G0!BP17","v":0},{"$f":"+G0!BQ17","v":0},{"$f":"+G0!BR17","v":0},{"$f":"+G0!BS17","v":0},{"$f":"+G0!BT17","v":0},{"$f":"+G0!BU17","v":0},{"$f":"+G0!BV17","v":0},{"$f":"+G0!BW17","v":0},{"$f":"+G0!BX17","v":0},{"$f":"+G0!BY17","v":0},{"$f":"+G0!BZ17","v":0},{"$f":"+G0!CA17","v":0},{"$f":"+G0!CB17","v":0},{"$f":"+G0!CC17","v":0},{"$f":"+G0!CD17","v":0},{"$f":"+G0!CE17","v":0},{"$f":"+G0!CF17","v":0},{"$f":"+G0!CG17","v":0},{"$f":"+G0!CH17","v":0},{"$f":"+G0!CI17","v":0},{"$f":"+G0!CJ17","v":0},{"$f":"+G0!CK17","v":0},{"$f":"+G0!CL17","v":0},{"$f":"+G0!CM17","v":0},{"$f":"+G0!CN17","v":0},{"$f":"+G0!CO17","v":0},{"$f":"+G0!CP17","v":0},{"$f":"+G0!CQ17","v":0},{"$f":"+G0!CR17","v":0},{"$f":"+G0!CS17","v":0},{"$f":"+G0!CT17","v":0},{"$f":"+G0!CU17","v":0},{"$f":"+G0!CV17","v":0},{"$f":"+G0!CW17","v":0},{"$f":"+G0!CX17","v":0},{"$f":"+G0!CY17","v":0}]
[]
[null,null,{"$f":"+G0!C19","v":"Escalation of prices"}]
[null,null,{"$f":"+G0!C20","v":"Price of ammonia ($/tonne)"},{"$f":"+G0!D20","v":0},{"$f":"+G0!E20","v":1337.7961674063758},{"$f":"+G0!F20","v":1363.2142945870969},{"$f":"+G0!G20","v":1389.1153661842516},{"$f":"+G0!H20","v":1415.5085581417522},{"$f":"+G0!I20","v":1442.4032207464454},{"$f":"+G0!J20","v":1469.8088819406278},{"$f":"+G0!K20","v":1497.7352506974996},{"$f":"+G0!L20","v":1526.192220460752},{"$f":"+G0!M20","v":1555.189872649506},{"$f":"+G0!N20","v":1584.7384802298466},{"$f":"+G0!O20","v":1614.8485113542135},{"$f":"+G0!P20","v":1645.5306330699434},{"$f":"+G0!Q20","v":1676.7957150982722},{"$f":"+G0!R20","v":1708.6548336851392},{"$f":"+G0!S20","v":1741.1192755251568},{"$f":"+G0!T20","v":1774.2005417601347},{"$f":"+G0!U20","v":1807.9103520535771},{"$f":"+G0!V20","v":1842.2606487425949},{"$f":"+G0!W20","v":1877.263601068704},{"$f":"+G0!X20","v":1912.9316094890091},{"$f":"+G0!Y20","v":1949.2773100693},{"$f":"+G0!Z20","v":1986.3135789606165},{"$f":"+G0!AA20","v":2024.0535369608681},{"$f":"+G0!AB20","v":2062.5105541631242},{"$f":"+G0!AC20","v":2101.6982546922231},{"$f":"+G0!AD20","v":2141.6305215313751},{"$f":"+G0!AE20","v":2182.3215014404709},{"$f":"+G0!AF20","v":2223.7856099678397},{"$f":"+G0!AG20","v":2266.0375365572286},{"$f":"+G0!AH20","v":2309.0922497518159},{"$f":"+G0!AI20","v":2352.9650024971002},{"$f":"+G0!AJ20","v":2397.6713375445447},{"$f":"+G0!AK20","v":2443.2270929578908},{"$f":"+G0!AL20","v":2489.6484077240907},{"$f":"+G0!AM20","v":2536.9517274708483},{"$f":"+G0!AN20","v":2585.1538102927943},{"$f":"+G0!AO20","v":2634.2717326883571},{"$f":"+G0!AP20","v":2684.3228956094358},{"$f":"+G0!AQ20","v":2735.3250306260147},{"$f":"+G0!AR20","v":2787.2962062079087},{"$f":"+G0!AS20","v":2840.2548341258585},{"$f":"+G0!AT20","v":2894.2196759742496},{"$f":"+G0!AU20","v":2949.2098498177602},{"$f":"+G0!AV20","v":0},{"$f":"+G0!AW20","v":0},{"$f":"+G0!AX20","v":0},{"$f":"+G0!AY20","v":0},{"$f":"+G0!AZ20","v":0},{"$f":"+G0!BA20","v":0},{"$f":"+G0!BB20","v":0},{"$f":"+G0!BC20","v":0},{"$f":"+G0!BD20","v":0},{"$f":"+G0!BE20","v":0},{"$f":"+G0!BF20","v":0},{"$f":"+G0!BG20","v":0},{"$f":"+G0!BH20","v":0},{"$f":"+G0!BI20","v":0},{"$f":"+G0!BJ20","v":0},{"$f":"+G0!BK20","v":0},{"$f":"+G0!BL20","v":0},{"$f":"+G0!BM20","v":0},{"$f":"+G0!BN20","v":0},{"$f":"+G0!BO20","v":0},{"$f":"+G0!BP20","v":0},{"$f":"+G0!BQ20","v":0},{"$f":"+G0!BR20","v":0},{"$f":"+G0!BS20","v":0},{"$f":"+G0!BT20","v":0},{"$f":"+G0!BU20","v":0},{"$f":"+G0!BV20","v":0},{"$f":"+G0!BW20","v":0},{"$f":"+G0!BX20","v":0},{"$f":"+G0!BY20","v":0},{"$f":"+G0!BZ20","v":0},{"$f":"+G0!CA20","v":0},{"$f":"+G0!CB20","v":0},{"$f":"+G0!CC20","v":0},{"$f":"+G0!CD20","v":0},{"$f":"+G0!CE20","v":0},{"$f":"+G0!CF20","v":0},{"$f":"+G0!CG20","v":0},{"$f":"+G0!CH20","v":0},{"$f":"+G0!CI20","v":0},{"$f":"+G0!CJ20","v":0},{"$f":"+G0!CK20","v":0},{"$f":"+G0!CL20","v":0},{"$f":"+G0!CM20","v":0},{"$f":"+G0!CN20","v":0},{"$f":"+G0!CO20","v":0},{"$f":"+G0!CP20","v":0},{"$f":"+G0!CQ20","v":0},{"$f":"+G0!CR20","v":0},{"$f":"+G0!CS20","v":0},{"$f":"+G0!CT20","v":0},{"$f":"+G0!CU20","v":0},{"$f":"+G0!CV20","v":0},{"$f":"+G0!CW20","v":0},{"$f":"+G0!CX20","v":0},{"$f":"+G0!CY20","v":0}]
[null,null,{"$f":"+G0!C21","v":"Take or pay contract price of ammonia ($/tonne)"},{"$f":"+G0!D21","v":0},{"$f":"+G0!E21","v":0},{"$f":"+G0!F21","v":0},{"$f":"+G0!G21","v":0},{"$f":"+G0!H21","v":0},{"$f":"+G0!I21","v":0},{"$f":"+G0!J21","v":0},{"$f":"+G0!K21","v":0},{"$f":"+G0!L21","v":0},{"$f":"+G0!M21","v":0},{"$f":"+G0!N21","v":0},{"$f":"+G0!O21","v":0},{"$f":"+G0!P21","v":0},{"$f":"+G0!Q21","v":0},{"$f":"+G0!R21","v":0},{"$f":"+G0!S21","v":0},{"$f":"+G0!T21","v":0},{"$f":"+G0!U21","v":0},{"$f":"+G0!V21","v":0},{"$f":"+G0!W21","v":0},{"$f":"+G0!X21","v":0},{"$f":"+G0!Y21","v":0},{"$f":"+G0!Z21","v":0},{"$f":"+G0!AA21","v":0},{"$f":"+G0!AB21","v":0},{"$f":"+G0!AC21","v":0},{"$f":"+G0!AD21","v":0},{"$f":"+G0!AE21","v":0},{"$f":"+G0!AF21","v":0},{"$f":"+G0!AG21","v":0},{"$f":"+G0!AH21","v":0},{"$f":"+G0!AI21","v":0},{"$f":"+G0!AJ21","v":0},{"$f":"+G0!AK21","v":0},{"$f":"+G0!AL21","v":0},{"$f":"+G0!AM21","v":0},{"$f":"+G0!AN21","v":0},{"$f":"+G0!AO21","v":0},{"$f":"+G0!AP21","v":0},{"$f":"+G0!AQ21","v":0},{"$f":"+G0!AR21","v":0},{"$f":"+G0!AS21","v":0},{"$f":"+G0!AT21","v":0},{"$f":"+G0!AU21","v":0},{"$f":"+G0!AV21","v":0},{"$f":"+G0!AW21","v":0},{"$f":"+G0!AX21","v":0},{"$f":"+G0!AY21","v":0},{"$f":"+G0!AZ21","v":0},{"$f":"+G0!BA21","v":0},{"$f":"+G0!BB21","v":0},{"$f":"+G0!BC21","v":0},{"$f":"+G0!BD21","v":0},{"$f":"+G0!BE21","v":0},{"$f":"+G0!BF21","v":0},{"$f":"+G0!BG21","v":0},{"$f":"+G0!BH21","v":0},{"$f":"+G0!BI21","v":0},{"$f":"+G0!BJ21","v":0},{"$f":"+G0!BK21","v":0},{"$f":"+G0!BL21","v":0},{"$f":"+G0!BM21","v":0},{"$f":"+G0!BN21","v":0},{"$f":"+G0!BO21","v":0},{"$f":"+G0!BP21","v":0},{"$f":"+G0!BQ21","v":0},{"$f":"+G0!BR21","v":0},{"$f":"+G0!BS21","v":0},{"$f":"+G0!BT21","v":0},{"$f":"+G0!BU21","v":0},{"$f":"+G0!BV21","v":0},{"$f":"+G0!BW21","v":0},{"$f":"+G0!BX21","v":0},{"$f":"+G0!BY21","v":0},{"$f":"+G0!BZ21","v":0},{"$f":"+G0!CA21","v":0},{"$f":"+G0!CB21","v":0},{"$f":"+G0!CC21","v":0},{"$f":"+G0!CD21","v":0},{"$f":"+G0!CE21","v":0},{"$f":"+G0!CF21","v":0},{"$f":"+G0!CG21","v":0},{"$f":"+G0!CH21","v":0},{"$f":"+G0!CI21","v":0},{"$f":"+G0!CJ21","v":0},{"$f":"+G0!CK21","v":0},{"$f":"+G0!CL21","v":0},{"$f":"+G0!CM21","v":0},{"$f":"+G0!CN21","v":0},{"$f":"+G0!CO21","v":0},{"$f":"+G0!CP21","v":0},{"$f":"+G0!CQ21","v":0},{"$f":"+G0!CR21","v":0},{"$f":"+G0!CS21","v":0},{"$f":"+G0!CT21","v":0},{"$f":"+G0!CU21","v":0},{"$f":"+G0!CV21","v":0},{"$f":"+G0!CW21","v":0},{"$f":"+G0!CX21","v":0},{"$f":"+G0!CY21","v":0}]
[null,null,{"$f":"+G0!C22","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},{"$f":"+G0!D22","v":0},{"$f":"+G0!E22","v":0},{"$f":"+G0!F22","v":0},{"$f":"+G0!G22","v":0},{"$f":"+G0!H22","v":0},{"$f":"+G0!I22","v":0},{"$f":"+G0!J22","v":0},{"$f":"+G0!K22","v":0},{"$f":"+G0!L22","v":0},{"$f":"+G0!M22","v":0},{"$f":"+G0!N22","v":0},{"$f":"+G0!O22","v":0},{"$f":"+G0!P22","v":0},{"$f":"+G0!Q22","v":0},{"$f":"+G0!R22","v":0},{"$f":"+G0!S22","v":0},{"$f":"+G0!T22","v":0},{"$f":"+G0!U22","v":0},{"$f":"+G0!V22","v":0},{"$f":"+G0!W22","v":0},{"$f":"+G0!X22","v":0},{"$f":"+G0!Y22","v":0},{"$f":"+G0!Z22","v":0},{"$f":"+G0!AA22","v":0},{"$f":"+G0!AB22","v":0},{"$f":"+G0!AC22","v":0},{"$f":"+G0!AD22","v":0},{"$f":"+G0!AE22","v":0},{"$f":"+G0!AF22","v":0},{"$f":"+G0!AG22","v":0},{"$f":"+G0!AH22","v":0},{"$f":"+G0!AI22","v":0},{"$f":"+G0!AJ22","v":0},{"$f":"+G0!AK22","v":0},{"$f":"+G0!AL22","v":0},{"$f":"+G0!AM22","v":0},{"$f":"+G0!AN22","v":0},{"$f":"+G0!AO22","v":0},{"$f":"+G0!AP22","v":0},{"$f":"+G0!AQ22","v":0},{"$f":"+G0!AR22","v":0},{"$f":"+G0!AS22","v":0},{"$f":"+G0!AT22","v":0},{"$f":"+G0!AU22","v":0},{"$f":"+G0!AV22","v":0},{"$f":"+G0!AW22","v":0},{"$f":"+G0!AX22","v":0},{"$f":"+G0!AY22","v":0},{"$f":"+G0!AZ22","v":0},{"$f":"+G0!BA22","v":0},{"$f":"+G0!BB22","v":0},{"$f":"+G0!BC22","v":0},{"$f":"+G0!BD22","v":0},{"$f":"+G0!BE22","v":0},{"$f":"+G0!BF22","v":0},{"$f":"+G0!BG22","v":0},{"$f":"+G0!BH22","v":0},{"$f":"+G0!BI22","v":0},{"$f":"+G0!BJ22","v":0},{"$f":"+G0!BK22","v":0},{"$f":"+G0!BL22","v":0},{"$f":"+G0!BM22","v":0},{"$f":"+G0!BN22","v":0},{"$f":"+G0!BO22","v":0},{"$f":"+G0!BP22","v":0},{"$f":"+G0!BQ22","v":0},{"$f":"+G0!BR22","v":0},{"$f":"+G0!BS22","v":0},{"$f":"+G0!BT22","v":0},{"$f":"+G0!BU22","v":0},{"$f":"+G0!BV22","v":0},{"$f":"+G0!BW22","v":0},{"$f":"+G0!BX22","v":0},{"$f":"+G0!BY22","v":0},{"$f":"+G0!BZ22","v":0},{"$f":"+G0!CA22","v":0},{"$f":"+G0!CB22","v":0},{"$f":"+G0!CC22","v":0},{"$f":"+G0!CD22","v":0},{"$f":"+G0!CE22","v":0},{"$f":"+G0!CF22","v":0},{"$f":"+G0!CG22","v":0},{"$f":"+G0!CH22","v":0},{"$f":"+G0!CI22","v":0},{"$f":"+G0!CJ22","v":0},{"$f":"+G0!CK22","v":0},{"$f":"+G0!CL22","v":0},{"$f":"+G0!CM22","v":0},{"$f":"+G0!CN22","v":0},{"$f":"+G0!CO22","v":0},{"$f":"+G0!CP22","v":0},{"$f":"+G0!CQ22","v":0},{"$f":"+G0!CR22","v":0},{"$f":"+G0!CS22","v":0},{"$f":"+G0!CT22","v":0},{"$f":"+G0!CU22","v":0},{"$f":"+G0!CV22","v":0},{"$f":"+G0!CW22","v":0},{"$f":"+G0!CX22","v":0},{"$f":"+G0!CY22","v":0}]
[null,null,{"$f":"+G0!C23","v":"Per-kg incentive 2 incentive ($/tonne)"},{"$f":"+G0!D23","v":0},{"$f":"+G0!E23","v":0},{"$f":"+G0!F23","v":0},{"$f":"+G0!G23","v":0},{"$f":"+G0!H23","v":0},{"$f":"+G0!I23","v":0},{"$f":"+G0!J23","v":0},{"$f":"+G0!K23","v":0},{"$f":"+G0!L23","v":0},{"$f":"+G0!M23","v":0},{"$f":"+G0!N23","v":0},{"$f":"+G0!O23","v":0},{"$f":"+G0!P23","v":0},{"$f":"+G0!Q23","v":0},{"$f":"+G0!R23","v":0},{"$f":"+G0!S23","v":0},{"$f":"+G0!T23","v":0},{"$f":"+G0!U23","v":0},{"$f":"+G0!V23","v":0},{"$f":"+G0!W23","v":0},{"$f":"+G0!X23","v":0},{"$f":"+G0!Y23","v":0},{"$f":"+G0!Z23","v":0},{"$f":"+G0!AA23","v":0},{"$f":"+G0!AB23","v":0},{"$f":"+G0!AC23","v":0},{"$f":"+G0!AD23","v":0},{"$f":"+G0!AE23","v":0},{"$f":"+G0!AF23","v":0},{"$f":"+G0!AG23","v":0},{"$f":"+G0!AH23","v":0},{"$f":"+G0!AI23","v":0},{"$f":"+G0!AJ23","v":0},{"$f":"+G0!AK23","v":0},{"$f":"+G0!AL23","v":0},{"$f":"+G0!AM23","v":0},{"$f":"+G0!AN23","v":0},{"$f":"+G0!AO23","v":0},{"$f":"+G0!AP23","v":0},{"$f":"+G0!AQ23","v":0},{"$f":"+G0!AR23","v":0},{"$f":"+G0!AS23","v":0},{"$f":"+G0!AT23","v":0},{"$f":"+G0!AU23","v":0},{"$f":"+G0!AV23","v":0},{"$f":"+G0!AW23","v":0},{"$f":"+G0!AX23","v":0},{"$f":"+G0!AY23","v":0},{"$f":"+G0!AZ23","v":0},{"$f":"+G0!BA23","v":0},{"$f":"+G0!BB23","v":0},{"$f":"+G0!BC23","v":0},{"$f":"+G0!BD23","v":0},{"$f":"+G0!BE23","v":0},{"$f":"+G0!BF23","v":0},{"$f":"+G0!BG23","v":0},{"$f":"+G0!BH23","v":0},{"$f":"+G0!BI23","v":0},{"$f":"+G0!BJ23","v":0},{"$f":"+G0!BK23","v":0},{"$f":"+G0!BL23","v":0},{"$f":"+G0!BM23","v":0},{"$f":"+G0!BN23","v":0},{"$f":"+G0!BO23","v":0},{"$f":"+G0!BP23","v":0},{"$f":"+G0!BQ23","v":0},{"$f":"+G0!BR23","v":0},{"$f":"+G0!BS23","v":0},{"$f":"+G0!BT23","v":0},{"$f":"+G0!BU23","v":0},{"$f":"+G0!BV23","v":0},{"$f":"+G0!BW23","v":0},{"$f":"+G0!BX23","v":0},{"$f":"+G0!BY23","v":0},{"$f":"+G0!BZ23","v":0},{"$f":"+G0!CA23","v":0},{"$f":"+G0!CB23","v":0},{"$f":"+G0!CC23","v":0},{"$f":"+G0!CD23","v":0},{"$f":"+G0!CE23","v":0},{"$f":"+G0!CF23","v":0},{"$f":"+G0!CG23","v":0},{"$f":"+G0!CH23","v":0},{"$f":"+G0!CI23","v":0},{"$f":"+G0!CJ23","v":0},{"$f":"+G0!CK23","v":0},{"$f":"+G0!CL23","v":0},{"$f":"+G0!CM23","v":0},{"$f":"+G0!CN23","v":0},{"$f":"+G0!CO23","v":0},{"$f":"+G0!CP23","v":0},{"$f":"+G0!CQ23","v":0},{"$f":"+G0!CR23","v":0},{"$f":"+G0!CS23","v":0},{"$f":"+G0!CT23","v":0},{"$f":"+G0!CU23","v":0},{"$f":"+G0!CV23","v":0},{"$f":"+G0!CW23","v":0},{"$f":"+G0!CX23","v":0},{"$f":"+G0!CY23","v":0}]
[null,null,{"$f":"+G0!C24","v":"Value of electricity to grid ($/kWh)"},{"$f":"+G0!D24","v":0},{"$f":"+G0!E24","v":2.5000000000000001E-2},{"$f":"+G0!F24","v":2.5474999999999998E-2},{"$f":"+G0!G24","v":2.5959024999999997E-2},{"$f":"+G0!H24","v":2.6452246474999993E-2},{"$f":"+G0!I24","v":2.695483915802499E-2},{"$f":"+G0!J24","v":2.7466981102027461E-2},{"$f":"+G0!K24","v":2.7988853742965981E-2},{"$f":"+G0!L24","v":2.8520641964082334E-2},{"$f":"+G0!M24","v":2.9062534161399894E-2},{"$f":"+G0!N24","v":2.9614722310466489E-2},{"$f":"+G0!O24","v":3.017740203436535E-2},{"$f":"+G0!P24","v":3.075077267301829E-2},{"$f":"+G0!Q24","v":3.1335037353805634E-2},{"$f":"+G0!R24","v":3.1930403063527936E-2},{"$f":"+G0!S24","v":3.2537080721734966E-2},{"$f":"+G0!T24","v":3.3155285255447926E-2},{"$f":"+G0!U24","v":3.3785235675301437E-2},{"$f":"+G0!V24","v":3.4427155153132161E-2},{"$f":"+G0!W24","v":3.5081271101041665E-2},{"$f":"+G0!X24","v":3.5747815251961454E-2},{"$f":"+G0!Y24","v":3.6427023741748721E-2},{"$f":"+G0!Z24","v":3.711913719284194E-2},{"$f":"+G0!AA24","v":3.7824400799505935E-2},{"$f":"+G0!AB24","v":3.8543064414696543E-2},{"$f":"+G0!AC24","v":3.9275382638575773E-2},{"$f":"+G0!AD24","v":4.0021614908708709E-2},{"$f":"+G0!AE24","v":4.0782025591974171E-2},{"$f":"+G0!AF24","v":4.1556884078221674E-2},{"$f":"+G0!AG24","v":4.2346464875707882E-2},{"$f":"+G0!AH24","v":4.3151047708346324E-2},{"$f":"+G0!AI24","v":4.39709176148049E-2},{"$f":"+G0!AJ24","v":4.4806365049486187E-2},{"$f":"+G0!AK24","v":4.5657685985426417E-2},{"$f":"+G0!AL24","v":4.6525182019149514E-2},{"$f":"+G0!AM24","v":4.7409160477513347E-2},{"$f":"+G0!AN24","v":4.8309934526586093E-2},{"$f":"+G0!AO24","v":4.9227823282591225E-2},{"$f":"+G0!AP24","v":5.0163151924960452E-2},{"$f":"+G0!AQ24","v":5.1116251811534695E-2},{"$f":"+G0!AR24","v":5.2087460595953851E-2},{"$f":"+G0!AS24","v":5.3077122347276968E-2},{"$f":"+G0!AT24","v":5.4085587671875227E-2},{"$f":"+G0!AU24","v":5.5113213837640854E-2},{"$f":"+G0!AV24","v":0},{"$f":"+G0!AW24","v":0},{"$f":"+G0!AX24","v":0},{"$f":"+G0!AY24","v":0},{"$f":"+G0!AZ24","v":0},{"$f":"+G0!BA24","v":0},{"$f":"+G0!BB24","v":0},{"$f":"+G0!BC24","v":0},{"$f":"+G0!BD24","v":0},{"$f":"+G0!BE24","v":0},{"$f":"+G0!BF24","v":0},{"$f":"+G0!BG24","v":0},{"$f":"+G0!BH24","v":0},{"$f":"+G0!BI24","v":0},{"$f":"+G0!BJ24","v":0},{"$f":"+G0!BK24","v":0},{"$f":"+G0!BL24","v":0},{"$f":"+G0!BM24","v":0},{"$f":"+G0!BN24","v":0},{"$f":"+G0!BO24","v":0},{"$f":"+G0!BP24","v":0},{"$f":"+G0!BQ24","v":0},{"$f":"+G0!BR24","v":0},{"$f":"+G0!BS24","v":0},{"$f":"+G0!BT24","v":0},{"$f":"+G0!BU24","v":0},{"$f":"+G0!BV24","v":0},{"$f":"+G0!BW24","v":0},{"$f":"+G0!BX24","v":0},{"$f":"+G0!BY24","v":0},{"$f":"+G0!BZ24","v":0},{"$f":"+G0!CA24","v":0},{"$f":"+G0!CB24","v":0},{"$f":"+G0!CC24","v":0},{"$f":"+G0!CD24","v":0},{"$f":"+G0!CE24","v":0},{"$f":"+G0!CF24","v":0},{"$f":"+G0!CG24","v":0},{"$f":"+G0!CH24","v":0},{"$f":"+G0!CI24","v":0},{"$f":"+G0!CJ24","v":0},{"$f":"+G0!CK24","v":0},{"$f":"+G0!CL24","v":0},{"$f":"+G0!CM24","v":0},{"$f":"+G0!CN24","v":0},{"$f":"+G0!CO24","v":0},{"$f":"+G0!CP24","v":0},{"$f":"+G0!CQ24","v":0},{"$f":"+G0!CR24","v":0},{"$f":"+G0!CS24","v":0},{"$f":"+G0!CT24","v":0},{"$f":"+G0!CU24","v":0},{"$f":"+G0!CV24","v":0},{"$f":"+G0!CW24","v":0},{"$f":"+G0!CX24","v":0},{"$f":"+G0!CY24","v":0}]
[null,null,{"$f":"+G0!C25","v":"Value of oxygen ($/kg)"},{"$f":"+G0!D25","v":0},{"$f":"+G0!E25","v":0.01},{"$f":"+G0!F25","v":1.0189999999999999E-2},{"$f":"+G0!G25","v":1.0383609999999998E-2},{"$f":"+G0!H25","v":1.0580898589999997E-2},{"$f":"+G0!I25","v":1.0781935663209995E-2},{"$f":"+G0!J25","v":1.0986792440810984E-2},{"$f":"+G0!K25","v":1.1195541497186391E-2},{"$f":"+G0!L25","v":1.1408256785632931E-2},{"$f":"+G0!M25","v":1.1625013664559956E-2},{"$f":"+G0!N25","v":1.1845888924186594E-2},{"$f":"+G0!O25","v":1.2070960813746139E-2},{"$f":"+G0!P25","v":1.2300309069207314E-2},{"$f":"+G0!Q25","v":1.2534014941522252E-2},{"$f":"+G0!R25","v":1.2772161225411173E-2},{"$f":"+G0!S25","v":1.3014832288693984E-2},{"$f":"+G0!T25","v":1.3262114102179168E-2},{"$f":"+G0!U25","v":1.3514094270120571E-2},{"$f":"+G0!V25","v":1.377086206125286E-2},{"$f":"+G0!W25","v":1.4032508440416664E-2},{"$f":"+G0!X25","v":1.4299126100784579E-2},{"$f":"+G0!Y25","v":1.4570809496699484E-2},{"$f":"+G0!Z25","v":1.4847654877136773E-2},{"$f":"+G0!AA25","v":1.5129760319802371E-2},{"$f":"+G0!AB25","v":1.5417225765878615E-2},{"$f":"+G0!AC25","v":1.5710153055430307E-2},{"$f":"+G0!AD25","v":1.6008645963483482E-2},{"$f":"+G0!AE25","v":1.6312810236789668E-2},{"$f":"+G0!AF25","v":1.6622753631288671E-2},{"$f":"+G0!AG25","v":1.6938585950283153E-2},{"$f":"+G0!AH25","v":1.7260419083338533E-2},{"$f":"+G0!AI25","v":1.7588367045921965E-2},{"$f":"+G0!AJ25","v":1.792254601979448E-2},{"$f":"+G0!AK25","v":1.8263074394170572E-2},{"$f":"+G0!AL25","v":1.8610072807659812E-2},{"$f":"+G0!AM25","v":1.8963664191005349E-2},{"$f":"+G0!AN25","v":1.932397381063445E-2},{"$f":"+G0!AO25","v":1.9691129313036501E-2},{"$f":"+G0!AP25","v":2.0065260769984192E-2},{"$f":"+G0!AQ25","v":2.0446500724613889E-2},{"$f":"+G0!AR25","v":2.0834984238381551E-2},{"$f":"+G0!AS25","v":2.12308489389108E-2},{"$f":"+G0!AT25","v":2.1634235068750104E-2},{"$f":"+G0!AU25","v":2.2045285535056355E-2},{"$f":"+G0!AV25","v":0},{"$f":"+G0!AW25","v":0},{"$f":"+G0!AX25","v":0},{"$f":"+G0!AY25","v":0},{"$f":"+G0!AZ25","v":0},{"$f":"+G0!BA25","v":0},{"$f":"+G0!BB25","v":0},{"$f":"+G0!BC25","v":0},{"$f":"+G0!BD25","v":0},{"$f":"+G0!BE25","v":0},{"$f":"+G0!BF25","v":0},{"$f":"+G0!BG25","v":0},{"$f":"+G0!BH25","v":0},{"$f":"+G0!BI25","v":0},{"$f":"+G0!BJ25","v":0},{"$f":"+G0!BK25","v":0},{"$f":"+G0!BL25","v":0},{"$f":"+G0!BM25","v":0},{"$f":"+G0!BN25","v":0},{"$f":"+G0!BO25","v":0},{"$f":"+G0!BP25","v":0},{"$f":"+G0!BQ25","v":0},{"$f":"+G0!BR25","v":0},{"$f":"+G0!BS25","v":0},{"$f":"+G0!BT25","v":0},{"$f":"+G0!BU25","v":0},{"$f":"+G0!BV25","v":0},{"$f":"+G0!BW25","v":0},{"$f":"+G0!BX25","v":0},{"$f":"+G0!BY25","v":0},{"$f":"+G0!BZ25","v":0},{"$f":"+G0!CA25","v":0},{"$f":"+G0!CB25","v":0},{"$f":"+G0!CC25","v":0},{"$f":"+G0!CD25","v":0},{"$f":"+G0!CE25","v":0},{"$f":"+G0!CF25","v":0},{"$f":"+G0!CG25","v":0},{"$f":"+G0!CH25","v":0},{"$f":"+G0!CI25","v":0},{"$f":"+G0!CJ25","v":0},{"$f":"+G0!CK25","v":0},{"$f":"+G0!CL25","v":0},{"$f":"+G0!CM25","v":0},{"$f":"+G0!CN25","v":0},{"$f":"+G0!CO25","v":0},{"$f":"+G0!CP25","v":0},{"$f":"+G0!CQ25","v":0},{"$f":"+G0!CR25","v":0},{"$f":"+G0!CS25","v":0},{"$f":"+G0!CT25","v":0},{"$f":"+G0!CU25","v":0},{"$f":"+G0!CV25","v":0},{"$f":"+G0!CW25","v":0},{"$f":"+G0!CX25","v":0},{"$f":"+G0!CY25","v":0}]
[null,null,{"$f":"+G0!C26","v":"Value of user def. co-product ($/units)"},{"$f":"+G0!D26","v":0},{"$f":"+G0!E26","v":0},{"$f":"+G0!F26","v":0},{"$f":"+G0!G26","v":0},{"$f":"+G0!H26","v":0},{"$f":"+G0!I26","v":0},{"$f":"+G0!J26","v":0},{"$f":"+G0!K26","v":0},{"$f":"+G0!L26","v":0},{"$f":"+G0!M26","v":0},{"$f":"+G0!N26","v":0},{"$f":"+G0!O26","v":0},{"$f":"+G0!P26","v":0},{"$f":"+G0!Q26","v":0},{"$f":"+G0!R26","v":0},{"$f":"+G0!S26","v":0},{"$f":"+G0!T26","v":0},{"$f":"+G0!U26","v":0},{"$f":"+G0!V26","v":0},{"$f":"+G0!W26","v":0},{"$f":"+G0!X26","v":0},{"$f":"+G0!Y26","v":0},{"$f":"+G0!Z26","v":0},{"$f":"+G0!AA26","v":0},{"$f":"+G0!AB26","v":0},{"$f":"+G0!AC26","v":0},{"$f":"+G0!AD26","v":0},{"$f":"+G0!AE26","v":0},{"$f":"+G0!AF26","v":0},{"$f":"+G0!AG26","v":0},{"$f":"+G0!AH26","v":0},{"$f":"+G0!AI26","v":0},{"$f":"+G0!AJ26","v":0},{"$f":"+G0!AK26","v":0},{"$f":"+G0!AL26","v":0},{"$f":"+G0!AM26","v":0},{"$f":"+G0!AN26","v":0},{"$f":"+G0!AO26","v":0},{"$f":"+G0!AP26","v":0},{"$f":"+G0!AQ26","v":0},{"$f":"+G0!AR26","v":0},{"$f":"+G0!AS26","v":0},{"$f":"+G0!AT26","v":0},{"$f":"+G0!AU26","v":0},{"$f":"+G0!AV26","v":0},{"$f":"+G0!AW26","v":0},{"$f":"+G0!AX26","v":0},{"$f":"+G0!AY26","v":0},{"$f":"+G0!AZ26","v":0},{"$f":"+G0!BA26","v":0},{"$f":"+G0!BB26","v":0},{"$f":"+G0!BC26","v":0},{"$f":"+G0!BD26","v":0},{"$f":"+G0!BE26","v":0},{"$f":"+G0!BF26","v":0},{"$f":"+G0!BG26","v":0},{"$f":"+G0!BH26","v":0},{"$f":"+G0!BI26","v":0},{"$f":"+G0!BJ26","v":0},{"$f":"+G0!BK26","v":0},{"$f":"+G0!BL26","v":0},{"$f":"+G0!BM26","v":0},{"$f":"+G0!BN26","v":0},{"$f":"+G0!BO26","v":0},{"$f":"+G0!BP26","v":0},{"$f":"+G0!BQ26","v":0},{"$f":"+G0!BR26","v":0},{"$f":"+G0!BS26","v":0},{"$f":"+G0!BT26","v":0},{"$f":"+G0!BU26","v":0},{"$f":"+G0!BV26","v":0},{"$f":"+G0!BW26","v":0},{"$f":"+G0!BX26","v":0},{"$f":"+G0!BY26","v":0},{"$f":"+G0!BZ26","v":0},{"$f":"+G0!CA26","v":0},{"$f":"+G0!CB26","v":0},{"$f":"+G0!CC26","v":0},{"$f":"+G0!CD26","v":0},{"$f":"+G0!CE26","v":0},{"$f":"+G0!CF26","v":0},{"$f":"+G0!CG26","v":0},{"$f":"+G0!CH26","v":0},{"$f":"+G0!CI26","v":0},{"$f":"+G0!CJ26","v":0},{"$f":"+G0!CK26","v":0},{"$f":"+G0!CL26","v":0},{"$f":"+G0!CM26","v":0},{"$f":"+G0!CN26","v":0},{"$f":"+G0!CO26","v":0},{"$f":"+G0!CP26","v":0},{"$f":"+G0!CQ26","v":0},{"$f":"+G0!CR26","v":0},{"$f":"+G0!CS26","v":0},{"$f":"+G0!CT26","v":0},{"$f":"+G0!CU26","v":0},{"$f":"+G0!CV26","v":0},{"$f":"+G0!CW26","v":0},{"$f":"+G0!CX26","v":0},{"$f":"+G0!CY26","v":0}]
[null,null,{"$f":"+G0!C27","v":"Value of user def. co-product ($/units)"},{"$f":"+G0!D27","v":0},{"$f":"+G0!E27","v":0},{"$f":"+G0!F27","v":0},{"$f":"+G0!G27","v":0},{"$f":"+G0!H27","v":0},{"$f":"+G0!I27","v":0},{"$f":"+G0!J27","v":0},{"$f":"+G0!K27","v":0},{"$f":"+G0!L27","v":0},{"$f":"+G0!M27","v":0},{"$f":"+G0!N27","v":0},{"$f":"+G0!O27","v":0},{"$f":"+G0!P27","v":0},{"$f":"+G0!Q27","v":0},{"$f":"+G0!R27","v":0},{"$f":"+G0!S27","v":0},{"$f":"+G0!T27","v":0},{"$f":"+G0!U27","v":0},{"$f":"+G0!V27","v":0},{"$f":"+G0!W27","v":0},{"$f":"+G0!X27","v":0},{"$f":"+G0!Y27","v":0},{"$f":"+G0!Z27","v":0},{"$f":"+G0!AA27","v":0},{"$f":"+G0!AB27","v":0},{"$f":"+G0!AC27","v":0},{"$f":"+G0!AD27","v":0},{"$f":"+G0!AE27","v":0},{"$f":"+G0!AF27","v":0},{"$f":"+G0!AG27","v":0},{"$f":"+G0!AH27","v":0},{"$f":"+G0!AI27","v":0},{"$f":"+G0!AJ27","v":0},{"$f":"+G0!AK27","v":0},{"$f":"+G0!AL27","v":0},{"$f":"+G0!AM27","v":0},{"$f":"+G0!AN27","v":0},{"$f":"+G0!AO27","v":0},{"$f":"+G0!AP27","v":0},{"$f":"+G0!AQ27","v":0},{"$f":"+G0!AR27","v":0},{"$f":"+G0!AS27","v":0},{"$f":"+G0!AT27","v":0},{"$f":"+G0!AU27","v":0},{"$f":"+G0!AV27","v":0},{"$f":"+G0!AW27","v":0},{"$f":"+G0!AX27","v":0},{"$f":"+G0!AY27","v":0},{"$f":"+G0!AZ27","v":0},{"$f":"+G0!BA27","v":0},{"$f":"+G0!BB27","v":0},{"$f":"+G0!BC27","v":0},{"$f":"+G0!BD27","v":0},{"$f":"+G0!BE27","v":0},{"$f":"+G0!BF27","v":0},{"$f":"+G0!BG27","v":0},{"$f":"+G0!BH27","v":0},{"$f":"+G0!BI27","v":0},{"$f":"+G0!BJ27","v":0},{"$f":"+G0!BK27","v":0},{"$f":"+G0!BL27","v":0},{"$f":"+G0!BM27","v":0},{"$f":"+G0!BN27","v":0},{"$f":"+G0!BO27","v":0},{"$f":"+G0!BP27","v":0},{"$f":"+G0!BQ27","v":0},{"$f":"+G0!BR27","v":0},{"$f":"+G0!BS27","v":0},{"$f":"+G0!BT27","v":0},{"$f":"+G0!BU27","v":0},{"$f":"+G0!BV27","v":0},{"$f":"+G0!BW27","v":0},{"$f":"+G0!BX27","v":0},{"$f":"+G0!BY27","v":0},{"$f":"+G0!BZ27","v":0},{"$f":"+G0!CA27","v":0},{"$f":"+G0!CB27","v":0},{"$f":"+G0!CC27","v":0},{"$f":"+G0!CD27","v":0},{"$f":"+G0!CE27","v":0},{"$f":"+G0!CF27","v":0},{"$f":"+G0!CG27","v":0},{"$f":"+G0!CH27","v":0},{"$f":"+G0!CI27","v":0},{"$f":"+G0!CJ27","v":0},{"$f":"+G0!CK27","v":0},{"$f":"+G0!CL27","v":0},{"$f":"+G0!CM27","v":0},{"$f":"+G0!CN27","v":0},{"$f":"+G0!CO27","v":0},{"$f":"+G0!CP27","v":0},{"$f":"+G0!CQ27","v":0},{"$f":"+G0!CR27","v":0},{"$f":"+G0!CS27","v":0},{"$f":"+G0!CT27","v":0},{"$f":"+G0!CU27","v":0},{"$f":"+G0!CV27","v":0},{"$f":"+G0!CW27","v":0},{"$f":"+G0!CX27","v":0},{"$f":"+G0!CY27","v":0}]
[null,null,{"$f":"+G0!C28","v":"Value of user def. co-product ($/units)"},{"$f":"+G0!D28","v":0},{"$f":"+G0!E28","v":0},{"$f":"+G0!F28","v":0},{"$f":"+G0!G28","v":0},{"$f":"+G0!H28","v":0},{"$f":"+G0!I28","v":0},{"$f":"+G0!J28","v":0},{"$f":"+G0!K28","v":0},{"$f":"+G0!L28","v":0},{"$f":"+G0!M28","v":0},{"$f":"+G0!N28","v":0},{"$f":"+G0!O28","v":0},{"$f":"+G0!P28","v":0},{"$f":"+G0!Q28","v":0},{"$f":"+G0!R28","v":0},{"$f":"+G0!S28","v":0},{"$f":"+G0!T28","v":0},{"$f":"+G0!U28","v":0},{"$f":"+G0!V28","v":0},{"$f":"+G0!W28","v":0},{"$f":"+G0!X28","v":0},{"$f":"+G0!Y28","v":0},{"$f":"+G0!Z28","v":0},{"$f":"+G0!AA28","v":0},{"$f":"+G0!AB28","v":0},{"$f":"+G0!AC28","v":0},{"$f":"+G0!AD28","v":0},{"$f":"+G0!AE28","v":0},{"$f":"+G0!AF28","v":0},{"$f":"+G0!AG28","v":0},{"$f":"+G0!AH28","v":0},{"$f":"+G0!AI28","v":0},{"$f":"+G0!AJ28","v":0},{"$f":"+G0!AK28","v":0},{"$f":"+G0!AL28","v":0},{"$f":"+G0!AM28","v":0},{"$f":"+G0!AN28","v":0},{"$f":"+G0!AO28","v":0},{"$f":"+G0!AP28","v":0},{"$f":"+G0!AQ28","v":0},{"$f":"+G0!AR28","v":0},{"$f":"+G0!AS28","v":0},{"$f":"+G0!AT28","v":0},{"$f":"+G0!AU28","v":0},{"$f":"+G0!AV28","v":0},{"$f":"+G0!AW28","v":0},{"$f":"+G0!AX28","v":0},{"$f":"+G0!AY28","v":0},{"$f":"+G0!AZ28","v":0},{"$f":"+G0!BA28","v":0},{"$f":"+G0!BB28","v":0},{"$f":"+G0!BC28","v":0},{"$f":"+G0!BD28","v":0},{"$f":"+G0!BE28","v":0},{"$f":"+G0!BF28","v":0},{"$f":"+G0!BG28","v":0},{"$f":"+G0!BH28","v":0},{"$f":"+G0!BI28","v":0},{"$f":"+G0!BJ28","v":0},{"$f":"+G0!BK28","v":0},{"$f":"+G0!BL28","v":0},{"$f":"+G0!BM28","v":0},{"$f":"+G0!BN28","v":0},{"$f":"+G0!BO28","v":0},{"$f":"+G0!BP28","v":0},{"$f":"+G0!BQ28","v":0},{"$f":"+G0!BR28","v":0},{"$f":"+G0!BS28","v":0},{"$f":"+G0!BT28","v":0},{"$f":"+G0!BU28","v":0},{"$f":"+G0!BV28","v":0},{"$f":"+G0!BW28","v":0},{"$f":"+G0!BX28","v":0},{"$f":"+G0!BY28","v":0},{"$f":"+G0!BZ28","v":0},{"$f":"+G0!CA28","v":0},{"$f":"+G0!CB28","v":0},{"$f":"+G0!CC28","v":0},{"$f":"+G0!CD28","v":0},{"$f":"+G0!CE28","v":0},{"$f":"+G0!CF28","v":0},{"$f":"+G0!CG28","v":0},{"$f":"+G0!CH28","v":0},{"$f":"+G0!CI28","v":0},{"$f":"+G0!CJ28","v":0},{"$f":"+G0!CK28","v":0},{"$f":"+G0!CL28","v":0},{"$f":"+G0!CM28","v":0},{"$f":"+G0!CN28","v":0},{"$f":"+G0!CO28","v":0},{"$f":"+G0!CP28","v":0},{"$f":"+G0!CQ28","v":0},{"$f":"+G0!CR28","v":0},{"$f":"+G0!CS28","v":0},{"$f":"+G0!CT28","v":0},{"$f":"+G0!CU28","v":0},{"$f":"+G0!CV28","v":0},{"$f":"+G0!CW28","v":0},{"$f":"+G0!CX28","v":0},{"$f":"+G0!CY28","v":0}]
[null,null,{"$f":"+G0!C29","v":"Value of user def. co-product ($/units)"},{"$f":"+G0!D29","v":0},{"$f":"+G0!E29","v":0},{"$f":"+G0!F29","v":0},{"$f":"+G0!G29","v":0},{"$f":"+G0!H29","v":0},{"$f":"+G0!I29","v":0},{"$f":"+G0!J29","v":0},{"$f":"+G0!K29","v":0},{"$f":"+G0!L29","v":0},{"$f":"+G0!M29","v":0},{"$f":"+G0!N29","v":0},{"$f":"+G0!O29","v":0},{"$f":"+G0!P29","v":0},{"$f":"+G0!Q29","v":0},{"$f":"+G0!R29","v":0},{"$f":"+G0!S29","v":0},{"$f":"+G0!T29","v":0},{"$f":"+G0!U29","v":0},{"$f":"+G0!V29","v":0},{"$f":"+G0!W29","v":0},{"$f":"+G0!X29","v":0},{"$f":"+G0!Y29","v":0},{"$f":"+G0!Z29","v":0},{"$f":"+G0!AA29","v":0},{"$f":"+G0!AB29","v":0},{"$f":"+G0!AC29","v":0},{"$f":"+G0!AD29","v":0},{"$f":"+G0!AE29","v":0},{"$f":"+G0!AF29","v":0},{"$f":"+G0!AG29","v":0},{"$f":"+G0!AH29","v":0},{"$f":"+G0!AI29","v":0},{"$f":"+G0!AJ29","v":0},{"$f":"+G0!AK29","v":0},{"$f":"+G0!AL29","v":0},{"$f":"+G0!AM29","v":0},{"$f":"+G0!AN29","v":0},{"$f":"+G0!AO29","v":0},{"$f":"+G0!AP29","v":0},{"$f":"+G0!AQ29","v":0},{"$f":"+G0!AR29","v":0},{"$f":"+G0!AS29","v":0},{"$f":"+G0!AT29","v":0},{"$f":"+G0!AU29","v":0},{"$f":"+G0!AV29","v":0},{"$f":"+G0!AW29","v":0},{"$f":"+G0!AX29","v":0},{"$f":"+G0!AY29","v":0},{"$f":"+G0!AZ29","v":0},{"$f":"+G0!BA29","v":0},{"$f":"+G0!BB29","v":0},{"$f":"+G0!BC29","v":0},{"$f":"+G0!BD29","v":0},{"$f":"+G0!BE29","v":0},{"$f":"+G0!BF29","v":0},{"$f":"+G0!BG29","v":0},{"$f":"+G0!BH29","v":0},{"$f":"+G0!BI29","v":0},{"$f":"+G0!BJ29","v":0},{"$f":"+G0!BK29","v":0},{"$f":"+G0!BL29","v":0},{"$f":"+G0!BM29","v":0},{"$f":"+G0!BN29","v":0},{"$f":"+G0!BO29","v":0},{"$f":"+G0!BP29","v":0},{"$f":"+G0!BQ29","v":0},{"$f":"+G0!BR29","v":0},{"$f":"+G0!BS29","v":0},{"$f":"+G0!BT29","v":0},{"$f":"+G0!BU29","v":0},{"$f":"+G0!BV29","v":0},{"$f":"+G0!BW29","v":0},{"$f":"+G0!BX29","v":0},{"$f":"+G0!BY29","v":0},{"$f":"+G0!BZ29","v":0},{"$f":"+G0!CA29","v":0},{"$f":"+G0!CB29","v":0},{"$f":"+G0!CC29","v":0},{"$f":"+G0!CD29","v":0},{"$f":"+G0!CE29","v":0},{"$f":"+G0!CF29","v":0},{"$f":"+G0!CG29","v":0},{"$f":"+G0!CH29","v":0},{"$f":"+G0!CI29","v":0},{"$f":"+G0!CJ29","v":0},{"$f":"+G0!CK29","v":0},{"$f":"+G0!CL29","v":0},{"$f":"+G0!CM29","v":0},{"$f":"+G0!CN29","v":0},{"$f":"+G0!CO29","v":0},{"$f":"+G0!CP29","v":0},{"$f":"+G0!CQ29","v":0},{"$f":"+G0!CR29","v":0},{"$f":"+G0!CS29","v":0},{"$f":"+G0!CT29","v":0},{"$f":"+G0!CU29","v":0},{"$f":"+G0!CV29","v":0},{"$f":"+G0!CW29","v":0},{"$f":"+G0!CX29","v":0},{"$f":"+G0!CY29","v":0}]
[null,null,{"$f":"+G0!C30","v":"Cost of electricity from grid ($/kg)"},{"$f":"+G0!D30","v":0},{"$f":"+G0!E30","v":0.05},{"$f":"+G0!F30","v":5.0949999999999995E-2},{"$f":"+G0!G30","v":5.1918049999999993E-2},{"$f":"+G0!H30","v":5.2904492949999986E-2},{"$f":"+G0!I30","v":5.390967831604998E-2},{"$f":"+G0!J30","v":5.4933962204054922E-2},{"$f":"+G0!K30","v":5.5977707485931963E-2},{"$f":"+G0!L30","v":5.7041283928164668E-2},{"$f":"+G0!M30","v":5.8125068322799789E-2},{"$f":"+G0!N30","v":5.9229444620932978E-2},{"$f":"+G0!O30","v":6.03548040687307E-2},{"$f":"+G0!P30","v":6.1501545346036579E-2},{"$f":"+G0!Q30","v":6.2670074707611267E-2},{"$f":"+G0!R30","v":6.3860806127055872E-2},{"$f":"+G0!S30","v":6.5074161443469933E-2},{"$f":"+G0!T30","v":6.6310570510895853E-2},{"$f":"+G0!U30","v":6.7570471350602873E-2},{"$f":"+G0!V30","v":6.8854310306264321E-2},{"$f":"+G0!W30","v":7.0162542202083331E-2},{"$f":"+G0!X30","v":7.1495630503922908E-2},{"$f":"+G0!Y30","v":7.2854047483497442E-2},{"$f":"+G0!Z30","v":7.4238274385683881E-2},{"$f":"+G0!AA30","v":7.564880159901187E-2},{"$f":"+G0!AB30","v":7.7086128829393086E-2},{"$f":"+G0!AC30","v":7.8550765277151546E-2},{"$f":"+G0!AD30","v":8.0043229817417419E-2},{"$f":"+G0!AE30","v":8.1564051183948341E-2},{"$f":"+G0!AF30","v":8.3113768156443349E-2},{"$f":"+G0!AG30","v":8.4692929751415763E-2},{"$f":"+G0!AH30","v":8.6302095416692648E-2},{"$f":"+G0!AI30","v":8.7941835229609799E-2},{"$f":"+G0!AJ30","v":8.9612730098972374E-2},{"$f":"+G0!AK30","v":9.1315371970852835E-2},{"$f":"+G0!AL30","v":9.3050364038299027E-2},{"$f":"+G0!AM30","v":9.4818320955026694E-2},{"$f":"+G0!AN30","v":9.6619869053172186E-2},{"$f":"+G0!AO30","v":9.845564656518245E-2},{"$f":"+G0!AP30","v":0.1003263038499209},{"$f":"+G0!AQ30","v":0.10223250362306939},{"$f":"+G0!AR30","v":0.1041749211919077},{"$f":"+G0!AS30","v":0.10615424469455394},{"$f":"+G0!AT30","v":0.10817117534375045},{"$f":"+G0!AU30","v":0.11022642767528171},{"$f":"+G0!AV30","v":0},{"$f":"+G0!AW30","v":0},{"$f":"+G0!AX30","v":0},{"$f":"+G0!AY30","v":0},{"$f":"+G0!AZ30","v":0},{"$f":"+G0!BA30","v":0},{"$f":"+G0!BB30","v":0},{"$f":"+G0!BC30","v":0},{"$f":"+G0!BD30","v":0},{"$f":"+G0!BE30","v":0},{"$f":"+G0!BF30","v":0},{"$f":"+G0!BG30","v":0},{"$f":"+G0!BH30","v":0},{"$f":"+G0!BI30","v":0},{"$f":"+G0!BJ30","v":0},{"$f":"+G0!BK30","v":0},{"$f":"+G0!BL30","v":0},{"$f":"+G0!BM30","v":0},{"$f":"+G0!BN30","v":0},{"$f":"+G0!BO30","v":0},{"$f":"+G0!BP30","v":0},{"$f":"+G0!BQ30","v":0},{"$f":"+G0!BR30","v":0},{"$f":"+G0!BS30","v":0},{"$f":"+G0!BT30","v":0},{"$f":"+G0!BU30","v":0},{"$f":"+G0!BV30","v":0},{"$f":"+G0!BW30","v":0},{"$f":"+G0!BX30","v":0},{"$f":"+G0!BY30","v":0},{"$f":"+G0!BZ30","v":0},{"$f":"+G0!CA30","v":0},{"$f":"+G0!CB30","v":0},{"$f":"+G0!CC30","v":0},{"$f":"+G0!CD30","v":0},{"$f":"+G0!CE30","v":0},{"$f":"+G0!CF30","v":0},{"$f":"+G0!CG30","v":0},{"$f":"+G0!CH30","v":0},{"$f":"+G0!CI30","v":0},{"$f":"+G0!CJ30","v":0},{"$f":"+G0!CK30","v":0},{"$f":"+G0!CL30","v":0},{"$f":"+G0!CM30","v":0},{"$f":"+G0!CN30","v":0},{"$f":"+G0!CO30","v":0},{"$f":"+G0!CP30","v":0},{"$f":"+G0!CQ30","v":0},{"$f":"+G0!CR30","v":0},{"$f":"+G0!CS30","v":0},{"$f":"+G0!CT30","v":0},{"$f":"+G0!CU30","v":0},{"$f":"+G0!CV30","v":0},{"$f":"+G0!CW30","v":0},{"$f":"+G0!CX30","v":0},{"$f":"+G0!CY30","v":0}]
[null,null,{"$f":"+G0!C31","v":"Cost of VarOpEx ($/n/a)"},{"$f":"+G0!D31","v":0},{"$f":"+G0!E31","v":60},{"$f":"+G0!F31","v":61.139999999999993},{"$f":"+G0!G31","v":62.301659999999984},{"$f":"+G0!H31","v":63.485391539999981},{"$f":"+G0!I31","v":64.691613979259969},{"$f":"+G0!J31","v":65.920754644865909},{"$f":"+G0!K31","v":67.173248983118356},{"$f":"+G0!L31","v":68.449540713797603},{"$f":"+G0!M31","v":69.750081987359749},{"$f":"+G0!N31","v":71.075333545119577},{"$f":"+G0!O31","v":72.425764882476841},{"$f":"+G0!P31","v":73.801854415243895},{"$f":"+G0!Q31","v":75.204089649133522},{"$f":"+G0!R31","v":76.632967352467048},{"$f":"+G0!S31","v":78.088993732163914},{"$f":"+G0!T31","v":79.572684613075026},{"$f":"+G0!U31","v":81.084565620723438},{"$f":"+G0!V31","v":82.62517236751718},{"$f":"+G0!W31","v":84.195050642499993},{"$f":"+G0!X31","v":85.794756604707487},{"$f":"+G0!Y31","v":87.424856980196921},{"$f":"+G0!Z31","v":89.085929262820656},{"$f":"+G0!AA31","v":90.778561918814233},{"$f":"+G0!AB31","v":92.503354595271702},{"$f":"+G0!AC31","v":94.260918332581852},{"$f":"+G0!AD31","v":96.0518757809009},{"$f":"+G0!AE31","v":97.87686142073801},{"$f":"+G0!AF31","v":99.736521787732016},{"$f":"+G0!AG31","v":101.63151570169892},{"$f":"+G0!AH31","v":103.56251450003118},{"$f":"+G0!AI31","v":105.53020227553176},{"$f":"+G0!AJ31","v":107.53527611876686},{"$f":"+G0!AK31","v":109.57844636502342},{"$f":"+G0!AL31","v":111.66043684595886},{"$f":"+G0!AM31","v":113.78198514603206},{"$f":"+G0!AN31","v":115.94384286380665},{"$f":"+G0!AO31","v":118.14677587821896},{"$f":"+G0!AP31","v":120.39156461990511},{"$f":"+G0!AQ31","v":122.6790043476833},{"$f":"+G0!AR31","v":125.00990543028928},{"$f":"+G0!AS31","v":127.38509363346476},{"$f":"+G0!AT31","v":129.80541041250058},{"$f":"+G0!AU31","v":132.27171321033808},{"$f":"+G0!AV31","v":0},{"$f":"+G0!AW31","v":0},{"$f":"+G0!AX31","v":0},{"$f":"+G0!AY31","v":0},{"$f":"+G0!AZ31","v":0},{"$f":"+G0!BA31","v":0},{"$f":"+G0!BB31","v":0},{"$f":"+G0!BC31","v":0},{"$f":"+G0!BD31","v":0},{"$f":"+G0!BE31","v":0},{"$f":"+G0!BF31","v":0},{"$f":"+G0!BG31","v":0},{"$f":"+G0!BH31","v":0},{"$f":"+G0!BI31","v":0},{"$f":"+G0!BJ31","v":0},{"$f":"+G0!BK31","v":0},{"$f":"+G0!BL31","v":0},{"$f":"+G0!BM31","v":0},{"$f":"+G0!BN31","v":0},{"$f":"+G0!BO31","v":0},{"$f":"+G0!BP31","v":0},{"$f":"+G0!BQ31","v":0},{"$f":"+G0!BR31","v":0},{"$f":"+G0!BS31","v":0},{"$f":"+G0!BT31","v":0},{"$f":"+G0!BU31","v":0},{"$f":"+G0!BV31","v":0},{"$f":"+G0!BW31","v":0},{"$f":"+G0!BX31","v":0},{"$f":"+G0!BY31","v":0},{"$f":"+G0!BZ31","v":0},{"$f":"+G0!CA31","v":0},{"$f":"+G0!CB31","v":0},{"$f":"+G0!CC31","v":0},{"$f":"+G0!CD31","v":0},{"$f":"+G0!CE31","v":0},{"$f":"+G0!CF31","v":0},{"$f":"+G0!CG31","v":0},{"$f":"+G0!CH31","v":0},{"$f":"+G0!CI31","v":0},{"$f":"+G0!CJ31","v":0},{"$f":"+G0!CK31","v":0},{"$f":"+G0!CL31","v":0},{"$f":"+G0!CM31","v":0},{"$f":"+G0!CN31","v":0},{"$f":"+G0!CO31","v":0},{"$f":"+G0!CP31","v":0},{"$f":"+G0!CQ31","v":0},{"$f":"+G0!CR31","v":0},{"$f":"+G0!CS31","v":0},{"$f":"+G0!CT31","v":0},{"$f":"+G0!CU31","v":0},{"$f":"+G0!CV31","v":0},{"$f":"+G0!CW31","v":0},{"$f":"+G0!CX31","v":0},{"$f":"+G0!CY31","v":0}]
[null,null,{"$f":"+G0!C32","v":"Cost of user def. input or waste ($/units)"},{"$f":"+G0!D32","v":0},{"$f":"+G0!E32","v":0},{"$f":"+G0!F32","v":0},{"$f":"+G0!G32","v":0},{"$f":"+G0!H32","v":0},{"$f":"+G0!I32","v":0},{"$f":"+G0!J32","v":0},{"$f":"+G0!K32","v":0},{"$f":"+G0!L32","v":0},{"$f":"+G0!M32","v":0},{"$f":"+G0!N32","v":0},{"$f":"+G0!O32","v":0},{"$f":"+G0!P32","v":0},{"$f":"+G0!Q32","v":0},{"$f":"+G0!R32","v":0},{"$f":"+G0!S32","v":0},{"$f":"+G0!T32","v":0},{"$f":"+G0!U32","v":0},{"$f":"+G0!V32","v":0},{"$f":"+G0!W32","v":0},{"$f":"+G0!X32","v":0},{"$f":"+G0!Y32","v":0},{"$f":"+G0!Z32","v":0},{"$f":"+G0!AA32","v":0},{"$f":"+G0!AB32","v":0},{"$f":"+G0!AC32","v":0},{"$f":"+G0!AD32","v":0},{"$f":"+G0!AE32","v":0},{"$f":"+G0!AF32","v":0},{"$f":"+G0!AG32","v":0},{"$f":"+G0!AH32","v":0},{"$f":"+G0!AI32","v":0},{"$f":"+G0!AJ32","v":0},{"$f":"+G0!AK32","v":0},{"$f":"+G0!AL32","v":0},{"$f":"+G0!AM32","v":0},{"$f":"+G0!AN32","v":0},{"$f":"+G0!AO32","v":0},{"$f":"+G0!AP32","v":0},{"$f":"+G0!AQ32","v":0},{"$f":"+G0!AR32","v":0},{"$f":"+G0!AS32","v":0},{"$f":"+G0!AT32","v":0},{"$f":"+G0!AU32","v":0},{"$f":"+G0!AV32","v":0},{"$f":"+G0!AW32","v":0},{"$f":"+G0!AX32","v":0},{"$f":"+G0!AY32","v":0},{"$f":"+G0!AZ32","v":0},{"$f":"+G0!BA32","v":0},{"$f":"+G0!BB32","v":0},{"$f":"+G0!BC32","v":0},{"$f":"+G0!BD32","v":0},{"$f":"+G0!BE32","v":0},{"$f":"+G0!BF32","v":0},{"$f":"+G0!BG32","v":0},{"$f":"+G0!BH32","v":0},{"$f":"+G0!BI32","v":0},{"$f":"+G0!BJ32","v":0},{"$f":"+G0!BK32","v":0},{"$f":"+G0!BL32","v":0},{"$f":"+G0!BM32","v":0},{"$f":"+G0!BN32","v":0},{"$f":"+G0!BO32","v":0},{"$f":"+G0!BP32","v":0},{"$f":"+G0!BQ32","v":0},{"$f":"+G0!BR32","v":0},{"$f":"+G0!BS32","v":0},{"$f":"+G0!BT32","v":0},{"$f":"+G0!BU32","v":0},{"$f":"+G0!BV32","v":0},{"$f":"+G0!BW32","v":0},{"$f":"+G0!BX32","v":0},{"$f":"+G0!BY32","v":0},{"$f":"+G0!BZ32","v":0},{"$f":"+G0!CA32","v":0},{"$f":"+G0!CB32","v":0},{"$f":"+G0!CC32","v":0},{"$f":"+G0!CD32","v":0},{"$f":"+G0!CE32","v":0},{"$f":"+G0!CF32","v":0},{"$f":"+G0!CG32","v":0},{"$f":"+G0!CH32","v":0},{"$f":"+G0!CI32","v":0},{"$f":"+G0!CJ32","v":0},{"$f":"+G0!CK32","v":0},{"$f":"+G0!CL32","v":0},{"$f":"+G0!CM32","v":0},{"$f":"+G0!CN32","v":0},{"$f":"+G0!CO32","v":0},{"$f":"+G0!CP32","v":0},{"$f":"+G0!CQ32","v":0},{"$f":"+G0!CR32","v":0},{"$f":"+G0!CS32","v":0},{"$f":"+G0!CT32","v":0},{"$f":"+G0!CU32","v":0},{"$f":"+G0!CV32","v":0},{"$f":"+G0!CW32","v":0},{"$f":"+G0!CX32","v":0},{"$f":"+G0!CY32","v":0}]
[null,null,{"$f":"+G0!C33","v":"Cost of user def. input or waste ($/units)"},{"$f":"+G0!D33","v":0},{"$f":"+G0!E33","v":0},{"$f":"+G0!F33","v":0},{"$f":"+G0!G33","v":0},{"$f":"+G0!H33","v":0},{"$f":"+G0!I33","v":0},{"$f":"+G0!J33","v":0},{"$f":"+G0!K33","v":0},{"$f":"+G0!L33","v":0},{"$f":"+G0!M33","v":0},{"$f":"+G0!N33","v":0},{"$f":"+G0!O33","v":0},{"$f":"+G0!P33","v":0},{"$f":"+G0!Q33","v":0},{"$f":"+G0!R33","v":0},{"$f":"+G0!S33","v":0},{"$f":"+G0!T33","v":0},{"$f":"+G0!U33","v":0},{"$f":"+G0!V33","v":0},{"$f":"+G0!W33","v":0},{"$f":"+G0!X33","v":0},{"$f":"+G0!Y33","v":0},{"$f":"+G0!Z33","v":0},{"$f":"+G0!AA33","v":0},{"$f":"+G0!AB33","v":0},{"$f":"+G0!AC33","v":0},{"$f":"+G0!AD33","v":0},{"$f":"+G0!AE33","v":0},{"$f":"+G0!AF33","v":0},{"$f":"+G0!AG33","v":0},{"$f":"+G0!AH33","v":0},{"$f":"+G0!AI33","v":0},{"$f":"+G0!AJ33","v":0},{"$f":"+G0!AK33","v":0},{"$f":"+G0!AL33","v":0},{"$f":"+G0!AM33","v":0},{"$f":"+G0!AN33","v":0},{"$f":"+G0!AO33","v":0},{"$f":"+G0!AP33","v":0},{"$f":"+G0!AQ33","v":0},{"$f":"+G0!AR33","v":0},{"$f":"+G0!AS33","v":0},{"$f":"+G0!AT33","v":0},{"$f":"+G0!AU33","v":0},{"$f":"+G0!AV33","v":0},{"$f":"+G0!AW33","v":0},{"$f":"+G0!AX33","v":0},{"$f":"+G0!AY33","v":0},{"$f":"+G0!AZ33","v":0},{"$f":"+G0!BA33","v":0},{"$f":"+G0!BB33","v":0},{"$f":"+G0!BC33","v":0},{"$f":"+G0!BD33","v":0},{"$f":"+G0!BE33","v":0},{"$f":"+G0!BF33","v":0},{"$f":"+G0!BG33","v":0},{"$f":"+G0!BH33","v":0},{"$f":"+G0!BI33","v":0},{"$f":"+G0!BJ33","v":0},{"$f":"+G0!BK33","v":0},{"$f":"+G0!BL33","v":0},{"$f":"+G0!BM33","v":0},{"$f":"+G0!BN33","v":0},{"$f":"+G0!BO33","v":0},{"$f":"+G0!BP33","v":0},{"$f":"+G0!BQ33","v":0},{"$f":"+G0!BR33","v":0},{"$f":"+G0!BS33","v":0},{"$f":"+G0!BT33","v":0},{"$f":"+G0!BU33","v":0},{"$f":"+G0!BV33","v":0},{"$f":"+G0!BW33","v":0},{"$f":"+G0!BX33","v":0},{"$f":"+G0!BY33","v":0},{"$f":"+G0!BZ33","v":0},{"$f":"+G0!CA33","v":0},{"$f":"+G0!CB33","v":0},{"$f":"+G0!CC33","v":0},{"$f":"+G0!CD33","v":0},{"$f":"+G0!CE33","v":0},{"$f":"+G0!CF33","v":0},{"$f":"+G0!CG33","v":0},{"$f":"+G0!CH33","v":0},{"$f":"+G0!CI33","v":0},{"$f":"+G0!CJ33","v":0},{"$f":"+G0!CK33","v":0},{"$f":"+G0!CL33","v":0},{"$f":"+G0!CM33","v":0},{"$f":"+G0!CN33","v":0},{"$f":"+G0!CO33","v":0},{"$f":"+G0!CP33","v":0},{"$f":"+G0!CQ33","v":0},{"$f":"+G0!CR33","v":0},{"$f":"+G0!CS33","v":0},{"$f":"+G0!CT33","v":0},{"$f":"+G0!CU33","v":0},{"$f":"+G0!CV33","v":0},{"$f":"+G0!CW33","v":0},{"$f":"+G0!CX33","v":0},{"$f":"+G0!CY33","v":0}]
[null,null,{"$f":"+G0!C34","v":"Cost of user def. input or waste ($/units)"},{"$f":"+G0!D34","v":0},{"$f":"+G0!E34","v":0},{"$f":"+G0!F34","v":0},{"$f":"+G0!G34","v":0},{"$f":"+G0!H34","v":0},{"$f":"+G0!I34","v":0},{"$f":"+G0!J34","v":0},{"$f":"+G0!K34","v":0},{"$f":"+G0!L34","v":0},{"$f":"+G0!M34","v":0},{"$f":"+G0!N34","v":0},{"$f":"+G0!O34","v":0},{"$f":"+G0!P34","v":0},{"$f":"+G0!Q34","v":0},{"$f":"+G0!R34","v":0},{"$f":"+G0!S34","v":0},{"$f":"+G0!T34","v":0},{"$f":"+G0!U34","v":0},{"$f":"+G0!V34","v":0},{"$f":"+G0!W34","v":0},{"$f":"+G0!X34","v":0},{"$f":"+G0!Y34","v":0},{"$f":"+G0!Z34","v":0},{"$f":"+G0!AA34","v":0},{"$f":"+G0!AB34","v":0},{"$f":"+G0!AC34","v":0},{"$f":"+G0!AD34","v":0},{"$f":"+G0!AE34","v":0},{"$f":"+G0!AF34","v":0},{"$f":"+G0!AG34","v":0},{"$f":"+G0!AH34","v":0},{"$f":"+G0!AI34","v":0},{"$f":"+G0!AJ34","v":0},{"$f":"+G0!AK34","v":0},{"$f":"+G0!AL34","v":0},{"$f":"+G0!AM34","v":0},{"$f":"+G0!AN34","v":0},{"$f":"+G0!AO34","v":0},{"$f":"+G0!AP34","v":0},{"$f":"+G0!AQ34","v":0},{"$f":"+G0!AR34","v":0},{"$f":"+G0!AS34","v":0},{"$f":"+G0!AT34","v":0},{"$f":"+G0!AU34","v":0},{"$f":"+G0!AV34","v":0},{"$f":"+G0!AW34","v":0},{"$f":"+G0!AX34","v":0},{"$f":"+G0!AY34","v":0},{"$f":"+G0!AZ34","v":0},{"$f":"+G0!BA34","v":0},{"$f":"+G0!BB34","v":0},{"$f":"+G0!BC34","v":0},{"$f":"+G0!BD34","v":0},{"$f":"+G0!BE34","v":0},{"$f":"+G0!BF34","v":0},{"$f":"+G0!BG34","v":0},{"$f":"+G0!BH34","v":0},{"$f":"+G0!BI34","v":0},{"$f":"+G0!BJ34","v":0},{"$f":"+G0!BK34","v":0},{"$f":"+G0!BL34","v":0},{"$f":"+G0!BM34","v":0},{"$f":"+G0!BN34","v":0},{"$f":"+G0!BO34","v":0},{"$f":"+G0!BP34","v":0},{"$f":"+G0!BQ34","v":0},{"$f":"+G0!BR34","v":0},{"$f":"+G0!BS34","v":0},{"$f":"+G0!BT34","v":0},{"$f":"+G0!BU34","v":0},{"$f":"+G0!BV34","v":0},{"$f":"+G0!BW34","v":0},{"$f":"+G0!BX34","v":0},{"$f":"+G0!BY34","v":0},{"$f":"+G0!BZ34","v":0},{"$f":"+G0!CA34","v":0},{"$f":"+G0!CB34","v":0},{"$f":"+G0!CC34","v":0},{"$f":"+G0!CD34","v":0},{"$f":"+G0!CE34","v":0},{"$f":"+G0!CF34","v":0},{"$f":"+G0!CG34","v":0},{"$f":"+G0!CH34","v":0},{"$f":"+G0!CI34","v":0},{"$f":"+G0!CJ34","v":0},{"$f":"+G0!CK34","v":0},{"$f":"+G0!CL34","v":0},{"$f":"+G0!CM34","v":0},{"$f":"+G0!CN34","v":0},{"$f":"+G0!CO34","v":0},{"$f":"+G0!CP34","v":0},{"$f":"+G0!CQ34","v":0},{"$f":"+G0!CR34","v":0},{"$f":"+G0!CS34","v":0},{"$f":"+G0!CT34","v":0},{"$f":"+G0!CU34","v":0},{"$f":"+G0!CV34","v":0},{"$f":"+G0!CW34","v":0},{"$f":"+G0!CX34","v":0},{"$f":"+G0!CY34","v":0}]
[null,null,{"$f":"+G0!C35","v":"Cost of user def. input or waste ($/units)"},{"$f":"+G0!D35","v":0},{"$f":"+G0!E35","v":0},{"$f":"+G0!F35","v":0},{"$f":"+G0!G35","v":0},{"$f":"+G0!H35","v":0},{"$f":"+G0!I35","v":0},{"$f":"+G0!J35","v":0},{"$f":"+G0!K35","v":0},{"$f":"+G0!L35","v":0},{"$f":"+G0!M35","v":0},{"$f":"+G0!N35","v":0},{"$f":"+G0!O35","v":0},{"$f":"+G0!P35","v":0},{"$f":"+G0!Q35","v":0},{"$f":"+G0!R35","v":0},{"$f":"+G0!S35","v":0},{"$f":"+G0!T35","v":0},{"$f":"+G0!U35","v":0},{"$f":"+G0!V35","v":0},{"$f":"+G0!W35","v":0},{"$f":"+G0!X35","v":0},{"$f":"+G0!Y35","v":0},{"$f":"+G0!Z35","v":0},{"$f":"+G0!AA35","v":0},{"$f":"+G0!AB35","v":0},{"$f":"+G0!AC35","v":0},{"$f":"+G0!AD35","v":0},{"$f":"+G0!AE35","v":0},{"$f":"+G0!AF35","v":0},{"$f":"+G0!AG35","v":0},{"$f":"+G0!AH35","v":0},{"$f":"+G0!AI35","v":0},{"$f":"+G0!AJ35","v":0},{"$f":"+G0!AK35","v":0},{"$f":"+G0!AL35","v":0},{"$f":"+G0!AM35","v":0},{"$f":"+G0!AN35","v":0},{"$f":"+G0!AO35","v":0},{"$f":"+G0!AP35","v":0},{"$f":"+G0!AQ35","v":0},{"$f":"+G0!AR35","v":0},{"$f":"+G0!AS35","v":0},{"$f":"+G0!AT35","v":0},{"$f":"+G0!AU35","v":0},{"$f":"+G0!AV35","v":0},{"$f":"+G0!AW35","v":0},{"$f":"+G0!AX35","v":0},{"$f":"+G0!AY35","v":0},{"$f":"+G0!AZ35","v":0},{"$f":"+G0!BA35","v":0},{"$f":"+G0!BB35","v":0},{"$f":"+G0!BC35","v":0},{"$f":"+G0!BD35","v":0},{"$f":"+G0!BE35","v":0},{"$f":"+G0!BF35","v":0},{"$f":"+G0!BG35","v":0},{"$f":"+G0!BH35","v":0},{"$f":"+G0!BI35","v":0},{"$f":"+G0!BJ35","v":0},{"$f":"+G0!BK35","v":0},{"$f":"+G0!BL35","v":0},{"$f":"+G0!BM35","v":0},{"$f":"+G0!BN35","v":0},{"$f":"+G0!BO35","v":0},{"$f":"+G0!BP35","v":0},{"$f":"+G0!BQ35","v":0},{"$f":"+G0!BR35","v":0},{"$f":"+G0!BS35","v":0},{"$f":"+G0!BT35","v":0},{"$f":"+G0!BU35","v":0},{"$f":"+G0!BV35","v":0},{"$f":"+G0!BW35","v":0},{"$f":"+G0!BX35","v":0},{"$f":"+G0!BY35","v":0},{"$f":"+G0!BZ35","v":0},{"$f":"+G0!CA35","v":0},{"$f":"+G0!CB35","v":0},{"$f":"+G0!CC35","v":0},{"$f":"+G0!CD35","v":0},{"$f":"+G0!CE35","v":0},{"$f":"+G0!CF35","v":0},{"$f":"+G0!CG35","v":0},{"$f":"+G0!CH35","v":0},{"$f":"+G0!CI35","v":0},{"$f":"+G0!CJ35","v":0},{"$f":"+G0!CK35","v":0},{"$f":"+G0!CL35","v":0},{"$f":"+G0!CM35","v":0},{"$f":"+G0!CN35","v":0},{"$f":"+G0!CO35","v":0},{"$f":"+G0!CP35","v":0},{"$f":"+G0!CQ35","v":0},{"$f":"+G0!CR35","v":0},{"$f":"+G0!CS35","v":0},{"$f":"+G0!CT35","v":0},{"$f":"+G0!CU35","v":0},{"$f":"+G0!CV35","v":0},{"$f":"+G0!CW35","v":0},{"$f":"+G0!CX35","v":0},{"$f":"+G0!CY35","v":0}]
[null,null,{"$f":"+G0!C36","v":"Cost of user def. input or waste ($/units)"},{"$f":"+G0!D36","v":0},{"$f":"+G0!E36","v":0},{"$f":"+G0!F36","v":0},{"$f":"+G0!G36","v":0},{"$f":"+G0!H36","v":0},{"$f":"+G0!I36","v":0},{"$f":"+G0!J36","v":0},{"$f":"+G0!K36","v":0},{"$f":"+G0!L36","v":0},{"$f":"+G0!M36","v":0},{"$f":"+G0!N36","v":0},{"$f":"+G0!O36","v":0},{"$f":"+G0!P36","v":0},{"$f":"+G0!Q36","v":0},{"$f":"+G0!R36","v":0},{"$f":"+G0!S36","v":0},{"$f":"+G0!T36","v":0},{"$f":"+G0!U36","v":0},{"$f":"+G0!V36","v":0},{"$f":"+G0!W36","v":0},{"$f":"+G0!X36","v":0},{"$f":"+G0!Y36","v":0},{"$f":"+G0!Z36","v":0},{"$f":"+G0!AA36","v":0},{"$f":"+G0!AB36","v":0},{"$f":"+G0!AC36","v":0},{"$f":"+G0!AD36","v":0},{"$f":"+G0!AE36","v":0},{"$f":"+G0!AF36","v":0},{"$f":"+G0!AG36","v":0},{"$f":"+G0!AH36","v":0},{"$f":"+G0!AI36","v":0},{"$f":"+G0!AJ36","v":0},{"$f":"+G0!AK36","v":0},{"$f":"+G0!AL36","v":0},{"$f":"+G0!AM36","v":0},{"$f":"+G0!AN36","v":0},{"$f":"+G0!AO36","v":0},{"$f":"+G0!AP36","v":0},{"$f":"+G0!AQ36","v":0},{"$f":"+G0!AR36","v":0},{"$f":"+G0!AS36","v":0},{"$f":"+G0!AT36","v":0},{"$f":"+G0!AU36","v":0},{"$f":"+G0!AV36","v":0},{"$f":"+G0!AW36","v":0},{"$f":"+G0!AX36","v":0},{"$f":"+G0!AY36","v":0},{"$f":"+G0!AZ36","v":0},{"$f":"+G0!BA36","v":0},{"$f":"+G0!BB36","v":0},{"$f":"+G0!BC36","v":0},{"$f":"+G0!BD36","v":0},{"$f":"+G0!BE36","v":0},{"$f":"+G0!BF36","v":0},{"$f":"+G0!BG36","v":0},{"$f":"+G0!BH36","v":0},{"$f":"+G0!BI36","v":0},{"$f":"+G0!BJ36","v":0},{"$f":"+G0!BK36","v":0},{"$f":"+G0!BL36","v":0},{"$f":"+G0!BM36","v":0},{"$f":"+G0!BN36","v":0},{"$f":"+G0!BO36","v":0},{"$f":"+G0!BP36","v":0},{"$f":"+G0!BQ36","v":0},{"$f":"+G0!BR36","v":0},{"$f":"+G0!BS36","v":0},{"$f":"+G0!BT36","v":0},{"$f":"+G0!BU36","v":0},{"$f":"+G0!BV36","v":0},{"$f":"+G0!BW36","v":0},{"$f":"+G0!BX36","v":0},{"$f":"+G0!BY36","v":0},{"$f":"+G0!BZ36","v":0},{"$f":"+G0!CA36","v":0},{"$f":"+G0!CB36","v":0},{"$f":"+G0!CC36","v":0},{"$f":"+G0!CD36","v":0},{"$f":"+G0!CE36","v":0},{"$f":"+G0!CF36","v":0},{"$f":"+G0!CG36","v":0},{"$f":"+G0!CH36","v":0},{"$f":"+G0!CI36","v":0},{"$f":"+G0!CJ36","v":0},{"$f":"+G0!CK36","v":0},{"$f":"+G0!CL36","v":0},{"$f":"+G0!CM36","v":0},{"$f":"+G0!CN36","v":0},{"$f":"+G0!CO36","v":0},{"$f":"+G0!CP36","v":0},{"$f":"+G0!CQ36","v":0},{"$f":"+G0!CR36","v":0},{"$f":"+G0!CS36","v":0},{"$f":"+G0!CT36","v":0},{"$f":"+G0!CU36","v":0},{"$f":"+G0!CV36","v":0},{"$f":"+G0!CW36","v":0},{"$f":"+G0!CX36","v":0},{"$f":"+G0!CY36","v":0}]
[null,null,{"$f":"+G0!C37","v":"Cost of user def. input or waste ($/units)"},{"$f":"+G0!D37","v":0},{"$f":"+G0!E37","v":0},{"$f":"+G0!F37","v":0},{"$f":"+G0!G37","v":0},{"$f":"+G0!H37","v":0},{"$f":"+G0!I37","v":0},{"$f":"+G0!J37","v":0},{"$f":"+G0!K37","v":0},{"$f":"+G0!L37","v":0},{"$f":"+G0!M37","v":0},{"$f":"+G0!N37","v":0},{"$f":"+G0!O37","v":0},{"$f":"+G0!P37","v":0},{"$f":"+G0!Q37","v":0},{"$f":"+G0!R37","v":0},{"$f":"+G0!S37","v":0},{"$f":"+G0!T37","v":0},{"$f":"+G0!U37","v":0},{"$f":"+G0!V37","v":0},{"$f":"+G0!W37","v":0},{"$f":"+G0!X37","v":0},{"$f":"+G0!Y37","v":0},{"$f":"+G0!Z37","v":0},{"$f":"+G0!AA37","v":0},{"$f":"+G0!AB37","v":0},{"$f":"+G0!AC37","v":0},{"$f":"+G0!AD37","v":0},{"$f":"+G0!AE37","v":0},{"$f":"+G0!AF37","v":0},{"$f":"+G0!AG37","v":0},{"$f":"+G0!AH37","v":0},{"$f":"+G0!AI37","v":0},{"$f":"+G0!AJ37","v":0},{"$f":"+G0!AK37","v":0},{"$f":"+G0!AL37","v":0},{"$f":"+G0!AM37","v":0},{"$f":"+G0!AN37","v":0},{"$f":"+G0!AO37","v":0},{"$f":"+G0!AP37","v":0},{"$f":"+G0!AQ37","v":0},{"$f":"+G0!AR37","v":0},{"$f":"+G0!AS37","v":0},{"$f":"+G0!AT37","v":0},{"$f":"+G0!AU37","v":0},{"$f":"+G0!AV37","v":0},{"$f":"+G0!AW37","v":0},{"$f":"+G0!AX37","v":0},{"$f":"+G0!AY37","v":0},{"$f":"+G0!AZ37","v":0},{"$f":"+G0!BA37","v":0},{"$f":"+G0!BB37","v":0},{"$f":"+G0!BC37","v":0},{"$f":"+G0!BD37","v":0},{"$f":"+G0!BE37","v":0},{"$f":"+G0!BF37","v":0},{"$f":"+G0!BG37","v":0},{"$f":"+G0!BH37","v":0},{"$f":"+G0!BI37","v":0},{"$f":"+G0!BJ37","v":0},{"$f":"+G0!BK37","v":0},{"$f":"+G0!BL37","v":0},{"$f":"+G0!BM37","v":0},{"$f":"+G0!BN37","v":0},{"$f":"+G0!BO37","v":0},{"$f":"+G0!BP37","v":0},{"$f":"+G0!BQ37","v":0},{"$f":"+G0!BR37","v":0},{"$f":"+G0!BS37","v":0},{"$f":"+G0!BT37","v":0},{"$f":"+G0!BU37","v":0},{"$f":"+G0!BV37","v":0},{"$f":"+G0!BW37","v":0},{"$f":"+G0!BX37","v":0},{"$f":"+G0!BY37","v":0},{"$f":"+G0!BZ37","v":0},{"$f":"+G0!CA37","v":0},{"$f":"+G0!CB37","v":0},{"$f":"+G0!CC37","v":0},{"$f":"+G0!CD37","v":0},{"$f":"+G0!CE37","v":0},{"$f":"+G0!CF37","v":0},{"$f":"+G0!CG37","v":0},{"$f":"+G0!CH37","v":0},{"$f":"+G0!CI37","v":0},{"$f":"+G0!CJ37","v":0},{"$f":"+G0!CK37","v":0},{"$f":"+G0!CL37","v":0},{"$f":"+G0!CM37","v":0},{"$f":"+G0!CN37","v":0},{"$f":"+G0!CO37","v":0},{"$f":"+G0!CP37","v":0},{"$f":"+G0!CQ37","v":0},{"$f":"+G0!CR37","v":0},{"$f":"+G0!CS37","v":0},{"$f":"+G0!CT37","v":0},{"$f":"+G0!CU37","v":0},{"$f":"+G0!CV37","v":0},{"$f":"+G0!CW37","v":0},{"$f":"+G0!CX37","v":0},{"$f":"+G0!CY37","v":0}]
[null,null,{"$f":"+G0!C38","v":"Cost of user def. input or waste ($/units)"},{"$f":"+G0!D38","v":0},{"$f":"+G0!E38","v":0},{"$f":"+G0!F38","v":0},{"$f":"+G0!G38","v":0},{"$f":"+G0!H38","v":0},{"$f":"+G0!I38","v":0},{"$f":"+G0!J38","v":0},{"$f":"+G0!K38","v":0},{"$f":"+G0!L38","v":0},{"$f":"+G0!M38","v":0},{"$f":"+G0!N38","v":0},{"$f":"+G0!O38","v":0},{"$f":"+G0!P38","v":0},{"$f":"+G0!Q38","v":0},{"$f":"+G0!R38","v":0},{"$f":"+G0!S38","v":0},{"$f":"+G0!T38","v":0},{"$f":"+G0!U38","v":0},{"$f":"+G0!V38","v":0},{"$f":"+G0!W38","v":0},{"$f":"+G0!X38","v":0},{"$f":"+G0!Y38","v":0},{"$f":"+G0!Z38","v":0},{"$f":"+G0!AA38","v":0},{"$f":"+G0!AB38","v":0},{"$f":"+G0!AC38","v":0},{"$f":"+G0!AD38","v":0},{"$f":"+G0!AE38","v":0},{"$f":"+G0!AF38","v":0},{"$f":"+G0!AG38","v":0},{"$f":"+G0!AH38","v":0},{"$f":"+G0!AI38","v":0},{"$f":"+G0!AJ38","v":0},{"$f":"+G0!AK38","v":0},{"$f":"+G0!AL38","v":0},{"$f":"+G0!AM38","v":0},{"$f":"+G0!AN38","v":0},{"$f":"+G0!AO38","v":0},{"$f":"+G0!AP38","v":0},{"$f":"+G0!AQ38","v":0},{"$f":"+G0!AR38","v":0},{"$f":"+G0!AS38","v":0},{"$f":"+G0!AT38","v":0},{"$f":"+G0!AU38","v":0},{"$f":"+G0!AV38","v":0},{"$f":"+G0!AW38","v":0},{"$f":"+G0!AX38","v":0},{"$f":"+G0!AY38","v":0},{"$f":"+G0!AZ38","v":0},{"$f":"+G0!BA38","v":0},{"$f":"+G0!BB38","v":0},{"$f":"+G0!BC38","v":0},{"$f":"+G0!BD38","v":0},{"$f":"+G0!BE38","v":0},{"$f":"+G0!BF38","v":0},{"$f":"+G0!BG38","v":0},{"$f":"+G0!BH38","v":0},{"$f":"+G0!BI38","v":0},{"$f":"+G0!BJ38","v":0},{"$f":"+G0!BK38","v":0},{"$f":"+G0!BL38","v":0},{"$f":"+G0!BM38","v":0},{"$f":"+G0!BN38","v":0},{"$f":"+G0!BO38","v":0},{"$f":"+G0!BP38","v":0},{"$f":"+G0!BQ38","v":0},{"$f":"+G0!BR38","v":0},{"$f":"+G0!BS38","v":0},{"$f":"+G0!BT38","v":0},{"$f":"+G0!BU38","v":0},{"$f":"+G0!BV38","v":0},{"$f":"+G0!BW38","v":0},{"$f":"+G0!BX38","v":0},{"$f":"+G0!BY38","v":0},{"$f":"+G0!BZ38","v":0},{"$f":"+G0!CA38","v":0},{"$f":"+G0!CB38","v":0},{"$f":"+G0!CC38","v":0},{"$f":"+G0!CD38","v":0},{"$f":"+G0!CE38","v":0},{"$f":"+G0!CF38","v":0},{"$f":"+G0!CG38","v":0},{"$f":"+G0!CH38","v":0},{"$f":"+G0!CI38","v":0},{"$f":"+G0!CJ38","v":0},{"$f":"+G0!CK38","v":0},{"$f":"+G0!CL38","v":0},{"$f":"+G0!CM38","v":0},{"$f":"+G0!CN38","v":0},{"$f":"+G0!CO38","v":0},{"$f":"+G0!CP38","v":0},{"$f":"+G0!CQ38","v":0},{"$f":"+G0!CR38","v":0},{"$f":"+G0!CS38","v":0},{"$f":"+G0!CT38","v":0},{"$f":"+G0!CU38","v":0},{"$f":"+G0!CV38","v":0},{"$f":"+G0!CW38","v":0},{"$f":"+G0!CX38","v":0},{"$f":"+G0!CY38","v":0}]
[null,null,{"$f":"+G0!C45","v":"Road tax ($/tonne)"},{"$f":"+G0!D45","v":0},{"$f":"+G0!E45","v":0},{"$f":"+G0!F45","v":0},{"$f":"+G0!G45","v":0},{"$f":"+G0!H45","v":0},{"$f":"+G0!I45","v":0},{"$f":"+G0!J45","v":0},{"$f":"+G0!K45","v":0},{"$f":"+G0!L45","v":0},{"$f":"+G0!M45","v":0},{"$f":"+G0!N45","v":0},{"$f":"+G0!O45","v":0},{"$f":"+G0!P45","v":0},{"$f":"+G0!Q45","v":0},{"$f":"+G0!R45","v":0},{"$f":"+G0!S45","v":0},{"$f":"+G0!T45","v":0},{"$f":"+G0!U45","v":0},{"$f":"+G0!V45","v":0},{"$f":"+G0!W45","v":0},{"$f":"+G0!X45","v":0},{"$f":"+G0!Y45","v":0},{"$f":"+G0!Z45","v":0},{"$f":"+G0!AA45","v":0},{"$f":"+G0!AB45","v":0},{"$f":"+G0!AC45","v":0},{"$f":"+G0!AD45","v":0},{"$f":"+G0!AE45","v":0},{"$f":"+G0!AF45","v":0},{"$f":"+G0!AG45","v":0},{"$f":"+G0!AH45","v":0},{"$f":"+G0!AI45","v":0},{"$f":"+G0!AJ45","v":0},{"$f":"+G0!AK45","v":0},{"$f":"+G0!AL45","v":0},{"$f":"+G0!AM45","v":0},{"$f":"+G0!AN45","v":0},{"$f":"+G0!AO45","v":0},{"$f":"+G0!AP45","v":0},{"$f":"+G0!AQ45","v":0},{"$f":"+G0!AR45","v":0},{"$f":"+G0!AS45","v":0},{"$f":"+G0!AT45","v":0},{"$f":"+G0!AU45","v":0},{"$f":"+G0!AV45","v":0},{"$f":"+G0!AW45","v":0},{"$f":"+G0!AX45","v":0},{"$f":"+G0!AY45","v":0},{"$f":"+G0!AZ45","v":0},{"$f":"+G0!BA45","v":0},{"$f":"+G0!BB45","v":0},{"$f":"+G0!BC45","v":0},{"$f":"+G0!BD45","v":0},{"$f":"+G0!BE45","v":0},{"$f":"+G0!BF45","v":0},{"$f":"+G0!BG45","v":0},{"$f":"+G0!BH45","v":0},{"$f":"+G0!BI45","v":0},{"$f":"+G0!BJ45","v":0},{"$f":"+G0!BK45","v":0},{"$f":"+G0!BL45","v":0},{"$f":"+G0!BM45","v":0},{"$f":"+G0!BN45","v":0},{"$f":"+G0!BO45","v":0},{"$f":"+G0!BP45","v":0},{"$f":"+G0!BQ45","v":0},{"$f":"+G0!BR45","v":0},{"$f":"+G0!BS45","v":0},{"$f":"+G0!BT45","v":0},{"$f":"+G0!BU45","v":0},{"$f":"+G0!BV45","v":0},{"$f":"+G0!BW45","v":0},{"$f":"+G0!BX45","v":0},{"$f":"+G0!BY45","v":0},{"$f":"+G0!BZ45","v":0},{"$f":"+G0!CA45","v":0},{"$f":"+G0!CB45","v":0},{"$f":"+G0!CC45","v":0},{"$f":"+G0!CD45","v":0},{"$f":"+G0!CE45","v":0},{"$f":"+G0!CF45","v":0},{"$f":"+G0!CG45","v":0},{"$f":"+G0!CH45","v":0},{"$f":"+G0!CI45","v":0},{"$f":"+G0!CJ45","v":0},{"$f":"+G0!CK45","v":0},{"$f":"+G0!CL45","v":0},{"$f":"+G0!CM45","v":0},{"$f":"+G0!CN45","v":0},{"$f":"+G0!CO45","v":0},{"$f":"+G0!CP45","v":0},{"$f":"+G0!CQ45","v":0},{"$f":"+G0!CR45","v":0},{"$f":"+G0!CS45","v":0},{"$f":"+G0!CT45","v":0},{"$f":"+G0!CU45","v":0},{"$f":"+G0!CV45","v":0},{"$f":"+G0!CW45","v":0},{"$f":"+G0!CX45","v":0},{"$f":"+G0!CY45","v":0}]
[null,null,{"$f":"+G0!C46","v":"Labor rate ($/h)"},{"$f":"+G0!D46","v":0},{"$f":"+G0!E46","v":40},{"$f":"+G0!F46","v":40.76},{"$f":"+G0!G46","v":41.534439999999996},{"$f":"+G0!H46","v":42.323594359999994},{"$f":"+G0!I46","v":43.127742652839991},{"$f":"+G0!J46","v":43.947169763243949},{"$f":"+G0!K46","v":44.782165988745582},{"$f":"+G0!L46","v":45.633027142531745},{"$f":"+G0!M46","v":46.500054658239847},{"$f":"+G0!N46","v":47.383555696746399},{"$f":"+G0!O46","v":48.283843254984575},{"$f":"+G0!P46","v":49.201236276829277},{"$f":"+G0!Q46","v":50.136059766089026},{"$f":"+G0!R46","v":51.088644901644713},{"$f":"+G0!S46","v":52.059329154775959},{"$f":"+G0!T46","v":53.048456408716696},{"$f":"+G0!U46","v":54.056377080482306},{"$f":"+G0!V46","v":55.083448245011468},{"$f":"+G0!W46","v":56.130033761666681},{"$f":"+G0!X46","v":57.196504403138341},{"$f":"+G0!Y46","v":58.283237986797964},{"$f":"+G0!Z46","v":59.390619508547118},{"$f":"+G0!AA46","v":60.51904127920951},{"$f":"+G0!AB46","v":61.668903063514485},{"$f":"+G0!AC46","v":62.840612221721251},{"$f":"+G0!AD46","v":64.034583853933952},{"$f":"+G0!AE46","v":65.251240947158692},{"$f":"+G0!AF46","v":66.491014525154696},{"$f":"+G0!AG46","v":67.754343801132634},{"$f":"+G0!AH46","v":69.041676333354147},{"$f":"+G0!AI46","v":70.353468183687866},{"$f":"+G0!AJ46","v":71.690184079177925},{"$f":"+G0!AK46","v":73.052297576682292},{"$f":"+G0!AL46","v":74.440291230639247},{"$f":"+G0!AM46","v":75.854656764021385},{"$f":"+G0!AN46","v":77.295895242537782},{"$f":"+G0!AO46","v":78.764517252145993},{"$f":"+G0!AP46","v":80.261043079936755},{"$f":"+G0!AQ46","v":81.78600289845555},{"$f":"+G0!AR46","v":83.339936953526191},{"$f":"+G0!AS46","v":84.923395755643185},{"$f":"+G0!AT46","v":86.536940275000404},{"$f":"+G0!AU46","v":88.181142140225404},{"$f":"+G0!AV46","v":0},{"$f":"+G0!AW46","v":0},{"$f":"+G0!AX46","v":0},{"$f":"+G0!AY46","v":0},{"$f":"+G0!AZ46","v":0},{"$f":"+G0!BA46","v":0},{"$f":"+G0!BB46","v":0},{"$f":"+G0!BC46","v":0},{"$f":"+G0!BD46","v":0},{"$f":"+G0!BE46","v":0},{"$f":"+G0!BF46","v":0},{"$f":"+G0!BG46","v":0},{"$f":"+G0!BH46","v":0},{"$f":"+G0!BI46","v":0},{"$f":"+G0!BJ46","v":0},{"$f":"+G0!BK46","v":0},{"$f":"+G0!BL46","v":0},{"$f":"+G0!BM46","v":0},{"$f":"+G0!BN46","v":0},{"$f":"+G0!BO46","v":0},{"$f":"+G0!BP46","v":0},{"$f":"+G0!BQ46","v":0},{"$f":"+G0!BR46","v":0},{"$f":"+G0!BS46","v":0},{"$f":"+G0!BT46","v":0},{"$f":"+G0!BU46","v":0},{"$f":"+G0!BV46","v":0},{"$f":"+G0!BW46","v":0},{"$f":"+G0!BX46","v":0},{"$f":"+G0!BY46","v":0},{"$f":"+G0!BZ46","v":0},{"$f":"+G0!CA46","v":0},{"$f":"+G0!CB46","v":0},{"$f":"+G0!CC46","v":0},{"$f":"+G0!CD46","v":0},{"$f":"+G0!CE46","v":0},{"$f":"+G0!CF46","v":0},{"$f":"+G0!CG46","v":0},{"$f":"+G0!CH46","v":0},{"$f":"+G0!CI46","v":0},{"$f":"+G0!CJ46","v":0},{"$f":"+G0!CK46","v":0},{"$f":"+G0!CL46","v":0},{"$f":"+G0!CM46","v":0},{"$f":"+G0!CN46","v":0},{"$f":"+G0!CO46","v":0},{"$f":"+G0!CP46","v":0},{"$f":"+G0!CQ46","v":0},{"$f":"+G0!CR46","v":0},{"$f":"+G0!CS46","v":0},{"$f":"+G0!CT46","v":0},{"$f":"+G0!CU46","v":0},{"$f":"+G0!CV46","v":0},{"$f":"+G0!CW46","v":0},{"$f":"+G0!CX46","v":0},{"$f":"+G0!CY46","v":0}]
[null,null,{"$f":"+G0!C47","v":"FixedOpEx ($/year)"},{"$f":"+G0!D47","v":0},{"$f":"+G0!E47","v":39300161.825621337},{"$f":"+G0!F47","v":40046864.90030814},{"$f":"+G0!G47","v":40807755.333413988},{"$f":"+G0!H47","v":41583102.684748851},{"$f":"+G0!I47","v":42373181.635759078},{"$f":"+G0!J47","v":43178272.086838499},{"$f":"+G0!K47","v":43998659.256488428},{"$f":"+G0!L47","v":44834633.782361701},{"$f":"+G0!M47","v":45686491.824226566},{"$f":"+G0!N47","v":46554535.168886863},{"$f":"+G0!O47","v":47439071.337095708},{"$f":"+G0!P47","v":48340413.692500524},{"$f":"+G0!Q47","v":49258881.552658029},{"$f":"+G0!R47","v":50194800.302158527},{"$f":"+G0!S47","v":51148501.507899538},{"$f":"+G0!T47","v":52120323.036549628},{"$f":"+G0!U47","v":53110609.174244069},{"$f":"+G0!V47","v":54119710.748554699},{"$f":"+G0!W47","v":55147985.252777234},{"$f":"+G0!X47","v":56195796.972579993},{"$f":"+G0!Y47","v":57263517.115059011},{"$f":"+G0!Z47","v":58351523.940245129},{"$f":"+G0!AA47","v":59460202.89510978},{"$f":"+G0!AB47","v":60589946.750116862},{"$f":"+G0!AC47","v":61741155.738369077},{"$f":"+G0!AD47","v":62914237.697398081},{"$f":"+G0!AE47","v":64109608.21364864},{"$f":"+G0!AF47","v":65327690.769707955},{"$f":"+G0!AG47","v":66568916.894332401},{"$f":"+G0!AH47","v":67833726.315324709},{"$f":"+G0!AI47","v":69122567.115315869},{"$f":"+G0!AJ47","v":70435895.890506864},{"$f":"+G0!AK47","v":71774177.912426487},{"$f":"+G0!AL47","v":73137887.292762578},{"$f":"+G0!AM47","v":74527507.151325062},{"$f":"+G0!AN47","v":75943529.787200227},{"$f":"+G0!AO47","v":77386456.853157029},{"$f":"+G0!AP47","v":78856799.533367008},{"$f":"+G0!AQ47","v":80355078.724500969},{"$f":"+G0!AR47","v":81881825.220266476},{"$f":"+G0!AS47","v":83437579.899451539},{"$f":"+G0!AT47","v":85022893.917541116},{"$f":"+G0!AU47","v":86638328.901974395},{"$f":"+G0!AV47","v":0},{"$f":"+G0!AW47","v":0},{"$f":"+G0!AX47","v":0},{"$f":"+G0!AY47","v":0},{"$f":"+G0!AZ47","v":0},{"$f":"+G0!BA47","v":0},{"$f":"+G0!BB47","v":0},{"$f":"+G0!BC47","v":0},{"$f":"+G0!BD47","v":0},{"$f":"+G0!BE47","v":0},{"$f":"+G0!BF47","v":0},{"$f":"+G0!BG47","v":0},{"$f":"+G0!BH47","v":0},{"$f":"+G0!BI47","v":0},{"$f":"+G0!BJ47","v":0},{"$f":"+G0!BK47","v":0},{"$f":"+G0!BL47","v":0},{"$f":"+G0!BM47","v":0},{"$f":"+G0!BN47","v":0},{"$f":"+G0!BO47","v":0},{"$f":"+G0!BP47","v":0},{"$f":"+G0!BQ47","v":0},{"$f":"+G0!BR47","v":0},{"$f":"+G0!BS47","v":0},{"$f":"+G0!BT47","v":0},{"$f":"+G0!BU47","v":0},{"$f":"+G0!BV47","v":0},{"$f":"+G0!BW47","v":0},{"$f":"+G0!BX47","v":0},{"$f":"+G0!BY47","v":0},{"$f":"+G0!BZ47","v":0},{"$f":"+G0!CA47","v":0},{"$f":"+G0!CB47","v":0},{"$f":"+G0!CC47","v":0},{"$f":"+G0!CD47","v":0},{"$f":"+G0!CE47","v":0},{"$f":"+G0!CF47","v":0},{"$f":"+G0!CG47","v":0},{"$f":"+G0!CH47","v":0},{"$f":"+G0!CI47","v":0},{"$f":"+G0!CJ47","v":0},{"$f":"+G0!CK47","v":0},{"$f":"+G0!CL47","v":0},{"$f":"+G0!CM47","v":0},{"$f":"+G0!CN47","v":0},{"$f":"+G0!CO47","v":0},{"$f":"+G0!CP47","v":0},{"$f":"+G0!CQ47","v":0},{"$f":"+G0!CR47","v":0},{"$f":"+G0!CS47","v":0},{"$f":"+G0!CT47","v":0},{"$f":"+G0!CU47","v":0},{"$f":"+G0!CV47","v":0},{"$f":"+G0!CW47","v":0},{"$f":"+G0!CX47","v":0},{"$f":"+G0!CY47","v":0},null,null,{"$f":"+D39+SUMIFS(E39:CY39,$E$5:$CY$5,\">0\")","v":2578120806.6047783}]
[null,null,{"$f":"+G0!C48","v":"Rent of land ($/year)"},{"$f":"+G0!D48","v":0},{"$f":"+G0!E48","v":0},{"$f":"+G0!F48","v":0},{"$f":"+G0!G48","v":0},{"$f":"+G0!H48","v":0},{"$f":"+G0!I48","v":0},{"$f":"+G0!J48","v":0},{"$f":"+G0!K48","v":0},{"$f":"+G0!L48","v":0},{"$f":"+G0!M48","v":0},{"$f":"+G0!N48","v":0},{"$f":"+G0!O48","v":0},{"$f":"+G0!P48","v":0},{"$f":"+G0!Q48","v":0},{"$f":"+G0!R48","v":0},{"$f":"+G0!S48","v":0},{"$f":"+G0!T48","v":0},{"$f":"+G0!U48","v":0},{"$f":"+G0!V48","v":0},{"$f":"+G0!W48","v":0},{"$f":"+G0!X48","v":0},{"$f":"+G0!Y48","v":0},{"$f":"+G0!Z48","v":0},{"$f":"+G0!AA48","v":0},{"$f":"+G0!AB48","v":0},{"$f":"+G0!AC48","v":0},{"$f":"+G0!AD48","v":0},{"$f":"+G0!AE48","v":0},{"$f":"+G0!AF48","v":0},{"$f":"+G0!AG48","v":0},{"$f":"+G0!AH48","v":0},{"$f":"+G0!AI48","v":0},{"$f":"+G0!AJ48","v":0},{"$f":"+G0!AK48","v":0},{"$f":"+G0!AL48","v":0},{"$f":"+G0!AM48","v":0},{"$f":"+G0!AN48","v":0},{"$f":"+G0!AO48","v":0},{"$f":"+G0!AP48","v":0},{"$f":"+G0!AQ48","v":0},{"$f":"+G0!AR48","v":0},{"$f":"+G0!AS48","v":0},{"$f":"+G0!AT48","v":0},{"$f":"+G0!AU48","v":0},{"$f":"+G0!AV48","v":0},{"$f":"+G0!AW48","v":0},{"$f":"+G0!AX48","v":0},{"$f":"+G0!AY48","v":0},{"$f":"+G0!AZ48","v":0},{"$f":"+G0!BA48","v":0},{"$f":"+G0!BB48","v":0},{"$f":"+G0!BC48","v":0},{"$f":"+G0!BD48","v":0},{"$f":"+G0!BE48","v":0},{"$f":"+G0!BF48","v":0},{"$f":"+G0!BG48","v":0},{"$f":"+G0!BH48","v":0},{"$f":"+G0!BI48","v":0},{"$f":"+G0!BJ48","v":0},{"$f":"+G0!BK48","v":0},{"$f":"+G0!BL48","v":0},{"$f":"+G0!BM48","v":0},{"$f":"+G0!BN48","v":0},{"$f":"+G0!BO48","v":0},{"$f":"+G0!BP48","v":0},{"$f":"+G0!BQ48","v":0},{"$f":"+G0!BR48","v":0},{"$f":"+G0!BS48","v":0},{"$f":"+G0!BT48","v":0},{"$f":"+G0!BU48","v":0},{"$f":"+G0!BV48","v":0},{"$f":"+G0!BW48","v":0},{"$f":"+G0!BX48","v":0},{"$f":"+G0!BY48","v":0},{"$f":"+G0!BZ48","v":0},{"$f":"+G0!CA48","v":0},{"$f":"+G0!CB48","v":0},{"$f":"+G0!CC48","v":0},{"$f":"+G0!CD48","v":0},{"$f":"+G0!CE48","v":0},{"$f":"+G0!CF48","v":0},{"$f":"+G0!CG48","v":0},{"$f":"+G0!CH48","v":0},{"$f":"+G0!CI48","v":0},{"$f":"+G0!CJ48","v":0},{"$f":"+G0!CK48","v":0},{"$f":"+G0!CL48","v":0},{"$f":"+G0!CM48","v":0},{"$f":"+G0!CN48","v":0},{"$f":"+G0!CO48","v":0},{"$f":"+G0!CP48","v":0},{"$f":"+G0!CQ48","v":0},{"$f":"+G0!CR48","v":0},{"$f":"+G0!CS48","v":0},{"$f":"+G0!CT48","v":0},{"$f":"+G0!CU48","v":0},{"$f":"+G0!CV48","v":0},{"$f":"+G0!CW48","v":0},{"$f":"+G0!CX48","v":0},{"$f":"+G0!CY48","v":0},null,null,{"$f":"+D40+SUMIFS(E40:CY40,$E$5:$CY$5,\">0\")","v":0}]
[null,null,{"$f":"+G0!C49","v":"Licensing & permitting ($/year)"},{"$f":"+G0!D49","v":0},{"$f":"+G0!E49","v":0},{"$f":"+G0!F49","v":0},{"$f":"+G0!G49","v":0},{"$f":"+G0!H49","v":0},{"$f":"+G0!I49","v":0},{"$f":"+G0!J49","v":0},{"$f":"+G0!K49","v":0},{"$f":"+G0!L49","v":0},{"$f":"+G0!M49","v":0},{"$f":"+G0!N49","v":0},{"$f":"+G0!O49","v":0},{"$f":"+G0!P49","v":0},{"$f":"+G0!Q49","v":0},{"$f":"+G0!R49","v":0},{"$f":"+G0!S49","v":0},{"$f":"+G0!T49","v":0},{"$f":"+G0!U49","v":0},{"$f":"+G0!V49","v":0},{"$f":"+G0!W49","v":0},{"$f":"+G0!X49","v":0},{"$f":"+G0!Y49","v":0},{"$f":"+G0!Z49","v":0},{"$f":"+G0!AA49","v":0},{"$f":"+G0!AB49","v":0},{"$f":"+G0!AC49","v":0},{"$f":"+G0!AD49","v":0},{"$f":"+G0!AE49","v":0},{"$f":"+G0!AF49","v":0},{"$f":"+G0!AG49","v":0},{"$f":"+G0!AH49","v":0},{"$f":"+G0!AI49","v":0},{"$f":"+G0!AJ49","v":0},{"$f":"+G0!AK49","v":0},{"$f":"+G0!AL49","v":0},{"$f":"+G0!AM49","v":0},{"$f":"+G0!AN49","v":0},{"$f":"+G0!AO49","v":0},{"$f":"+G0!AP49","v":0},{"$f":"+G0!AQ49","v":0},{"$f":"+G0!AR49","v":0},{"$f":"+G0!AS49","v":0},{"$f":"+G0!AT49","v":0},{"$f":"+G0!AU49","v":0},{"$f":"+G0!AV49","v":0},{"$f":"+G0!AW49","v":0},{"$f":"+G0!AX49","v":0},{"$f":"+G0!AY49","v":0},{"$f":"+G0!AZ49","v":0},{"$f":"+G0!BA49","v":0},{"$f":"+G0!BB49","v":0},{"$f":"+G0!BC49","v":0},{"$f":"+G0!BD49","v":0},{"$f":"+G0!BE49","v":0},{"$f":"+G0!BF49","v":0},{"$f":"+G0!BG49","v":0},{"$f":"+G0!BH49","v":0},{"$f":"+G0!BI49","v":0},{"$f":"+G0!BJ49","v":0},{"$f":"+G0!BK49","v":0},{"$f":"+G0!BL49","v":0},{"$f":"+G0!BM49","v":0},{"$f":"+G0!BN49","v":0},{"$f":"+G0!BO49","v":0},{"$f":"+G0!BP49","v":0},{"$f":"+G0!BQ49","v":0},{"$f":"+G0!BR49","v":0},{"$f":"+G0!BS49","v":0},{"$f":"+G0!BT49","v":0},{"$f":"+G0!BU49","v":0},{"$f":"+G0!BV49","v":0},{"$f":"+G0!BW49","v":0},{"$f":"+G0!BX49","v":0},{"$f":"+G0!BY49","v":0},{"$f":"+G0!BZ49","v":0},{"$f":"+G0!CA49","v":0},{"$f":"+G0!CB49","v":0},{"$f":"+G0!CC49","v":0},{"$f":"+G0!CD49","v":0},{"$f":"+G0!CE49","v":0},{"$f":"+G0!CF49","v":0},{"$f":"+G0!CG49","v":0},{"$f":"+G0!CH49","v":0},{"$f":"+G0!CI49","v":0},{"$f":"+G0!CJ49","v":0},{"$f":"+G0!CK49","v":0},{"$f":"+G0!CL49","v":0},{"$f":"+G0!CM49","v":0},{"$f":"+G0!CN49","v":0},{"$f":"+G0!CO49","v":0},{"$f":"+G0!CP49","v":0},{"$f":"+G0!CQ49","v":0},{"$f":"+G0!CR49","v":0},{"$f":"+G0!CS49","v":0},{"$f":"+G0!CT49","v":0},{"$f":"+G0!CU49","v":0},{"$f":"+G0!CV49","v":0},{"$f":"+G0!CW49","v":0},{"$f":"+G0!CX49","v":0},{"$f":"+G0!CY49","v":0},null,null,{"$f":"+D41+SUMIFS(E41:CY41,$E$5:$CY$5,\">0\")","v":0}]
[null,null,{"$f":"+G0!C50","v":"User def. FixedOpEx ($/year)"},{"$f":"+G0!D50","v":0},{"$f":"+G0!E50","v":0},{"$f":"+G0!F50","v":0},{"$f":"+G0!G50","v":0},{"$f":"+G0!H50","v":0},{"$f":"+G0!I50","v":0},{"$f":"+G0!J50","v":0},{"$f":"+G0!K50","v":0},{"$f":"+G0!L50","v":0},{"$f":"+G0!M50","v":0},{"$f":"+G0!N50","v":0},{"$f":"+G0!O50","v":0},{"$f":"+G0!P50","v":0},{"$f":"+G0!Q50","v":0},{"$f":"+G0!R50","v":0},{"$f":"+G0!S50","v":0},{"$f":"+G0!T50","v":0},{"$f":"+G0!U50","v":0},{"$f":"+G0!V50","v":0},{"$f":"+G0!W50","v":0},{"$f":"+G0!X50","v":0},{"$f":"+G0!Y50","v":0},{"$f":"+G0!Z50","v":0},{"$f":"+G0!AA50","v":0},{"$f":"+G0!AB50","v":0},{"$f":"+G0!AC50","v":0},{"$f":"+G0!AD50","v":0},{"$f":"+G0!AE50","v":0},{"$f":"+G0!AF50","v":0},{"$f":"+G0!AG50","v":0},{"$f":"+G0!AH50","v":0},{"$f":"+G0!AI50","v":0},{"$f":"+G0!AJ50","v":0},{"$f":"+G0!AK50","v":0},{"$f":"+G0!AL50","v":0},{"$f":"+G0!AM50","v":0},{"$f":"+G0!AN50","v":0},{"$f":"+G0!AO50","v":0},{"$f":"+G0!AP50","v":0},{"$f":"+G0!AQ50","v":0},{"$f":"+G0!AR50","v":0},{"$f":"+G0!AS50","v":0},{"$f":"+G0!AT50","v":0},{"$f":"+G0!AU50","v":0},{"$f":"+G0!AV50","v":0},{"$f":"+G0!AW50","v":0},{"$f":"+G0!AX50","v":0},{"$f":"+G0!AY50","v":0},{"$f":"+G0!AZ50","v":0},{"$f":"+G0!BA50","v":0},{"$f":"+G0!BB50","v":0},{"$f":"+G0!BC50","v":0},{"$f":"+G0!BD50","v":0},{"$f":"+G0!BE50","v":0},{"$f":"+G0!BF50","v":0},{"$f":"+G0!BG50","v":0},{"$f":"+G0!BH50","v":0},{"$f":"+G0!BI50","v":0},{"$f":"+G0!BJ50","v":0},{"$f":"+G0!BK50","v":0},{"$f":"+G0!BL50","v":0},{"$f":"+G0!BM50","v":0},{"$f":"+G0!BN50","v":0},{"$f":"+G0!BO50","v":0},{"$f":"+G0!BP50","v":0},{"$f":"+G0!BQ50","v":0},{"$f":"+G0!BR50","v":0},{"$f":"+G0!BS50","v":0},{"$f":"+G0!BT50","v":0},{"$f":"+G0!BU50","v":0},{"$f":"+G0!BV50","v":0},{"$f":"+G0!BW50","v":0},{"$f":"+G0!BX50","v":0},{"$f":"+G0!BY50","v":0},{"$f":"+G0!BZ50","v":0},{"$f":"+G0!CA50","v":0},{"$f":"+G0!CB50","v":0},{"$f":"+G0!CC50","v":0},{"$f":"+G0!CD50","v":0},{"$f":"+G0!CE50","v":0},{"$f":"+G0!CF50","v":0},{"$f":"+G0!CG50","v":0},{"$f":"+G0!CH50","v":0},{"$f":"+G0!CI50","v":0},{"$f":"+G0!CJ50","v":0},{"$f":"+G0!CK50","v":0},{"$f":"+G0!CL50","v":0},{"$f":"+G0!CM50","v":0},{"$f":"+G0!CN50","v":0},{"$f":"+G0!CO50","v":0},{"$f":"+G0!CP50","v":0},{"$f":"+G0!CQ50","v":0},{"$f":"+G0!CR50","v":0},{"$f":"+G0!CS50","v":0},{"$f":"+G0!CT50","v":0},{"$f":"+G0!CU50","v":0},{"$f":"+G0!CV50","v":0},{"$f":"+G0!CW50","v":0},{"$f":"+G0!CX50","v":0},{"$f":"+G0!CY50","v":0},null,null,0]
[null,null,{"$f":"+G0!C51","v":"User def. FixedOpEx ($/year)"},{"$f":"+G0!D51","v":0},{"$f":"+G0!E51","v":0},{"$f":"+G0!F51","v":0},{"$f":"+G0!G51","v":0},{"$f":"+G0!H51","v":0},{"$f":"+G0!I51","v":0},{"$f":"+G0!J51","v":0},{"$f":"+G0!K51","v":0},{"$f":"+G0!L51","v":0},{"$f":"+G0!M51","v":0},{"$f":"+G0!N51","v":0},{"$f":"+G0!O51","v":0},{"$f":"+G0!P51","v":0},{"$f":"+G0!Q51","v":0},{"$f":"+G0!R51","v":0},{"$f":"+G0!S51","v":0},{"$f":"+G0!T51","v":0},{"$f":"+G0!U51","v":0},{"$f":"+G0!V51","v":0},{"$f":"+G0!W51","v":0},{"$f":"+G0!X51","v":0},{"$f":"+G0!Y51","v":0},{"$f":"+G0!Z51","v":0},{"$f":"+G0!AA51","v":0},{"$f":"+G0!AB51","v":0},{"$f":"+G0!AC51","v":0},{"$f":"+G0!AD51","v":0},{"$f":"+G0!AE51","v":0},{"$f":"+G0!AF51","v":0},{"$f":"+G0!AG51","v":0},{"$f":"+G0!AH51","v":0},{"$f":"+G0!AI51","v":0},{"$f":"+G0!AJ51","v":0},{"$f":"+G0!AK51","v":0},{"$f":"+G0!AL51","v":0},{"$f":"+G0!AM51","v":0},{"$f":"+G0!AN51","v":0},{"$f":"+G0!AO51","v":0},{"$f":"+G0!AP51","v":0},{"$f":"+G0!AQ51","v":0},{"$f":"+G0!AR51","v":0},{"$f":"+G0!AS51","v":0},{"$f":"+G0!AT51","v":0},{"$f":"+G0!AU51","v":0},{"$f":"+G0!AV51","v":0},{"$f":"+G0!AW51","v":0},{"$f":"+G0!AX51","v":0},{"$f":"+G0!AY51","v":0},{"$f":"+G0!AZ51","v":0},{"$f":"+G0!BA51","v":0},{"$f":"+G0!BB51","v":0},{"$f":"+G0!BC51","v":0},{"$f":"+G0!BD51","v":0},{"$f":"+G0!BE51","v":0},{"$f":"+G0!BF51","v":0},{"$f":"+G0!BG51","v":0},{"$f":"+G0!BH51","v":0},{"$f":"+G0!BI51","v":0},{"$f":"+G0!BJ51","v":0},{"$f":"+G0!BK51","v":0},{"$f":"+G0!BL51","v":0},{"$f":"+G0!BM51","v":0},{"$f":"+G0!BN51","v":0},{"$f":"+G0!BO51","v":0},{"$f":"+G0!BP51","v":0},{"$f":"+G0!BQ51","v":0},{"$f":"+G0!BR51","v":0},{"$f":"+G0!BS51","v":0},{"$f":"+G0!BT51","v":0},{"$f":"+G0!BU51","v":0},{"$f":"+G0!BV51","v":0},{"$f":"+G0!BW51","v":0},{"$f":"+G0!BX51","v":0},{"$f":"+G0!BY51","v":0},{"$f":"+G0!BZ51","v":0},{"$f":"+G0!CA51","v":0},{"$f":"+G0!CB51","v":0},{"$f":"+G0!CC51","v":0},{"$f":"+G0!CD51","v":0},{"$f":"+G0!CE51","v":0},{"$f":"+G0!CF51","v":0},{"$f":"+G0!CG51","v":0},{"$f":"+G0!CH51","v":0},{"$f":"+G0!CI51","v":0},{"$f":"+G0!CJ51","v":0},{"$f":"+G0!CK51","v":0},{"$f":"+G0!CL51","v":0},{"$f":"+G0!CM51","v":0},{"$f":"+G0!CN51","v":0},{"$f":"+G0!CO51","v":0},{"$f":"+G0!CP51","v":0},{"$f":"+G0!CQ51","v":0},{"$f":"+G0!CR51","v":0},{"$f":"+G0!CS51","v":0},{"$f":"+G0!CT51","v":0},{"$f":"+G0!CU51","v":0},{"$f":"+G0!CV51","v":0},{"$f":"+G0!CW51","v":0},{"$f":"+G0!CX51","v":0},{"$f":"+G0!CY51","v":0},null,null,0]
[null,null,{"$f":"+G0!C52","v":"User def. FixedOpEx ($/year)"},{"$f":"+G0!D52","v":0},{"$f":"+G0!E52","v":0},{"$f":"+G0!F52","v":0},{"$f":"+G0!G52","v":0},{"$f":"+G0!H52","v":0},{"$f":"+G0!I52","v":0},{"$f":"+G0!J52","v":0},{"$f":"+G0!K52","v":0},{"$f":"+G0!L52","v":0},{"$f":"+G0!M52","v":0},{"$f":"+G0!N52","v":0},{"$f":"+G0!O52","v":0},{"$f":"+G0!P52","v":0},{"$f":"+G0!Q52","v":0},{"$f":"+G0!R52","v":0},{"$f":"+G0!S52","v":0},{"$f":"+G0!T52","v":0},{"$f":"+G0!U52","v":0},{"$f":"+G0!V52","v":0},{"$f":"+G0!W52","v":0},{"$f":"+G0!X52","v":0},{"$f":"+G0!Y52","v":0},{"$f":"+G0!Z52","v":0},{"$f":"+G0!AA52","v":0},{"$f":"+G0!AB52","v":0},{"$f":"+G0!AC52","v":0},{"$f":"+G0!AD52","v":0},{"$f":"+G0!AE52","v":0},{"$f":"+G0!AF52","v":0},{"$f":"+G0!AG52","v":0},{"$f":"+G0!AH52","v":0},{"$f":"+G0!AI52","v":0},{"$f":"+G0!AJ52","v":0},{"$f":"+G0!AK52","v":0},{"$f":"+G0!AL52","v":0},{"$f":"+G0!AM52","v":0},{"$f":"+G0!AN52","v":0},{"$f":"+G0!AO52","v":0},{"$f":"+G0!AP52","v":0},{"$f":"+G0!AQ52","v":0},{"$f":"+G0!AR52","v":0},{"$f":"+G0!AS52","v":0},{"$f":"+G0!AT52","v":0},{"$f":"+G0!AU52","v":0},{"$f":"+G0!AV52","v":0},{"$f":"+G0!AW52","v":0},{"$f":"+G0!AX52","v":0},{"$f":"+G0!AY52","v":0},{"$f":"+G0!AZ52","v":0},{"$f":"+G0!BA52","v":0},{"$f":"+G0!BB52","v":0},{"$f":"+G0!BC52","v":0},{"$f":"+G0!BD52","v":0},{"$f":"+G0!BE52","v":0},{"$f":"+G0!BF52","v":0},{"$f":"+G0!BG52","v":0},{"$f":"+G0!BH52","v":0},{"$f":"+G0!BI52","v":0},{"$f":"+G0!BJ52","v":0},{"$f":"+G0!BK52","v":0},{"$f":"+G0!BL52","v":0},{"$f":"+G0!BM52","v":0},{"$f":"+G0!BN52","v":0},{"$f":"+G0!BO52","v":0},{"$f":"+G0!BP52","v":0},{"$f":"+G0!BQ52","v":0},{"$f":"+G0!BR52","v":0},{"$f":"+G0!BS52","v":0},{"$f":"+G0!BT52","v":0},{"$f":"+G0!BU52","v":0},{"$f":"+G0!BV52","v":0},{"$f":"+G0!BW52","v":0},{"$f":"+G0!BX52","v":0},{"$f":"+G0!BY52","v":0},{"$f":"+G0!BZ52","v":0},{"$f":"+G0!CA52","v":0},{"$f":"+G0!CB52","v":0},{"$f":"+G0!CC52","v":0},{"$f":"+G0!CD52","v":0},{"$f":"+G0!CE52","v":0},{"$f":"+G0!CF52","v":0},{"$f":"+G0!CG52","v":0},{"$f":"+G0!CH52","v":0},{"$f":"+G0!CI52","v":0},{"$f":"+G0!CJ52","v":0},{"$f":"+G0!CK52","v":0},{"$f":"+G0!CL52","v":0},{"$f":"+G0!CM52","v":0},{"$f":"+G0!CN52","v":0},{"$f":"+G0!CO52","v":0},{"$f":"+G0!CP52","v":0},{"$f":"+G0!CQ52","v":0},{"$f":"+G0!CR52","v":0},{"$f":"+G0!CS52","v":0},{"$f":"+G0!CT52","v":0},{"$f":"+G0!CU52","v":0},{"$f":"+G0!CV52","v":0},{"$f":"+G0!CW52","v":0},{"$f":"+G0!CX52","v":0},{"$f":"+G0!CY52","v":0},null,null,0]
[null,null,{"$f":"+G0!C53","v":"User def. FixedOpEx ($/year)"},{"$f":"+G0!D53","v":0},{"$f":"+G0!E53","v":0},{"$f":"+G0!F53","v":0},{"$f":"+G0!G53","v":0},{"$f":"+G0!H53","v":0},{"$f":"+G0!I53","v":0},{"$f":"+G0!J53","v":0},{"$f":"+G0!K53","v":0},{"$f":"+G0!L53","v":0},{"$f":"+G0!M53","v":0},{"$f":"+G0!N53","v":0},{"$f":"+G0!O53","v":0},{"$f":"+G0!P53","v":0},{"$f":"+G0!Q53","v":0},{"$f":"+G0!R53","v":0},{"$f":"+G0!S53","v":0},{"$f":"+G0!T53","v":0},{"$f":"+G0!U53","v":0},{"$f":"+G0!V53","v":0},{"$f":"+G0!W53","v":0},{"$f":"+G0!X53","v":0},{"$f":"+G0!Y53","v":0},{"$f":"+G0!Z53","v":0},{"$f":"+G0!AA53","v":0},{"$f":"+G0!AB53","v":0},{"$f":"+G0!AC53","v":0},{"$f":"+G0!AD53","v":0},{"$f":"+G0!AE53","v":0},{"$f":"+G0!AF53","v":0},{"$f":"+G0!AG53","v":0},{"$f":"+G0!AH53","v":0},{"$f":"+G0!AI53","v":0},{"$f":"+G0!AJ53","v":0},{"$f":"+G0!AK53","v":0},{"$f":"+G0!AL53","v":0},{"$f":"+G0!AM53","v":0},{"$f":"+G0!AN53","v":0},{"$f":"+G0!AO53","v":0},{"$f":"+G0!AP53","v":0},{"$f":"+G0!AQ53","v":0},{"$f":"+G0!AR53","v":0},{"$f":"+G0!AS53","v":0},{"$f":"+G0!AT53","v":0},{"$f":"+G0!AU53","v":0},{"$f":"+G0!AV53","v":0},{"$f":"+G0!AW53","v":0},{"$f":"+G0!AX53","v":0},{"$f":"+G0!AY53","v":0},{"$f":"+G0!AZ53","v":0},{"$f":"+G0!BA53","v":0},{"$f":"+G0!BB53","v":0},{"$f":"+G0!BC53","v":0},{"$f":"+G0!BD53","v":0},{"$f":"+G0!BE53","v":0},{"$f":"+G0!BF53","v":0},{"$f":"+G0!BG53","v":0},{"$f":"+G0!BH53","v":0},{"$f":"+G0!BI53","v":0},{"$f":"+G0!BJ53","v":0},{"$f":"+G0!BK53","v":0},{"$f":"+G0!BL53","v":0},{"$f":"+G0!BM53","v":0},{"$f":"+G0!BN53","v":0},{"$f":"+G0!BO53","v":0},{"$f":"+G0!BP53","v":0},{"$f":"+G0!BQ53","v":0},{"$f":"+G0!BR53","v":0},{"$f":"+G0!BS53","v":0},{"$f":"+G0!BT53","v":0},{"$f":"+G0!BU53","v":0},{"$f":"+G0!BV53","v":0},{"$f":"+G0!BW53","v":0},{"$f":"+G0!BX53","v":0},{"$f":"+G0!BY53","v":0},{"$f":"+G0!BZ53","v":0},{"$f":"+G0!CA53","v":0},{"$f":"+G0!CB53","v":0},{"$f":"+G0!CC53","v":0},{"$f":"+G0!CD53","v":0},{"$f":"+G0!CE53","v":0},{"$f":"+G0!CF53","v":0},{"$f":"+G0!CG53","v":0},{"$f":"+G0!CH53","v":0},{"$f":"+G0!CI53","v":0},{"$f":"+G0!CJ53","v":0},{"$f":"+G0!CK53","v":0},{"$f":"+G0!CL53","v":0},{"$f":"+G0!CM53","v":0},{"$f":"+G0!CN53","v":0},{"$f":"+G0!CO53","v":0},{"$f":"+G0!CP53","v":0},{"$f":"+G0!CQ53","v":0},{"$f":"+G0!CR53","v":0},{"$f":"+G0!CS53","v":0},{"$f":"+G0!CT53","v":0},{"$f":"+G0!CU53","v":0},{"$f":"+G0!CV53","v":0},{"$f":"+G0!CW53","v":0},{"$f":"+G0!CX53","v":0},{"$f":"+G0!CY53","v":0},null,null,0]
[null,null,{"$f":"+G0!C54","v":"User def. FixedOpEx ($/year)"},{"$f":"+G0!D54","v":0},{"$f":"+G0!E54","v":0},{"$f":"+G0!F54","v":0},{"$f":"+G0!G54","v":0},{"$f":"+G0!H54","v":0},{"$f":"+G0!I54","v":0},{"$f":"+G0!J54","v":0},{"$f":"+G0!K54","v":0},{"$f":"+G0!L54","v":0},{"$f":"+G0!M54","v":0},{"$f":"+G0!N54","v":0},{"$f":"+G0!O54","v":0},{"$f":"+G0!P54","v":0},{"$f":"+G0!Q54","v":0},{"$f":"+G0!R54","v":0},{"$f":"+G0!S54","v":0},{"$f":"+G0!T54","v":0},{"$f":"+G0!U54","v":0},{"$f":"+G0!V54","v":0},{"$f":"+G0!W54","v":0},{"$f":"+G0!X54","v":0},{"$f":"+G0!Y54","v":0},{"$f":"+G0!Z54","v":0},{"$f":"+G0!AA54","v":0},{"$f":"+G0!AB54","v":0},{"$f":"+G0!AC54","v":0},{"$f":"+G0!AD54","v":0},{"$f":"+G0!AE54","v":0},{"$f":"+G0!AF54","v":0},{"$f":"+G0!AG54","v":0},{"$f":"+G0!AH54","v":0},{"$f":"+G0!AI54","v":0},{"$f":"+G0!AJ54","v":0},{"$f":"+G0!AK54","v":0},{"$f":"+G0!AL54","v":0},{"$f":"+G0!AM54","v":0},{"$f":"+G0!AN54","v":0},{"$f":"+G0!AO54","v":0},{"$f":"+G0!AP54","v":0},{"$f":"+G0!AQ54","v":0},{"$f":"+G0!AR54","v":0},{"$f":"+G0!AS54","v":0},{"$f":"+G0!AT54","v":0},{"$f":"+G0!AU54","v":0},{"$f":"+G0!AV54","v":0},{"$f":"+G0!AW54","v":0},{"$f":"+G0!AX54","v":0},{"$f":"+G0!AY54","v":0},{"$f":"+G0!AZ54","v":0},{"$f":"+G0!BA54","v":0},{"$f":"+G0!BB54","v":0},{"$f":"+G0!BC54","v":0},{"$f":"+G0!BD54","v":0},{"$f":"+G0!BE54","v":0},{"$f":"+G0!BF54","v":0},{"$f":"+G0!BG54","v":0},{"$f":"+G0!BH54","v":0},{"$f":"+G0!BI54","v":0},{"$f":"+G0!BJ54","v":0},{"$f":"+G0!BK54","v":0},{"$f":"+G0!BL54","v":0},{"$f":"+G0!BM54","v":0},{"$f":"+G0!BN54","v":0},{"$f":"+G0!BO54","v":0},{"$f":"+G0!BP54","v":0},{"$f":"+G0!BQ54","v":0},{"$f":"+G0!BR54","v":0},{"$f":"+G0!BS54","v":0},{"$f":"+G0!BT54","v":0},{"$f":"+G0!BU54","v":0},{"$f":"+G0!BV54","v":0},{"$f":"+G0!BW54","v":0},{"$f":"+G0!BX54","v":0},{"$f":"+G0!BY54","v":0},{"$f":"+G0!BZ54","v":0},{"$f":"+G0!CA54","v":0},{"$f":"+G0!CB54","v":0},{"$f":"+G0!CC54","v":0},{"$f":"+G0!CD54","v":0},{"$f":"+G0!CE54","v":0},{"$f":"+G0!CF54","v":0},{"$f":"+G0!CG54","v":0},{"$f":"+G0!CH54","v":0},{"$f":"+G0!CI54","v":0},{"$f":"+G0!CJ54","v":0},{"$f":"+G0!CK54","v":0},{"$f":"+G0!CL54","v":0},{"$f":"+G0!CM54","v":0},{"$f":"+G0!CN54","v":0},{"$f":"+G0!CO54","v":0},{"$f":"+G0!CP54","v":0},{"$f":"+G0!CQ54","v":0},{"$f":"+G0!CR54","v":0},{"$f":"+G0!CS54","v":0},{"$f":"+G0!CT54","v":0},{"$f":"+G0!CU54","v":0},{"$f":"+G0!CV54","v":0},{"$f":"+G0!CW54","v":0},{"$f":"+G0!CX54","v":0},{"$f":"+G0!CY54","v":0},null,null,0]
[]
[null,null,{"$f":"+G0!C60","v":"INCOME STATEMENT"}]
[null,null,{"$f":"+G0!C61","v":"Revenues (annual)"}]
[null,null,{"$f":"(G0!C62)","v":"Ammonia sales"},{"$f":"+G0!D62","v":0},{"$f":"+G0!E62","v":0},{"$f":"+G0!F62","v":0},{"$f":"+G0!G62","v":0},{"$f":"+G0!H62","v":139498368.40486968},{"$f":"+G0!I62","v":142148837.40456221},{"$f":"+G0!J62","v":144849665.31524888},{"$f":"+G0!K62","v":147601808.9562386},{"$f":"+G0!L62","v":150406243.3264071},{"$f":"+G0!M62","v":153263961.94960883},{"$f":"+G0!N62","v":156175977.22665137},{"$f":"+G0!O62","v":159143320.79395774},{"$f":"+G0!P62","v":162167043.88904291},{"$f":"+G0!Q62","v":165248217.72293472},{"$f":"+G0!R62","v":168387933.85967046},{"$f":"+G0!S62","v":171587304.60300422},{"$f":"+G0!T62","v":174847463.39046127},{"$f":"+G0!U62","v":178169565.19488001},{"$f":"+G0!V62","v":181554786.93358272},{"$f":"+G0!W62","v":185004327.88532078},{"$f":"+G0!X62","v":188519410.11514184},{"$f":"+G0!Y62","v":192101278.90732953},{"$f":"+G0!Z62","v":195751203.20656875},{"$f":"+G0!AA62","v":199470476.06749356},{"$f":"+G0!AB62","v":203260415.11277589},{"$f":"+G0!AC62","v":207122362.99991858},{"$f":"+G0!AD62","v":211057687.89691702},{"$f":"+G0!AE62","v":215067783.9669584},{"$f":"+G0!AF62","v":219154071.86233062},{"$f":"+G0!AG62","v":223317999.22771487},{"$f":"+G0!AH62","v":227561041.21304145},{"$f":"+G0!AI62","v":231884700.99608922},{"$f":"+G0!AJ62","v":236290510.31501487},{"$f":"+G0!AK62","v":240780030.01100013},{"$f":"+G0!AL62","v":245354850.58120915},{"$f":"+G0!AM62","v":250016592.74225208},{"$f":"+G0!AN62","v":254766908.00435489},{"$f":"+G0!AO62","v":259607479.2564376},{"$f":"+G0!AP62","v":264540021.3623099},{"$f":"+G0!AQ62","v":269566281.76819372},{"$f":"+G0!AR62","v":274688041.1217894},{"$f":"+G0!AS62","v":279907113.90310335},{"$f":"+G0!AT62","v":285225349.06726229},{"$f":"+G0!AU62","v":290644630.69954026},{"$f":"+G0!AV62","v":0},{"$f":"+G0!AW62","v":0},{"$f":"+G0!AX62","v":0},{"$f":"+G0!AY62","v":0},{"$f":"+G0!AZ62","v":0},{"$f":"+G0!BA62","v":0},{"$f":"+G0!BB62","v":0},{"$f":"+G0!BC62","v":0},{"$f":"+G0!BD62","v":0},{"$f":"+G0!BE62","v":0},{"$f":"+G0!BF62","v":0},{"$f":"+G0!BG62","v":0},{"$f":"+G0!BH62","v":0},{"$f":"+G0!BI62","v":0},{"$f":"+G0!BJ62","v":0},{"$f":"+G0!BK62","v":0},{"$f":"+G0!BL62","v":0},{"$f":"+G0!BM62","v":0},{"$f":"+G0!BN62","v":0},{"$f":"+G0!BO62","v":0},{"$f":"+G0!BP62","v":0},{"$f":"+G0!BQ62","v":0},{"$f":"+G0!BR62","v":0},{"$f":"+G0!BS62","v":0},{"$f":"+G0!BT62","v":0},{"$f":"+G0!BU62","v":0},{"$f":"+G0!BV62","v":0},{"$f":"+G0!BW62","v":0},{"$f":"+G0!BX62","v":0},{"$f":"+G0!BY62","v":0},{"$f":"+G0!BZ62","v":0},{"$f":"+G0!CA62","v":0},{"$f":"+G0!CB62","v":0},{"$f":"+G0!CC62","v":0},{"$f":"+G0!CD62","v":0},{"$f":"+G0!CE62","v":0},{"$f":"+G0!CF62","v":0},{"$f":"+G0!CG62","v":0},{"$f":"+G0!CH62","v":0},{"$f":"+G0!CI62","v":0},{"$f":"+G0!CJ62","v":0},{"$f":"+G0!CK62","v":0},{"$f":"+G0!CL62","v":0},{"$f":"+G0!CM62","v":0},{"$f":"+G0!CN62","v":0},{"$f":"+G0!CO62","v":0},{"$f":"+G0!CP62","v":0},{"$f":"+G0!CQ62","v":0},{"$f":"+G0!CR62","v":0},{"$f":"+G0!CS62","v":0},{"$f":"+G0!CT62","v":0},{"$f":"+G0!CU62","v":0},{"$f":"+G0!CV62","v":0},{"$f":"+G0!CW62","v":0},{"$f":"+G0!CX62","v":0},{"$f":"+G0!CY62","v":0},null,null,{"$f":"+D50+SUMIFS(E50:CY50,$E$5:$CY$5,\">0\")","v":8245711067.2611856}]
[null,null,{"$f":"+G0!C63","v":"electricity to grid sales"},{"$f":"+G0!D63","v":0},{"$f":"+G0!E63","v":0},{"$f":"+G0!F63","v":0},{"$f":"+G0!G63","v":0},{"$f":"+G0!H63","v":7054020.5674882485},{"$f":"+G0!I63","v":7188046.9582705237},{"$f":"+G0!J63","v":7324619.8504776629},{"$f":"+G0!K63","v":7463787.6276367381},{"$f":"+G0!L63","v":7605599.5925618364},{"$f":"+G0!M63","v":7750105.9848205103},{"$f":"+G0!N63","v":7897357.9985320987},{"$f":"+G0!O63","v":8047407.8005042076},{"$f":"+G0!P63","v":8200308.5487137875},{"$f":"+G0!Q63","v":8356114.4111393485},{"$f":"+G0!R63","v":8514880.5849509947},{"$f":"+G0!S63","v":8676663.3160650637},{"$f":"+G0!T63","v":8841519.9190702979},{"$f":"+G0!U63","v":9009508.7975326348},{"$f":"+G0!V63","v":9180689.464685753},{"$f":"+G0!W63","v":9355122.5645147804},{"$f":"+G0!X63","v":9532869.8932405617},{"$f":"+G0!Y63","v":9713994.4212121312},{"$f":"+G0!Z63","v":9898560.3152151611},{"$f":"+G0!AA63","v":10086632.961204248},{"$f":"+G0!AB63","v":10278278.987467127},{"$f":"+G0!AC63","v":10473566.288229002},{"$f":"+G0!AD63","v":10672564.047705352},{"$f":"+G0!AE63","v":10875342.764611753},{"$f":"+G0!AF63","v":11081974.277139373},{"$f":"+G0!AG63","v":11292531.788405022},{"$f":"+G0!AH63","v":11507089.892384714},{"$f":"+G0!AI63","v":11725724.600340022},{"$f":"+G0!AJ63","v":11948513.367746482},{"$f":"+G0!AK63","v":12175535.121733664},{"$f":"+G0!AL63","v":12406870.2890466},{"$f":"+G0!AM63","v":12642600.824538484},{"$f":"+G0!AN63","v":12882810.240204714},{"$f":"+G0!AO63","v":13127583.634768602},{"$f":"+G0!AP63","v":13377007.723829204},{"$f":"+G0!AQ63","v":13631170.870581957},{"$f":"+G0!AR63","v":13890163.117123013},{"$f":"+G0!AS63","v":14154076.21634835},{"$f":"+G0!AT63","v":14423003.664458966},{"$f":"+G0!AU63","v":14697040.734083686},{"$f":"+G0!AV63","v":0},{"$f":"+G0!AW63","v":0},{"$f":"+G0!AX63","v":0},{"$f":"+G0!AY63","v":0},{"$f":"+G0!AZ63","v":0},{"$f":"+G0!BA63","v":0},{"$f":"+G0!BB63","v":0},{"$f":"+G0!BC63","v":0},{"$f":"+G0!BD63","v":0},{"$f":"+G0!BE63","v":0},{"$f":"+G0!BF63","v":0},{"$f":"+G0!BG63","v":0},{"$f":"+G0!BH63","v":0},{"$f":"+G0!BI63","v":0},{"$f":"+G0!BJ63","v":0},{"$f":"+G0!BK63","v":0},{"$f":"+G0!BL63","v":0},{"$f":"+G0!BM63","v":0},{"$f":"+G0!BN63","v":0},{"$f":"+G0!BO63","v":0},{"$f":"+G0!BP63","v":0},{"$f":"+G0!BQ63","v":0},{"$f":"+G0!BR63","v":0},{"$f":"+G0!BS63","v":0},{"$f":"+G0!BT63","v":0},{"$f":"+G0!BU63","v":0},{"$f":"+G0!BV63","v":0},{"$f":"+G0!BW63","v":0},{"$f":"+G0!BX63","v":0},{"$f":"+G0!BY63","v":0},{"$f":"+G0!BZ63","v":0},{"$f":"+G0!CA63","v":0},{"$f":"+G0!CB63","v":0},{"$f":"+G0!CC63","v":0},{"$f":"+G0!CD63","v":0},{"$f":"+G0!CE63","v":0},{"$f":"+G0!CF63","v":0},{"$f":"+G0!CG63","v":0},{"$f":"+G0!CH63","v":0},{"$f":"+G0!CI63","v":0},{"$f":"+G0!CJ63","v":0},{"$f":"+G0!CK63","v":0},{"$f":"+G0!CL63","v":0},{"$f":"+G0!CM63","v":0},{"$f":"+G0!CN63","v":0},{"$f":"+G0!CO63","v":0},{"$f":"+G0!CP63","v":0},{"$f":"+G0!CQ63","v":0},{"$f":"+G0!CR63","v":0},{"$f":"+G0!CS63","v":0},{"$f":"+G0!CT63","v":0},{"$f":"+G0!CU63","v":0},{"$f":"+G0!CV63","v":0},{"$f":"+G0!CW63","v":0},{"$f":"+G0!CX63","v":0},{"$f":"+G0!CY63","v":0},null,null,416961260.02858275]
[null,null,{"$f":"+G0!C64","v":"oxygen sales"},{"$f":"+G0!D64","v":0},{"$f":"+G0!E64","v":0},{"$f":"+G0!F64","v":0},{"$f":"+G0!G64","v":0},{"$f":"+G0!H64","v":1744482.5981756172},{"$f":"+G0!I64","v":1777627.7675409536},{"$f":"+G0!J64","v":1811402.6951242315},{"$f":"+G0!K64","v":1845819.3463315915},{"$f":"+G0!L64","v":1880889.9139118914},{"$f":"+G0!M64","v":1916626.8222762174},{"$f":"+G0!N64","v":1953042.7318994654},{"$f":"+G0!O64","v":1990150.543805555},{"$f":"+G0!P64","v":2027963.4041378605},{"$f":"+G0!Q64","v":2066494.7088164797},{"$f":"+G0!R64","v":2105758.1082839924},{"$f":"+G0!S64","v":2145767.512341388},{"$f":"+G0!T64","v":2186537.0950758741},{"$f":"+G0!U64","v":2228081.2998823156},{"$f":"+G0!V64","v":2270414.8445800794},{"$f":"+G0!W64","v":2313552.7266271007},{"$f":"+G0!X64","v":2357510.2284330153},{"$f":"+G0!Y64","v":2402302.9227732425},{"$f":"+G0!Z64","v":2447946.6783059337},{"$f":"+G0!AA64","v":2494457.6651937463},{"$f":"+G0!AB64","v":2541852.3608324276},{"$f":"+G0!AC64","v":2590147.5556882434},{"$f":"+G0!AD64","v":2639360.3592463196},{"$f":"+G0!AE64","v":2689508.2060719999},{"$f":"+G0!AF64","v":2740608.8619873677},{"$f":"+G0!AG64","v":2792680.430365127},{"$f":"+G0!AH64","v":2845741.3585420647},{"$f":"+G0!AI64","v":2899810.4443543637},{"$f":"+G0!AJ64","v":2954906.8427970964},{"$f":"+G0!AK64","v":3011050.0728102406},{"$f":"+G0!AL64","v":3068260.0241936352},{"$f":"+G0!AM64","v":3126556.9646533141},{"$f":"+G0!AN64","v":3185961.5469817272},{"$f":"+G0!AO64","v":3246494.8163743792},{"$f":"+G0!AP64","v":3308178.2178854924},{"$f":"+G0!AQ64","v":3371033.604025316},{"$f":"+G0!AR64","v":3435083.2425017967},{"$f":"+G0!AS64","v":3500349.8241093308},{"$f":"+G0!AT64","v":3566856.4707674081},{"$f":"+G0!AU64","v":3634626.7437119884},{"$f":"+G0!AV64","v":0},{"$f":"+G0!AW64","v":0},{"$f":"+G0!AX64","v":0},{"$f":"+G0!AY64","v":0},{"$f":"+G0!AZ64","v":0},{"$f":"+G0!BA64","v":0},{"$f":"+G0!BB64","v":0},{"$f":"+G0!BC64","v":0},{"$f":"+G0!BD64","v":0},{"$f":"+G0!BE64","v":0},{"$f":"+G0!BF64","v":0},{"$f":"+G0!BG64","v":0},{"$f":"+G0!BH64","v":0},{"$f":"+G0!BI64","v":0},{"$f":"+G0!BJ64","v":0},{"$f":"+G0!BK64","v":0},{"$f":"+G0!BL64","v":0},{"$f":"+G0!BM64","v":0},{"$f":"+G0!BN64","v":0},{"$f":"+G0!BO64","v":0},{"$f":"+G0!BP64","v":0},{"$f":"+G0!BQ64","v":0},{"$f":"+G0!BR64","v":0},{"$f":"+G0!BS64","v":0},{"$f":"+G0!BT64","v":0},{"$f":"+G0!BU64","v":0},{"$f":"+G0!BV64","v":0},{"$f":"+G0!BW64","v":0},{"$f":"+G0!BX64","v":0},{"$f":"+G0!BY64","v":0},{"$f":"+G0!BZ64","v":0},{"$f":"+G0!CA64","v":0},{"$f":"+G0!CB64","v":0},{"$f":"+G0!CC64","v":0},{"$f":"+G0!CD64","v":0},{"$f":"+G0!CE64","v":0},{"$f":"+G0!CF64","v":0},{"$f":"+G0!CG64","v":0},{"$f":"+G0!CH64","v":0},{"$f":"+G0!CI64","v":0},{"$f":"+G0!CJ64","v":0},{"$f":"+G0!CK64","v":0},{"$f":"+G0!CL64","v":0},{"$f":"+G0!CM64","v":0},{"$f":"+G0!CN64","v":0},{"$f":"+G0!CO64","v":0},{"$f":"+G0!CP64","v":0},{"$f":"+G0!CQ64","v":0},{"$f":"+G0!CR64","v":0},{"$f":"+G0!CS64","v":0},{"$f":"+G0!CT64","v":0},{"$f":"+G0!CU64","v":0},{"$f":"+G0!CV64","v":0},{"$f":"+G0!CW64","v":0},{"$f":"+G0!CX64","v":0},{"$f":"+G0!CY64","v":0},null,null,103115897.56141619]
[null,null,{"$f":"+G0!C65","v":"user def. co-product sales"},{"$f":"+G0!D65","v":0},{"$f":"+G0!E65","v":0},{"$f":"+G0!F65","v":0},{"$f":"+G0!G65","v":0},{"$f":"+G0!H65","v":0},{"$f":"+G0!I65","v":0},{"$f":"+G0!J65","v":0},{"$f":"+G0!K65","v":0},{"$f":"+G0!L65","v":0},{"$f":"+G0!M65","v":0},{"$f":"+G0!N65","v":0},{"$f":"+G0!O65","v":0},{"$f":"+G0!P65","v":0},{"$f":"+G0!Q65","v":0},{"$f":"+G0!R65","v":0},{"$f":"+G0!S65","v":0},{"$f":"+G0!T65","v":0},{"$f":"+G0!U65","v":0},{"$f":"+G0!V65","v":0},{"$f":"+G0!W65","v":0},{"$f":"+G0!X65","v":0},{"$f":"+G0!Y65","v":0},{"$f":"+G0!Z65","v":0},{"$f":"+G0!AA65","v":0},{"$f":"+G0!AB65","v":0},{"$f":"+G0!AC65","v":0},{"$f":"+G0!AD65","v":0},{"$f":"+G0!AE65","v":0},{"$f":"+G0!AF65","v":0},{"$f":"+G0!AG65","v":0},{"$f":"+G0!AH65","v":0},{"$f":"+G0!AI65","v":0},{"$f":"+G0!AJ65","v":0},{"$f":"+G0!AK65","v":0},{"$f":"+G0!AL65","v":0},{"$f":"+G0!AM65","v":0},{"$f":"+G0!AN65","v":0},{"$f":"+G0!AO65","v":0},{"$f":"+G0!AP65","v":0},{"$f":"+G0!AQ65","v":0},{"$f":"+G0!AR65","v":0},{"$f":"+G0!AS65","v":0},{"$f":"+G0!AT65","v":0},{"$f":"+G0!AU65","v":0},{"$f":"+G0!AV65","v":0},{"$f":"+G0!AW65","v":0},{"$f":"+G0!AX65","v":0},{"$f":"+G0!AY65","v":0},{"$f":"+G0!AZ65","v":0},{"$f":"+G0!BA65","v":0},{"$f":"+G0!BB65","v":0},{"$f":"+G0!BC65","v":0},{"$f":"+G0!BD65","v":0},{"$f":"+G0!BE65","v":0},{"$f":"+G0!BF65","v":0},{"$f":"+G0!BG65","v":0},{"$f":"+G0!BH65","v":0},{"$f":"+G0!BI65","v":0},{"$f":"+G0!BJ65","v":0},{"$f":"+G0!BK65","v":0},{"$f":"+G0!BL65","v":0},{"$f":"+G0!BM65","v":0},{"$f":"+G0!BN65","v":0},{"$f":"+G0!BO65","v":0},{"$f":"+G0!BP65","v":0},{"$f":"+G0!BQ65","v":0},{"$f":"+G0!BR65","v":0},{"$f":"+G0!BS65","v":0},{"$f":"+G0!BT65","v":0},{"$f":"+G0!BU65","v":0},{"$f":"+G0!BV65","v":0},{"$f":"+G0!BW65","v":0},{"$f":"+G0!BX65","v":0},{"$f":"+G0!BY65","v":0},{"$f":"+G0!BZ65","v":0},{"$f":"+G0!CA65","v":0},{"$f":"+G0!CB65","v":0},{"$f":"+G0!CC65","v":0},{"$f":"+G0!CD65","v":0},{"$f":"+G0!CE65","v":0},{"$f":"+G0!CF65","v":0},{"$f":"+G0!CG65","v":0},{"$f":"+G0!CH65","v":0},{"$f":"+G0!CI65","v":0},{"$f":"+G0!CJ65","v":0},{"$f":"+G0!CK65","v":0},{"$f":"+G0!CL65","v":0},{"$f":"+G0!CM65","v":0},{"$f":"+G0!CN65","v":0},{"$f":"+G0!CO65","v":0},{"$f":"+G0!CP65","v":0},{"$f":"+G0!CQ65","v":0},{"$f":"+G0!CR65","v":0},{"$f":"+G0!CS65","v":0},{"$f":"+G0!CT65","v":0},{"$f":"+G0!CU65","v":0},{"$f":"+G0!CV65","v":0},{"$f":"+G0!CW65","v":0},{"$f":"+G0!CX65","v":0},{"$f":"+G0!CY65","v":0},null,null,0]
[null,null,{"$f":"+G0!C66","v":"user def. co-product sales"},{"$f":"+G0!D66","v":0},{"$f":"+G0!E66","v":0},{"$f":"+G0!F66","v":0},{"$f":"+G0!G66","v":0},{"$f":"+G0!H66","v":0},{"$f":"+G0!I66","v":0},{"$f":"+G0!J66","v":0},{"$f":"+G0!K66","v":0},{"$f":"+G0!L66","v":0},{"$f":"+G0!M66","v":0},{"$f":"+G0!N66","v":0},{"$f":"+G0!O66","v":0},{"$f":"+G0!P66","v":0},{"$f":"+G0!Q66","v":0},{"$f":"+G0!R66","v":0},{"$f":"+G0!S66","v":0},{"$f":"+G0!T66","v":0},{"$f":"+G0!U66","v":0},{"$f":"+G0!V66","v":0},{"$f":"+G0!W66","v":0},{"$f":"+G0!X66","v":0},{"$f":"+G0!Y66","v":0},{"$f":"+G0!Z66","v":0},{"$f":"+G0!AA66","v":0},{"$f":"+G0!AB66","v":0},{"$f":"+G0!AC66","v":0},{"$f":"+G0!AD66","v":0},{"$f":"+G0!AE66","v":0},{"$f":"+G0!AF66","v":0},{"$f":"+G0!AG66","v":0},{"$f":"+G0!AH66","v":0},{"$f":"+G0!AI66","v":0},{"$f":"+G0!AJ66","v":0},{"$f":"+G0!AK66","v":0},{"$f":"+G0!AL66","v":0},{"$f":"+G0!AM66","v":0},{"$f":"+G0!AN66","v":0},{"$f":"+G0!AO66","v":0},{"$f":"+G0!AP66","v":0},{"$f":"+G0!AQ66","v":0},{"$f":"+G0!AR66","v":0},{"$f":"+G0!AS66","v":0},{"$f":"+G0!AT66","v":0},{"$f":"+G0!AU66","v":0},{"$f":"+G0!AV66","v":0},{"$f":"+G0!AW66","v":0},{"$f":"+G0!AX66","v":0},{"$f":"+G0!AY66","v":0},{"$f":"+G0!AZ66","v":0},{"$f":"+G0!BA66","v":0},{"$f":"+G0!BB66","v":0},{"$f":"+G0!BC66","v":0},{"$f":"+G0!BD66","v":0},{"$f":"+G0!BE66","v":0},{"$f":"+G0!BF66","v":0},{"$f":"+G0!BG66","v":0},{"$f":"+G0!BH66","v":0},{"$f":"+G0!BI66","v":0},{"$f":"+G0!BJ66","v":0},{"$f":"+G0!BK66","v":0},{"$f":"+G0!BL66","v":0},{"$f":"+G0!BM66","v":0},{"$f":"+G0!BN66","v":0},{"$f":"+G0!BO66","v":0},{"$f":"+G0!BP66","v":0},{"$f":"+G0!BQ66","v":0},{"$f":"+G0!BR66","v":0},{"$f":"+G0!BS66","v":0},{"$f":"+G0!BT66","v":0},{"$f":"+G0!BU66","v":0},{"$f":"+G0!BV66","v":0},{"$f":"+G0!BW66","v":0},{"$f":"+G0!BX66","v":0},{"$f":"+G0!BY66","v":0},{"$f":"+G0!BZ66","v":0},{"$f":"+G0!CA66","v":0},{"$f":"+G0!CB66","v":0},{"$f":"+G0!CC66","v":0},{"$f":"+G0!CD66","v":0},{"$f":"+G0!CE66","v":0},{"$f":"+G0!CF66","v":0},{"$f":"+G0!CG66","v":0},{"$f":"+G0!CH66","v":0},{"$f":"+G0!CI66","v":0},{"$f":"+G0!CJ66","v":0},{"$f":"+G0!CK66","v":0},{"$f":"+G0!CL66","v":0},{"$f":"+G0!CM66","v":0},{"$f":"+G0!CN66","v":0},{"$f":"+G0!CO66","v":0},{"$f":"+G0!CP66","v":0},{"$f":"+G0!CQ66","v":0},{"$f":"+G0!CR66","v":0},{"$f":"+G0!CS66","v":0},{"$f":"+G0!CT66","v":0},{"$f":"+G0!CU66","v":0},{"$f":"+G0!CV66","v":0},{"$f":"+G0!CW66","v":0},{"$f":"+G0!CX66","v":0},{"$f":"+G0!CY66","v":0},null,null,0]
[null,null,{"$f":"+G0!C67","v":"user def. co-product sales"},{"$f":"+G0!D67","v":0},{"$f":"+G0!E67","v":0},{"$f":"+G0!F67","v":0},{"$f":"+G0!G67","v":0},{"$f":"+G0!H67","v":0},{"$f":"+G0!I67","v":0},{"$f":"+G0!J67","v":0},{"$f":"+G0!K67","v":0},{"$f":"+G0!L67","v":0},{"$f":"+G0!M67","v":0},{"$f":"+G0!N67","v":0},{"$f":"+G0!O67","v":0},{"$f":"+G0!P67","v":0},{"$f":"+G0!Q67","v":0},{"$f":"+G0!R67","v":0},{"$f":"+G0!S67","v":0},{"$f":"+G0!T67","v":0},{"$f":"+G0!U67","v":0},{"$f":"+G0!V67","v":0},{"$f":"+G0!W67","v":0},{"$f":"+G0!X67","v":0},{"$f":"+G0!Y67","v":0},{"$f":"+G0!Z67","v":0},{"$f":"+G0!AA67","v":0},{"$f":"+G0!AB67","v":0},{"$f":"+G0!AC67","v":0},{"$f":"+G0!AD67","v":0},{"$f":"+G0!AE67","v":0},{"$f":"+G0!AF67","v":0},{"$f":"+G0!AG67","v":0},{"$f":"+G0!AH67","v":0},{"$f":"+G0!AI67","v":0},{"$f":"+G0!AJ67","v":0},{"$f":"+G0!AK67","v":0},{"$f":"+G0!AL67","v":0},{"$f":"+G0!AM67","v":0},{"$f":"+G0!AN67","v":0},{"$f":"+G0!AO67","v":0},{"$f":"+G0!AP67","v":0},{"$f":"+G0!AQ67","v":0},{"$f":"+G0!AR67","v":0},{"$f":"+G0!AS67","v":0},{"$f":"+G0!AT67","v":0},{"$f":"+G0!AU67","v":0},{"$f":"+G0!AV67","v":0},{"$f":"+G0!AW67","v":0},{"$f":"+G0!AX67","v":0},{"$f":"+G0!AY67","v":0},{"$f":"+G0!AZ67","v":0},{"$f":"+G0!BA67","v":0},{"$f":"+G0!BB67","v":0},{"$f":"+G0!BC67","v":0},{"$f":"+G0!BD67","v":0},{"$f":"+G0!BE67","v":0},{"$f":"+G0!BF67","v":0},{"$f":"+G0!BG67","v":0},{"$f":"+G0!BH67","v":0},{"$f":"+G0!BI67","v":0},{"$f":"+G0!BJ67","v":0},{"$f":"+G0!BK67","v":0},{"$f":"+G0!BL67","v":0},{"$f":"+G0!BM67","v":0},{"$f":"+G0!BN67","v":0},{"$f":"+G0!BO67","v":0},{"$f":"+G0!BP67","v":0},{"$f":"+G0!BQ67","v":0},{"$f":"+G0!BR67","v":0},{"$f":"+G0!BS67","v":0},{"$f":"+G0!BT67","v":0},{"$f":"+G0!BU67","v":0},{"$f":"+G0!BV67","v":0},{"$f":"+G0!BW67","v":0},{"$f":"+G0!BX67","v":0},{"$f":"+G0!BY67","v":0},{"$f":"+G0!BZ67","v":0},{"$f":"+G0!CA67","v":0},{"$f":"+G0!CB67","v":0},{"$f":"+G0!CC67","v":0},{"$f":"+G0!CD67","v":0},{"$f":"+G0!CE67","v":0},{"$f":"+G0!CF67","v":0},{"$f":"+G0!CG67","v":0},{"$f":"+G0!CH67","v":0},{"$f":"+G0!CI67","v":0},{"$f":"+G0!CJ67","v":0},{"$f":"+G0!CK67","v":0},{"$f":"+G0!CL67","v":0},{"$f":"+G0!CM67","v":0},{"$f":"+G0!CN67","v":0},{"$f":"+G0!CO67","v":0},{"$f":"+G0!CP67","v":0},{"$f":"+G0!CQ67","v":0},{"$f":"+G0!CR67","v":0},{"$f":"+G0!CS67","v":0},{"$f":"+G0!CT67","v":0},{"$f":"+G0!CU67","v":0},{"$f":"+G0!CV67","v":0},{"$f":"+G0!CW67","v":0},{"$f":"+G0!CX67","v":0},{"$f":"+G0!CY67","v":0},null,null,0]
[null,null,{"$f":"+G0!C68","v":"user def. co-product sales"},{"$f":"+G0!D68","v":0},{"$f":"+G0!E68","v":0},{"$f":"+G0!F68","v":0},{"$f":"+G0!G68","v":0},{"$f":"+G0!H68","v":0},{"$f":"+G0!I68","v":0},{"$f":"+G0!J68","v":0},{"$f":"+G0!K68","v":0},{"$f":"+G0!L68","v":0},{"$f":"+G0!M68","v":0},{"$f":"+G0!N68","v":0},{"$f":"+G0!O68","v":0},{"$f":"+G0!P68","v":0},{"$f":"+G0!Q68","v":0},{"$f":"+G0!R68","v":0},{"$f":"+G0!S68","v":0},{"$f":"+G0!T68","v":0},{"$f":"+G0!U68","v":0},{"$f":"+G0!V68","v":0},{"$f":"+G0!W68","v":0},{"$f":"+G0!X68","v":0},{"$f":"+G0!Y68","v":0},{"$f":"+G0!Z68","v":0},{"$f":"+G0!AA68","v":0},{"$f":"+G0!AB68","v":0},{"$f":"+G0!AC68","v":0},{"$f":"+G0!AD68","v":0},{"$f":"+G0!AE68","v":0},{"$f":"+G0!AF68","v":0},{"$f":"+G0!AG68","v":0},{"$f":"+G0!AH68","v":0},{"$f":"+G0!AI68","v":0},{"$f":"+G0!AJ68","v":0},{"$f":"+G0!AK68","v":0},{"$f":"+G0!AL68","v":0},{"$f":"+G0!AM68","v":0},{"$f":"+G0!AN68","v":0},{"$f":"+G0!AO68","v":0},{"$f":"+G0!AP68","v":0},{"$f":"+G0!AQ68","v":0},{"$f":"+G0!AR68","v":0},{"$f":"+G0!AS68","v":0},{"$f":"+G0!AT68","v":0},{"$f":"+G0!AU68","v":0},{"$f":"+G0!AV68","v":0},{"$f":"+G0!AW68","v":0},{"$f":"+G0!AX68","v":0},{"$f":"+G0!AY68","v":0},{"$f":"+G0!AZ68","v":0},{"$f":"+G0!BA68","v":0},{"$f":"+G0!BB68","v":0},{"$f":"+G0!BC68","v":0},{"$f":"+G0!BD68","v":0},{"$f":"+G0!BE68","v":0},{"$f":"+G0!BF68","v":0},{"$f":"+G0!BG68","v":0},{"$f":"+G0!BH68","v":0},{"$f":"+G0!BI68","v":0},{"$f":"+G0!BJ68","v":0},{"$f":"+G0!BK68","v":0},{"$f":"+G0!BL68","v":0},{"$f":"+G0!BM68","v":0},{"$f":"+G0!BN68","v":0},{"$f":"+G0!BO68","v":0},{"$f":"+G0!BP68","v":0},{"$f":"+G0!BQ68","v":0},{"$f":"+G0!BR68","v":0},{"$f":"+G0!BS68","v":0},{"$f":"+G0!BT68","v":0},{"$f":"+G0!BU68","v":0},{"$f":"+G0!BV68","v":0},{"$f":"+G0!BW68","v":0},{"$f":"+G0!BX68","v":0},{"$f":"+G0!BY68","v":0},{"$f":"+G0!BZ68","v":0},{"$f":"+G0!CA68","v":0},{"$f":"+G0!CB68","v":0},{"$f":"+G0!CC68","v":0},{"$f":"+G0!CD68","v":0},{"$f":"+G0!CE68","v":0},{"$f":"+G0!CF68","v":0},{"$f":"+G0!CG68","v":0},{"$f":"+G0!CH68","v":0},{"$f":"+G0!CI68","v":0},{"$f":"+G0!CJ68","v":0},{"$f":"+G0!CK68","v":0},{"$f":"+G0!CL68","v":0},{"$f":"+G0!CM68","v":0},{"$f":"+G0!CN68","v":0},{"$f":"+G0!CO68","v":0},{"$f":"+G0!CP68","v":0},{"$f":"+G0!CQ68","v":0},{"$f":"+G0!CR68","v":0},{"$f":"+G0!CS68","v":0},{"$f":"+G0!CT68","v":0},{"$f":"+G0!CU68","v":0},{"$f":"+G0!CV68","v":0},{"$f":"+G0!CW68","v":0},{"$f":"+G0!CX68","v":0},{"$f":"+G0!CY68","v":0},null,null,0]
[null,null,{"$f":"+G0!C69","v":"Annual operating incentives"},{"$f":"+G0!D69","v":0},{"$f":"+G0!E69","v":0},{"$f":"+G0!F69","v":0},{"$f":"+G0!G69","v":0},{"$f":"+G0!H69","v":0},{"$f":"+G0!I69","v":0},{"$f":"+G0!J69","v":0},{"$f":"+G0!K69","v":0},{"$f":"+G0!L69","v":0},{"$f":"+G0!M69","v":0},{"$f":"+G0!N69","v":0},{"$f":"+G0!O69","v":0},{"$f":"+G0!P69","v":0},{"$f":"+G0!Q69","v":0},{"$f":"+G0!R69","v":0},{"$f":"+G0!S69","v":0},{"$f":"+G0!T69","v":0},{"$f":"+G0!U69","v":0},{"$f":"+G0!V69","v":0},{"$f":"+G0!W69","v":0},{"$f":"+G0!X69","v":0},{"$f":"+G0!Y69","v":0},{"$f":"+G0!Z69","v":0},{"$f":"+G0!AA69","v":0},{"$f":"+G0!AB69","v":0},{"$f":"+G0!AC69","v":0},{"$f":"+G0!AD69","v":0},{"$f":"+G0!AE69","v":0},{"$f":"+G0!AF69","v":0},{"$f":"+G0!AG69","v":0},{"$f":"+G0!AH69","v":0},{"$f":"+G0!AI69","v":0},{"$f":"+G0!AJ69","v":0},{"$f":"+G0!AK69","v":0},{"$f":"+G0!AL69","v":0},{"$f":"+G0!AM69","v":0},{"$f":"+G0!AN69","v":0},{"$f":"+G0!AO69","v":0},{"$f":"+G0!AP69","v":0},{"$f":"+G0!AQ69","v":0},{"$f":"+G0!AR69","v":0},{"$f":"+G0!AS69","v":0},{"$f":"+G0!AT69","v":0},{"$f":"+G0!AU69","v":0},{"$f":"+G0!AV69","v":0},{"$f":"+G0!AW69","v":0},{"$f":"+G0!AX69","v":0},{"$f":"+G0!AY69","v":0},{"$f":"+G0!AZ69","v":0},{"$f":"+G0!BA69","v":0},{"$f":"+G0!BB69","v":0},{"$f":"+G0!BC69","v":0},{"$f":"+G0!BD69","v":0},{"$f":"+G0!BE69","v":0},{"$f":"+G0!BF69","v":0},{"$f":"+G0!BG69","v":0},{"$f":"+G0!BH69","v":0},{"$f":"+G0!BI69","v":0},{"$f":"+G0!BJ69","v":0},{"$f":"+G0!BK69","v":0},{"$f":"+G0!BL69","v":0},{"$f":"+G0!BM69","v":0},{"$f":"+G0!BN69","v":0},{"$f":"+G0!BO69","v":0},{"$f":"+G0!BP69","v":0},{"$f":"+G0!BQ69","v":0},{"$f":"+G0!BR69","v":0},{"$f":"+G0!BS69","v":0},{"$f":"+G0!BT69","v":0},{"$f":"+G0!BU69","v":0},{"$f":"+G0!BV69","v":0},{"$f":"+G0!BW69","v":0},{"$f":"+G0!BX69","v":0},{"$f":"+G0!BY69","v":0},{"$f":"+G0!BZ69","v":0},{"$f":"+G0!CA69","v":0},{"$f":"+G0!CB69","v":0},{"$f":"+G0!CC69","v":0},{"$f":"+G0!CD69","v":0},{"$f":"+G0!CE69","v":0},{"$f":"+G0!CF69","v":0},{"$f":"+G0!CG69","v":0},{"$f":"+G0!CH69","v":0},{"$f":"+G0!CI69","v":0},{"$f":"+G0!CJ69","v":0},{"$f":"+G0!CK69","v":0},{"$f":"+G0!CL69","v":0},{"$f":"+G0!CM69","v":0},{"$f":"+G0!CN69","v":0},{"$f":"+G0!CO69","v":0},{"$f":"+G0!CP69","v":0},{"$f":"+G0!CQ69","v":0},{"$f":"+G0!CR69","v":0},{"$f":"+G0!CS69","v":0},{"$f":"+G0!CT69","v":0},{"$f":"+G0!CU69","v":0},{"$f":"+G0!CV69","v":0},{"$f":"+G0!CW69","v":0},{"$f":"+G0!CX69","v":0},{"$f":"+G0!CY69","v":0},null,null,0]
[null,null,{"$f":"+G0!C70","v":"H₂ PTC per tonne NH₃"},{"$f":"+G0!D70","v":0},{"$f":"+G0!E70","v":0},{"$f":"+G0!F70","v":0},{"$f":"+G0!G70","v":0},{"$f":"+G0!H70","v":0},{"$f":"+G0!I70","v":0},{"$f":"+G0!J70","v":0},{"$f":"+G0!K70","v":0},{"$f":"+G0!L70","v":0},{"$f":"+G0!M70","v":0},{"$f":"+G0!N70","v":0},{"$f":"+G0!O70","v":0},{"$f":"+G0!P70","v":0},{"$f":"+G0!Q70","v":0},{"$f":"+G0!R70","v":0},{"$f":"+G0!S70","v":0},{"$f":"+G0!T70","v":0},{"$f":"+G0!U70","v":0},{"$f":"+G0!V70","v":0},{"$f":"+G0!W70","v":0},{"$f":"+G0!X70","v":0},{"$f":"+G0!Y70","v":0},{"$f":"+G0!Z70","v":0},{"$f":"+G0!AA70","v":0},{"$f":"+G0!AB70","v":0},{"$f":"+G0!AC70","v":0},{"$f":"+G0!AD70","v":0},{"$f":"+G0!AE70","v":0},{"$f":"+G0!AF70","v":0},{"$f":"+G0!AG70","v":0},{"$f":"+G0!AH70","v":0},{"$f":"+G0!AI70","v":0},{"$f":"+G0!AJ70","v":0},{"$f":"+G0!AK70","v":0},{"$f":"+G0!AL70","v":0},{"$f":"+G0!AM70","v":0},{"$f":"+G0!AN70","v":0},{"$f":"+G0!AO70","v":0},{"$f":"+G0!AP70","v":0},{"$f":"+G0!AQ70","v":0},{"$f":"+G0!AR70","v":0},{"$f":"+G0!AS70","v":0},{"$f":"+G0!AT70","v":0},{"$f":"+G0!AU70","v":0},{"$f":"+G0!AV70","v":0},{"$f":"+G0!AW70","v":0},{"$f":"+G0!AX70","v":0},{"$f":"+G0!AY70","v":0},{"$f":"+G0!AZ70","v":0},{"$f":"+G0!BA70","v":0},{"$f":"+G0!BB70","v":0},{"$f":"+G0!BC70","v":0},{"$f":"+G0!BD70","v":0},{"$f":"+G0!BE70","v":0},{"$f":"+G0!BF70","v":0},{"$f":"+G0!BG70","v":0},{"$f":"+G0!BH70","v":0},{"$f":"+G0!BI70","v":0},{"$f":"+G0!BJ70","v":0},{"$f":"+G0!BK70","v":0},{"$f":"+G0!BL70","v":0},{"$f":"+G0!BM70","v":0},{"$f":"+G0!BN70","v":0},{"$f":"+G0!BO70","v":0},{"$f":"+G0!BP70","v":0},{"$f":"+G0!BQ70","v":0},{"$f":"+G0!BR70","v":0},{"$f":"+G0!BS70","v":0},{"$f":"+G0!BT70","v":0},{"$f":"+G0!BU70","v":0},{"$f":"+G0!BV70","v":0},{"$f":"+G0!BW70","v":0},{"$f":"+G0!BX70","v":0},{"$f":"+G0!BY70","v":0},{"$f":"+G0!BZ70","v":0},{"$f":"+G0!CA70","v":0},{"$f":"+G0!CB70","v":0},{"$f":"+G0!CC70","v":0},{"$f":"+G0!CD70","v":0},{"$f":"+G0!CE70","v":0},{"$f":"+G0!CF70","v":0},{"$f":"+G0!CG70","v":0},{"$f":"+G0!CH70","v":0},{"$f":"+G0!CI70","v":0},{"$f":"+G0!CJ70","v":0},{"$f":"+G0!CK70","v":0},{"$f":"+G0!CL70","v":0},{"$f":"+G0!CM70","v":0},{"$f":"+G0!CN70","v":0},{"$f":"+G0!CO70","v":0},{"$f":"+G0!CP70","v":0},{"$f":"+G0!CQ70","v":0},{"$f":"+G0!CR70","v":0},{"$f":"+G0!CS70","v":0},{"$f":"+G0!CT70","v":0},{"$f":"+G0!CU70","v":0},{"$f":"+G0!CV70","v":0},{"$f":"+G0!CW70","v":0},{"$f":"+G0!CX70","v":0},{"$f":"+G0!CY70","v":0},null,null,0]
[null,null,{"$f":"+G0!C71","v":"Per-kg incentive 2"},{"$f":"+G0!D71","v":0},{"$f":"+G0!E71","v":0},{"$f":"+G0!F71","v":0},{"$f":"+G0!G71","v":0},{"$f":"+G0!H71","v":0},{"$f":"+G0!I71","v":0},{"$f":"+G0!J71","v":0},{"$f":"+G0!K71","v":0},{"$f":"+G0!L71","v":0},{"$f":"+G0!M71","v":0},{"$f":"+G0!N71","v":0},{"$f":"+G0!O71","v":0},{"$f":"+G0!P71","v":0},{"$f":"+G0!Q71","v":0},{"$f":"+G0!R71","v":0},{"$f":"+G0!S71","v":0},{"$f":"+G0!T71","v":0},{"$f":"+G0!U71","v":0},{"$f":"+G0!V71","v":0},{"$f":"+G0!W71","v":0},{"$f":"+G0!X71","v":0},{"$f":"+G0!Y71","v":0},{"$f":"+G0!Z71","v":0},{"$f":"+G0!AA71","v":0},{"$f":"+G0!AB71","v":0},{"$f":"+G0!AC71","v":0},{"$f":"+G0!AD71","v":0},{"$f":"+G0!AE71","v":0},{"$f":"+G0!AF71","v":0},{"$f":"+G0!AG71","v":0},{"$f":"+G0!AH71","v":0},{"$f":"+G0!AI71","v":0},{"$f":"+G0!AJ71","v":0},{"$f":"+G0!AK71","v":0},{"$f":"+G0!AL71","v":0},{"$f":"+G0!AM71","v":0},{"$f":"+G0!AN71","v":0},{"$f":"+G0!AO71","v":0},{"$f":"+G0!AP71","v":0},{"$f":"+G0!AQ71","v":0},{"$f":"+G0!AR71","v":0},{"$f":"+G0!AS71","v":0},{"$f":"+G0!AT71","v":0},{"$f":"+G0!AU71","v":0},{"$f":"+G0!AV71","v":0},{"$f":"+G0!AW71","v":0},{"$f":"+G0!AX71","v":0},{"$f":"+G0!AY71","v":0},{"$f":"+G0!AZ71","v":0},{"$f":"+G0!BA71","v":0},{"$f":"+G0!BB71","v":0},{"$f":"+G0!BC71","v":0},{"$f":"+G0!BD71","v":0},{"$f":"+G0!BE71","v":0},{"$f":"+G0!BF71","v":0},{"$f":"+G0!BG71","v":0},{"$f":"+G0!BH71","v":0},{"$f":"+G0!BI71","v":0},{"$f":"+G0!BJ71","v":0},{"$f":"+G0!BK71","v":0},{"$f":"+G0!BL71","v":0},{"$f":"+G0!BM71","v":0},{"$f":"+G0!BN71","v":0},{"$f":"+G0!BO71","v":0},{"$f":"+G0!BP71","v":0},{"$f":"+G0!BQ71","v":0},{"$f":"+G0!BR71","v":0},{"$f":"+G0!BS71","v":0},{"$f":"+G0!BT71","v":0},{"$f":"+G0!BU71","v":0},{"$f":"+G0!BV71","v":0},{"$f":"+G0!BW71","v":0},{"$f":"+G0!BX71","v":0},{"$f":"+G0!BY71","v":0},{"$f":"+G0!BZ71","v":0},{"$f":"+G0!CA71","v":0},{"$f":"+G0!CB71","v":0},{"$f":"+G0!CC71","v":0},{"$f":"+G0!CD71","v":0},{"$f":"+G0!CE71","v":0},{"$f":"+G0!CF71","v":0},{"$f":"+G0!CG71","v":0},{"$f":"+G0!CH71","v":0},{"$f":"+G0!CI71","v":0},{"$f":"+G0!CJ71","v":0},{"$f":"+G0!CK71","v":0},{"$f":"+G0!CL71","v":0},{"$f":"+G0!CM71","v":0},{"$f":"+G0!CN71","v":0},{"$f":"+G0!CO71","v":0},{"$f":"+G0!CP71","v":0},{"$f":"+G0!CQ71","v":0},{"$f":"+G0!CR71","v":0},{"$f":"+G0!CS71","v":0},{"$f":"+G0!CT71","v":0},{"$f":"+G0!CU71","v":0},{"$f":"+G0!CV71","v":0},{"$f":"+G0!CW71","v":0},{"$f":"+G0!CX71","v":0},{"$f":"+G0!CY71","v":0},null,null,0]
[null,null,{"$f":"+G0!C72","v":"Under-utilization support"},{"$f":"+G0!D72","v":0},{"$f":"+G0!E72","v":0},{"$f":"+G0!F72","v":0},{"$f":"+G0!G72","v":0},{"$f":"+G0!H72","v":0},{"$f":"+G0!I72","v":0},{"$f":"+G0!J72","v":0},{"$f":"+G0!K72","v":0},{"$f":"+G0!L72","v":0},{"$f":"+G0!M72","v":0},{"$f":"+G0!N72","v":0},{"$f":"+G0!O72","v":0},{"$f":"+G0!P72","v":0},{"$f":"+G0!Q72","v":0},{"$f":"+G0!R72","v":0},{"$f":"+G0!S72","v":0},{"$f":"+G0!T72","v":0},{"$f":"+G0!U72","v":0},{"$f":"+G0!V72","v":0},{"$f":"+G0!W72","v":0},{"$f":"+G0!X72","v":0},{"$f":"+G0!Y72","v":0},{"$f":"+G0!Z72","v":0},{"$f":"+G0!AA72","v":0},{"$f":"+G0!AB72","v":0},{"$f":"+G0!AC72","v":0},{"$f":"+G0!AD72","v":0},{"$f":"+G0!AE72","v":0},{"$f":"+G0!AF72","v":0},{"$f":"+G0!AG72","v":0},{"$f":"+G0!AH72","v":0},{"$f":"+G0!AI72","v":0},{"$f":"+G0!AJ72","v":0},{"$f":"+G0!AK72","v":0},{"$f":"+G0!AL72","v":0},{"$f":"+G0!AM72","v":0},{"$f":"+G0!AN72","v":0},{"$f":"+G0!AO72","v":0},{"$f":"+G0!AP72","v":0},{"$f":"+G0!AQ72","v":0},{"$f":"+G0!AR72","v":0},{"$f":"+G0!AS72","v":0},{"$f":"+G0!AT72","v":0},{"$f":"+G0!AU72","v":0},{"$f":"+G0!AV72","v":0},{"$f":"+G0!AW72","v":0},{"$f":"+G0!AX72","v":0},{"$f":"+G0!AY72","v":0},{"$f":"+G0!AZ72","v":0},{"$f":"+G0!BA72","v":0},{"$f":"+G0!BB72","v":0},{"$f":"+G0!BC72","v":0},{"$f":"+G0!BD72","v":0},{"$f":"+G0!BE72","v":0},{"$f":"+G0!BF72","v":0},{"$f":"+G0!BG72","v":0},{"$f":"+G0!BH72","v":0},{"$f":"+G0!BI72","v":0},{"$f":"+G0!BJ72","v":0},{"$f":"+G0!BK72","v":0},{"$f":"+G0!BL72","v":0},{"$f":"+G0!BM72","v":0},{"$f":"+G0!BN72","v":0},{"$f":"+G0!BO72","v":0},{"$f":"+G0!BP72","v":0},{"$f":"+G0!BQ72","v":0},{"$f":"+G0!BR72","v":0},{"$f":"+G0!BS72","v":0},{"$f":"+G0!BT72","v":0},{"$f":"+G0!BU72","v":0},{"$f":"+G0!BV72","v":0},{"$f":"+G0!BW72","v":0},{"$f":"+G0!BX72","v":0},{"$f":"+G0!BY72","v":0},{"$f":"+G0!BZ72","v":0},{"$f":"+G0!CA72","v":0},{"$f":"+G0!CB72","v":0},{"$f":"+G0!CC72","v":0},{"$f":"+G0!CD72","v":0},{"$f":"+G0!CE72","v":0},{"$f":"+G0!CF72","v":0},{"$f":"+G0!CG72","v":0},{"$f":"+G0!CH72","v":0},{"$f":"+G0!CI72","v":0},{"$f":"+G0!CJ72","v":0},{"$f":"+G0!CK72","v":0},{"$f":"+G0!CL72","v":0},{"$f":"+G0!CM72","v":0},{"$f":"+G0!CN72","v":0},{"$f":"+G0!CO72","v":0},{"$f":"+G0!CP72","v":0},{"$f":"+G0!CQ72","v":0},{"$f":"+G0!CR72","v":0},{"$f":"+G0!CS72","v":0},{"$f":"+G0!CT72","v":0},{"$f":"+G0!CU72","v":0},{"$f":"+G0!CV72","v":0},{"$f":"+G0!CW72","v":0},{"$f":"+G0!CX72","v":0},{"$f":"+G0!CY72","v":0},null,null,0]
[null,null,{"$f":"+G0!C73","v":"Incidental revenue "},{"$f":"+G0!D73","v":0},{"$f":"+G0!E73","v":0},{"$f":"+G0!F73","v":0},{"$f":"+G0!G73","v":0},{"$f":"+G0!H73","v":0},{"$f":"+G0!I73","v":0},{"$f":"+G0!J73","v":0},{"$f":"+G0!K73","v":0},{"$f":"+G0!L73","v":0},{"$f":"+G0!M73","v":0},{"$f":"+G0!N73","v":0},{"$f":"+G0!O73","v":0},{"$f":"+G0!P73","v":0},{"$f":"+G0!Q73","v":0},{"$f":"+G0!R73","v":0},{"$f":"+G0!S73","v":0},{"$f":"+G0!T73","v":0},{"$f":"+G0!U73","v":0},{"$f":"+G0!V73","v":0},{"$f":"+G0!W73","v":0},{"$f":"+G0!X73","v":0},{"$f":"+G0!Y73","v":0},{"$f":"+G0!Z73","v":0},{"$f":"+G0!AA73","v":0},{"$f":"+G0!AB73","v":0},{"$f":"+G0!AC73","v":0},{"$f":"+G0!AD73","v":0},{"$f":"+G0!AE73","v":0},{"$f":"+G0!AF73","v":0},{"$f":"+G0!AG73","v":0},{"$f":"+G0!AH73","v":0},{"$f":"+G0!AI73","v":0},{"$f":"+G0!AJ73","v":0},{"$f":"+G0!AK73","v":0},{"$f":"+G0!AL73","v":0},{"$f":"+G0!AM73","v":0},{"$f":"+G0!AN73","v":0},{"$f":"+G0!AO73","v":0},{"$f":"+G0!AP73","v":0},{"$f":"+G0!AQ73","v":0},{"$f":"+G0!AR73","v":0},{"$f":"+G0!AS73","v":0},{"$f":"+G0!AT73","v":0},{"$f":"+G0!AU73","v":0},{"$f":"+G0!AV73","v":0},{"$f":"+G0!AW73","v":0},{"$f":"+G0!AX73","v":0},{"$f":"+G0!AY73","v":0},{"$f":"+G0!AZ73","v":0},{"$f":"+G0!BA73","v":0},{"$f":"+G0!BB73","v":0},{"$f":"+G0!BC73","v":0},{"$f":"+G0!BD73","v":0},{"$f":"+G0!BE73","v":0},{"$f":"+G0!BF73","v":0},{"$f":"+G0!BG73","v":0},{"$f":"+G0!BH73","v":0},{"$f":"+G0!BI73","v":0},{"$f":"+G0!BJ73","v":0},{"$f":"+G0!BK73","v":0},{"$f":"+G0!BL73","v":0},{"$f":"+G0!BM73","v":0},{"$f":"+G0!BN73","v":0},{"$f":"+G0!BO73","v":0},{"$f":"+G0!BP73","v":0},{"$f":"+G0!BQ73","v":0},{"$f":"+G0!BR73","v":0},{"$f":"+G0!BS73","v":0},{"$f":"+G0!BT73","v":0},{"$f":"+G0!BU73","v":0},{"$f":"+G0!BV73","v":0},{"$f":"+G0!BW73","v":0},{"$f":"+G0!BX73","v":0},{"$f":"+G0!BY73","v":0},{"$f":"+G0!BZ73","v":0},{"$f":"+G0!CA73","v":0},{"$f":"+G0!CB73","v":0},{"$f":"+G0!CC73","v":0},{"$f":"+G0!CD73","v":0},{"$f":"+G0!CE73","v":0},{"$f":"+G0!CF73","v":0},{"$f":"+G0!CG73","v":0},{"$f":"+G0!CH73","v":0},{"$f":"+G0!CI73","v":0},{"$f":"+G0!CJ73","v":0},{"$f":"+G0!CK73","v":0},{"$f":"+G0!CL73","v":0},{"$f":"+G0!CM73","v":0},{"$f":"+G0!CN73","v":0},{"$f":"+G0!CO73","v":0},{"$f":"+G0!CP73","v":0},{"$f":"+G0!CQ73","v":0},{"$f":"+G0!CR73","v":0},{"$f":"+G0!CS73","v":0},{"$f":"+G0!CT73","v":0},{"$f":"+G0!CU73","v":0},{"$f":"+G0!CV73","v":0},{"$f":"+G0!CW73","v":0},{"$f":"+G0!CX73","v":0},{"$f":"+G0!CY73","v":0},null,null,0]
[null,null,{"$f":"+G0!C74","v":"Credit card fees "},{"$f":"+G0!D74","v":0},{"$f":"+G0!E74","v":0},{"$f":"+G0!F74","v":0},{"$f":"+G0!G74","v":0},{"$f":"+G0!H74","v":0},{"$f":"+G0!I74","v":0},{"$f":"+G0!J74","v":0},{"$f":"+G0!K74","v":0},{"$f":"+G0!L74","v":0},{"$f":"+G0!M74","v":0},{"$f":"+G0!N74","v":0},{"$f":"+G0!O74","v":0},{"$f":"+G0!P74","v":0},{"$f":"+G0!Q74","v":0},{"$f":"+G0!R74","v":0},{"$f":"+G0!S74","v":0},{"$f":"+G0!T74","v":0},{"$f":"+G0!U74","v":0},{"$f":"+G0!V74","v":0},{"$f":"+G0!W74","v":0},{"$f":"+G0!X74","v":0},{"$f":"+G0!Y74","v":0},{"$f":"+G0!Z74","v":0},{"$f":"+G0!AA74","v":0},{"$f":"+G0!AB74","v":0},{"$f":"+G0!AC74","v":0},{"$f":"+G0!AD74","v":0},{"$f":"+G0!AE74","v":0},{"$f":"+G0!AF74","v":0},{"$f":"+G0!AG74","v":0},{"$f":"+G0!AH74","v":0},{"$f":"+G0!AI74","v":0},{"$f":"+G0!AJ74","v":0},{"$f":"+G0!AK74","v":0},{"$f":"+G0!AL74","v":0},{"$f":"+G0!AM74","v":0},{"$f":"+G0!AN74","v":0},{"$f":"+G0!AO74","v":0},{"$f":"+G0!AP74","v":0},{"$f":"+G0!AQ74","v":0},{"$f":"+G0!AR74","v":0},{"$f":"+G0!AS74","v":0},{"$f":"+G0!AT74","v":0},{"$f":"+G0!AU74","v":0},{"$f":"+G0!AV74","v":0},{"$f":"+G0!AW74","v":0},{"$f":"+G0!AX74","v":0},{"$f":"+G0!AY74","v":0},{"$f":"+G0!AZ74","v":0},{"$f":"+G0!BA74","v":0},{"$f":"+G0!BB74","v":0},{"$f":"+G0!BC74","v":0},{"$f":"+G0!BD74","v":0},{"$f":"+G0!BE74","v":0},{"$f":"+G0!BF74","v":0},{"$f":"+G0!BG74","v":0},{"$f":"+G0!BH74","v":0},{"$f":"+G0!BI74","v":0},{"$f":"+G0!BJ74","v":0},{"$f":"+G0!BK74","v":0},{"$f":"+G0!BL74","v":0},{"$f":"+G0!BM74","v":0},{"$f":"+G0!BN74","v":0},{"$f":"+G0!BO74","v":0},{"$f":"+G0!BP74","v":0},{"$f":"+G0!BQ74","v":0},{"$f":"+G0!BR74","v":0},{"$f":"+G0!BS74","v":0},{"$f":"+G0!BT74","v":0},{"$f":"+G0!BU74","v":0},{"$f":"+G0!BV74","v":0},{"$f":"+G0!BW74","v":0},{"$f":"+G0!BX74","v":0},{"$f":"+G0!BY74","v":0},{"$f":"+G0!BZ74","v":0},{"$f":"+G0!CA74","v":0},{"$f":"+G0!CB74","v":0},{"$f":"+G0!CC74","v":0},{"$f":"+G0!CD74","v":0},{"$f":"+G0!CE74","v":0},{"$f":"+G0!CF74","v":0},{"$f":"+G0!CG74","v":0},{"$f":"+G0!CH74","v":0},{"$f":"+G0!CI74","v":0},{"$f":"+G0!CJ74","v":0},{"$f":"+G0!CK74","v":0},{"$f":"+G0!CL74","v":0},{"$f":"+G0!CM74","v":0},{"$f":"+G0!CN74","v":0},{"$f":"+G0!CO74","v":0},{"$f":"+G0!CP74","v":0},{"$f":"+G0!CQ74","v":0},{"$f":"+G0!CR74","v":0},{"$f":"+G0!CS74","v":0},{"$f":"+G0!CT74","v":0},{"$f":"+G0!CU74","v":0},{"$f":"+G0!CV74","v":0},{"$f":"+G0!CW74","v":0},{"$f":"+G0!CX74","v":0},{"$f":"+G0!CY74","v":0},null,null,0]
[null,null,{"$f":"+G0!C76","v":"Road tax"},{"$f":"+G0!D76","v":0},{"$f":"+G0!E76","v":0},{"$f":"+G0!F76","v":0},{"$f":"+G0!G76","v":0},{"$f":"+G0!H76","v":0},{"$f":"+G0!I76","v":0},{"$f":"+G0!J76","v":0},{"$f":"+G0!K76","v":0},{"$f":"+G0!L76","v":0},{"$f":"+G0!M76","v":0},{"$f":"+G0!N76","v":0},{"$f":"+G0!O76","v":0},{"$f":"+G0!P76","v":0},{"$f":"+G0!Q76","v":0},{"$f":"+G0!R76","v":0},{"$f":"+G0!S76","v":0},{"$f":"+G0!T76","v":0},{"$f":"+G0!U76","v":0},{"$f":"+G0!V76","v":0},{"$f":"+G0!W76","v":0},{"$f":"+G0!X76","v":0},{"$f":"+G0!Y76","v":0},{"$f":"+G0!Z76","v":0},{"$f":"+G0!AA76","v":0},{"$f":"+G0!AB76","v":0},{"$f":"+G0!AC76","v":0},{"$f":"+G0!AD76","v":0},{"$f":"+G0!AE76","v":0},{"$f":"+G0!AF76","v":0},{"$f":"+G0!AG76","v":0},{"$f":"+G0!AH76","v":0},{"$f":"+G0!AI76","v":0},{"$f":"+G0!AJ76","v":0},{"$f":"+G0!AK76","v":0},{"$f":"+G0!AL76","v":0},{"$f":"+G0!AM76","v":0},{"$f":"+G0!AN76","v":0},{"$f":"+G0!AO76","v":0},{"$f":"+G0!AP76","v":0},{"$f":"+G0!AQ76","v":0},{"$f":"+G0!AR76","v":0},{"$f":"+G0!AS76","v":0},{"$f":"+G0!AT76","v":0},{"$f":"+G0!AU76","v":0},{"$f":"+G0!AV76","v":0},{"$f":"+G0!AW76","v":0},{"$f":"+G0!AX76","v":0},{"$f":"+G0!AY76","v":0},{"$f":"+G0!AZ76","v":0},{"$f":"+G0!BA76","v":0},{"$f":"+G0!BB76","v":0},{"$f":"+G0!BC76","v":0},{"$f":"+G0!BD76","v":0},{"$f":"+G0!BE76","v":0},{"$f":"+G0!BF76","v":0},{"$f":"+G0!BG76","v":0},{"$f":"+G0!BH76","v":0},{"$f":"+G0!BI76","v":0},{"$f":"+G0!BJ76","v":0},{"$f":"+G0!BK76","v":0},{"$f":"+G0!BL76","v":0},{"$f":"+G0!BM76","v":0},{"$f":"+G0!BN76","v":0},{"$f":"+G0!BO76","v":0},{"$f":"+G0!BP76","v":0},{"$f":"+G0!BQ76","v":0},{"$f":"+G0!BR76","v":0},{"$f":"+G0!BS76","v":0},{"$f":"+G0!BT76","v":0},{"$f":"+G0!BU76","v":0},{"$f":"+G0!BV76","v":0},{"$f":"+G0!BW76","v":0},{"$f":"+G0!BX76","v":0},{"$f":"+G0!BY76","v":0},{"$f":"+G0!BZ76","v":0},{"$f":"+G0!CA76","v":0},{"$f":"+G0!CB76","v":0},{"$f":"+G0!CC76","v":0},{"$f":"+G0!CD76","v":0},{"$f":"+G0!CE76","v":0},{"$f":"+G0!CF76","v":0},{"$f":"+G0!CG76","v":0},{"$f":"+G0!CH76","v":0},{"$f":"+G0!CI76","v":0},{"$f":"+G0!CJ76","v":0},{"$f":"+G0!CK76","v":0},{"$f":"+G0!CL76","v":0},{"$f":"+G0!CM76","v":0},{"$f":"+G0!CN76","v":0},{"$f":"+G0!CO76","v":0},{"$f":"+G0!CP76","v":0},{"$f":"+G0!CQ76","v":0},{"$f":"+G0!CR76","v":0},{"$f":"+G0!CS76","v":0},{"$f":"+G0!CT76","v":0},{"$f":"+G0!CU76","v":0},{"$f":"+G0!CV76","v":0},{"$f":"+G0!CW76","v":0},{"$f":"+G0!CX76","v":0},{"$f":"+G0!CY76","v":0},null,null,0]
[null,null,{"$f":"+G0!C77","v":"Total revenue"},{"$f":"+G0!D77","v":0},{"$f":"+G0!E77","v":0},{"$f":"+G0!F77","v":0},{"$f":"+G0!G77","v":0},{"$f":"+G0!H77","v":148296871.57053354},{"$f":"+G0!I77","v":151114512.13037369},{"$f":"+G0!J77","v":153985687.86085078},{"$f":"+G0!K77","v":156911415.93020692},{"$f":"+G0!L77","v":159892732.83288082},{"$f":"+G0!M77","v":162930694.75670555},{"$f":"+G0!N77","v":166026377.95708293},{"$f":"+G0!O77","v":169180879.13826752},{"$f":"+G0!P77","v":172395315.84189454},{"$f":"+G0!Q77","v":175670826.84289053},{"$f":"+G0!R77","v":179008572.55290544},{"$f":"+G0!S77","v":182409735.43141067},{"$f":"+G0!T77","v":185875520.40460745},{"$f":"+G0!U77","v":189407155.29229498},{"$f":"+G0!V77","v":193005891.24284855},{"$f":"+G0!W77","v":196673003.17646268},{"$f":"+G0!X77","v":200409790.23681542},{"$f":"+G0!Y77","v":204217576.25131491},{"$f":"+G0!Z77","v":208097710.20008984},{"$f":"+G0!AA77","v":212051566.69389156},{"$f":"+G0!AB77","v":216080546.46107545},{"$f":"+G0!AC77","v":220186076.8438358},{"$f":"+G0!AD77","v":224369612.30386868},{"$f":"+G0!AE77","v":228632634.93764216},{"$f":"+G0!AF77","v":232976655.00145736},{"$f":"+G0!AG77","v":237403211.44648501},{"$f":"+G0!AH77","v":241913872.46396822},{"$f":"+G0!AI77","v":246510236.04078358},{"$f":"+G0!AJ77","v":251193930.52555844},{"$f":"+G0!AK77","v":255966615.20554402},{"$f":"+G0!AL77","v":260829980.89444941},{"$f":"+G0!AM77","v":265785750.53144389},{"$f":"+G0!AN77","v":270835679.79154134},{"$f":"+G0!AO77","v":275981557.70758057},{"$f":"+G0!AP77","v":281225207.30402458},{"$f":"+G0!AQ77","v":286568486.24280101},{"$f":"+G0!AR77","v":292013287.4814142},{"$f":"+G0!AS77","v":297561539.94356102},{"$f":"+G0!AT77","v":303215209.20248866},{"$f":"+G0!AU77","v":308976298.17733598},{"$f":"+G0!AV77","v":0},{"$f":"+G0!AW77","v":0},{"$f":"+G0!AX77","v":0},{"$f":"+G0!AY77","v":0},{"$f":"+G0!AZ77","v":0},{"$f":"+G0!BA77","v":0},{"$f":"+G0!BB77","v":0},{"$f":"+G0!BC77","v":0},{"$f":"+G0!BD77","v":0},{"$f":"+G0!BE77","v":0},{"$f":"+G0!BF77","v":0},{"$f":"+G0!BG77","v":0},{"$f":"+G0!BH77","v":0},{"$f":"+G0!BI77","v":0},{"$f":"+G0!BJ77","v":0},{"$f":"+G0!BK77","v":0},{"$f":"+G0!BL77","v":0},{"$f":"+G0!BM77","v":0},{"$f":"+G0!BN77","v":0},{"$f":"+G0!BO77","v":0},{"$f":"+G0!BP77","v":0},{"$f":"+G0!BQ77","v":0},{"$f":"+G0!BR77","v":0},{"$f":"+G0!BS77","v":0},{"$f":"+G0!BT77","v":0},{"$f":"+G0!BU77","v":0},{"$f":"+G0!BV77","v":0},{"$f":"+G0!BW77","v":0},{"$f":"+G0!BX77","v":0},{"$f":"+G0!BY77","v":0},{"$f":"+G0!BZ77","v":0},{"$f":"+G0!CA77","v":0},{"$f":"+G0!CB77","v":0},{"$f":"+G0!CC77","v":0},{"$f":"+G0!CD77","v":0},{"$f":"+G0!CE77","v":0},{"$f":"+G0!CF77","v":0},{"$f":"+G0!CG77","v":0},{"$f":"+G0!CH77","v":0},{"$f":"+G0!CI77","v":0},{"$f":"+G0!CJ77","v":0},{"$f":"+G0!CK77","v":0},{"$f":"+G0!CL77","v":0},{"$f":"+G0!CM77","v":0},{"$f":"+G0!CN77","v":0},{"$f":"+G0!CO77","v":0},{"$f":"+G0!CP77","v":0},{"$f":"+G0!CQ77","v":0},{"$f":"+G0!CR77","v":0},{"$f":"+G0!CS77","v":0},{"$f":"+G0!CT77","v":0},{"$f":"+G0!CU77","v":0},{"$f":"+G0!CV77","v":0},{"$f":"+G0!CW77","v":0},{"$f":"+G0!CX77","v":0},{"$f":"+G0!CY77","v":0},null,null,8765788224.8511868]
[null,null,{"$f":"+G0!C80","v":"Cost of electricity from grid "},{"$f":"+G0!D80","v":0},{"$f":"+G0!E80","v":0},{"$f":"+G0!F80","v":0},{"$f":"+G0!G80","v":0},{"$f":"+G0!H80","v":23426109.478259992},{"$f":"+G0!I80","v":23871205.558346927},{"$f":"+G0!J80","v":24324758.463955518},{"$f":"+G0!K80","v":24786928.874770671},{"$f":"+G0!L80","v":25257880.52339131},{"$f":"+G0!M80","v":25737780.253335744},{"$f":"+G0!N80","v":26226798.078149118},{"$f":"+G0!O80","v":26725107.241633952},{"$f":"+G0!P80","v":27232884.279224992},{"$f":"+G0!Q80","v":27750309.080530267},{"$f":"+G0!R80","v":28277564.953060336},{"$f":"+G0!S80","v":28814838.687168483},{"$f":"+G0!T80","v":29362320.622224681},{"$f":"+G0!U80","v":29920204.714046948},{"$f":"+G0!V80","v":30488688.603613839},{"$f":"+G0!W80","v":31067973.687082496},{"$f":"+G0!X80","v":31658265.18713706},{"$f":"+G0!Y80","v":32259772.225692663},{"$f":"+G0!Z80","v":32872707.897980817},{"$f":"+G0!AA80","v":33497289.348042451},{"$f":"+G0!AB80","v":34133737.845655255},{"$f":"+G0!AC80","v":34782278.864722699},{"$f":"+G0!AD80","v":35443142.163152426},{"$f":"+G0!AE80","v":36116561.864252321},{"$f":"+G0!AF80","v":36802776.539673112},{"$f":"+G0!AG80","v":37502029.293926895},{"$f":"+G0!AH80","v":38214567.850511499},{"$f":"+G0!AI80","v":38940644.639671214},{"$f":"+G0!AJ80","v":39680516.88782496},{"$f":"+G0!AK80","v":40434446.708693631},{"$f":"+G0!AL80","v":41202701.196158804},{"$f":"+G0!AM80","v":41985552.518885814},{"$f":"+G0!AN80","v":42783278.016744636},{"$f":"+G0!AO80","v":43596160.299062781},{"$f":"+G0!AP80","v":44424487.344744973},{"$f":"+G0!AQ80","v":45268552.60429512},{"$f":"+G0!AR80","v":46128655.103776723},{"$f":"+G0!AS80","v":47005099.550748475},{"$f":"+G0!AT80","v":47898196.442212693},{"$f":"+G0!AU80","v":48808262.174614735},{"$f":"+G0!AV80","v":0},{"$f":"+G0!AW80","v":0},{"$f":"+G0!AX80","v":0},{"$f":"+G0!AY80","v":0},{"$f":"+G0!AZ80","v":0},{"$f":"+G0!BA80","v":0},{"$f":"+G0!BB80","v":0},{"$f":"+G0!BC80","v":0},{"$f":"+G0!BD80","v":0},{"$f":"+G0!BE80","v":0},{"$f":"+G0!BF80","v":0},{"$f":"+G0!BG80","v":0},{"$f":"+G0!BH80","v":0},{"$f":"+G0!BI80","v":0},{"$f":"+G0!BJ80","v":0},{"$f":"+G0!BK80","v":0},{"$f":"+G0!BL80","v":0},{"$f":"+G0!BM80","v":0},{"$f":"+G0!BN80","v":0},{"$f":"+G0!BO80","v":0},{"$f":"+G0!BP80","v":0},{"$f":"+G0!BQ80","v":0},{"$f":"+G0!BR80","v":0},{"$f":"+G0!BS80","v":0},{"$f":"+G0!BT80","v":0},{"$f":"+G0!BU80","v":0},{"$f":"+G0!BV80","v":0},{"$f":"+G0!BW80","v":0},{"$f":"+G0!BX80","v":0},{"$f":"+G0!BY80","v":0},{"$f":"+G0!BZ80","v":0},{"$f":"+G0!CA80","v":0},{"$f":"+G0!CB80","v":0},{"$f":"+G0!CC80","v":0},{"$f":"+G0!CD80","v":0},{"$f":"+G0!CE80","v":0},{"$f":"+G0!CF80","v":0},{"$f":"+G0!CG80","v":0},{"$f":"+G0!CH80","v":0},{"$f":"+G0!CI80","v":0},{"$f":"+G0!CJ80","v":0},{"$f":"+G0!CK80","v":0},{"$f":"+G0!CL80","v":0},{"$f":"+G0!CM80","v":0},{"$f":"+G0!CN80","v":0},{"$f":"+G0!CO80","v":0},{"$f":"+G0!CP80","v":0},{"$f":"+G0!CQ80","v":0},{"$f":"+G0!CR80","v":0},{"$f":"+G0!CS80","v":0},{"$f":"+G0!CT80","v":0},{"$f":"+G0!CU80","v":0},{"$f":"+G0!CV80","v":0},{"$f":"+G0!CW80","v":0},{"$f":"+G0!CX80","v":0},{"$f":"+G0!CY80","v":0},null,null,{"$f":"+D68+SUMIFS(E68:CY68,$E$5:$CY$5,\">0\")","v":1384711035.6669769}]
[null,null,{"$f":"+G0!C81","v":"Cost of VarOpEx "},{"$f":"+G0!D81","v":0},{"$f":"+G0!E81","v":0},{"$f":"+G0!F81","v":0},{"$f":"+G0!G81","v":0},{"$f":"+G0!H81","v":6256485.3362669982},{"$f":"+G0!I81","v":6375358.5576560702},{"$f":"+G0!J81","v":6496490.3702515354},{"$f":"+G0!K81","v":6619923.6872863136},{"$f":"+G0!L81","v":6745702.2373447539},{"$f":"+G0!M81","v":6873870.579854303},{"$f":"+G0!N81","v":7004474.1208715346},{"$f":"+G0!O81","v":7137559.1291680923},{"$f":"+G0!P81","v":7273172.7526222859},{"$f":"+G0!Q81","v":7411363.034922109},{"$f":"+G0!R81","v":7552178.9325856278},{"$f":"+G0!S81","v":7695670.3323047534},{"$f":"+G0!T81","v":7841888.0686185434},{"$f":"+G0!U81","v":7990883.9419222949},{"$f":"+G0!V81","v":8142710.7368188184},{"$f":"+G0!W81","v":8297422.2408183739},{"$f":"+G0!X81","v":8455073.2633939236},{"$f":"+G0!Y81","v":8615719.6553984061},{"$f":"+G0!Z81","v":8779418.3288509753},{"$f":"+G0!AA81","v":8946227.2770991419},{"$f":"+G0!AB81","v":9116205.5953640267},{"$f":"+G0!AC81","v":9289413.5016759411},{"$f":"+G0!AD81","v":9465912.3582077846},{"$f":"+G0!AE81","v":9645764.6930137314},{"$f":"+G0!AF81","v":9829034.2221809905},{"$f":"+G0!AG81","v":10015785.872402428},{"$f":"+G0!AH81","v":10206085.803978072},{"$f":"+G0!AI81","v":10400001.434253655},{"$f":"+G0!AJ81","v":10597601.461504474},{"$f":"+G0!AK81","v":10798955.889273059},{"$f":"+G0!AL81","v":11004136.051169245},{"$f":"+G0!AM81","v":11213214.636141459},{"$f":"+G0!AN81","v":11426265.714228146},{"$f":"+G0!AO81","v":11643364.762798479},{"$f":"+G0!AP81","v":11864588.693291649},{"$f":"+G0!AQ81","v":12090015.87846419},{"$f":"+G0!AR81","v":12319726.180155009},{"$f":"+G0!AS81","v":12553800.977577953},{"$f":"+G0!AT81","v":12792323.196151933},{"$f":"+G0!AU81","v":13035377.336878818},{"$f":"+G0!AV81","v":0},{"$f":"+G0!AW81","v":0},{"$f":"+G0!AX81","v":0},{"$f":"+G0!AY81","v":0},{"$f":"+G0!AZ81","v":0},{"$f":"+G0!BA81","v":0},{"$f":"+G0!BB81","v":0},{"$f":"+G0!BC81","v":0},{"$f":"+G0!BD81","v":0},{"$f":"+G0!BE81","v":0},{"$f":"+G0!BF81","v":0},{"$f":"+G0!BG81","v":0},{"$f":"+G0!BH81","v":0},{"$f":"+G0!BI81","v":0},{"$f":"+G0!BJ81","v":0},{"$f":"+G0!BK81","v":0},{"$f":"+G0!BL81","v":0},{"$f":"+G0!BM81","v":0},{"$f":"+G0!BN81","v":0},{"$f":"+G0!BO81","v":0},{"$f":"+G0!BP81","v":0},{"$f":"+G0!BQ81","v":0},{"$f":"+G0!BR81","v":0},{"$f":"+G0!BS81","v":0},{"$f":"+G0!BT81","v":0},{"$f":"+G0!BU81","v":0},{"$f":"+G0!BV81","v":0},{"$f":"+G0!BW81","v":0},{"$f":"+G0!BX81","v":0},{"$f":"+G0!BY81","v":0},{"$f":"+G0!BZ81","v":0},{"$f":"+G0!CA81","v":0},{"$f":"+G0!CB81","v":0},{"$f":"+G0!CC81","v":0},{"$f":"+G0!CD81","v":0},{"$f":"+G0!CE81","v":0},{"$f":"+G0!CF81","v":0},{"$f":"+G0!CG81","v":0},{"$f":"+G0!CH81","v":0},{"$f":"+G0!CI81","v":0},{"$f":"+G0!CJ81","v":0},{"$f":"+G0!CK81","v":0},{"$f":"+G0!CL81","v":0},{"$f":"+G0!CM81","v":0},{"$f":"+G0!CN81","v":0},{"$f":"+G0!CO81","v":0},{"$f":"+G0!CP81","v":0},{"$f":"+G0!CQ81","v":0},{"$f":"+G0!CR81","v":0},{"$f":"+G0!CS81","v":0},{"$f":"+G0!CT81","v":0},{"$f":"+G0!CU81","v":0},{"$f":"+G0!CV81","v":0},{"$f":"+G0!CW81","v":0},{"$f":"+G0!CX81","v":0},{"$f":"+G0!CY81","v":0},null,null,369819166.84276593]
[null,null,{"$f":"+G0!C84","v":"Cost of user def. input or waste "},{"$f":"+G0!D84","v":0},{"$f":"+G0!E84","v":0},{"$f":"+G0!F84","v":0},{"$f":"+G0!G84","v":0},{"$f":"+G0!H84","v":0},{"$f":"+G0!I84","v":0},{"$f":"+G0!J84","v":0},{"$f":"+G0!K84","v":0},{"$f":"+G0!L84","v":0},{"$f":"+G0!M84","v":0},{"$f":"+G0!N84","v":0},{"$f":"+G0!O84","v":0},{"$f":"+G0!P84","v":0},{"$f":"+G0!Q84","v":0},{"$f":"+G0!R84","v":0},{"$f":"+G0!S84","v":0},{"$f":"+G0!T84","v":0},{"$f":"+G0!U84","v":0},{"$f":"+G0!V84","v":0},{"$f":"+G0!W84","v":0},{"$f":"+G0!X84","v":0},{"$f":"+G0!Y84","v":0},{"$f":"+G0!Z84","v":0},{"$f":"+G0!AA84","v":0},{"$f":"+G0!AB84","v":0},{"$f":"+G0!AC84","v":0},{"$f":"+G0!AD84","v":0},{"$f":"+G0!AE84","v":0},{"$f":"+G0!AF84","v":0},{"$f":"+G0!AG84","v":0},{"$f":"+G0!AH84","v":0},{"$f":"+G0!AI84","v":0},{"$f":"+G0!AJ84","v":0},{"$f":"+G0!AK84","v":0},{"$f":"+G0!AL84","v":0},{"$f":"+G0!AM84","v":0},{"$f":"+G0!AN84","v":0},{"$f":"+G0!AO84","v":0},{"$f":"+G0!AP84","v":0},{"$f":"+G0!AQ84","v":0},{"$f":"+G0!AR84","v":0},{"$f":"+G0!AS84","v":0},{"$f":"+G0!AT84","v":0},{"$f":"+G0!AU84","v":0},{"$f":"+G0!AV84","v":0},{"$f":"+G0!AW84","v":0},{"$f":"+G0!AX84","v":0},{"$f":"+G0!AY84","v":0},{"$f":"+G0!AZ84","v":0},{"$f":"+G0!BA84","v":0},{"$f":"+G0!BB84","v":0},{"$f":"+G0!BC84","v":0},{"$f":"+G0!BD84","v":0},{"$f":"+G0!BE84","v":0},{"$f":"+G0!BF84","v":0},{"$f":"+G0!BG84","v":0},{"$f":"+G0!BH84","v":0},{"$f":"+G0!BI84","v":0},{"$f":"+G0!BJ84","v":0},{"$f":"+G0!BK84","v":0},{"$f":"+G0!BL84","v":0},{"$f":"+G0!BM84","v":0},{"$f":"+G0!BN84","v":0},{"$f":"+G0!BO84","v":0},{"$f":"+G0!BP84","v":0},{"$f":"+G0!BQ84","v":0},{"$f":"+G0!BR84","v":0},{"$f":"+G0!BS84","v":0},{"$f":"+G0!BT84","v":0},{"$f":"+G0!BU84","v":0},{"$f":"+G0!BV84","v":0},{"$f":"+G0!BW84","v":0},{"$f":"+G0!BX84","v":0},{"$f":"+G0!BY84","v":0},{"$f":"+G0!BZ84","v":0},{"$f":"+G0!CA84","v":0},{"$f":"+G0!CB84","v":0},{"$f":"+G0!CC84","v":0},{"$f":"+G0!CD84","v":0},{"$f":"+G0!CE84","v":0},{"$f":"+G0!CF84","v":0},{"$f":"+G0!CG84","v":0},{"$f":"+G0!CH84","v":0},{"$f":"+G0!CI84","v":0},{"$f":"+G0!CJ84","v":0},{"$f":"+G0!CK84","v":0},{"$f":"+G0!CL84","v":0},{"$f":"+G0!CM84","v":0},{"$f":"+G0!CN84","v":0},{"$f":"+G0!CO84","v":0},{"$f":"+G0!CP84","v":0},{"$f":"+G0!CQ84","v":0},{"$f":"+G0!CR84","v":0},{"$f":"+G0!CS84","v":0},{"$f":"+G0!CT84","v":0},{"$f":"+G0!CU84","v":0},{"$f":"+G0!CV84","v":0},{"$f":"+G0!CW84","v":0},{"$f":"+G0!CX84","v":0},{"$f":"+G0!CY84","v":0},null,null,0]
[null,null,{"$f":"+G0!C85","v":"Cost of user def. input or waste "},{"$f":"+G0!D85","v":0},{"$f":"+G0!E85","v":0},{"$f":"+G0!F85","v":0},{"$f":"+G0!G85","v":0},{"$f":"+G0!H85","v":0},{"$f":"+G0!I85","v":0},{"$f":"+G0!J85","v":0},{"$f":"+G0!K85","v":0},{"$f":"+G0!L85","v":0},{"$f":"+G0!M85","v":0},{"$f":"+G0!N85","v":0},{"$f":"+G0!O85","v":0},{"$f":"+G0!P85","v":0},{"$f":"+G0!Q85","v":0},{"$f":"+G0!R85","v":0},{"$f":"+G0!S85","v":0},{"$f":"+G0!T85","v":0},{"$f":"+G0!U85","v":0},{"$f":"+G0!V85","v":0},{"$f":"+G0!W85","v":0},{"$f":"+G0!X85","v":0},{"$f":"+G0!Y85","v":0},{"$f":"+G0!Z85","v":0},{"$f":"+G0!AA85","v":0},{"$f":"+G0!AB85","v":0},{"$f":"+G0!AC85","v":0},{"$f":"+G0!AD85","v":0},{"$f":"+G0!AE85","v":0},{"$f":"+G0!AF85","v":0},{"$f":"+G0!AG85","v":0},{"$f":"+G0!AH85","v":0},{"$f":"+G0!AI85","v":0},{"$f":"+G0!AJ85","v":0},{"$f":"+G0!AK85","v":0},{"$f":"+G0!AL85","v":0},{"$f":"+G0!AM85","v":0},{"$f":"+G0!AN85","v":0},{"$f":"+G0!AO85","v":0},{"$f":"+G0!AP85","v":0},{"$f":"+G0!AQ85","v":0},{"$f":"+G0!AR85","v":0},{"$f":"+G0!AS85","v":0},{"$f":"+G0!AT85","v":0},{"$f":"+G0!AU85","v":0},{"$f":"+G0!AV85","v":0},{"$f":"+G0!AW85","v":0},{"$f":"+G0!AX85","v":0},{"$f":"+G0!AY85","v":0},{"$f":"+G0!AZ85","v":0},{"$f":"+G0!BA85","v":0},{"$f":"+G0!BB85","v":0},{"$f":"+G0!BC85","v":0},{"$f":"+G0!BD85","v":0},{"$f":"+G0!BE85","v":0},{"$f":"+G0!BF85","v":0},{"$f":"+G0!BG85","v":0},{"$f":"+G0!BH85","v":0},{"$f":"+G0!BI85","v":0},{"$f":"+G0!BJ85","v":0},{"$f":"+G0!BK85","v":0},{"$f":"+G0!BL85","v":0},{"$f":"+G0!BM85","v":0},{"$f":"+G0!BN85","v":0},{"$f":"+G0!BO85","v":0},{"$f":"+G0!BP85","v":0},{"$f":"+G0!BQ85","v":0},{"$f":"+G0!BR85","v":0},{"$f":"+G0!BS85","v":0},{"$f":"+G0!BT85","v":0},{"$f":"+G0!BU85","v":0},{"$f":"+G0!BV85","v":0},{"$f":"+G0!BW85","v":0},{"$f":"+G0!BX85","v":0},{"$f":"+G0!BY85","v":0},{"$f":"+G0!BZ85","v":0},{"$f":"+G0!CA85","v":0},{"$f":"+G0!CB85","v":0},{"$f":"+G0!CC85","v":0},{"$f":"+G0!CD85","v":0},{"$f":"+G0!CE85","v":0},{"$f":"+G0!CF85","v":0},{"$f":"+G0!CG85","v":0},{"$f":"+G0!CH85","v":0},{"$f":"+G0!CI85","v":0},{"$f":"+G0!CJ85","v":0},{"$f":"+G0!CK85","v":0},{"$f":"+G0!CL85","v":0},{"$f":"+G0!CM85","v":0},{"$f":"+G0!CN85","v":0},{"$f":"+G0!CO85","v":0},{"$f":"+G0!CP85","v":0},{"$f":"+G0!CQ85","v":0},{"$f":"+G0!CR85","v":0},{"$f":"+G0!CS85","v":0},{"$f":"+G0!CT85","v":0},{"$f":"+G0!CU85","v":0},{"$f":"+G0!CV85","v":0},{"$f":"+G0!CW85","v":0},{"$f":"+G0!CX85","v":0},{"$f":"+G0!CY85","v":0},null,null,0]
[null,null,{"$f":"+G0!C87","v":"Cost of user def. input or waste "},{"$f":"+G0!D87","v":0},{"$f":"+G0!E87","v":0},{"$f":"+G0!F87","v":0},{"$f":"+G0!G87","v":0},{"$f":"+G0!H87","v":0},{"$f":"+G0!I87","v":0},{"$f":"+G0!J87","v":0},{"$f":"+G0!K87","v":0},{"$f":"+G0!L87","v":0},{"$f":"+G0!M87","v":0},{"$f":"+G0!N87","v":0},{"$f":"+G0!O87","v":0},{"$f":"+G0!P87","v":0},{"$f":"+G0!Q87","v":0},{"$f":"+G0!R87","v":0},{"$f":"+G0!S87","v":0},{"$f":"+G0!T87","v":0},{"$f":"+G0!U87","v":0},{"$f":"+G0!V87","v":0},{"$f":"+G0!W87","v":0},{"$f":"+G0!X87","v":0},{"$f":"+G0!Y87","v":0},{"$f":"+G0!Z87","v":0},{"$f":"+G0!AA87","v":0},{"$f":"+G0!AB87","v":0},{"$f":"+G0!AC87","v":0},{"$f":"+G0!AD87","v":0},{"$f":"+G0!AE87","v":0},{"$f":"+G0!AF87","v":0},{"$f":"+G0!AG87","v":0},{"$f":"+G0!AH87","v":0},{"$f":"+G0!AI87","v":0},{"$f":"+G0!AJ87","v":0},{"$f":"+G0!AK87","v":0},{"$f":"+G0!AL87","v":0},{"$f":"+G0!AM87","v":0},{"$f":"+G0!AN87","v":0},{"$f":"+G0!AO87","v":0},{"$f":"+G0!AP87","v":0},{"$f":"+G0!AQ87","v":0},{"$f":"+G0!AR87","v":0},{"$f":"+G0!AS87","v":0},{"$f":"+G0!AT87","v":0},{"$f":"+G0!AU87","v":0},{"$f":"+G0!AV87","v":0},{"$f":"+G0!AW87","v":0},{"$f":"+G0!AX87","v":0},{"$f":"+G0!AY87","v":0},{"$f":"+G0!AZ87","v":0},{"$f":"+G0!BA87","v":0},{"$f":"+G0!BB87","v":0},{"$f":"+G0!BC87","v":0},{"$f":"+G0!BD87","v":0},{"$f":"+G0!BE87","v":0},{"$f":"+G0!BF87","v":0},{"$f":"+G0!BG87","v":0},{"$f":"+G0!BH87","v":0},{"$f":"+G0!BI87","v":0},{"$f":"+G0!BJ87","v":0},{"$f":"+G0!BK87","v":0},{"$f":"+G0!BL87","v":0},{"$f":"+G0!BM87","v":0},{"$f":"+G0!BN87","v":0},{"$f":"+G0!BO87","v":0},{"$f":"+G0!BP87","v":0},{"$f":"+G0!BQ87","v":0},{"$f":"+G0!BR87","v":0},{"$f":"+G0!BS87","v":0},{"$f":"+G0!BT87","v":0},{"$f":"+G0!BU87","v":0},{"$f":"+G0!BV87","v":0},{"$f":"+G0!BW87","v":0},{"$f":"+G0!BX87","v":0},{"$f":"+G0!BY87","v":0},{"$f":"+G0!BZ87","v":0},{"$f":"+G0!CA87","v":0},{"$f":"+G0!CB87","v":0},{"$f":"+G0!CC87","v":0},{"$f":"+G0!CD87","v":0},{"$f":"+G0!CE87","v":0},{"$f":"+G0!CF87","v":0},{"$f":"+G0!CG87","v":0},{"$f":"+G0!CH87","v":0},{"$f":"+G0!CI87","v":0},{"$f":"+G0!CJ87","v":0},{"$f":"+G0!CK87","v":0},{"$f":"+G0!CL87","v":0},{"$f":"+G0!CM87","v":0},{"$f":"+G0!CN87","v":0},{"$f":"+G0!CO87","v":0},{"$f":"+G0!CP87","v":0},{"$f":"+G0!CQ87","v":0},{"$f":"+G0!CR87","v":0},{"$f":"+G0!CS87","v":0},{"$f":"+G0!CT87","v":0},{"$f":"+G0!CU87","v":0},{"$f":"+G0!CV87","v":0},{"$f":"+G0!CW87","v":0},{"$f":"+G0!CX87","v":0},{"$f":"+G0!CY87","v":0},null,null,0]
[null,null,{"$f":"+G0!C96","v":"Labor"},{"$f":"+G0!D96","v":0},{"$f":"+G0!E96","v":0},{"$f":"+G0!F96","v":0},{"$f":"+G0!G96","v":0},{"$f":"+G0!H96","v":0},{"$f":"+G0!I96","v":0},{"$f":"+G0!J96","v":0},{"$f":"+G0!K96","v":0},{"$f":"+G0!L96","v":0},{"$f":"+G0!M96","v":0},{"$f":"+G0!N96","v":0},{"$f":"+G0!O96","v":0},{"$f":"+G0!P96","v":0},{"$f":"+G0!Q96","v":0},{"$f":"+G0!R96","v":0},{"$f":"+G0!S96","v":0},{"$f":"+G0!T96","v":0},{"$f":"+G0!U96","v":0},{"$f":"+G0!V96","v":0},{"$f":"+G0!W96","v":0},{"$f":"+G0!X96","v":0},{"$f":"+G0!Y96","v":0},{"$f":"+G0!Z96","v":0},{"$f":"+G0!AA96","v":0},{"$f":"+G0!AB96","v":0},{"$f":"+G0!AC96","v":0},{"$f":"+G0!AD96","v":0},{"$f":"+G0!AE96","v":0},{"$f":"+G0!AF96","v":0},{"$f":"+G0!AG96","v":0},{"$f":"+G0!AH96","v":0},{"$f":"+G0!AI96","v":0},{"$f":"+G0!AJ96","v":0},{"$f":"+G0!AK96","v":0},{"$f":"+G0!AL96","v":0},{"$f":"+G0!AM96","v":0},{"$f":"+G0!AN96","v":0},{"$f":"+G0!AO96","v":0},{"$f":"+G0!AP96","v":0},{"$f":"+G0!AQ96","v":0},{"$f":"+G0!AR96","v":0},{"$f":"+G0!AS96","v":0},{"$f":"+G0!AT96","v":0},{"$f":"+G0!AU96","v":0},{"$f":"+G0!AV96","v":0},{"$f":"+G0!AW96","v":0},{"$f":"+G0!AX96","v":0},{"$f":"+G0!AY96","v":0},{"$f":"+G0!AZ96","v":0},{"$f":"+G0!BA96","v":0},{"$f":"+G0!BB96","v":0},{"$f":"+G0!BC96","v":0},{"$f":"+G0!BD96","v":0},{"$f":"+G0!BE96","v":0},{"$f":"+G0!BF96","v":0},{"$f":"+G0!BG96","v":0},{"$f":"+G0!BH96","v":0},{"$f":"+G0!BI96","v":0},{"$f":"+G0!BJ96","v":0},{"$f":"+G0!BK96","v":0},{"$f":"+G0!BL96","v":0},{"$f":"+G0!BM96","v":0},{"$f":"+G0!BN96","v":0},{"$f":"+G0!BO96","v":0},{"$f":"+G0!BP96","v":0},{"$f":"+G0!BQ96","v":0},{"$f":"+G0!BR96","v":0},{"$f":"+G0!BS96","v":0},{"$f":"+G0!BT96","v":0},{"$f":"+G0!BU96","v":0},{"$f":"+G0!BV96","v":0},{"$f":"+G0!BW96","v":0},{"$f":"+G0!BX96","v":0},{"$f":"+G0!BY96","v":0},{"$f":"+G0!BZ96","v":0},{"$f":"+G0!CA96","v":0},{"$f":"+G0!CB96","v":0},{"$f":"+G0!CC96","v":0},{"$f":"+G0!CD96","v":0},{"$f":"+G0!CE96","v":0},{"$f":"+G0!CF96","v":0},{"$f":"+G0!CG96","v":0},{"$f":"+G0!CH96","v":0},{"$f":"+G0!CI96","v":0},{"$f":"+G0!CJ96","v":0},{"$f":"+G0!CK96","v":0},{"$f":"+G0!CL96","v":0},{"$f":"+G0!CM96","v":0},{"$f":"+G0!CN96","v":0},{"$f":"+G0!CO96","v":0},{"$f":"+G0!CP96","v":0},{"$f":"+G0!CQ96","v":0},{"$f":"+G0!CR96","v":0},{"$f":"+G0!CS96","v":0},{"$f":"+G0!CT96","v":0},{"$f":"+G0!CU96","v":0},{"$f":"+G0!CV96","v":0},{"$f":"+G0!CW96","v":0},{"$f":"+G0!CX96","v":0},{"$f":"+G0!CY96","v":0},null,null,0]
[null,null,{"$f":"+G0!C99","v":"Property insurance "},{"$f":"+G0!D99","v":0},{"$f":"+G0!E99","v":0},{"$f":"+G0!F99","v":0},{"$f":"+G0!G99","v":0},{"$f":"+G0!H99","v":0},{"$f":"+G0!I99","v":0},{"$f":"+G0!J99","v":0},{"$f":"+G0!K99","v":0},{"$f":"+G0!L99","v":0},{"$f":"+G0!M99","v":0},{"$f":"+G0!N99","v":0},{"$f":"+G0!O99","v":0},{"$f":"+G0!P99","v":0},{"$f":"+G0!Q99","v":0},{"$f":"+G0!R99","v":0},{"$f":"+G0!S99","v":0},{"$f":"+G0!T99","v":0},{"$f":"+G0!U99","v":0},{"$f":"+G0!V99","v":0},{"$f":"+G0!W99","v":0},{"$f":"+G0!X99","v":0},{"$f":"+G0!Y99","v":0},{"$f":"+G0!Z99","v":0},{"$f":"+G0!AA99","v":0},{"$f":"+G0!AB99","v":0},{"$f":"+G0!AC99","v":0},{"$f":"+G0!AD99","v":0},{"$f":"+G0!AE99","v":0},{"$f":"+G0!AF99","v":0},{"$f":"+G0!AG99","v":0},{"$f":"+G0!AH99","v":0},{"$f":"+G0!AI99","v":0},{"$f":"+G0!AJ99","v":0},{"$f":"+G0!AK99","v":0},{"$f":"+G0!AL99","v":0},{"$f":"+G0!AM99","v":0},{"$f":"+G0!AN99","v":0},{"$f":"+G0!AO99","v":0},{"$f":"+G0!AP99","v":0},{"$f":"+G0!AQ99","v":0},{"$f":"+G0!AR99","v":0},{"$f":"+G0!AS99","v":0},{"$f":"+G0!AT99","v":0},{"$f":"+G0!AU99","v":0},{"$f":"+G0!AV99","v":0},{"$f":"+G0!AW99","v":0},{"$f":"+G0!AX99","v":0},{"$f":"+G0!AY99","v":0},{"$f":"+G0!AZ99","v":0},{"$f":"+G0!BA99","v":0},{"$f":"+G0!BB99","v":0},{"$f":"+G0!BC99","v":0},{"$f":"+G0!BD99","v":0},{"$f":"+G0!BE99","v":0},{"$f":"+G0!BF99","v":0},{"$f":"+G0!BG99","v":0},{"$f":"+G0!BH99","v":0},{"$f":"+G0!BI99","v":0},{"$f":"+G0!BJ99","v":0},{"$f":"+G0!BK99","v":0},{"$f":"+G0!BL99","v":0},{"$f":"+G0!BM99","v":0},{"$f":"+G0!BN99","v":0},{"$f":"+G0!BO99","v":0},{"$f":"+G0!BP99","v":0},{"$f":"+G0!BQ99","v":0},{"$f":"+G0!BR99","v":0},{"$f":"+G0!BS99","v":0},{"$f":"+G0!BT99","v":0},{"$f":"+G0!BU99","v":0},{"$f":"+G0!BV99","v":0},{"$f":"+G0!BW99","v":0},{"$f":"+G0!BX99","v":0},{"$f":"+G0!BY99","v":0},{"$f":"+G0!BZ99","v":0},{"$f":"+G0!CA99","v":0},{"$f":"+G0!CB99","v":0},{"$f":"+G0!CC99","v":0},{"$f":"+G0!CD99","v":0},{"$f":"+G0!CE99","v":0},{"$f":"+G0!CF99","v":0},{"$f":"+G0!CG99","v":0},{"$f":"+G0!CH99","v":0},{"$f":"+G0!CI99","v":0},{"$f":"+G0!CJ99","v":0},{"$f":"+G0!CK99","v":0},{"$f":"+G0!CL99","v":0},{"$f":"+G0!CM99","v":0},{"$f":"+G0!CN99","v":0},{"$f":"+G0!CO99","v":0},{"$f":"+G0!CP99","v":0},{"$f":"+G0!CQ99","v":0},{"$f":"+G0!CR99","v":0},{"$f":"+G0!CS99","v":0},{"$f":"+G0!CT99","v":0},{"$f":"+G0!CU99","v":0},{"$f":"+G0!CV99","v":0},{"$f":"+G0!CW99","v":0},{"$f":"+G0!CX99","v":0},{"$f":"+G0!CY99","v":0},null,null,0]
[null,null,{"$f":"+G0!C100","v":"Licensing & permitting "},{"$f":"+G0!D100","v":0},{"$f":"+G0!E100","v":0},{"$f":"+G0!F100","v":0},{"$f":"+G0!G100","v":0},{"$f":"+G0!H100","v":0},{"$f":"+G0!I100","v":0},{"$f":"+G0!J100","v":0},{"$f":"+G0!K100","v":0},{"$f":"+G0!L100","v":0},{"$f":"+G0!M100","v":0},{"$f":"+G0!N100","v":0},{"$f":"+G0!O100","v":0},{"$f":"+G0!P100","v":0},{"$f":"+G0!Q100","v":0},{"$f":"+G0!R100","v":0},{"$f":"+G0!S100","v":0},{"$f":"+G0!T100","v":0},{"$f":"+G0!U100","v":0},{"$f":"+G0!V100","v":0},{"$f":"+G0!W100","v":0},{"$f":"+G0!X100","v":0},{"$f":"+G0!Y100","v":0},{"$f":"+G0!Z100","v":0},{"$f":"+G0!AA100","v":0},{"$f":"+G0!AB100","v":0},{"$f":"+G0!AC100","v":0},{"$f":"+G0!AD100","v":0},{"$f":"+G0!AE100","v":0},{"$f":"+G0!AF100","v":0},{"$f":"+G0!AG100","v":0},{"$f":"+G0!AH100","v":0},{"$f":"+G0!AI100","v":0},{"$f":"+G0!AJ100","v":0},{"$f":"+G0!AK100","v":0},{"$f":"+G0!AL100","v":0},{"$f":"+G0!AM100","v":0},{"$f":"+G0!AN100","v":0},{"$f":"+G0!AO100","v":0},{"$f":"+G0!AP100","v":0},{"$f":"+G0!AQ100","v":0},{"$f":"+G0!AR100","v":0},{"$f":"+G0!AS100","v":0},{"$f":"+G0!AT100","v":0},{"$f":"+G0!AU100","v":0},{"$f":"+G0!AV100","v":0},{"$f":"+G0!AW100","v":0},{"$f":"+G0!AX100","v":0},{"$f":"+G0!AY100","v":0},{"$f":"+G0!AZ100","v":0},{"$f":"+G0!BA100","v":0},{"$f":"+G0!BB100","v":0},{"$f":"+G0!BC100","v":0},{"$f":"+G0!BD100","v":0},{"$f":"+G0!BE100","v":0},{"$f":"+G0!BF100","v":0},{"$f":"+G0!BG100","v":0},{"$f":"+G0!BH100","v":0},{"$f":"+G0!BI100","v":0},{"$f":"+G0!BJ100","v":0},{"$f":"+G0!BK100","v":0},{"$f":"+G0!BL100","v":0},{"$f":"+G0!BM100","v":0},{"$f":"+G0!BN100","v":0},{"$f":"+G0!BO100","v":0},{"$f":"+G0!BP100","v":0},{"$f":"+G0!BQ100","v":0},{"$f":"+G0!BR100","v":0},{"$f":"+G0!BS100","v":0},{"$f":"+G0!BT100","v":0},{"$f":"+G0!BU100","v":0},{"$f":"+G0!BV100","v":0},{"$f":"+G0!BW100","v":0},{"$f":"+G0!BX100","v":0},{"$f":"+G0!BY100","v":0},{"$f":"+G0!BZ100","v":0},{"$f":"+G0!CA100","v":0},{"$f":"+G0!CB100","v":0},{"$f":"+G0!CC100","v":0},{"$f":"+G0!CD100","v":0},{"$f":"+G0!CE100","v":0},{"$f":"+G0!CF100","v":0},{"$f":"+G0!CG100","v":0},{"$f":"+G0!CH100","v":0},{"$f":"+G0!CI100","v":0},{"$f":"+G0!CJ100","v":0},{"$f":"+G0!CK100","v":0},{"$f":"+G0!CL100","v":0},{"$f":"+G0!CM100","v":0},{"$f":"+G0!CN100","v":0},{"$f":"+G0!CO100","v":0},{"$f":"+G0!CP100","v":0},{"$f":"+G0!CQ100","v":0},{"$f":"+G0!CR100","v":0},{"$f":"+G0!CS100","v":0},{"$f":"+G0!CT100","v":0},{"$f":"+G0!CU100","v":0},{"$f":"+G0!CV100","v":0},{"$f":"+G0!CW100","v":0},{"$f":"+G0!CX100","v":0},{"$f":"+G0!CY100","v":0},null,null,0]
[null,null,{"$f":"+G0!C103","v":"User def. FixedOpEx "},{"$f":"+G0!D103","v":0},{"$f":"+G0!E103","v":0},{"$f":"+G0!F103","v":0},{"$f":"+G0!G103","v":0},{"$f":"+G0!H103","v":0},{"$f":"+G0!I103","v":0},{"$f":"+G0!J103","v":0},{"$f":"+G0!K103","v":0},{"$f":"+G0!L103","v":0},{"$f":"+G0!M103","v":0},{"$f":"+G0!N103","v":0},{"$f":"+G0!O103","v":0},{"$f":"+G0!P103","v":0},{"$f":"+G0!Q103","v":0},{"$f":"+G0!R103","v":0},{"$f":"+G0!S103","v":0},{"$f":"+G0!T103","v":0},{"$f":"+G0!U103","v":0},{"$f":"+G0!V103","v":0},{"$f":"+G0!W103","v":0},{"$f":"+G0!X103","v":0},{"$f":"+G0!Y103","v":0},{"$f":"+G0!Z103","v":0},{"$f":"+G0!AA103","v":0},{"$f":"+G0!AB103","v":0},{"$f":"+G0!AC103","v":0},{"$f":"+G0!AD103","v":0},{"$f":"+G0!AE103","v":0},{"$f":"+G0!AF103","v":0},{"$f":"+G0!AG103","v":0},{"$f":"+G0!AH103","v":0},{"$f":"+G0!AI103","v":0},{"$f":"+G0!AJ103","v":0},{"$f":"+G0!AK103","v":0},{"$f":"+G0!AL103","v":0},{"$f":"+G0!AM103","v":0},{"$f":"+G0!AN103","v":0},{"$f":"+G0!AO103","v":0},{"$f":"+G0!AP103","v":0},{"$f":"+G0!AQ103","v":0},{"$f":"+G0!AR103","v":0},{"$f":"+G0!AS103","v":0},{"$f":"+G0!AT103","v":0},{"$f":"+G0!AU103","v":0},{"$f":"+G0!AV103","v":0},{"$f":"+G0!AW103","v":0},{"$f":"+G0!AX103","v":0},{"$f":"+G0!AY103","v":0},{"$f":"+G0!AZ103","v":0},{"$f":"+G0!BA103","v":0},{"$f":"+G0!BB103","v":0},{"$f":"+G0!BC103","v":0},{"$f":"+G0!BD103","v":0},{"$f":"+G0!BE103","v":0},{"$f":"+G0!BF103","v":0},{"$f":"+G0!BG103","v":0},{"$f":"+G0!BH103","v":0},{"$f":"+G0!BI103","v":0},{"$f":"+G0!BJ103","v":0},{"$f":"+G0!BK103","v":0},{"$f":"+G0!BL103","v":0},{"$f":"+G0!BM103","v":0},{"$f":"+G0!BN103","v":0},{"$f":"+G0!BO103","v":0},{"$f":"+G0!BP103","v":0},{"$f":"+G0!BQ103","v":0},{"$f":"+G0!BR103","v":0},{"$f":"+G0!BS103","v":0},{"$f":"+G0!BT103","v":0},{"$f":"+G0!BU103","v":0},{"$f":"+G0!BV103","v":0},{"$f":"+G0!BW103","v":0},{"$f":"+G0!BX103","v":0},{"$f":"+G0!BY103","v":0},{"$f":"+G0!BZ103","v":0},{"$f":"+G0!CA103","v":0},{"$f":"+G0!CB103","v":0},{"$f":"+G0!CC103","v":0},{"$f":"+G0!CD103","v":0},{"$f":"+G0!CE103","v":0},{"$f":"+G0!CF103","v":0},{"$f":"+G0!CG103","v":0},{"$f":"+G0!CH103","v":0},{"$f":"+G0!CI103","v":0},{"$f":"+G0!CJ103","v":0},{"$f":"+G0!CK103","v":0},{"$f":"+G0!CL103","v":0},{"$f":"+G0!CM103","v":0},{"$f":"+G0!CN103","v":0},{"$f":"+G0!CO103","v":0},{"$f":"+G0!CP103","v":0},{"$f":"+G0!CQ103","v":0},{"$f":"+G0!CR103","v":0},{"$f":"+G0!CS103","v":0},{"$f":"+G0!CT103","v":0},{"$f":"+G0!CU103","v":0},{"$f":"+G0!CV103","v":0},{"$f":"+G0!CW103","v":0},{"$f":"+G0!CX103","v":0},{"$f":"+G0!CY103","v":0},null,null,0]
[null,null,{"$f":"+G0!C104","v":"User def. FixedOpEx "},{"$f":"+G0!D104","v":0},{"$f":"+G0!E104","v":0},{"$f":"+G0!F104","v":0},{"$f":"+G0!G104","v":0},{"$f":"+G0!H104","v":0},{"$f":"+G0!I104","v":0},{"$f":"+G0!J104","v":0},{"$f":"+G0!K104","v":0},{"$f":"+G0!L104","v":0},{"$f":"+G0!M104","v":0},{"$f":"+G0!N104","v":0},{"$f":"+G0!O104","v":0},{"$f":"+G0!P104","v":0},{"$f":"+G0!Q104","v":0},{"$f":"+G0!R104","v":0},{"$f":"+G0!S104","v":0},{"$f":"+G0!T104","v":0},{"$f":"+G0!U104","v":0},{"$f":"+G0!V104","v":0},{"$f":"+G0!W104","v":0},{"$f":"+G0!X104","v":0},{"$f":"+G0!Y104","v":0},{"$f":"+G0!Z104","v":0},{"$f":"+G0!AA104","v":0},{"$f":"+G0!AB104","v":0},{"$f":"+G0!AC104","v":0},{"$f":"+G0!AD104","v":0},{"$f":"+G0!AE104","v":0},{"$f":"+G0!AF104","v":0},{"$f":"+G0!AG104","v":0},{"$f":"+G0!AH104","v":0},{"$f":"+G0!AI104","v":0},{"$f":"+G0!AJ104","v":0},{"$f":"+G0!AK104","v":0},{"$f":"+G0!AL104","v":0},{"$f":"+G0!AM104","v":0},{"$f":"+G0!AN104","v":0},{"$f":"+G0!AO104","v":0},{"$f":"+G0!AP104","v":0},{"$f":"+G0!AQ104","v":0},{"$f":"+G0!AR104","v":0},{"$f":"+G0!AS104","v":0},{"$f":"+G0!AT104","v":0},{"$f":"+G0!AU104","v":0},{"$f":"+G0!AV104","v":0},{"$f":"+G0!AW104","v":0},{"$f":"+G0!AX104","v":0},{"$f":"+G0!AY104","v":0},{"$f":"+G0!AZ104","v":0},{"$f":"+G0!BA104","v":0},{"$f":"+G0!BB104","v":0},{"$f":"+G0!BC104","v":0},{"$f":"+G0!BD104","v":0},{"$f":"+G0!BE104","v":0},{"$f":"+G0!BF104","v":0},{"$f":"+G0!BG104","v":0},{"$f":"+G0!BH104","v":0},{"$f":"+G0!BI104","v":0},{"$f":"+G0!BJ104","v":0},{"$f":"+G0!BK104","v":0},{"$f":"+G0!BL104","v":0},{"$f":"+G0!BM104","v":0},{"$f":"+G0!BN104","v":0},{"$f":"+G0!BO104","v":0},{"$f":"+G0!BP104","v":0},{"$f":"+G0!BQ104","v":0},{"$f":"+G0!BR104","v":0},{"$f":"+G0!BS104","v":0},{"$f":"+G0!BT104","v":0},{"$f":"+G0!BU104","v":0},{"$f":"+G0!BV104","v":0},{"$f":"+G0!BW104","v":0},{"$f":"+G0!BX104","v":0},{"$f":"+G0!BY104","v":0},{"$f":"+G0!BZ104","v":0},{"$f":"+G0!CA104","v":0},{"$f":"+G0!CB104","v":0},{"$f":"+G0!CC104","v":0},{"$f":"+G0!CD104","v":0},{"$f":"+G0!CE104","v":0},{"$f":"+G0!CF104","v":0},{"$f":"+G0!CG104","v":0},{"$f":"+G0!CH104","v":0},{"$f":"+G0!CI104","v":0},{"$f":"+G0!CJ104","v":0},{"$f":"+G0!CK104","v":0},{"$f":"+G0!CL104","v":0},{"$f":"+G0!CM104","v":0},{"$f":"+G0!CN104","v":0},{"$f":"+G0!CO104","v":0},{"$f":"+G0!CP104","v":0},{"$f":"+G0!CQ104","v":0},{"$f":"+G0!CR104","v":0},{"$f":"+G0!CS104","v":0},{"$f":"+G0!CT104","v":0},{"$f":"+G0!CU104","v":0},{"$f":"+G0!CV104","v":0},{"$f":"+G0!CW104","v":0},{"$f":"+G0!CX104","v":0},{"$f":"+G0!CY104","v":0},null,null,0]
[]
[null,null,{"$f":"+G0!C109","v":"Earnings before interest, taxes and depreciation (EBITD)"},{"$f":"+G0!D109","v":0},{"$f":"+G0!E109","v":0},{"$f":"+G0!F109","v":0},{"$f":"+G0!G109","v":0},{"$f":"+G0!H109","v":77031174.07125771},{"$f":"+G0!I109","v":78494766.378611609},{"$f":"+G0!J109","v":79986166.939805225},{"$f":"+G0!K109","v":81505904.111661509},{"$f":"+G0!L109","v":83054516.289783061},{"$f":"+G0!M109","v":84632552.09928894},{"$f":"+G0!N109","v":86240570.589175403},{"$f":"+G0!O109","v":87879141.430369765},{"$f":"+G0!P109","v":89548845.117546737},{"$f":"+G0!Q109","v":91250273.17478013},{"$f":"+G0!R109","v":92984028.36510095},{"$f":"+G0!S109","v":94750724.904037893},{"$f":"+G0!T109","v":96550988.677214593},{"$f":"+G0!U109","v":98385457.462081671},{"$f":"+G0!V109","v":100254781.15386119},{"$f":"+G0!W109","v":102159621.99578458},{"$f":"+G0!X109","v":104100654.81370445},{"$f":"+G0!Y109","v":106078567.25516483},{"$f":"+G0!Z109","v":108094060.03301293},{"$f":"+G0!AA109","v":110147847.17364019},{"$f":"+G0!AB109","v":112240656.2699393},{"$f":"+G0!AC109","v":114373228.73906809},{"$f":"+G0!AD109","v":116546320.0851104},{"$f":"+G0!AE109","v":118760700.16672745},{"$f":"+G0!AF109","v":121017153.4698953},{"$f":"+G0!AG109","v":123316479.38582328},{"$f":"+G0!AH109","v":125659492.49415395},{"$f":"+G0!AI109","v":128047022.85154285},{"$f":"+G0!AJ109","v":130479916.28572214},{"$f":"+G0!AK109","v":132959034.69515085},{"$f":"+G0!AL109","v":135485256.35435879},{"$f":"+G0!AM109","v":138059476.22509158},{"$f":"+G0!AN109","v":140682606.27336833},{"$f":"+G0!AO109","v":143355575.79256228},{"$f":"+G0!AP109","v":146079331.73262095},{"$f":"+G0!AQ109","v":148854839.03554073},{"$f":"+G0!AR109","v":151683080.97721601},{"$f":"+G0!AS109","v":154565059.51578304},{"$f":"+G0!AT109","v":157501795.6465829},{"$f":"+G0!AU109","v":160494329.76386803},{"$f":"+G0!AV109","v":0},{"$f":"+G0!AW109","v":0},{"$f":"+G0!AX109","v":0},{"$f":"+G0!AY109","v":0},{"$f":"+G0!AZ109","v":0},{"$f":"+G0!BA109","v":0},{"$f":"+G0!BB109","v":0},{"$f":"+G0!BC109","v":0},{"$f":"+G0!BD109","v":0},{"$f":"+G0!BE109","v":0},{"$f":"+G0!BF109","v":0},{"$f":"+G0!BG109","v":0},{"$f":"+G0!BH109","v":0},{"$f":"+G0!BI109","v":0},{"$f":"+G0!BJ109","v":0},{"$f":"+G0!BK109","v":0},{"$f":"+G0!BL109","v":0},{"$f":"+G0!BM109","v":0},{"$f":"+G0!BN109","v":0},{"$f":"+G0!BO109","v":0},{"$f":"+G0!BP109","v":0},{"$f":"+G0!BQ109","v":0},{"$f":"+G0!BR109","v":0},{"$f":"+G0!BS109","v":0},{"$f":"+G0!BT109","v":0},{"$f":"+G0!BU109","v":0},{"$f":"+G0!BV109","v":0},{"$f":"+G0!BW109","v":0},{"$f":"+G0!BX109","v":0},{"$f":"+G0!BY109","v":0},{"$f":"+G0!BZ109","v":0},{"$f":"+G0!CA109","v":0},{"$f":"+G0!CB109","v":0},{"$f":"+G0!CC109","v":0},{"$f":"+G0!CD109","v":0},{"$f":"+G0!CE109","v":0},{"$f":"+G0!CF109","v":0},{"$f":"+G0!CG109","v":0},{"$f":"+G0!CH109","v":0},{"$f":"+G0!CI109","v":0},{"$f":"+G0!CJ109","v":0},{"$f":"+G0!CK109","v":0},{"$f":"+G0!CL109","v":0},{"$f":"+G0!CM109","v":0},{"$f":"+G0!CN109","v":0},{"$f":"+G0!CO109","v":0},{"$f":"+G0!CP109","v":0},{"$f":"+G0!CQ109","v":0},{"$f":"+G0!CR109","v":0},{"$f":"+G0!CS109","v":0},{"$f":"+G0!CT109","v":0},{"$f":"+G0!CU109","v":0},{"$f":"+G0!CV109","v":0},{"$f":"+G0!CW109","v":0},{"$f":"+G0!CX109","v":0},{"$f":"+G0!CY109","v":0},null,null,4553291997.79601]
[null,null,{"$f":"+G0!C112","v":"Taxable income"},{"$f":"+G0!D112","v":0},{"$f":"+G0!E112","v":-8813493.6099206284},{"$f":"+G0!F112","v":-17961194.897529449},{"$f":"+G0!G112","v":-27555748.743057288},{"$f":"+G0!H112","v":-288031864.87131929},{"$f":"+G0!I112","v":-203664136.43669802},{"$f":"+G0!J112","v":-104502574.72309536},{"$f":"+G0!K112","v":-59406036.629938819},{"$f":"+G0!L112","v":-57034902.447250523},{"$f":"+G0!M112","v":34865608.391798459},{"$f":"+G0!N112","v":50009956.437954009},{"$f":"+G0!O112","v":52173113.535394281},{"$f":"+G0!P112","v":53842817.222571254},{"$f":"+G0!Q112","v":55544245.279804647},{"$f":"+G0!R112","v":57278000.470125467},{"$f":"+G0!S112","v":59042869.182385609},{"$f":"+G0!T112","v":60844960.782239124},{"$f":"+G0!U112","v":62677601.740429386},{"$f":"+G0!V112","v":64548753.258885726},{"$f":"+G0!W112","v":66451766.274132296},{"$f":"+G0!X112","v":68394626.918728963},{"$f":"+G0!Y112","v":70370711.533512548},{"$f":"+G0!Z112","v":72388032.138037458},{"$f":"+G0!AA112","v":74439991.451987907},{"$f":"+G0!AB112","v":83652185.454481527},{"$f":"+G0!AC112","v":86817479.99601081},{"$f":"+G0!AD112","v":88990571.342053115},{"$f":"+G0!AE112","v":91204951.423670173},{"$f":"+G0!AF112","v":93461404.726838022},{"$f":"+G0!AG112","v":95760730.642765999},{"$f":"+G0!AH112","v":98103743.751096666},{"$f":"+G0!AI112","v":100491274.10848555},{"$f":"+G0!AJ112","v":102924167.54266486},{"$f":"+G0!AK112","v":105403285.95209357},{"$f":"+G0!AL112","v":107929507.61130151},{"$f":"+G0!AM112","v":110503727.4820343},{"$f":"+G0!AN112","v":113126857.53031105},{"$f":"+G0!AO112","v":115799827.049505},{"$f":"+G0!AP112","v":118523582.98956367},{"$f":"+G0!AQ112","v":121299090.29248345},{"$f":"+G0!AR112","v":124127332.23415872},{"$f":"+G0!AS112","v":127009310.77272576},{"$f":"+G0!AT112","v":129946046.90352562},{"$f":"+G0!AU112","v":132938581.02081075},{"$f":"+G0!AV112","v":0},{"$f":"+G0!AW112","v":0},{"$f":"+G0!AX112","v":0},{"$f":"+G0!AY112","v":0},{"$f":"+G0!AZ112","v":0},{"$f":"+G0!BA112","v":0},{"$f":"+G0!BB112","v":0},{"$f":"+G0!BC112","v":0},{"$f":"+G0!BD112","v":0},{"$f":"+G0!BE112","v":0},{"$f":"+G0!BF112","v":0},{"$f":"+G0!BG112","v":0},{"$f":"+G0!BH112","v":0},{"$f":"+G0!BI112","v":0},{"$f":"+G0!BJ112","v":0},{"$f":"+G0!BK112","v":0},{"$f":"+G0!BL112","v":0},{"$f":"+G0!BM112","v":0},{"$f":"+G0!BN112","v":0},{"$f":"+G0!BO112","v":0},{"$f":"+G0!BP112","v":0},{"$f":"+G0!BQ112","v":0},{"$f":"+G0!BR112","v":0},{"$f":"+G0!BS112","v":0},{"$f":"+G0!BT112","v":0},{"$f":"+G0!BU112","v":0},{"$f":"+G0!BV112","v":0},{"$f":"+G0!BW112","v":0},{"$f":"+G0!BX112","v":0},{"$f":"+G0!BY112","v":0},{"$f":"+G0!BZ112","v":0},{"$f":"+G0!CA112","v":0},{"$f":"+G0!CB112","v":0},{"$f":"+G0!CC112","v":0},{"$f":"+G0!CD112","v":0},{"$f":"+G0!CE112","v":0},{"$f":"+G0!CF112","v":0},{"$f":"+G0!CG112","v":0},{"$f":"+G0!CH112","v":0},{"$f":"+G0!CI112","v":0},{"$f":"+G0!CJ112","v":0},{"$f":"+G0!CK112","v":0},{"$f":"+G0!CL112","v":0},{"$f":"+G0!CM112","v":0},{"$f":"+G0!CN112","v":0},{"$f":"+G0!CO112","v":0},{"$f":"+G0!CP112","v":0},{"$f":"+G0!CQ112","v":0},{"$f":"+G0!CR112","v":0},{"$f":"+G0!CS112","v":0},{"$f":"+G0!CT112","v":0},{"$f":"+G0!CU112","v":0},{"$f":"+G0!CV112","v":0},{"$f":"+G0!CW112","v":0},{"$f":"+G0!CX112","v":0},{"$f":"+G0!CY112","v":0},null,null,2283916761.0857582]
[null,null,{"$f":"+G0!C113","v":"Calculated current year taxes before deferrement "},{"$f":"+G0!D113","v":0},{"$f":"+G0!E113","v":-1850833.658083332},{"$f":"+G0!F113","v":-3771850.9284811844},{"$f":"+G0!G113","v":-5786707.2360420302},{"$f":"+G0!H113","v":-60486691.622977048},{"$f":"+G0!I113","v":-42769468.651706584},{"$f":"+G0!J113","v":-21945540.691850025},{"$f":"+G0!K113","v":-12475267.692287151},{"$f":"+G0!L113","v":-11977329.513922609},{"$f":"+G0!M113","v":7321777.7622776758},{"$f":"+G0!N113","v":10502090.851970341},{"$f":"+G0!O113","v":10956353.842432799},{"$f":"+G0!P113","v":11306991.616739962},{"$f":"+G0!Q113","v":11664291.508758975},{"$f":"+G0!R113","v":12028380.098726347},{"$f":"+G0!S113","v":12399002.528300978},{"$f":"+G0!T113","v":12777441.764270216},{"$f":"+G0!U113","v":13162296.36549017},{"$f":"+G0!V113","v":13555238.184366003},{"$f":"+G0!W113","v":13954870.917567782},{"$f":"+G0!X113","v":14362871.652933082},{"$f":"+G0!Y113","v":14777849.422037635},{"$f":"+G0!Z113","v":15201486.748987865},{"$f":"+G0!AA113","v":15632398.204917461},{"$f":"+G0!AB113","v":17566958.945441119},{"$f":"+G0!AC113","v":18231670.799162269},{"$f":"+G0!AD113","v":18688019.981831152},{"$f":"+G0!AE113","v":19153039.798970737},{"$f":"+G0!AF113","v":19626894.992635984},{"$f":"+G0!AG113","v":20109753.434980858},{"$f":"+G0!AH113","v":20601786.187730297},{"$f":"+G0!AI113","v":21103167.562781963},{"$f":"+G0!AJ113","v":21614075.183959618},{"$f":"+G0!AK113","v":22134690.049939647},{"$f":"+G0!AL113","v":22665196.598373316},{"$f":"+G0!AM113","v":23205782.7712272},{"$f":"+G0!AN113","v":23756640.081365321},{"$f":"+G0!AO113","v":24317963.680396046},{"$f":"+G0!AP113","v":24889952.42780837},{"$f":"+G0!AQ113","v":25472808.961421523},{"$f":"+G0!AR113","v":26066739.769173332},{"$f":"+G0!AS113","v":26671955.26227241},{"$f":"+G0!AT113","v":27288669.849740379},{"$f":"+G0!AU113","v":27917102.014370259},{"$f":"+G0!AV113","v":0},{"$f":"+G0!AW113","v":0},{"$f":"+G0!AX113","v":0},{"$f":"+G0!AY113","v":0},{"$f":"+G0!AZ113","v":0},{"$f":"+G0!BA113","v":0},{"$f":"+G0!BB113","v":0},{"$f":"+G0!BC113","v":0},{"$f":"+G0!BD113","v":0},{"$f":"+G0!BE113","v":0},{"$f":"+G0!BF113","v":0},{"$f":"+G0!BG113","v":0},{"$f":"+G0!BH113","v":0},{"$f":"+G0!BI113","v":0},{"$f":"+G0!BJ113","v":0},{"$f":"+G0!BK113","v":0},{"$f":"+G0!BL113","v":0},{"$f":"+G0!BM113","v":0},{"$f":"+G0!BN113","v":0},{"$f":"+G0!BO113","v":0},{"$f":"+G0!BP113","v":0},{"$f":"+G0!BQ113","v":0},{"$f":"+G0!BR113","v":0},{"$f":"+G0!BS113","v":0},{"$f":"+G0!BT113","v":0},{"$f":"+G0!BU113","v":0},{"$f":"+G0!BV113","v":0},{"$f":"+G0!BW113","v":0},{"$f":"+G0!BX113","v":0},{"$f":"+G0!BY113","v":0},{"$f":"+G0!BZ113","v":0},{"$f":"+G0!CA113","v":0},{"$f":"+G0!CB113","v":0},{"$f":"+G0!CC113","v":0},{"$f":"+G0!CD113","v":0},{"$f":"+G0!CE113","v":0},{"$f":"+G0!CF113","v":0},{"$f":"+G0!CG113","v":0},{"$f":"+G0!CH113","v":0},{"$f":"+G0!CI113","v":0},{"$f":"+G0!CJ113","v":0},{"$f":"+G0!CK113","v":0},{"$f":"+G0!CL113","v":0},{"$f":"+G0!CM113","v":0},{"$f":"+G0!CN113","v":0},{"$f":"+G0!CO113","v":0},{"$f":"+G0!CP113","v":0},{"$f":"+G0!CQ113","v":0},{"$f":"+G0!CR113","v":0},{"$f":"+G0!CS113","v":0},{"$f":"+G0!CT113","v":0},{"$f":"+G0!CU113","v":0},{"$f":"+G0!CV113","v":0},{"$f":"+G0!CW113","v":0},{"$f":"+G0!CX113","v":0},{"$f":"+G0!CY113","v":0},null,null,479622519.82800913]
[null,null,{"$f":"+G0!C116","v":3},{"$f":"+G0!D116","v":0},{"$f":"+G0!E116","v":0},{"$f":"+G0!F116","v":0},{"$f":"+G0!G116","v":0},{"$f":"+G0!H116","v":0},{"$f":"+G0!I116","v":0},{"$f":"+G0!J116","v":0},{"$f":"+G0!K116","v":0},{"$f":"+G0!L116","v":0},{"$f":"+G0!M116","v":0},{"$f":"+G0!N116","v":0},{"$f":"+G0!O116","v":0},{"$f":"+G0!P116","v":0},{"$f":"+G0!Q116","v":0},{"$f":"+G0!R116","v":0},{"$f":"+G0!S116","v":0},{"$f":"+G0!T116","v":0},{"$f":"+G0!U116","v":0},{"$f":"+G0!V116","v":0},{"$f":"+G0!W116","v":0},{"$f":"+G0!X116","v":0},{"$f":"+G0!Y116","v":0},{"$f":"+G0!Z116","v":0},{"$f":"+G0!AA116","v":0},{"$f":"+G0!AB116","v":0},{"$f":"+G0!AC116","v":0},{"$f":"+G0!AD116","v":0},{"$f":"+G0!AE116","v":0},{"$f":"+G0!AF116","v":0},{"$f":"+G0!AG116","v":0},{"$f":"+G0!AH116","v":0},{"$f":"+G0!AI116","v":0},{"$f":"+G0!AJ116","v":0},{"$f":"+G0!AK116","v":0},{"$f":"+G0!AL116","v":0},{"$f":"+G0!AM116","v":0},{"$f":"+G0!AN116","v":0},{"$f":"+G0!AO116","v":0},{"$f":"+G0!AP116","v":0},{"$f":"+G0!AQ116","v":0},{"$f":"+G0!AR116","v":0},{"$f":"+G0!AS116","v":0},{"$f":"+G0!AT116","v":0},{"$f":"+G0!AU116","v":0},{"$f":"+G0!AV116","v":0},{"$f":"+G0!AW116","v":0},{"$f":"+G0!AX116","v":0},{"$f":"+G0!AY116","v":0},{"$f":"+G0!AZ116","v":0},{"$f":"+G0!BA116","v":0},{"$f":"+G0!BB116","v":0},{"$f":"+G0!BC116","v":0},{"$f":"+G0!BD116","v":0},{"$f":"+G0!BE116","v":0},{"$f":"+G0!BF116","v":0},{"$f":"+G0!BG116","v":0},{"$f":"+G0!BH116","v":0},{"$f":"+G0!BI116","v":0},{"$f":"+G0!BJ116","v":0},{"$f":"+G0!BK116","v":0},{"$f":"+G0!BL116","v":0},{"$f":"+G0!BM116","v":0},{"$f":"+G0!BN116","v":0},{"$f":"+G0!BO116","v":0},{"$f":"+G0!BP116","v":0},{"$f":"+G0!BQ116","v":0},{"$f":"+G0!BR116","v":0},{"$f":"+G0!BS116","v":0},{"$f":"+G0!BT116","v":0},{"$f":"+G0!BU116","v":0},{"$f":"+G0!BV116","v":0},{"$f":"+G0!BW116","v":0},{"$f":"+G0!BX116","v":0},{"$f":"+G0!BY116","v":0},{"$f":"+G0!BZ116","v":0},{"$f":"+G0!CA116","v":0},{"$f":"+G0!CB116","v":0},{"$f":"+G0!CC116","v":0},{"$f":"+G0!CD116","v":0},{"$f":"+G0!CE116","v":0},{"$f":"+G0!CF116","v":0},{"$f":"+G0!CG116","v":0},{"$f":"+G0!CH116","v":0},{"$f":"+G0!CI116","v":0},{"$f":"+G0!CJ116","v":0},{"$f":"+G0!CK116","v":0},{"$f":"+G0!CL116","v":0},{"$f":"+G0!CM116","v":0},{"$f":"+G0!CN116","v":0},{"$f":"+G0!CO116","v":0},{"$f":"+G0!CP116","v":0},{"$f":"+G0!CQ116","v":0},{"$f":"+G0!CR116","v":0},{"$f":"+G0!CS116","v":0},{"$f":"+G0!CT116","v":0},{"$f":"+G0!CU116","v":0},{"$f":"+G0!CV116","v":0},{"$f":"+G0!CW116","v":0},{"$f":"+G0!CX116","v":0},{"$f":"+G0!CY116","v":0},null,null,0]
[null,null,{"$f":"+G0!C117","v":4},{"$f":"+G0!D117","v":0},{"$f":"+G0!E117","v":0},{"$f":"+G0!F117","v":0},{"$f":"+G0!G117","v":0},{"$f":"+G0!H117","v":0},{"$f":"+G0!I117","v":0},{"$f":"+G0!J117","v":0},{"$f":"+G0!K117","v":0},{"$f":"+G0!L117","v":0},{"$f":"+G0!M117","v":0},{"$f":"+G0!N117","v":0},{"$f":"+G0!O117","v":0},{"$f":"+G0!P117","v":0},{"$f":"+G0!Q117","v":0},{"$f":"+G0!R117","v":0},{"$f":"+G0!S117","v":0},{"$f":"+G0!T117","v":0},{"$f":"+G0!U117","v":0},{"$f":"+G0!V117","v":0},{"$f":"+G0!W117","v":0},{"$f":"+G0!X117","v":0},{"$f":"+G0!Y117","v":0},{"$f":"+G0!Z117","v":0},{"$f":"+G0!AA117","v":0},{"$f":"+G0!AB117","v":0},{"$f":"+G0!AC117","v":0},{"$f":"+G0!AD117","v":0},{"$f":"+G0!AE117","v":0},{"$f":"+G0!AF117","v":0},{"$f":"+G0!AG117","v":0},{"$f":"+G0!AH117","v":0},{"$f":"+G0!AI117","v":0},{"$f":"+G0!AJ117","v":0},{"$f":"+G0!AK117","v":0},{"$f":"+G0!AL117","v":0},{"$f":"+G0!AM117","v":0},{"$f":"+G0!AN117","v":0},{"$f":"+G0!AO117","v":0},{"$f":"+G0!AP117","v":0},{"$f":"+G0!AQ117","v":0},{"$f":"+G0!AR117","v":0},{"$f":"+G0!AS117","v":0},{"$f":"+G0!AT117","v":0},{"$f":"+G0!AU117","v":0},{"$f":"+G0!AV117","v":0},{"$f":"+G0!AW117","v":0},{"$f":"+G0!AX117","v":0},{"$f":"+G0!AY117","v":0},{"$f":"+G0!AZ117","v":0},{"$f":"+G0!BA117","v":0},{"$f":"+G0!BB117","v":0},{"$f":"+G0!BC117","v":0},{"$f":"+G0!BD117","v":0},{"$f":"+G0!BE117","v":0},{"$f":"+G0!BF117","v":0},{"$f":"+G0!BG117","v":0},{"$f":"+G0!BH117","v":0},{"$f":"+G0!BI117","v":0},{"$f":"+G0!BJ117","v":0},{"$f":"+G0!BK117","v":0},{"$f":"+G0!BL117","v":0},{"$f":"+G0!BM117","v":0},{"$f":"+G0!BN117","v":0},{"$f":"+G0!BO117","v":0},{"$f":"+G0!BP117","v":0},{"$f":"+G0!BQ117","v":0},{"$f":"+G0!BR117","v":0},{"$f":"+G0!BS117","v":0},{"$f":"+G0!BT117","v":0},{"$f":"+G0!BU117","v":0},{"$f":"+G0!BV117","v":0},{"$f":"+G0!BW117","v":0},{"$f":"+G0!BX117","v":0},{"$f":"+G0!BY117","v":0},{"$f":"+G0!BZ117","v":0},{"$f":"+G0!CA117","v":0},{"$f":"+G0!CB117","v":0},{"$f":"+G0!CC117","v":0},{"$f":"+G0!CD117","v":0},{"$f":"+G0!CE117","v":0},{"$f":"+G0!CF117","v":0},{"$f":"+G0!CG117","v":0},{"$f":"+G0!CH117","v":0},{"$f":"+G0!CI117","v":0},{"$f":"+G0!CJ117","v":0},{"$f":"+G0!CK117","v":0},{"$f":"+G0!CL117","v":0},{"$f":"+G0!CM117","v":0},{"$f":"+G0!CN117","v":0},{"$f":"+G0!CO117","v":0},{"$f":"+G0!CP117","v":0},{"$f":"+G0!CQ117","v":0},{"$f":"+G0!CR117","v":0},{"$f":"+G0!CS117","v":0},{"$f":"+G0!CT117","v":0},{"$f":"+G0!CU117","v":0},{"$f":"+G0!CV117","v":0},{"$f":"+G0!CW117","v":0},{"$f":"+G0!CX117","v":0},{"$f":"+G0!CY117","v":0},null,null,0]
[null,null,{"$f":"+G0!C120","v":7},{"$f":"+G0!D120","v":0},{"$f":"+G0!E120","v":0},{"$f":"+G0!F120","v":0},{"$f":"+G0!G120","v":0},{"$f":"+G0!H120","v":0},{"$f":"+G0!I120","v":0},{"$f":"+G0!J120","v":0},{"$f":"+G0!K120","v":0},{"$f":"+G0!L120","v":0},{"$f":"+G0!M120","v":0},{"$f":"+G0!N120","v":0},{"$f":"+G0!O120","v":0},{"$f":"+G0!P120","v":0},{"$f":"+G0!Q120","v":0},{"$f":"+G0!R120","v":0},{"$f":"+G0!S120","v":0},{"$f":"+G0!T120","v":0},{"$f":"+G0!U120","v":0},{"$f":"+G0!V120","v":0},{"$f":"+G0!W120","v":0},{"$f":"+G0!X120","v":0},{"$f":"+G0!Y120","v":0},{"$f":"+G0!Z120","v":0},{"$f":"+G0!AA120","v":0},{"$f":"+G0!AB120","v":0},{"$f":"+G0!AC120","v":0},{"$f":"+G0!AD120","v":0},{"$f":"+G0!AE120","v":0},{"$f":"+G0!AF120","v":0},{"$f":"+G0!AG120","v":0},{"$f":"+G0!AH120","v":0},{"$f":"+G0!AI120","v":0},{"$f":"+G0!AJ120","v":0},{"$f":"+G0!AK120","v":0},{"$f":"+G0!AL120","v":0},{"$f":"+G0!AM120","v":0},{"$f":"+G0!AN120","v":0},{"$f":"+G0!AO120","v":0},{"$f":"+G0!AP120","v":0},{"$f":"+G0!AQ120","v":0},{"$f":"+G0!AR120","v":0},{"$f":"+G0!AS120","v":0},{"$f":"+G0!AT120","v":0},{"$f":"+G0!AU120","v":0},{"$f":"+G0!AV120","v":0},{"$f":"+G0!AW120","v":0},{"$f":"+G0!AX120","v":0},{"$f":"+G0!AY120","v":0},{"$f":"+G0!AZ120","v":0},{"$f":"+G0!BA120","v":0},{"$f":"+G0!BB120","v":0},{"$f":"+G0!BC120","v":0},{"$f":"+G0!BD120","v":0},{"$f":"+G0!BE120","v":0},{"$f":"+G0!BF120","v":0},{"$f":"+G0!BG120","v":0},{"$f":"+G0!BH120","v":0},{"$f":"+G0!BI120","v":0},{"$f":"+G0!BJ120","v":0},{"$f":"+G0!BK120","v":0},{"$f":"+G0!BL120","v":0},{"$f":"+G0!BM120","v":0},{"$f":"+G0!BN120","v":0},{"$f":"+G0!BO120","v":0},{"$f":"+G0!BP120","v":0},{"$f":"+G0!BQ120","v":0},{"$f":"+G0!BR120","v":0},{"$f":"+G0!BS120","v":0},{"$f":"+G0!BT120","v":0},{"$f":"+G0!BU120","v":0},{"$f":"+G0!BV120","v":0},{"$f":"+G0!BW120","v":0},{"$f":"+G0!BX120","v":0},{"$f":"+G0!BY120","v":0},{"$f":"+G0!BZ120","v":0},{"$f":"+G0!CA120","v":0},{"$f":"+G0!CB120","v":0},{"$f":"+G0!CC120","v":0},{"$f":"+G0!CD120","v":0},{"$f":"+G0!CE120","v":0},{"$f":"+G0!CF120","v":0},{"$f":"+G0!CG120","v":0},{"$f":"+G0!CH120","v":0},{"$f":"+G0!CI120","v":0},{"$f":"+G0!CJ120","v":0},{"$f":"+G0!CK120","v":0},{"$f":"+G0!CL120","v":0},{"$f":"+G0!CM120","v":0},{"$f":"+G0!CN120","v":0},{"$f":"+G0!CO120","v":0},{"$f":"+G0!CP120","v":0},{"$f":"+G0!CQ120","v":0},{"$f":"+G0!CR120","v":0},{"$f":"+G0!CS120","v":0},{"$f":"+G0!CT120","v":0},{"$f":"+G0!CU120","v":0},{"$f":"+G0!CV120","v":0},{"$f":"+G0!CW120","v":0},{"$f":"+G0!CX120","v":0},{"$f":"+G0!CY120","v":0},null,null,0]
[null,null,{"$f":"+G0!C122","v":9},{"$f":"+G0!D122","v":0},{"$f":"+G0!E122","v":0},{"$f":"+G0!F122","v":0},{"$f":"+G0!G122","v":0},{"$f":"+G0!H122","v":0},{"$f":"+G0!I122","v":0},{"$f":"+G0!J122","v":0},{"$f":"+G0!K122","v":0},{"$f":"+G0!L122","v":0},{"$f":"+G0!M122","v":0},{"$f":"+G0!N122","v":0},{"$f":"+G0!O122","v":0},{"$f":"+G0!P122","v":0},{"$f":"+G0!Q122","v":0},{"$f":"+G0!R122","v":0},{"$f":"+G0!S122","v":0},{"$f":"+G0!T122","v":0},{"$f":"+G0!U122","v":0},{"$f":"+G0!V122","v":0},{"$f":"+G0!W122","v":0},{"$f":"+G0!X122","v":0},{"$f":"+G0!Y122","v":0},{"$f":"+G0!Z122","v":0},{"$f":"+G0!AA122","v":0},{"$f":"+G0!AB122","v":0},{"$f":"+G0!AC122","v":0},{"$f":"+G0!AD122","v":0},{"$f":"+G0!AE122","v":0},{"$f":"+G0!AF122","v":0},{"$f":"+G0!AG122","v":0},{"$f":"+G0!AH122","v":0},{"$f":"+G0!AI122","v":0},{"$f":"+G0!AJ122","v":0},{"$f":"+G0!AK122","v":0},{"$f":"+G0!AL122","v":0},{"$f":"+G0!AM122","v":0},{"$f":"+G0!AN122","v":0},{"$f":"+G0!AO122","v":0},{"$f":"+G0!AP122","v":0},{"$f":"+G0!AQ122","v":0},{"$f":"+G0!AR122","v":0},{"$f":"+G0!AS122","v":0},{"$f":"+G0!AT122","v":0},{"$f":"+G0!AU122","v":0},{"$f":"+G0!AV122","v":0},{"$f":"+G0!AW122","v":0},{"$f":"+G0!AX122","v":0},{"$f":"+G0!AY122","v":0},{"$f":"+G0!AZ122","v":0},{"$f":"+G0!BA122","v":0},{"$f":"+G0!BB122","v":0},{"$f":"+G0!BC122","v":0},{"$f":"+G0!BD122","v":0},{"$f":"+G0!BE122","v":0},{"$f":"+G0!BF122","v":0},{"$f":"+G0!BG122","v":0},{"$f":"+G0!BH122","v":0},{"$f":"+G0!BI122","v":0},{"$f":"+G0!BJ122","v":0},{"$f":"+G0!BK122","v":0},{"$f":"+G0!BL122","v":0},{"$f":"+G0!BM122","v":0},{"$f":"+G0!BN122","v":0},{"$f":"+G0!BO122","v":0},{"$f":"+G0!BP122","v":0},{"$f":"+G0!BQ122","v":0},{"$f":"+G0!BR122","v":0},{"$f":"+G0!BS122","v":0},{"$f":"+G0!BT122","v":0},{"$f":"+G0!BU122","v":0},{"$f":"+G0!BV122","v":0},{"$f":"+G0!BW122","v":0},{"$f":"+G0!BX122","v":0},{"$f":"+G0!BY122","v":0},{"$f":"+G0!BZ122","v":0},{"$f":"+G0!CA122","v":0},{"$f":"+G0!CB122","v":0},{"$f":"+G0!CC122","v":0},{"$f":"+G0!CD122","v":0},{"$f":"+G0!CE122","v":0},{"$f":"+G0!CF122","v":0},{"$f":"+G0!CG122","v":0},{"$f":"+G0!CH122","v":0},{"$f":"+G0!CI122","v":0},{"$f":"+G0!CJ122","v":0},{"$f":"+G0!CK122","v":0},{"$f":"+G0!CL122","v":0},{"$f":"+G0!CM122","v":0},{"$f":"+G0!CN122","v":0},{"$f":"+G0!CO122","v":0},{"$f":"+G0!CP122","v":0},{"$f":"+G0!CQ122","v":0},{"$f":"+G0!CR122","v":0},{"$f":"+G0!CS122","v":0},{"$f":"+G0!CT122","v":0},{"$f":"+G0!CU122","v":0},{"$f":"+G0!CV122","v":0},{"$f":"+G0!CW122","v":0},{"$f":"+G0!CX122","v":0},{"$f":"+G0!CY122","v":0},null,null,0]
[null,null,{"$f":"+G0!C125","v":12},{"$f":"+G0!D125","v":0},{"$f":"+G0!E125","v":0},{"$f":"+G0!F125","v":0},{"$f":"+G0!G125","v":0},{"$f":"+G0!H125","v":0},{"$f":"+G0!I125","v":0},{"$f":"+G0!J125","v":0},{"$f":"+G0!K125","v":0},{"$f":"+G0!L125","v":0},{"$f":"+G0!M125","v":0},{"$f":"+G0!N125","v":0},{"$f":"+G0!O125","v":0},{"$f":"+G0!P125","v":0},{"$f":"+G0!Q125","v":0},{"$f":"+G0!R125","v":0},{"$f":"+G0!S125","v":0},{"$f":"+G0!T125","v":0},{"$f":"+G0!U125","v":0},{"$f":"+G0!V125","v":0},{"$f":"+G0!W125","v":0},{"$f":"+G0!X125","v":0},{"$f":"+G0!Y125","v":0},{"$f":"+G0!Z125","v":0},{"$f":"+G0!AA125","v":0},{"$f":"+G0!AB125","v":0},{"$f":"+G0!AC125","v":0},{"$f":"+G0!AD125","v":0},{"$f":"+G0!AE125","v":0},{"$f":"+G0!AF125","v":0},{"$f":"+G0!AG125","v":0},{"$f":"+G0!AH125","v":0},{"$f":"+G0!AI125","v":0},{"$f":"+G0!AJ125","v":0},{"$f":"+G0!AK125","v":0},{"$f":"+G0!AL125","v":0},{"$f":"+G0!AM125","v":0},{"$f":"+G0!AN125","v":0},{"$f":"+G0!AO125","v":0},{"$f":"+G0!AP125","v":0},{"$f":"+G0!AQ125","v":0},{"$f":"+G0!AR125","v":0},{"$f":"+G0!AS125","v":0},{"$f":"+G0!AT125","v":0},{"$f":"+G0!AU125","v":0},{"$f":"+G0!AV125","v":0},{"$f":"+G0!AW125","v":0},{"$f":"+G0!AX125","v":0},{"$f":"+G0!AY125","v":0},{"$f":"+G0!AZ125","v":0},{"$f":"+G0!BA125","v":0},{"$f":"+G0!BB125","v":0},{"$f":"+G0!BC125","v":0},{"$f":"+G0!BD125","v":0},{"$f":"+G0!BE125","v":0},{"$f":"+G0!BF125","v":0},{"$f":"+G0!BG125","v":0},{"$f":"+G0!BH125","v":0},{"$f":"+G0!BI125","v":0},{"$f":"+G0!BJ125","v":0},{"$f":"+G0!BK125","v":0},{"$f":"+G0!BL125","v":0},{"$f":"+G0!BM125","v":0},{"$f":"+G0!BN125","v":0},{"$f":"+G0!BO125","v":0},{"$f":"+G0!BP125","v":0},{"$f":"+G0!BQ125","v":0},{"$f":"+G0!BR125","v":0},{"$f":"+G0!BS125","v":0},{"$f":"+G0!BT125","v":0},{"$f":"+G0!BU125","v":0},{"$f":"+G0!BV125","v":0},{"$f":"+G0!BW125","v":0},{"$f":"+G0!BX125","v":0},{"$f":"+G0!BY125","v":0},{"$f":"+G0!BZ125","v":0},{"$f":"+G0!CA125","v":0},{"$f":"+G0!CB125","v":0},{"$f":"+G0!CC125","v":0},{"$f":"+G0!CD125","v":0},{"$f":"+G0!CE125","v":0},{"$f":"+G0!CF125","v":0},{"$f":"+G0!CG125","v":0},{"$f":"+G0!CH125","v":0},{"$f":"+G0!CI125","v":0},{"$f":"+G0!CJ125","v":0},{"$f":"+G0!CK125","v":0},{"$f":"+G0!CL125","v":0},{"$f":"+G0!CM125","v":0},{"$f":"+G0!CN125","v":0},{"$f":"+G0!CO125","v":0},{"$f":"+G0!CP125","v":0},{"$f":"+G0!CQ125","v":0},{"$f":"+G0!CR125","v":0},{"$f":"+G0!CS125","v":0},{"$f":"+G0!CT125","v":0},{"$f":"+G0!CU125","v":0},{"$f":"+G0!CV125","v":0},{"$f":"+G0!CW125","v":0},{"$f":"+G0!CX125","v":0},{"$f":"+G0!CY125","v":0},null,null,0]
[null,null,{"$f":"+G0!C126","v":13},{"$f":"+G0!D126","v":0},{"$f":"+G0!E126","v":0},{"$f":"+G0!F126","v":0},{"$f":"+G0!G126","v":0},{"$f":"+G0!H126","v":0},{"$f":"+G0!I126","v":0},{"$f":"+G0!J126","v":0},{"$f":"+G0!K126","v":0},{"$f":"+G0!L126","v":0},{"$f":"+G0!M126","v":0},{"$f":"+G0!N126","v":0},{"$f":"+G0!O126","v":0},{"$f":"+G0!P126","v":0},{"$f":"+G0!Q126","v":0},{"$f":"+G0!R126","v":0},{"$f":"+G0!S126","v":0},{"$f":"+G0!T126","v":0},{"$f":"+G0!U126","v":0},{"$f":"+G0!V126","v":0},{"$f":"+G0!W126","v":0},{"$f":"+G0!X126","v":0},{"$f":"+G0!Y126","v":0},{"$f":"+G0!Z126","v":0},{"$f":"+G0!AA126","v":0},{"$f":"+G0!AB126","v":0},{"$f":"+G0!AC126","v":0},{"$f":"+G0!AD126","v":0},{"$f":"+G0!AE126","v":0},{"$f":"+G0!AF126","v":0},{"$f":"+G0!AG126","v":0},{"$f":"+G0!AH126","v":0},{"$f":"+G0!AI126","v":0},{"$f":"+G0!AJ126","v":0},{"$f":"+G0!AK126","v":0},{"$f":"+G0!AL126","v":0},{"$f":"+G0!AM126","v":0},{"$f":"+G0!AN126","v":0},{"$f":"+G0!AO126","v":0},{"$f":"+G0!AP126","v":0},{"$f":"+G0!AQ126","v":0},{"$f":"+G0!AR126","v":0},{"$f":"+G0!AS126","v":0},{"$f":"+G0!AT126","v":0},{"$f":"+G0!AU126","v":0},{"$f":"+G0!AV126","v":0},{"$f":"+G0!AW126","v":0},{"$f":"+G0!AX126","v":0},{"$f":"+G0!AY126","v":0},{"$f":"+G0!AZ126","v":0},{"$f":"+G0!BA126","v":0},{"$f":"+G0!BB126","v":0},{"$f":"+G0!BC126","v":0},{"$f":"+G0!BD126","v":0},{"$f":"+G0!BE126","v":0},{"$f":"+G0!BF126","v":0},{"$f":"+G0!BG126","v":0},{"$f":"+G0!BH126","v":0},{"$f":"+G0!BI126","v":0},{"$f":"+G0!BJ126","v":0},{"$f":"+G0!BK126","v":0},{"$f":"+G0!BL126","v":0},{"$f":"+G0!BM126","v":0},{"$f":"+G0!BN126","v":0},{"$f":"+G0!BO126","v":0},{"$f":"+G0!BP126","v":0},{"$f":"+G0!BQ126","v":0},{"$f":"+G0!BR126","v":0},{"$f":"+G0!BS126","v":0},{"$f":"+G0!BT126","v":0},{"$f":"+G0!BU126","v":0},{"$f":"+G0!BV126","v":0},{"$f":"+G0!BW126","v":0},{"$f":"+G0!BX126","v":0},{"$f":"+G0!BY126","v":0},{"$f":"+G0!BZ126","v":0},{"$f":"+G0!CA126","v":0},{"$f":"+G0!CB126","v":0},{"$f":"+G0!CC126","v":0},{"$f":"+G0!CD126","v":0},{"$f":"+G0!CE126","v":0},{"$f":"+G0!CF126","v":0},{"$f":"+G0!CG126","v":0},{"$f":"+G0!CH126","v":0},{"$f":"+G0!CI126","v":0},{"$f":"+G0!CJ126","v":0},{"$f":"+G0!CK126","v":0},{"$f":"+G0!CL126","v":0},{"$f":"+G0!CM126","v":0},{"$f":"+G0!CN126","v":0},{"$f":"+G0!CO126","v":0},{"$f":"+G0!CP126","v":0},{"$f":"+G0!CQ126","v":0},{"$f":"+G0!CR126","v":0},{"$f":"+G0!CS126","v":0},{"$f":"+G0!CT126","v":0},{"$f":"+G0!CU126","v":0},{"$f":"+G0!CV126","v":0},{"$f":"+G0!CW126","v":0},{"$f":"+G0!CX126","v":0},{"$f":"+G0!CY126","v":0},null,null,0]
[null,null,{"$f":"+G0!C129","v":16},{"$f":"+G0!D129","v":0},{"$f":"+G0!E129","v":0},{"$f":"+G0!F129","v":0},{"$f":"+G0!G129","v":0},{"$f":"+G0!H129","v":0},{"$f":"+G0!I129","v":0},{"$f":"+G0!J129","v":0},{"$f":"+G0!K129","v":0},{"$f":"+G0!L129","v":0},{"$f":"+G0!M129","v":0},{"$f":"+G0!N129","v":0},{"$f":"+G0!O129","v":0},{"$f":"+G0!P129","v":0},{"$f":"+G0!Q129","v":0},{"$f":"+G0!R129","v":0},{"$f":"+G0!S129","v":0},{"$f":"+G0!T129","v":0},{"$f":"+G0!U129","v":0},{"$f":"+G0!V129","v":0},{"$f":"+G0!W129","v":0},{"$f":"+G0!X129","v":0},{"$f":"+G0!Y129","v":0},{"$f":"+G0!Z129","v":0},{"$f":"+G0!AA129","v":0},{"$f":"+G0!AB129","v":0},{"$f":"+G0!AC129","v":0},{"$f":"+G0!AD129","v":0},{"$f":"+G0!AE129","v":0},{"$f":"+G0!AF129","v":0},{"$f":"+G0!AG129","v":0},{"$f":"+G0!AH129","v":0},{"$f":"+G0!AI129","v":0},{"$f":"+G0!AJ129","v":0},{"$f":"+G0!AK129","v":0},{"$f":"+G0!AL129","v":0},{"$f":"+G0!AM129","v":0},{"$f":"+G0!AN129","v":0},{"$f":"+G0!AO129","v":0},{"$f":"+G0!AP129","v":0},{"$f":"+G0!AQ129","v":0},{"$f":"+G0!AR129","v":0},{"$f":"+G0!AS129","v":0},{"$f":"+G0!AT129","v":0},{"$f":"+G0!AU129","v":0},{"$f":"+G0!AV129","v":0},{"$f":"+G0!AW129","v":0},{"$f":"+G0!AX129","v":0},{"$f":"+G0!AY129","v":0},{"$f":"+G0!AZ129","v":0},{"$f":"+G0!BA129","v":0},{"$f":"+G0!BB129","v":0},{"$f":"+G0!BC129","v":0},{"$f":"+G0!BD129","v":0},{"$f":"+G0!BE129","v":0},{"$f":"+G0!BF129","v":0},{"$f":"+G0!BG129","v":0},{"$f":"+G0!BH129","v":0},{"$f":"+G0!BI129","v":0},{"$f":"+G0!BJ129","v":0},{"$f":"+G0!BK129","v":0},{"$f":"+G0!BL129","v":0},{"$f":"+G0!BM129","v":0},{"$f":"+G0!BN129","v":0},{"$f":"+G0!BO129","v":0},{"$f":"+G0!BP129","v":0},{"$f":"+G0!BQ129","v":0},{"$f":"+G0!BR129","v":0},{"$f":"+G0!BS129","v":0},{"$f":"+G0!BT129","v":0},{"$f":"+G0!BU129","v":0},{"$f":"+G0!BV129","v":0},{"$f":"+G0!BW129","v":0},{"$f":"+G0!BX129","v":0},{"$f":"+G0!BY129","v":0},{"$f":"+G0!BZ129","v":0},{"$f":"+G0!CA129","v":0},{"$f":"+G0!CB129","v":0},{"$f":"+G0!CC129","v":0},{"$f":"+G0!CD129","v":0},{"$f":"+G0!CE129","v":0},{"$f":"+G0!CF129","v":0},{"$f":"+G0!CG129","v":0},{"$f":"+G0!CH129","v":0},{"$f":"+G0!CI129","v":0},{"$f":"+G0!CJ129","v":0},{"$f":"+G0!CK129","v":0},{"$f":"+G0!CL129","v":0},{"$f":"+G0!CM129","v":0},{"$f":"+G0!CN129","v":0},{"$f":"+G0!CO129","v":0},{"$f":"+G0!CP129","v":0},{"$f":"+G0!CQ129","v":0},{"$f":"+G0!CR129","v":0},{"$f":"+G0!CS129","v":0},{"$f":"+G0!CT129","v":0},{"$f":"+G0!CU129","v":0},{"$f":"+G0!CV129","v":0},{"$f":"+G0!CW129","v":0},{"$f":"+G0!CX129","v":0},{"$f":"+G0!CY129","v":0},null,null,0]
[null,null,{"$f":"+G0!C130","v":17},{"$f":"+G0!D130","v":0},{"$f":"+G0!E130","v":0},{"$f":"+G0!F130","v":0},{"$f":"+G0!G130","v":0},{"$f":"+G0!H130","v":0},{"$f":"+G0!I130","v":0},{"$f":"+G0!J130","v":0},{"$f":"+G0!K130","v":0},{"$f":"+G0!L130","v":0},{"$f":"+G0!M130","v":0},{"$f":"+G0!N130","v":0},{"$f":"+G0!O130","v":0},{"$f":"+G0!P130","v":0},{"$f":"+G0!Q130","v":0},{"$f":"+G0!R130","v":0},{"$f":"+G0!S130","v":0},{"$f":"+G0!T130","v":0},{"$f":"+G0!U130","v":0},{"$f":"+G0!V130","v":0},{"$f":"+G0!W130","v":0},{"$f":"+G0!X130","v":0},{"$f":"+G0!Y130","v":0},{"$f":"+G0!Z130","v":0},{"$f":"+G0!AA130","v":0},{"$f":"+G0!AB130","v":0},{"$f":"+G0!AC130","v":0},{"$f":"+G0!AD130","v":0},{"$f":"+G0!AE130","v":0},{"$f":"+G0!AF130","v":0},{"$f":"+G0!AG130","v":0},{"$f":"+G0!AH130","v":0},{"$f":"+G0!AI130","v":0},{"$f":"+G0!AJ130","v":0},{"$f":"+G0!AK130","v":0},{"$f":"+G0!AL130","v":0},{"$f":"+G0!AM130","v":0},{"$f":"+G0!AN130","v":0},{"$f":"+G0!AO130","v":0},{"$f":"+G0!AP130","v":0},{"$f":"+G0!AQ130","v":0},{"$f":"+G0!AR130","v":0},{"$f":"+G0!AS130","v":0},{"$f":"+G0!AT130","v":0},{"$f":"+G0!AU130","v":0},{"$f":"+G0!AV130","v":0},{"$f":"+G0!AW130","v":0},{"$f":"+G0!AX130","v":0},{"$f":"+G0!AY130","v":0},{"$f":"+G0!AZ130","v":0},{"$f":"+G0!BA130","v":0},{"$f":"+G0!BB130","v":0},{"$f":"+G0!BC130","v":0},{"$f":"+G0!BD130","v":0},{"$f":"+G0!BE130","v":0},{"$f":"+G0!BF130","v":0},{"$f":"+G0!BG130","v":0},{"$f":"+G0!BH130","v":0},{"$f":"+G0!BI130","v":0},{"$f":"+G0!BJ130","v":0},{"$f":"+G0!BK130","v":0},{"$f":"+G0!BL130","v":0},{"$f":"+G0!BM130","v":0},{"$f":"+G0!BN130","v":0},{"$f":"+G0!BO130","v":0},{"$f":"+G0!BP130","v":0},{"$f":"+G0!BQ130","v":0},{"$f":"+G0!BR130","v":0},{"$f":"+G0!BS130","v":0},{"$f":"+G0!BT130","v":0},{"$f":"+G0!BU130","v":0},{"$f":"+G0!BV130","v":0},{"$f":"+G0!BW130","v":0},{"$f":"+G0!BX130","v":0},{"$f":"+G0!BY130","v":0},{"$f":"+G0!BZ130","v":0},{"$f":"+G0!CA130","v":0},{"$f":"+G0!CB130","v":0},{"$f":"+G0!CC130","v":0},{"$f":"+G0!CD130","v":0},{"$f":"+G0!CE130","v":0},{"$f":"+G0!CF130","v":0},{"$f":"+G0!CG130","v":0},{"$f":"+G0!CH130","v":0},{"$f":"+G0!CI130","v":0},{"$f":"+G0!CJ130","v":0},{"$f":"+G0!CK130","v":0},{"$f":"+G0!CL130","v":0},{"$f":"+G0!CM130","v":0},{"$f":"+G0!CN130","v":0},{"$f":"+G0!CO130","v":0},{"$f":"+G0!CP130","v":0},{"$f":"+G0!CQ130","v":0},{"$f":"+G0!CR130","v":0},{"$f":"+G0!CS130","v":0},{"$f":"+G0!CT130","v":0},{"$f":"+G0!CU130","v":0},{"$f":"+G0!CV130","v":0},{"$f":"+G0!CW130","v":0},{"$f":"+G0!CX130","v":0},{"$f":"+G0!CY130","v":0},null,null,0]
[null,null,{"$f":"+G0!C133","v":20},{"$f":"+G0!D133","v":0},{"$f":"+G0!E133","v":0},{"$f":"+G0!F133","v":0},{"$f":"+G0!G133","v":0},{"$f":"+G0!H133","v":0},{"$f":"+G0!I133","v":0},{"$f":"+G0!J133","v":0},{"$f":"+G0!K133","v":0},{"$f":"+G0!L133","v":0},{"$f":"+G0!M133","v":0},{"$f":"+G0!N133","v":0},{"$f":"+G0!O133","v":0},{"$f":"+G0!P133","v":0},{"$f":"+G0!Q133","v":0},{"$f":"+G0!R133","v":0},{"$f":"+G0!S133","v":0},{"$f":"+G0!T133","v":0},{"$f":"+G0!U133","v":0},{"$f":"+G0!V133","v":0},{"$f":"+G0!W133","v":0},{"$f":"+G0!X133","v":0},{"$f":"+G0!Y133","v":0},{"$f":"+G0!Z133","v":0},{"$f":"+G0!AA133","v":0},{"$f":"+G0!AB133","v":0},{"$f":"+G0!AC133","v":0},{"$f":"+G0!AD133","v":0},{"$f":"+G0!AE133","v":0},{"$f":"+G0!AF133","v":0},{"$f":"+G0!AG133","v":0},{"$f":"+G0!AH133","v":0},{"$f":"+G0!AI133","v":0},{"$f":"+G0!AJ133","v":0},{"$f":"+G0!AK133","v":0},{"$f":"+G0!AL133","v":0},{"$f":"+G0!AM133","v":0},{"$f":"+G0!AN133","v":0},{"$f":"+G0!AO133","v":0},{"$f":"+G0!AP133","v":0},{"$f":"+G0!AQ133","v":0},{"$f":"+G0!AR133","v":0},{"$f":"+G0!AS133","v":0},{"$f":"+G0!AT133","v":0},{"$f":"+G0!AU133","v":0},{"$f":"+G0!AV133","v":0},{"$f":"+G0!AW133","v":0},{"$f":"+G0!AX133","v":0},{"$f":"+G0!AY133","v":0},{"$f":"+G0!AZ133","v":0},{"$f":"+G0!BA133","v":0},{"$f":"+G0!BB133","v":0},{"$f":"+G0!BC133","v":0},{"$f":"+G0!BD133","v":0},{"$f":"+G0!BE133","v":0},{"$f":"+G0!BF133","v":0},{"$f":"+G0!BG133","v":0},{"$f":"+G0!BH133","v":0},{"$f":"+G0!BI133","v":0},{"$f":"+G0!BJ133","v":0},{"$f":"+G0!BK133","v":0},{"$f":"+G0!BL133","v":0},{"$f":"+G0!BM133","v":0},{"$f":"+G0!BN133","v":0},{"$f":"+G0!BO133","v":0},{"$f":"+G0!BP133","v":0},{"$f":"+G0!BQ133","v":0},{"$f":"+G0!BR133","v":0},{"$f":"+G0!BS133","v":0},{"$f":"+G0!BT133","v":0},{"$f":"+G0!BU133","v":0},{"$f":"+G0!BV133","v":0},{"$f":"+G0!BW133","v":0},{"$f":"+G0!BX133","v":0},{"$f":"+G0!BY133","v":0},{"$f":"+G0!BZ133","v":0},{"$f":"+G0!CA133","v":0},{"$f":"+G0!CB133","v":0},{"$f":"+G0!CC133","v":0},{"$f":"+G0!CD133","v":0},{"$f":"+G0!CE133","v":0},{"$f":"+G0!CF133","v":0},{"$f":"+G0!CG133","v":0},{"$f":"+G0!CH133","v":0},{"$f":"+G0!CI133","v":0},{"$f":"+G0!CJ133","v":0},{"$f":"+G0!CK133","v":0},{"$f":"+G0!CL133","v":0},{"$f":"+G0!CM133","v":0},{"$f":"+G0!CN133","v":0},{"$f":"+G0!CO133","v":0},{"$f":"+G0!CP133","v":0},{"$f":"+G0!CQ133","v":0},{"$f":"+G0!CR133","v":0},{"$f":"+G0!CS133","v":0},{"$f":"+G0!CT133","v":0},{"$f":"+G0!CU133","v":0},{"$f":"+G0!CV133","v":0},{"$f":"+G0!CW133","v":0},{"$f":"+G0!CX133","v":0},{"$f":"+G0!CY133","v":0},null,null,0]
[null,null,{"$f":"+G0!C135","v":22},{"$f":"+G0!D135","v":0},{"$f":"+G0!E135","v":0},{"$f":"+G0!F135","v":0},{"$f":"+G0!G135","v":0},{"$f":"+G0!H135","v":0},{"$f":"+G0!I135","v":0},{"$f":"+G0!J135","v":0},{"$f":"+G0!K135","v":0},{"$f":"+G0!L135","v":0},{"$f":"+G0!M135","v":0},{"$f":"+G0!N135","v":0},{"$f":"+G0!O135","v":0},{"$f":"+G0!P135","v":0},{"$f":"+G0!Q135","v":0},{"$f":"+G0!R135","v":0},{"$f":"+G0!S135","v":0},{"$f":"+G0!T135","v":0},{"$f":"+G0!U135","v":0},{"$f":"+G0!V135","v":0},{"$f":"+G0!W135","v":0},{"$f":"+G0!X135","v":0},{"$f":"+G0!Y135","v":0},{"$f":"+G0!Z135","v":0},{"$f":"+G0!AA135","v":0},{"$f":"+G0!AB135","v":0},{"$f":"+G0!AC135","v":0},{"$f":"+G0!AD135","v":0},{"$f":"+G0!AE135","v":0},{"$f":"+G0!AF135","v":0},{"$f":"+G0!AG135","v":0},{"$f":"+G0!AH135","v":0},{"$f":"+G0!AI135","v":0},{"$f":"+G0!AJ135","v":0},{"$f":"+G0!AK135","v":0},{"$f":"+G0!AL135","v":0},{"$f":"+G0!AM135","v":0},{"$f":"+G0!AN135","v":0},{"$f":"+G0!AO135","v":0},{"$f":"+G0!AP135","v":0},{"$f":"+G0!AQ135","v":0},{"$f":"+G0!AR135","v":0},{"$f":"+G0!AS135","v":0},{"$f":"+G0!AT135","v":0},{"$f":"+G0!AU135","v":0},{"$f":"+G0!AV135","v":0},{"$f":"+G0!AW135","v":0},{"$f":"+G0!AX135","v":0},{"$f":"+G0!AY135","v":0},{"$f":"+G0!AZ135","v":0},{"$f":"+G0!BA135","v":0},{"$f":"+G0!BB135","v":0},{"$f":"+G0!BC135","v":0},{"$f":"+G0!BD135","v":0},{"$f":"+G0!BE135","v":0},{"$f":"+G0!BF135","v":0},{"$f":"+G0!BG135","v":0},{"$f":"+G0!BH135","v":0},{"$f":"+G0!BI135","v":0},{"$f":"+G0!BJ135","v":0},{"$f":"+G0!BK135","v":0},{"$f":"+G0!BL135","v":0},{"$f":"+G0!BM135","v":0},{"$f":"+G0!BN135","v":0},{"$f":"+G0!BO135","v":0},{"$f":"+G0!BP135","v":0},{"$f":"+G0!BQ135","v":0},{"$f":"+G0!BR135","v":0},{"$f":"+G0!BS135","v":0},{"$f":"+G0!BT135","v":0},{"$f":"+G0!BU135","v":0},{"$f":"+G0!BV135","v":0},{"$f":"+G0!BW135","v":0},{"$f":"+G0!BX135","v":0},{"$f":"+G0!BY135","v":0},{"$f":"+G0!BZ135","v":0},{"$f":"+G0!CA135","v":0},{"$f":"+G0!CB135","v":0},{"$f":"+G0!CC135","v":0},{"$f":"+G0!CD135","v":0},{"$f":"+G0!CE135","v":0},{"$f":"+G0!CF135","v":0},{"$f":"+G0!CG135","v":0},{"$f":"+G0!CH135","v":0},{"$f":"+G0!CI135","v":0},{"$f":"+G0!CJ135","v":0},{"$f":"+G0!CK135","v":0},{"$f":"+G0!CL135","v":0},{"$f":"+G0!CM135","v":0},{"$f":"+G0!CN135","v":0},{"$f":"+G0!CO135","v":0},{"$f":"+G0!CP135","v":0},{"$f":"+G0!CQ135","v":0},{"$f":"+G0!CR135","v":0},{"$f":"+G0!CS135","v":0},{"$f":"+G0!CT135","v":0},{"$f":"+G0!CU135","v":0},{"$f":"+G0!CV135","v":0},{"$f":"+G0!CW135","v":0},{"$f":"+G0!CX135","v":0},{"$f":"+G0!CY135","v":0},null,null,0]
[null,null,{"$f":"+G0!C138","v":25},{"$f":"+G0!D138","v":0},{"$f":"+G0!E138","v":0},{"$f":"+G0!F138","v":0},{"$f":"+G0!G138","v":0},{"$f":"+G0!H138","v":0},{"$f":"+G0!I138","v":0},{"$f":"+G0!J138","v":0},{"$f":"+G0!K138","v":0},{"$f":"+G0!L138","v":0},{"$f":"+G0!M138","v":0},{"$f":"+G0!N138","v":0},{"$f":"+G0!O138","v":0},{"$f":"+G0!P138","v":0},{"$f":"+G0!Q138","v":0},{"$f":"+G0!R138","v":0},{"$f":"+G0!S138","v":0},{"$f":"+G0!T138","v":0},{"$f":"+G0!U138","v":0},{"$f":"+G0!V138","v":0},{"$f":"+G0!W138","v":0},{"$f":"+G0!X138","v":0},{"$f":"+G0!Y138","v":0},{"$f":"+G0!Z138","v":0},{"$f":"+G0!AA138","v":0},{"$f":"+G0!AB138","v":0},{"$f":"+G0!AC138","v":0},{"$f":"+G0!AD138","v":0},{"$f":"+G0!AE138","v":0},{"$f":"+G0!AF138","v":0},{"$f":"+G0!AG138","v":0},{"$f":"+G0!AH138","v":0},{"$f":"+G0!AI138","v":0},{"$f":"+G0!AJ138","v":0},{"$f":"+G0!AK138","v":0},{"$f":"+G0!AL138","v":0},{"$f":"+G0!AM138","v":0},{"$f":"+G0!AN138","v":0},{"$f":"+G0!AO138","v":0},{"$f":"+G0!AP138","v":0},{"$f":"+G0!AQ138","v":0},{"$f":"+G0!AR138","v":0},{"$f":"+G0!AS138","v":0},{"$f":"+G0!AT138","v":0},{"$f":"+G0!AU138","v":0},{"$f":"+G0!AV138","v":0},{"$f":"+G0!AW138","v":0},{"$f":"+G0!AX138","v":0},{"$f":"+G0!AY138","v":0},{"$f":"+G0!AZ138","v":0},{"$f":"+G0!BA138","v":0},{"$f":"+G0!BB138","v":0},{"$f":"+G0!BC138","v":0},{"$f":"+G0!BD138","v":0},{"$f":"+G0!BE138","v":0},{"$f":"+G0!BF138","v":0},{"$f":"+G0!BG138","v":0},{"$f":"+G0!BH138","v":0},{"$f":"+G0!BI138","v":0},{"$f":"+G0!BJ138","v":0},{"$f":"+G0!BK138","v":0},{"$f":"+G0!BL138","v":0},{"$f":"+G0!BM138","v":0},{"$f":"+G0!BN138","v":0},{"$f":"+G0!BO138","v":0},{"$f":"+G0!BP138","v":0},{"$f":"+G0!BQ138","v":0},{"$f":"+G0!BR138","v":0},{"$f":"+G0!BS138","v":0},{"$f":"+G0!BT138","v":0},{"$f":"+G0!BU138","v":0},{"$f":"+G0!BV138","v":0},{"$f":"+G0!BW138","v":0},{"$f":"+G0!BX138","v":0},{"$f":"+G0!BY138","v":0},{"$f":"+G0!BZ138","v":0},{"$f":"+G0!CA138","v":0},{"$f":"+G0!CB138","v":0},{"$f":"+G0!CC138","v":0},{"$f":"+G0!CD138","v":0},{"$f":"+G0!CE138","v":0},{"$f":"+G0!CF138","v":0},{"$f":"+G0!CG138","v":0},{"$f":"+G0!CH138","v":0},{"$f":"+G0!CI138","v":0},{"$f":"+G0!CJ138","v":0},{"$f":"+G0!CK138","v":0},{"$f":"+G0!CL138","v":0},{"$f":"+G0!CM138","v":0},{"$f":"+G0!CN138","v":0},{"$f":"+G0!CO138","v":0},{"$f":"+G0!CP138","v":0},{"$f":"+G0!CQ138","v":0},{"$f":"+G0!CR138","v":0},{"$f":"+G0!CS138","v":0},{"$f":"+G0!CT138","v":0},{"$f":"+G0!CU138","v":0},{"$f":"+G0!CV138","v":0},{"$f":"+G0!CW138","v":0},{"$f":"+G0!CX138","v":0},{"$f":"+G0!CY138","v":0},null,null,0]
[null,null,{"$f":"+G0!C139","v":26},{"$f":"+G0!D139","v":0},{"$f":"+G0!E139","v":0},{"$f":"+G0!F139","v":0},{"$f":"+G0!G139","v":0},{"$f":"+G0!H139","v":0},{"$f":"+G0!I139","v":0},{"$f":"+G0!J139","v":0},{"$f":"+G0!K139","v":0},{"$f":"+G0!L139","v":0},{"$f":"+G0!M139","v":0},{"$f":"+G0!N139","v":0},{"$f":"+G0!O139","v":0},{"$f":"+G0!P139","v":0},{"$f":"+G0!Q139","v":0},{"$f":"+G0!R139","v":0},{"$f":"+G0!S139","v":0},{"$f":"+G0!T139","v":0},{"$f":"+G0!U139","v":0},{"$f":"+G0!V139","v":0},{"$f":"+G0!W139","v":0},{"$f":"+G0!X139","v":0},{"$f":"+G0!Y139","v":0},{"$f":"+G0!Z139","v":0},{"$f":"+G0!AA139","v":0},{"$f":"+G0!AB139","v":0},{"$f":"+G0!AC139","v":0},{"$f":"+G0!AD139","v":0},{"$f":"+G0!AE139","v":0},{"$f":"+G0!AF139","v":0},{"$f":"+G0!AG139","v":0},{"$f":"+G0!AH139","v":0},{"$f":"+G0!AI139","v":0},{"$f":"+G0!AJ139","v":0},{"$f":"+G0!AK139","v":0},{"$f":"+G0!AL139","v":0},{"$f":"+G0!AM139","v":0},{"$f":"+G0!AN139","v":0},{"$f":"+G0!AO139","v":0},{"$f":"+G0!AP139","v":0},{"$f":"+G0!AQ139","v":0},{"$f":"+G0!AR139","v":0},{"$f":"+G0!AS139","v":0},{"$f":"+G0!AT139","v":0},{"$f":"+G0!AU139","v":0},{"$f":"+G0!AV139","v":0},{"$f":"+G0!AW139","v":0},{"$f":"+G0!AX139","v":0},{"$f":"+G0!AY139","v":0},{"$f":"+G0!AZ139","v":0},{"$f":"+G0!BA139","v":0},{"$f":"+G0!BB139","v":0},{"$f":"+G0!BC139","v":0},{"$f":"+G0!BD139","v":0},{"$f":"+G0!BE139","v":0},{"$f":"+G0!BF139","v":0},{"$f":"+G0!BG139","v":0},{"$f":"+G0!BH139","v":0},{"$f":"+G0!BI139","v":0},{"$f":"+G0!BJ139","v":0},{"$f":"+G0!BK139","v":0},{"$f":"+G0!BL139","v":0},{"$f":"+G0!BM139","v":0},{"$f":"+G0!BN139","v":0},{"$f":"+G0!BO139","v":0},{"$f":"+G0!BP139","v":0},{"$f":"+G0!BQ139","v":0},{"$f":"+G0!BR139","v":0},{"$f":"+G0!BS139","v":0},{"$f":"+G0!BT139","v":0},{"$f":"+G0!BU139","v":0},{"$f":"+G0!BV139","v":0},{"$f":"+G0!BW139","v":0},{"$f":"+G0!BX139","v":0},{"$f":"+G0!BY139","v":0},{"$f":"+G0!BZ139","v":0},{"$f":"+G0!CA139","v":0},{"$f":"+G0!CB139","v":0},{"$f":"+G0!CC139","v":0},{"$f":"+G0!CD139","v":0},{"$f":"+G0!CE139","v":0},{"$f":"+G0!CF139","v":0},{"$f":"+G0!CG139","v":0},{"$f":"+G0!CH139","v":0},{"$f":"+G0!CI139","v":0},{"$f":"+G0!CJ139","v":0},{"$f":"+G0!CK139","v":0},{"$f":"+G0!CL139","v":0},{"$f":"+G0!CM139","v":0},{"$f":"+G0!CN139","v":0},{"$f":"+G0!CO139","v":0},{"$f":"+G0!CP139","v":0},{"$f":"+G0!CQ139","v":0},{"$f":"+G0!CR139","v":0},{"$f":"+G0!CS139","v":0},{"$f":"+G0!CT139","v":0},{"$f":"+G0!CU139","v":0},{"$f":"+G0!CV139","v":0},{"$f":"+G0!CW139","v":0},{"$f":"+G0!CX139","v":0},{"$f":"+G0!CY139","v":0},null,null,0]
[null,null,{"$f":"+G0!C142","v":29},{"$f":"+G0!D142","v":0},{"$f":"+G0!E142","v":0},{"$f":"+G0!F142","v":0},{"$f":"+G0!G142","v":0},{"$f":"+G0!H142","v":0},{"$f":"+G0!I142","v":0},{"$f":"+G0!J142","v":0},{"$f":"+G0!K142","v":0},{"$f":"+G0!L142","v":0},{"$f":"+G0!M142","v":0},{"$f":"+G0!N142","v":0},{"$f":"+G0!O142","v":0},{"$f":"+G0!P142","v":0},{"$f":"+G0!Q142","v":0},{"$f":"+G0!R142","v":0},{"$f":"+G0!S142","v":0},{"$f":"+G0!T142","v":0},{"$f":"+G0!U142","v":0},{"$f":"+G0!V142","v":0},{"$f":"+G0!W142","v":0},{"$f":"+G0!X142","v":0},{"$f":"+G0!Y142","v":0},{"$f":"+G0!Z142","v":0},{"$f":"+G0!AA142","v":0},{"$f":"+G0!AB142","v":0},{"$f":"+G0!AC142","v":0},{"$f":"+G0!AD142","v":0},{"$f":"+G0!AE142","v":0},{"$f":"+G0!AF142","v":0},{"$f":"+G0!AG142","v":0},{"$f":"+G0!AH142","v":0},{"$f":"+G0!AI142","v":0},{"$f":"+G0!AJ142","v":0},{"$f":"+G0!AK142","v":0},{"$f":"+G0!AL142","v":0},{"$f":"+G0!AM142","v":0},{"$f":"+G0!AN142","v":0},{"$f":"+G0!AO142","v":0},{"$f":"+G0!AP142","v":0},{"$f":"+G0!AQ142","v":0},{"$f":"+G0!AR142","v":0},{"$f":"+G0!AS142","v":0},{"$f":"+G0!AT142","v":0},{"$f":"+G0!AU142","v":0},{"$f":"+G0!AV142","v":0},{"$f":"+G0!AW142","v":0},{"$f":"+G0!AX142","v":0},{"$f":"+G0!AY142","v":0},{"$f":"+G0!AZ142","v":0},{"$f":"+G0!BA142","v":0},{"$f":"+G0!BB142","v":0},{"$f":"+G0!BC142","v":0},{"$f":"+G0!BD142","v":0},{"$f":"+G0!BE142","v":0},{"$f":"+G0!BF142","v":0},{"$f":"+G0!BG142","v":0},{"$f":"+G0!BH142","v":0},{"$f":"+G0!BI142","v":0},{"$f":"+G0!BJ142","v":0},{"$f":"+G0!BK142","v":0},{"$f":"+G0!BL142","v":0},{"$f":"+G0!BM142","v":0},{"$f":"+G0!BN142","v":0},{"$f":"+G0!BO142","v":0},{"$f":"+G0!BP142","v":0},{"$f":"+G0!BQ142","v":0},{"$f":"+G0!BR142","v":0},{"$f":"+G0!BS142","v":0},{"$f":"+G0!BT142","v":0},{"$f":"+G0!BU142","v":0},{"$f":"+G0!BV142","v":0},{"$f":"+G0!BW142","v":0},{"$f":"+G0!BX142","v":0},{"$f":"+G0!BY142","v":0},{"$f":"+G0!BZ142","v":0},{"$f":"+G0!CA142","v":0},{"$f":"+G0!CB142","v":0},{"$f":"+G0!CC142","v":0},{"$f":"+G0!CD142","v":0},{"$f":"+G0!CE142","v":0},{"$f":"+G0!CF142","v":0},{"$f":"+G0!CG142","v":0},{"$f":"+G0!CH142","v":0},{"$f":"+G0!CI142","v":0},{"$f":"+G0!CJ142","v":0},{"$f":"+G0!CK142","v":0},{"$f":"+G0!CL142","v":0},{"$f":"+G0!CM142","v":0},{"$f":"+G0!CN142","v":0},{"$f":"+G0!CO142","v":0},{"$f":"+G0!CP142","v":0},{"$f":"+G0!CQ142","v":0},{"$f":"+G0!CR142","v":0},{"$f":"+G0!CS142","v":0},{"$f":"+G0!CT142","v":0},{"$f":"+G0!CU142","v":0},{"$f":"+G0!CV142","v":0},{"$f":"+G0!CW142","v":0},{"$f":"+G0!CX142","v":0},{"$f":"+G0!CY142","v":0},null,null,0]
[null,null,{"$f":"+G0!C143","v":30},{"$f":"+G0!D143","v":0},{"$f":"+G0!E143","v":0},{"$f":"+G0!F143","v":0},{"$f":"+G0!G143","v":0},{"$f":"+G0!H143","v":0},{"$f":"+G0!I143","v":0},{"$f":"+G0!J143","v":0},{"$f":"+G0!K143","v":0},{"$f":"+G0!L143","v":0},{"$f":"+G0!M143","v":0},{"$f":"+G0!N143","v":0},{"$f":"+G0!O143","v":0},{"$f":"+G0!P143","v":0},{"$f":"+G0!Q143","v":0},{"$f":"+G0!R143","v":0},{"$f":"+G0!S143","v":0},{"$f":"+G0!T143","v":0},{"$f":"+G0!U143","v":0},{"$f":"+G0!V143","v":0},{"$f":"+G0!W143","v":0},{"$f":"+G0!X143","v":0},{"$f":"+G0!Y143","v":0},{"$f":"+G0!Z143","v":0},{"$f":"+G0!AA143","v":0},{"$f":"+G0!AB143","v":0},{"$f":"+G0!AC143","v":0},{"$f":"+G0!AD143","v":0},{"$f":"+G0!AE143","v":0},{"$f":"+G0!AF143","v":0},{"$f":"+G0!AG143","v":0},{"$f":"+G0!AH143","v":0},{"$f":"+G0!AI143","v":0},{"$f":"+G0!AJ143","v":0},{"$f":"+G0!AK143","v":0},{"$f":"+G0!AL143","v":0},{"$f":"+G0!AM143","v":0},{"$f":"+G0!AN143","v":0},{"$f":"+G0!AO143","v":0},{"$f":"+G0!AP143","v":0},{"$f":"+G0!AQ143","v":0},{"$f":"+G0!AR143","v":0},{"$f":"+G0!AS143","v":0},{"$f":"+G0!AT143","v":0},{"$f":"+G0!AU143","v":0},{"$f":"+G0!AV143","v":0},{"$f":"+G0!AW143","v":0},{"$f":"+G0!AX143","v":0},{"$f":"+G0!AY143","v":0},{"$f":"+G0!AZ143","v":0},{"$f":"+G0!BA143","v":0},{"$f":"+G0!BB143","v":0},{"$f":"+G0!BC143","v":0},{"$f":"+G0!BD143","v":0},{"$f":"+G0!BE143","v":0},{"$f":"+G0!BF143","v":0},{"$f":"+G0!BG143","v":0},{"$f":"+G0!BH143","v":0},{"$f":"+G0!BI143","v":0},{"$f":"+G0!BJ143","v":0},{"$f":"+G0!BK143","v":0},{"$f":"+G0!BL143","v":0},{"$f":"+G0!BM143","v":0},{"$f":"+G0!BN143","v":0},{"$f":"+G0!BO143","v":0},{"$f":"+G0!BP143","v":0},{"$f":"+G0!BQ143","v":0},{"$f":"+G0!BR143","v":0},{"$f":"+G0!BS143","v":0},{"$f":"+G0!BT143","v":0},{"$f":"+G0!BU143","v":0},{"$f":"+G0!BV143","v":0},{"$f":"+G0!BW143","v":0},{"$f":"+G0!BX143","v":0},{"$f":"+G0!BY143","v":0},{"$f":"+G0!BZ143","v":0},{"$f":"+G0!CA143","v":0},{"$f":"+G0!CB143","v":0},{"$f":"+G0!CC143","v":0},{"$f":"+G0!CD143","v":0},{"$f":"+G0!CE143","v":0},{"$f":"+G0!CF143","v":0},{"$f":"+G0!CG143","v":0},{"$f":"+G0!CH143","v":0},{"$f":"+G0!CI143","v":0},{"$f":"+G0!CJ143","v":0},{"$f":"+G0!CK143","v":0},{"$f":"+G0!CL143","v":0},{"$f":"+G0!CM143","v":0},{"$f":"+G0!CN143","v":0},{"$f":"+G0!CO143","v":0},{"$f":"+G0!CP143","v":0},{"$f":"+G0!CQ143","v":0},{"$f":"+G0!CR143","v":0},{"$f":"+G0!CS143","v":0},{"$f":"+G0!CT143","v":0},{"$f":"+G0!CU143","v":0},{"$f":"+G0!CV143","v":0},{"$f":"+G0!CW143","v":0},{"$f":"+G0!CX143","v":0},{"$f":"+G0!CY143","v":0},null,null,0]
[null,null,{"$f":"+G0!C145","v":32},{"$f":"+G0!D145","v":0},{"$f":"+G0!E145","v":0},{"$f":"+G0!F145","v":0},{"$f":"+G0!G145","v":0},{"$f":"+G0!H145","v":0},{"$f":"+G0!I145","v":0},{"$f":"+G0!J145","v":0},{"$f":"+G0!K145","v":0},{"$f":"+G0!L145","v":0},{"$f":"+G0!M145","v":0},{"$f":"+G0!N145","v":0},{"$f":"+G0!O145","v":0},{"$f":"+G0!P145","v":0},{"$f":"+G0!Q145","v":0},{"$f":"+G0!R145","v":0},{"$f":"+G0!S145","v":0},{"$f":"+G0!T145","v":0},{"$f":"+G0!U145","v":0},{"$f":"+G0!V145","v":0},{"$f":"+G0!W145","v":0},{"$f":"+G0!X145","v":0},{"$f":"+G0!Y145","v":0},{"$f":"+G0!Z145","v":0},{"$f":"+G0!AA145","v":0},{"$f":"+G0!AB145","v":0},{"$f":"+G0!AC145","v":0},{"$f":"+G0!AD145","v":0},{"$f":"+G0!AE145","v":0},{"$f":"+G0!AF145","v":0},{"$f":"+G0!AG145","v":0},{"$f":"+G0!AH145","v":0},{"$f":"+G0!AI145","v":0},{"$f":"+G0!AJ145","v":0},{"$f":"+G0!AK145","v":0},{"$f":"+G0!AL145","v":0},{"$f":"+G0!AM145","v":0},{"$f":"+G0!AN145","v":0},{"$f":"+G0!AO145","v":0},{"$f":"+G0!AP145","v":0},{"$f":"+G0!AQ145","v":0},{"$f":"+G0!AR145","v":0},{"$f":"+G0!AS145","v":0},{"$f":"+G0!AT145","v":0},{"$f":"+G0!AU145","v":0},{"$f":"+G0!AV145","v":0},{"$f":"+G0!AW145","v":0},{"$f":"+G0!AX145","v":0},{"$f":"+G0!AY145","v":0},{"$f":"+G0!AZ145","v":0},{"$f":"+G0!BA145","v":0},{"$f":"+G0!BB145","v":0},{"$f":"+G0!BC145","v":0},{"$f":"+G0!BD145","v":0},{"$f":"+G0!BE145","v":0},{"$f":"+G0!BF145","v":0},{"$f":"+G0!BG145","v":0},{"$f":"+G0!BH145","v":0},{"$f":"+G0!BI145","v":0},{"$f":"+G0!BJ145","v":0},{"$f":"+G0!BK145","v":0},{"$f":"+G0!BL145","v":0},{"$f":"+G0!BM145","v":0},{"$f":"+G0!BN145","v":0},{"$f":"+G0!BO145","v":0},{"$f":"+G0!BP145","v":0},{"$f":"+G0!BQ145","v":0},{"$f":"+G0!BR145","v":0},{"$f":"+G0!BS145","v":0},{"$f":"+G0!BT145","v":0},{"$f":"+G0!BU145","v":0},{"$f":"+G0!BV145","v":0},{"$f":"+G0!BW145","v":0},{"$f":"+G0!BX145","v":0},{"$f":"+G0!BY145","v":0},{"$f":"+G0!BZ145","v":0},{"$f":"+G0!CA145","v":0},{"$f":"+G0!CB145","v":0},{"$f":"+G0!CC145","v":0},{"$f":"+G0!CD145","v":0},{"$f":"+G0!CE145","v":0},{"$f":"+G0!CF145","v":0},{"$f":"+G0!CG145","v":0},{"$f":"+G0!CH145","v":0},{"$f":"+G0!CI145","v":0},{"$f":"+G0!CJ145","v":0},{"$f":"+G0!CK145","v":0},{"$f":"+G0!CL145","v":0},{"$f":"+G0!CM145","v":0},{"$f":"+G0!CN145","v":0},{"$f":"+G0!CO145","v":0},{"$f":"+G0!CP145","v":0},{"$f":"+G0!CQ145","v":0},{"$f":"+G0!CR145","v":0},{"$f":"+G0!CS145","v":0},{"$f":"+G0!CT145","v":0},{"$f":"+G0!CU145","v":0},{"$f":"+G0!CV145","v":0},{"$f":"+G0!CW145","v":0},{"$f":"+G0!CX145","v":0},{"$f":"+G0!CY145","v":0},null,null,0]
[null,null,{"$f":"+G0!C148","v":35},{"$f":"+G0!D148","v":0},{"$f":"+G0!E148","v":0},{"$f":"+G0!F148","v":0},{"$f":"+G0!G148","v":0},{"$f":"+G0!H148","v":0},{"$f":"+G0!I148","v":0},{"$f":"+G0!J148","v":0},{"$f":"+G0!K148","v":0},{"$f":"+G0!L148","v":0},{"$f":"+G0!M148","v":0},{"$f":"+G0!N148","v":0},{"$f":"+G0!O148","v":0},{"$f":"+G0!P148","v":0},{"$f":"+G0!Q148","v":0},{"$f":"+G0!R148","v":0},{"$f":"+G0!S148","v":0},{"$f":"+G0!T148","v":0},{"$f":"+G0!U148","v":0},{"$f":"+G0!V148","v":0},{"$f":"+G0!W148","v":0},{"$f":"+G0!X148","v":0},{"$f":"+G0!Y148","v":0},{"$f":"+G0!Z148","v":0},{"$f":"+G0!AA148","v":0},{"$f":"+G0!AB148","v":0},{"$f":"+G0!AC148","v":0},{"$f":"+G0!AD148","v":0},{"$f":"+G0!AE148","v":0},{"$f":"+G0!AF148","v":0},{"$f":"+G0!AG148","v":0},{"$f":"+G0!AH148","v":0},{"$f":"+G0!AI148","v":0},{"$f":"+G0!AJ148","v":0},{"$f":"+G0!AK148","v":0},{"$f":"+G0!AL148","v":0},{"$f":"+G0!AM148","v":0},{"$f":"+G0!AN148","v":0},{"$f":"+G0!AO148","v":0},{"$f":"+G0!AP148","v":0},{"$f":"+G0!AQ148","v":0},{"$f":"+G0!AR148","v":0},{"$f":"+G0!AS148","v":0},{"$f":"+G0!AT148","v":0},{"$f":"+G0!AU148","v":0},{"$f":"+G0!AV148","v":0},{"$f":"+G0!AW148","v":0},{"$f":"+G0!AX148","v":0},{"$f":"+G0!AY148","v":0},{"$f":"+G0!AZ148","v":0},{"$f":"+G0!BA148","v":0},{"$f":"+G0!BB148","v":0},{"$f":"+G0!BC148","v":0},{"$f":"+G0!BD148","v":0},{"$f":"+G0!BE148","v":0},{"$f":"+G0!BF148","v":0},{"$f":"+G0!BG148","v":0},{"$f":"+G0!BH148","v":0},{"$f":"+G0!BI148","v":0},{"$f":"+G0!BJ148","v":0},{"$f":"+G0!BK148","v":0},{"$f":"+G0!BL148","v":0},{"$f":"+G0!BM148","v":0},{"$f":"+G0!BN148","v":0},{"$f":"+G0!BO148","v":0},{"$f":"+G0!BP148","v":0},{"$f":"+G0!BQ148","v":0},{"$f":"+G0!BR148","v":0},{"$f":"+G0!BS148","v":0},{"$f":"+G0!BT148","v":0},{"$f":"+G0!BU148","v":0},{"$f":"+G0!BV148","v":0},{"$f":"+G0!BW148","v":0},{"$f":"+G0!BX148","v":0},{"$f":"+G0!BY148","v":0},{"$f":"+G0!BZ148","v":0},{"$f":"+G0!CA148","v":0},{"$f":"+G0!CB148","v":0},{"$f":"+G0!CC148","v":0},{"$f":"+G0!CD148","v":0},{"$f":"+G0!CE148","v":0},{"$f":"+G0!CF148","v":0},{"$f":"+G0!CG148","v":0},{"$f":"+G0!CH148","v":0},{"$f":"+G0!CI148","v":0},{"$f":"+G0!CJ148","v":0},{"$f":"+G0!CK148","v":0},{"$f":"+G0!CL148","v":0},{"$f":"+G0!CM148","v":0},{"$f":"+G0!CN148","v":0},{"$f":"+G0!CO148","v":0},{"$f":"+G0!CP148","v":0},{"$f":"+G0!CQ148","v":0},{"$f":"+G0!CR148","v":0},{"$f":"+G0!CS148","v":0},{"$f":"+G0!CT148","v":0},{"$f":"+G0!CU148","v":0},{"$f":"+G0!CV148","v":0},{"$f":"+G0!CW148","v":0},{"$f":"+G0!CX148","v":0},{"$f":"+G0!CY148","v":0},null,null,0]
[null,null,{"$f":"+G0!C151","v":38},{"$f":"+G0!D151","v":0},{"$f":"+G0!E151","v":0},{"$f":"+G0!F151","v":0},{"$f":"+G0!G151","v":0},{"$f":"+G0!H151","v":0},{"$f":"+G0!I151","v":0},{"$f":"+G0!J151","v":0},{"$f":"+G0!K151","v":0},{"$f":"+G0!L151","v":0},{"$f":"+G0!M151","v":0},{"$f":"+G0!N151","v":0},{"$f":"+G0!O151","v":0},{"$f":"+G0!P151","v":0},{"$f":"+G0!Q151","v":0},{"$f":"+G0!R151","v":0},{"$f":"+G0!S151","v":0},{"$f":"+G0!T151","v":0},{"$f":"+G0!U151","v":0},{"$f":"+G0!V151","v":0},{"$f":"+G0!W151","v":0},{"$f":"+G0!X151","v":0},{"$f":"+G0!Y151","v":0},{"$f":"+G0!Z151","v":0},{"$f":"+G0!AA151","v":0},{"$f":"+G0!AB151","v":0},{"$f":"+G0!AC151","v":0},{"$f":"+G0!AD151","v":0},{"$f":"+G0!AE151","v":0},{"$f":"+G0!AF151","v":0},{"$f":"+G0!AG151","v":0},{"$f":"+G0!AH151","v":0},{"$f":"+G0!AI151","v":0},{"$f":"+G0!AJ151","v":0},{"$f":"+G0!AK151","v":0},{"$f":"+G0!AL151","v":0},{"$f":"+G0!AM151","v":0},{"$f":"+G0!AN151","v":0},{"$f":"+G0!AO151","v":0},{"$f":"+G0!AP151","v":0},{"$f":"+G0!AQ151","v":0},{"$f":"+G0!AR151","v":0},{"$f":"+G0!AS151","v":0},{"$f":"+G0!AT151","v":0},{"$f":"+G0!AU151","v":0},{"$f":"+G0!AV151","v":0},{"$f":"+G0!AW151","v":0},{"$f":"+G0!AX151","v":0},{"$f":"+G0!AY151","v":0},{"$f":"+G0!AZ151","v":0},{"$f":"+G0!BA151","v":0},{"$f":"+G0!BB151","v":0},{"$f":"+G0!BC151","v":0},{"$f":"+G0!BD151","v":0},{"$f":"+G0!BE151","v":0},{"$f":"+G0!BF151","v":0},{"$f":"+G0!BG151","v":0},{"$f":"+G0!BH151","v":0},{"$f":"+G0!BI151","v":0},{"$f":"+G0!BJ151","v":0},{"$f":"+G0!BK151","v":0},{"$f":"+G0!BL151","v":0},{"$f":"+G0!BM151","v":0},{"$f":"+G0!BN151","v":0},{"$f":"+G0!BO151","v":0},{"$f":"+G0!BP151","v":0},{"$f":"+G0!BQ151","v":0},{"$f":"+G0!BR151","v":0},{"$f":"+G0!BS151","v":0},{"$f":"+G0!BT151","v":0},{"$f":"+G0!BU151","v":0},{"$f":"+G0!BV151","v":0},{"$f":"+G0!BW151","v":0},{"$f":"+G0!BX151","v":0},{"$f":"+G0!BY151","v":0},{"$f":"+G0!BZ151","v":0},{"$f":"+G0!CA151","v":0},{"$f":"+G0!CB151","v":0},{"$f":"+G0!CC151","v":0},{"$f":"+G0!CD151","v":0},{"$f":"+G0!CE151","v":0},{"$f":"+G0!CF151","v":0},{"$f":"+G0!CG151","v":0},{"$f":"+G0!CH151","v":0},{"$f":"+G0!CI151","v":0},{"$f":"+G0!CJ151","v":0},{"$f":"+G0!CK151","v":0},{"$f":"+G0!CL151","v":0},{"$f":"+G0!CM151","v":0},{"$f":"+G0!CN151","v":0},{"$f":"+G0!CO151","v":0},{"$f":"+G0!CP151","v":0},{"$f":"+G0!CQ151","v":0},{"$f":"+G0!CR151","v":0},{"$f":"+G0!CS151","v":0},{"$f":"+G0!CT151","v":0},{"$f":"+G0!CU151","v":0},{"$f":"+G0!CV151","v":0},{"$f":"+G0!CW151","v":0},{"$f":"+G0!CX151","v":0},{"$f":"+G0!CY151","v":0},null,null,0]
[null,null,{"$f":"+G0!C152","v":39},{"$f":"+G0!D152","v":0},{"$f":"+G0!E152","v":0},{"$f":"+G0!F152","v":0},{"$f":"+G0!G152","v":0},{"$f":"+G0!H152","v":0},{"$f":"+G0!I152","v":0},{"$f":"+G0!J152","v":0},{"$f":"+G0!K152","v":0},{"$f":"+G0!L152","v":0},{"$f":"+G0!M152","v":0},{"$f":"+G0!N152","v":0},{"$f":"+G0!O152","v":0},{"$f":"+G0!P152","v":0},{"$f":"+G0!Q152","v":0},{"$f":"+G0!R152","v":0},{"$f":"+G0!S152","v":0},{"$f":"+G0!T152","v":0},{"$f":"+G0!U152","v":0},{"$f":"+G0!V152","v":0},{"$f":"+G0!W152","v":0},{"$f":"+G0!X152","v":0},{"$f":"+G0!Y152","v":0},{"$f":"+G0!Z152","v":0},{"$f":"+G0!AA152","v":0},{"$f":"+G0!AB152","v":0},{"$f":"+G0!AC152","v":0},{"$f":"+G0!AD152","v":0},{"$f":"+G0!AE152","v":0},{"$f":"+G0!AF152","v":0},{"$f":"+G0!AG152","v":0},{"$f":"+G0!AH152","v":0},{"$f":"+G0!AI152","v":0},{"$f":"+G0!AJ152","v":0},{"$f":"+G0!AK152","v":0},{"$f":"+G0!AL152","v":0},{"$f":"+G0!AM152","v":0},{"$f":"+G0!AN152","v":0},{"$f":"+G0!AO152","v":0},{"$f":"+G0!AP152","v":0},{"$f":"+G0!AQ152","v":0},{"$f":"+G0!AR152","v":0},{"$f":"+G0!AS152","v":0},{"$f":"+G0!AT152","v":0},{"$f":"+G0!AU152","v":0},{"$f":"+G0!AV152","v":0},{"$f":"+G0!AW152","v":0},{"$f":"+G0!AX152","v":0},{"$f":"+G0!AY152","v":0},{"$f":"+G0!AZ152","v":0},{"$f":"+G0!BA152","v":0},{"$f":"+G0!BB152","v":0},{"$f":"+G0!BC152","v":0},{"$f":"+G0!BD152","v":0},{"$f":"+G0!BE152","v":0},{"$f":"+G0!BF152","v":0},{"$f":"+G0!BG152","v":0},{"$f":"+G0!BH152","v":0},{"$f":"+G0!BI152","v":0},{"$f":"+G0!BJ152","v":0},{"$f":"+G0!BK152","v":0},{"$f":"+G0!BL152","v":0},{"$f":"+G0!BM152","v":0},{"$f":"+G0!BN152","v":0},{"$f":"+G0!BO152","v":0},{"$f":"+G0!BP152","v":0},{"$f":"+G0!BQ152","v":0},{"$f":"+G0!BR152","v":0},{"$f":"+G0!BS152","v":0},{"$f":"+G0!BT152","v":0},{"$f":"+G0!BU152","v":0},{"$f":"+G0!BV152","v":0},{"$f":"+G0!BW152","v":0},{"$f":"+G0!BX152","v":0},{"$f":"+G0!BY152","v":0},{"$f":"+G0!BZ152","v":0},{"$f":"+G0!CA152","v":0},{"$f":"+G0!CB152","v":0},{"$f":"+G0!CC152","v":0},{"$f":"+G0!CD152","v":0},{"$f":"+G0!CE152","v":0},{"$f":"+G0!CF152","v":0},{"$f":"+G0!CG152","v":0},{"$f":"+G0!CH152","v":0},{"$f":"+G0!CI152","v":0},{"$f":"+G0!CJ152","v":0},{"$f":"+G0!CK152","v":0},{"$f":"+G0!CL152","v":0},{"$f":"+G0!CM152","v":0},{"$f":"+G0!CN152","v":0},{"$f":"+G0!CO152","v":0},{"$f":"+G0!CP152","v":0},{"$f":"+G0!CQ152","v":0},{"$f":"+G0!CR152","v":0},{"$f":"+G0!CS152","v":0},{"$f":"+G0!CT152","v":0},{"$f":"+G0!CU152","v":0},{"$f":"+G0!CV152","v":0},{"$f":"+G0!CW152","v":0},{"$f":"+G0!CX152","v":0},{"$f":"+G0!CY152","v":0},null,null,0]
[null,null,{"$f":"+G0!C156","v":"Income taxes payable"},{"$f":"+G0!D156","v":0},{"$f":"+G0!E156","v":-1850833.658083332},{"$f":"+G0!F156","v":-3771850.9284811844},{"$f":"+G0!G156","v":-5786707.2360420302},{"$f":"+G0!H156","v":-60486691.622977048},{"$f":"+G0!I156","v":-42769468.651706584},{"$f":"+G0!J156","v":-21945540.691850025},{"$f":"+G0!K156","v":-12475267.692287151},{"$f":"+G0!L156","v":-11977329.513922609},{"$f":"+G0!M156","v":7321777.7622776758},{"$f":"+G0!N156","v":10502090.851970341},{"$f":"+G0!O156","v":10956353.842432799},{"$f":"+G0!P156","v":11306991.616739962},{"$f":"+G0!Q156","v":11664291.508758975},{"$f":"+G0!R156","v":12028380.098726347},{"$f":"+G0!S156","v":12399002.528300978},{"$f":"+G0!T156","v":12777441.764270216},{"$f":"+G0!U156","v":13162296.36549017},{"$f":"+G0!V156","v":13555238.184366003},{"$f":"+G0!W156","v":13954870.917567782},{"$f":"+G0!X156","v":14362871.652933082},{"$f":"+G0!Y156","v":14777849.422037635},{"$f":"+G0!Z156","v":15201486.748987865},{"$f":"+G0!AA156","v":15632398.204917461},{"$f":"+G0!AB156","v":17566958.945441119},{"$f":"+G0!AC156","v":18231670.799162269},{"$f":"+G0!AD156","v":18688019.981831152},{"$f":"+G0!AE156","v":19153039.798970737},{"$f":"+G0!AF156","v":19626894.992635984},{"$f":"+G0!AG156","v":20109753.434980858},{"$f":"+G0!AH156","v":20601786.187730297},{"$f":"+G0!AI156","v":21103167.562781963},{"$f":"+G0!AJ156","v":21614075.183959618},{"$f":"+G0!AK156","v":22134690.049939647},{"$f":"+G0!AL156","v":22665196.598373316},{"$f":"+G0!AM156","v":23205782.7712272},{"$f":"+G0!AN156","v":23756640.081365321},{"$f":"+G0!AO156","v":24317963.680396046},{"$f":"+G0!AP156","v":24889952.42780837},{"$f":"+G0!AQ156","v":25472808.961421523},{"$f":"+G0!AR156","v":26066739.769173332},{"$f":"+G0!AS156","v":26671955.26227241},{"$f":"+G0!AT156","v":27288669.849740379},{"$f":"+G0!AU156","v":27917102.014370259},{"$f":"+G0!AV156","v":0},{"$f":"+G0!AW156","v":0},{"$f":"+G0!AX156","v":0},{"$f":"+G0!AY156","v":0},{"$f":"+G0!AZ156","v":0},{"$f":"+G0!BA156","v":0},{"$f":"+G0!BB156","v":0},{"$f":"+G0!BC156","v":0},{"$f":"+G0!BD156","v":0},{"$f":"+G0!BE156","v":0},{"$f":"+G0!BF156","v":0},{"$f":"+G0!BG156","v":0},{"$f":"+G0!BH156","v":0},{"$f":"+G0!BI156","v":0},{"$f":"+G0!BJ156","v":0},{"$f":"+G0!BK156","v":0},{"$f":"+G0!BL156","v":0},{"$f":"+G0!BM156","v":0},{"$f":"+G0!BN156","v":0},{"$f":"+G0!BO156","v":0},{"$f":"+G0!BP156","v":0},{"$f":"+G0!BQ156","v":0},{"$f":"+G0!BR156","v":0},{"$f":"+G0!BS156","v":0},{"$f":"+G0!BT156","v":0},{"$f":"+G0!BU156","v":0},{"$f":"+G0!BV156","v":0},{"$f":"+G0!BW156","v":0},{"$f":"+G0!BX156","v":0},{"$f":"+G0!BY156","v":0},{"$f":"+G0!BZ156","v":0},{"$f":"+G0!CA156","v":0},{"$f":"+G0!CB156","v":0},{"$f":"+G0!CC156","v":0},{"$f":"+G0!CD156","v":0},{"$f":"+G0!CE156","v":0},{"$f":"+G0!CF156","v":0},{"$f":"+G0!CG156","v":0},{"$f":"+G0!CH156","v":0},{"$f":"+G0!CI156","v":0},{"$f":"+G0!CJ156","v":0},{"$f":"+G0!CK156","v":0},{"$f":"+G0!CL156","v":0},{"$f":"+G0!CM156","v":0},{"$f":"+G0!CN156","v":0},{"$f":"+G0!CO156","v":0},{"$f":"+G0!CP156","v":0},{"$f":"+G0!CQ156","v":0},{"$f":"+G0!CR156","v":0},{"$f":"+G0!CS156","v":0},{"$f":"+G0!CT156","v":0},{"$f":"+G0!CU156","v":0},{"$f":"+G0!CV156","v":0},{"$f":"+G0!CW156","v":0},{"$f":"+G0!CX156","v":0},{"$f":"+G0!CY156","v":0},null,null,479622519.82800913]
[null,null,{"$f":"+G0!C157","v":"Income before extraordinary items"},{"$f":"+G0!D157","v":0},{"$f":"+G0!E157","v":-6962659.9518372966},{"$f":"+G0!F157","v":-14189343.969048265},{"$f":"+G0!G157","v":-21769041.507015258},{"$f":"+G0!H157","v":-227545173.24834225},{"$f":"+G0!I157","v":-160894667.78499144},{"$f":"+G0!J157","v":-82557034.031245336},{"$f":"+G0!K157","v":-46930768.937651664},{"$f":"+G0!L157","v":-45057572.933327913},{"$f":"+G0!M157","v":27543830.629520781},{"$f":"+G0!N157","v":39507865.585983664},{"$f":"+G0!O157","v":41216759.692961484},{"$f":"+G0!P157","v":42535825.605831295},{"$f":"+G0!Q157","v":43879953.77104567},{"$f":"+G0!R157","v":45249620.371399119},{"$f":"+G0!S157","v":46643866.65408463},{"$f":"+G0!T157","v":48067519.017968908},{"$f":"+G0!U157","v":49515305.374939218},{"$f":"+G0!V157","v":50993515.074519724},{"$f":"+G0!W157","v":52496895.356564514},{"$f":"+G0!X157","v":54031755.265795879},{"$f":"+G0!Y157","v":55592862.111474916},{"$f":"+G0!Z157","v":57186545.38904959},{"$f":"+G0!AA157","v":58807593.247070447},{"$f":"+G0!AB157","v":66085226.509040408},{"$f":"+G0!AC157","v":68585809.196848541},{"$f":"+G0!AD157","v":70302551.360221967},{"$f":"+G0!AE157","v":72051911.624699444},{"$f":"+G0!AF157","v":73834509.734202042},{"$f":"+G0!AG157","v":75650977.207785144},{"$f":"+G0!AH157","v":77501957.563366368},{"$f":"+G0!AI157","v":79388106.54570359},{"$f":"+G0!AJ157","v":81310092.358705238},{"$f":"+G0!AK157","v":83268595.902153924},{"$f":"+G0!AL157","v":85264311.012928188},{"$f":"+G0!AM157","v":87297944.7108071},{"$f":"+G0!AN157","v":89370217.448945731},{"$f":"+G0!AO157","v":91481863.369108945},{"$f":"+G0!AP157","v":93633630.5617553},{"$f":"+G0!AQ157","v":95826281.331061929},{"$f":"+G0!AR157","v":98060592.4649854},{"$f":"+G0!AS157","v":100337355.51045334},{"$f":"+G0!AT157","v":102657377.05378523},{"$f":"+G0!AU157","v":105021479.00644049},{"$f":"+G0!AV157","v":0},{"$f":"+G0!AW157","v":0},{"$f":"+G0!AX157","v":0},{"$f":"+G0!AY157","v":0},{"$f":"+G0!AZ157","v":0},{"$f":"+G0!BA157","v":0},{"$f":"+G0!BB157","v":0},{"$f":"+G0!BC157","v":0},{"$f":"+G0!BD157","v":0},{"$f":"+G0!BE157","v":0},{"$f":"+G0!BF157","v":0},{"$f":"+G0!BG157","v":0},{"$f":"+G0!BH157","v":0},{"$f":"+G0!BI157","v":0},{"$f":"+G0!BJ157","v":0},{"$f":"+G0!BK157","v":0},{"$f":"+G0!BL157","v":0},{"$f":"+G0!BM157","v":0},{"$f":"+G0!BN157","v":0},{"$f":"+G0!BO157","v":0},{"$f":"+G0!BP157","v":0},{"$f":"+G0!BQ157","v":0},{"$f":"+G0!BR157","v":0},{"$f":"+G0!BS157","v":0},{"$f":"+G0!BT157","v":0},{"$f":"+G0!BU157","v":0},{"$f":"+G0!BV157","v":0},{"$f":"+G0!BW157","v":0},{"$f":"+G0!BX157","v":0},{"$f":"+G0!BY157","v":0},{"$f":"+G0!BZ157","v":0},{"$f":"+G0!CA157","v":0},{"$f":"+G0!CB157","v":0},{"$f":"+G0!CC157","v":0},{"$f":"+G0!CD157","v":0},{"$f":"+G0!CE157","v":0},{"$f":"+G0!CF157","v":0},{"$f":"+G0!CG157","v":0},{"$f":"+G0!CH157","v":0},{"$f":"+G0!CI157","v":0},{"$f":"+G0!CJ157","v":0},{"$f":"+G0!CK157","v":0},{"$f":"+G0!CL157","v":0},{"$f":"+G0!CM157","v":0},{"$f":"+G0!CN157","v":0},{"$f":"+G0!CO157","v":0},{"$f":"+G0!CP157","v":0},{"$f":"+G0!CQ157","v":0},{"$f":"+G0!CR157","v":0},{"$f":"+G0!CS157","v":0},{"$f":"+G0!CT157","v":0},{"$f":"+G0!CU157","v":0},{"$f":"+G0!CV157","v":0},{"$f":"+G0!CW157","v":0},{"$f":"+G0!CX157","v":0},{"$f":"+G0!CY157","v":0},null,null,1804294241.2577484]
[null,null,{"$f":"+G0!C160","v":"Sale of non-depreciable assets"},{"$f":"+G0!D160","v":0},{"$f":"+G0!E160","v":0},{"$f":"+G0!F160","v":0},{"$f":"+G0!G160","v":0},{"$f":"+G0!H160","v":0},{"$f":"+G0!I160","v":0},{"$f":"+G0!J160","v":0},{"$f":"+G0!K160","v":0},{"$f":"+G0!L160","v":0},{"$f":"+G0!M160","v":0},{"$f":"+G0!N160","v":0},{"$f":"+G0!O160","v":0},{"$f":"+G0!P160","v":0},{"$f":"+G0!Q160","v":0},{"$f":"+G0!R160","v":0},{"$f":"+G0!S160","v":0},{"$f":"+G0!T160","v":0},{"$f":"+G0!U160","v":0},{"$f":"+G0!V160","v":0},{"$f":"+G0!W160","v":0},{"$f":"+G0!X160","v":0},{"$f":"+G0!Y160","v":0},{"$f":"+G0!Z160","v":0},{"$f":"+G0!AA160","v":0},{"$f":"+G0!AB160","v":0},{"$f":"+G0!AC160","v":0},{"$f":"+G0!AD160","v":0},{"$f":"+G0!AE160","v":0},{"$f":"+G0!AF160","v":0},{"$f":"+G0!AG160","v":0},{"$f":"+G0!AH160","v":0},{"$f":"+G0!AI160","v":0},{"$f":"+G0!AJ160","v":0},{"$f":"+G0!AK160","v":0},{"$f":"+G0!AL160","v":0},{"$f":"+G0!AM160","v":0},{"$f":"+G0!AN160","v":0},{"$f":"+G0!AO160","v":0},{"$f":"+G0!AP160","v":0},{"$f":"+G0!AQ160","v":0},{"$f":"+G0!AR160","v":0},{"$f":"+G0!AS160","v":0},{"$f":"+G0!AT160","v":0},{"$f":"+G0!AU160","v":0},{"$f":"+G0!AV160","v":0},{"$f":"+G0!AW160","v":0},{"$f":"+G0!AX160","v":0},{"$f":"+G0!AY160","v":0},{"$f":"+G0!AZ160","v":0},{"$f":"+G0!BA160","v":0},{"$f":"+G0!BB160","v":0},{"$f":"+G0!BC160","v":0},{"$f":"+G0!BD160","v":0},{"$f":"+G0!BE160","v":0},{"$f":"+G0!BF160","v":0},{"$f":"+G0!BG160","v":0},{"$f":"+G0!BH160","v":0},{"$f":"+G0!BI160","v":0},{"$f":"+G0!BJ160","v":0},{"$f":"+G0!BK160","v":0},{"$f":"+G0!BL160","v":0},{"$f":"+G0!BM160","v":0},{"$f":"+G0!BN160","v":0},{"$f":"+G0!BO160","v":0},{"$f":"+G0!BP160","v":0},{"$f":"+G0!BQ160","v":0},{"$f":"+G0!BR160","v":0},{"$f":"+G0!BS160","v":0},{"$f":"+G0!BT160","v":0},{"$f":"+G0!BU160","v":0},{"$f":"+G0!BV160","v":0},{"$f":"+G0!BW160","v":0},{"$f":"+G0!BX160","v":0},{"$f":"+G0!BY160","v":0},{"$f":"+G0!BZ160","v":0},{"$f":"+G0!CA160","v":0},{"$f":"+G0!CB160","v":0},{"$f":"+G0!CC160","v":0},{"$f":"+G0!CD160","v":0},{"$f":"+G0!CE160","v":0},{"$f":"+G0!CF160","v":0},{"$f":"+G0!CG160","v":0},{"$f":"+G0!CH160","v":0},{"$f":"+G0!CI160","v":0},{"$f":"+G0!CJ160","v":0},{"$f":"+G0!CK160","v":0},{"$f":"+G0!CL160","v":0},{"$f":"+G0!CM160","v":0},{"$f":"+G0!CN160","v":0},{"$f":"+G0!CO160","v":0},{"$f":"+G0!CP160","v":0},{"$f":"+G0!CQ160","v":0},{"$f":"+G0!CR160","v":0},{"$f":"+G0!CS160","v":0},{"$f":"+G0!CT160","v":0},{"$f":"+G0!CU160","v":0},{"$f":"+G0!CV160","v":0},{"$f":"+G0!CW160","v":0},{"$f":"+G0!CX160","v":0},{"$f":"+G0!CY160","v":0},null,null,{"$f":"+D141+SUMIFS(E141:CY141,$E$5:$CY$5,\">0\")","v":0}]
[null,null,{"$f":"+G0!C161","v":"Less initial cost"},{"$f":"+G0!D161","v":0},{"$f":"+G0!E161","v":0},{"$f":"+G0!F161","v":0},{"$f":"+G0!G161","v":0},{"$f":"+G0!H161","v":0},{"$f":"+G0!I161","v":0},{"$f":"+G0!J161","v":0},{"$f":"+G0!K161","v":0},{"$f":"+G0!L161","v":0},{"$f":"+G0!M161","v":0},{"$f":"+G0!N161","v":0},{"$f":"+G0!O161","v":0},{"$f":"+G0!P161","v":0},{"$f":"+G0!Q161","v":0},{"$f":"+G0!R161","v":0},{"$f":"+G0!S161","v":0},{"$f":"+G0!T161","v":0},{"$f":"+G0!U161","v":0},{"$f":"+G0!V161","v":0},{"$f":"+G0!W161","v":0},{"$f":"+G0!X161","v":0},{"$f":"+G0!Y161","v":0},{"$f":"+G0!Z161","v":0},{"$f":"+G0!AA161","v":0},{"$f":"+G0!AB161","v":0},{"$f":"+G0!AC161","v":0},{"$f":"+G0!AD161","v":0},{"$f":"+G0!AE161","v":0},{"$f":"+G0!AF161","v":0},{"$f":"+G0!AG161","v":0},{"$f":"+G0!AH161","v":0},{"$f":"+G0!AI161","v":0},{"$f":"+G0!AJ161","v":0},{"$f":"+G0!AK161","v":0},{"$f":"+G0!AL161","v":0},{"$f":"+G0!AM161","v":0},{"$f":"+G0!AN161","v":0},{"$f":"+G0!AO161","v":0},{"$f":"+G0!AP161","v":0},{"$f":"+G0!AQ161","v":0},{"$f":"+G0!AR161","v":0},{"$f":"+G0!AS161","v":0},{"$f":"+G0!AT161","v":0},{"$f":"+G0!AU161","v":0},{"$f":"+G0!AV161","v":0},{"$f":"+G0!AW161","v":0},{"$f":"+G0!AX161","v":0},{"$f":"+G0!AY161","v":0},{"$f":"+G0!AZ161","v":0},{"$f":"+G0!BA161","v":0},{"$f":"+G0!BB161","v":0},{"$f":"+G0!BC161","v":0},{"$f":"+G0!BD161","v":0},{"$f":"+G0!BE161","v":0},{"$f":"+G0!BF161","v":0},{"$f":"+G0!BG161","v":0},{"$f":"+G0!BH161","v":0},{"$f":"+G0!BI161","v":0},{"$f":"+G0!BJ161","v":0},{"$f":"+G0!BK161","v":0},{"$f":"+G0!BL161","v":0},{"$f":"+G0!BM161","v":0},{"$f":"+G0!BN161","v":0},{"$f":"+G0!BO161","v":0},{"$f":"+G0!BP161","v":0},{"$f":"+G0!BQ161","v":0},{"$f":"+G0!BR161","v":0},{"$f":"+G0!BS161","v":0},{"$f":"+G0!BT161","v":0},{"$f":"+G0!BU161","v":0},{"$f":"+G0!BV161","v":0},{"$f":"+G0!BW161","v":0},{"$f":"+G0!BX161","v":0},{"$f":"+G0!BY161","v":0},{"$f":"+G0!BZ161","v":0},{"$f":"+G0!CA161","v":0},{"$f":"+G0!CB161","v":0},{"$f":"+G0!CC161","v":0},{"$f":"+G0!CD161","v":0},{"$f":"+G0!CE161","v":0},{"$f":"+G0!CF161","v":0},{"$f":"+G0!CG161","v":0},{"$f":"+G0!CH161","v":0},{"$f":"+G0!CI161","v":0},{"$f":"+G0!CJ161","v":0},{"$f":"+G0!CK161","v":0},{"$f":"+G0!CL161","v":0},{"$f":"+G0!CM161","v":0},{"$f":"+G0!CN161","v":0},{"$f":"+G0!CO161","v":0},{"$f":"+G0!CP161","v":0},{"$f":"+G0!CQ161","v":0},{"$f":"+G0!CR161","v":0},{"$f":"+G0!CS161","v":0},{"$f":"+G0!CT161","v":0},{"$f":"+G0!CU161","v":0},{"$f":"+G0!CV161","v":0},{"$f":"+G0!CW161","v":0},{"$f":"+G0!CX161","v":0},{"$f":"+G0!CY161","v":0},null,null,0]
[null,null,{"$f":"+G0!C167","v":"Net income"},{"$f":"+G0!D167","v":0},{"$f":"+G0!E167","v":-6962659.9518372966},{"$f":"+G0!F167","v":-14189343.969048265},{"$f":"+G0!G167","v":-21769041.507015258},{"$f":"+G0!H167","v":-227545173.24834225},{"$f":"+G0!I167","v":-160894667.78499144},{"$f":"+G0!J167","v":-82557034.031245336},{"$f":"+G0!K167","v":-46930768.937651664},{"$f":"+G0!L167","v":-45057572.933327913},{"$f":"+G0!M167","v":27543830.629520781},{"$f":"+G0!N167","v":39507865.585983664},{"$f":"+G0!O167","v":41216759.692961484},{"$f":"+G0!P167","v":42535825.605831295},{"$f":"+G0!Q167","v":43879953.77104567},{"$f":"+G0!R167","v":45249620.371399119},{"$f":"+G0!S167","v":46643866.65408463},{"$f":"+G0!T167","v":48067519.017968908},{"$f":"+G0!U167","v":49515305.374939218},{"$f":"+G0!V167","v":50993515.074519724},{"$f":"+G0!W167","v":52496895.356564514},{"$f":"+G0!X167","v":54031755.265795879},{"$f":"+G0!Y167","v":55592862.111474916},{"$f":"+G0!Z167","v":57186545.38904959},{"$f":"+G0!AA167","v":58807593.247070447},{"$f":"+G0!AB167","v":66085226.509040408},{"$f":"+G0!AC167","v":68585809.196848541},{"$f":"+G0!AD167","v":70302551.360221967},{"$f":"+G0!AE167","v":72051911.624699444},{"$f":"+G0!AF167","v":73834509.734202042},{"$f":"+G0!AG167","v":75650977.207785144},{"$f":"+G0!AH167","v":77501957.563366368},{"$f":"+G0!AI167","v":79388106.54570359},{"$f":"+G0!AJ167","v":81310092.358705238},{"$f":"+G0!AK167","v":83268595.902153924},{"$f":"+G0!AL167","v":85264311.012928188},{"$f":"+G0!AM167","v":87297944.7108071},{"$f":"+G0!AN167","v":89370217.448945731},{"$f":"+G0!AO167","v":91481863.369108945},{"$f":"+G0!AP167","v":93633630.5617553},{"$f":"+G0!AQ167","v":95826281.331061929},{"$f":"+G0!AR167","v":98060592.4649854},{"$f":"+G0!AS167","v":100337355.51045334},{"$f":"+G0!AT167","v":102657377.05378523},{"$f":"+G0!AU167","v":105021479.00644049},{"$f":"+G0!AV167","v":0},{"$f":"+G0!AW167","v":0},{"$f":"+G0!AX167","v":0},{"$f":"+G0!AY167","v":0},{"$f":"+G0!AZ167","v":0},{"$f":"+G0!BA167","v":0},{"$f":"+G0!BB167","v":0},{"$f":"+G0!BC167","v":0},{"$f":"+G0!BD167","v":0},{"$f":"+G0!BE167","v":0},{"$f":"+G0!BF167","v":0},{"$f":"+G0!BG167","v":0},{"$f":"+G0!BH167","v":0},{"$f":"+G0!BI167","v":0},{"$f":"+G0!BJ167","v":0},{"$f":"+G0!BK167","v":0},{"$f":"+G0!BL167","v":0},{"$f":"+G0!BM167","v":0},{"$f":"+G0!BN167","v":0},{"$f":"+G0!BO167","v":0},{"$f":"+G0!BP167","v":0},{"$f":"+G0!BQ167","v":0},{"$f":"+G0!BR167","v":0},{"$f":"+G0!BS167","v":0},{"$f":"+G0!BT167","v":0},{"$f":"+G0!BU167","v":0},{"$f":"+G0!BV167","v":0},{"$f":"+G0!BW167","v":0},{"$f":"+G0!BX167","v":0},{"$f":"+G0!BY167","v":0},{"$f":"+G0!BZ167","v":0},{"$f":"+G0!CA167","v":0},{"$f":"+G0!CB167","v":0},{"$f":"+G0!CC167","v":0},{"$f":"+G0!CD167","v":0},{"$f":"+G0!CE167","v":0},{"$f":"+G0!CF167","v":0},{"$f":"+G0!CG167","v":0},{"$f":"+G0!CH167","v":0},{"$f":"+G0!CI167","v":0},{"$f":"+G0!CJ167","v":0},{"$f":"+G0!CK167","v":0},{"$f":"+G0!CL167","v":0},{"$f":"+G0!CM167","v":0},{"$f":"+G0!CN167","v":0},{"$f":"+G0!CO167","v":0},{"$f":"+G0!CP167","v":0},{"$f":"+G0!CQ167","v":0},{"$f":"+G0!CR167","v":0},{"$f":"+G0!CS167","v":0},{"$f":"+G0!CT167","v":0},{"$f":"+G0!CU167","v":0},{"$f":"+G0!CV167","v":0},{"$f":"+G0!CW167","v":0},{"$f":"+G0!CX167","v":0},{"$f":"+G0!CY167","v":0},null,null,1804294241.2577484]
[]
[null,null,{"$f":"+G0!C170","v":"CASH FLOW STATEMENT"}]
[null,null,{"$f":"+G0!C171","v":"Net Income"},{"$f":"+G0!D171","v":0},{"$f":"+G0!E171","v":-6962659.9518372966},{"$f":"+G0!F171","v":-14189343.969048265},{"$f":"+G0!G171","v":-21769041.507015258},{"$f":"+G0!H171","v":-227545173.24834225},{"$f":"+G0!I171","v":-160894667.78499144},{"$f":"+G0!J171","v":-82557034.031245336},{"$f":"+G0!K171","v":-46930768.937651664},{"$f":"+G0!L171","v":-45057572.933327913},{"$f":"+G0!M171","v":27543830.629520781},{"$f":"+G0!N171","v":39507865.585983664},{"$f":"+G0!O171","v":41216759.692961484},{"$f":"+G0!P171","v":42535825.605831295},{"$f":"+G0!Q171","v":43879953.77104567},{"$f":"+G0!R171","v":45249620.371399119},{"$f":"+G0!S171","v":46643866.65408463},{"$f":"+G0!T171","v":48067519.017968908},{"$f":"+G0!U171","v":49515305.374939218},{"$f":"+G0!V171","v":50993515.074519724},{"$f":"+G0!W171","v":52496895.356564514},{"$f":"+G0!X171","v":54031755.265795879},{"$f":"+G0!Y171","v":55592862.111474916},{"$f":"+G0!Z171","v":57186545.38904959},{"$f":"+G0!AA171","v":58807593.247070447},{"$f":"+G0!AB171","v":66085226.509040408},{"$f":"+G0!AC171","v":68585809.196848541},{"$f":"+G0!AD171","v":70302551.360221967},{"$f":"+G0!AE171","v":72051911.624699444},{"$f":"+G0!AF171","v":73834509.734202042},{"$f":"+G0!AG171","v":75650977.207785144},{"$f":"+G0!AH171","v":77501957.563366368},{"$f":"+G0!AI171","v":79388106.54570359},{"$f":"+G0!AJ171","v":81310092.358705238},{"$f":"+G0!AK171","v":83268595.902153924},{"$f":"+G0!AL171","v":85264311.012928188},{"$f":"+G0!AM171","v":87297944.7108071},{"$f":"+G0!AN171","v":89370217.448945731},{"$f":"+G0!AO171","v":91481863.369108945},{"$f":"+G0!AP171","v":93633630.5617553},{"$f":"+G0!AQ171","v":95826281.331061929},{"$f":"+G0!AR171","v":98060592.4649854},{"$f":"+G0!AS171","v":100337355.51045334},{"$f":"+G0!AT171","v":102657377.05378523},{"$f":"+G0!AU171","v":105021479.00644049},{"$f":"+G0!AV171","v":0},{"$f":"+G0!AW171","v":0},{"$f":"+G0!AX171","v":0},{"$f":"+G0!AY171","v":0},{"$f":"+G0!AZ171","v":0},{"$f":"+G0!BA171","v":0},{"$f":"+G0!BB171","v":0},{"$f":"+G0!BC171","v":0},{"$f":"+G0!BD171","v":0},{"$f":"+G0!BE171","v":0},{"$f":"+G0!BF171","v":0},{"$f":"+G0!BG171","v":0},{"$f":"+G0!BH171","v":0},{"$f":"+G0!BI171","v":0},{"$f":"+G0!BJ171","v":0},{"$f":"+G0!BK171","v":0},{"$f":"+G0!BL171","v":0},{"$f":"+G0!BM171","v":0},{"$f":"+G0!BN171","v":0},{"$f":"+G0!BO171","v":0},{"$f":"+G0!BP171","v":0},{"$f":"+G0!BQ171","v":0},{"$f":"+G0!BR171","v":0},{"$f":"+G0!BS171","v":0},{"$f":"+G0!BT171","v":0},{"$f":"+G0!BU171","v":0},{"$f":"+G0!BV171","v":0},{"$f":"+G0!BW171","v":0},{"$f":"+G0!BX171","v":0},{"$f":"+G0!BY171","v":0},{"$f":"+G0!BZ171","v":0},{"$f":"+G0!CA171","v":0},{"$f":"+G0!CB171","v":0},{"$f":"+G0!CC171","v":0},{"$f":"+G0!CD171","v":0},{"$f":"+G0!CE171","v":0},{"$f":"+G0!CF171","v":0},{"$f":"+G0!CG171","v":0},{"$f":"+G0!CH171","v":0},{"$f":"+G0!CI171","v":0},{"$f":"+G0!CJ171","v":0},{"$f":"+G0!CK171","v":0},{"$f":"+G0!CL171","v":0},{"$f":"+G0!CM171","v":0},{"$f":"+G0!CN171","v":0},{"$f":"+G0!CO171","v":0},{"$f":"+G0!CP171","v":0},{"$f":"+G0!CQ171","v":0},{"$f":"+G0!CR171","v":0},{"$f":"+G0!CS171","v":0},{"$f":"+G0!CT171","v":0},{"$f":"+G0!CU171","v":0},{"$f":"+G0!CV171","v":0},{"$f":"+G0!CW171","v":0},{"$f":"+G0!CX171","v":0},{"$f":"+G0!CY171","v":0},null,null,{"$f":"+D151+SUMIFS(E151:CY151,$E$5:$CY$5,\">0\")","v":1804294241.2577484}]
[null,null,{"$f":"+G0!C174","v":"Depreciation"},{"$f":"+G0!D174","v":0},{"$f":"+G0!E174","v":0},{"$f":"+G0!F174","v":0},{"$f":"+G0!G174","v":0},{"$f":"+G0!H174","v":337507290.19951969},{"$f":"+G0!I174","v":254603154.07225233},{"$f":"+G0!J174","v":156932992.91984329},{"$f":"+G0!K174","v":113356191.99854304},{"$f":"+G0!L174","v":112533669.99397629},{"$f":"+G0!M174","v":22211194.964433193},{"$f":"+G0!N174","v":8674865.4081641026},{"$f":"+G0!O174","v":8150279.1519181915},{"$f":"+G0!P174","v":8150279.1519181915},{"$f":"+G0!Q174","v":8150279.1519181915},{"$f":"+G0!R174","v":8150279.1519181915},{"$f":"+G0!S174","v":8152106.9785950072},{"$f":"+G0!T174","v":8150279.1519181915},{"$f":"+G0!U174","v":8152106.9785950072},{"$f":"+G0!V174","v":8150279.1519181915},{"$f":"+G0!W174","v":8152106.9785950072},{"$f":"+G0!X174","v":8150279.1519181915},{"$f":"+G0!Y174","v":8152106.9785950072},{"$f":"+G0!Z174","v":8150279.1519181915},{"$f":"+G0!AA174","v":8152106.9785950072},{"$f":"+G0!AB174","v":1032722.0724004884},{"$f":"+G0!AC174","v":0},{"$f":"+G0!AD174","v":0},{"$f":"+G0!AE174","v":0},{"$f":"+G0!AF174","v":0},{"$f":"+G0!AG174","v":0},{"$f":"+G0!AH174","v":0},{"$f":"+G0!AI174","v":0},{"$f":"+G0!AJ174","v":0},{"$f":"+G0!AK174","v":0},{"$f":"+G0!AL174","v":0},{"$f":"+G0!AM174","v":0},{"$f":"+G0!AN174","v":0},{"$f":"+G0!AO174","v":0},{"$f":"+G0!AP174","v":0},{"$f":"+G0!AQ174","v":0},{"$f":"+G0!AR174","v":0},{"$f":"+G0!AS174","v":0},{"$f":"+G0!AT174","v":0},{"$f":"+G0!AU174","v":0},{"$f":"+G0!AV174","v":0},{"$f":"+G0!AW174","v":0},{"$f":"+G0!AX174","v":0},{"$f":"+G0!AY174","v":0},{"$f":"+G0!AZ174","v":0},{"$f":"+G0!BA174","v":0},{"$f":"+G0!BB174","v":0},{"$f":"+G0!BC174","v":0},{"$f":"+G0!BD174","v":0},{"$f":"+G0!BE174","v":0},{"$f":"+G0!BF174","v":0},{"$f":"+G0!BG174","v":0},{"$f":"+G0!BH174","v":0},{"$f":"+G0!BI174","v":0},{"$f":"+G0!BJ174","v":0},{"$f":"+G0!BK174","v":0},{"$f":"+G0!BL174","v":0},{"$f":"+G0!BM174","v":0},{"$f":"+G0!BN174","v":0},{"$f":"+G0!BO174","v":0},{"$f":"+G0!BP174","v":0},{"$f":"+G0!BQ174","v":0},{"$f":"+G0!BR174","v":0},{"$f":"+G0!BS174","v":0},{"$f":"+G0!BT174","v":0},{"$f":"+G0!BU174","v":0},{"$f":"+G0!BV174","v":0},{"$f":"+G0!BW174","v":0},{"$f":"+G0!BX174","v":0},{"$f":"+G0!BY174","v":0},{"$f":"+G0!BZ174","v":0},{"$f":"+G0!CA174","v":0},{"$f":"+G0!CB174","v":0},{"$f":"+G0!CC174","v":0},{"$f":"+G0!CD174","v":0},{"$f":"+G0!CE174","v":0},{"$f":"+G0!CF174","v":0},{"$f":"+G0!CG174","v":0},{"$f":"+G0!CH174","v":0},{"$f":"+G0!CI174","v":0},{"$f":"+G0!CJ174","v":0},{"$f":"+G0!CK174","v":0},{"$f":"+G0!CL174","v":0},{"$f":"+G0!CM174","v":0},{"$f":"+G0!CN174","v":0},{"$f":"+G0!CO174","v":0},{"$f":"+G0!CP174","v":0},{"$f":"+G0!CQ174","v":0},{"$f":"+G0!CR174","v":0},{"$f":"+G0!CS174","v":0},{"$f":"+G0!CT174","v":0},{"$f":"+G0!CU174","v":0},{"$f":"+G0!CV174","v":0},{"$f":"+G0!CW174","v":0},{"$f":"+G0!CX174","v":0},{"$f":"+G0!CY174","v":0},null,null,{"$f":"+D154+SUMIFS(E154:CY154,$E$5:$CY$5,\">0\")","v":1112814849.737453}]
[null,null,{"$f":"+G0!C177","v":"Cash Flows From Investing Activities"}]
[null,null,{"$f":"+G0!C179","v":"Capital expenditure for MVC desallination"},{"$f":"+G0!D179","v":-2331948.3408370637},{"$f":"+G0!E179","v":-2331948.3408370637},{"$f":"+G0!F179","v":-2402613.4420745508},{"$f":"+G0!G179","v":0},{"$f":"+G0!H179","v":0},{"$f":"+G0!I179","v":0},{"$f":"+G0!J179","v":0},{"$f":"+G0!K179","v":0},{"$f":"+G0!L179","v":0},{"$f":"+G0!M179","v":0},{"$f":"+G0!N179","v":0},{"$f":"+G0!O179","v":0},{"$f":"+G0!P179","v":0},{"$f":"+G0!Q179","v":0},{"$f":"+G0!R179","v":0},{"$f":"+G0!S179","v":0},{"$f":"+G0!T179","v":0},{"$f":"+G0!U179","v":0},{"$f":"+G0!V179","v":0},{"$f":"+G0!W179","v":0},{"$f":"+G0!X179","v":0},{"$f":"+G0!Y179","v":0},{"$f":"+G0!Z179","v":0},{"$f":"+G0!AA179","v":0},{"$f":"+G0!AB179","v":0},{"$f":"+G0!AC179","v":0},{"$f":"+G0!AD179","v":0},{"$f":"+G0!AE179","v":0},{"$f":"+G0!AF179","v":0},{"$f":"+G0!AG179","v":0},{"$f":"+G0!AH179","v":0},{"$f":"+G0!AI179","v":0},{"$f":"+G0!AJ179","v":0},{"$f":"+G0!AK179","v":0},{"$f":"+G0!AL179","v":0},{"$f":"+G0!AM179","v":0},{"$f":"+G0!AN179","v":0},{"$f":"+G0!AO179","v":0},{"$f":"+G0!AP179","v":0},{"$f":"+G0!AQ179","v":0},{"$f":"+G0!AR179","v":0},{"$f":"+G0!AS179","v":0},{"$f":"+G0!AT179","v":0},{"$f":"+G0!AU179","v":0},{"$f":"+G0!AV179","v":0},{"$f":"+G0!AW179","v":0},{"$f":"+G0!AX179","v":0},{"$f":"+G0!AY179","v":0},{"$f":"+G0!AZ179","v":0},{"$f":"+G0!BA179","v":0},{"$f":"+G0!BB179","v":0},{"$f":"+G0!BC179","v":0},{"$f":"+G0!BD179","v":0},{"$f":"+G0!BE179","v":0},{"$f":"+G0!BF179","v":0},{"$f":"+G0!BG179","v":0},{"$f":"+G0!BH179","v":0},{"$f":"+G0!BI179","v":0},{"$f":"+G0!BJ179","v":0},{"$f":"+G0!BK179","v":0},{"$f":"+G0!BL179","v":0},{"$f":"+G0!BM179","v":0},{"$f":"+G0!BN179","v":0},{"$f":"+G0!BO179","v":0},{"$f":"+G0!BP179","v":0},{"$f":"+G0!BQ179","v":0},{"$f":"+G0!BR179","v":0},{"$f":"+G0!BS179","v":0},{"$f":"+G0!BT179","v":0},{"$f":"+G0!BU179","v":0},{"$f":"+G0!BV179","v":0},{"$f":"+G0!BW179","v":0},{"$f":"+G0!BX179","v":0},{"$f":"+G0!BY179","v":0},{"$f":"+G0!BZ179","v":0},{"$f":"+G0!CA179","v":0},{"$f":"+G0!CB179","v":0},{"$f":"+G0!CC179","v":0},{"$f":"+G0!CD179","v":0},{"$f":"+G0!CE179","v":0},{"$f":"+G0!CF179","v":0},{"$f":"+G0!CG179","v":0},{"$f":"+G0!CH179","v":0},{"$f":"+G0!CI179","v":0},{"$f":"+G0!CJ179","v":0},{"$f":"+G0!CK179","v":0},{"$f":"+G0!CL179","v":0},{"$f":"+G0!CM179","v":0},{"$f":"+G0!CN179","v":0},{"$f":"+G0!CO179","v":0},{"$f":"+G0!CP179","v":0},{"$f":"+G0!CQ179","v":0},{"$f":"+G0!CR179","v":0},{"$f":"+G0!CS179","v":0},{"$f":"+G0!CT179","v":0},{"$f":"+G0!CU179","v":0},{"$f":"+G0!CV179","v":0},{"$f":"+G0!CW179","v":0},{"$f":"+G0!CX179","v":0},{"$f":"+G0!CY179","v":0},null,null,-7066510.1237486787]
[null,null,{"$f":"+G0!C180","v":"Capital expenditure for Electrolyzer"},{"$f":"+G0!D180","v":-27027000},{"$f":"+G0!E180","v":-27027000},{"$f":"+G0!F180","v":-27846000.000000004},{"$f":"+G0!G180","v":0},{"$f":"+G0!H180","v":0},{"$f":"+G0!I180","v":0},{"$f":"+G0!J180","v":0},{"$f":"+G0!K180","v":0},{"$f":"+G0!L180","v":0},{"$f":"+G0!M180","v":0},{"$f":"+G0!N180","v":0},{"$f":"+G0!O180","v":0},{"$f":"+G0!P180","v":0},{"$f":"+G0!Q180","v":0},{"$f":"+G0!R180","v":0},{"$f":"+G0!S180","v":0},{"$f":"+G0!T180","v":0},{"$f":"+G0!U180","v":0},{"$f":"+G0!V180","v":0},{"$f":"+G0!W180","v":0},{"$f":"+G0!X180","v":0},{"$f":"+G0!Y180","v":0},{"$f":"+G0!Z180","v":0},{"$f":"+G0!AA180","v":0},{"$f":"+G0!AB180","v":0},{"$f":"+G0!AC180","v":0},{"$f":"+G0!AD180","v":0},{"$f":"+G0!AE180","v":0},{"$f":"+G0!AF180","v":0},{"$f":"+G0!AG180","v":0},{"$f":"+G0!AH180","v":0},{"$f":"+G0!AI180","v":0},{"$f":"+G0!AJ180","v":0},{"$f":"+G0!AK180","v":0},{"$f":"+G0!AL180","v":0},{"$f":"+G0!AM180","v":0},{"$f":"+G0!AN180","v":0},{"$f":"+G0!AO180","v":0},{"$f":"+G0!AP180","v":0},{"$f":"+G0!AQ180","v":0},{"$f":"+G0!AR180","v":0},{"$f":"+G0!AS180","v":0},{"$f":"+G0!AT180","v":0},{"$f":"+G0!AU180","v":0},{"$f":"+G0!AV180","v":0},{"$f":"+G0!AW180","v":0},{"$f":"+G0!AX180","v":0},{"$f":"+G0!AY180","v":0},{"$f":"+G0!AZ180","v":0},{"$f":"+G0!BA180","v":0},{"$f":"+G0!BB180","v":0},{"$f":"+G0!BC180","v":0},{"$f":"+G0!BD180","v":0},{"$f":"+G0!BE180","v":0},{"$f":"+G0!BF180","v":0},{"$f":"+G0!BG180","v":0},{"$f":"+G0!BH180","v":0},{"$f":"+G0!BI180","v":0},{"$f":"+G0!BJ180","v":0},{"$f":"+G0!BK180","v":0},{"$f":"+G0!BL180","v":0},{"$f":"+G0!BM180","v":0},{"$f":"+G0!BN180","v":0},{"$f":"+G0!BO180","v":0},{"$f":"+G0!BP180","v":0},{"$f":"+G0!BQ180","v":0},{"$f":"+G0!BR180","v":0},{"$f":"+G0!BS180","v":0},{"$f":"+G0!BT180","v":0},{"$f":"+G0!BU180","v":0},{"$f":"+G0!BV180","v":0},{"$f":"+G0!BW180","v":0},{"$f":"+G0!BX180","v":0},{"$f":"+G0!BY180","v":0},{"$f":"+G0!BZ180","v":0},{"$f":"+G0!CA180","v":0},{"$f":"+G0!CB180","v":0},{"$f":"+G0!CC180","v":0},{"$f":"+G0!CD180","v":0},{"$f":"+G0!CE180","v":0},{"$f":"+G0!CF180","v":0},{"$f":"+G0!CG180","v":0},{"$f":"+G0!CH180","v":0},{"$f":"+G0!CI180","v":0},{"$f":"+G0!CJ180","v":0},{"$f":"+G0!CK180","v":0},{"$f":"+G0!CL180","v":0},{"$f":"+G0!CM180","v":0},{"$f":"+G0!CN180","v":0},{"$f":"+G0!CO180","v":0},{"$f":"+G0!CP180","v":0},{"$f":"+G0!CQ180","v":0},{"$f":"+G0!CR180","v":0},{"$f":"+G0!CS180","v":0},{"$f":"+G0!CT180","v":0},{"$f":"+G0!CU180","v":0},{"$f":"+G0!CV180","v":0},{"$f":"+G0!CW180","v":0},{"$f":"+G0!CX180","v":0},{"$f":"+G0!CY180","v":0},null,null,-81900000]
[null,null,{"$f":"+G0!C183","v":"Capital expenditure for Ammonia storage"},{"$f":"+G0!D183","v":-2135100},{"$f":"+G0!E183","v":-2135100},{"$f":"+G0!F183","v":-2199800},{"$f":"+G0!G183","v":0},{"$f":"+G0!H183","v":0},{"$f":"+G0!I183","v":0},{"$f":"+G0!J183","v":0},{"$f":"+G0!K183","v":0},{"$f":"+G0!L183","v":0},{"$f":"+G0!M183","v":0},{"$f":"+G0!N183","v":0},{"$f":"+G0!O183","v":0},{"$f":"+G0!P183","v":0},{"$f":"+G0!Q183","v":0},{"$f":"+G0!R183","v":0},{"$f":"+G0!S183","v":0},{"$f":"+G0!T183","v":0},{"$f":"+G0!U183","v":0},{"$f":"+G0!V183","v":0},{"$f":"+G0!W183","v":0},{"$f":"+G0!X183","v":0},{"$f":"+G0!Y183","v":0},{"$f":"+G0!Z183","v":0},{"$f":"+G0!AA183","v":0},{"$f":"+G0!AB183","v":0},{"$f":"+G0!AC183","v":0},{"$f":"+G0!AD183","v":0},{"$f":"+G0!AE183","v":0},{"$f":"+G0!AF183","v":0},{"$f":"+G0!AG183","v":0},{"$f":"+G0!AH183","v":0},{"$f":"+G0!AI183","v":0},{"$f":"+G0!AJ183","v":0},{"$f":"+G0!AK183","v":0},{"$f":"+G0!AL183","v":0},{"$f":"+G0!AM183","v":0},{"$f":"+G0!AN183","v":0},{"$f":"+G0!AO183","v":0},{"$f":"+G0!AP183","v":0},{"$f":"+G0!AQ183","v":0},{"$f":"+G0!AR183","v":0},{"$f":"+G0!AS183","v":0},{"$f":"+G0!AT183","v":0},{"$f":"+G0!AU183","v":0},{"$f":"+G0!AV183","v":0},{"$f":"+G0!AW183","v":0},{"$f":"+G0!AX183","v":0},{"$f":"+G0!AY183","v":0},{"$f":"+G0!AZ183","v":0},{"$f":"+G0!BA183","v":0},{"$f":"+G0!BB183","v":0},{"$f":"+G0!BC183","v":0},{"$f":"+G0!BD183","v":0},{"$f":"+G0!BE183","v":0},{"$f":"+G0!BF183","v":0},{"$f":"+G0!BG183","v":0},{"$f":"+G0!BH183","v":0},{"$f":"+G0!BI183","v":0},{"$f":"+G0!BJ183","v":0},{"$f":"+G0!BK183","v":0},{"$f":"+G0!BL183","v":0},{"$f":"+G0!BM183","v":0},{"$f":"+G0!BN183","v":0},{"$f":"+G0!BO183","v":0},{"$f":"+G0!BP183","v":0},{"$f":"+G0!BQ183","v":0},{"$f":"+G0!BR183","v":0},{"$f":"+G0!BS183","v":0},{"$f":"+G0!BT183","v":0},{"$f":"+G0!BU183","v":0},{"$f":"+G0!BV183","v":0},{"$f":"+G0!BW183","v":0},{"$f":"+G0!BX183","v":0},{"$f":"+G0!BY183","v":0},{"$f":"+G0!BZ183","v":0},{"$f":"+G0!CA183","v":0},{"$f":"+G0!CB183","v":0},{"$f":"+G0!CC183","v":0},{"$f":"+G0!CD183","v":0},{"$f":"+G0!CE183","v":0},{"$f":"+G0!CF183","v":0},{"$f":"+G0!CG183","v":0},{"$f":"+G0!CH183","v":0},{"$f":"+G0!CI183","v":0},{"$f":"+G0!CJ183","v":0},{"$f":"+G0!CK183","v":0},{"$f":"+G0!CL183","v":0},{"$f":"+G0!CM183","v":0},{"$f":"+G0!CN183","v":0},{"$f":"+G0!CO183","v":0},{"$f":"+G0!CP183","v":0},{"$f":"+G0!CQ183","v":0},{"$f":"+G0!CR183","v":0},{"$f":"+G0!CS183","v":0},{"$f":"+G0!CT183","v":0},{"$f":"+G0!CU183","v":0},{"$f":"+G0!CV183","v":0},{"$f":"+G0!CW183","v":0},{"$f":"+G0!CX183","v":0},{"$f":"+G0!CY183","v":0},null,null,-6470000]
[null,null,{"$f":"+G0!C184","v":"Capital expenditure for Capital item 7"},{"$f":"+G0!D184","v":0},{"$f":"+G0!E184","v":0},{"$f":"+G0!F184","v":0},{"$f":"+G0!G184","v":0},{"$f":"+G0!H184","v":0},{"$f":"+G0!I184","v":0},{"$f":"+G0!J184","v":0},{"$f":"+G0!K184","v":0},{"$f":"+G0!L184","v":0},{"$f":"+G0!M184","v":0},{"$f":"+G0!N184","v":0},{"$f":"+G0!O184","v":0},{"$f":"+G0!P184","v":0},{"$f":"+G0!Q184","v":0},{"$f":"+G0!R184","v":0},{"$f":"+G0!S184","v":0},{"$f":"+G0!T184","v":0},{"$f":"+G0!U184","v":0},{"$f":"+G0!V184","v":0},{"$f":"+G0!W184","v":0},{"$f":"+G0!X184","v":0},{"$f":"+G0!Y184","v":0},{"$f":"+G0!Z184","v":0},{"$f":"+G0!AA184","v":0},{"$f":"+G0!AB184","v":0},{"$f":"+G0!AC184","v":0},{"$f":"+G0!AD184","v":0},{"$f":"+G0!AE184","v":0},{"$f":"+G0!AF184","v":0},{"$f":"+G0!AG184","v":0},{"$f":"+G0!AH184","v":0},{"$f":"+G0!AI184","v":0},{"$f":"+G0!AJ184","v":0},{"$f":"+G0!AK184","v":0},{"$f":"+G0!AL184","v":0},{"$f":"+G0!AM184","v":0},{"$f":"+G0!AN184","v":0},{"$f":"+G0!AO184","v":0},{"$f":"+G0!AP184","v":0},{"$f":"+G0!AQ184","v":0},{"$f":"+G0!AR184","v":0},{"$f":"+G0!AS184","v":0},{"$f":"+G0!AT184","v":0},{"$f":"+G0!AU184","v":0},{"$f":"+G0!AV184","v":0},{"$f":"+G0!AW184","v":0},{"$f":"+G0!AX184","v":0},{"$f":"+G0!AY184","v":0},{"$f":"+G0!AZ184","v":0},{"$f":"+G0!BA184","v":0},{"$f":"+G0!BB184","v":0},{"$f":"+G0!BC184","v":0},{"$f":"+G0!BD184","v":0},{"$f":"+G0!BE184","v":0},{"$f":"+G0!BF184","v":0},{"$f":"+G0!BG184","v":0},{"$f":"+G0!BH184","v":0},{"$f":"+G0!BI184","v":0},{"$f":"+G0!BJ184","v":0},{"$f":"+G0!BK184","v":0},{"$f":"+G0!BL184","v":0},{"$f":"+G0!BM184","v":0},{"$f":"+G0!BN184","v":0},{"$f":"+G0!BO184","v":0},{"$f":"+G0!BP184","v":0},{"$f":"+G0!BQ184","v":0},{"$f":"+G0!BR184","v":0},{"$f":"+G0!BS184","v":0},{"$f":"+G0!BT184","v":0},{"$f":"+G0!BU184","v":0},{"$f":"+G0!BV184","v":0},{"$f":"+G0!BW184","v":0},{"$f":"+G0!BX184","v":0},{"$f":"+G0!BY184","v":0},{"$f":"+G0!BZ184","v":0},{"$f":"+G0!CA184","v":0},{"$f":"+G0!CB184","v":0},{"$f":"+G0!CC184","v":0},{"$f":"+G0!CD184","v":0},{"$f":"+G0!CE184","v":0},{"$f":"+G0!CF184","v":0},{"$f":"+G0!CG184","v":0},{"$f":"+G0!CH184","v":0},{"$f":"+G0!CI184","v":0},{"$f":"+G0!CJ184","v":0},{"$f":"+G0!CK184","v":0},{"$f":"+G0!CL184","v":0},{"$f":"+G0!CM184","v":0},{"$f":"+G0!CN184","v":0},{"$f":"+G0!CO184","v":0},{"$f":"+G0!CP184","v":0},{"$f":"+G0!CQ184","v":0},{"$f":"+G0!CR184","v":0},{"$f":"+G0!CS184","v":0},{"$f":"+G0!CT184","v":0},{"$f":"+G0!CU184","v":0},{"$f":"+G0!CV184","v":0},{"$f":"+G0!CW184","v":0},{"$f":"+G0!CX184","v":0},{"$f":"+G0!CY184","v":0},null,null,0]
[null,null,{"$f":"+G0!C187","v":"Capital expenditure for Capital item 10"},{"$f":"+G0!D187","v":0},{"$f":"+G0!E187","v":0},{"$f":"+G0!F187","v":0},{"$f":"+G0!G187","v":0},{"$f":"+G0!H187","v":0},{"$f":"+G0!I187","v":0},{"$f":"+G0!J187","v":0},{"$f":"+G0!K187","v":0},{"$f":"+G0!L187","v":0},{"$f":"+G0!M187","v":0},{"$f":"+G0!N187","v":0},{"$f":"+G0!O187","v":0},{"$f":"+G0!P187","v":0},{"$f":"+G0!Q187","v":0},{"$f":"+G0!R187","v":0},{"$f":"+G0!S187","v":0},{"$f":"+G0!T187","v":0},{"$f":"+G0!U187","v":0},{"$f":"+G0!V187","v":0},{"$f":"+G0!W187","v":0},{"$f":"+G0!X187","v":0},{"$f":"+G0!Y187","v":0},{"$f":"+G0!Z187","v":0},{"$f":"+G0!AA187","v":0},{"$f":"+G0!AB187","v":0},{"$f":"+G0!AC187","v":0},{"$f":"+G0!AD187","v":0},{"$f":"+G0!AE187","v":0},{"$f":"+G0!AF187","v":0},{"$f":"+G0!AG187","v":0},{"$f":"+G0!AH187","v":0},{"$f":"+G0!AI187","v":0},{"$f":"+G0!AJ187","v":0},{"$f":"+G0!AK187","v":0},{"$f":"+G0!AL187","v":0},{"$f":"+G0!AM187","v":0},{"$f":"+G0!AN187","v":0},{"$f":"+G0!AO187","v":0},{"$f":"+G0!AP187","v":0},{"$f":"+G0!AQ187","v":0},{"$f":"+G0!AR187","v":0},{"$f":"+G0!AS187","v":0},{"$f":"+G0!AT187","v":0},{"$f":"+G0!AU187","v":0},{"$f":"+G0!AV187","v":0},{"$f":"+G0!AW187","v":0},{"$f":"+G0!AX187","v":0},{"$f":"+G0!AY187","v":0},{"$f":"+G0!AZ187","v":0},{"$f":"+G0!BA187","v":0},{"$f":"+G0!BB187","v":0},{"$f":"+G0!BC187","v":0},{"$f":"+G0!BD187","v":0},{"$f":"+G0!BE187","v":0},{"$f":"+G0!BF187","v":0},{"$f":"+G0!BG187","v":0},{"$f":"+G0!BH187","v":0},{"$f":"+G0!BI187","v":0},{"$f":"+G0!BJ187","v":0},{"$f":"+G0!BK187","v":0},{"$f":"+G0!BL187","v":0},{"$f":"+G0!BM187","v":0},{"$f":"+G0!BN187","v":0},{"$f":"+G0!BO187","v":0},{"$f":"+G0!BP187","v":0},{"$f":"+G0!BQ187","v":0},{"$f":"+G0!BR187","v":0},{"$f":"+G0!BS187","v":0},{"$f":"+G0!BT187","v":0},{"$f":"+G0!BU187","v":0},{"$f":"+G0!BV187","v":0},{"$f":"+G0!BW187","v":0},{"$f":"+G0!BX187","v":0},{"$f":"+G0!BY187","v":0},{"$f":"+G0!BZ187","v":0},{"$f":"+G0!CA187","v":0},{"$f":"+G0!CB187","v":0},{"$f":"+G0!CC187","v":0},{"$f":"+G0!CD187","v":0},{"$f":"+G0!CE187","v":0},{"$f":"+G0!CF187","v":0},{"$f":"+G0!CG187","v":0},{"$f":"+G0!CH187","v":0},{"$f":"+G0!CI187","v":0},{"$f":"+G0!CJ187","v":0},{"$f":"+G0!CK187","v":0},{"$f":"+G0!CL187","v":0},{"$f":"+G0!CM187","v":0},{"$f":"+G0!CN187","v":0},{"$f":"+G0!CO187","v":0},{"$f":"+G0!CP187","v":0},{"$f":"+G0!CQ187","v":0},{"$f":"+G0!CR187","v":0},{"$f":"+G0!CS187","v":0},{"$f":"+G0!CT187","v":0},{"$f":"+G0!CU187","v":0},{"$f":"+G0!CV187","v":0},{"$f":"+G0!CW187","v":0},{"$f":"+G0!CX187","v":0},{"$f":"+G0!CY187","v":0},null,null,0]
[null,null,{"$f":"+G0!C189","v":"Capital expenditures for equipment installation"},{"$f":"+G0!D189","v":0},{"$f":"+G0!E189","v":0},{"$f":"+G0!F189","v":0},{"$f":"+G0!G189","v":0},{"$f":"+G0!H189","v":0},{"$f":"+G0!I189","v":0},{"$f":"+G0!J189","v":0},{"$f":"+G0!K189","v":0},{"$f":"+G0!L189","v":0},{"$f":"+G0!M189","v":0},{"$f":"+G0!N189","v":0},{"$f":"+G0!O189","v":0},{"$f":"+G0!P189","v":0},{"$f":"+G0!Q189","v":0},{"$f":"+G0!R189","v":0},{"$f":"+G0!S189","v":0},{"$f":"+G0!T189","v":0},{"$f":"+G0!U189","v":0},{"$f":"+G0!V189","v":0},{"$f":"+G0!W189","v":0},{"$f":"+G0!X189","v":0},{"$f":"+G0!Y189","v":0},{"$f":"+G0!Z189","v":0},{"$f":"+G0!AA189","v":0},{"$f":"+G0!AB189","v":0},{"$f":"+G0!AC189","v":0},{"$f":"+G0!AD189","v":0},{"$f":"+G0!AE189","v":0},{"$f":"+G0!AF189","v":0},{"$f":"+G0!AG189","v":0},{"$f":"+G0!AH189","v":0},{"$f":"+G0!AI189","v":0},{"$f":"+G0!AJ189","v":0},{"$f":"+G0!AK189","v":0},{"$f":"+G0!AL189","v":0},{"$f":"+G0!AM189","v":0},{"$f":"+G0!AN189","v":0},{"$f":"+G0!AO189","v":0},{"$f":"+G0!AP189","v":0},{"$f":"+G0!AQ189","v":0},{"$f":"+G0!AR189","v":0},{"$f":"+G0!AS189","v":0},{"$f":"+G0!AT189","v":0},{"$f":"+G0!AU189","v":0},{"$f":"+G0!AV189","v":0},{"$f":"+G0!AW189","v":0},{"$f":"+G0!AX189","v":0},{"$f":"+G0!AY189","v":0},{"$f":"+G0!AZ189","v":0},{"$f":"+G0!BA189","v":0},{"$f":"+G0!BB189","v":0},{"$f":"+G0!BC189","v":0},{"$f":"+G0!BD189","v":0},{"$f":"+G0!BE189","v":0},{"$f":"+G0!BF189","v":0},{"$f":"+G0!BG189","v":0},{"$f":"+G0!BH189","v":0},{"$f":"+G0!BI189","v":0},{"$f":"+G0!BJ189","v":0},{"$f":"+G0!BK189","v":0},{"$f":"+G0!BL189","v":0},{"$f":"+G0!BM189","v":0},{"$f":"+G0!BN189","v":0},{"$f":"+G0!BO189","v":0},{"$f":"+G0!BP189","v":0},{"$f":"+G0!BQ189","v":0},{"$f":"+G0!BR189","v":0},{"$f":"+G0!BS189","v":0},{"$f":"+G0!BT189","v":0},{"$f":"+G0!BU189","v":0},{"$f":"+G0!BV189","v":0},{"$f":"+G0!BW189","v":0},{"$f":"+G0!BX189","v":0},{"$f":"+G0!BY189","v":0},{"$f":"+G0!BZ189","v":0},{"$f":"+G0!CA189","v":0},{"$f":"+G0!CB189","v":0},{"$f":"+G0!CC189","v":0},{"$f":"+G0!CD189","v":0},{"$f":"+G0!CE189","v":0},{"$f":"+G0!CF189","v":0},{"$f":"+G0!CG189","v":0},{"$f":"+G0!CH189","v":0},{"$f":"+G0!CI189","v":0},{"$f":"+G0!CJ189","v":0},{"$f":"+G0!CK189","v":0},{"$f":"+G0!CL189","v":0},{"$f":"+G0!CM189","v":0},{"$f":"+G0!CN189","v":0},{"$f":"+G0!CO189","v":0},{"$f":"+G0!CP189","v":0},{"$f":"+G0!CQ189","v":0},{"$f":"+G0!CR189","v":0},{"$f":"+G0!CS189","v":0},{"$f":"+G0!CT189","v":0},{"$f":"+G0!CU189","v":0},{"$f":"+G0!CV189","v":0},{"$f":"+G0!CW189","v":0},{"$f":"+G0!CX189","v":0},{"$f":"+G0!CY189","v":0},null,null,0]
[null,null,{"$f":"+G0!C192","v":"Cash Flows From Financing Activities"}]
[null,null,{"$f":"+G0!C193","v":"Incurrence of debt"},{"$f":"+G0!D193","v":220337340.2480157},{"$f":"+G0!E193","v":228692532.19022048},{"$f":"+G0!F193","v":239863846.13819599},{"$f":"+G0!G193","v":0},{"$f":"+G0!H193","v":0},{"$f":"+G0!I193","v":0},{"$f":"+G0!J193","v":0},{"$f":"+G0!K193","v":0},{"$f":"+G0!L193","v":0},{"$f":"+G0!M193","v":0},{"$f":"+G0!N193","v":0},{"$f":"+G0!O193","v":0},{"$f":"+G0!P193","v":0},{"$f":"+G0!Q193","v":0},{"$f":"+G0!R193","v":0},{"$f":"+G0!S193","v":0},{"$f":"+G0!T193","v":0},{"$f":"+G0!U193","v":0},{"$f":"+G0!V193","v":0},{"$f":"+G0!W193","v":0},{"$f":"+G0!X193","v":0},{"$f":"+G0!Y193","v":0},{"$f":"+G0!Z193","v":0},{"$f":"+G0!AA193","v":0},{"$f":"+G0!AB193","v":0},{"$f":"+G0!AC193","v":0},{"$f":"+G0!AD193","v":0},{"$f":"+G0!AE193","v":0},{"$f":"+G0!AF193","v":0},{"$f":"+G0!AG193","v":0},{"$f":"+G0!AH193","v":0},{"$f":"+G0!AI193","v":0},{"$f":"+G0!AJ193","v":0},{"$f":"+G0!AK193","v":0},{"$f":"+G0!AL193","v":0},{"$f":"+G0!AM193","v":0},{"$f":"+G0!AN193","v":0},{"$f":"+G0!AO193","v":0},{"$f":"+G0!AP193","v":0},{"$f":"+G0!AQ193","v":0},{"$f":"+G0!AR193","v":0},{"$f":"+G0!AS193","v":0},{"$f":"+G0!AT193","v":0},{"$f":"+G0!AU193","v":0},{"$f":"+G0!AV193","v":0},{"$f":"+G0!AW193","v":0},{"$f":"+G0!AX193","v":0},{"$f":"+G0!AY193","v":0},{"$f":"+G0!AZ193","v":0},{"$f":"+G0!BA193","v":0},{"$f":"+G0!BB193","v":0},{"$f":"+G0!BC193","v":0},{"$f":"+G0!BD193","v":0},{"$f":"+G0!BE193","v":0},{"$f":"+G0!BF193","v":0},{"$f":"+G0!BG193","v":0},{"$f":"+G0!BH193","v":0},{"$f":"+G0!BI193","v":0},{"$f":"+G0!BJ193","v":0},{"$f":"+G0!BK193","v":0},{"$f":"+G0!BL193","v":0},{"$f":"+G0!BM193","v":0},{"$f":"+G0!BN193","v":0},{"$f":"+G0!BO193","v":0},{"$f":"+G0!BP193","v":0},{"$f":"+G0!BQ193","v":0},{"$f":"+G0!BR193","v":0},{"$f":"+G0!BS193","v":0},{"$f":"+G0!BT193","v":0},{"$f":"+G0!BU193","v":0},{"$f":"+G0!BV193","v":0},{"$f":"+G0!BW193","v":0},{"$f":"+G0!BX193","v":0},{"$f":"+G0!BY193","v":0},{"$f":"+G0!BZ193","v":0},{"$f":"+G0!CA193","v":0},{"$f":"+G0!CB193","v":0},{"$f":"+G0!CC193","v":0},{"$f":"+G0!CD193","v":0},{"$f":"+G0!CE193","v":0},{"$f":"+G0!CF193","v":0},{"$f":"+G0!CG193","v":0},{"$f":"+G0!CH193","v":0},{"$f":"+G0!CI193","v":0},{"$f":"+G0!CJ193","v":0},{"$f":"+G0!CK193","v":0},{"$f":"+G0!CL193","v":0},{"$f":"+G0!CM193","v":0},{"$f":"+G0!CN193","v":0},{"$f":"+G0!CO193","v":0},{"$f":"+G0!CP193","v":0},{"$f":"+G0!CQ193","v":0},{"$f":"+G0!CR193","v":0},{"$f":"+G0!CS193","v":0},{"$f":"+G0!CT193","v":0},{"$f":"+G0!CU193","v":0},{"$f":"+G0!CV193","v":0},{"$f":"+G0!CW193","v":0},{"$f":"+G0!CX193","v":0},{"$f":"+G0!CY193","v":0},null,null,{"$f":"+D173+SUMIFS(E173:CY173,$E$5:$CY$5,\">0\")","v":688893718.57643223}]
[null,null,{"$f":"+G0!C196","v":"Dividends paid"},{"$f":"+G0!D196","v":0},{"$f":"+G0!E196","v":0},{"$f":"+G0!F196","v":0},{"$f":"+G0!G196","v":0},{"$f":"+G0!H196","v":-93396403.83883664},{"$f":"+G0!I196","v":-74637215.063504159},{"$f":"+G0!J196","v":-52172255.759457909},{"$f":"+G0!K196","v":-55549159.163828641},{"$f":"+G0!L196","v":-65545454.157731503},{"$f":"+G0!M196","v":-28995992.203434847},{"$f":"+G0!N196","v":-43514753.193964183},{"$f":"+G0!O196","v":-47396845.514426991},{"$f":"+G0!P196","v":-48790733.966992274},{"$f":"+G0!Q196","v":-50098850.087182239},{"$f":"+G0!R196","v":-51431820.413655862},{"$f":"+G0!S196","v":-52790884.863536716},{"$f":"+G0!T196","v":-54173837.733897775},{"$f":"+G0!U196","v":-55585391.649493814},{"$f":"+G0!V196","v":-57021440.14878805},{"$f":"+G0!W196","v":-58487098.510266975},{"$f":"+G0!X196","v":-59978279.439915881},{"$f":"+G0!Y196","v":-61500117.747926295},{"$f":"+G0!Z196","v":-63048546.043090716},{"$f":"+G0!AA196","v":-64628719.416561395},{"$f":"+G0!AB196","v":-63247217.170032442},{"$f":"+G0!AC196","v":-65948139.429495841},{"$f":"+G0!AD196","v":-67835758.063562497},{"$f":"+G0!AE196","v":-69538249.255403459},{"$f":"+G0!AF196","v":-71273087.77988942},{"$f":"+G0!AG196","v":-73040888.236340597},{"$f":"+G0!AH196","v":-74842276.901464388},{"$f":"+G0!AI196","v":-76677891.95122546},{"$f":"+G0!AJ196","v":-78548383.686932042},{"$f":"+G0!AK196","v":-80454414.765617028},{"$f":"+G0!AL196","v":-82396660.434797049},{"$f":"+G0!AM196","v":-84375808.771691486},{"$f":"+G0!AN196","v":-86392560.926986963},{"$f":"+G0!AO196","v":-88447631.373232931},{"$f":"+G0!AP196","v":-90541748.157957643},{"$f":"+G0!AQ196","v":-92675653.161592126},{"$f":"+G0!AR196","v":-94850102.360295683},{"$f":"+G0!AS196","v":-97065866.093774468},{"$f":"+G0!AT196","v":-99323729.338189483},{"$f":"+G0!AU196","v":0},{"$f":"+G0!AV196","v":0},{"$f":"+G0!AW196","v":0},{"$f":"+G0!AX196","v":0},{"$f":"+G0!AY196","v":0},{"$f":"+G0!AZ196","v":0},{"$f":"+G0!BA196","v":0},{"$f":"+G0!BB196","v":0},{"$f":"+G0!BC196","v":0},{"$f":"+G0!BD196","v":0},{"$f":"+G0!BE196","v":0},{"$f":"+G0!BF196","v":0},{"$f":"+G0!BG196","v":0},{"$f":"+G0!BH196","v":0},{"$f":"+G0!BI196","v":0},{"$f":"+G0!BJ196","v":0},{"$f":"+G0!BK196","v":0},{"$f":"+G0!BL196","v":0},{"$f":"+G0!BM196","v":0},{"$f":"+G0!BN196","v":0},{"$f":"+G0!BO196","v":0},{"$f":"+G0!BP196","v":0},{"$f":"+G0!BQ196","v":0},{"$f":"+G0!BR196","v":0},{"$f":"+G0!BS196","v":0},{"$f":"+G0!BT196","v":0},{"$f":"+G0!BU196","v":0},{"$f":"+G0!BV196","v":0},{"$f":"+G0!BW196","v":0},{"$f":"+G0!BX196","v":0},{"$f":"+G0!BY196","v":0},{"$f":"+G0!BZ196","v":0},{"$f":"+G0!CA196","v":0},{"$f":"+G0!CB196","v":0},{"$f":"+G0!CC196","v":0},{"$f":"+G0!CD196","v":0},{"$f":"+G0!CE196","v":0},{"$f":"+G0!CF196","v":0},{"$f":"+G0!CG196","v":0},{"$f":"+G0!CH196","v":0},{"$f":"+G0!CI196","v":0},{"$f":"+G0!CJ196","v":0},{"$f":"+G0!CK196","v":0},{"$f":"+G0!CL196","v":0},{"$f":"+G0!CM196","v":0},{"$f":"+G0!CN196","v":0},{"$f":"+G0!CO196","v":0},{"$f":"+G0!CP196","v":0},{"$f":"+G0!CQ196","v":0},{"$f":"+G0!CR196","v":0},{"$f":"+G0!CS196","v":0},{"$f":"+G0!CT196","v":0},{"$f":"+G0!CU196","v":0},{"$f":"+G0!CV196","v":0},{"$f":"+G0!CW196","v":0},{"$f":"+G0!CX196","v":0},{"$f":"+G0!CY196","v":0},null,null,-2676219866.7749743]
[null,null,{"$f":"+G0!C197","v":"One-time capital incentive"},{"$f":"+G0!D197","v":0},{"$f":"+G0!E197","v":0},{"$f":"+G0!F197","v":0},{"$f":"+G0!G197","v":0},{"$f":"+G0!H197","v":0},{"$f":"+G0!I197","v":0},{"$f":"+G0!J197","v":0},{"$f":"+G0!K197","v":0},{"$f":"+G0!L197","v":0},{"$f":"+G0!M197","v":0},{"$f":"+G0!N197","v":0},{"$f":"+G0!O197","v":0},{"$f":"+G0!P197","v":0},{"$f":"+G0!Q197","v":0},{"$f":"+G0!R197","v":0},{"$f":"+G0!S197","v":0},{"$f":"+G0!T197","v":0},{"$f":"+G0!U197","v":0},{"$f":"+G0!V197","v":0},{"$f":"+G0!W197","v":0},{"$f":"+G0!X197","v":0},{"$f":"+G0!Y197","v":0},{"$f":"+G0!Z197","v":0},{"$f":"+G0!AA197","v":0},{"$f":"+G0!AB197","v":0},{"$f":"+G0!AC197","v":0},{"$f":"+G0!AD197","v":0},{"$f":"+G0!AE197","v":0},{"$f":"+G0!AF197","v":0},{"$f":"+G0!AG197","v":0},{"$f":"+G0!AH197","v":0},{"$f":"+G0!AI197","v":0},{"$f":"+G0!AJ197","v":0},{"$f":"+G0!AK197","v":0},{"$f":"+G0!AL197","v":0},{"$f":"+G0!AM197","v":0},{"$f":"+G0!AN197","v":0},{"$f":"+G0!AO197","v":0},{"$f":"+G0!AP197","v":0},{"$f":"+G0!AQ197","v":0},{"$f":"+G0!AR197","v":0},{"$f":"+G0!AS197","v":0},{"$f":"+G0!AT197","v":0},{"$f":"+G0!AU197","v":0},{"$f":"+G0!AV197","v":0},{"$f":"+G0!AW197","v":0},{"$f":"+G0!AX197","v":0},{"$f":"+G0!AY197","v":0},{"$f":"+G0!AZ197","v":0},{"$f":"+G0!BA197","v":0},{"$f":"+G0!BB197","v":0},{"$f":"+G0!BC197","v":0},{"$f":"+G0!BD197","v":0},{"$f":"+G0!BE197","v":0},{"$f":"+G0!BF197","v":0},{"$f":"+G0!BG197","v":0},{"$f":"+G0!BH197","v":0},{"$f":"+G0!BI197","v":0},{"$f":"+G0!BJ197","v":0},{"$f":"+G0!BK197","v":0},{"$f":"+G0!BL197","v":0},{"$f":"+G0!BM197","v":0},{"$f":"+G0!BN197","v":0},{"$f":"+G0!BO197","v":0},{"$f":"+G0!BP197","v":0},{"$f":"+G0!BQ197","v":0},{"$f":"+G0!BR197","v":0},{"$f":"+G0!BS197","v":0},{"$f":"+G0!BT197","v":0},{"$f":"+G0!BU197","v":0},{"$f":"+G0!BV197","v":0},{"$f":"+G0!BW197","v":0},{"$f":"+G0!BX197","v":0},{"$f":"+G0!BY197","v":0},{"$f":"+G0!BZ197","v":0},{"$f":"+G0!CA197","v":0},{"$f":"+G0!CB197","v":0},{"$f":"+G0!CC197","v":0},{"$f":"+G0!CD197","v":0},{"$f":"+G0!CE197","v":0},{"$f":"+G0!CF197","v":0},{"$f":"+G0!CG197","v":0},{"$f":"+G0!CH197","v":0},{"$f":"+G0!CI197","v":0},{"$f":"+G0!CJ197","v":0},{"$f":"+G0!CK197","v":0},{"$f":"+G0!CL197","v":0},{"$f":"+G0!CM197","v":0},{"$f":"+G0!CN197","v":0},{"$f":"+G0!CO197","v":0},{"$f":"+G0!CP197","v":0},{"$f":"+G0!CQ197","v":0},{"$f":"+G0!CR197","v":0},{"$f":"+G0!CS197","v":0},{"$f":"+G0!CT197","v":0},{"$f":"+G0!CU197","v":0},{"$f":"+G0!CV197","v":0},{"$f":"+G0!CW197","v":0},{"$f":"+G0!CX197","v":0},{"$f":"+G0!CY197","v":0},null,null,0]
[null,null,{"$f":"+G0!C200","v":"Net Change of Cash and Cash Equivalents"},{"$f":"+G0!D200","v":0},{"$f":"+G0!E200","v":6962659.9518372957},{"$f":"+G0!F200","v":7226684.0172109697},{"$f":"+G0!G200","v":7579697.5379669927},{"$f":"+G0!H200","v":16565713.112340808},{"$f":"+G0!I200","v":19071271.223756723},{"$f":"+G0!J200","v":22203703.129140042},{"$f":"+G0!K200","v":10876263.897062734},{"$f":"+G0!L200","v":1930642.9029168785},{"$f":"+G0!M200","v":20759033.390519127},{"$f":"+G0!N200","v":4667977.8001835793},{"$f":"+G0!O200","v":1970193.3304526806},{"$f":"+G0!P200","v":1895370.7907572091},{"$f":"+G0!Q200","v":1931382.835781619},{"$f":"+G0!R200","v":1968079.109661445},{"$f":"+G0!S200","v":2005088.7691429257},{"$f":"+G0!T200","v":2043960.4359893203},{"$f":"+G0!U200","v":2082020.7040404081},{"$f":"+G0!V200","v":2122354.0776498616},{"$f":"+G0!W200","v":2161903.8248925507},{"$f":"+G0!X200","v":2203754.9777981937},{"$f":"+G0!Y200","v":2244851.342143625},{"$f":"+G0!Z200","v":2288278.4978770614},{"$f":"+G0!AA200","v":2330980.8091040552},{"$f":"+G0!AB200","v":3870731.4114084542},{"$f":"+G0!AC200","v":2637669.7673527002},{"$f":"+G0!AD200","v":2466793.2966594696},{"$f":"+G0!AE200","v":2513662.3692959845},{"$f":"+G0!AF200","v":2561421.9543126225},{"$f":"+G0!AG200","v":2610088.9714445472},{"$f":"+G0!AH200","v":2659680.6619019806},{"$f":"+G0!AI200","v":2710214.5944781303},{"$f":"+G0!AJ200","v":2761708.6717731953},{"$f":"+G0!AK200","v":2814181.1365368962},{"$f":"+G0!AL200","v":2867650.5781311393},{"$f":"+G0!AM200","v":2922135.9391156137},{"$f":"+G0!AN200","v":2977656.5219587684},{"$f":"+G0!AO200","v":3034231.9958760142},{"$f":"+G0!AP200","v":3091882.4037976563},{"$f":"+G0!AQ200","v":3150628.1694698036},{"$f":"+G0!AR200","v":3210490.1046897173},{"$f":"+G0!AS200","v":3271489.4166788757},{"$f":"+G0!AT200","v":3333647.715595752},{"$f":"+G0!AU200","v":-200557832.14870343},{"$f":"+G0!AV200","v":0},{"$f":"+G0!AW200","v":0},{"$f":"+G0!AX200","v":0},{"$f":"+G0!AY200","v":0},{"$f":"+G0!AZ200","v":0},{"$f":"+G0!BA200","v":0},{"$f":"+G0!BB200","v":0},{"$f":"+G0!BC200","v":0},{"$f":"+G0!BD200","v":0},{"$f":"+G0!BE200","v":0},{"$f":"+G0!BF200","v":0},{"$f":"+G0!BG200","v":0},{"$f":"+G0!BH200","v":0},{"$f":"+G0!BI200","v":0},{"$f":"+G0!BJ200","v":0},{"$f":"+G0!BK200","v":0},{"$f":"+G0!BL200","v":0},{"$f":"+G0!BM200","v":0},{"$f":"+G0!BN200","v":0},{"$f":"+G0!BO200","v":0},{"$f":"+G0!BP200","v":0},{"$f":"+G0!BQ200","v":0},{"$f":"+G0!BR200","v":0},{"$f":"+G0!BS200","v":0},{"$f":"+G0!BT200","v":0},{"$f":"+G0!BU200","v":0},{"$f":"+G0!BV200","v":0},{"$f":"+G0!BW200","v":0},{"$f":"+G0!BX200","v":0},{"$f":"+G0!BY200","v":0},{"$f":"+G0!BZ200","v":0},{"$f":"+G0!CA200","v":0},{"$f":"+G0!CB200","v":0},{"$f":"+G0!CC200","v":0},{"$f":"+G0!CD200","v":0},{"$f":"+G0!CE200","v":0},{"$f":"+G0!CF200","v":0},{"$f":"+G0!CG200","v":0},{"$f":"+G0!CH200","v":0},{"$f":"+G0!CI200","v":0},{"$f":"+G0!CJ200","v":0},{"$f":"+G0!CK200","v":0},{"$f":"+G0!CL200","v":0},{"$f":"+G0!CM200","v":0},{"$f":"+G0!CN200","v":0},{"$f":"+G0!CO200","v":0},{"$f":"+G0!CP200","v":0},{"$f":"+G0!CQ200","v":0},{"$f":"+G0!CR200","v":0},{"$f":"+G0!CS200","v":0},{"$f":"+G0!CT200","v":0},{"$f":"+G0!CU200","v":0},{"$f":"+G0!CV200","v":0},{"$f":"+G0!CW200","v":0},{"$f":"+G0!CX200","v":0},{"$f":"+G0!CY200","v":0},null,null,0]
[null,null,{"$f":"+G0!C202","v":"BALANCE SHEET"}]
[null,null,{"$f":"+G0!C205","v":"Cumulative PP&E"},{"$f":"+G0!D205","v":367228900.41335952},{"$f":"+G0!E205","v":734457800.82671905},{"$f":"+G0!F205","v":1112814849.737453},{"$f":"+G0!G205","v":1112814849.737453},{"$f":"+G0!H205","v":1112814849.737453},{"$f":"+G0!I205","v":1112814849.737453},{"$f":"+G0!J205","v":1112814849.737453},{"$f":"+G0!K205","v":1112814849.737453},{"$f":"+G0!L205","v":1112814849.737453},{"$f":"+G0!M205","v":1112814849.737453},{"$f":"+G0!N205","v":1112814849.737453},{"$f":"+G0!O205","v":1112814849.737453},{"$f":"+G0!P205","v":1112814849.737453},{"$f":"+G0!Q205","v":1112814849.737453},{"$f":"+G0!R205","v":1112814849.737453},{"$f":"+G0!S205","v":1112814849.737453},{"$f":"+G0!T205","v":1112814849.737453},{"$f":"+G0!U205","v":1112814849.737453},{"$f":"+G0!V205","v":1112814849.737453},{"$f":"+G0!W205","v":1112814849.737453},{"$f":"+G0!X205","v":1112814849.737453},{"$f":"+G0!Y205","v":1112814849.737453},{"$f":"+G0!Z205","v":1112814849.737453},{"$f":"+G0!AA205","v":1112814849.737453},{"$f":"+G0!AB205","v":1112814849.737453},{"$f":"+G0!AC205","v":1112814849.737453},{"$f":"+G0!AD205","v":1112814849.737453},{"$f":"+G0!AE205","v":1112814849.737453},{"$f":"+G0!AF205","v":1112814849.737453},{"$f":"+G0!AG205","v":1112814849.737453},{"$f":"+G0!AH205","v":1112814849.737453},{"$f":"+G0!AI205","v":1112814849.737453},{"$f":"+G0!AJ205","v":1112814849.737453},{"$f":"+G0!AK205","v":1112814849.737453},{"$f":"+G0!AL205","v":1112814849.737453},{"$f":"+G0!AM205","v":1112814849.737453},{"$f":"+G0!AN205","v":1112814849.737453},{"$f":"+G0!AO205","v":1112814849.737453},{"$f":"+G0!AP205","v":1112814849.737453},{"$f":"+G0!AQ205","v":1112814849.737453},{"$f":"+G0!AR205","v":1112814849.737453},{"$f":"+G0!AS205","v":1112814849.737453},{"$f":"+G0!AT205","v":1112814849.737453},{"$f":"+G0!AU205","v":1112814849.737453},{"$f":"+G0!AV205","v":0},{"$f":"+G0!AW205","v":0},{"$f":"+G0!AX205","v":0},{"$f":"+G0!AY205","v":0},{"$f":"+G0!AZ205","v":0},{"$f":"+G0!BA205","v":0},{"$f":"+G0!BB205","v":0},{"$f":"+G0!BC205","v":0},{"$f":"+G0!BD205","v":0},{"$f":"+G0!BE205","v":0},{"$f":"+G0!BF205","v":0},{"$f":"+G0!BG205","v":0},{"$f":"+G0!BH205","v":0},{"$f":"+G0!BI205","v":0},{"$f":"+G0!BJ205","v":0},{"$f":"+G0!BK205","v":0},{"$f":"+G0!BL205","v":0},{"$f":"+G0!BM205","v":0},{"$f":"+G0!BN205","v":0},{"$f":"+G0!BO205","v":0},{"$f":"+G0!BP205","v":0},{"$f":"+G0!BQ205","v":0},{"$f":"+G0!BR205","v":0},{"$f":"+G0!BS205","v":0},{"$f":"+G0!BT205","v":0},{"$f":"+G0!BU205","v":0},{"$f":"+G0!BV205","v":0},{"$f":"+G0!BW205","v":0},{"$f":"+G0!BX205","v":0},{"$f":"+G0!BY205","v":0},{"$f":"+G0!BZ205","v":0},{"$f":"+G0!CA205","v":0},{"$f":"+G0!CB205","v":0},{"$f":"+G0!CC205","v":0},{"$f":"+G0!CD205","v":0},{"$f":"+G0!CE205","v":0},{"$f":"+G0!CF205","v":0},{"$f":"+G0!CG205","v":0},{"$f":"+G0!CH205","v":0},{"$f":"+G0!CI205","v":0},{"$f":"+G0!CJ205","v":0},{"$f":"+G0!CK205","v":0},{"$f":"+G0!CL205","v":0},{"$f":"+G0!CM205","v":0},{"$f":"+G0!CN205","v":0},{"$f":"+G0!CO205","v":0},{"$f":"+G0!CP205","v":0},{"$f":"+G0!CQ205","v":0},{"$f":"+G0!CR205","v":0},{"$f":"+G0!CS205","v":0},{"$f":"+G0!CT205","v":0},{"$f":"+G0!CU205","v":0},{"$f":"+G0!CV205","v":0},{"$f":"+G0!CW205","v":0},{"$f":"+G0!CX205","v":0},{"$f":"+G0!CY205","v":0},null,null,47839910390.213081]
[null,null,{"$f":"+G0!C206","v":"Cumulative depreciation"},{"$f":"+G0!D206","v":0},{"$f":"+G0!E206","v":0},{"$f":"+G0!F206","v":0},{"$f":"+G0!G206","v":0},{"$f":"+G0!H206","v":-337507290.19951969},{"$f":"+G0!I206","v":-592110444.27177203},{"$f":"+G0!J206","v":-749043437.19161534},{"$f":"+G0!K206","v":-862399629.19015837},{"$f":"+G0!L206","v":-974933299.18413472},{"$f":"+G0!M206","v":-997144494.14856791},{"$f":"+G0!N206","v":-1005819359.5567321},{"$f":"+G0!O206","v":-1013969638.7086502},{"$f":"+G0!P206","v":-1022119917.8605684},{"$f":"+G0!Q206","v":-1030270197.0124866},{"$f":"+G0!R206","v":-1038420476.1644047},{"$f":"+G0!S206","v":-1046572583.1429998},{"$f":"+G0!T206","v":-1054722862.2949179},{"$f":"+G0!U206","v":-1062874969.273513},{"$f":"+G0!V206","v":-1071025248.4254311},{"$f":"+G0!W206","v":-1079177355.404026},{"$f":"+G0!X206","v":-1087327634.5559442},{"$f":"+G0!Y206","v":-1095479741.5345392},{"$f":"+G0!Z206","v":-1103630020.6864574},{"$f":"+G0!AA206","v":-1111782127.6650524},{"$f":"+G0!AB206","v":-1112814849.737453},{"$f":"+G0!AC206","v":-1112814849.737453},{"$f":"+G0!AD206","v":-1112814849.737453},{"$f":"+G0!AE206","v":-1112814849.737453},{"$f":"+G0!AF206","v":-1112814849.737453},{"$f":"+G0!AG206","v":-1112814849.737453},{"$f":"+G0!AH206","v":-1112814849.737453},{"$f":"+G0!AI206","v":-1112814849.737453},{"$f":"+G0!AJ206","v":-1112814849.737453},{"$f":"+G0!AK206","v":-1112814849.737453},{"$f":"+G0!AL206","v":-1112814849.737453},{"$f":"+G0!AM206","v":-1112814849.737453},{"$f":"+G0!AN206","v":-1112814849.737453},{"$f":"+G0!AO206","v":-1112814849.737453},{"$f":"+G0!AP206","v":-1112814849.737453},{"$f":"+G0!AQ206","v":-1112814849.737453},{"$f":"+G0!AR206","v":-1112814849.737453},{"$f":"+G0!AS206","v":-1112814849.737453},{"$f":"+G0!AT206","v":-1112814849.737453},{"$f":"+G0!AU206","v":-1112814849.737453},{"$f":"+G0!AV206","v":0},{"$f":"+G0!AW206","v":0},{"$f":"+G0!AX206","v":0},{"$f":"+G0!AY206","v":0},{"$f":"+G0!AZ206","v":0},{"$f":"+G0!BA206","v":0},{"$f":"+G0!BB206","v":0},{"$f":"+G0!BC206","v":0},{"$f":"+G0!BD206","v":0},{"$f":"+G0!BE206","v":0},{"$f":"+G0!BF206","v":0},{"$f":"+G0!BG206","v":0},{"$f":"+G0!BH206","v":0},{"$f":"+G0!BI206","v":0},{"$f":"+G0!BJ206","v":0},{"$f":"+G0!BK206","v":0},{"$f":"+G0!BL206","v":0},{"$f":"+G0!BM206","v":0},{"$f":"+G0!BN206","v":0},{"$f":"+G0!BO206","v":0},{"$f":"+G0!BP206","v":0},{"$f":"+G0!BQ206","v":0},{"$f":"+G0!BR206","v":0},{"$f":"+G0!BS206","v":0},{"$f":"+G0!BT206","v":0},{"$f":"+G0!BU206","v":0},{"$f":"+G0!BV206","v":0},{"$f":"+G0!BW206","v":0},{"$f":"+G0!BX206","v":0},{"$f":"+G0!BY206","v":0},{"$f":"+G0!BZ206","v":0},{"$f":"+G0!CA206","v":0},{"$f":"+G0!CB206","v":0},{"$f":"+G0!CC206","v":0},{"$f":"+G0!CD206","v":0},{"$f":"+G0!CE206","v":0},{"$f":"+G0!CF206","v":0},{"$f":"+G0!CG206","v":0},{"$f":"+G0!CH206","v":0},{"$f":"+G0!CI206","v":0},{"$f":"+G0!CJ206","v":0},{"$f":"+G0!CK206","v":0},{"$f":"+G0!CL206","v":0},{"$f":"+G0!CM206","v":0},{"$f":"+G0!CN206","v":0},{"$f":"+G0!CO206","v":0},{"$f":"+G0!CP206","v":0},{"$f":"+G0!CQ206","v":0},{"$f":"+G0!CR206","v":0},{"$f":"+G0!CS206","v":0},{"$f":"+G0!CT206","v":0},{"$f":"+G0!CU206","v":0},{"$f":"+G0!CV206","v":0},{"$f":"+G0!CW206","v":0},{"$f":"+G0!CX206","v":0},{"$f":"+G0!CY206","v":0},null,null,-41592627721.220535]
[null,null,{"$f":"+G0!C209","v":"Total assets"},{"$f":"+G0!D209","v":367228900.41335952},{"$f":"+G0!E209","v":741420460.77855635},{"$f":"+G0!F209","v":1127004193.7065012},{"$f":"+G0!G209","v":1134583891.2444682},{"$f":"+G0!H209","v":813642314.15728939},{"$f":"+G0!I209","v":578110431.30879378},{"$f":"+G0!J209","v":443381141.51809049},{"$f":"+G0!K209","v":340901213.41661018},{"$f":"+G0!L209","v":230298186.32555071},{"$f":"+G0!M209","v":228846024.75163662},{"$f":"+G0!N209","v":224839137.14365608},{"$f":"+G0!O209","v":218659051.32219058},{"$f":"+G0!P209","v":212404142.96102962},{"$f":"+G0!Q209","v":206185246.64489305},{"$f":"+G0!R209","v":200003046.60263634},{"$f":"+G0!S209","v":193856028.39318424},{"$f":"+G0!T209","v":187749709.67725539},{"$f":"+G0!U209","v":181679623.40270078},{"$f":"+G0!V209","v":175651698.32843247},{"$f":"+G0!W209","v":169661495.17473012},{"$f":"+G0!X209","v":163714971.00061014},{"$f":"+G0!Y209","v":157807715.36415875},{"$f":"+G0!Z209","v":151945714.71011764},{"$f":"+G0!AA209","v":146124588.54062667},{"$f":"+G0!AB209","v":148962597.87963456},{"$f":"+G0!AC209","v":151600267.64698726},{"$f":"+G0!AD209","v":154067060.94364673},{"$f":"+G0!AE209","v":156580723.31294271},{"$f":"+G0!AF209","v":159142145.26725534},{"$f":"+G0!AG209","v":161752234.23869988},{"$f":"+G0!AH209","v":164411914.90060186},{"$f":"+G0!AI209","v":167122129.49507999},{"$f":"+G0!AJ209","v":169883838.16685319},{"$f":"+G0!AK209","v":172698019.30339009},{"$f":"+G0!AL209","v":175565669.88152122},{"$f":"+G0!AM209","v":178487805.82063684},{"$f":"+G0!AN209","v":181465462.34259561},{"$f":"+G0!AO209","v":184499694.33847162},{"$f":"+G0!AP209","v":187591576.74226928},{"$f":"+G0!AQ209","v":190742204.91173908},{"$f":"+G0!AR209","v":193952695.0164288},{"$f":"+G0!AS209","v":197224184.43310767},{"$f":"+G0!AT209","v":200557832.14870343},{"$f":"+G0!AU209","v":0},{"$f":"+G0!AV209","v":0},{"$f":"+G0!AW209","v":0},{"$f":"+G0!AX209","v":0},{"$f":"+G0!AY209","v":0},{"$f":"+G0!AZ209","v":0},{"$f":"+G0!BA209","v":0},{"$f":"+G0!BB209","v":0},{"$f":"+G0!BC209","v":0},{"$f":"+G0!BD209","v":0},{"$f":"+G0!BE209","v":0},{"$f":"+G0!BF209","v":0},{"$f":"+G0!BG209","v":0},{"$f":"+G0!BH209","v":0},{"$f":"+G0!BI209","v":0},{"$f":"+G0!BJ209","v":0},{"$f":"+G0!BK209","v":0},{"$f":"+G0!BL209","v":0},{"$f":"+G0!BM209","v":0},{"$f":"+G0!BN209","v":0},{"$f":"+G0!BO209","v":0},{"$f":"+G0!BP209","v":0},{"$f":"+G0!BQ209","v":0},{"$f":"+G0!BR209","v":0},{"$f":"+G0!BS209","v":0},{"$f":"+G0!BT209","v":0},{"$f":"+G0!BU209","v":0},{"$f":"+G0!BV209","v":0},{"$f":"+G0!BW209","v":0},{"$f":"+G0!BX209","v":0},{"$f":"+G0!BY209","v":0},{"$f":"+G0!BZ209","v":0},{"$f":"+G0!CA209","v":0},{"$f":"+G0!CB209","v":0},{"$f":"+G0!CC209","v":0},{"$f":"+G0!CD209","v":0},{"$f":"+G0!CE209","v":0},{"$f":"+G0!CF209","v":0},{"$f":"+G0!CG209","v":0},{"$f":"+G0!CH209","v":0},{"$f":"+G0!CI209","v":0},{"$f":"+G0!CJ209","v":0},{"$f":"+G0!CK209","v":0},{"$f":"+G0!CL209","v":0},{"$f":"+G0!CM209","v":0},{"$f":"+G0!CN209","v":0},{"$f":"+G0!CO209","v":0},{"$f":"+G0!CP209","v":0},{"$f":"+G0!CQ209","v":0},{"$f":"+G0!CR209","v":0},{"$f":"+G0!CS209","v":0},{"$f":"+G0!CT209","v":0},{"$f":"+G0!CU209","v":0},{"$f":"+G0!CV209","v":0},{"$f":"+G0!CW209","v":0},{"$f":"+G0!CX209","v":0},{"$f":"+G0!CY209","v":0},null,null,11892006983.677641]
[]
[null,null,{"$f":"+G0!C213","v":"Total liabilities"},{"$f":"+G0!D213","v":220337340.2480157},{"$f":"+G0!E213","v":449029872.43823618},{"$f":"+G0!F213","v":688893718.57643223},{"$f":"+G0!G213","v":688893718.57643223},{"$f":"+G0!H213","v":688893718.57643223},{"$f":"+G0!I213","v":688893718.57643223},{"$f":"+G0!J213","v":688893718.57643223},{"$f":"+G0!K213","v":688893718.57643223},{"$f":"+G0!L213","v":688893718.57643223},{"$f":"+G0!M213","v":688893718.57643223},{"$f":"+G0!N213","v":688893718.57643223},{"$f":"+G0!O213","v":688893718.57643223},{"$f":"+G0!P213","v":688893718.57643223},{"$f":"+G0!Q213","v":688893718.57643223},{"$f":"+G0!R213","v":688893718.57643223},{"$f":"+G0!S213","v":688893718.57643223},{"$f":"+G0!T213","v":688893718.57643223},{"$f":"+G0!U213","v":688893718.57643223},{"$f":"+G0!V213","v":688893718.57643223},{"$f":"+G0!W213","v":688893718.57643223},{"$f":"+G0!X213","v":688893718.57643223},{"$f":"+G0!Y213","v":688893718.57643223},{"$f":"+G0!Z213","v":688893718.57643223},{"$f":"+G0!AA213","v":688893718.57643223},{"$f":"+G0!AB213","v":688893718.57643223},{"$f":"+G0!AC213","v":688893718.57643223},{"$f":"+G0!AD213","v":688893718.57643223},{"$f":"+G0!AE213","v":688893718.57643223},{"$f":"+G0!AF213","v":688893718.57643223},{"$f":"+G0!AG213","v":688893718.57643223},{"$f":"+G0!AH213","v":688893718.57643223},{"$f":"+G0!AI213","v":688893718.57643223},{"$f":"+G0!AJ213","v":688893718.57643223},{"$f":"+G0!AK213","v":688893718.57643223},{"$f":"+G0!AL213","v":688893718.57643223},{"$f":"+G0!AM213","v":688893718.57643223},{"$f":"+G0!AN213","v":688893718.57643223},{"$f":"+G0!AO213","v":688893718.57643223},{"$f":"+G0!AP213","v":688893718.57643223},{"$f":"+G0!AQ213","v":688893718.57643223},{"$f":"+G0!AR213","v":688893718.57643223},{"$f":"+G0!AS213","v":688893718.57643223},{"$f":"+G0!AT213","v":688893718.57643223},{"$f":"+G0!AU213","v":0},{"$f":"+G0!AV213","v":0},{"$f":"+G0!AW213","v":0},{"$f":"+G0!AX213","v":0},{"$f":"+G0!AY213","v":0},{"$f":"+G0!AZ213","v":0},{"$f":"+G0!BA213","v":0},{"$f":"+G0!BB213","v":0},{"$f":"+G0!BC213","v":0},{"$f":"+G0!BD213","v":0},{"$f":"+G0!BE213","v":0},{"$f":"+G0!BF213","v":0},{"$f":"+G0!BG213","v":0},{"$f":"+G0!BH213","v":0},{"$f":"+G0!BI213","v":0},{"$f":"+G0!BJ213","v":0},{"$f":"+G0!BK213","v":0},{"$f":"+G0!BL213","v":0},{"$f":"+G0!BM213","v":0},{"$f":"+G0!BN213","v":0},{"$f":"+G0!BO213","v":0},{"$f":"+G0!BP213","v":0},{"$f":"+G0!BQ213","v":0},{"$f":"+G0!BR213","v":0},{"$f":"+G0!BS213","v":0},{"$f":"+G0!BT213","v":0},{"$f":"+G0!BU213","v":0},{"$f":"+G0!BV213","v":0},{"$f":"+G0!BW213","v":0},{"$f":"+G0!BX213","v":0},{"$f":"+G0!BY213","v":0},{"$f":"+G0!BZ213","v":0},{"$f":"+G0!CA213","v":0},{"$f":"+G0!CB213","v":0},{"$f":"+G0!CC213","v":0},{"$f":"+G0!CD213","v":0},{"$f":"+G0!CE213","v":0},{"$f":"+G0!CF213","v":0},{"$f":"+G0!CG213","v":0},{"$f":"+G0!CH213","v":0},{"$f":"+G0!CI213","v":0},{"$f":"+G0!CJ213","v":0},{"$f":"+G0!CK213","v":0},{"$f":"+G0!CL213","v":0},{"$f":"+G0!CM213","v":0},{"$f":"+G0!CN213","v":0},{"$f":"+G0!CO213","v":0},{"$f":"+G0!CP213","v":0},{"$f":"+G0!CQ213","v":0},{"$f":"+G0!CR213","v":0},{"$f":"+G0!CS213","v":0},{"$f":"+G0!CT213","v":0},{"$f":"+G0!CU213","v":0},{"$f":"+G0!CV213","v":0},{"$f":"+G0!CW213","v":0},{"$f":"+G0!CX213","v":0},{"$f":"+G0!CY213","v":0},null,null,28914009674.319946]
[]
[null,null,{"$f":"+G0!C217","v":"Cumulative equity (investor contribution)"},{"$f":"+G0!D217","v":146891560.16534382},{"$f":"+G0!E217","v":299353248.29215747},{"$f":"+G0!F217","v":459262479.05095482},{"$f":"+G0!G217","v":488611218.09593707},{"$f":"+G0!H217","v":488611218.09593707},{"$f":"+G0!I217","v":488611218.09593707},{"$f":"+G0!J217","v":488611218.09593707},{"$f":"+G0!K217","v":488611218.09593707},{"$f":"+G0!L217","v":488611218.09593707},{"$f":"+G0!M217","v":488611218.09593707},{"$f":"+G0!N217","v":488611218.09593707},{"$f":"+G0!O217","v":488611218.09593707},{"$f":"+G0!P217","v":488611218.09593707},{"$f":"+G0!Q217","v":488611218.09593707},{"$f":"+G0!R217","v":488611218.09593707},{"$f":"+G0!S217","v":488611218.09593707},{"$f":"+G0!T217","v":488611218.09593707},{"$f":"+G0!U217","v":488611218.09593707},{"$f":"+G0!V217","v":488611218.09593707},{"$f":"+G0!W217","v":488611218.09593707},{"$f":"+G0!X217","v":488611218.09593707},{"$f":"+G0!Y217","v":488611218.09593707},{"$f":"+G0!Z217","v":488611218.09593707},{"$f":"+G0!AA217","v":488611218.09593707},{"$f":"+G0!AB217","v":488611218.09593707},{"$f":"+G0!AC217","v":488611218.09593707},{"$f":"+G0!AD217","v":488611218.09593707},{"$f":"+G0!AE217","v":488611218.09593707},{"$f":"+G0!AF217","v":488611218.09593707},{"$f":"+G0!AG217","v":488611218.09593707},{"$f":"+G0!AH217","v":488611218.09593707},{"$f":"+G0!AI217","v":488611218.09593707},{"$f":"+G0!AJ217","v":488611218.09593707},{"$f":"+G0!AK217","v":488611218.09593707},{"$f":"+G0!AL217","v":488611218.09593707},{"$f":"+G0!AM217","v":488611218.09593707},{"$f":"+G0!AN217","v":488611218.09593707},{"$f":"+G0!AO217","v":488611218.09593707},{"$f":"+G0!AP217","v":488611218.09593707},{"$f":"+G0!AQ217","v":488611218.09593707},{"$f":"+G0!AR217","v":488611218.09593707},{"$f":"+G0!AS217","v":488611218.09593707},{"$f":"+G0!AT217","v":488611218.09593707},{"$f":"+G0!AU217","v":871925625.51722538},{"$f":"+G0!AV217","v":0},{"$f":"+G0!AW217","v":0},{"$f":"+G0!AX217","v":0},{"$f":"+G0!AY217","v":0},{"$f":"+G0!AZ217","v":0},{"$f":"+G0!BA217","v":0},{"$f":"+G0!BB217","v":0},{"$f":"+G0!BC217","v":0},{"$f":"+G0!BD217","v":0},{"$f":"+G0!BE217","v":0},{"$f":"+G0!BF217","v":0},{"$f":"+G0!BG217","v":0},{"$f":"+G0!BH217","v":0},{"$f":"+G0!BI217","v":0},{"$f":"+G0!BJ217","v":0},{"$f":"+G0!BK217","v":0},{"$f":"+G0!BL217","v":0},{"$f":"+G0!BM217","v":0},{"$f":"+G0!BN217","v":0},{"$f":"+G0!BO217","v":0},{"$f":"+G0!BP217","v":0},{"$f":"+G0!BQ217","v":0},{"$f":"+G0!BR217","v":0},{"$f":"+G0!BS217","v":0},{"$f":"+G0!BT217","v":0},{"$f":"+G0!BU217","v":0},{"$f":"+G0!BV217","v":0},{"$f":"+G0!BW217","v":0},{"$f":"+G0!BX217","v":0},{"$f":"+G0!BY217","v":0},{"$f":"+G0!BZ217","v":0},{"$f":"+G0!CA217","v":0},{"$f":"+G0!CB217","v":0},{"$f":"+G0!CC217","v":0},{"$f":"+G0!CD217","v":0},{"$f":"+G0!CE217","v":0},{"$f":"+G0!CF217","v":0},{"$f":"+G0!CG217","v":0},{"$f":"+G0!CH217","v":0},{"$f":"+G0!CI217","v":0},{"$f":"+G0!CJ217","v":0},{"$f":"+G0!CK217","v":0},{"$f":"+G0!CL217","v":0},{"$f":"+G0!CM217","v":0},{"$f":"+G0!CN217","v":0},{"$f":"+G0!CO217","v":0},{"$f":"+G0!CP217","v":0},{"$f":"+G0!CQ217","v":0},{"$f":"+G0!CR217","v":0},{"$f":"+G0!CS217","v":0},{"$f":"+G0!CT217","v":0},{"$f":"+G0!CU217","v":0},{"$f":"+G0!CV217","v":0},{"$f":"+G0!CW217","v":0},{"$f":"+G0!CX217","v":0},{"$f":"+G0!CY217","v":0},null,null,21321881636.863167]
[null,null,{"$f":"+G0!C218","v":"Retained earnings"},{"$f":"+G0!D218","v":0},{"$f":"+G0!E218","v":-6962659.9518372966},{"$f":"+G0!F218","v":-21152003.920885563},{"$f":"+G0!G218","v":-42921045.427900821},{"$f":"+G0!H218","v":-363862622.51507974},{"$f":"+G0!I218","v":-599394505.36357534},{"$f":"+G0!J218","v":-734123795.15427864},{"$f":"+G0!K218","v":-836603723.25575888},{"$f":"+G0!L218","v":-947206750.34681833},{"$f":"+G0!M218","v":-948658911.92073238},{"$f":"+G0!N218","v":-952665799.52871299},{"$f":"+G0!O218","v":-958845885.35017848},{"$f":"+G0!P218","v":-965100793.71133947},{"$f":"+G0!Q218","v":-971319690.02747607},{"$f":"+G0!R218","v":-977501890.06973279},{"$f":"+G0!S218","v":-983648908.27918482},{"$f":"+G0!T218","v":-989755226.99511373},{"$f":"+G0!U218","v":-995825313.26966834},{"$f":"+G0!V218","v":-1001853238.3439367},{"$f":"+G0!W218","v":-1007843441.4976392},{"$f":"+G0!X218","v":-1013789965.6717592},{"$f":"+G0!Y218","v":-1019697221.3082106},{"$f":"+G0!Z218","v":-1025559221.9622518},{"$f":"+G0!AA218","v":-1031380348.1317427},{"$f":"+G0!AB218","v":-1028542338.7927349},{"$f":"+G0!AC218","v":-1025904669.0253822},{"$f":"+G0!AD218","v":-1023437875.7287227},{"$f":"+G0!AE218","v":-1020924213.3594267},{"$f":"+G0!AF218","v":-1018362791.4051142},{"$f":"+G0!AG218","v":-1015752702.4336697},{"$f":"+G0!AH218","v":-1013093021.7717676},{"$f":"+G0!AI218","v":-1010382807.1772895},{"$f":"+G0!AJ218","v":-1007621098.5055163},{"$f":"+G0!AK218","v":-1004806917.3689793},{"$f":"+G0!AL218","v":-1001939266.7908483},{"$f":"+G0!AM218","v":-999017130.85173261},{"$f":"+G0!AN218","v":-996039474.32977378},{"$f":"+G0!AO218","v":-993005242.33389783},{"$f":"+G0!AP218","v":-989913359.9301002},{"$f":"+G0!AQ218","v":-986762731.76063037},{"$f":"+G0!AR218","v":-983552241.65594065},{"$f":"+G0!AS218","v":-980280752.23926175},{"$f":"+G0!AT218","v":-976947104.52366602},{"$f":"+G0!AU218","v":-871925625.5172255},{"$f":"+G0!AV218","v":0},{"$f":"+G0!AW218","v":0},{"$f":"+G0!AX218","v":0},{"$f":"+G0!AY218","v":0},{"$f":"+G0!AZ218","v":0},{"$f":"+G0!BA218","v":0},{"$f":"+G0!BB218","v":0},{"$f":"+G0!BC218","v":0},{"$f":"+G0!BD218","v":0},{"$f":"+G0!BE218","v":0},{"$f":"+G0!BF218","v":0},{"$f":"+G0!BG218","v":0},{"$f":"+G0!BH218","v":0},{"$f":"+G0!BI218","v":0},{"$f":"+G0!BJ218","v":0},{"$f":"+G0!BK218","v":0},{"$f":"+G0!BL218","v":0},{"$f":"+G0!BM218","v":0},{"$f":"+G0!BN218","v":0},{"$f":"+G0!BO218","v":0},{"$f":"+G0!BP218","v":0},{"$f":"+G0!BQ218","v":0},{"$f":"+G0!BR218","v":0},{"$f":"+G0!BS218","v":0},{"$f":"+G0!BT218","v":0},{"$f":"+G0!BU218","v":0},{"$f":"+G0!BV218","v":0},{"$f":"+G0!BW218","v":0},{"$f":"+G0!BX218","v":0},{"$f":"+G0!BY218","v":0},{"$f":"+G0!BZ218","v":0},{"$f":"+G0!CA218","v":0},{"$f":"+G0!CB218","v":0},{"$f":"+G0!CC218","v":0},{"$f":"+G0!CD218","v":0},{"$f":"+G0!CE218","v":0},{"$f":"+G0!CF218","v":0},{"$f":"+G0!CG218","v":0},{"$f":"+G0!CH218","v":0},{"$f":"+G0!CI218","v":0},{"$f":"+G0!CJ218","v":0},{"$f":"+G0!CK218","v":0},{"$f":"+G0!CL218","v":0},{"$f":"+G0!CM218","v":0},{"$f":"+G0!CN218","v":0},{"$f":"+G0!CO218","v":0},{"$f":"+G0!CP218","v":0},{"$f":"+G0!CQ218","v":0},{"$f":"+G0!CR218","v":0},{"$f":"+G0!CS218","v":0},{"$f":"+G0!CT218","v":0},{"$f":"+G0!CU218","v":0},{"$f":"+G0!CV218","v":0},{"$f":"+G0!CW218","v":0},{"$f":"+G0!CX218","v":0},{"$f":"+G0!CY218","v":0},null,null,-38343884327.505493]
[null,null,{"$f":"+G0!C219","v":"Cumulative deferred tax losses"},{"$f":"+G0!D219","v":0},{"$f":"+G0!E219","v":0},{"$f":"+G0!F219","v":0},{"$f":"+G0!G219","v":0},{"$f":"+G0!H219","v":0},{"$f":"+G0!I219","v":0},{"$f":"+G0!J219","v":0},{"$f":"+G0!K219","v":0},{"$f":"+G0!L219","v":0},{"$f":"+G0!M219","v":0},{"$f":"+G0!N219","v":0},{"$f":"+G0!O219","v":0},{"$f":"+G0!P219","v":0},{"$f":"+G0!Q219","v":0},{"$f":"+G0!R219","v":0},{"$f":"+G0!S219","v":0},{"$f":"+G0!T219","v":0},{"$f":"+G0!U219","v":0},{"$f":"+G0!V219","v":0},{"$f":"+G0!W219","v":0},{"$f":"+G0!X219","v":0},{"$f":"+G0!Y219","v":0},{"$f":"+G0!Z219","v":0},{"$f":"+G0!AA219","v":0},{"$f":"+G0!AB219","v":0},{"$f":"+G0!AC219","v":0},{"$f":"+G0!AD219","v":0},{"$f":"+G0!AE219","v":0},{"$f":"+G0!AF219","v":0},{"$f":"+G0!AG219","v":0},{"$f":"+G0!AH219","v":0},{"$f":"+G0!AI219","v":0},{"$f":"+G0!AJ219","v":0},{"$f":"+G0!AK219","v":0},{"$f":"+G0!AL219","v":0},{"$f":"+G0!AM219","v":0},{"$f":"+G0!AN219","v":0},{"$f":"+G0!AO219","v":0},{"$f":"+G0!AP219","v":0},{"$f":"+G0!AQ219","v":0},{"$f":"+G0!AR219","v":0},{"$f":"+G0!AS219","v":0},{"$f":"+G0!AT219","v":0},{"$f":"+G0!AU219","v":0},{"$f":"+G0!AV219","v":0},{"$f":"+G0!AW219","v":0},{"$f":"+G0!AX219","v":0},{"$f":"+G0!AY219","v":0},{"$f":"+G0!AZ219","v":0},{"$f":"+G0!BA219","v":0},{"$f":"+G0!BB219","v":0},{"$f":"+G0!BC219","v":0},{"$f":"+G0!BD219","v":0},{"$f":"+G0!BE219","v":0},{"$f":"+G0!BF219","v":0},{"$f":"+G0!BG219","v":0},{"$f":"+G0!BH219","v":0},{"$f":"+G0!BI219","v":0},{"$f":"+G0!BJ219","v":0},{"$f":"+G0!BK219","v":0},{"$f":"+G0!BL219","v":0},{"$f":"+G0!BM219","v":0},{"$f":"+G0!BN219","v":0},{"$f":"+G0!BO219","v":0},{"$f":"+G0!BP219","v":0},{"$f":"+G0!BQ219","v":0},{"$f":"+G0!BR219","v":0},{"$f":"+G0!BS219","v":0},{"$f":"+G0!BT219","v":0},{"$f":"+G0!BU219","v":0},{"$f":"+G0!BV219","v":0},{"$f":"+G0!BW219","v":0},{"$f":"+G0!BX219","v":0},{"$f":"+G0!BY219","v":0},{"$f":"+G0!BZ219","v":0},{"$f":"+G0!CA219","v":0},{"$f":"+G0!CB219","v":0},{"$f":"+G0!CC219","v":0},{"$f":"+G0!CD219","v":0},{"$f":"+G0!CE219","v":0},{"$f":"+G0!CF219","v":0},{"$f":"+G0!CG219","v":0},{"$f":"+G0!CH219","v":0},{"$f":"+G0!CI219","v":0},{"$f":"+G0!CJ219","v":0},{"$f":"+G0!CK219","v":0},{"$f":"+G0!CL219","v":0},{"$f":"+G0!CM219","v":0},{"$f":"+G0!CN219","v":0},{"$f":"+G0!CO219","v":0},{"$f":"+G0!CP219","v":0},{"$f":"+G0!CQ219","v":0},{"$f":"+G0!CR219","v":0},{"$f":"+G0!CS219","v":0},{"$f":"+G0!CT219","v":0},{"$f":"+G0!CU219","v":0},{"$f":"+G0!CV219","v":0},{"$f":"+G0!CW219","v":0},{"$f":"+G0!CX219","v":0},{"$f":"+G0!CY219","v":0},null,null,0]
[null,null,{"$f":"+G0!C220","v":"Total equity"},{"$f":"+G0!D220","v":146891560.16534382},{"$f":"+G0!E220","v":292390588.34032017},{"$f":"+G0!F220","v":438110475.13006926},{"$f":"+G0!G220","v":445690172.66803622},{"$f":"+G0!H220","v":124748595.58085734},{"$f":"+G0!I220","v":-110783287.26763827},{"$f":"+G0!J220","v":-245512577.05834156},{"$f":"+G0!K220","v":-347992505.15982181},{"$f":"+G0!L220","v":-458595532.25088125},{"$f":"+G0!M220","v":-460047693.82479531},{"$f":"+G0!N220","v":-464054581.43277591},{"$f":"+G0!O220","v":-470234667.25424141},{"$f":"+G0!P220","v":-476489575.6154024},{"$f":"+G0!Q220","v":-482708471.931539},{"$f":"+G0!R220","v":-488890671.97379571},{"$f":"+G0!S220","v":-495037690.18324775},{"$f":"+G0!T220","v":-501144008.89917666},{"$f":"+G0!U220","v":-507214095.17373127},{"$f":"+G0!V220","v":-513242020.24799961},{"$f":"+G0!W220","v":-519232223.40170211},{"$f":"+G0!X220","v":-525178747.57582217},{"$f":"+G0!Y220","v":-531086003.21227354},{"$f":"+G0!Z220","v":-536948003.86631465},{"$f":"+G0!AA220","v":-542769130.0358057},{"$f":"+G0!AB220","v":-539931120.69679785},{"$f":"+G0!AC220","v":-537293450.92944503},{"$f":"+G0!AD220","v":-534826657.63278562},{"$f":"+G0!AE220","v":-532312995.26348966},{"$f":"+G0!AF220","v":-529751573.3091771},{"$f":"+G0!AG220","v":-527141484.33773261},{"$f":"+G0!AH220","v":-524481803.67583054},{"$f":"+G0!AI220","v":-521771589.08135241},{"$f":"+G0!AJ220","v":-519009880.40957922},{"$f":"+G0!AK220","v":-516195699.27304226},{"$f":"+G0!AL220","v":-513328048.69491118},{"$f":"+G0!AM220","v":-510405912.75579554},{"$f":"+G0!AN220","v":-507428256.23383671},{"$f":"+G0!AO220","v":-504394024.23796076},{"$f":"+G0!AP220","v":-501302141.83416313},{"$f":"+G0!AQ220","v":-498151513.6646933},{"$f":"+G0!AR220","v":-494941023.56000358},{"$f":"+G0!AS220","v":-491669534.14332467},{"$f":"+G0!AT220","v":-488335886.42772895},{"$f":"+G0!AU220","v":-1.1920928955078125E-7},{"$f":"+G0!AV220","v":0},{"$f":"+G0!AW220","v":0},{"$f":"+G0!AX220","v":0},{"$f":"+G0!AY220","v":0},{"$f":"+G0!AZ220","v":0},{"$f":"+G0!BA220","v":0},{"$f":"+G0!BB220","v":0},{"$f":"+G0!BC220","v":0},{"$f":"+G0!BD220","v":0},{"$f":"+G0!BE220","v":0},{"$f":"+G0!BF220","v":0},{"$f":"+G0!BG220","v":0},{"$f":"+G0!BH220","v":0},{"$f":"+G0!BI220","v":0},{"$f":"+G0!BJ220","v":0},{"$f":"+G0!BK220","v":0},{"$f":"+G0!BL220","v":0},{"$f":"+G0!BM220","v":0},{"$f":"+G0!BN220","v":0},{"$f":"+G0!BO220","v":0},{"$f":"+G0!BP220","v":0},{"$f":"+G0!BQ220","v":0},{"$f":"+G0!BR220","v":0},{"$f":"+G0!BS220","v":0},{"$f":"+G0!BT220","v":0},{"$f":"+G0!BU220","v":0},{"$f":"+G0!BV220","v":0},{"$f":"+G0!BW220","v":0},{"$f":"+G0!BX220","v":0},{"$f":"+G0!BY220","v":0},{"$f":"+G0!BZ220","v":0},{"$f":"+G0!CA220","v":0},{"$f":"+G0!CB220","v":0},{"$f":"+G0!CC220","v":0},{"$f":"+G0!CD220","v":0},{"$f":"+G0!CE220","v":0},{"$f":"+G0!CF220","v":0},{"$f":"+G0!CG220","v":0},{"$f":"+G0!CH220","v":0},{"$f":"+G0!CI220","v":0},{"$f":"+G0!CJ220","v":0},{"$f":"+G0!CK220","v":0},{"$f":"+G0!CL220","v":0},{"$f":"+G0!CM220","v":0},{"$f":"+G0!CN220","v":0},{"$f":"+G0!CO220","v":0},{"$f":"+G0!CP220","v":0},{"$f":"+G0!CQ220","v":0},{"$f":"+G0!CR220","v":0},{"$f":"+G0!CS220","v":0},{"$f":"+G0!CT220","v":0},{"$f":"+G0!CU220","v":0},{"$f":"+G0!CV220","v":0},{"$f":"+G0!CW220","v":0},{"$f":"+G0!CX220","v":0},{"$f":"+G0!CY220","v":0},null,null,-17022002690.64233]
[]
[]
[]
[]
[]
[null,null,"SOURCES & USES"]
[null,null,"Sources",null,null,"Uses"]
[null,null,"Debt",{"$f":"+G0!D982","v":688893718.57643223},{"$f":"+G0!E982","v":0.58504529120977355},{"$f":"+G0!F982","v":"CapEx"},{"$f":"+G0!G982","v":1112814849.737453},{"$f":"+G0!H982","v":0.93599246225431942}]
[null,null,"Equity",{"$f":"+G0!D983","v":488611218.09593707},{"$f":"+G0!E983","v":0.4149547087902265},{"$f":"+G0!F983","v":"Interest"},{"$f":"+G0!G983","v":54330437.25050737},{"$f":"+G0!H983","v":4.5697520795533901E-2}]
[null,null,"Grants",{"$f":"+G0!D984","v":0},{"$f":"+G0!E984","v":0},{"$f":"+G0!F984","v":"Working capital"},{"$f":"+G0!G984","v":21769041.507015258},{"$f":"+G0!H984","v":1.8310016950146678E-2}]
[null,null,"Total",{"$f":"+G0!D985","v":1177504936.6723692},{"$f":"+G0!E985","v":1},{"$f":"+G0!F985","v":"Total"},{"$f":"+G0!G985","v":1188914328.4949756},{"$f":"+G0!H985","v":1}]

{"sheet":"Formats","index":18,"n_rows":186,"n_cols":23,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[{"$f":"+\"Real \"&Interface!$D$31&\"$\"","v":"Real 2021$"},null,null,null,null,null,null,null,null,null,null,null,null,"Hide Depreciation for collapse 3?",0,"HideCollapseHeadersCollapse3",null,null,null,null,null,"show help",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hide Depreciation for collapse 4?",0,"HideCollapseHeadersCollapse4"]
[]
[]
[]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
[null,null,null,"Number of indivudal inputs",{"$f":"+SUM(E23:E186)","v":2}]
[null,"These rows can be altered"]
[{"$f":"+Interface!C23","v":"Primary commodity or service for analysis"},{"$f":"+ROW()","v":23},null,null,0,{"$f":"INDEX(P23:LC23,0,$P$19)","v":0},null,null,null,null,null,null,null,"hydrogen"]
[{"$f":"+Interface!C24","v":"Commodity or service retail units"},24,null,null,0,{"$f":"INDEX(P24:LC24,0,$P$19)","v":0},null,null,null,null,null,null,null,"kg"]
[{"$f":"+Interface!C25","v":"Capacity time units"},25,null,null,0,{"$f":"INDEX(P25:LC25,0,$P$19)","v":0},null,null,null,null,null,null,null,"day"]
[{"$f":"+Interface!C26","v":"Nameplate capacity (tonne/day)"},26,null,"Number or formula (formula = 1)",0,{"$f":"INDEX(P26:LC26,0,$P$19)","v":0},null,null,null,null,null,null,null,10000]
[{"$f":"+Interface!C27","v":0},{"$f":"+ROW()","v":27},null,0,null,null," ",null,null,null,null,null,null,null,"Sub IndividualGlobal27()\nIf Sheets(\"Formats\").Range(\"E27\").Value = 1 Then\nActiveSheet.Shapes.Range(Array(\"F 27\")).ShapeStyle = msoShapeStylePreset4\n        Sheets(\"Formats\").Range(\"F27\").Formula = Range(\"D27\").Formula\n        Range(\"D27\").Value2 = Sheets(\"Formats\").Range(\"N27\").Value2\n        Range(\"D27\").Interior.Color = RGB(255, 255, 204)\n        Range(\"O27:LC27\").Font.Color = RGB(200, 200, 200)\n        Range(\"O27:LC27\").Interior.Color = RGB(240, 240, 240)\n        Range(\"O27:LC27\").Borders.Color = RGB(240, 240, 240)\n    \n    Else\n        ActiveSheet.Shapes.Range(Array(\"F 27\")).ShapeStyle = msoShapeStylePreset35\n        Sheets(\"Formats\").Range(\"N27\").Value2 = Range(\"D27\").Value2\n        Range(\"D27\").Formula = Sheets(\"Formats\").Range(\"F27\").Formula\n        Range(\"D27\").Interior.Color = RGB(221, 235, 247)\n        Range(\"O27:LC27\").Font.Color = RGB(0, 0, 0)\n        Range(\"O27:LC27\").Interior.Color = RGB(219, 219, 219)\n        Range(\"O27:LC27\").Borders.Color = RGB(0, 0, 0)\n\n    End If\n        Sheets(\"Formats\").Range(\"E27\").Value = 1 - Sheets(\"Formats\").Range(\"E27\").Value\n\nEnd Sub"]
[{"$f":"+Interface!C28","v":"Sales Specification"},{"$f":"+ROW()","v":28},null,null,null,null," "]
[{"$f":"+Interface!C29","v":"Price of ammonia at project onset ($/tonne)"},29,null,null,0,{"$f":"INDEX(P29:LC29,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+D9","v":0}]
[{"$f":"+Interface!C30","v":"Cost escalation rate (% annually)"},null,null,null,0,{"$f":"INDEX(P30:LC30,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"inflation","v":1.9E-2}]
[{"$f":"+Interface!C31","v":"Project initiation (year of financing)"},31,null,null,0,{"$f":"INDEX(P31:LC31,0,$P$19)","v":0}," ",null,null,null,null,null,null,2021]
[{"$f":"+Interface!C32","v":"Project operational life (years)"},32,null,null,0,{"$f":"INDEX(P32:LC32,0,$P$19)","v":0}," ",null,null,null,null,null,null,20]
[{"$f":"+Interface!C33","v":"Installation time (months)"},33,null,null,0,{"$f":"INDEX(P33:LC33,0,$P$19)","v":0}," ",null,null,null,null,null,null,20]
[{"$f":"+Interface!C34","v":"Demand ramp-up  (years)"},34,null,null,0,{"$f":"INDEX(P34:LC34,0,$P$19)","v":0}," ",null,null,null,null,null,null,5.3]
[{"$f":"+Interface!C35","v":"Long-term nominal utilization (%)"},35,null,null,0,{"$f":"INDEX(P35:LC35,0,$P$19)","v":0}," ",null,null,null,null,null,null,0.8]
[{"$f":"+Interface!C36","v":0},null,null,null,null,null," "]
[{"$f":"+Interface!C37","v":"Incentives Specification"},null,null,null,null,null," "]
[{"$f":"+Interface!C38","v":"One time capital incentives"},38,null,null,1,{"$f":"INDEX(P38:LC38,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C39","v":"Annual operating incentives"},39,null,null,0,{"$f":"INDEX(P39:LC39,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C40","v":"Operating incentives linear decay (% of initial/year)"},40,null,null,0,{"$f":"INDEX(P40:LC40,0,$P$19)","v":0}," ",null,null,null,null,null,null,0]
[{"$f":"+Interface!C41","v":"Operating incentives sunset (years)"},41,null,null,0,{"$f":"INDEX(P41:LC41,0,$P$19)","v":0}," ",null,null,null,null,null,null,100]
[{"$f":"+Interface!C42","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"},42,null,null,1,{"$f":"INDEX(P42:LC42,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C43","v":"H₂ PTC per tonne NH₃ incentive escalation (%/year)"},43,null,null,0,{"$f":"INDEX(P43:LC43,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation*0","v":0}]
[{"$f":"+Interface!C44","v":"H₂ PTC per tonne NH₃ incentive sunset (year)"},44,null,null,0,{"$f":"INDEX(P44:LC44,0,$P$19)","v":0}," ",null,null,null,null,null,null,10]
[{"$f":"+Interface!C45","v":"Per-kg incentive 2 incentive ($/tonne)"},45,null,null,0,{"$f":"INDEX(P45:LC45,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C46","v":"Per-kg incentive 2 incentive escalation (%/year)"},46,null,null,0,{"$f":"INDEX(P46:LC46,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C47","v":"Per-kg incentive 2 incentive sunset (year)"},47,null,null,0,{"$f":"INDEX(P47:LC47,0,$P$19)","v":0}," ",null,null,null,null,null,null,100]
[{"$f":"+Interface!C48","v":"Under-utilization support ($/tonne)"},48,null,null,0,{"$f":"INDEX(P48:LC48,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C49","v":"Valuation decay (% annually)"},49,null,null,0,{"$f":"INDEX(P49:LC49,0,$P$19)","v":0}," ",null,null,null,null,null,null,0]
[{"$f":"+Interface!C50","v":"Contract sunset (years)"},50,null,null,0,{"$f":"INDEX(P50:LC50,0,$P$19)","v":0}," ",null,null,null,null,null,null,10]
[{"$f":"+Interface!C51","v":"Utilization supported up to (% of capacity)"},51,null,null,0,{"$f":"INDEX(P51:LC51,0,$P$19)","v":0}," ",null,null,null,null,null,null,0.9]
[{"$f":"+Interface!C52","v":"Incidental revenue ($/year)"},52,null,null,0,{"$f":"INDEX(P52:LC52,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C53","v":"Incidental revenue escalation rate (%/year)"},53,null,null,0,{"$f":"INDEX(P53:LC53,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C54","v":0},null,null,null,null,null," "]
[{"$f":"+Interface!C55","v":"CapEx Specification"},null,null,null,null,null," "]
[{"$f":"+Interface!C56","v":"Wind Turbines"},56,null,null,0,{"$f":"INDEX(P56:LC56,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C57","v":"MVC desallination"},57,null,null,0,{"$f":"INDEX(P57:LC57,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C58","v":"Electrolyzer"},58,null,null,0,{"$f":"INDEX(P58:LC58,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C59","v":"Air separation"},59,null,null,0,{"$f":"INDEX(P59:LC59,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C60","v":"Ammonia synthesis"},60,null,null,0,{"$f":"INDEX(P60:LC60,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C61","v":"Ammonia storage"},61,null,null,0,{"$f":"INDEX(P61:LC61,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C62","v":"Capital item 7"},62,null,null,0,{"$f":"INDEX(P62:LC62,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C63","v":"Capital item 8"},63,null,null,0,{"$f":"INDEX(P63:LC63,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C64","v":"Capital item 9"},64,null,null,0,{"$f":"INDEX(P64:LC64,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C67","v":"Non-depreciable assets"},67,null,null,0,{"$f":"INDEX(P67:LC67,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C68","v":"Sale of non-depreciable assets"},68,null,null,0,{"$f":"INDEX(P68:LC68,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C70","v":0},null,null,null,null,null," "]
[{"$f":"+Interface!C71","v":"Feedstock, waste & other VarOpEx"},null,null,null,null,null," "]
[{"$f":"+Interface!C74","v":"User def. input or waste (units/tonne)"},74,null,null,0,{"$f":"INDEX(P74:LC74,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C75","v":"User def. input or waste (units/tonne)"},75,null,null,0,{"$f":"INDEX(P75:LC75,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C77","v":"User def. input or waste (units/tonne)"},77,null,null,0,{"$f":"INDEX(P77:LC77,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C78","v":"User def. input or waste (units/tonne)"},78,null,null,0,{"$f":"INDEX(P78:LC78,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C81","v":"User def. input or waste (units/tonne)"},81,null,null,0,{"$f":"INDEX(P81:LC81,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C82","v":"User def. input or waste (units/tonne)"},82,null,null,0,{"$f":"INDEX(P82:LC82,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C84","v":"User def. input or waste (units/tonne)"},84,null,null,0,{"$f":"INDEX(P84:LC84,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C85","v":"User def. input or waste (units/tonne)"},85,null,null,0,{"$f":"INDEX(P85:LC85,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C88","v":"Co-product generation"},null,null,null,null,null," "]
[{"$f":"+Interface!C89","v":"Electricity to grid (kWh/tonne)"},89,null,null,0,{"$f":"INDEX(P89:LC89,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C91","v":"User def. co-product (units/tonne)"},91,null,null,0,{"$f":"INDEX(P91:LC91,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C92","v":"User def. co-product (units/tonne)"},92,null,null,0,{"$f":"INDEX(P92:LC92,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C95","v":0},null,null,null,null,null," "]
[{"$f":"+Interface!C96","v":"Feedstock, waste, other VarOpEx cost"},null,null,null,null,null," "]
[{"$f":"+Interface!C98","v":"Escalation rate of cost (% annually)"},{"$f":"+ROW()","v":98},null,null,0,{"$f":"INDEX(P98:LC98,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C99","v":"Cost of VarOpEx ($/n/a)"},99,null,null,0,{"$f":"INDEX(P99:LC99,0,$P$19)","v":0}," ",null,null,null,null,null,null,0.12]
[{"$f":"+Interface!C102","v":"Escalation rate of cost (% annually)"},102,null,null,0,{"$f":"INDEX(P102:LC102,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C103","v":"Cost of user def. input or waste ($/units)"},103,null,null,0,{"$f":"INDEX(P103:LC103,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C105","v":"Cost of user def. input or waste ($/units)"},105,null,null,0,{"$f":"INDEX(P105:LC105,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C106","v":"Escalation rate of cost (% annually)"},106,null,null,0,{"$f":"INDEX(P106:LC106,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C109","v":"Cost of user def. input or waste ($/units)"},109,null,null,0,{"$f":"INDEX(P109:LC109,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C110","v":"Escalation rate of cost (% annually)"},110,null,null,0,{"$f":"INDEX(P110:LC110,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C112","v":"Escalation rate of cost (% annually)"},112,null,null,0,{"$f":"INDEX(P112:LC112,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C113","v":"Cost of user def. input or waste ($/units)"},113,null,null,0,{"$f":"INDEX(P113:LC113,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C116","v":"Escalation rate of cost (% annually)"},116,null,null,0,{"$f":"INDEX(P116:LC116,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C117","v":"Cost of user def. input or waste ($/units)"},117,null,null,0,{"$f":"INDEX(P117:LC117,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C120","v":"Escalation rate of cost (% annually)"},120,null,null,0,{"$f":"INDEX(P120:LC120,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C121","v":"Cost of user def. input or waste ($/units)"},121,null,null,0,{"$f":"INDEX(P121:LC121,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C123","v":"Cost of user def. input or waste ($/units)"},123,null,null,0,{"$f":"INDEX(P123:LC123,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C124","v":"Escalation rate of cost (% annually)"},124,null,null,0,{"$f":"INDEX(P124:LC124,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C127","v":0},null,null,null,null,null," "]
[{"$f":"+Interface!C128","v":"Co-product prices"},null,null,null,null,null," "]
[{"$f":"+Interface!C130","v":"Escalation rate of cost (% annually)"},130,null,null,0,{"$f":"INDEX(P130:LC130,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C131","v":"Price of oxygen ($/kg)"},131,null,null,0,{"$f":"INDEX(P131:LC131,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C134","v":"Escalation rate of cost (% annually)"},134,null,null,0,{"$f":"INDEX(P134:LC134,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C135","v":"Price of user def. co-product ($/units)"},135,null,null,0,{"$f":"INDEX(P135:LC135,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C137","v":"Price of user def. co-product ($/units)"},137,null,null,0,{"$f":"INDEX(P137:LC137,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C138","v":"Escalation rate of cost (% annually)"},138,null,null,0,{"$f":"INDEX(P138:LC138,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C141","v":0},null,null,null,null,null," "]
[{"$f":"+Interface!C142","v":"Other Operating Expenses"},null,null,null,null,null," "]
[{"$f":"+Interface!C144","v":"Sales tax (% of sales)"},144,null,null,0,{"$f":"INDEX(P144:LC144,0,$P$19)","v":0}," ",null,null,null,null,null,null,2.2499999999999999E-2]
[{"$f":"+Interface!C145","v":"Road tax ($/tonne)"},145,null,null,0,{"$f":"INDEX(P145:LC145,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C148","v":"Labor rate ($/h)"},148,null,null,0,{"$f":"INDEX(P148:LC148,0,$P$19)","v":0}," ",null,null,null,null,null,null,40]
[{"$f":"+Interface!C149","v":"Labor escalation rate (% annually)"},149,null,null,0,{"$f":"INDEX(P149:LC149,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C151","v":"Licensing & permitting escalation rate (%/year)"},151,null,null,0,{"$f":"INDEX(P151:LC151,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C152","v":"Rent of land ($/year)"},152,null,null,0,{"$f":"INDEX(P152:LC152,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C155","v":"Administrative expense (% of sales)"},155,null,null,0,{"$f":"INDEX(P155:LC155,0,$P$19)","v":0}," ",null,null,null,null,null,null,5.0000000000000001E-3]
[{"$f":"+Interface!C156","v":"FixedOpEx ($/year)"},156,null,null,0,{"$f":"INDEX(P156:LC156,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C158","v":"User def. FixedOpEx ($/year)"},158,null,null,0,{"$f":"INDEX(P158:LC158,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C159","v":"User def. FixedOpEx escalation (% annually)"},159,null,null,0,{"$f":"INDEX(P159:LC159,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C162","v":"User def. FixedOpEx ($/year)"},{"$f":"+ROW()","v":162},null,null,0,{"$f":"INDEX(P162:LC162,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C163","v":"User def. FixedOpEx escalation (% annually)"},163,null,null,0,{"$f":"INDEX(P163:LC163,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C165","v":"User def. FixedOpEx escalation (% annually)"},165,null,null,0,{"$f":"INDEX(P165:LC165,0,$P$19)","v":0}," ",null,null,null,null,null,null,{"$f":"+inflation","v":1.9E-2}]
[{"$f":"+Interface!C166","v":"User def. FixedOpEx ($/year)"},166,null,null,0,{"$f":"INDEX(P166:LC166,0,$P$19)","v":0}," "]
[{"$f":"+Interface!C169","v":"Financing Information"},169,null,null,null,null," "]
[{"$f":"+Interface!C170","v":"Total tax rate (state, federal, local)"},170,null,null,0,{"$f":"INDEX(P170:LC170,0,$P$19)","v":0}," ",null,null,null,null,null,null,0.38500000000000001]
[{"$f":"+Interface!C172","v":"Is installation cost depreciable?"},172,null,null,0,{"$f":"INDEX(P172:LC172,0,$P$19)","v":0}," ",null,null,null,null,null,null,"Yes"]
[{"$f":"+Interface!C173","v":"Are operating incentives taxable?"},173,null,null,0,{"$f":"INDEX(P173:LC173,0,$P$19)","v":0}," ",null,null,null,null,null,null,"Yes"]
[{"$f":"+Interface!C174","v":"Is capital incentive depreciable?"},174,null,null,0,{"$f":"INDEX(P174:LC174,0,$P$19)","v":0}," ",null,null,null,null,null,null,"Yes"]
[{"$f":"+Interface!C175","v":"Sell residual depreciable capital at end of analysis?"},175,null,null,0,{"$f":"INDEX(P175:LC175,0,$P$19)","v":0}," ",null,null,null,null,null,null,"Yes"]
[{"$f":"+Interface!C176","v":"Are tax losses monetized (tax equity application)?"},176,null,null,0,{"$f":"INDEX(P176:LC176,0,$P$19)","v":0}," ",null,null,null,null,null,null,"Yes"]
[{"$f":"+Interface!C177","v":"Allowable tax loss carry-forward "},177,null,null,0,{"$f":"INDEX(P177:LC177,0,$P$19)","v":0},null,null,null,null,null,null,null,7]
[{"$f":"+Interface!C178","v":"General inflation rate"},178,null,null,0,{"$f":"INDEX(P178:LC178,0,$P$19)","v":0}," ",null,null,null,null,null,null,0]
[{"$f":"+Interface!C179","v":"Depreciation method "},179,null,null,0,{"$f":"INDEX(P179:LC179,0,$P$19)","v":0}," ",null,null,null,null,null,null,"MACRS"]
[{"$f":"+Interface!C180","v":"Depreciation period "},180,null,null,0,{"$f":"INDEX(P180:LC180,0,$P$19)","v":0}," ",null,null,null,null,null,null,20]
[{"$f":"+Interface!C181","v":"Leveraged after-tax nominal discount rate"},181,null,null,0,{"$f":"INDEX(P181:LC181,0,$P$19)","v":0}," ",null,null,null,null,null,null,0.1]
[{"$f":"+Interface!C182","v":"Debt/equity financing ratio"},182,null,null,0,{"$f":"INDEX(P182:LC182,0,$P$19)","v":0}," ",null,null,null,null,null,null,1.5]
[{"$f":"+Interface!C183","v":"Debt type"},183,null,null,0,{"$f":"INDEX(P183:LC183,0,$P$19)","v":0}," ",null,null,null,null,null,null,"Bond debt"]
[{"$f":"+Interface!C184","v":"If loan, period of loan (years)"},184,null,null,0,{"$f":"INDEX(P184:LC184,0,$P$19)","v":0}," ",null,null,null,null,null,null,15]
[{"$f":"+Interface!C185","v":"Debt interest rate (compounded monthly)"},185,null,null,0,{"$f":"INDEX(P185:LC185,0,$P$19)","v":0}," ",null,null,null,null,null,null,0.06]
[{"$f":"+Interface!C186","v":"Working capital (% of monthly expenses)"},186,null,null,0,{"$f":"INDEX(P186:LC186,0,$P$19)","v":0}," ",null,null,null,null,null,null,12]

{"sheet":"ReportTableFormats","index":19,"n_rows":206,"n_cols":103,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Values show which rows and columns to hide in report table. 1=show, 0=hide.",null,null,null,{"$f":"+IF('Report Tables'!E5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!F5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!G5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!H5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!I5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!J5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!K5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!L5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!M5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!N5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!O5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!P5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!Q5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!R5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!S5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!T5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!U5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!V5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!W5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!X5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!Y5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!Z5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AA5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AB5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AC5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AD5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AE5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AF5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AG5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AH5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AI5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AJ5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AK5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AL5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AM5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AN5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AO5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AP5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AQ5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AR5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AS5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AT5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AU5>0,1,0)","v":1},{"$f":"+IF('Report Tables'!AV5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!AW5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!AX5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!AY5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!AZ5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BA5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BB5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BC5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BD5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BE5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BF5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BG5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BH5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BI5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BJ5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BK5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BL5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BM5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BN5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BO5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BP5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BQ5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BR5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BS5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BT5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BU5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BV5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BW5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BX5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BY5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!BZ5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CA5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CB5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CC5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CD5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CE5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CF5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CG5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CH5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CI5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CJ5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CK5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CL5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CM5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CN5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CO5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CP5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CQ5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CR5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CS5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CT5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CU5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CV5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CW5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CX5>0,1,0)","v":0},{"$f":"+IF('Report Tables'!CY5>0,1,0)","v":0}]
[null,null,null,null,{"$f":"+COLUMN()","v":5},{"$f":"+COLUMN()","v":6},7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,{"$f":"+COLUMN()","v":70},71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103]
[null,null,null,{"$f":"+'Report Tables'!C3","v":"General information"}]
[null,null,null,{"$f":"+'Report Tables'!C4","v":"Calendar year (end of year)"},{"$f":"+OFFSET($A$2,0,COLUMN()-1)","v":5},{"$f":"+OFFSET($A$2,0,COLUMN()-1)","v":6},7,8,9,10,11,12,13,14]
[null,null,null,{"$f":"+'Report Tables'!C5","v":"Analysis year (end of year)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Last column to display",{"$f":"MATCH(0,E1:CY1,0)+4","v":48}]
[null,null,null,{"$f":"+'Report Tables'!C6","v":"Average utilization"}]
[{"$f":"+IF(COUNTIF(G0!$D72:$CY72,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C7","v":"Take or pay contract volume (kg/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D8:$CY8,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C8","v":"Average daily sales (tonne/day)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D9:$CY9,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C9","v":"Annual ammonia sales (tonne/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D10:$CY10,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C10","v":"Annual electricity to grid sales (kWh/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D11:$CY11,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C11","v":"Annual oxygen sales (kg/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D12:$CY12,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C12","v":"Annual user def. co-product sales (units/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D13:$CY13,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C13","v":"Annual user def. co-product sales (units/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D14:$CY14,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C14","v":"Annual user def. co-product sales (units/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D15:$CY15,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C15","v":"Annual user def. co-product sales (units/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D16:$CY16,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C16","v":0}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D17:$CY17,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C17","v":"Escalation of prices"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D18:$CY18,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C18","v":"Price of ammonia ($/tonne)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D19:$CY19,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C19","v":"Take or pay contract price of ammonia ($/tonne)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D20:$CY20,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C20","v":"H₂ PTC per tonne NH₃ incentive ($/tonne)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D21:$CY21,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C21","v":"Per-kg incentive 2 incentive ($/tonne)"}]
[{"$f":"+IF(COUNTIF(G0!$D63:$CY63,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C22","v":"Value of electricity to grid ($/kWh)"}]
[{"$f":"+IF(COUNTIF(G0!$D64:$CY64,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C23","v":"Value of oxygen ($/kg)"}]
[{"$f":"+IF(COUNTIF(G0!$D65:$CY65,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C24","v":"Value of user def. co-product ($/units)"}]
[{"$f":"+IF(COUNTIF(G0!$D66:$CY66,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C25","v":"Value of user def. co-product ($/units)"}]
[{"$f":"+IF(COUNTIF(G0!$D67:$CY67,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C26","v":"Value of user def. co-product ($/units)"}]
[{"$f":"+IF(COUNTIF(G0!$D68:$CY68,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C27","v":"Value of user def. co-product ($/units)"}]
[{"$f":"+IF(COUNTIF(G0!$D80:$CY80,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C28","v":"Cost of electricity from grid ($/kg)"}]
[{"$f":"+IF(COUNTIF(G0!$D81:$CY81,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C29","v":"Cost of VarOpEx ($/n/a)"}]
[{"$f":"+IF(COUNTIF(G0!$D82:$CY82,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C30","v":"Cost of user def. input or waste ($/units)"}]
[{"$f":"+IF(COUNTIF(G0!$D83:$CY83,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C31","v":"Cost of user def. input or waste ($/units)"}]
[{"$f":"+IF(COUNTIF(G0!$D84:$CY84,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C32","v":"Cost of user def. input or waste ($/units)"}]
[{"$f":"+IF(COUNTIF(G0!$D85:$CY85,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C33","v":"Cost of user def. input or waste ($/units)"}]
[{"$f":"+IF(COUNTIF(G0!$D86:$CY86,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C34","v":"Cost of user def. input or waste ($/units)"}]
[{"$f":"+IF(COUNTIF(G0!$D87:$CY87,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C35","v":"Cost of user def. input or waste ($/units)"}]
[{"$f":"+IF(COUNTIF(G0!$D88:$CY88,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C36","v":"Cost of user def. input or waste ($/units)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D37:$CY37,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C37","v":"Road tax ($/tonne)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D38:$CY38,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C38","v":"Labor rate ($/h)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D39:$CY39,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C39","v":"FixedOpEx ($/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D40:$CY40,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C40","v":"Rent of land ($/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D41:$CY41,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C41","v":"Licensing & permitting ($/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D42:$CY42,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C42","v":"User def. FixedOpEx ($/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D43:$CY43,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C43","v":"User def. FixedOpEx ($/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D44:$CY44,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C44","v":"User def. FixedOpEx ($/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D45:$CY45,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C45","v":"User def. FixedOpEx ($/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D46:$CY46,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C46","v":"User def. FixedOpEx ($/year)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D47:$CY47,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C47","v":0}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D48:$CY48,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C48","v":"INCOME STATEMENT"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D49:$CY49,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C49","v":"Revenues (annual)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D50:$CY50,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C50","v":"Ammonia sales"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D51:$CY51,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C51","v":"electricity to grid sales"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D52:$CY52,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C52","v":"oxygen sales"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D53:$CY53,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C53","v":"user def. co-product sales"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D54:$CY54,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C54","v":"user def. co-product sales"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D55:$CY55,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C55","v":"user def. co-product sales"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D56:$CY56,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C56","v":"user def. co-product sales"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D57:$CY57,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C57","v":"Annual operating incentives"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D58:$CY58,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C58","v":"H₂ PTC per tonne NH₃"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D59:$CY59,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C59","v":"Per-kg incentive 2"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D60:$CY60,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C60","v":"Under-utilization support"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D61:$CY61,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C61","v":"Incidental revenue "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D62:$CY62,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C62","v":"Credit card fees "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D64:$CY64,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C64","v":"Road tax"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D65:$CY65,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C65","v":"Total revenue"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D68:$CY68,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C68","v":"Cost of electricity from grid "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D69:$CY69,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C69","v":"Cost of VarOpEx "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D72:$CY72,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C72","v":"Cost of user def. input or waste "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D73:$CY73,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C73","v":"Cost of user def. input or waste "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D76:$CY76,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C76","v":"Cost of user def. input or waste "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D77:$CY77,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C77","v":"Total feedstock & utilities"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D80:$CY80,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C80","v":"Rent of land "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D81:$CY81,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C81","v":"Property insurance "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D84:$CY84,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C84","v":"User def. FixedOpEx "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D85:$CY85,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C85","v":"User def. FixedOpEx "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D89:$CY89,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C89","v":"Total operating expenses"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D90:$CY90,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C90","v":0}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D93:$CY93,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C93","v":"Depreciation "}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D94:$CY94,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C94","v":"Taxable income"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D97:$CY97,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C97","v":2}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D98:$CY98,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C98","v":3}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D101:$CY101,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C101","v":6}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D102:$CY102,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C102","v":7}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D105:$CY105,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C105","v":10}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D106:$CY106,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C106","v":11}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D109:$CY109,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C109","v":14}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D110:$CY110,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C110","v":15}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D113:$CY113,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C113","v":18}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D115:$CY115,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C115","v":20}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D118:$CY118,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C118","v":23}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D119:$CY119,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C119","v":24}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D122:$CY122,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C122","v":27}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D123:$CY123,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C123","v":28}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D126:$CY126,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C126","v":31}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D127:$CY127,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C127","v":32}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D130:$CY130,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C130","v":35}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D131:$CY131,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C131","v":36}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D134:$CY134,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C134","v":39}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D135:$CY135,\"<>\"&0)=0,0,1)*(TaxesMonetized=\"No\")","v":0},null,null,{"$f":"+'Report Tables'!C135","v":40}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D138:$CY138,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C138","v":"Income before extraordinary items"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D139:$CY139,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C139","v":0}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D143:$CY143,\"<>\"&0)=0,0,1)*$E$140","v":0},{"$f":"IF(COUNTIF('Report Tables'!$D143:$CY143,\"<>\"&0)=0,0,1)","v":0},null,{"$f":"+'Report Tables'!C143","v":"Net gain or loss"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D144:$CY144,\"<>\"&0)=0,0,1)*$E$140","v":0},{"$f":"IF(COUNTIF('Report Tables'!$D144:$CY144,\"<>\"&0)=0,0,1)","v":0},null,{"$f":"+'Report Tables'!C144","v":"Capital gains taxes payable"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D147:$CY147,\"<>\"&0)=0,0,1)*$E$140","v":0},null,null,{"$f":"+'Report Tables'!C147","v":0}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D148:$CY148,\"<>\"&0)=0,0,1)*$E$140","v":0},null,null,{"$f":"+'Report Tables'!C148","v":0}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D151:$CY151,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C151","v":"Net Income"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D152:$CY152,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C152","v":0}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D155:$CY155,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C155","v":"Net Cash"}]
[{"$f":"+A157","v":1},null,null,{"$f":"+'Report Tables'!C156","v":0}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D159:$CY159,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C159","v":"Capital expenditure for MVC desallination"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D160:$CY160,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C160","v":"Capital expenditure for Electrolyzer"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D163:$CY163,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C163","v":"Capital expenditure for Ammonia storage"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D165:$CY165,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C165","v":"Capital expenditure for Capital item 8"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D168:$CY168,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C168","v":"Expenditure for non-depreciable fixed assets"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D169:$CY169,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C169","v":"Capital expenditures for equipment installation"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D172:$CY172,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C172","v":"Cash Flows From Financing Activities"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D173:$CY173,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C173","v":"Incurrence of debt"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D176:$CY176,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C176","v":"Dividends paid"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D177:$CY177,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C177","v":"One-time capital incentive"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D180:$CY180,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C180","v":"Net Change of Cash and Cash Equivalents"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D181:$CY181,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C181","v":0}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D184:$CY184,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C184","v":"Cumulative cash"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D185:$CY185,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C185","v":"Cumulative PP&E"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D188:$CY188,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C188","v":"Cumulative  tax loss carryforward"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D189:$CY189,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C189","v":"Total assets"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D192:$CY192,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C192","v":"Cumulative Debt"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D193:$CY193,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C193","v":"Total liabilities"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D194:$CY194,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C194","v":0}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D195:$CY195,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C195","v":"Equity"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D196:$CY196,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C196","v":"Cumulative equity from capital incentives"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D197:$CY197,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C197","v":"Cumulative equity (investor contribution)"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D198:$CY198,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C198","v":"Retained earnings"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D199:$CY199,\"<>\"&0)=0,0,1)","v":0},null,null,{"$f":"+'Report Tables'!C199","v":"Cumulative deferred tax losses"}]
[{"$f":"+IF(COUNTIF('Report Tables'!$D200:$CY200,\"<>\"&0)=0,0,1)","v":1},null,null,{"$f":"+'Report Tables'!C200","v":"Total equity"}]
[]
[]
[]
[]
[]
[null,null,null,"SOURCES & USES"]

{"sheet":"Depreciation Calculator","index":20,"n_rows":204,"n_cols":105,"rows_kept":139,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[null,null,null,null,null,"Reinvest fraction vs. analysis year"]
["Depreciation schedule per analysiss year",null,null,"Dep type","Years",{"$f":"+F20","v":1},{"$f":"+G20","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BS20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Depreciable \"&Interface!C56&\" equipment cost\"","v":"Depreciable Wind Turbines equipment cost"},{"$f":"+Interface!D56","v":930032182.05595064},{"$f":"+Interface!E56","v":"MACRS"},{"$f":"+Interface!F56","v":5},{"$f":"+Overrides!C72","v":0},{"$f":"+Overrides!D72","v":0},{"$f":"+Overrides!E72","v":0},{"$f":"+Overrides!F72","v":0},{"$f":"+Overrides!G72","v":0},{"$f":"+Overrides!H72","v":0},{"$f":"+Overrides!I72","v":0},{"$f":"+Overrides!J72","v":0},{"$f":"+Overrides!K72","v":0},{"$f":"+Overrides!L72","v":0},{"$f":"+Overrides!M72","v":0},{"$f":"+Overrides!N72","v":0},{"$f":"+Overrides!O72","v":0},{"$f":"+Overrides!P72","v":0},{"$f":"+Overrides!Q72","v":0},{"$f":"+Overrides!R72","v":0},{"$f":"+Overrides!S72","v":0},{"$f":"+Overrides!T72","v":0},{"$f":"+Overrides!U72","v":0},{"$f":"+Overrides!V72","v":0},{"$f":"+Overrides!W72","v":0},{"$f":"+Overrides!X72","v":0},{"$f":"+Overrides!Y72","v":0},{"$f":"+Overrides!Z72","v":0},{"$f":"+Overrides!AA72","v":0},{"$f":"+Overrides!AB72","v":0},{"$f":"+Overrides!AC72","v":0},{"$f":"+Overrides!AD72","v":0},{"$f":"+Overrides!AE72","v":0},{"$f":"+Overrides!AF72","v":0},{"$f":"+Overrides!AG72","v":0},{"$f":"+Overrides!AH72","v":0},{"$f":"+Overrides!AI72","v":0},{"$f":"+Overrides!AJ72","v":0},{"$f":"+Overrides!AK72","v":0},{"$f":"+Overrides!AL72","v":0},{"$f":"+Overrides!AM72","v":0},{"$f":"+Overrides!AN72","v":0},{"$f":"+Overrides!AO72","v":0},{"$f":"+Overrides!AP72","v":0},{"$f":"+Overrides!AQ72","v":0},{"$f":"+Overrides!AR72","v":0},{"$f":"+Overrides!AS72","v":0},{"$f":"+Overrides!AT72","v":0},{"$f":"+Overrides!AU72","v":0},{"$f":"+Overrides!AV72","v":0},{"$f":"+Overrides!AW72","v":0},{"$f":"+Overrides!AX72","v":0},{"$f":"+Overrides!AY72","v":0},{"$f":"+Overrides!AZ72","v":0},{"$f":"+Overrides!BA72","v":0},{"$f":"+Overrides!BB72","v":0},{"$f":"+Overrides!BC72","v":0},{"$f":"+Overrides!BD72","v":0},{"$f":"+Overrides!BE72","v":0},{"$f":"+Overrides!BF72","v":0},{"$f":"+Overrides!BG72","v":0},{"$f":"+Overrides!BH72","v":0},{"$f":"+Overrides!BI72","v":0},{"$f":"+Overrides!BJ72","v":0},{"$f":"+Overrides!BK72","v":0},{"$f":"+Overrides!BL72","v":0},{"$f":"+Overrides!BM72","v":0},{"$f":"+Overrides!BN72","v":0},{"$f":"+Overrides!BO72","v":0},{"$f":"+Overrides!BP72","v":0},{"$f":"+Overrides!BQ72","v":0},{"$f":"+Overrides!BR72","v":0},{"$f":"+Overrides!BS72","v":0},{"$f":"+Overrides!BT72","v":0},{"$f":"+Overrides!BU72","v":0},{"$f":"+Overrides!BV72","v":0},{"$f":"+Overrides!BW72","v":0},{"$f":"+Overrides!BX72","v":0},{"$f":"+Overrides!BY72","v":0},{"$f":"+Overrides!BZ72","v":0},{"$f":"+Overrides!CA72","v":0},{"$f":"+Overrides!CB72","v":0},{"$f":"+Overrides!CC72","v":0},{"$f":"+Overrides!CD72","v":0},{"$f":"+Overrides!CE72","v":0},{"$f":"+Overrides!CF72","v":0},{"$f":"+Overrides!CG72","v":0},{"$f":"+Overrides!CH72","v":0},{"$f":"+Overrides!CI72","v":0},{"$f":"+Overrides!CJ72","v":0},{"$f":"+Overrides!CK72","v":0},{"$f":"+Overrides!CL72","v":0},{"$f":"+Overrides!CM72","v":0},{"$f":"+Overrides!CN72","v":0},{"$f":"+Overrides!CO72","v":0},{"$f":"+Overrides!CP72","v":0},{"$f":"+Overrides!CQ72","v":0},{"$f":"+Overrides!CR72","v":0},{"$f":"+Overrides!CS72","v":0},{"$f":"+Overrides!CT72","v":0},{"$f":"+Overrides!CU72","v":0},{"$f":"+Overrides!CV72","v":0},{"$f":"+Overrides!CW72","v":0},{"$f":"+Overrides!CX72","v":0}]
[null,{"$f":"\"Depreciable \"&Interface!C57&\" equipment cost\"","v":"Depreciable MVC desallination equipment cost"},{"$f":"+Interface!D57","v":7066510.1237486778},{"$f":"+Interface!E57","v":"MACRS"},{"$f":"+Interface!F57","v":20},{"$f":"+Overrides!C73","v":0},{"$f":"+Overrides!D73","v":0},{"$f":"+Overrides!E73","v":0},{"$f":"+Overrides!F73","v":0},{"$f":"+Overrides!G73","v":0},{"$f":"+Overrides!H73","v":0},{"$f":"+Overrides!I73","v":0},{"$f":"+Overrides!J73","v":0},{"$f":"+Overrides!K73","v":0},{"$f":"+Overrides!L73","v":0},{"$f":"+Overrides!M73","v":0},{"$f":"+Overrides!N73","v":0},{"$f":"+Overrides!O73","v":0},{"$f":"+Overrides!P73","v":0},{"$f":"+Overrides!Q73","v":0},{"$f":"+Overrides!R73","v":0},{"$f":"+Overrides!S73","v":0},{"$f":"+Overrides!T73","v":0},{"$f":"+Overrides!U73","v":0},{"$f":"+Overrides!V73","v":0},{"$f":"+Overrides!W73","v":0},{"$f":"+Overrides!X73","v":0},{"$f":"+Overrides!Y73","v":0},{"$f":"+Overrides!Z73","v":0},{"$f":"+Overrides!AA73","v":0},{"$f":"+Overrides!AB73","v":0},{"$f":"+Overrides!AC73","v":0},{"$f":"+Overrides!AD73","v":0},{"$f":"+Overrides!AE73","v":0},{"$f":"+Overrides!AF73","v":0},{"$f":"+Overrides!AG73","v":0},{"$f":"+Overrides!AH73","v":0},{"$f":"+Overrides!AI73","v":0},{"$f":"+Overrides!AJ73","v":0},{"$f":"+Overrides!AK73","v":0},{"$f":"+Overrides!AL73","v":0},{"$f":"+Overrides!AM73","v":0},{"$f":"+Overrides!AN73","v":0},{"$f":"+Overrides!AO73","v":0},{"$f":"+Overrides!AP73","v":0},{"$f":"+Overrides!AQ73","v":0},{"$f":"+Overrides!AR73","v":0},{"$f":"+Overrides!AS73","v":0},{"$f":"+Overrides!AT73","v":0},{"$f":"+Overrides!AU73","v":0},{"$f":"+Overrides!AV73","v":0},{"$f":"+Overrides!AW73","v":0},{"$f":"+Overrides!AX73","v":0},{"$f":"+Overrides!AY73","v":0},{"$f":"+Overrides!AZ73","v":0},{"$f":"+Overrides!BA73","v":0},{"$f":"+Overrides!BB73","v":0},{"$f":"+Overrides!BC73","v":0},{"$f":"+Overrides!BD73","v":0},{"$f":"+Overrides!BE73","v":0},{"$f":"+Overrides!BF73","v":0},{"$f":"+Overrides!BG73","v":0},{"$f":"+Overrides!BH73","v":0},{"$f":"+Overrides!BI73","v":0},{"$f":"+Overrides!BJ73","v":0},{"$f":"+Overrides!BK73","v":0},{"$f":"+Overrides!BL73","v":0},{"$f":"+Overrides!BM73","v":0},{"$f":"+Overrides!BN73","v":0},{"$f":"+Overrides!BO73","v":0},{"$f":"+Overrides!BP73","v":0},{"$f":"+Overrides!BQ73","v":0},{"$f":"+Overrides!BR73","v":0},{"$f":"+Overrides!BS73","v":0},{"$f":"+Overrides!BT73","v":0},{"$f":"+Overrides!BU73","v":0},{"$f":"+Overrides!BV73","v":0},{"$f":"+Overrides!BW73","v":0},{"$f":"+Overrides!BX73","v":0},{"$f":"+Overrides!BY73","v":0},{"$f":"+Overrides!BZ73","v":0},{"$f":"+Overrides!CA73","v":0},{"$f":"+Overrides!CB73","v":0},{"$f":"+Overrides!CC73","v":0},{"$f":"+Overrides!CD73","v":0},{"$f":"+Overrides!CE73","v":0},{"$f":"+Overrides!CF73","v":0},{"$f":"+Overrides!CG73","v":0},{"$f":"+Overrides!CH73","v":0},{"$f":"+Overrides!CI73","v":0},{"$f":"+Overrides!CJ73","v":0},{"$f":"+Overrides!CK73","v":0},{"$f":"+Overrides!CL73","v":0},{"$f":"+Overrides!CM73","v":0},{"$f":"+Overrides!CN73","v":0},{"$f":"+Overrides!CO73","v":0},{"$f":"+Overrides!CP73","v":0},{"$f":"+Overrides!CQ73","v":0},{"$f":"+Overrides!CR73","v":0},{"$f":"+Overrides!CS73","v":0},{"$f":"+Overrides!CT73","v":0},{"$f":"+Overrides!CU73","v":0},{"$f":"+Overrides!CV73","v":0},{"$f":"+Overrides!CW73","v":0},{"$f":"+Overrides!CX73","v":0}]
[null,{"$f":"\"Depreciable \"&Interface!C58&\" equipment cost\"","v":"Depreciable Electrolyzer equipment cost"},{"$f":"+Interface!D58","v":81900000},{"$f":"+Interface!E58","v":"MACRS"},{"$f":"+Interface!F58","v":20},{"$f":"+Overrides!C74","v":0},{"$f":"+Overrides!D74","v":0},{"$f":"+Overrides!E74","v":0},{"$f":"+Overrides!F74","v":0},{"$f":"+Overrides!G74","v":0},{"$f":"+Overrides!H74","v":0},{"$f":"+Overrides!I74","v":0},{"$f":"+Overrides!J74","v":0},{"$f":"+Overrides!K74","v":0},{"$f":"+Overrides!L74","v":0},{"$f":"+Overrides!M74","v":0},{"$f":"+Overrides!N74","v":0},{"$f":"+Overrides!O74","v":0},{"$f":"+Overrides!P74","v":0},{"$f":"+Overrides!Q74","v":0},{"$f":"+Overrides!R74","v":0},{"$f":"+Overrides!S74","v":0},{"$f":"+Overrides!T74","v":0},{"$f":"+Overrides!U74","v":0},{"$f":"+Overrides!V74","v":0},{"$f":"+Overrides!W74","v":0},{"$f":"+Overrides!X74","v":0},{"$f":"+Overrides!Y74","v":0},{"$f":"+Overrides!Z74","v":0},{"$f":"+Overrides!AA74","v":0},{"$f":"+Overrides!AB74","v":0},{"$f":"+Overrides!AC74","v":0},{"$f":"+Overrides!AD74","v":0},{"$f":"+Overrides!AE74","v":0},{"$f":"+Overrides!AF74","v":0},{"$f":"+Overrides!AG74","v":0},{"$f":"+Overrides!AH74","v":0},{"$f":"+Overrides!AI74","v":0},{"$f":"+Overrides!AJ74","v":0},{"$f":"+Overrides!AK74","v":0},{"$f":"+Overrides!AL74","v":0},{"$f":"+Overrides!AM74","v":0},{"$f":"+Overrides!AN74","v":0},{"$f":"+Overrides!AO74","v":0},{"$f":"+Overrides!AP74","v":0},{"$f":"+Overrides!AQ74","v":0},{"$f":"+Overrides!AR74","v":0},{"$f":"+Overrides!AS74","v":0},{"$f":"+Overrides!AT74","v":0},{"$f":"+Overrides!AU74","v":0},{"$f":"+Overrides!AV74","v":0},{"$f":"+Overrides!AW74","v":0},{"$f":"+Overrides!AX74","v":0},{"$f":"+Overrides!AY74","v":0},{"$f":"+Overrides!AZ74","v":0},{"$f":"+Overrides!BA74","v":0},{"$f":"+Overrides!BB74","v":0},{"$f":"+Overrides!BC74","v":0},{"$f":"+Overrides!BD74","v":0},{"$f":"+Overrides!BE74","v":0},{"$f":"+Overrides!BF74","v":0},{"$f":"+Overrides!BG74","v":0},{"$f":"+Overrides!BH74","v":0},{"$f":"+Overrides!BI74","v":0},{"$f":"+Overrides!BJ74","v":0},{"$f":"+Overrides!BK74","v":0},{"$f":"+Overrides!BL74","v":0},{"$f":"+Overrides!BM74","v":0},{"$f":"+Overrides!BN74","v":0},{"$f":"+Overrides!BO74","v":0},{"$f":"+Overrides!BP74","v":0},{"$f":"+Overrides!BQ74","v":0},{"$f":"+Overrides!BR74","v":0},{"$f":"+Overrides!BS74","v":0},{"$f":"+Overrides!BT74","v":0},{"$f":"+Overrides!BU74","v":0},{"$f":"+Overrides!BV74","v":0},{"$f":"+Overrides!BW74","v":0},{"$f":"+Overrides!BX74","v":0},{"$f":"+Overrides!BY74","v":0},{"$f":"+Overrides!BZ74","v":0},{"$f":"+Overrides!CA74","v":0},{"$f":"+Overrides!CB74","v":0},{"$f":"+Overrides!CC74","v":0},{"$f":"+Overrides!CD74","v":0},{"$f":"+Overrides!CE74","v":0},{"$f":"+Overrides!CF74","v":0},{"$f":"+Overrides!CG74","v":0},{"$f":"+Overrides!CH74","v":0},{"$f":"+Overrides!CI74","v":0},{"$f":"+Overrides!CJ74","v":0},{"$f":"+Overrides!CK74","v":0},{"$f":"+Overrides!CL74","v":0},{"$f":"+Overrides!CM74","v":0},{"$f":"+Overrides!CN74","v":0},{"$f":"+Overrides!CO74","v":0},{"$f":"+Overrides!CP74","v":0},{"$f":"+Overrides!CQ74","v":0},{"$f":"+Overrides!CR74","v":0},{"$f":"+Overrides!CS74","v":0},{"$f":"+Overrides!CT74","v":0},{"$f":"+Overrides!CU74","v":0},{"$f":"+Overrides!CV74","v":0},{"$f":"+Overrides!CW74","v":0},{"$f":"+Overrides!CX74","v":0}]
[null,{"$f":"\"Depreciable \"&Interface!C59&\" equipment cost\"","v":"Depreciable Air separation equipment cost"},{"$f":"+Interface!D59","v":46096157.557753719},{"$f":"+Interface!E59","v":"MACRS"},{"$f":"+Interface!F59","v":20},{"$f":"+Overrides!C75","v":0},{"$f":"+Overrides!D75","v":0},{"$f":"+Overrides!E75","v":0},{"$f":"+Overrides!F75","v":0},{"$f":"+Overrides!G75","v":0},{"$f":"+Overrides!H75","v":0},{"$f":"+Overrides!I75","v":0},{"$f":"+Overrides!J75","v":0},{"$f":"+Overrides!K75","v":0},{"$f":"+Overrides!L75","v":0},{"$f":"+Overrides!M75","v":0},{"$f":"+Overrides!N75","v":0},{"$f":"+Overrides!O75","v":0},{"$f":"+Overrides!P75","v":0},{"$f":"+Overrides!Q75","v":0},{"$f":"+Overrides!R75","v":0},{"$f":"+Overrides!S75","v":0},{"$f":"+Overrides!T75","v":0},{"$f":"+Overrides!U75","v":0},{"$f":"+Overrides!V75","v":0},{"$f":"+Overrides!W75","v":0},{"$f":"+Overrides!X75","v":0},{"$f":"+Overrides!Y75","v":0},{"$f":"+Overrides!Z75","v":0},{"$f":"+Overrides!AA75","v":0},{"$f":"+Overrides!AB75","v":0},{"$f":"+Overrides!AC75","v":0},{"$f":"+Overrides!AD75","v":0},{"$f":"+Overrides!AE75","v":0},{"$f":"+Overrides!AF75","v":0},{"$f":"+Overrides!AG75","v":0},{"$f":"+Overrides!AH75","v":0},{"$f":"+Overrides!AI75","v":0},{"$f":"+Overrides!AJ75","v":0},{"$f":"+Overrides!AK75","v":0},{"$f":"+Overrides!AL75","v":0},{"$f":"+Overrides!AM75","v":0},{"$f":"+Overrides!AN75","v":0},{"$f":"+Overrides!AO75","v":0},{"$f":"+Overrides!AP75","v":0},{"$f":"+Overrides!AQ75","v":0},{"$f":"+Overrides!AR75","v":0},{"$f":"+Overrides!AS75","v":0},{"$f":"+Overrides!AT75","v":0},{"$f":"+Overrides!AU75","v":0},{"$f":"+Overrides!AV75","v":0},{"$f":"+Overrides!AW75","v":0},{"$f":"+Overrides!AX75","v":0},{"$f":"+Overrides!AY75","v":0},{"$f":"+Overrides!AZ75","v":0},{"$f":"+Overrides!BA75","v":0},{"$f":"+Overrides!BB75","v":0},{"$f":"+Overrides!BC75","v":0},{"$f":"+Overrides!BD75","v":0},{"$f":"+Overrides!BE75","v":0},{"$f":"+Overrides!BF75","v":0},{"$f":"+Overrides!BG75","v":0},{"$f":"+Overrides!BH75","v":0},{"$f":"+Overrides!BI75","v":0},{"$f":"+Overrides!BJ75","v":0},{"$f":"+Overrides!BK75","v":0},{"$f":"+Overrides!BL75","v":0},{"$f":"+Overrides!BM75","v":0},{"$f":"+Overrides!BN75","v":0},{"$f":"+Overrides!BO75","v":0},{"$f":"+Overrides!BP75","v":0},{"$f":"+Overrides!BQ75","v":0},{"$f":"+Overrides!BR75","v":0},{"$f":"+Overrides!BS75","v":0},{"$f":"+Overrides!BT75","v":0},{"$f":"+Overrides!BU75","v":0},{"$f":"+Overrides!BV75","v":0},{"$f":"+Overrides!BW75","v":0},{"$f":"+Overrides!BX75","v":0},{"$f":"+Overrides!BY75","v":0},{"$f":"+Overrides!BZ75","v":0},{"$f":"+Overrides!CA75","v":0},{"$f":"+Overrides!CB75","v":0},{"$f":"+Overrides!CC75","v":0},{"$f":"+Overrides!CD75","v":0},{"$f":"+Overrides!CE75","v":0},{"$f":"+Overrides!CF75","v":0},{"$f":"+Overrides!CG75","v":0},{"$f":"+Overrides!CH75","v":0},{"$f":"+Overrides!CI75","v":0},{"$f":"+Overrides!CJ75","v":0},{"$f":"+Overrides!CK75","v":0},{"$f":"+Overrides!CL75","v":0},{"$f":"+Overrides!CM75","v":0},{"$f":"+Overrides!CN75","v":0},{"$f":"+Overrides!CO75","v":0},{"$f":"+Overrides!CP75","v":0},{"$f":"+Overrides!CQ75","v":0},{"$f":"+Overrides!CR75","v":0},{"$f":"+Overrides!CS75","v":0},{"$f":"+Overrides!CT75","v":0},{"$f":"+Overrides!CU75","v":0},{"$f":"+Overrides!CV75","v":0},{"$f":"+Overrides!CW75","v":0},{"$f":"+Overrides!CX75","v":0}]
[null,{"$f":"\"Depreciable \"&Interface!C60&\" equipment cost\"","v":"Depreciable Ammonia synthesis equipment cost"},{"$f":"+Interface!D60","v":41250000},{"$f":"+Interface!E60","v":"MACRS"},{"$f":"+Interface!F60","v":20},{"$f":"+Overrides!C76","v":0},{"$f":"+Overrides!D76","v":0},{"$f":"+Overrides!E76","v":0},{"$f":"+Overrides!F76","v":0},{"$f":"+Overrides!G76","v":0},{"$f":"+Overrides!H76","v":0},{"$f":"+Overrides!I76","v":0},{"$f":"+Overrides!J76","v":0},{"$f":"+Overrides!K76","v":0},{"$f":"+Overrides!L76","v":0},{"$f":"+Overrides!M76","v":0},{"$f":"+Overrides!N76","v":0},{"$f":"+Overrides!O76","v":0},{"$f":"+Overrides!P76","v":0},{"$f":"+Overrides!Q76","v":0},{"$f":"+Overrides!R76","v":0},{"$f":"+Overrides!S76","v":0},{"$f":"+Overrides!T76","v":0},{"$f":"+Overrides!U76","v":0},{"$f":"+Overrides!V76","v":0},{"$f":"+Overrides!W76","v":0},{"$f":"+Overrides!X76","v":0},{"$f":"+Overrides!Y76","v":0},{"$f":"+Overrides!Z76","v":0},{"$f":"+Overrides!AA76","v":0},{"$f":"+Overrides!AB76","v":0},{"$f":"+Overrides!AC76","v":0},{"$f":"+Overrides!AD76","v":0},{"$f":"+Overrides!AE76","v":0},{"$f":"+Overrides!AF76","v":0},{"$f":"+Overrides!AG76","v":0},{"$f":"+Overrides!AH76","v":0},{"$f":"+Overrides!AI76","v":0},{"$f":"+Overrides!AJ76","v":0},{"$f":"+Overrides!AK76","v":0},{"$f":"+Overrides!AL76","v":0},{"$f":"+Overrides!AM76","v":0},{"$f":"+Overrides!AN76","v":0},{"$f":"+Overrides!AO76","v":0},{"$f":"+Overrides!AP76","v":0},{"$f":"+Overrides!AQ76","v":0},{"$f":"+Overrides!AR76","v":0},{"$f":"+Overrides!AS76","v":0},{"$f":"+Overrides!AT76","v":0},{"$f":"+Overrides!AU76","v":0},{"$f":"+Overrides!AV76","v":0},{"$f":"+Overrides!AW76","v":0},{"$f":"+Overrides!AX76","v":0},{"$f":"+Overrides!AY76","v":0},{"$f":"+Overrides!AZ76","v":0},{"$f":"+Overrides!BA76","v":0},{"$f":"+Overrides!BB76","v":0},{"$f":"+Overrides!BC76","v":0},{"$f":"+Overrides!BD76","v":0},{"$f":"+Overrides!BE76","v":0},{"$f":"+Overrides!BF76","v":0},{"$f":"+Overrides!BG76","v":0},{"$f":"+Overrides!BH76","v":0},{"$f":"+Overrides!BI76","v":0},{"$f":"+Overrides!BJ76","v":0},{"$f":"+Overrides!BK76","v":0},{"$f":"+Overrides!BL76","v":0},{"$f":"+Overrides!BM76","v":0},{"$f":"+Overrides!BN76","v":0},{"$f":"+Overrides!BO76","v":0},{"$f":"+Overrides!BP76","v":0},{"$f":"+Overrides!BQ76","v":0},{"$f":"+Overrides!BR76","v":0},{"$f":"+Overrides!BS76","v":0},{"$f":"+Overrides!BT76","v":0},{"$f":"+Overrides!BU76","v":0},{"$f":"+Overrides!BV76","v":0},{"$f":"+Overrides!BW76","v":0},{"$f":"+Overrides!BX76","v":0},{"$f":"+Overrides!BY76","v":0},{"$f":"+Overrides!BZ76","v":0},{"$f":"+Overrides!CA76","v":0},{"$f":"+Overrides!CB76","v":0},{"$f":"+Overrides!CC76","v":0},{"$f":"+Overrides!CD76","v":0},{"$f":"+Overrides!CE76","v":0},{"$f":"+Overrides!CF76","v":0},{"$f":"+Overrides!CG76","v":0},{"$f":"+Overrides!CH76","v":0},{"$f":"+Overrides!CI76","v":0},{"$f":"+Overrides!CJ76","v":0},{"$f":"+Overrides!CK76","v":0},{"$f":"+Overrides!CL76","v":0},{"$f":"+Overrides!CM76","v":0},{"$f":"+Overrides!CN76","v":0},{"$f":"+Overrides!CO76","v":0},{"$f":"+Overrides!CP76","v":0},{"$f":"+Overrides!CQ76","v":0},{"$f":"+Overrides!CR76","v":0},{"$f":"+Overrides!CS76","v":0},{"$f":"+Overrides!CT76","v":0},{"$f":"+Overrides!CU76","v":0},{"$f":"+Overrides!CV76","v":0},{"$f":"+Overrides!CW76","v":0},{"$f":"+Overrides!CX76","v":0}]
[null,{"$f":"\"Depreciable \"&Interface!C61&\" equipment cost\"","v":"Depreciable Ammonia storage equipment cost"},{"$f":"+Interface!D61","v":6470000},{"$f":"+Interface!E61","v":"MACRS"},{"$f":"+Interface!F61","v":20},{"$f":"+Overrides!C77","v":0},{"$f":"+Overrides!D77","v":0},{"$f":"+Overrides!E77","v":0},{"$f":"+Overrides!F77","v":0},{"$f":"+Overrides!G77","v":0},{"$f":"+Overrides!H77","v":0},{"$f":"+Overrides!I77","v":0},{"$f":"+Overrides!J77","v":0},{"$f":"+Overrides!K77","v":0},{"$f":"+Overrides!L77","v":0},{"$f":"+Overrides!M77","v":0},{"$f":"+Overrides!N77","v":0},{"$f":"+Overrides!O77","v":0},{"$f":"+Overrides!P77","v":0},{"$f":"+Overrides!Q77","v":0},{"$f":"+Overrides!R77","v":0},{"$f":"+Overrides!S77","v":0},{"$f":"+Overrides!T77","v":0},{"$f":"+Overrides!U77","v":0},{"$f":"+Overrides!V77","v":0},{"$f":"+Overrides!W77","v":0},{"$f":"+Overrides!X77","v":0},{"$f":"+Overrides!Y77","v":0},{"$f":"+Overrides!Z77","v":0},{"$f":"+Overrides!AA77","v":0},{"$f":"+Overrides!AB77","v":0},{"$f":"+Overrides!AC77","v":0},{"$f":"+Overrides!AD77","v":0},{"$f":"+Overrides!AE77","v":0},{"$f":"+Overrides!AF77","v":0},{"$f":"+Overrides!AG77","v":0},{"$f":"+Overrides!AH77","v":0},{"$f":"+Overrides!AI77","v":0},{"$f":"+Overrides!AJ77","v":0},{"$f":"+Overrides!AK77","v":0},{"$f":"+Overrides!AL77","v":0},{"$f":"+Overrides!AM77","v":0},{"$f":"+Overrides!AN77","v":0},{"$f":"+Overrides!AO77","v":0},{"$f":"+Overrides!AP77","v":0},{"$f":"+Overrides!AQ77","v":0},{"$f":"+Overrides!AR77","v":0},{"$f":"+Overrides!AS77","v":0},{"$f":"+Overrides!AT77","v":0},{"$f":"+Overrides!AU77","v":0},{"$f":"+Overrides!AV77","v":0},{"$f":"+Overrides!AW77","v":0},{"$f":"+Overrides!AX77","v":0},{"$f":"+Overrides!AY77","v":0},{"$f":"+Overrides!AZ77","v":0},{"$f":"+Overrides!BA77","v":0},{"$f":"+Overrides!BB77","v":0},{"$f":"+Overrides!BC77","v":0},{"$f":"+Overrides!BD77","v":0},{"$f":"+Overrides!BE77","v":0},{"$f":"+Overrides!BF77","v":0},{"$f":"+Overrides!BG77","v":0},{"$f":"+Overrides!BH77","v":0},{"$f":"+Overrides!BI77","v":0},{"$f":"+Overrides!BJ77","v":0},{"$f":"+Overrides!BK77","v":0},{"$f":"+Overrides!BL77","v":0},{"$f":"+Overrides!BM77","v":0},{"$f":"+Overrides!BN77","v":0},{"$f":"+Overrides!BO77","v":0},{"$f":"+Overrides!BP77","v":0},{"$f":"+Overrides!BQ77","v":0},{"$f":"+Overrides!BR77","v":0},{"$f":"+Overrides!BS77","v":0},{"$f":"+Overrides!BT77","v":0},{"$f":"+Overrides!BU77","v":0},{"$f":"+Overrides!BV77","v":0},{"$f":"+Overrides!BW77","v":0},{"$f":"+Overrides!BX77","v":0},{"$f":"+Overrides!BY77","v":0},{"$f":"+Overrides!BZ77","v":0},{"$f":"+Overrides!CA77","v":0},{"$f":"+Overrides!CB77","v":0},{"$f":"+Overrides!CC77","v":0},{"$f":"+Overrides!CD77","v":0},{"$f":"+Overrides!CE77","v":0},{"$f":"+Overrides!CF77","v":0},{"$f":"+Overrides!CG77","v":0},{"$f":"+Overrides!CH77","v":0},{"$f":"+Overrides!CI77","v":0},{"$f":"+Overrides!CJ77","v":0},{"$f":"+Overrides!CK77","v":0},{"$f":"+Overrides!CL77","v":0},{"$f":"+Overrides!CM77","v":0},{"$f":"+Overrides!CN77","v":0},{"$f":"+Overrides!CO77","v":0},{"$f":"+Overrides!CP77","v":0},{"$f":"+Overrides!CQ77","v":0},{"$f":"+Overrides!CR77","v":0},{"$f":"+Overrides!CS77","v":0},{"$f":"+Overrides!CT77","v":0},{"$f":"+Overrides!CU77","v":0},{"$f":"+Overrides!CV77","v":0},{"$f":"+Overrides!CW77","v":0},{"$f":"+Overrides!CX77","v":0}]
[null,{"$f":"\"Depreciable \"&Interface!C62&\" equipment cost\"","v":"Depreciable Capital item 7 equipment cost"},{"$f":"+Interface!D62","v":0},{"$f":"+Interface!E62","v":"MACRS"},{"$f":"+Interface!F62","v":20},{"$f":"+Overrides!C78","v":0},{"$f":"+Overrides!D78","v":0},{"$f":"+Overrides!E78","v":0},{"$f":"+Overrides!F78","v":0},{"$f":"+Overrides!G78","v":0},{"$f":"+Overrides!H78","v":0},{"$f":"+Overrides!I78","v":0},{"$f":"+Overrides!J78","v":0},{"$f":"+Overrides!K78","v":0},{"$f":"+Overrides!L78","v":0},{"$f":"+Overrides!M78","v":0},{"$f":"+Overrides!N78","v":0},{"$f":"+Overrides!O78","v":0},{"$f":"+Overrides!P78","v":0},{"$f":"+Overrides!Q78","v":0},{"$f":"+Overrides!R78","v":0},{"$f":"+Overrides!S78","v":0},{"$f":"+Overrides!T78","v":0},{"$f":"+Overrides!U78","v":0},{"$f":"+Overrides!V78","v":0},{"$f":"+Overrides!W78","v":0},{"$f":"+Overrides!X78","v":0},{"$f":"+Overrides!Y78","v":0},{"$f":"+Overrides!Z78","v":0},{"$f":"+Overrides!AA78","v":0},{"$f":"+Overrides!AB78","v":0},{"$f":"+Overrides!AC78","v":0},{"$f":"+Overrides!AD78","v":0},{"$f":"+Overrides!AE78","v":0},{"$f":"+Overrides!AF78","v":0},{"$f":"+Overrides!AG78","v":0},{"$f":"+Overrides!AH78","v":0},{"$f":"+Overrides!AI78","v":0},{"$f":"+Overrides!AJ78","v":0},{"$f":"+Overrides!AK78","v":0},{"$f":"+Overrides!AL78","v":0},{"$f":"+Overrides!AM78","v":0},{"$f":"+Overrides!AN78","v":0},{"$f":"+Overrides!AO78","v":0},{"$f":"+Overrides!AP78","v":0},{"$f":"+Overrides!AQ78","v":0},{"$f":"+Overrides!AR78","v":0},{"$f":"+Overrides!AS78","v":0},{"$f":"+Overrides!AT78","v":0},{"$f":"+Overrides!AU78","v":0},{"$f":"+Overrides!AV78","v":0},{"$f":"+Overrides!AW78","v":0},{"$f":"+Overrides!AX78","v":0},{"$f":"+Overrides!AY78","v":0},{"$f":"+Overrides!AZ78","v":0},{"$f":"+Overrides!BA78","v":0},{"$f":"+Overrides!BB78","v":0},{"$f":"+Overrides!BC78","v":0},{"$f":"+Overrides!BD78","v":0},{"$f":"+Overrides!BE78","v":0},{"$f":"+Overrides!BF78","v":0},{"$f":"+Overrides!BG78","v":0},{"$f":"+Overrides!BH78","v":0},{"$f":"+Overrides!BI78","v":0},{"$f":"+Overrides!BJ78","v":0},{"$f":"+Overrides!BK78","v":0},{"$f":"+Overrides!BL78","v":0},{"$f":"+Overrides!BM78","v":0},{"$f":"+Overrides!BN78","v":0},{"$f":"+Overrides!BO78","v":0},{"$f":"+Overrides!BP78","v":0},{"$f":"+Overrides!BQ78","v":0},{"$f":"+Overrides!BR78","v":0},{"$f":"+Overrides!BS78","v":0},{"$f":"+Overrides!BT78","v":0},{"$f":"+Overrides!BU78","v":0},{"$f":"+Overrides!BV78","v":0},{"$f":"+Overrides!BW78","v":0},{"$f":"+Overrides!BX78","v":0},{"$f":"+Overrides!BY78","v":0},{"$f":"+Overrides!BZ78","v":0},{"$f":"+Overrides!CA78","v":0},{"$f":"+Overrides!CB78","v":0},{"$f":"+Overrides!CC78","v":0},{"$f":"+Overrides!CD78","v":0},{"$f":"+Overrides!CE78","v":0},{"$f":"+Overrides!CF78","v":0},{"$f":"+Overrides!CG78","v":0},{"$f":"+Overrides!CH78","v":0},{"$f":"+Overrides!CI78","v":0},{"$f":"+Overrides!CJ78","v":0},{"$f":"+Overrides!CK78","v":0},{"$f":"+Overrides!CL78","v":0},{"$f":"+Overrides!CM78","v":0},{"$f":"+Overrides!CN78","v":0},{"$f":"+Overrides!CO78","v":0},{"$f":"+Overrides!CP78","v":0},{"$f":"+Overrides!CQ78","v":0},{"$f":"+Overrides!CR78","v":0},{"$f":"+Overrides!CS78","v":0},{"$f":"+Overrides!CT78","v":0},{"$f":"+Overrides!CU78","v":0},{"$f":"+Overrides!CV78","v":0},{"$f":"+Overrides!CW78","v":0},{"$f":"+Overrides!CX78","v":0}]
[null,{"$f":"\"Depreciable \"&Interface!C63&\" equipment cost\"","v":"Depreciable Capital item 8 equipment cost"},{"$f":"+Interface!D63","v":0},{"$f":"+Interface!E63","v":"MACRS"},{"$f":"+Interface!F63","v":20},{"$f":"+Overrides!C79","v":0},{"$f":"+Overrides!D79","v":0},{"$f":"+Overrides!E79","v":0},{"$f":"+Overrides!F79","v":0},{"$f":"+Overrides!G79","v":0},{"$f":"+Overrides!H79","v":0},{"$f":"+Overrides!I79","v":0},{"$f":"+Overrides!J79","v":0},{"$f":"+Overrides!K79","v":0},{"$f":"+Overrides!L79","v":0},{"$f":"+Overrides!M79","v":0},{"$f":"+Overrides!N79","v":0},{"$f":"+Overrides!O79","v":0},{"$f":"+Overrides!P79","v":0},{"$f":"+Overrides!Q79","v":0},{"$f":"+Overrides!R79","v":0},{"$f":"+Overrides!S79","v":0},{"$f":"+Overrides!T79","v":0},{"$f":"+Overrides!U79","v":0},{"$f":"+Overrides!V79","v":0},{"$f":"+Overrides!W79","v":0},{"$f":"+Overrides!X79","v":0},{"$f":"+Overrides!Y79","v":0},{"$f":"+Overrides!Z79","v":0},{"$f":"+Overrides!AA79","v":0},{"$f":"+Overrides!AB79","v":0},{"$f":"+Overrides!AC79","v":0},{"$f":"+Overrides!AD79","v":0},{"$f":"+Overrides!AE79","v":0},{"$f":"+Overrides!AF79","v":0},{"$f":"+Overrides!AG79","v":0},{"$f":"+Overrides!AH79","v":0},{"$f":"+Overrides!AI79","v":0},{"$f":"+Overrides!AJ79","v":0},{"$f":"+Overrides!AK79","v":0},{"$f":"+Overrides!AL79","v":0},{"$f":"+Overrides!AM79","v":0},{"$f":"+Overrides!AN79","v":0},{"$f":"+Overrides!AO79","v":0},{"$f":"+Overrides!AP79","v":0},{"$f":"+Overrides!AQ79","v":0},{"$f":"+Overrides!AR79","v":0},{"$f":"+Overrides!AS79","v":0},{"$f":"+Overrides!AT79","v":0},{"$f":"+Overrides!AU79","v":0},{"$f":"+Overrides!AV79","v":0},{"$f":"+Overrides!AW79","v":0},{"$f":"+Overrides!AX79","v":0},{"$f":"+Overrides!AY79","v":0},{"$f":"+Overrides!AZ79","v":0},{"$f":"+Overrides!BA79","v":0},{"$f":"+Overrides!BB79","v":0},{"$f":"+Overrides!BC79","v":0},{"$f":"+Overrides!BD79","v":0},{"$f":"+Overrides!BE79","v":0},{"$f":"+Overrides!BF79","v":0},{"$f":"+Overrides!BG79","v":0},{"$f":"+Overrides!BH79","v":0},{"$f":"+Overrides!BI79","v":0},{"$f":"+Overrides!BJ79","v":0},{"$f":"+Overrides!BK79","v":0},{"$f":"+Overrides!BL79","v":0},{"$f":"+Overrides!BM79","v":0},{"$f":"+Overrides!BN79","v":0},{"$f":"+Overrides!BO79","v":0},{"$f":"+Overrides!BP79","v":0},{"$f":"+Overrides!BQ79","v":0},{"$f":"+Overrides!BR79","v":0},{"$f":"+Overrides!BS79","v":0},{"$f":"+Overrides!BT79","v":0},{"$f":"+Overrides!BU79","v":0},{"$f":"+Overrides!BV79","v":0},{"$f":"+Overrides!BW79","v":0},{"$f":"+Overrides!BX79","v":0},{"$f":"+Overrides!BY79","v":0},{"$f":"+Overrides!BZ79","v":0},{"$f":"+Overrides!CA79","v":0},{"$f":"+Overrides!CB79","v":0},{"$f":"+Overrides!CC79","v":0},{"$f":"+Overrides!CD79","v":0},{"$f":"+Overrides!CE79","v":0},{"$f":"+Overrides!CF79","v":0},{"$f":"+Overrides!CG79","v":0},{"$f":"+Overrides!CH79","v":0},{"$f":"+Overrides!CI79","v":0},{"$f":"+Overrides!CJ79","v":0},{"$f":"+Overrides!CK79","v":0},{"$f":"+Overrides!CL79","v":0},{"$f":"+Overrides!CM79","v":0},{"$f":"+Overrides!CN79","v":0},{"$f":"+Overrides!CO79","v":0},{"$f":"+Overrides!CP79","v":0},{"$f":"+Overrides!CQ79","v":0},{"$f":"+Overrides!CR79","v":0},{"$f":"+Overrides!CS79","v":0},{"$f":"+Overrides!CT79","v":0},{"$f":"+Overrides!CU79","v":0},{"$f":"+Overrides!CV79","v":0},{"$f":"+Overrides!CW79","v":0},{"$f":"+Overrides!CX79","v":0}]
[null,{"$f":"\"Depreciable \"&Interface!C64&\" equipment cost\"","v":"Depreciable Capital item 9 equipment cost"},{"$f":"+Interface!D64","v":0},{"$f":"+Interface!E64","v":"MACRS"},{"$f":"+Interface!F64","v":20},{"$f":"+Overrides!C80","v":0},{"$f":"+Overrides!D80","v":0},{"$f":"+Overrides!E80","v":0},{"$f":"+Overrides!F80","v":0},{"$f":"+Overrides!G80","v":0},{"$f":"+Overrides!H80","v":0},{"$f":"+Overrides!I80","v":0},{"$f":"+Overrides!J80","v":0},{"$f":"+Overrides!K80","v":0},{"$f":"+Overrides!L80","v":0},{"$f":"+Overrides!M80","v":0},{"$f":"+Overrides!N80","v":0},{"$f":"+Overrides!O80","v":0},{"$f":"+Overrides!P80","v":0},{"$f":"+Overrides!Q80","v":0},{"$f":"+Overrides!R80","v":0},{"$f":"+Overrides!S80","v":0},{"$f":"+Overrides!T80","v":0},{"$f":"+Overrides!U80","v":0},{"$f":"+Overrides!V80","v":0},{"$f":"+Overrides!W80","v":0},{"$f":"+Overrides!X80","v":0},{"$f":"+Overrides!Y80","v":0},{"$f":"+Overrides!Z80","v":0},{"$f":"+Overrides!AA80","v":0},{"$f":"+Overrides!AB80","v":0},{"$f":"+Overrides!AC80","v":0},{"$f":"+Overrides!AD80","v":0},{"$f":"+Overrides!AE80","v":0},{"$f":"+Overrides!AF80","v":0},{"$f":"+Overrides!AG80","v":0},{"$f":"+Overrides!AH80","v":0},{"$f":"+Overrides!AI80","v":0},{"$f":"+Overrides!AJ80","v":0},{"$f":"+Overrides!AK80","v":0},{"$f":"+Overrides!AL80","v":0},{"$f":"+Overrides!AM80","v":0},{"$f":"+Overrides!AN80","v":0},{"$f":"+Overrides!AO80","v":0},{"$f":"+Overrides!AP80","v":0},{"$f":"+Overrides!AQ80","v":0},{"$f":"+Overrides!AR80","v":0},{"$f":"+Overrides!AS80","v":0},{"$f":"+Overrides!AT80","v":0},{"$f":"+Overrides!AU80","v":0},{"$f":"+Overrides!AV80","v":0},{"$f":"+Overrides!AW80","v":0},{"$f":"+Overrides!AX80","v":0},{"$f":"+Overrides!AY80","v":0},{"$f":"+Overrides!AZ80","v":0},{"$f":"+Overrides!BA80","v":0},{"$f":"+Overrides!BB80","v":0},{"$f":"+Overrides!BC80","v":0},{"$f":"+Overrides!BD80","v":0},{"$f":"+Overrides!BE80","v":0},{"$f":"+Overrides!BF80","v":0},{"$f":"+Overrides!BG80","v":0},{"$f":"+Overrides!BH80","v":0},{"$f":"+Overrides!BI80","v":0},{"$f":"+Overrides!BJ80","v":0},{"$f":"+Overrides!BK80","v":0},{"$f":"+Overrides!BL80","v":0},{"$f":"+Overrides!BM80","v":0},{"$f":"+Overrides!BN80","v":0},{"$f":"+Overrides!BO80","v":0},{"$f":"+Overrides!BP80","v":0},{"$f":"+Overrides!BQ80","v":0},{"$f":"+Overrides!BR80","v":0},{"$f":"+Overrides!BS80","v":0},{"$f":"+Overrides!BT80","v":0},{"$f":"+Overrides!BU80","v":0},{"$f":"+Overrides!BV80","v":0},{"$f":"+Overrides!BW80","v":0},{"$f":"+Overrides!BX80","v":0},{"$f":"+Overrides!BY80","v":0},{"$f":"+Overrides!BZ80","v":0},{"$f":"+Overrides!CA80","v":0},{"$f":"+Overrides!CB80","v":0},{"$f":"+Overrides!CC80","v":0},{"$f":"+Overrides!CD80","v":0},{"$f":"+Overrides!CE80","v":0},{"$f":"+Overrides!CF80","v":0},{"$f":"+Overrides!CG80","v":0},{"$f":"+Overrides!CH80","v":0},{"$f":"+Overrides!CI80","v":0},{"$f":"+Overrides!CJ80","v":0},{"$f":"+Overrides!CK80","v":0},{"$f":"+Overrides!CL80","v":0},{"$f":"+Overrides!CM80","v":0},{"$f":"+Overrides!CN80","v":0},{"$f":"+Overrides!CO80","v":0},{"$f":"+Overrides!CP80","v":0},{"$f":"+Overrides!CQ80","v":0},{"$f":"+Overrides!CR80","v":0},{"$f":"+Overrides!CS80","v":0},{"$f":"+Overrides!CT80","v":0},{"$f":"+Overrides!CU80","v":0},{"$f":"+Overrides!CV80","v":0},{"$f":"+Overrides!CW80","v":0},{"$f":"+Overrides!CX80","v":0}]
[null,{"$f":"\"Depreciable \"&Interface!C65&\" equipment cost\"","v":"Depreciable Capital item 10 equipment cost"},{"$f":"+Interface!D65","v":0},{"$f":"+Interface!E65","v":"MACRS"},{"$f":"+Interface!F65","v":20},{"$f":"+Overrides!C81","v":0},{"$f":"+Overrides!D81","v":0},{"$f":"+Overrides!E81","v":0},{"$f":"+Overrides!F81","v":0},{"$f":"+Overrides!G81","v":0},{"$f":"+Overrides!H81","v":0},{"$f":"+Overrides!I81","v":0},{"$f":"+Overrides!J81","v":0},{"$f":"+Overrides!K81","v":0},{"$f":"+Overrides!L81","v":0},{"$f":"+Overrides!M81","v":0},{"$f":"+Overrides!N81","v":0},{"$f":"+Overrides!O81","v":0},{"$f":"+Overrides!P81","v":0},{"$f":"+Overrides!Q81","v":0},{"$f":"+Overrides!R81","v":0},{"$f":"+Overrides!S81","v":0},{"$f":"+Overrides!T81","v":0},{"$f":"+Overrides!U81","v":0},{"$f":"+Overrides!V81","v":0},{"$f":"+Overrides!W81","v":0},{"$f":"+Overrides!X81","v":0},{"$f":"+Overrides!Y81","v":0},{"$f":"+Overrides!Z81","v":0},{"$f":"+Overrides!AA81","v":0},{"$f":"+Overrides!AB81","v":0},{"$f":"+Overrides!AC81","v":0},{"$f":"+Overrides!AD81","v":0},{"$f":"+Overrides!AE81","v":0},{"$f":"+Overrides!AF81","v":0},{"$f":"+Overrides!AG81","v":0},{"$f":"+Overrides!AH81","v":0},{"$f":"+Overrides!AI81","v":0},{"$f":"+Overrides!AJ81","v":0},{"$f":"+Overrides!AK81","v":0},{"$f":"+Overrides!AL81","v":0},{"$f":"+Overrides!AM81","v":0},{"$f":"+Overrides!AN81","v":0},{"$f":"+Overrides!AO81","v":0},{"$f":"+Overrides!AP81","v":0},{"$f":"+Overrides!AQ81","v":0},{"$f":"+Overrides!AR81","v":0},{"$f":"+Overrides!AS81","v":0},{"$f":"+Overrides!AT81","v":0},{"$f":"+Overrides!AU81","v":0},{"$f":"+Overrides!AV81","v":0},{"$f":"+Overrides!AW81","v":0},{"$f":"+Overrides!AX81","v":0},{"$f":"+Overrides!AY81","v":0},{"$f":"+Overrides!AZ81","v":0},{"$f":"+Overrides!BA81","v":0},{"$f":"+Overrides!BB81","v":0},{"$f":"+Overrides!BC81","v":0},{"$f":"+Overrides!BD81","v":0},{"$f":"+Overrides!BE81","v":0},{"$f":"+Overrides!BF81","v":0},{"$f":"+Overrides!BG81","v":0},{"$f":"+Overrides!BH81","v":0},{"$f":"+Overrides!BI81","v":0},{"$f":"+Overrides!BJ81","v":0},{"$f":"+Overrides!BK81","v":0},{"$f":"+Overrides!BL81","v":0},{"$f":"+Overrides!BM81","v":0},{"$f":"+Overrides!BN81","v":0},{"$f":"+Overrides!BO81","v":0},{"$f":"+Overrides!BP81","v":0},{"$f":"+Overrides!BQ81","v":0},{"$f":"+Overrides!BR81","v":0},{"$f":"+Overrides!BS81","v":0},{"$f":"+Overrides!BT81","v":0},{"$f":"+Overrides!BU81","v":0},{"$f":"+Overrides!BV81","v":0},{"$f":"+Overrides!BW81","v":0},{"$f":"+Overrides!BX81","v":0},{"$f":"+Overrides!BY81","v":0},{"$f":"+Overrides!BZ81","v":0},{"$f":"+Overrides!CA81","v":0},{"$f":"+Overrides!CB81","v":0},{"$f":"+Overrides!CC81","v":0},{"$f":"+Overrides!CD81","v":0},{"$f":"+Overrides!CE81","v":0},{"$f":"+Overrides!CF81","v":0},{"$f":"+Overrides!CG81","v":0},{"$f":"+Overrides!CH81","v":0},{"$f":"+Overrides!CI81","v":0},{"$f":"+Overrides!CJ81","v":0},{"$f":"+Overrides!CK81","v":0},{"$f":"+Overrides!CL81","v":0},{"$f":"+Overrides!CM81","v":0},{"$f":"+Overrides!CN81","v":0},{"$f":"+Overrides!CO81","v":0},{"$f":"+Overrides!CP81","v":0},{"$f":"+Overrides!CQ81","v":0},{"$f":"+Overrides!CR81","v":0},{"$f":"+Overrides!CS81","v":0},{"$f":"+Overrides!CT81","v":0},{"$f":"+Overrides!CU81","v":0},{"$f":"+Overrides!CV81","v":0},{"$f":"+Overrides!CW81","v":0},{"$f":"+Overrides!CX81","v":0}]
[null,"Depreciable installation cost",{"$f":"+Interface!D66*(Interface!D172=\"Yes\")","v":0},{"$f":"+Interface!E66","v":"MACRS"},{"$f":"+Interface!F66","v":20}]
[null,"Depreciable capital incentive",{"$f":"-Interface!D38*(Interface!D174=\"No\")","v":0},{"$f":"+Interface!E38","v":"MACRS"},{"$f":"+Interface!F38","v":20}]
[]
[null,null,null,null,null,{"$f":"1-SUM($F$22:F22)","v":1},{"$f":"1-SUM($F$22:G22)","v":1},{"$f":"1-SUM($F$22:H22)","v":1},{"$f":"1-SUM($F$22:I22)","v":0.8},{"$f":"1-SUM($F$22:J22)","v":0.6},{"$f":"1-SUM($F$22:K22)","v":0.39999999999999991},{"$f":"1-SUM($F$22:L22)","v":0.19999999999999996},{"$f":"1-SUM($F$22:M22)","v":0},{"$f":"1-SUM($F$22:N22)","v":0},{"$f":"1-SUM($F$22:O22)","v":0},{"$f":"1-SUM($F$22:P22)","v":0},{"$f":"1-SUM($F$22:Q22)","v":0},{"$f":"1-SUM($F$22:R22)","v":0},{"$f":"1-SUM($F$22:S22)","v":0}]
[null,null,null,null,"Fractional year operated",{"$f":"+G0!E7","v":0},{"$f":"+G0!F7","v":0},{"$f":"+G0!G7","v":0},{"$f":"+G0!H7","v":1},{"$f":"+G0!I7","v":1},{"$f":"+G0!J7","v":1},{"$f":"+G0!K7","v":1},{"$f":"+G0!L7","v":1},{"$f":"+G0!M7","v":1},{"$f":"+G0!N7","v":1},{"$f":"+G0!O7","v":1},{"$f":"+G0!P7","v":1},{"$f":"+G0!Q7","v":1},{"$f":"+G0!R7","v":1},{"$f":"+G0!S7","v":1},{"$f":"+G0!T7","v":1},{"$f":"+G0!U7","v":1},{"$f":"+G0!V7","v":1},{"$f":"+G0!W7","v":1},{"$f":"+G0!X7","v":1},{"$f":"+G0!Y7","v":1},{"$f":"+G0!Z7","v":1},{"$f":"+G0!AA7","v":1},{"$f":"+G0!AB7","v":1},{"$f":"+G0!AC7","v":1},{"$f":"+G0!AD7","v":1},{"$f":"+G0!AE7","v":1},{"$f":"+G0!AF7","v":1},{"$f":"+G0!AG7","v":1},{"$f":"+G0!AH7","v":1},{"$f":"+G0!AI7","v":1},{"$f":"+G0!AJ7","v":1},{"$f":"+G0!AK7","v":1},{"$f":"+G0!AL7","v":1},{"$f":"+G0!AM7","v":1},{"$f":"+G0!AN7","v":1},{"$f":"+G0!AO7","v":1},{"$f":"+G0!AP7","v":1},{"$f":"+G0!AQ7","v":1},{"$f":"+G0!AR7","v":1},{"$f":"+G0!AS7","v":1},{"$f":"+G0!AT7","v":1},{"$f":"+G0!AU7","v":1},{"$f":"+G0!AV7","v":0},{"$f":"+G0!AW7","v":0},{"$f":"+G0!AX7","v":0},{"$f":"+G0!AY7","v":0},{"$f":"+G0!AZ7","v":0},{"$f":"+G0!BA7","v":0},{"$f":"+G0!BB7","v":0},{"$f":"+G0!BC7","v":0},{"$f":"+G0!BD7","v":0},{"$f":"+G0!BE7","v":0},{"$f":"+G0!BF7","v":0},{"$f":"+G0!BG7","v":0},{"$f":"+G0!BH7","v":0},{"$f":"+G0!BI7","v":0},{"$f":"+G0!BJ7","v":0},{"$f":"+G0!BK7","v":0},{"$f":"+G0!BL7","v":0},{"$f":"+G0!BM7","v":0},{"$f":"+G0!BN7","v":0},{"$f":"+G0!BO7","v":0},{"$f":"+G0!BP7","v":0},{"$f":"+G0!BQ7","v":0},{"$f":"+G0!BR7","v":0},{"$f":"+G0!BS7","v":0},{"$f":"+G0!BT7","v":0},{"$f":"+G0!BU7","v":0},{"$f":"+G0!BV7","v":0},{"$f":"+G0!BW7","v":0},{"$f":"+G0!BX7","v":0},{"$f":"+G0!BY7","v":0},{"$f":"+G0!BZ7","v":0},{"$f":"+G0!CA7","v":0},{"$f":"+G0!CB7","v":0},{"$f":"+G0!CC7","v":0},{"$f":"+G0!CD7","v":0},{"$f":"+G0!CE7","v":0},{"$f":"+G0!CF7","v":0},{"$f":"+G0!CG7","v":0},{"$f":"+G0!CH7","v":0},{"$f":"+G0!CI7","v":0},{"$f":"+G0!CJ7","v":0},{"$f":"+G0!CK7","v":0},{"$f":"+G0!CL7","v":0},{"$f":"+G0!CM7","v":0},{"$f":"+G0!CN7","v":0},{"$f":"+G0!CO7","v":0},{"$f":"+G0!CP7","v":0},{"$f":"+G0!CQ7","v":0},{"$f":"+G0!CR7","v":0},{"$f":"+G0!CS7","v":0},{"$f":"+G0!CT7","v":0},{"$f":"+G0!CU7","v":0},{"$f":"+G0!CV7","v":0},{"$f":"+G0!CW7","v":0},{"$f":"+G0!CX7","v":0},{"$f":"+G0!CY7","v":0},{"$f":"+G0!CZ7","v":0}]
[null,"First year dep index",null,null,"Analysis year",{"$f":"+G0!E5","v":1},{"$f":"+G0!F5","v":2},{"$f":"+G0!G5","v":3},{"$f":"+G0!H5","v":4},{"$f":"+G0!I5","v":5},{"$f":"+G0!J5","v":6},{"$f":"+G0!K5","v":7},{"$f":"+G0!L5","v":8},{"$f":"+G0!M5","v":9},{"$f":"+G0!N5","v":10},{"$f":"+G0!O5","v":11},{"$f":"+G0!P5","v":12},{"$f":"+G0!Q5","v":13},{"$f":"+G0!R5","v":14},{"$f":"+G0!S5","v":15},{"$f":"+G0!T5","v":16},{"$f":"+G0!U5","v":17},{"$f":"+G0!V5","v":18},{"$f":"+G0!W5","v":19},{"$f":"+G0!X5","v":20},{"$f":"+G0!Y5","v":21},{"$f":"+G0!Z5","v":22},{"$f":"+G0!AA5","v":23},{"$f":"+G0!AB5","v":24},{"$f":"+G0!AC5","v":25},{"$f":"+G0!AD5","v":26},{"$f":"+G0!AE5","v":27},{"$f":"+G0!AF5","v":28},{"$f":"+G0!AG5","v":29},{"$f":"+G0!AH5","v":30},{"$f":"+G0!AI5","v":31},{"$f":"+G0!AJ5","v":32},{"$f":"+G0!AK5","v":33},{"$f":"+G0!AL5","v":34},{"$f":"+G0!AM5","v":35},{"$f":"+G0!AN5","v":36},{"$f":"+G0!AO5","v":37},{"$f":"+G0!AP5","v":38},{"$f":"+G0!AQ5","v":39},{"$f":"+G0!AR5","v":40},{"$f":"+G0!AS5","v":41},{"$f":"+G0!AT5","v":42},{"$f":"+G0!AU5","v":43},{"$f":"+G0!AV5","v":0},{"$f":"+G0!AW5","v":0},{"$f":"+G0!AX5","v":0},{"$f":"+G0!AY5","v":0},{"$f":"+G0!AZ5","v":0},{"$f":"+G0!BA5","v":0},{"$f":"+G0!BB5","v":0},{"$f":"+G0!BC5","v":0},{"$f":"+G0!BD5","v":0},{"$f":"+G0!BE5","v":0},{"$f":"+G0!BF5","v":0},{"$f":"+G0!BG5","v":0},{"$f":"+G0!BH5","v":0},{"$f":"+G0!BI5","v":0},{"$f":"+G0!BJ5","v":0},{"$f":"+G0!BK5","v":0},{"$f":"+G0!BL5","v":0},{"$f":"+G0!BM5","v":0},{"$f":"+G0!BN5","v":0},{"$f":"+G0!BO5","v":0},{"$f":"+G0!BP5","v":0},{"$f":"+G0!BQ5","v":0},{"$f":"+G0!BR5","v":0},{"$f":"+G0!BS5","v":0},{"$f":"+G0!BT5","v":0},{"$f":"+G0!BU5","v":0},{"$f":"+G0!BV5","v":0},{"$f":"+G0!BW5","v":0},{"$f":"+G0!BX5","v":0},{"$f":"+G0!BY5","v":0},{"$f":"+G0!BZ5","v":0},{"$f":"+G0!CA5","v":0},{"$f":"+G0!CB5","v":0},{"$f":"+G0!CC5","v":0},{"$f":"+G0!CD5","v":0},{"$f":"+G0!CE5","v":0},{"$f":"+G0!CF5","v":0},{"$f":"+G0!CG5","v":0},{"$f":"+G0!CH5","v":0},{"$f":"+G0!CI5","v":0},{"$f":"+G0!CJ5","v":0},{"$f":"+G0!CK5","v":0},{"$f":"+G0!CL5","v":0},{"$f":"+G0!CM5","v":0},{"$f":"+G0!CN5","v":0},{"$f":"+G0!CO5","v":0},{"$f":"+G0!CP5","v":0},{"$f":"+G0!CQ5","v":0},{"$f":"+G0!CR5","v":0},{"$f":"+G0!CS5","v":0},{"$f":"+G0!CT5","v":0},{"$f":"+G0!CU5","v":0},{"$f":"+G0!CV5","v":0},{"$f":"+G0!CW5","v":0},{"$f":"+G0!CX5","v":0},{"$f":"+G0!CY5","v":0},{"$f":"+G0!CZ5","v":0}]
[null,null,1,{"$f":"+Interface!$C$56","v":"Wind Turbines"},"Depreciation allowance MACRS",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0.35},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0.26},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0.156},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0.1101},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0.1101},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":1.38E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C21,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C21,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,1,{"$f":"+Interface!$C$56","v":"Wind Turbines"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM(E22:$E22),1/INDEX($E$5:$E$14,$C21,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:F22),1/INDEX($E$5:$E$14,$C21,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:G22),1/INDEX($E$5:$E$14,$C21,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:H22),1/INDEX($E$5:$E$14,$C21,0))*I$19,0)","v":0.2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:I22),1/INDEX($E$5:$E$14,$C21,0))*J$19,0)","v":0.2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:J22),1/INDEX($E$5:$E$14,$C21,0))*K$19,0)","v":0.2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:K22),1/INDEX($E$5:$E$14,$C21,0))*L$19,0)","v":0.2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:L22),1/INDEX($E$5:$E$14,$C21,0))*M$19,0)","v":0.19999999999999996},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:M22),1/INDEX($E$5:$E$14,$C21,0))*N$19,0)","v":0},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:N22),1/INDEX($E$5:$E$14,$C21,0))*O$19,0)","v":0},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:O22),1/INDEX($E$5:$E$14,$C21,0))*P$19,0)","v":0},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:P22),1/INDEX($E$5:$E$14,$C21,0))*Q$19,0)","v":0},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:Q22),1/INDEX($E$5:$E$14,$C21,0))*R$19,0)","v":0},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:R22),1/INDEX($E$5:$E$14,$C21,0))*S$19,0)","v":0},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:S22),1/INDEX($E$5:$E$14,$C21,0))*T$19,0)","v":0},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:T22),1/INDEX($E$5:$E$14,$C21,0))*U$19,0)","v":0},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:U22),1/INDEX($E$5:$E$14,$C21,0))*V$19,0)","v":0},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:V22),1/INDEX($E$5:$E$14,$C21,0))*W$19,0)","v":0},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:W22),1/INDEX($E$5:$E$14,$C21,0))*X$19,0)","v":0},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:X22),1/INDEX($E$5:$E$14,$C21,0))*Y$19,0)","v":0},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:Y22),1/INDEX($E$5:$E$14,$C21,0))*Z$19,0)","v":0},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:Z22),1/INDEX($E$5:$E$14,$C21,0))*AA$19,0)","v":0},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AA22),1/INDEX($E$5:$E$14,$C21,0))*AB$19,0)","v":0},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AB22),1/INDEX($E$5:$E$14,$C21,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AC22),1/INDEX($E$5:$E$14,$C21,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AD22),1/INDEX($E$5:$E$14,$C21,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AE22),1/INDEX($E$5:$E$14,$C21,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AF22),1/INDEX($E$5:$E$14,$C21,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AG22),1/INDEX($E$5:$E$14,$C21,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AH22),1/INDEX($E$5:$E$14,$C21,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AI22),1/INDEX($E$5:$E$14,$C21,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AJ22),1/INDEX($E$5:$E$14,$C21,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AK22),1/INDEX($E$5:$E$14,$C21,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AL22),1/INDEX($E$5:$E$14,$C21,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AM22),1/INDEX($E$5:$E$14,$C21,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AN22),1/INDEX($E$5:$E$14,$C21,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AO22),1/INDEX($E$5:$E$14,$C21,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AP22),1/INDEX($E$5:$E$14,$C21,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AQ22),1/INDEX($E$5:$E$14,$C21,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AR22),1/INDEX($E$5:$E$14,$C21,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AS22),1/INDEX($E$5:$E$14,$C21,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AT22),1/INDEX($E$5:$E$14,$C21,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AU22),1/INDEX($E$5:$E$14,$C21,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AV22),1/INDEX($E$5:$E$14,$C21,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AW22),1/INDEX($E$5:$E$14,$C21,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AX22),1/INDEX($E$5:$E$14,$C21,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AY22),1/INDEX($E$5:$E$14,$C21,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:AZ22),1/INDEX($E$5:$E$14,$C21,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BA22),1/INDEX($E$5:$E$14,$C21,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BB22),1/INDEX($E$5:$E$14,$C21,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BC22),1/INDEX($E$5:$E$14,$C21,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BD22),1/INDEX($E$5:$E$14,$C21,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BE22),1/INDEX($E$5:$E$14,$C21,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BF22),1/INDEX($E$5:$E$14,$C21,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BG22),1/INDEX($E$5:$E$14,$C21,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BH22),1/INDEX($E$5:$E$14,$C21,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BI22),1/INDEX($E$5:$E$14,$C21,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BJ22),1/INDEX($E$5:$E$14,$C21,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BK22),1/INDEX($E$5:$E$14,$C21,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BL22),1/INDEX($E$5:$E$14,$C21,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BM22),1/INDEX($E$5:$E$14,$C21,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BN22),1/INDEX($E$5:$E$14,$C21,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BO22),1/INDEX($E$5:$E$14,$C21,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BP22),1/INDEX($E$5:$E$14,$C21,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BQ22),1/INDEX($E$5:$E$14,$C21,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BR22),1/INDEX($E$5:$E$14,$C21,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BS22),1/INDEX($E$5:$E$14,$C21,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BT22),1/INDEX($E$5:$E$14,$C21,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BU22),1/INDEX($E$5:$E$14,$C21,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BV22),1/INDEX($E$5:$E$14,$C21,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BW22),1/INDEX($E$5:$E$14,$C21,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BX22),1/INDEX($E$5:$E$14,$C21,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BY22),1/INDEX($E$5:$E$14,$C21,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:BZ22),1/INDEX($E$5:$E$14,$C21,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CA22),1/INDEX($E$5:$E$14,$C21,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CB22),1/INDEX($E$5:$E$14,$C21,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CC22),1/INDEX($E$5:$E$14,$C21,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CD22),1/INDEX($E$5:$E$14,$C21,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CE22),1/INDEX($E$5:$E$14,$C21,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CF22),1/INDEX($E$5:$E$14,$C21,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CG22),1/INDEX($E$5:$E$14,$C21,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CH22),1/INDEX($E$5:$E$14,$C21,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CI22),1/INDEX($E$5:$E$14,$C21,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CJ22),1/INDEX($E$5:$E$14,$C21,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CK22),1/INDEX($E$5:$E$14,$C21,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CL22),1/INDEX($E$5:$E$14,$C21,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CM22),1/INDEX($E$5:$E$14,$C21,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CN22),1/INDEX($E$5:$E$14,$C21,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CO22),1/INDEX($E$5:$E$14,$C21,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CP22),1/INDEX($E$5:$E$14,$C21,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CQ22),1/INDEX($E$5:$E$14,$C21,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CR22),1/INDEX($E$5:$E$14,$C21,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CS22),1/INDEX($E$5:$E$14,$C21,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CT22),1/INDEX($E$5:$E$14,$C21,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CU22),1/INDEX($E$5:$E$14,$C21,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CV22),1/INDEX($E$5:$E$14,$C21,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CW22),1/INDEX($E$5:$E$14,$C21,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CX22),1/INDEX($E$5:$E$14,$C21,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CY22),1/INDEX($E$5:$E$14,$C21,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C21,0))),MIN(1-SUM($E22:CZ22),1/INDEX($E$5:$E$14,$C21,0))*DA$19,0)","v":0}]
[null,{"$f":"IFERROR(MATCH(FALSE,F23:P23=0,0),1)","v":4},1,{"$f":"+Interface!$C$56","v":"Wind Turbines"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*F21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*F22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*G21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*G22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*H21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*H22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*I21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*I22,0))","v":325511263.71958268},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*J21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*J22,0))","v":241808367.33454716},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*K21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*K22,0))","v":145085020.40072829},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*L21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*L22,0))","v":102396543.24436016},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*M21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*M22,0))","v":102396543.24436016},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*N21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*N22,0))","v":12834444.112372119},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*O21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*O22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*P21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*P22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*Q21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*Q22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*R21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*R22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*S21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*S22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*T21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*T22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*U21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*U22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*V21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*V22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*W21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*W22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*X21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*X22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*Y21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*Y22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*Z21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*Z22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AA21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AA22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AB21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AB22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AC21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AC22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AD21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AD22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AE21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AE22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AF21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AF22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AG21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AG22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AH21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AH22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AI21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AI22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AJ21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AJ22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AK21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AK22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AL21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AL22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AM21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AM22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AN21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AN22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AO21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AO22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AP21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AP22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AQ21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AQ22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AR21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AR22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AS21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AS22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AT21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AT22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AU21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AU22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AV21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AV22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AW21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AW22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AX21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AX22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AY21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AY22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*AZ21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*AZ22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BA21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BA22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BB21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BB22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BC21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BC22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BD21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BD22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BE21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BE22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BF21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BF22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BG21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BG22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BH21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BH22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BI21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BI22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BJ21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BJ22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BK21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BK22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BL21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BL22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BM21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BM22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BN21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BN22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BO21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BO22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BP21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BP22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BQ21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BQ22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BR21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BR22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BS21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BS22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BT21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BT22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BU21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BU22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BV21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BV22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BW21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BW22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BX21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BX22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BY21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BY22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*BZ21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*BZ22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CA21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CA22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CB21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CB22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CC21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CC22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CD21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CD22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CE21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CE22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CF21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CF22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CG21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CG22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CH21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CH22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CI21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CI22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CJ21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CJ22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CK21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CK22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CL21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CL22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CM21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CM22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CN21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CN22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CO21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CO22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CP21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CP22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CQ21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CQ22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CR21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CR22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CS21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CS22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CT21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CT22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CU21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CU22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CV21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CV22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CW21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CW22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CX21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CX22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CY21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CY22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*CZ21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*CZ22,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C21,0)=\"MACRS\",INDEX($C$5:$C$16,$C21,0)*DA21,IF(INDEX($D$5:$D$16,$C21,0)=\"Straight line\",INDEX($C$5:$C$16,$C21,0)*DA22,0))","v":0}]
[null,null,{"$f":"+C21+1","v":2},{"$f":"+Interface!$C$57","v":"MVC desallination"},{"$f":"+E21","v":"Depreciation allowance MACRS"},{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":6.5629999999999994E-2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":7.0000000000000007E-2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":6.4820000000000003E-2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":5.9960000000000006E-2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":5.5460000000000002E-2},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":5.1299999999999998E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.7460000000000002E-2},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":5.6499999999999996E-3},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C24,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C24,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,2,{"$f":"+Interface!$C$57","v":"MVC desallination"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM(E25:$E25),1/INDEX($E$5:$E$14,$C24,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:F25),1/INDEX($E$5:$E$14,$C24,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:G25),1/INDEX($E$5:$E$14,$C24,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:H25),1/INDEX($E$5:$E$14,$C24,0))*I$19,0)","v":0.05},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:I25),1/INDEX($E$5:$E$14,$C24,0))*J$19,0)","v":0.05},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:J25),1/INDEX($E$5:$E$14,$C24,0))*K$19,0)","v":0.05},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:K25),1/INDEX($E$5:$E$14,$C24,0))*L$19,0)","v":0.05},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:L25),1/INDEX($E$5:$E$14,$C24,0))*M$19,0)","v":0.05},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:M25),1/INDEX($E$5:$E$14,$C24,0))*N$19,0)","v":0.05},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:N25),1/INDEX($E$5:$E$14,$C24,0))*O$19,0)","v":0.05},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:O25),1/INDEX($E$5:$E$14,$C24,0))*P$19,0)","v":0.05},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:P25),1/INDEX($E$5:$E$14,$C24,0))*Q$19,0)","v":0.05},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:Q25),1/INDEX($E$5:$E$14,$C24,0))*R$19,0)","v":0.05},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:R25),1/INDEX($E$5:$E$14,$C24,0))*S$19,0)","v":0.05},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:S25),1/INDEX($E$5:$E$14,$C24,0))*T$19,0)","v":0.05},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:T25),1/INDEX($E$5:$E$14,$C24,0))*U$19,0)","v":0.05},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:U25),1/INDEX($E$5:$E$14,$C24,0))*V$19,0)","v":0.05},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:V25),1/INDEX($E$5:$E$14,$C24,0))*W$19,0)","v":0.05},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:W25),1/INDEX($E$5:$E$14,$C24,0))*X$19,0)","v":0.05},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:X25),1/INDEX($E$5:$E$14,$C24,0))*Y$19,0)","v":0.05},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:Y25),1/INDEX($E$5:$E$14,$C24,0))*Z$19,0)","v":0.05},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:Z25),1/INDEX($E$5:$E$14,$C24,0))*AA$19,0)","v":0.05},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AA25),1/INDEX($E$5:$E$14,$C24,0))*AB$19,0)","v":4.9999999999999711E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AB25),1/INDEX($E$5:$E$14,$C24,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AC25),1/INDEX($E$5:$E$14,$C24,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AD25),1/INDEX($E$5:$E$14,$C24,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AE25),1/INDEX($E$5:$E$14,$C24,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AF25),1/INDEX($E$5:$E$14,$C24,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AG25),1/INDEX($E$5:$E$14,$C24,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AH25),1/INDEX($E$5:$E$14,$C24,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AI25),1/INDEX($E$5:$E$14,$C24,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AJ25),1/INDEX($E$5:$E$14,$C24,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AK25),1/INDEX($E$5:$E$14,$C24,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AL25),1/INDEX($E$5:$E$14,$C24,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AM25),1/INDEX($E$5:$E$14,$C24,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AN25),1/INDEX($E$5:$E$14,$C24,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AO25),1/INDEX($E$5:$E$14,$C24,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AP25),1/INDEX($E$5:$E$14,$C24,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AQ25),1/INDEX($E$5:$E$14,$C24,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AR25),1/INDEX($E$5:$E$14,$C24,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AS25),1/INDEX($E$5:$E$14,$C24,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AT25),1/INDEX($E$5:$E$14,$C24,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AU25),1/INDEX($E$5:$E$14,$C24,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AV25),1/INDEX($E$5:$E$14,$C24,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AW25),1/INDEX($E$5:$E$14,$C24,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AX25),1/INDEX($E$5:$E$14,$C24,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AY25),1/INDEX($E$5:$E$14,$C24,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:AZ25),1/INDEX($E$5:$E$14,$C24,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BA25),1/INDEX($E$5:$E$14,$C24,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BB25),1/INDEX($E$5:$E$14,$C24,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BC25),1/INDEX($E$5:$E$14,$C24,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BD25),1/INDEX($E$5:$E$14,$C24,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BE25),1/INDEX($E$5:$E$14,$C24,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BF25),1/INDEX($E$5:$E$14,$C24,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BG25),1/INDEX($E$5:$E$14,$C24,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BH25),1/INDEX($E$5:$E$14,$C24,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BI25),1/INDEX($E$5:$E$14,$C24,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BJ25),1/INDEX($E$5:$E$14,$C24,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BK25),1/INDEX($E$5:$E$14,$C24,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BL25),1/INDEX($E$5:$E$14,$C24,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BM25),1/INDEX($E$5:$E$14,$C24,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BN25),1/INDEX($E$5:$E$14,$C24,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BO25),1/INDEX($E$5:$E$14,$C24,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BP25),1/INDEX($E$5:$E$14,$C24,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BQ25),1/INDEX($E$5:$E$14,$C24,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BR25),1/INDEX($E$5:$E$14,$C24,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BS25),1/INDEX($E$5:$E$14,$C24,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BT25),1/INDEX($E$5:$E$14,$C24,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BU25),1/INDEX($E$5:$E$14,$C24,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BV25),1/INDEX($E$5:$E$14,$C24,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BW25),1/INDEX($E$5:$E$14,$C24,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BX25),1/INDEX($E$5:$E$14,$C24,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BY25),1/INDEX($E$5:$E$14,$C24,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:BZ25),1/INDEX($E$5:$E$14,$C24,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CA25),1/INDEX($E$5:$E$14,$C24,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CB25),1/INDEX($E$5:$E$14,$C24,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CC25),1/INDEX($E$5:$E$14,$C24,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CD25),1/INDEX($E$5:$E$14,$C24,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CE25),1/INDEX($E$5:$E$14,$C24,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CF25),1/INDEX($E$5:$E$14,$C24,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CG25),1/INDEX($E$5:$E$14,$C24,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CH25),1/INDEX($E$5:$E$14,$C24,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CI25),1/INDEX($E$5:$E$14,$C24,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CJ25),1/INDEX($E$5:$E$14,$C24,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CK25),1/INDEX($E$5:$E$14,$C24,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CL25),1/INDEX($E$5:$E$14,$C24,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CM25),1/INDEX($E$5:$E$14,$C24,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CN25),1/INDEX($E$5:$E$14,$C24,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CO25),1/INDEX($E$5:$E$14,$C24,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CP25),1/INDEX($E$5:$E$14,$C24,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CQ25),1/INDEX($E$5:$E$14,$C24,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CR25),1/INDEX($E$5:$E$14,$C24,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CS25),1/INDEX($E$5:$E$14,$C24,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CT25),1/INDEX($E$5:$E$14,$C24,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CU25),1/INDEX($E$5:$E$14,$C24,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CV25),1/INDEX($E$5:$E$14,$C24,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CW25),1/INDEX($E$5:$E$14,$C24,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CX25),1/INDEX($E$5:$E$14,$C24,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CY25),1/INDEX($E$5:$E$14,$C24,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C24,0))),MIN(1-SUM($E25:CZ25),1/INDEX($E$5:$E$14,$C24,0))*DA$19,0)","v":0}]
[null,{"$f":"IFERROR(MATCH(FALSE,F26:P26=0,0),1)","v":4},2,{"$f":"+Interface!$C$57","v":"MVC desallination"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*F24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*F25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*G24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*G25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*H24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*H25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*I24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*I25,0))","v":463775.05942162569},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*J24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*J25,0))","v":494655.70866240747},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*K24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*K25,0))","v":458051.18622138933},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*L24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*L25,0))","v":423707.94701997074},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*M24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*M25,0))","v":391908.65146310168},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*N24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*N25,0))","v":362511.96934830718},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*O24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*O25,0))","v":335376.57047311228},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*P24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*P25,0))","v":315095.68641795352},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*Q24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*Q25,0))","v":315095.68641795352},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*R24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*R25,0))","v":315095.68641795352},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*S24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*S25,0))","v":315095.68641795352},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*T24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*T25,0))","v":315166.35151919106},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*U24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*U25,0))","v":315095.68641795352},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*V24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*V25,0))","v":315166.35151919106},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*W24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*W25,0))","v":315095.68641795352},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*X24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*X25,0))","v":315166.35151919106},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*Y24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*Y25,0))","v":315095.68641795352},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*Z24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*Z25,0))","v":315166.35151919106},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AA24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AA25,0))","v":315095.68641795352},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AB24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AB25,0))","v":315166.35151919106},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AC24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AC25,0))","v":39925.78219918003},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AD24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AD25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AE24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AE25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AF24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AF25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AG24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AG25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AH24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AH25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AI24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AI25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AJ24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AJ25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AK24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AK25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AL24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AL25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AM24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AM25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AN24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AN25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AO24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AO25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AP24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AP25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AQ24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AQ25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AR24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AR25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AS24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AS25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AT24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AT25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AU24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AU25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AV24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AV25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AW24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AW25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AX24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AX25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AY24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AY25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*AZ24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*AZ25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BA24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BA25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BB24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BB25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BC24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BC25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BD24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BD25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BE24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BE25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BF24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BF25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BG24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BG25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BH24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BH25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BI24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BI25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BJ24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BJ25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BK24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BK25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BL24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BL25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BM24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BM25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BN24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BN25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BO24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BO25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BP24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BP25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BQ24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BQ25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BR24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BR25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BS24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BS25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BT24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BT25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BU24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BU25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BV24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BV25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BW24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BW25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BX24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BX25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BY24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BY25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*BZ24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*BZ25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CA24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CA25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CB24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CB25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CC24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CC25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CD24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CD25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CE24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CE25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CF24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CF25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CG24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CG25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CH24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CH25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CI24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CI25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CJ24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CJ25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CK24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CK25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CL24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CL25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CM24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CM25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CN24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CN25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CO24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CO25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CP24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CP25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CQ24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CQ25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CR24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CR25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CS24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CS25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CT24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CT25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CU24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CU25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CV24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CV25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CW24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CW25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CX24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CX25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CY24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CY25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*CZ24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*CZ25,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C24,0)=\"MACRS\",INDEX($C$5:$C$16,$C24,0)*DA24,IF(INDEX($D$5:$D$16,$C24,0)=\"Straight line\",INDEX($C$5:$C$16,$C24,0)*DA25,0))","v":0}]
[null,null,3,{"$f":"+Interface!$C$58","v":"Electrolyzer"},"Depreciation allowance MACRS",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":6.5629999999999994E-2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":7.0000000000000007E-2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":6.4820000000000003E-2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":5.9960000000000006E-2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":5.5460000000000002E-2},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":5.1299999999999998E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.7460000000000002E-2},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":5.6499999999999996E-3},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C27,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C27,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,3,{"$f":"+Interface!$C$58","v":"Electrolyzer"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM(E28:$E28),1/INDEX($E$5:$E$14,$C27,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:F28),1/INDEX($E$5:$E$14,$C27,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:G28),1/INDEX($E$5:$E$14,$C27,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:H28),1/INDEX($E$5:$E$14,$C27,0))*I$19,0)","v":0.05},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:I28),1/INDEX($E$5:$E$14,$C27,0))*J$19,0)","v":0.05},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:J28),1/INDEX($E$5:$E$14,$C27,0))*K$19,0)","v":0.05},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:K28),1/INDEX($E$5:$E$14,$C27,0))*L$19,0)","v":0.05},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:L28),1/INDEX($E$5:$E$14,$C27,0))*M$19,0)","v":0.05},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:M28),1/INDEX($E$5:$E$14,$C27,0))*N$19,0)","v":0.05},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:N28),1/INDEX($E$5:$E$14,$C27,0))*O$19,0)","v":0.05},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:O28),1/INDEX($E$5:$E$14,$C27,0))*P$19,0)","v":0.05},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:P28),1/INDEX($E$5:$E$14,$C27,0))*Q$19,0)","v":0.05},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:Q28),1/INDEX($E$5:$E$14,$C27,0))*R$19,0)","v":0.05},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:R28),1/INDEX($E$5:$E$14,$C27,0))*S$19,0)","v":0.05},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:S28),1/INDEX($E$5:$E$14,$C27,0))*T$19,0)","v":0.05},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:T28),1/INDEX($E$5:$E$14,$C27,0))*U$19,0)","v":0.05},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:U28),1/INDEX($E$5:$E$14,$C27,0))*V$19,0)","v":0.05},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:V28),1/INDEX($E$5:$E$14,$C27,0))*W$19,0)","v":0.05},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:W28),1/INDEX($E$5:$E$14,$C27,0))*X$19,0)","v":0.05},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:X28),1/INDEX($E$5:$E$14,$C27,0))*Y$19,0)","v":0.05},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:Y28),1/INDEX($E$5:$E$14,$C27,0))*Z$19,0)","v":0.05},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:Z28),1/INDEX($E$5:$E$14,$C27,0))*AA$19,0)","v":0.05},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AA28),1/INDEX($E$5:$E$14,$C27,0))*AB$19,0)","v":4.9999999999999711E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AB28),1/INDEX($E$5:$E$14,$C27,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AC28),1/INDEX($E$5:$E$14,$C27,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AD28),1/INDEX($E$5:$E$14,$C27,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AE28),1/INDEX($E$5:$E$14,$C27,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AF28),1/INDEX($E$5:$E$14,$C27,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AG28),1/INDEX($E$5:$E$14,$C27,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AH28),1/INDEX($E$5:$E$14,$C27,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AI28),1/INDEX($E$5:$E$14,$C27,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AJ28),1/INDEX($E$5:$E$14,$C27,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AK28),1/INDEX($E$5:$E$14,$C27,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AL28),1/INDEX($E$5:$E$14,$C27,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AM28),1/INDEX($E$5:$E$14,$C27,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AN28),1/INDEX($E$5:$E$14,$C27,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AO28),1/INDEX($E$5:$E$14,$C27,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AP28),1/INDEX($E$5:$E$14,$C27,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AQ28),1/INDEX($E$5:$E$14,$C27,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AR28),1/INDEX($E$5:$E$14,$C27,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AS28),1/INDEX($E$5:$E$14,$C27,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AT28),1/INDEX($E$5:$E$14,$C27,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AU28),1/INDEX($E$5:$E$14,$C27,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AV28),1/INDEX($E$5:$E$14,$C27,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AW28),1/INDEX($E$5:$E$14,$C27,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AX28),1/INDEX($E$5:$E$14,$C27,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AY28),1/INDEX($E$5:$E$14,$C27,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:AZ28),1/INDEX($E$5:$E$14,$C27,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BA28),1/INDEX($E$5:$E$14,$C27,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BB28),1/INDEX($E$5:$E$14,$C27,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BC28),1/INDEX($E$5:$E$14,$C27,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BD28),1/INDEX($E$5:$E$14,$C27,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BE28),1/INDEX($E$5:$E$14,$C27,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BF28),1/INDEX($E$5:$E$14,$C27,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BG28),1/INDEX($E$5:$E$14,$C27,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BH28),1/INDEX($E$5:$E$14,$C27,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BI28),1/INDEX($E$5:$E$14,$C27,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BJ28),1/INDEX($E$5:$E$14,$C27,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BK28),1/INDEX($E$5:$E$14,$C27,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BL28),1/INDEX($E$5:$E$14,$C27,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BM28),1/INDEX($E$5:$E$14,$C27,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BN28),1/INDEX($E$5:$E$14,$C27,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BO28),1/INDEX($E$5:$E$14,$C27,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BP28),1/INDEX($E$5:$E$14,$C27,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BQ28),1/INDEX($E$5:$E$14,$C27,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BR28),1/INDEX($E$5:$E$14,$C27,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BS28),1/INDEX($E$5:$E$14,$C27,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BT28),1/INDEX($E$5:$E$14,$C27,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BU28),1/INDEX($E$5:$E$14,$C27,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BV28),1/INDEX($E$5:$E$14,$C27,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BW28),1/INDEX($E$5:$E$14,$C27,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BX28),1/INDEX($E$5:$E$14,$C27,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BY28),1/INDEX($E$5:$E$14,$C27,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:BZ28),1/INDEX($E$5:$E$14,$C27,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CA28),1/INDEX($E$5:$E$14,$C27,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CB28),1/INDEX($E$5:$E$14,$C27,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CC28),1/INDEX($E$5:$E$14,$C27,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CD28),1/INDEX($E$5:$E$14,$C27,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CE28),1/INDEX($E$5:$E$14,$C27,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CF28),1/INDEX($E$5:$E$14,$C27,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CG28),1/INDEX($E$5:$E$14,$C27,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CH28),1/INDEX($E$5:$E$14,$C27,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CI28),1/INDEX($E$5:$E$14,$C27,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CJ28),1/INDEX($E$5:$E$14,$C27,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CK28),1/INDEX($E$5:$E$14,$C27,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CL28),1/INDEX($E$5:$E$14,$C27,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CM28),1/INDEX($E$5:$E$14,$C27,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CN28),1/INDEX($E$5:$E$14,$C27,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CO28),1/INDEX($E$5:$E$14,$C27,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CP28),1/INDEX($E$5:$E$14,$C27,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CQ28),1/INDEX($E$5:$E$14,$C27,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CR28),1/INDEX($E$5:$E$14,$C27,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CS28),1/INDEX($E$5:$E$14,$C27,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CT28),1/INDEX($E$5:$E$14,$C27,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CU28),1/INDEX($E$5:$E$14,$C27,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CV28),1/INDEX($E$5:$E$14,$C27,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CW28),1/INDEX($E$5:$E$14,$C27,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CX28),1/INDEX($E$5:$E$14,$C27,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CY28),1/INDEX($E$5:$E$14,$C27,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C27,0))),MIN(1-SUM($E28:CZ28),1/INDEX($E$5:$E$14,$C27,0))*DA$19,0)","v":0}]
[null,{"$f":"IFERROR(MATCH(FALSE,F29:P29=0,0),1)","v":4},3,{"$f":"+Interface!$C$58","v":"Electrolyzer"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*F27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*F28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*G27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*G28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*H27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*H28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*I27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*I28,0))","v":5375096.9999999991},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*J27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*J28,0))","v":5733000.0000000009},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*K27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*K28,0))","v":5308758},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*L27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*L28,0))","v":4910724.0000000009},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*M27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*M28,0))","v":4542174},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*N27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*N28,0))","v":4201470},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*O27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*O28,0))","v":3886974},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*P27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*P28,0))","v":3651921},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*Q27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*Q28,0))","v":3651921},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*R27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*R28,0))","v":3651921},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*S27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*S28,0))","v":3651921},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*T27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*T28,0))","v":3652740},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*U27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*U28,0))","v":3651921},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*V27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*V28,0))","v":3652740},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*W27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*W28,0))","v":3651921},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*X27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*X28,0))","v":3652740},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*Y27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*Y28,0))","v":3651921},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*Z27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*Z28,0))","v":3652740},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AA27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AA28,0))","v":3651921},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AB27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AB28,0))","v":3652740},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AC27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AC28,0))","v":462734.99999999994},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AD27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AD28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AE27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AE28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AF27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AF28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AG27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AG28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AH27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AH28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AI27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AI28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AJ27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AJ28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AK27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AK28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AL27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AL28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AM27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AM28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AN27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AN28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AO27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AO28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AP27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AP28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AQ27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AQ28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AR27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AR28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AS27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AS28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AT27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AT28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AU27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AU28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AV27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AV28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AW27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AW28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AX27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AX28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AY27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AY28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*AZ27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*AZ28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BA27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BA28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BB27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BB28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BC27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BC28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BD27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BD28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BE27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BE28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BF27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BF28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BG27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BG28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BH27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BH28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BI27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BI28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BJ27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BJ28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BK27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BK28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BL27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BL28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BM27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BM28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BN27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BN28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BO27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BO28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BP27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BP28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BQ27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BQ28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BR27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BR28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BS27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BS28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BT27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BT28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BU27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BU28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BV27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BV28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BW27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BW28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BX27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BX28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BY27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BY28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*BZ27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*BZ28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CA27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CA28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CB27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CB28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CC27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CC28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CD27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CD28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CE27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CE28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CF27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CF28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CG27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CG28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CH27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CH28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CI27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CI28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CJ27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CJ28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CK27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CK28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CL27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CL28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CM27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CM28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CN27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CN28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CO27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CO28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CP27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CP28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CQ27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CQ28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CR27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CR28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CS27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CS28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CT27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CT28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CU27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CU28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CV27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CV28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CW27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CW28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CX27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CX28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CY27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CY28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*CZ27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*CZ28,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C27,0)=\"MACRS\",INDEX($C$5:$C$16,$C27,0)*DA27,IF(INDEX($D$5:$D$16,$C27,0)=\"Straight line\",INDEX($C$5:$C$16,$C27,0)*DA28,0))","v":0}]
[null,null,4,{"$f":"+Interface!$C$59","v":"Air separation"},"Depreciation allowance MACRS",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":6.5629999999999994E-2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":7.0000000000000007E-2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":6.4820000000000003E-2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":5.9960000000000006E-2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":5.5460000000000002E-2},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":5.1299999999999998E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.7460000000000002E-2},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":5.6499999999999996E-3},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C30,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C30,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,4,{"$f":"+Interface!$C$59","v":"Air separation"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM(E31:$E31),1/INDEX($E$5:$E$14,$C30,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:F31),1/INDEX($E$5:$E$14,$C30,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:G31),1/INDEX($E$5:$E$14,$C30,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:H31),1/INDEX($E$5:$E$14,$C30,0))*I$19,0)","v":0.05},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:I31),1/INDEX($E$5:$E$14,$C30,0))*J$19,0)","v":0.05},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:J31),1/INDEX($E$5:$E$14,$C30,0))*K$19,0)","v":0.05},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:K31),1/INDEX($E$5:$E$14,$C30,0))*L$19,0)","v":0.05},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:L31),1/INDEX($E$5:$E$14,$C30,0))*M$19,0)","v":0.05},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:M31),1/INDEX($E$5:$E$14,$C30,0))*N$19,0)","v":0.05},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:N31),1/INDEX($E$5:$E$14,$C30,0))*O$19,0)","v":0.05},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:O31),1/INDEX($E$5:$E$14,$C30,0))*P$19,0)","v":0.05},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:P31),1/INDEX($E$5:$E$14,$C30,0))*Q$19,0)","v":0.05},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:Q31),1/INDEX($E$5:$E$14,$C30,0))*R$19,0)","v":0.05},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:R31),1/INDEX($E$5:$E$14,$C30,0))*S$19,0)","v":0.05},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:S31),1/INDEX($E$5:$E$14,$C30,0))*T$19,0)","v":0.05},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:T31),1/INDEX($E$5:$E$14,$C30,0))*U$19,0)","v":0.05},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:U31),1/INDEX($E$5:$E$14,$C30,0))*V$19,0)","v":0.05},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:V31),1/INDEX($E$5:$E$14,$C30,0))*W$19,0)","v":0.05},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:W31),1/INDEX($E$5:$E$14,$C30,0))*X$19,0)","v":0.05},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:X31),1/INDEX($E$5:$E$14,$C30,0))*Y$19,0)","v":0.05},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:Y31),1/INDEX($E$5:$E$14,$C30,0))*Z$19,0)","v":0.05},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:Z31),1/INDEX($E$5:$E$14,$C30,0))*AA$19,0)","v":0.05},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AA31),1/INDEX($E$5:$E$14,$C30,0))*AB$19,0)","v":4.9999999999999711E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AB31),1/INDEX($E$5:$E$14,$C30,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AC31),1/INDEX($E$5:$E$14,$C30,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AD31),1/INDEX($E$5:$E$14,$C30,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AE31),1/INDEX($E$5:$E$14,$C30,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AF31),1/INDEX($E$5:$E$14,$C30,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AG31),1/INDEX($E$5:$E$14,$C30,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AH31),1/INDEX($E$5:$E$14,$C30,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AI31),1/INDEX($E$5:$E$14,$C30,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AJ31),1/INDEX($E$5:$E$14,$C30,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AK31),1/INDEX($E$5:$E$14,$C30,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AL31),1/INDEX($E$5:$E$14,$C30,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AM31),1/INDEX($E$5:$E$14,$C30,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AN31),1/INDEX($E$5:$E$14,$C30,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AO31),1/INDEX($E$5:$E$14,$C30,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AP31),1/INDEX($E$5:$E$14,$C30,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AQ31),1/INDEX($E$5:$E$14,$C30,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AR31),1/INDEX($E$5:$E$14,$C30,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AS31),1/INDEX($E$5:$E$14,$C30,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AT31),1/INDEX($E$5:$E$14,$C30,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AU31),1/INDEX($E$5:$E$14,$C30,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AV31),1/INDEX($E$5:$E$14,$C30,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AW31),1/INDEX($E$5:$E$14,$C30,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AX31),1/INDEX($E$5:$E$14,$C30,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AY31),1/INDEX($E$5:$E$14,$C30,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:AZ31),1/INDEX($E$5:$E$14,$C30,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BA31),1/INDEX($E$5:$E$14,$C30,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BB31),1/INDEX($E$5:$E$14,$C30,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BC31),1/INDEX($E$5:$E$14,$C30,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BD31),1/INDEX($E$5:$E$14,$C30,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BE31),1/INDEX($E$5:$E$14,$C30,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BF31),1/INDEX($E$5:$E$14,$C30,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BG31),1/INDEX($E$5:$E$14,$C30,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BH31),1/INDEX($E$5:$E$14,$C30,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BI31),1/INDEX($E$5:$E$14,$C30,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BJ31),1/INDEX($E$5:$E$14,$C30,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BK31),1/INDEX($E$5:$E$14,$C30,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BL31),1/INDEX($E$5:$E$14,$C30,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BM31),1/INDEX($E$5:$E$14,$C30,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BN31),1/INDEX($E$5:$E$14,$C30,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BO31),1/INDEX($E$5:$E$14,$C30,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BP31),1/INDEX($E$5:$E$14,$C30,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BQ31),1/INDEX($E$5:$E$14,$C30,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BR31),1/INDEX($E$5:$E$14,$C30,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BS31),1/INDEX($E$5:$E$14,$C30,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BT31),1/INDEX($E$5:$E$14,$C30,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BU31),1/INDEX($E$5:$E$14,$C30,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BV31),1/INDEX($E$5:$E$14,$C30,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BW31),1/INDEX($E$5:$E$14,$C30,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BX31),1/INDEX($E$5:$E$14,$C30,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BY31),1/INDEX($E$5:$E$14,$C30,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:BZ31),1/INDEX($E$5:$E$14,$C30,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CA31),1/INDEX($E$5:$E$14,$C30,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CB31),1/INDEX($E$5:$E$14,$C30,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CC31),1/INDEX($E$5:$E$14,$C30,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CD31),1/INDEX($E$5:$E$14,$C30,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CE31),1/INDEX($E$5:$E$14,$C30,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CF31),1/INDEX($E$5:$E$14,$C30,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CG31),1/INDEX($E$5:$E$14,$C30,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CH31),1/INDEX($E$5:$E$14,$C30,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CI31),1/INDEX($E$5:$E$14,$C30,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CJ31),1/INDEX($E$5:$E$14,$C30,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CK31),1/INDEX($E$5:$E$14,$C30,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CL31),1/INDEX($E$5:$E$14,$C30,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CM31),1/INDEX($E$5:$E$14,$C30,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CN31),1/INDEX($E$5:$E$14,$C30,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CO31),1/INDEX($E$5:$E$14,$C30,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CP31),1/INDEX($E$5:$E$14,$C30,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CQ31),1/INDEX($E$5:$E$14,$C30,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CR31),1/INDEX($E$5:$E$14,$C30,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CS31),1/INDEX($E$5:$E$14,$C30,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CT31),1/INDEX($E$5:$E$14,$C30,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CU31),1/INDEX($E$5:$E$14,$C30,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CV31),1/INDEX($E$5:$E$14,$C30,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CW31),1/INDEX($E$5:$E$14,$C30,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CX31),1/INDEX($E$5:$E$14,$C30,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CY31),1/INDEX($E$5:$E$14,$C30,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C30,0))),MIN(1-SUM($E31:CZ31),1/INDEX($E$5:$E$14,$C30,0))*DA$19,0)","v":0}]
[null,{"$f":"IFERROR(MATCH(FALSE,F32:P32=0,0),1)","v":4},4,{"$f":"+Interface!$C$59","v":"Air separation"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*F30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*F31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*G30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*G31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*H30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*H31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*I30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*I31,0))","v":3025290.8205153765},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*J30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*J31,0))","v":3226731.0290427608},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*K30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*K31,0))","v":2987952.9328935961},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*L30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*L31,0))","v":2763925.6071629133},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*M30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*M31,0))","v":2556492.8981530215},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*N30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*N31,0))","v":2364732.8827127656},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*O30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*O31,0))","v":2187723.6376909916},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*P30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*P31,0))","v":2055427.6655002383},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*Q30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*Q31,0))","v":2055427.6655002383},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*R30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*R31,0))","v":2055427.6655002383},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*S30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*S31,0))","v":2055427.6655002383},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*T30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*T31,0))","v":2055888.6270758158},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*U30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*U31,0))","v":2055427.6655002383},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*V30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*V31,0))","v":2055888.6270758158},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*W30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*W31,0))","v":2055427.6655002383},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*X30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*X31,0))","v":2055888.6270758158},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*Y30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*Y31,0))","v":2055427.6655002383},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*Z30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*Z31,0))","v":2055888.6270758158},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AA30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AA31,0))","v":2055427.6655002383},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AB30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AB31,0))","v":2055888.6270758158},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AC30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AC31,0))","v":260443.2902013085},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AD30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AD31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AE30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AE31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AF30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AF31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AG30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AG31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AH30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AH31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AI30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AI31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AJ30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AJ31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AK30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AK31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AL30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AL31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AM30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AM31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AN30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AN31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AO30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AO31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AP30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AP31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AQ30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AQ31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AR30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AR31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AS30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AS31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AT30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AT31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AU30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AU31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AV30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AV31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AW30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AW31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AX30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AX31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AY30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AY31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*AZ30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*AZ31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BA30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BA31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BB30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BB31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BC30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BC31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BD30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BD31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BE30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BE31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BF30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BF31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BG30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BG31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BH30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BH31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BI30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BI31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BJ30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BJ31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BK30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BK31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BL30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BL31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BM30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BM31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BN30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BN31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BO30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BO31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BP30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BP31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BQ30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BQ31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BR30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BR31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BS30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BS31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BT30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BT31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BU30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BU31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BV30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BV31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BW30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BW31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BX30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BX31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BY30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BY31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*BZ30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*BZ31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CA30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CA31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CB30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CB31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CC30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CC31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CD30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CD31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CE30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CE31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CF30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CF31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CG30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CG31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CH30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CH31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CI30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CI31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CJ30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CJ31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CK30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CK31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CL30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CL31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CM30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CM31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CN30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CN31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CO30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CO31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CP30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CP31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CQ30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CQ31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CR30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CR31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CS30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CS31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CT30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CT31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CU30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CU31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CV30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CV31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CW30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CW31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CX30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CX31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CY30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CY31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*CZ30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*CZ31,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C30,0)=\"MACRS\",INDEX($C$5:$C$16,$C30,0)*DA30,IF(INDEX($D$5:$D$16,$C30,0)=\"Straight line\",INDEX($C$5:$C$16,$C30,0)*DA31,0))","v":0}]
[null,null,5,{"$f":"+Interface!$C$60","v":"Ammonia synthesis"},"Depreciation allowance MACRS",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":6.5629999999999994E-2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":7.0000000000000007E-2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":6.4820000000000003E-2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":5.9960000000000006E-2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":5.5460000000000002E-2},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":5.1299999999999998E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.7460000000000002E-2},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":5.6499999999999996E-3},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C33,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C33,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,5,{"$f":"+Interface!$C$60","v":"Ammonia synthesis"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM(E34:$E34),1/INDEX($E$5:$E$14,$C33,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:F34),1/INDEX($E$5:$E$14,$C33,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:G34),1/INDEX($E$5:$E$14,$C33,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:H34),1/INDEX($E$5:$E$14,$C33,0))*I$19,0)","v":0.05},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:I34),1/INDEX($E$5:$E$14,$C33,0))*J$19,0)","v":0.05},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:J34),1/INDEX($E$5:$E$14,$C33,0))*K$19,0)","v":0.05},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:K34),1/INDEX($E$5:$E$14,$C33,0))*L$19,0)","v":0.05},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:L34),1/INDEX($E$5:$E$14,$C33,0))*M$19,0)","v":0.05},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:M34),1/INDEX($E$5:$E$14,$C33,0))*N$19,0)","v":0.05},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:N34),1/INDEX($E$5:$E$14,$C33,0))*O$19,0)","v":0.05},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:O34),1/INDEX($E$5:$E$14,$C33,0))*P$19,0)","v":0.05},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:P34),1/INDEX($E$5:$E$14,$C33,0))*Q$19,0)","v":0.05},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:Q34),1/INDEX($E$5:$E$14,$C33,0))*R$19,0)","v":0.05},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:R34),1/INDEX($E$5:$E$14,$C33,0))*S$19,0)","v":0.05},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:S34),1/INDEX($E$5:$E$14,$C33,0))*T$19,0)","v":0.05},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:T34),1/INDEX($E$5:$E$14,$C33,0))*U$19,0)","v":0.05},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:U34),1/INDEX($E$5:$E$14,$C33,0))*V$19,0)","v":0.05},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:V34),1/INDEX($E$5:$E$14,$C33,0))*W$19,0)","v":0.05},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:W34),1/INDEX($E$5:$E$14,$C33,0))*X$19,0)","v":0.05},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:X34),1/INDEX($E$5:$E$14,$C33,0))*Y$19,0)","v":0.05},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:Y34),1/INDEX($E$5:$E$14,$C33,0))*Z$19,0)","v":0.05},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:Z34),1/INDEX($E$5:$E$14,$C33,0))*AA$19,0)","v":0.05},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AA34),1/INDEX($E$5:$E$14,$C33,0))*AB$19,0)","v":4.9999999999999711E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AB34),1/INDEX($E$5:$E$14,$C33,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AC34),1/INDEX($E$5:$E$14,$C33,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AD34),1/INDEX($E$5:$E$14,$C33,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AE34),1/INDEX($E$5:$E$14,$C33,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AF34),1/INDEX($E$5:$E$14,$C33,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AG34),1/INDEX($E$5:$E$14,$C33,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AH34),1/INDEX($E$5:$E$14,$C33,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AI34),1/INDEX($E$5:$E$14,$C33,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AJ34),1/INDEX($E$5:$E$14,$C33,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AK34),1/INDEX($E$5:$E$14,$C33,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AL34),1/INDEX($E$5:$E$14,$C33,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AM34),1/INDEX($E$5:$E$14,$C33,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AN34),1/INDEX($E$5:$E$14,$C33,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AO34),1/INDEX($E$5:$E$14,$C33,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AP34),1/INDEX($E$5:$E$14,$C33,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AQ34),1/INDEX($E$5:$E$14,$C33,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AR34),1/INDEX($E$5:$E$14,$C33,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AS34),1/INDEX($E$5:$E$14,$C33,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AT34),1/INDEX($E$5:$E$14,$C33,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AU34),1/INDEX($E$5:$E$14,$C33,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AV34),1/INDEX($E$5:$E$14,$C33,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AW34),1/INDEX($E$5:$E$14,$C33,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AX34),1/INDEX($E$5:$E$14,$C33,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AY34),1/INDEX($E$5:$E$14,$C33,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:AZ34),1/INDEX($E$5:$E$14,$C33,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BA34),1/INDEX($E$5:$E$14,$C33,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BB34),1/INDEX($E$5:$E$14,$C33,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BC34),1/INDEX($E$5:$E$14,$C33,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BD34),1/INDEX($E$5:$E$14,$C33,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BE34),1/INDEX($E$5:$E$14,$C33,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BF34),1/INDEX($E$5:$E$14,$C33,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BG34),1/INDEX($E$5:$E$14,$C33,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BH34),1/INDEX($E$5:$E$14,$C33,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BI34),1/INDEX($E$5:$E$14,$C33,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BJ34),1/INDEX($E$5:$E$14,$C33,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BK34),1/INDEX($E$5:$E$14,$C33,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BL34),1/INDEX($E$5:$E$14,$C33,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BM34),1/INDEX($E$5:$E$14,$C33,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BN34),1/INDEX($E$5:$E$14,$C33,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BO34),1/INDEX($E$5:$E$14,$C33,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BP34),1/INDEX($E$5:$E$14,$C33,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BQ34),1/INDEX($E$5:$E$14,$C33,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BR34),1/INDEX($E$5:$E$14,$C33,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BS34),1/INDEX($E$5:$E$14,$C33,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BT34),1/INDEX($E$5:$E$14,$C33,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BU34),1/INDEX($E$5:$E$14,$C33,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BV34),1/INDEX($E$5:$E$14,$C33,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BW34),1/INDEX($E$5:$E$14,$C33,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BX34),1/INDEX($E$5:$E$14,$C33,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BY34),1/INDEX($E$5:$E$14,$C33,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:BZ34),1/INDEX($E$5:$E$14,$C33,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CA34),1/INDEX($E$5:$E$14,$C33,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CB34),1/INDEX($E$5:$E$14,$C33,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CC34),1/INDEX($E$5:$E$14,$C33,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CD34),1/INDEX($E$5:$E$14,$C33,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CE34),1/INDEX($E$5:$E$14,$C33,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CF34),1/INDEX($E$5:$E$14,$C33,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CG34),1/INDEX($E$5:$E$14,$C33,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CH34),1/INDEX($E$5:$E$14,$C33,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CI34),1/INDEX($E$5:$E$14,$C33,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CJ34),1/INDEX($E$5:$E$14,$C33,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CK34),1/INDEX($E$5:$E$14,$C33,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CL34),1/INDEX($E$5:$E$14,$C33,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CM34),1/INDEX($E$5:$E$14,$C33,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CN34),1/INDEX($E$5:$E$14,$C33,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CO34),1/INDEX($E$5:$E$14,$C33,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CP34),1/INDEX($E$5:$E$14,$C33,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CQ34),1/INDEX($E$5:$E$14,$C33,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CR34),1/INDEX($E$5:$E$14,$C33,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CS34),1/INDEX($E$5:$E$14,$C33,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CT34),1/INDEX($E$5:$E$14,$C33,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CU34),1/INDEX($E$5:$E$14,$C33,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CV34),1/INDEX($E$5:$E$14,$C33,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CW34),1/INDEX($E$5:$E$14,$C33,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CX34),1/INDEX($E$5:$E$14,$C33,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CY34),1/INDEX($E$5:$E$14,$C33,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C33,0))),MIN(1-SUM($E34:CZ34),1/INDEX($E$5:$E$14,$C33,0))*DA$19,0)","v":0}]
[null,{"$f":"IFERROR(MATCH(FALSE,F35:P35=0,0),1)","v":4},5,{"$f":"+Interface!$C$60","v":"Ammonia synthesis"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*F33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*F34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*G33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*G34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*H33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*H34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*I33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*I34,0))","v":2707237.4999999995},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*J33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*J34,0))","v":2887500.0000000005},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*K33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*K34,0))","v":2673825},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*L33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*L34,0))","v":2473350.0000000005},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*M33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*M34,0))","v":2287725},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*N33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*N34,0))","v":2116125},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*O33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*O34,0))","v":1957725},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*P33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*P34,0))","v":1839337.5},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*Q33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*Q34,0))","v":1839337.5},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*R33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*R34,0))","v":1839337.5},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*S33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*S34,0))","v":1839337.5},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*T33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*T34,0))","v":1839750},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*U33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*U34,0))","v":1839337.5},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*V33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*V34,0))","v":1839750},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*W33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*W34,0))","v":1839337.5},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*X33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*X34,0))","v":1839750},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*Y33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*Y34,0))","v":1839337.5},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*Z33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*Z34,0))","v":1839750},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AA33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AA34,0))","v":1839337.5},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AB33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AB34,0))","v":1839750},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AC33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AC34,0))","v":233062.49999999997},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AD33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AD34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AE33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AE34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AF33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AF34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AG33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AG34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AH33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AH34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AI33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AI34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AJ33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AJ34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AK33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AK34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AL33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AL34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AM33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AM34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AN33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AN34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AO33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AO34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AP33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AP34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AQ33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AQ34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AR33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AR34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AS33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AS34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AT33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AT34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AU33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AU34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AV33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AV34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AW33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AW34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AX33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AX34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AY33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AY34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*AZ33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*AZ34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BA33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BA34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BB33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BB34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BC33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BC34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BD33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BD34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BE33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BE34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BF33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BF34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BG33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BG34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BH33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BH34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BI33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BI34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BJ33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BJ34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BK33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BK34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BL33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BL34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BM33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BM34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BN33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BN34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BO33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BO34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BP33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BP34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BQ33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BQ34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BR33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BR34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BS33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BS34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BT33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BT34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BU33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BU34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BV33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BV34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BW33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BW34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BX33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BX34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BY33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BY34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*BZ33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*BZ34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CA33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CA34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CB33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CB34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CC33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CC34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CD33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CD34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CE33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CE34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CF33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CF34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CG33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CG34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CH33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CH34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CI33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CI34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CJ33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CJ34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CK33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CK34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CL33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CL34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CM33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CM34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CN33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CN34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CO33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CO34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CP33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CP34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CQ33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CQ34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CR33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CR34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CS33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CS34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CT33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CT34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CU33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CU34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CV33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CV34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CW33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CW34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CX33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CX34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CY33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CY34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*CZ33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*CZ34,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C33,0)=\"MACRS\",INDEX($C$5:$C$16,$C33,0)*DA33,IF(INDEX($D$5:$D$16,$C33,0)=\"Straight line\",INDEX($C$5:$C$16,$C33,0)*DA34,0))","v":0}]
[null,null,6,{"$f":"+Interface!$C$61","v":"Ammonia storage"},"Depreciation allowance MACRS",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":6.5629999999999994E-2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":7.0000000000000007E-2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":6.4820000000000003E-2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":5.9960000000000006E-2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":5.5460000000000002E-2},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":5.1299999999999998E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.7460000000000002E-2},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":5.6499999999999996E-3},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C36,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C36,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,6,{"$f":"+Interface!$C$61","v":"Ammonia storage"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM(E37:$E37),1/INDEX($E$5:$E$14,$C36,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:F37),1/INDEX($E$5:$E$14,$C36,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:G37),1/INDEX($E$5:$E$14,$C36,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:H37),1/INDEX($E$5:$E$14,$C36,0))*I$19,0)","v":0.05},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:I37),1/INDEX($E$5:$E$14,$C36,0))*J$19,0)","v":0.05},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:J37),1/INDEX($E$5:$E$14,$C36,0))*K$19,0)","v":0.05},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:K37),1/INDEX($E$5:$E$14,$C36,0))*L$19,0)","v":0.05},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:L37),1/INDEX($E$5:$E$14,$C36,0))*M$19,0)","v":0.05},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:M37),1/INDEX($E$5:$E$14,$C36,0))*N$19,0)","v":0.05},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:N37),1/INDEX($E$5:$E$14,$C36,0))*O$19,0)","v":0.05},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:O37),1/INDEX($E$5:$E$14,$C36,0))*P$19,0)","v":0.05},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:P37),1/INDEX($E$5:$E$14,$C36,0))*Q$19,0)","v":0.05},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:Q37),1/INDEX($E$5:$E$14,$C36,0))*R$19,0)","v":0.05},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:R37),1/INDEX($E$5:$E$14,$C36,0))*S$19,0)","v":0.05},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:S37),1/INDEX($E$5:$E$14,$C36,0))*T$19,0)","v":0.05},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:T37),1/INDEX($E$5:$E$14,$C36,0))*U$19,0)","v":0.05},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:U37),1/INDEX($E$5:$E$14,$C36,0))*V$19,0)","v":0.05},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:V37),1/INDEX($E$5:$E$14,$C36,0))*W$19,0)","v":0.05},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:W37),1/INDEX($E$5:$E$14,$C36,0))*X$19,0)","v":0.05},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:X37),1/INDEX($E$5:$E$14,$C36,0))*Y$19,0)","v":0.05},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:Y37),1/INDEX($E$5:$E$14,$C36,0))*Z$19,0)","v":0.05},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:Z37),1/INDEX($E$5:$E$14,$C36,0))*AA$19,0)","v":0.05},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AA37),1/INDEX($E$5:$E$14,$C36,0))*AB$19,0)","v":4.9999999999999711E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AB37),1/INDEX($E$5:$E$14,$C36,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AC37),1/INDEX($E$5:$E$14,$C36,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AD37),1/INDEX($E$5:$E$14,$C36,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AE37),1/INDEX($E$5:$E$14,$C36,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AF37),1/INDEX($E$5:$E$14,$C36,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AG37),1/INDEX($E$5:$E$14,$C36,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AH37),1/INDEX($E$5:$E$14,$C36,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AI37),1/INDEX($E$5:$E$14,$C36,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AJ37),1/INDEX($E$5:$E$14,$C36,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AK37),1/INDEX($E$5:$E$14,$C36,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AL37),1/INDEX($E$5:$E$14,$C36,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AM37),1/INDEX($E$5:$E$14,$C36,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AN37),1/INDEX($E$5:$E$14,$C36,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AO37),1/INDEX($E$5:$E$14,$C36,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AP37),1/INDEX($E$5:$E$14,$C36,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AQ37),1/INDEX($E$5:$E$14,$C36,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AR37),1/INDEX($E$5:$E$14,$C36,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AS37),1/INDEX($E$5:$E$14,$C36,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AT37),1/INDEX($E$5:$E$14,$C36,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AU37),1/INDEX($E$5:$E$14,$C36,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AV37),1/INDEX($E$5:$E$14,$C36,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AW37),1/INDEX($E$5:$E$14,$C36,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AX37),1/INDEX($E$5:$E$14,$C36,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AY37),1/INDEX($E$5:$E$14,$C36,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:AZ37),1/INDEX($E$5:$E$14,$C36,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BA37),1/INDEX($E$5:$E$14,$C36,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BB37),1/INDEX($E$5:$E$14,$C36,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BC37),1/INDEX($E$5:$E$14,$C36,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BD37),1/INDEX($E$5:$E$14,$C36,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BE37),1/INDEX($E$5:$E$14,$C36,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BF37),1/INDEX($E$5:$E$14,$C36,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BG37),1/INDEX($E$5:$E$14,$C36,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BH37),1/INDEX($E$5:$E$14,$C36,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BI37),1/INDEX($E$5:$E$14,$C36,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BJ37),1/INDEX($E$5:$E$14,$C36,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BK37),1/INDEX($E$5:$E$14,$C36,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BL37),1/INDEX($E$5:$E$14,$C36,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BM37),1/INDEX($E$5:$E$14,$C36,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BN37),1/INDEX($E$5:$E$14,$C36,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BO37),1/INDEX($E$5:$E$14,$C36,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BP37),1/INDEX($E$5:$E$14,$C36,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BQ37),1/INDEX($E$5:$E$14,$C36,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BR37),1/INDEX($E$5:$E$14,$C36,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BS37),1/INDEX($E$5:$E$14,$C36,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BT37),1/INDEX($E$5:$E$14,$C36,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BU37),1/INDEX($E$5:$E$14,$C36,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BV37),1/INDEX($E$5:$E$14,$C36,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BW37),1/INDEX($E$5:$E$14,$C36,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BX37),1/INDEX($E$5:$E$14,$C36,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BY37),1/INDEX($E$5:$E$14,$C36,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:BZ37),1/INDEX($E$5:$E$14,$C36,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CA37),1/INDEX($E$5:$E$14,$C36,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CB37),1/INDEX($E$5:$E$14,$C36,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CC37),1/INDEX($E$5:$E$14,$C36,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CD37),1/INDEX($E$5:$E$14,$C36,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CE37),1/INDEX($E$5:$E$14,$C36,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CF37),1/INDEX($E$5:$E$14,$C36,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CG37),1/INDEX($E$5:$E$14,$C36,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CH37),1/INDEX($E$5:$E$14,$C36,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CI37),1/INDEX($E$5:$E$14,$C36,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CJ37),1/INDEX($E$5:$E$14,$C36,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CK37),1/INDEX($E$5:$E$14,$C36,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CL37),1/INDEX($E$5:$E$14,$C36,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CM37),1/INDEX($E$5:$E$14,$C36,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CN37),1/INDEX($E$5:$E$14,$C36,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CO37),1/INDEX($E$5:$E$14,$C36,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CP37),1/INDEX($E$5:$E$14,$C36,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CQ37),1/INDEX($E$5:$E$14,$C36,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CR37),1/INDEX($E$5:$E$14,$C36,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CS37),1/INDEX($E$5:$E$14,$C36,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CT37),1/INDEX($E$5:$E$14,$C36,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CU37),1/INDEX($E$5:$E$14,$C36,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CV37),1/INDEX($E$5:$E$14,$C36,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CW37),1/INDEX($E$5:$E$14,$C36,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CX37),1/INDEX($E$5:$E$14,$C36,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CY37),1/INDEX($E$5:$E$14,$C36,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C36,0))),MIN(1-SUM($E37:CZ37),1/INDEX($E$5:$E$14,$C36,0))*DA$19,0)","v":0}]
[null,{"$f":"IFERROR(MATCH(FALSE,F38:P38=0,0),1)","v":4},6,{"$f":"+Interface!$C$61","v":"Ammonia storage"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*F36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*F37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*G36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*G37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*H36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*H37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*I36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*I37,0))","v":424626.1},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*J36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*J37,0))","v":452900.00000000006},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*K36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*K37,0))","v":419385.4},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*L36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*L37,0))","v":387941.20000000007},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*M36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*M37,0))","v":358826.2},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*N36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*N37,0))","v":331911},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*O36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*O37,0))","v":307066.2},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*P36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*P37,0))","v":288497.3},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*Q36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*Q37,0))","v":288497.3},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*R36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*R37,0))","v":288497.3},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*S36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*S37,0))","v":288497.3},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*T36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*T37,0))","v":288562},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*U36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*U37,0))","v":288497.3},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*V36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*V37,0))","v":288562},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*W36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*W37,0))","v":288497.3},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*X36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*X37,0))","v":288562},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*Y36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*Y37,0))","v":288497.3},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*Z36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*Z37,0))","v":288562},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AA36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AA37,0))","v":288497.3},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AB36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AB37,0))","v":288562},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AC36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AC37,0))","v":36555.5},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AD36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AD37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AE36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AE37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AF36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AF37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AG36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AG37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AH36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AH37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AI36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AI37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AJ36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AJ37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AK36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AK37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AL36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AL37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AM36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AM37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AN36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AN37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AO36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AO37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AP36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AP37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AQ36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AQ37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AR36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AR37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AS36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AS37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AT36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AT37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AU36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AU37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AV36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AV37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AW36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AW37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AX36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AX37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AY36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AY37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*AZ36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*AZ37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BA36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BA37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BB36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BB37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BC36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BC37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BD36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BD37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BE36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BE37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BF36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BF37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BG36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BG37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BH36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BH37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BI36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BI37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BJ36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BJ37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BK36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BK37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BL36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BL37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BM36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BM37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BN36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BN37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BO36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BO37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BP36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BP37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BQ36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BQ37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BR36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BR37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BS36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BS37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BT36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BT37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BU36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BU37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BV36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BV37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BW36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BW37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BX36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BX37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BY36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BY37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*BZ36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*BZ37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CA36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CA37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CB36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CB37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CC36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CC37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CD36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CD37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CE36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CE37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CF36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CF37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CG36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CG37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CH36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CH37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CI36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CI37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CJ36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CJ37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CK36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CK37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CL36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CL37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CM36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CM37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CN36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CN37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CO36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CO37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CP36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CP37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CQ36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CQ37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CR36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CR37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CS36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CS37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CT36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CT37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CU36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CU37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CV36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CV37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CW36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CW37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CX36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CX37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CY36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CY37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*CZ36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*CZ37,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C36,0)=\"MACRS\",INDEX($C$5:$C$16,$C36,0)*DA36,IF(INDEX($D$5:$D$16,$C36,0)=\"Straight line\",INDEX($C$5:$C$16,$C36,0)*DA37,0))","v":0}]
[null,null,7,{"$f":"+Interface!$C$62","v":"Capital item 7"},"Depreciation allowance MACRS",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":6.5629999999999994E-2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":7.0000000000000007E-2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":6.4820000000000003E-2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":5.9960000000000006E-2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":5.5460000000000002E-2},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":5.1299999999999998E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.7460000000000002E-2},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":5.6499999999999996E-3},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C39,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C39,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,7,{"$f":"+Interface!$C$62","v":"Capital item 7"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM(E40:$E40),1/INDEX($E$5:$E$14,$C39,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:F40),1/INDEX($E$5:$E$14,$C39,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:G40),1/INDEX($E$5:$E$14,$C39,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:H40),1/INDEX($E$5:$E$14,$C39,0))*I$19,0)","v":0.05},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:I40),1/INDEX($E$5:$E$14,$C39,0))*J$19,0)","v":0.05},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:J40),1/INDEX($E$5:$E$14,$C39,0))*K$19,0)","v":0.05},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:K40),1/INDEX($E$5:$E$14,$C39,0))*L$19,0)","v":0.05},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:L40),1/INDEX($E$5:$E$14,$C39,0))*M$19,0)","v":0.05},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:M40),1/INDEX($E$5:$E$14,$C39,0))*N$19,0)","v":0.05},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:N40),1/INDEX($E$5:$E$14,$C39,0))*O$19,0)","v":0.05},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:O40),1/INDEX($E$5:$E$14,$C39,0))*P$19,0)","v":0.05},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:P40),1/INDEX($E$5:$E$14,$C39,0))*Q$19,0)","v":0.05},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:Q40),1/INDEX($E$5:$E$14,$C39,0))*R$19,0)","v":0.05},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:R40),1/INDEX($E$5:$E$14,$C39,0))*S$19,0)","v":0.05},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:S40),1/INDEX($E$5:$E$14,$C39,0))*T$19,0)","v":0.05},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:T40),1/INDEX($E$5:$E$14,$C39,0))*U$19,0)","v":0.05},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:U40),1/INDEX($E$5:$E$14,$C39,0))*V$19,0)","v":0.05},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:V40),1/INDEX($E$5:$E$14,$C39,0))*W$19,0)","v":0.05},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:W40),1/INDEX($E$5:$E$14,$C39,0))*X$19,0)","v":0.05},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:X40),1/INDEX($E$5:$E$14,$C39,0))*Y$19,0)","v":0.05},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:Y40),1/INDEX($E$5:$E$14,$C39,0))*Z$19,0)","v":0.05},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:Z40),1/INDEX($E$5:$E$14,$C39,0))*AA$19,0)","v":0.05},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AA40),1/INDEX($E$5:$E$14,$C39,0))*AB$19,0)","v":4.9999999999999711E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AB40),1/INDEX($E$5:$E$14,$C39,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AC40),1/INDEX($E$5:$E$14,$C39,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AD40),1/INDEX($E$5:$E$14,$C39,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AE40),1/INDEX($E$5:$E$14,$C39,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AF40),1/INDEX($E$5:$E$14,$C39,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AG40),1/INDEX($E$5:$E$14,$C39,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AH40),1/INDEX($E$5:$E$14,$C39,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AI40),1/INDEX($E$5:$E$14,$C39,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AJ40),1/INDEX($E$5:$E$14,$C39,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AK40),1/INDEX($E$5:$E$14,$C39,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AL40),1/INDEX($E$5:$E$14,$C39,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AM40),1/INDEX($E$5:$E$14,$C39,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AN40),1/INDEX($E$5:$E$14,$C39,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AO40),1/INDEX($E$5:$E$14,$C39,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AP40),1/INDEX($E$5:$E$14,$C39,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AQ40),1/INDEX($E$5:$E$14,$C39,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AR40),1/INDEX($E$5:$E$14,$C39,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AS40),1/INDEX($E$5:$E$14,$C39,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AT40),1/INDEX($E$5:$E$14,$C39,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AU40),1/INDEX($E$5:$E$14,$C39,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AV40),1/INDEX($E$5:$E$14,$C39,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AW40),1/INDEX($E$5:$E$14,$C39,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AX40),1/INDEX($E$5:$E$14,$C39,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AY40),1/INDEX($E$5:$E$14,$C39,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:AZ40),1/INDEX($E$5:$E$14,$C39,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BA40),1/INDEX($E$5:$E$14,$C39,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BB40),1/INDEX($E$5:$E$14,$C39,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BC40),1/INDEX($E$5:$E$14,$C39,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BD40),1/INDEX($E$5:$E$14,$C39,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BE40),1/INDEX($E$5:$E$14,$C39,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BF40),1/INDEX($E$5:$E$14,$C39,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BG40),1/INDEX($E$5:$E$14,$C39,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BH40),1/INDEX($E$5:$E$14,$C39,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BI40),1/INDEX($E$5:$E$14,$C39,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BJ40),1/INDEX($E$5:$E$14,$C39,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BK40),1/INDEX($E$5:$E$14,$C39,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BL40),1/INDEX($E$5:$E$14,$C39,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BM40),1/INDEX($E$5:$E$14,$C39,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BN40),1/INDEX($E$5:$E$14,$C39,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BO40),1/INDEX($E$5:$E$14,$C39,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BP40),1/INDEX($E$5:$E$14,$C39,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BQ40),1/INDEX($E$5:$E$14,$C39,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BR40),1/INDEX($E$5:$E$14,$C39,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BS40),1/INDEX($E$5:$E$14,$C39,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BT40),1/INDEX($E$5:$E$14,$C39,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BU40),1/INDEX($E$5:$E$14,$C39,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BV40),1/INDEX($E$5:$E$14,$C39,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BW40),1/INDEX($E$5:$E$14,$C39,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BX40),1/INDEX($E$5:$E$14,$C39,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BY40),1/INDEX($E$5:$E$14,$C39,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:BZ40),1/INDEX($E$5:$E$14,$C39,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CA40),1/INDEX($E$5:$E$14,$C39,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CB40),1/INDEX($E$5:$E$14,$C39,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CC40),1/INDEX($E$5:$E$14,$C39,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CD40),1/INDEX($E$5:$E$14,$C39,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CE40),1/INDEX($E$5:$E$14,$C39,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CF40),1/INDEX($E$5:$E$14,$C39,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CG40),1/INDEX($E$5:$E$14,$C39,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CH40),1/INDEX($E$5:$E$14,$C39,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CI40),1/INDEX($E$5:$E$14,$C39,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CJ40),1/INDEX($E$5:$E$14,$C39,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CK40),1/INDEX($E$5:$E$14,$C39,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CL40),1/INDEX($E$5:$E$14,$C39,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CM40),1/INDEX($E$5:$E$14,$C39,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CN40),1/INDEX($E$5:$E$14,$C39,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CO40),1/INDEX($E$5:$E$14,$C39,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CP40),1/INDEX($E$5:$E$14,$C39,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CQ40),1/INDEX($E$5:$E$14,$C39,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CR40),1/INDEX($E$5:$E$14,$C39,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CS40),1/INDEX($E$5:$E$14,$C39,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CT40),1/INDEX($E$5:$E$14,$C39,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CU40),1/INDEX($E$5:$E$14,$C39,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CV40),1/INDEX($E$5:$E$14,$C39,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CW40),1/INDEX($E$5:$E$14,$C39,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CX40),1/INDEX($E$5:$E$14,$C39,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CY40),1/INDEX($E$5:$E$14,$C39,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C39,0))),MIN(1-SUM($E40:CZ40),1/INDEX($E$5:$E$14,$C39,0))*DA$19,0)","v":0}]
[null,{"$f":"IFERROR(MATCH(FALSE,F41:P41=0,0),1)","v":1},7,{"$f":"+Interface!$C$62","v":"Capital item 7"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*F39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*F40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*G39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*G40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*H39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*H40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*I39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*I40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*J39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*J40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*K39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*K40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*L39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*L40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*M39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*M40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*N39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*N40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*O39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*O40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*P39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*P40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*Q39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*Q40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*R39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*R40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*S39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*S40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*T39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*T40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*U39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*U40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*V39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*V40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*W39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*W40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*X39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*X40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*Y39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*Y40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*Z39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*Z40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AA39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AA40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AB39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AB40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AC39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AC40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AD39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AD40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AE39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AE40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AF39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AF40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AG39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AG40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AH39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AH40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AI39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AI40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AJ39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AJ40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AK39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AK40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AL39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AL40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AM39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AM40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AN39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AN40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AO39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AO40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AP39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AP40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AQ39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AQ40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AR39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AR40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AS39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AS40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AT39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AT40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AU39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AU40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AV39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AV40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AW39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AW40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AX39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AX40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AY39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AY40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*AZ39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*AZ40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BA39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BA40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BB39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BB40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BC39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BC40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BD39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BD40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BE39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BE40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BF39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BF40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BG39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BG40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BH39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BH40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BI39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BI40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BJ39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BJ40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BK39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BK40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BL39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BL40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BM39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BM40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BN39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BN40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BO39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BO40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BP39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BP40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BQ39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BQ40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BR39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BR40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BS39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BS40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BT39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BT40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BU39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BU40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BV39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BV40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BW39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BW40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BX39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BX40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BY39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BY40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*BZ39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*BZ40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CA39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CA40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CB39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CB40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CC39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CC40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CD39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CD40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CE39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CE40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CF39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CF40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CG39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CG40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CH39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CH40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CI39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CI40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CJ39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CJ40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CK39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CK40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CL39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CL40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CM39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CM40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CN39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CN40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CO39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CO40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CP39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CP40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CQ39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CQ40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CR39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CR40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CS39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CS40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CT39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CT40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CU39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CU40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CV39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CV40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CW39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CW40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CX39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CX40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CY39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CY40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*CZ39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*CZ40,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C39,0)=\"MACRS\",INDEX($C$5:$C$16,$C39,0)*DA39,IF(INDEX($D$5:$D$16,$C39,0)=\"Straight line\",INDEX($C$5:$C$16,$C39,0)*DA40,0))","v":0}]
[null,null,8,{"$f":"+Interface!$C$63","v":"Capital item 8"},"Depreciation allowance MACRS",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":6.5629999999999994E-2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":7.0000000000000007E-2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":6.4820000000000003E-2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":5.9960000000000006E-2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":5.5460000000000002E-2},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":5.1299999999999998E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.7460000000000002E-2},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":5.6499999999999996E-3},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C42,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C42,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,8,{"$f":"+Interface!$C$63","v":"Capital item 8"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM(E43:$E43),1/INDEX($E$5:$E$14,$C42,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:F43),1/INDEX($E$5:$E$14,$C42,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:G43),1/INDEX($E$5:$E$14,$C42,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:H43),1/INDEX($E$5:$E$14,$C42,0))*I$19,0)","v":0.05},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:I43),1/INDEX($E$5:$E$14,$C42,0))*J$19,0)","v":0.05},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:J43),1/INDEX($E$5:$E$14,$C42,0))*K$19,0)","v":0.05},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:K43),1/INDEX($E$5:$E$14,$C42,0))*L$19,0)","v":0.05},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:L43),1/INDEX($E$5:$E$14,$C42,0))*M$19,0)","v":0.05},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:M43),1/INDEX($E$5:$E$14,$C42,0))*N$19,0)","v":0.05},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:N43),1/INDEX($E$5:$E$14,$C42,0))*O$19,0)","v":0.05},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:O43),1/INDEX($E$5:$E$14,$C42,0))*P$19,0)","v":0.05},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:P43),1/INDEX($E$5:$E$14,$C42,0))*Q$19,0)","v":0.05},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:Q43),1/INDEX($E$5:$E$14,$C42,0))*R$19,0)","v":0.05},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:R43),1/INDEX($E$5:$E$14,$C42,0))*S$19,0)","v":0.05},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:S43),1/INDEX($E$5:$E$14,$C42,0))*T$19,0)","v":0.05},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:T43),1/INDEX($E$5:$E$14,$C42,0))*U$19,0)","v":0.05},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:U43),1/INDEX($E$5:$E$14,$C42,0))*V$19,0)","v":0.05},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:V43),1/INDEX($E$5:$E$14,$C42,0))*W$19,0)","v":0.05},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:W43),1/INDEX($E$5:$E$14,$C42,0))*X$19,0)","v":0.05},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:X43),1/INDEX($E$5:$E$14,$C42,0))*Y$19,0)","v":0.05},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:Y43),1/INDEX($E$5:$E$14,$C42,0))*Z$19,0)","v":0.05},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:Z43),1/INDEX($E$5:$E$14,$C42,0))*AA$19,0)","v":0.05},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AA43),1/INDEX($E$5:$E$14,$C42,0))*AB$19,0)","v":4.9999999999999711E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AB43),1/INDEX($E$5:$E$14,$C42,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AC43),1/INDEX($E$5:$E$14,$C42,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AD43),1/INDEX($E$5:$E$14,$C42,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AE43),1/INDEX($E$5:$E$14,$C42,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AF43),1/INDEX($E$5:$E$14,$C42,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AG43),1/INDEX($E$5:$E$14,$C42,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AH43),1/INDEX($E$5:$E$14,$C42,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AI43),1/INDEX($E$5:$E$14,$C42,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AJ43),1/INDEX($E$5:$E$14,$C42,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AK43),1/INDEX($E$5:$E$14,$C42,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AL43),1/INDEX($E$5:$E$14,$C42,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AM43),1/INDEX($E$5:$E$14,$C42,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AN43),1/INDEX($E$5:$E$14,$C42,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AO43),1/INDEX($E$5:$E$14,$C42,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AP43),1/INDEX($E$5:$E$14,$C42,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AQ43),1/INDEX($E$5:$E$14,$C42,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AR43),1/INDEX($E$5:$E$14,$C42,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AS43),1/INDEX($E$5:$E$14,$C42,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AT43),1/INDEX($E$5:$E$14,$C42,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AU43),1/INDEX($E$5:$E$14,$C42,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AV43),1/INDEX($E$5:$E$14,$C42,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AW43),1/INDEX($E$5:$E$14,$C42,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AX43),1/INDEX($E$5:$E$14,$C42,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AY43),1/INDEX($E$5:$E$14,$C42,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:AZ43),1/INDEX($E$5:$E$14,$C42,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BA43),1/INDEX($E$5:$E$14,$C42,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BB43),1/INDEX($E$5:$E$14,$C42,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BC43),1/INDEX($E$5:$E$14,$C42,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BD43),1/INDEX($E$5:$E$14,$C42,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BE43),1/INDEX($E$5:$E$14,$C42,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BF43),1/INDEX($E$5:$E$14,$C42,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BG43),1/INDEX($E$5:$E$14,$C42,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BH43),1/INDEX($E$5:$E$14,$C42,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BI43),1/INDEX($E$5:$E$14,$C42,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BJ43),1/INDEX($E$5:$E$14,$C42,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BK43),1/INDEX($E$5:$E$14,$C42,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BL43),1/INDEX($E$5:$E$14,$C42,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BM43),1/INDEX($E$5:$E$14,$C42,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BN43),1/INDEX($E$5:$E$14,$C42,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BO43),1/INDEX($E$5:$E$14,$C42,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BP43),1/INDEX($E$5:$E$14,$C42,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BQ43),1/INDEX($E$5:$E$14,$C42,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BR43),1/INDEX($E$5:$E$14,$C42,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BS43),1/INDEX($E$5:$E$14,$C42,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BT43),1/INDEX($E$5:$E$14,$C42,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BU43),1/INDEX($E$5:$E$14,$C42,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BV43),1/INDEX($E$5:$E$14,$C42,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BW43),1/INDEX($E$5:$E$14,$C42,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BX43),1/INDEX($E$5:$E$14,$C42,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BY43),1/INDEX($E$5:$E$14,$C42,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:BZ43),1/INDEX($E$5:$E$14,$C42,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CA43),1/INDEX($E$5:$E$14,$C42,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CB43),1/INDEX($E$5:$E$14,$C42,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CC43),1/INDEX($E$5:$E$14,$C42,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CD43),1/INDEX($E$5:$E$14,$C42,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CE43),1/INDEX($E$5:$E$14,$C42,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CF43),1/INDEX($E$5:$E$14,$C42,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CG43),1/INDEX($E$5:$E$14,$C42,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CH43),1/INDEX($E$5:$E$14,$C42,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CI43),1/INDEX($E$5:$E$14,$C42,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CJ43),1/INDEX($E$5:$E$14,$C42,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CK43),1/INDEX($E$5:$E$14,$C42,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CL43),1/INDEX($E$5:$E$14,$C42,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CM43),1/INDEX($E$5:$E$14,$C42,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CN43),1/INDEX($E$5:$E$14,$C42,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CO43),1/INDEX($E$5:$E$14,$C42,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CP43),1/INDEX($E$5:$E$14,$C42,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CQ43),1/INDEX($E$5:$E$14,$C42,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CR43),1/INDEX($E$5:$E$14,$C42,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CS43),1/INDEX($E$5:$E$14,$C42,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CT43),1/INDEX($E$5:$E$14,$C42,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CU43),1/INDEX($E$5:$E$14,$C42,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CV43),1/INDEX($E$5:$E$14,$C42,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CW43),1/INDEX($E$5:$E$14,$C42,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CX43),1/INDEX($E$5:$E$14,$C42,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CY43),1/INDEX($E$5:$E$14,$C42,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C42,0))),MIN(1-SUM($E43:CZ43),1/INDEX($E$5:$E$14,$C42,0))*DA$19,0)","v":0}]
[null,{"$f":"IFERROR(MATCH(FALSE,F44:P44=0,0),1)","v":1},8,{"$f":"+Interface!$C$63","v":"Capital item 8"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*F42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*F43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*G42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*G43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*H42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*H43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*I42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*I43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*J42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*J43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*K42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*K43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*L42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*L43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*M42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*M43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*N42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*N43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*O42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*O43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*P42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*P43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*Q42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*Q43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*R42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*R43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*S42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*S43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*T42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*T43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*U42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*U43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*V42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*V43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*W42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*W43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*X42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*X43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*Y42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*Y43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*Z42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*Z43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AA42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AA43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AB42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AB43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AC42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AC43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AD42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AD43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AE42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AE43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AF42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AF43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AG42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AG43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AH42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AH43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AI42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AI43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AJ42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AJ43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AK42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AK43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AL42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AL43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AM42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AM43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AN42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AN43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AO42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AO43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AP42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AP43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AQ42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AQ43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AR42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AR43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AS42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AS43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AT42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AT43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AU42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AU43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AV42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AV43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AW42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AW43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AX42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AX43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AY42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AY43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*AZ42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*AZ43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BA42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BA43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BB42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BB43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BC42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BC43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BD42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BD43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BE42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BE43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BF42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BF43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BG42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BG43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BH42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BH43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BI42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BI43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BJ42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BJ43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BK42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BK43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BL42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BL43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BM42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BM43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BN42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BN43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BO42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BO43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BP42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BP43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BQ42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BQ43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BR42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BR43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BS42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BS43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BT42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BT43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BU42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BU43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BV42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BV43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BW42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BW43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BX42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BX43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BY42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BY43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*BZ42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*BZ43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CA42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CA43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CB42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CB43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CC42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CC43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CD42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CD43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CE42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CE43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CF42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CF43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CG42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CG43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CH42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CH43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CI42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CI43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CJ42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CJ43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CK42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CK43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CL42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CL43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CM42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CM43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CN42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CN43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CO42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CO43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CP42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CP43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CQ42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CQ43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CR42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CR43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CS42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CS43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CT42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CT43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CU42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CU43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CV42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CV43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CW42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CW43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CX42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CX43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CY42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CY43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*CZ42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*CZ43,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C42,0)=\"MACRS\",INDEX($C$5:$C$16,$C42,0)*DA42,IF(INDEX($D$5:$D$16,$C42,0)=\"Straight line\",INDEX($C$5:$C$16,$C42,0)*DA43,0))","v":0}]
[null,null,9,{"$f":"+Interface!$C$64","v":"Capital item 9"},"Depreciation allowance MACRS",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":6.5629999999999994E-2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":7.0000000000000007E-2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":6.4820000000000003E-2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":5.9960000000000006E-2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":5.5460000000000002E-2},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":5.1299999999999998E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.7460000000000002E-2},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":5.6499999999999996E-3},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C45,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C45,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,9,{"$f":"+Interface!$C$64","v":"Capital item 9"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM(E46:$E46),1/INDEX($E$5:$E$14,$C45,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:F46),1/INDEX($E$5:$E$14,$C45,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:G46),1/INDEX($E$5:$E$14,$C45,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:H46),1/INDEX($E$5:$E$14,$C45,0))*I$19,0)","v":0.05},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:I46),1/INDEX($E$5:$E$14,$C45,0))*J$19,0)","v":0.05},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:J46),1/INDEX($E$5:$E$14,$C45,0))*K$19,0)","v":0.05},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:K46),1/INDEX($E$5:$E$14,$C45,0))*L$19,0)","v":0.05},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:L46),1/INDEX($E$5:$E$14,$C45,0))*M$19,0)","v":0.05},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:M46),1/INDEX($E$5:$E$14,$C45,0))*N$19,0)","v":0.05},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:N46),1/INDEX($E$5:$E$14,$C45,0))*O$19,0)","v":0.05},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:O46),1/INDEX($E$5:$E$14,$C45,0))*P$19,0)","v":0.05},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:P46),1/INDEX($E$5:$E$14,$C45,0))*Q$19,0)","v":0.05},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:Q46),1/INDEX($E$5:$E$14,$C45,0))*R$19,0)","v":0.05},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:R46),1/INDEX($E$5:$E$14,$C45,0))*S$19,0)","v":0.05},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:S46),1/INDEX($E$5:$E$14,$C45,0))*T$19,0)","v":0.05},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:T46),1/INDEX($E$5:$E$14,$C45,0))*U$19,0)","v":0.05},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:U46),1/INDEX($E$5:$E$14,$C45,0))*V$19,0)","v":0.05},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:V46),1/INDEX($E$5:$E$14,$C45,0))*W$19,0)","v":0.05},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:W46),1/INDEX($E$5:$E$14,$C45,0))*X$19,0)","v":0.05},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:X46),1/INDEX($E$5:$E$14,$C45,0))*Y$19,0)","v":0.05},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:Y46),1/INDEX($E$5:$E$14,$C45,0))*Z$19,0)","v":0.05},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:Z46),1/INDEX($E$5:$E$14,$C45,0))*AA$19,0)","v":0.05},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AA46),1/INDEX($E$5:$E$14,$C45,0))*AB$19,0)","v":4.9999999999999711E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AB46),1/INDEX($E$5:$E$14,$C45,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AC46),1/INDEX($E$5:$E$14,$C45,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AD46),1/INDEX($E$5:$E$14,$C45,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AE46),1/INDEX($E$5:$E$14,$C45,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AF46),1/INDEX($E$5:$E$14,$C45,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AG46),1/INDEX($E$5:$E$14,$C45,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AH46),1/INDEX($E$5:$E$14,$C45,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AI46),1/INDEX($E$5:$E$14,$C45,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AJ46),1/INDEX($E$5:$E$14,$C45,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AK46),1/INDEX($E$5:$E$14,$C45,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AL46),1/INDEX($E$5:$E$14,$C45,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AM46),1/INDEX($E$5:$E$14,$C45,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AN46),1/INDEX($E$5:$E$14,$C45,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AO46),1/INDEX($E$5:$E$14,$C45,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AP46),1/INDEX($E$5:$E$14,$C45,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AQ46),1/INDEX($E$5:$E$14,$C45,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AR46),1/INDEX($E$5:$E$14,$C45,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AS46),1/INDEX($E$5:$E$14,$C45,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AT46),1/INDEX($E$5:$E$14,$C45,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AU46),1/INDEX($E$5:$E$14,$C45,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AV46),1/INDEX($E$5:$E$14,$C45,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AW46),1/INDEX($E$5:$E$14,$C45,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AX46),1/INDEX($E$5:$E$14,$C45,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AY46),1/INDEX($E$5:$E$14,$C45,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:AZ46),1/INDEX($E$5:$E$14,$C45,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BA46),1/INDEX($E$5:$E$14,$C45,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BB46),1/INDEX($E$5:$E$14,$C45,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BC46),1/INDEX($E$5:$E$14,$C45,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BD46),1/INDEX($E$5:$E$14,$C45,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BE46),1/INDEX($E$5:$E$14,$C45,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BF46),1/INDEX($E$5:$E$14,$C45,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BG46),1/INDEX($E$5:$E$14,$C45,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BH46),1/INDEX($E$5:$E$14,$C45,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BI46),1/INDEX($E$5:$E$14,$C45,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BJ46),1/INDEX($E$5:$E$14,$C45,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BK46),1/INDEX($E$5:$E$14,$C45,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BL46),1/INDEX($E$5:$E$14,$C45,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BM46),1/INDEX($E$5:$E$14,$C45,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BN46),1/INDEX($E$5:$E$14,$C45,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BO46),1/INDEX($E$5:$E$14,$C45,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BP46),1/INDEX($E$5:$E$14,$C45,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BQ46),1/INDEX($E$5:$E$14,$C45,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BR46),1/INDEX($E$5:$E$14,$C45,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BS46),1/INDEX($E$5:$E$14,$C45,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BT46),1/INDEX($E$5:$E$14,$C45,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BU46),1/INDEX($E$5:$E$14,$C45,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BV46),1/INDEX($E$5:$E$14,$C45,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BW46),1/INDEX($E$5:$E$14,$C45,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BX46),1/INDEX($E$5:$E$14,$C45,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BY46),1/INDEX($E$5:$E$14,$C45,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:BZ46),1/INDEX($E$5:$E$14,$C45,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CA46),1/INDEX($E$5:$E$14,$C45,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CB46),1/INDEX($E$5:$E$14,$C45,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CC46),1/INDEX($E$5:$E$14,$C45,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CD46),1/INDEX($E$5:$E$14,$C45,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CE46),1/INDEX($E$5:$E$14,$C45,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CF46),1/INDEX($E$5:$E$14,$C45,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CG46),1/INDEX($E$5:$E$14,$C45,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CH46),1/INDEX($E$5:$E$14,$C45,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CI46),1/INDEX($E$5:$E$14,$C45,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CJ46),1/INDEX($E$5:$E$14,$C45,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CK46),1/INDEX($E$5:$E$14,$C45,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CL46),1/INDEX($E$5:$E$14,$C45,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CM46),1/INDEX($E$5:$E$14,$C45,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CN46),1/INDEX($E$5:$E$14,$C45,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CO46),1/INDEX($E$5:$E$14,$C45,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CP46),1/INDEX($E$5:$E$14,$C45,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CQ46),1/INDEX($E$5:$E$14,$C45,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CR46),1/INDEX($E$5:$E$14,$C45,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CS46),1/INDEX($E$5:$E$14,$C45,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CT46),1/INDEX($E$5:$E$14,$C45,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CU46),1/INDEX($E$5:$E$14,$C45,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CV46),1/INDEX($E$5:$E$14,$C45,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CW46),1/INDEX($E$5:$E$14,$C45,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CX46),1/INDEX($E$5:$E$14,$C45,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CY46),1/INDEX($E$5:$E$14,$C45,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C45,0))),MIN(1-SUM($E46:CZ46),1/INDEX($E$5:$E$14,$C45,0))*DA$19,0)","v":0}]
[null,{"$f":"IFERROR(MATCH(FALSE,F47:P47=0,0),1)","v":1},9,{"$f":"+Interface!$C$64","v":"Capital item 9"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*F45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*F46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*G45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*G46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*H45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*H46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*I45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*I46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*J45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*J46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*K45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*K46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*L45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*L46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*M45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*M46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*N45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*N46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*O45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*O46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*P45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*P46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*Q45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*Q46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*R45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*R46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*S45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*S46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*T45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*T46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*U45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*U46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*V45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*V46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*W45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*W46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*X45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*X46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*Y45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*Y46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*Z45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*Z46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AA45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AA46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AB45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AB46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AC45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AC46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AD45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AD46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AE45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AE46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AF45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AF46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AG45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AG46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AH45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AH46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AI45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AI46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AJ45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AJ46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AK45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AK46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AL45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AL46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AM45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AM46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AN45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AN46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AO45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AO46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AP45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AP46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AQ45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AQ46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AR45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AR46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AS45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AS46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AT45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AT46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AU45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AU46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AV45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AV46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AW45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AW46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AX45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AX46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AY45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AY46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*AZ45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*AZ46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BA45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BA46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BB45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BB46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BC45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BC46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BD45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BD46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BE45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BE46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BF45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BF46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BG45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BG46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BH45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BH46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BI45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BI46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BJ45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BJ46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BK45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BK46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BL45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BL46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BM45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BM46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BN45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BN46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BO45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BO46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BP45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BP46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BQ45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BQ46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BR45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BR46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BS45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BS46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BT45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BT46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BU45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BU46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BV45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BV46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BW45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BW46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BX45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BX46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BY45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BY46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*BZ45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*BZ46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CA45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CA46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CB45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CB46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CC45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CC46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CD45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CD46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CE45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CE46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CF45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CF46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CG45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CG46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CH45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CH46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CI45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CI46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CJ45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CJ46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CK45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CK46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CL45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CL46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CM45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CM46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CN45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CN46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CO45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CO46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CP45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CP46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CQ45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CQ46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CR45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CR46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CS45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CS46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CT45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CT46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CU45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CU46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CV45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CV46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CW45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CW46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CX45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CX46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CY45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CY46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*CZ45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*CZ46,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C45,0)=\"MACRS\",INDEX($C$5:$C$16,$C45,0)*DA45,IF(INDEX($D$5:$D$16,$C45,0)=\"Straight line\",INDEX($C$5:$C$16,$C45,0)*DA46,0))","v":0}]
[null,null,10,{"$f":"+Interface!$C$65","v":"Capital item 10"},"Depreciation allowance MACRS",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":6.5629999999999994E-2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":7.0000000000000007E-2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":6.4820000000000003E-2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":5.9960000000000006E-2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":5.5460000000000002E-2},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":5.1299999999999998E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.7460000000000002E-2},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":5.6499999999999996E-3},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C48,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$14,$C48,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,10,{"$f":"+Interface!$C$65","v":"Capital item 10"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM(E49:$E49),1/INDEX($E$5:$E$14,$C48,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:F49),1/INDEX($E$5:$E$14,$C48,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:G49),1/INDEX($E$5:$E$14,$C48,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:H49),1/INDEX($E$5:$E$14,$C48,0))*I$19,0)","v":0.05},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:I49),1/INDEX($E$5:$E$14,$C48,0))*J$19,0)","v":0.05},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:J49),1/INDEX($E$5:$E$14,$C48,0))*K$19,0)","v":0.05},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:K49),1/INDEX($E$5:$E$14,$C48,0))*L$19,0)","v":0.05},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:L49),1/INDEX($E$5:$E$14,$C48,0))*M$19,0)","v":0.05},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:M49),1/INDEX($E$5:$E$14,$C48,0))*N$19,0)","v":0.05},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:N49),1/INDEX($E$5:$E$14,$C48,0))*O$19,0)","v":0.05},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:O49),1/INDEX($E$5:$E$14,$C48,0))*P$19,0)","v":0.05},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:P49),1/INDEX($E$5:$E$14,$C48,0))*Q$19,0)","v":0.05},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:Q49),1/INDEX($E$5:$E$14,$C48,0))*R$19,0)","v":0.05},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:R49),1/INDEX($E$5:$E$14,$C48,0))*S$19,0)","v":0.05},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:S49),1/INDEX($E$5:$E$14,$C48,0))*T$19,0)","v":0.05},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:T49),1/INDEX($E$5:$E$14,$C48,0))*U$19,0)","v":0.05},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:U49),1/INDEX($E$5:$E$14,$C48,0))*V$19,0)","v":0.05},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:V49),1/INDEX($E$5:$E$14,$C48,0))*W$19,0)","v":0.05},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:W49),1/INDEX($E$5:$E$14,$C48,0))*X$19,0)","v":0.05},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:X49),1/INDEX($E$5:$E$14,$C48,0))*Y$19,0)","v":0.05},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:Y49),1/INDEX($E$5:$E$14,$C48,0))*Z$19,0)","v":0.05},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:Z49),1/INDEX($E$5:$E$14,$C48,0))*AA$19,0)","v":0.05},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AA49),1/INDEX($E$5:$E$14,$C48,0))*AB$19,0)","v":4.9999999999999711E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AB49),1/INDEX($E$5:$E$14,$C48,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AC49),1/INDEX($E$5:$E$14,$C48,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AD49),1/INDEX($E$5:$E$14,$C48,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AE49),1/INDEX($E$5:$E$14,$C48,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AF49),1/INDEX($E$5:$E$14,$C48,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AG49),1/INDEX($E$5:$E$14,$C48,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AH49),1/INDEX($E$5:$E$14,$C48,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AI49),1/INDEX($E$5:$E$14,$C48,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AJ49),1/INDEX($E$5:$E$14,$C48,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AK49),1/INDEX($E$5:$E$14,$C48,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AL49),1/INDEX($E$5:$E$14,$C48,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AM49),1/INDEX($E$5:$E$14,$C48,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AN49),1/INDEX($E$5:$E$14,$C48,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AO49),1/INDEX($E$5:$E$14,$C48,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AP49),1/INDEX($E$5:$E$14,$C48,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AQ49),1/INDEX($E$5:$E$14,$C48,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AR49),1/INDEX($E$5:$E$14,$C48,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AS49),1/INDEX($E$5:$E$14,$C48,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AT49),1/INDEX($E$5:$E$14,$C48,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AU49),1/INDEX($E$5:$E$14,$C48,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AV49),1/INDEX($E$5:$E$14,$C48,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AW49),1/INDEX($E$5:$E$14,$C48,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AX49),1/INDEX($E$5:$E$14,$C48,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AY49),1/INDEX($E$5:$E$14,$C48,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:AZ49),1/INDEX($E$5:$E$14,$C48,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BA49),1/INDEX($E$5:$E$14,$C48,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BB49),1/INDEX($E$5:$E$14,$C48,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BC49),1/INDEX($E$5:$E$14,$C48,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BD49),1/INDEX($E$5:$E$14,$C48,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BE49),1/INDEX($E$5:$E$14,$C48,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BF49),1/INDEX($E$5:$E$14,$C48,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BG49),1/INDEX($E$5:$E$14,$C48,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BH49),1/INDEX($E$5:$E$14,$C48,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BI49),1/INDEX($E$5:$E$14,$C48,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BJ49),1/INDEX($E$5:$E$14,$C48,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BK49),1/INDEX($E$5:$E$14,$C48,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BL49),1/INDEX($E$5:$E$14,$C48,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BM49),1/INDEX($E$5:$E$14,$C48,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BN49),1/INDEX($E$5:$E$14,$C48,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BO49),1/INDEX($E$5:$E$14,$C48,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BP49),1/INDEX($E$5:$E$14,$C48,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BQ49),1/INDEX($E$5:$E$14,$C48,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BR49),1/INDEX($E$5:$E$14,$C48,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BS49),1/INDEX($E$5:$E$14,$C48,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BT49),1/INDEX($E$5:$E$14,$C48,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BU49),1/INDEX($E$5:$E$14,$C48,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BV49),1/INDEX($E$5:$E$14,$C48,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BW49),1/INDEX($E$5:$E$14,$C48,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BX49),1/INDEX($E$5:$E$14,$C48,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BY49),1/INDEX($E$5:$E$14,$C48,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:BZ49),1/INDEX($E$5:$E$14,$C48,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CA49),1/INDEX($E$5:$E$14,$C48,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CB49),1/INDEX($E$5:$E$14,$C48,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CC49),1/INDEX($E$5:$E$14,$C48,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CD49),1/INDEX($E$5:$E$14,$C48,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CE49),1/INDEX($E$5:$E$14,$C48,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CF49),1/INDEX($E$5:$E$14,$C48,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CG49),1/INDEX($E$5:$E$14,$C48,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CH49),1/INDEX($E$5:$E$14,$C48,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CI49),1/INDEX($E$5:$E$14,$C48,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CJ49),1/INDEX($E$5:$E$14,$C48,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CK49),1/INDEX($E$5:$E$14,$C48,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CL49),1/INDEX($E$5:$E$14,$C48,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CM49),1/INDEX($E$5:$E$14,$C48,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CN49),1/INDEX($E$5:$E$14,$C48,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CO49),1/INDEX($E$5:$E$14,$C48,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CP49),1/INDEX($E$5:$E$14,$C48,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CQ49),1/INDEX($E$5:$E$14,$C48,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CR49),1/INDEX($E$5:$E$14,$C48,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CS49),1/INDEX($E$5:$E$14,$C48,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CT49),1/INDEX($E$5:$E$14,$C48,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CU49),1/INDEX($E$5:$E$14,$C48,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CV49),1/INDEX($E$5:$E$14,$C48,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CW49),1/INDEX($E$5:$E$14,$C48,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CX49),1/INDEX($E$5:$E$14,$C48,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CY49),1/INDEX($E$5:$E$14,$C48,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$14,$C48,0))),MIN(1-SUM($E49:CZ49),1/INDEX($E$5:$E$14,$C48,0))*DA$19,0)","v":0}]
[null,{"$f":"IFERROR(MATCH(FALSE,F50:P50=0,0),1)","v":1},10,{"$f":"+Interface!$C$65","v":"Capital item 10"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*F48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*F49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*G48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*G49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*H48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*H49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*I48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*I49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*J48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*J49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*K48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*K49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*L48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*L49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*M48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*M49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*N48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*N49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*O48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*O49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*P48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*P49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*Q48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*Q49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*R48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*R49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*S48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*S49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*T48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*T49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*U48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*U49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*V48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*V49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*W48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*W49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*X48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*X49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*Y48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*Y49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*Z48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*Z49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AA48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AA49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AB48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AB49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AC48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AC49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AD48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AD49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AE48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AE49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AF48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AF49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AG48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AG49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AH48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AH49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AI48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AI49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AJ48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AJ49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AK48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AK49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AL48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AL49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AM48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AM49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AN48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AN49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AO48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AO49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AP48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AP49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AQ48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AQ49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AR48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AR49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AS48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AS49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AT48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AT49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AU48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AU49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AV48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AV49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AW48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AW49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AX48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AX49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AY48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AY49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*AZ48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*AZ49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BA48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BA49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BB48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BB49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BC48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BC49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BD48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BD49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BE48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BE49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BF48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BF49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BG48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BG49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BH48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BH49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BI48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BI49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BJ48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BJ49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BK48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BK49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BL48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BL49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BM48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BM49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BN48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BN49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BO48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BO49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BP48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BP49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BQ48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BQ49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BR48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BR49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BS48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BS49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BT48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BT49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BU48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BU49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BV48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BV49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BW48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BW49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BX48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BX49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BY48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BY49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*BZ48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*BZ49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CA48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CA49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CB48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CB49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CC48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CC49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CD48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CD49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CE48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CE49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CF48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CF49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CG48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CG49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CH48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CH49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CI48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CI49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CJ48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CJ49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CK48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CK49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CL48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CL49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CM48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CM49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CN48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CN49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CO48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CO49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CP48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CP49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CQ48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CQ49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CR48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CR49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CS48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CS49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CT48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CT49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CU48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CU49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CV48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CV49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CW48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CW49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CX48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CX49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CY48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CY49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*CZ48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*CZ49,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C48,0)=\"MACRS\",INDEX($C$5:$C$16,$C48,0)*DA48,IF(INDEX($D$5:$D$16,$C48,0)=\"Straight line\",INDEX($C$5:$C$16,$C48,0)*DA49,0))","v":0}]
[null,null,11,{"$f":"+Interface!$C$66","v":"Installation cost"},"Depreciation allowance MACRS",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":6.5629999999999994E-2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":7.0000000000000007E-2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":6.4820000000000003E-2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":5.9960000000000006E-2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":5.5460000000000002E-2},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":5.1299999999999998E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.7460000000000002E-2},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":5.6499999999999996E-3},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$16,$C51,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$16,$C51,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,11,{"$f":"+Interface!$C$66","v":"Installation cost"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM(E52:$E52),1/INDEX($E$5:$E$16,$C51,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:F52),1/INDEX($E$5:$E$16,$C51,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:G52),1/INDEX($E$5:$E$16,$C51,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:H52),1/INDEX($E$5:$E$16,$C51,0))*I$19,0)","v":0.05},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:I52),1/INDEX($E$5:$E$16,$C51,0))*J$19,0)","v":0.05},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:J52),1/INDEX($E$5:$E$16,$C51,0))*K$19,0)","v":0.05},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:K52),1/INDEX($E$5:$E$16,$C51,0))*L$19,0)","v":0.05},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:L52),1/INDEX($E$5:$E$16,$C51,0))*M$19,0)","v":0.05},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:M52),1/INDEX($E$5:$E$16,$C51,0))*N$19,0)","v":0.05},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:N52),1/INDEX($E$5:$E$16,$C51,0))*O$19,0)","v":0.05},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:O52),1/INDEX($E$5:$E$16,$C51,0))*P$19,0)","v":0.05},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:P52),1/INDEX($E$5:$E$16,$C51,0))*Q$19,0)","v":0.05},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:Q52),1/INDEX($E$5:$E$16,$C51,0))*R$19,0)","v":0.05},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:R52),1/INDEX($E$5:$E$16,$C51,0))*S$19,0)","v":0.05},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:S52),1/INDEX($E$5:$E$16,$C51,0))*T$19,0)","v":0.05},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:T52),1/INDEX($E$5:$E$16,$C51,0))*U$19,0)","v":0.05},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:U52),1/INDEX($E$5:$E$16,$C51,0))*V$19,0)","v":0.05},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:V52),1/INDEX($E$5:$E$16,$C51,0))*W$19,0)","v":0.05},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:W52),1/INDEX($E$5:$E$16,$C51,0))*X$19,0)","v":0.05},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:X52),1/INDEX($E$5:$E$16,$C51,0))*Y$19,0)","v":0.05},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:Y52),1/INDEX($E$5:$E$16,$C51,0))*Z$19,0)","v":0.05},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:Z52),1/INDEX($E$5:$E$16,$C51,0))*AA$19,0)","v":0.05},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AA52),1/INDEX($E$5:$E$16,$C51,0))*AB$19,0)","v":4.9999999999999711E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AB52),1/INDEX($E$5:$E$16,$C51,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AC52),1/INDEX($E$5:$E$16,$C51,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AD52),1/INDEX($E$5:$E$16,$C51,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AE52),1/INDEX($E$5:$E$16,$C51,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AF52),1/INDEX($E$5:$E$16,$C51,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AG52),1/INDEX($E$5:$E$16,$C51,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AH52),1/INDEX($E$5:$E$16,$C51,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AI52),1/INDEX($E$5:$E$16,$C51,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AJ52),1/INDEX($E$5:$E$16,$C51,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AK52),1/INDEX($E$5:$E$16,$C51,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AL52),1/INDEX($E$5:$E$16,$C51,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AM52),1/INDEX($E$5:$E$16,$C51,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AN52),1/INDEX($E$5:$E$16,$C51,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AO52),1/INDEX($E$5:$E$16,$C51,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AP52),1/INDEX($E$5:$E$16,$C51,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AQ52),1/INDEX($E$5:$E$16,$C51,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AR52),1/INDEX($E$5:$E$16,$C51,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AS52),1/INDEX($E$5:$E$16,$C51,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AT52),1/INDEX($E$5:$E$16,$C51,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AU52),1/INDEX($E$5:$E$16,$C51,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AV52),1/INDEX($E$5:$E$16,$C51,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AW52),1/INDEX($E$5:$E$16,$C51,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AX52),1/INDEX($E$5:$E$16,$C51,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AY52),1/INDEX($E$5:$E$16,$C51,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:AZ52),1/INDEX($E$5:$E$16,$C51,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BA52),1/INDEX($E$5:$E$16,$C51,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BB52),1/INDEX($E$5:$E$16,$C51,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BC52),1/INDEX($E$5:$E$16,$C51,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BD52),1/INDEX($E$5:$E$16,$C51,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BE52),1/INDEX($E$5:$E$16,$C51,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BF52),1/INDEX($E$5:$E$16,$C51,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BG52),1/INDEX($E$5:$E$16,$C51,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BH52),1/INDEX($E$5:$E$16,$C51,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BI52),1/INDEX($E$5:$E$16,$C51,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BJ52),1/INDEX($E$5:$E$16,$C51,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BK52),1/INDEX($E$5:$E$16,$C51,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BL52),1/INDEX($E$5:$E$16,$C51,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BM52),1/INDEX($E$5:$E$16,$C51,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BN52),1/INDEX($E$5:$E$16,$C51,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BO52),1/INDEX($E$5:$E$16,$C51,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BP52),1/INDEX($E$5:$E$16,$C51,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BQ52),1/INDEX($E$5:$E$16,$C51,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BR52),1/INDEX($E$5:$E$16,$C51,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BS52),1/INDEX($E$5:$E$16,$C51,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BT52),1/INDEX($E$5:$E$16,$C51,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BU52),1/INDEX($E$5:$E$16,$C51,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BV52),1/INDEX($E$5:$E$16,$C51,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BW52),1/INDEX($E$5:$E$16,$C51,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BX52),1/INDEX($E$5:$E$16,$C51,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BY52),1/INDEX($E$5:$E$16,$C51,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:BZ52),1/INDEX($E$5:$E$16,$C51,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CA52),1/INDEX($E$5:$E$16,$C51,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CB52),1/INDEX($E$5:$E$16,$C51,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CC52),1/INDEX($E$5:$E$16,$C51,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CD52),1/INDEX($E$5:$E$16,$C51,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CE52),1/INDEX($E$5:$E$16,$C51,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CF52),1/INDEX($E$5:$E$16,$C51,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CG52),1/INDEX($E$5:$E$16,$C51,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CH52),1/INDEX($E$5:$E$16,$C51,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CI52),1/INDEX($E$5:$E$16,$C51,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CJ52),1/INDEX($E$5:$E$16,$C51,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CK52),1/INDEX($E$5:$E$16,$C51,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CL52),1/INDEX($E$5:$E$16,$C51,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CM52),1/INDEX($E$5:$E$16,$C51,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CN52),1/INDEX($E$5:$E$16,$C51,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CO52),1/INDEX($E$5:$E$16,$C51,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CP52),1/INDEX($E$5:$E$16,$C51,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CQ52),1/INDEX($E$5:$E$16,$C51,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CR52),1/INDEX($E$5:$E$16,$C51,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CS52),1/INDEX($E$5:$E$16,$C51,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CT52),1/INDEX($E$5:$E$16,$C51,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CU52),1/INDEX($E$5:$E$16,$C51,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CV52),1/INDEX($E$5:$E$16,$C51,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CW52),1/INDEX($E$5:$E$16,$C51,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CX52),1/INDEX($E$5:$E$16,$C51,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CY52),1/INDEX($E$5:$E$16,$C51,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$16,$C51,0))),MIN(1-SUM($E52:CZ52),1/INDEX($E$5:$E$16,$C51,0))*DA$19,0)","v":0}]
[null,null,11,{"$f":"+Interface!$C$66","v":"Installation cost"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*F51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*F52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*G51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*G52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*H51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*H52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*I51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*I52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*J51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*J52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*K51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*K52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*L51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*L52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*M51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*M52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*N51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*N52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*O51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*O52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*P51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*P52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*Q51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*Q52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*R51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*R52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*S51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*S52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*T51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*T52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*U51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*U52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*V51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*V52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*W51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*W52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*X51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*X52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*Y51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*Y52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*Z51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*Z52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AA51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AA52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AB51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AB52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AC51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AC52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AD51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AD52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AE51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AE52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AF51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AF52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AG51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AG52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AH51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AH52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AI51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AI52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AJ51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AJ52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AK51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AK52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AL51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AL52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AM51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AM52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AN51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AN52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AO51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AO52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AP51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AP52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AQ51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AQ52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AR51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AR52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AS51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AS52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AT51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AT52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AU51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AU52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AV51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AV52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AW51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AW52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AX51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AX52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AY51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AY52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*AZ51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*AZ52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BA51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BA52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BB51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BB52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BC51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BC52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BD51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BD52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BE51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BE52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BF51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BF52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BG51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BG52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BH51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BH52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BI51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BI52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BJ51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BJ52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BK51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BK52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BL51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BL52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BM51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BM52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BN51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BN52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BO51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BO52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BP51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BP52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BQ51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BQ52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BR51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BR52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BS51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BS52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BT51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BT52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BU51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BU52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BV51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BV52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BW51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BW52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BX51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BX52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BY51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BY52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*BZ51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*BZ52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CA51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CA52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CB51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CB52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CC51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CC52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CD51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CD52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CE51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CE52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CF51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CF52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CG51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CG52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CH51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CH52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CI51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CI52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CJ51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CJ52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CK51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CK52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CL51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CL52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CM51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CM52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CN51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CN52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CO51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CO52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CP51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CP52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CQ51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CQ52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CR51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CR52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CS51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CS52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CT51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CT52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CU51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CU52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CV51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CV52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CW51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CW52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CX51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CX52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CY51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CY52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*CZ51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*CZ52,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C51,0)=\"MACRS\",INDEX($C$5:$C$16,$C51,0)*DA51,IF(INDEX($D$5:$D$16,$C51,0)=\"Straight line\",INDEX($C$5:$C$16,$C51,0)*DA52,0))","v":0}]
[null,null,12,{"$f":"+Interface!$C$38","v":"One time capital incentives"},"Depreciation allowance MACRS",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,F$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,G$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,H$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,I$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":6.5629999999999994E-2},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,J$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":7.0000000000000007E-2},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,K$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":6.4820000000000003E-2},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,L$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":5.9960000000000006E-2},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,M$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":5.5460000000000002E-2},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,N$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":5.1299999999999998E-2},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,O$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.7460000000000002E-2},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,P$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,Q$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,R$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,S$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,T$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,U$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,V$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,W$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,X$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,Y$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,Z$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AA$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4589999999999998E-2},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AB$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":4.4600000000000001E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AC$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":5.6499999999999996E-3},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AD$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AE$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AF$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AG$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AH$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AI$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AJ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AK$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AL$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AM$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AN$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AO$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AP$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AQ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AR$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AS$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AT$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AU$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AV$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AW$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AX$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AY$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,AZ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BA$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BB$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BC$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BD$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BE$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BF$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BG$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BH$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BI$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BJ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BK$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BL$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BM$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BN$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BO$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BP$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BQ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BR$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BS$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BT$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BU$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BV$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BW$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BX$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BY$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,BZ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CA$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CB$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CC$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CD$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CE$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CF$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CG$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CH$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CI$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CJ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CK$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CL$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CM$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CN$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CO$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CP$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CQ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CR$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CS$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CT$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CU$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CV$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CW$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CX$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CY$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,CZ$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$16,$C54,0)+1)),OFFSET($F$80,DA$20-$G$75,MATCH(INDEX($E$5:$E$16,$C54,0),$F$79:$K$79,0)-1),0)","v":0}]
[null,null,12,{"$f":"+Interface!$C$38","v":"One time capital incentives"},"Depreciation allowance straight line",{"$f":"+IF((F$20>=$G$75)*(F$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM(E55:$E55),1/INDEX($E$5:$E$16,$C54,0))*F$19,0)","v":0},{"$f":"+IF((G$20>=$G$75)*(G$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:F55),1/INDEX($E$5:$E$16,$C54,0))*G$19,0)","v":0},{"$f":"+IF((H$20>=$G$75)*(H$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:G55),1/INDEX($E$5:$E$16,$C54,0))*H$19,0)","v":0},{"$f":"+IF((I$20>=$G$75)*(I$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:H55),1/INDEX($E$5:$E$16,$C54,0))*I$19,0)","v":0.05},{"$f":"+IF((J$20>=$G$75)*(J$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:I55),1/INDEX($E$5:$E$16,$C54,0))*J$19,0)","v":0.05},{"$f":"+IF((K$20>=$G$75)*(K$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:J55),1/INDEX($E$5:$E$16,$C54,0))*K$19,0)","v":0.05},{"$f":"+IF((L$20>=$G$75)*(L$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:K55),1/INDEX($E$5:$E$16,$C54,0))*L$19,0)","v":0.05},{"$f":"+IF((M$20>=$G$75)*(M$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:L55),1/INDEX($E$5:$E$16,$C54,0))*M$19,0)","v":0.05},{"$f":"+IF((N$20>=$G$75)*(N$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:M55),1/INDEX($E$5:$E$16,$C54,0))*N$19,0)","v":0.05},{"$f":"+IF((O$20>=$G$75)*(O$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:N55),1/INDEX($E$5:$E$16,$C54,0))*O$19,0)","v":0.05},{"$f":"+IF((P$20>=$G$75)*(P$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:O55),1/INDEX($E$5:$E$16,$C54,0))*P$19,0)","v":0.05},{"$f":"+IF((Q$20>=$G$75)*(Q$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:P55),1/INDEX($E$5:$E$16,$C54,0))*Q$19,0)","v":0.05},{"$f":"+IF((R$20>=$G$75)*(R$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:Q55),1/INDEX($E$5:$E$16,$C54,0))*R$19,0)","v":0.05},{"$f":"+IF((S$20>=$G$75)*(S$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:R55),1/INDEX($E$5:$E$16,$C54,0))*S$19,0)","v":0.05},{"$f":"+IF((T$20>=$G$75)*(T$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:S55),1/INDEX($E$5:$E$16,$C54,0))*T$19,0)","v":0.05},{"$f":"+IF((U$20>=$G$75)*(U$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:T55),1/INDEX($E$5:$E$16,$C54,0))*U$19,0)","v":0.05},{"$f":"+IF((V$20>=$G$75)*(V$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:U55),1/INDEX($E$5:$E$16,$C54,0))*V$19,0)","v":0.05},{"$f":"+IF((W$20>=$G$75)*(W$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:V55),1/INDEX($E$5:$E$16,$C54,0))*W$19,0)","v":0.05},{"$f":"+IF((X$20>=$G$75)*(X$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:W55),1/INDEX($E$5:$E$16,$C54,0))*X$19,0)","v":0.05},{"$f":"+IF((Y$20>=$G$75)*(Y$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:X55),1/INDEX($E$5:$E$16,$C54,0))*Y$19,0)","v":0.05},{"$f":"+IF((Z$20>=$G$75)*(Z$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:Y55),1/INDEX($E$5:$E$16,$C54,0))*Z$19,0)","v":0.05},{"$f":"+IF((AA$20>=$G$75)*(AA$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:Z55),1/INDEX($E$5:$E$16,$C54,0))*AA$19,0)","v":0.05},{"$f":"+IF((AB$20>=$G$75)*(AB$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AA55),1/INDEX($E$5:$E$16,$C54,0))*AB$19,0)","v":4.9999999999999711E-2},{"$f":"+IF((AC$20>=$G$75)*(AC$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AB55),1/INDEX($E$5:$E$16,$C54,0))*AC$19,0)","v":0},{"$f":"+IF((AD$20>=$G$75)*(AD$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AC55),1/INDEX($E$5:$E$16,$C54,0))*AD$19,0)","v":0},{"$f":"+IF((AE$20>=$G$75)*(AE$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AD55),1/INDEX($E$5:$E$16,$C54,0))*AE$19,0)","v":0},{"$f":"+IF((AF$20>=$G$75)*(AF$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AE55),1/INDEX($E$5:$E$16,$C54,0))*AF$19,0)","v":0},{"$f":"+IF((AG$20>=$G$75)*(AG$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AF55),1/INDEX($E$5:$E$16,$C54,0))*AG$19,0)","v":0},{"$f":"+IF((AH$20>=$G$75)*(AH$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AG55),1/INDEX($E$5:$E$16,$C54,0))*AH$19,0)","v":0},{"$f":"+IF((AI$20>=$G$75)*(AI$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AH55),1/INDEX($E$5:$E$16,$C54,0))*AI$19,0)","v":0},{"$f":"+IF((AJ$20>=$G$75)*(AJ$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AI55),1/INDEX($E$5:$E$16,$C54,0))*AJ$19,0)","v":0},{"$f":"+IF((AK$20>=$G$75)*(AK$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AJ55),1/INDEX($E$5:$E$16,$C54,0))*AK$19,0)","v":0},{"$f":"+IF((AL$20>=$G$75)*(AL$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AK55),1/INDEX($E$5:$E$16,$C54,0))*AL$19,0)","v":0},{"$f":"+IF((AM$20>=$G$75)*(AM$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AL55),1/INDEX($E$5:$E$16,$C54,0))*AM$19,0)","v":0},{"$f":"+IF((AN$20>=$G$75)*(AN$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AM55),1/INDEX($E$5:$E$16,$C54,0))*AN$19,0)","v":0},{"$f":"+IF((AO$20>=$G$75)*(AO$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AN55),1/INDEX($E$5:$E$16,$C54,0))*AO$19,0)","v":0},{"$f":"+IF((AP$20>=$G$75)*(AP$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AO55),1/INDEX($E$5:$E$16,$C54,0))*AP$19,0)","v":0},{"$f":"+IF((AQ$20>=$G$75)*(AQ$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AP55),1/INDEX($E$5:$E$16,$C54,0))*AQ$19,0)","v":0},{"$f":"+IF((AR$20>=$G$75)*(AR$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AQ55),1/INDEX($E$5:$E$16,$C54,0))*AR$19,0)","v":0},{"$f":"+IF((AS$20>=$G$75)*(AS$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AR55),1/INDEX($E$5:$E$16,$C54,0))*AS$19,0)","v":0},{"$f":"+IF((AT$20>=$G$75)*(AT$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AS55),1/INDEX($E$5:$E$16,$C54,0))*AT$19,0)","v":0},{"$f":"+IF((AU$20>=$G$75)*(AU$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AT55),1/INDEX($E$5:$E$16,$C54,0))*AU$19,0)","v":0},{"$f":"+IF((AV$20>=$G$75)*(AV$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AU55),1/INDEX($E$5:$E$16,$C54,0))*AV$19,0)","v":0},{"$f":"+IF((AW$20>=$G$75)*(AW$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AV55),1/INDEX($E$5:$E$16,$C54,0))*AW$19,0)","v":0},{"$f":"+IF((AX$20>=$G$75)*(AX$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AW55),1/INDEX($E$5:$E$16,$C54,0))*AX$19,0)","v":0},{"$f":"+IF((AY$20>=$G$75)*(AY$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AX55),1/INDEX($E$5:$E$16,$C54,0))*AY$19,0)","v":0},{"$f":"+IF((AZ$20>=$G$75)*(AZ$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AY55),1/INDEX($E$5:$E$16,$C54,0))*AZ$19,0)","v":0},{"$f":"+IF((BA$20>=$G$75)*(BA$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:AZ55),1/INDEX($E$5:$E$16,$C54,0))*BA$19,0)","v":0},{"$f":"+IF((BB$20>=$G$75)*(BB$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BA55),1/INDEX($E$5:$E$16,$C54,0))*BB$19,0)","v":0},{"$f":"+IF((BC$20>=$G$75)*(BC$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BB55),1/INDEX($E$5:$E$16,$C54,0))*BC$19,0)","v":0},{"$f":"+IF((BD$20>=$G$75)*(BD$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BC55),1/INDEX($E$5:$E$16,$C54,0))*BD$19,0)","v":0},{"$f":"+IF((BE$20>=$G$75)*(BE$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BD55),1/INDEX($E$5:$E$16,$C54,0))*BE$19,0)","v":0},{"$f":"+IF((BF$20>=$G$75)*(BF$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BE55),1/INDEX($E$5:$E$16,$C54,0))*BF$19,0)","v":0},{"$f":"+IF((BG$20>=$G$75)*(BG$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BF55),1/INDEX($E$5:$E$16,$C54,0))*BG$19,0)","v":0},{"$f":"+IF((BH$20>=$G$75)*(BH$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BG55),1/INDEX($E$5:$E$16,$C54,0))*BH$19,0)","v":0},{"$f":"+IF((BI$20>=$G$75)*(BI$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BH55),1/INDEX($E$5:$E$16,$C54,0))*BI$19,0)","v":0},{"$f":"+IF((BJ$20>=$G$75)*(BJ$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BI55),1/INDEX($E$5:$E$16,$C54,0))*BJ$19,0)","v":0},{"$f":"+IF((BK$20>=$G$75)*(BK$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BJ55),1/INDEX($E$5:$E$16,$C54,0))*BK$19,0)","v":0},{"$f":"+IF((BL$20>=$G$75)*(BL$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BK55),1/INDEX($E$5:$E$16,$C54,0))*BL$19,0)","v":0},{"$f":"+IF((BM$20>=$G$75)*(BM$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BL55),1/INDEX($E$5:$E$16,$C54,0))*BM$19,0)","v":0},{"$f":"+IF((BN$20>=$G$75)*(BN$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BM55),1/INDEX($E$5:$E$16,$C54,0))*BN$19,0)","v":0},{"$f":"+IF((BO$20>=$G$75)*(BO$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BN55),1/INDEX($E$5:$E$16,$C54,0))*BO$19,0)","v":0},{"$f":"+IF((BP$20>=$G$75)*(BP$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BO55),1/INDEX($E$5:$E$16,$C54,0))*BP$19,0)","v":0},{"$f":"+IF((BQ$20>=$G$75)*(BQ$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BP55),1/INDEX($E$5:$E$16,$C54,0))*BQ$19,0)","v":0},{"$f":"+IF((BR$20>=$G$75)*(BR$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BQ55),1/INDEX($E$5:$E$16,$C54,0))*BR$19,0)","v":0},{"$f":"+IF((BS$20>=$G$75)*(BS$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BR55),1/INDEX($E$5:$E$16,$C54,0))*BS$19,0)","v":0},{"$f":"+IF((BT$20>=$G$75)*(BT$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BS55),1/INDEX($E$5:$E$16,$C54,0))*BT$19,0)","v":0},{"$f":"+IF((BU$20>=$G$75)*(BU$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BT55),1/INDEX($E$5:$E$16,$C54,0))*BU$19,0)","v":0},{"$f":"+IF((BV$20>=$G$75)*(BV$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BU55),1/INDEX($E$5:$E$16,$C54,0))*BV$19,0)","v":0},{"$f":"+IF((BW$20>=$G$75)*(BW$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BV55),1/INDEX($E$5:$E$16,$C54,0))*BW$19,0)","v":0},{"$f":"+IF((BX$20>=$G$75)*(BX$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BW55),1/INDEX($E$5:$E$16,$C54,0))*BX$19,0)","v":0},{"$f":"+IF((BY$20>=$G$75)*(BY$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BX55),1/INDEX($E$5:$E$16,$C54,0))*BY$19,0)","v":0},{"$f":"+IF((BZ$20>=$G$75)*(BZ$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BY55),1/INDEX($E$5:$E$16,$C54,0))*BZ$19,0)","v":0},{"$f":"+IF((CA$20>=$G$75)*(CA$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:BZ55),1/INDEX($E$5:$E$16,$C54,0))*CA$19,0)","v":0},{"$f":"+IF((CB$20>=$G$75)*(CB$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CA55),1/INDEX($E$5:$E$16,$C54,0))*CB$19,0)","v":0},{"$f":"+IF((CC$20>=$G$75)*(CC$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CB55),1/INDEX($E$5:$E$16,$C54,0))*CC$19,0)","v":0},{"$f":"+IF((CD$20>=$G$75)*(CD$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CC55),1/INDEX($E$5:$E$16,$C54,0))*CD$19,0)","v":0},{"$f":"+IF((CE$20>=$G$75)*(CE$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CD55),1/INDEX($E$5:$E$16,$C54,0))*CE$19,0)","v":0},{"$f":"+IF((CF$20>=$G$75)*(CF$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CE55),1/INDEX($E$5:$E$16,$C54,0))*CF$19,0)","v":0},{"$f":"+IF((CG$20>=$G$75)*(CG$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CF55),1/INDEX($E$5:$E$16,$C54,0))*CG$19,0)","v":0},{"$f":"+IF((CH$20>=$G$75)*(CH$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CG55),1/INDEX($E$5:$E$16,$C54,0))*CH$19,0)","v":0},{"$f":"+IF((CI$20>=$G$75)*(CI$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CH55),1/INDEX($E$5:$E$16,$C54,0))*CI$19,0)","v":0},{"$f":"+IF((CJ$20>=$G$75)*(CJ$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CI55),1/INDEX($E$5:$E$16,$C54,0))*CJ$19,0)","v":0},{"$f":"+IF((CK$20>=$G$75)*(CK$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CJ55),1/INDEX($E$5:$E$16,$C54,0))*CK$19,0)","v":0},{"$f":"+IF((CL$20>=$G$75)*(CL$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CK55),1/INDEX($E$5:$E$16,$C54,0))*CL$19,0)","v":0},{"$f":"+IF((CM$20>=$G$75)*(CM$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CL55),1/INDEX($E$5:$E$16,$C54,0))*CM$19,0)","v":0},{"$f":"+IF((CN$20>=$G$75)*(CN$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CM55),1/INDEX($E$5:$E$16,$C54,0))*CN$19,0)","v":0},{"$f":"+IF((CO$20>=$G$75)*(CO$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CN55),1/INDEX($E$5:$E$16,$C54,0))*CO$19,0)","v":0},{"$f":"+IF((CP$20>=$G$75)*(CP$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CO55),1/INDEX($E$5:$E$16,$C54,0))*CP$19,0)","v":0},{"$f":"+IF((CQ$20>=$G$75)*(CQ$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CP55),1/INDEX($E$5:$E$16,$C54,0))*CQ$19,0)","v":0},{"$f":"+IF((CR$20>=$G$75)*(CR$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CQ55),1/INDEX($E$5:$E$16,$C54,0))*CR$19,0)","v":0},{"$f":"+IF((CS$20>=$G$75)*(CS$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CR55),1/INDEX($E$5:$E$16,$C54,0))*CS$19,0)","v":0},{"$f":"+IF((CT$20>=$G$75)*(CT$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CS55),1/INDEX($E$5:$E$16,$C54,0))*CT$19,0)","v":0},{"$f":"+IF((CU$20>=$G$75)*(CU$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CT55),1/INDEX($E$5:$E$16,$C54,0))*CU$19,0)","v":0},{"$f":"+IF((CV$20>=$G$75)*(CV$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CU55),1/INDEX($E$5:$E$16,$C54,0))*CV$19,0)","v":0},{"$f":"+IF((CW$20>=$G$75)*(CW$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CV55),1/INDEX($E$5:$E$16,$C54,0))*CW$19,0)","v":0},{"$f":"+IF((CX$20>=$G$75)*(CX$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CW55),1/INDEX($E$5:$E$16,$C54,0))*CX$19,0)","v":0},{"$f":"+IF((CY$20>=$G$75)*(CY$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CX55),1/INDEX($E$5:$E$16,$C54,0))*CY$19,0)","v":0},{"$f":"+IF((CZ$20>=$G$75)*(CZ$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CY55),1/INDEX($E$5:$E$16,$C54,0))*CZ$19,0)","v":0},{"$f":"+IF((DA$20>=$G$75)*(DA$20<=($G$75+INDEX($E$5:$E$16,$C54,0))),MIN(1-SUM($E55:CZ55),1/INDEX($E$5:$E$16,$C54,0))*DA$19,0)","v":0}]
[null,null,12,{"$f":"+Interface!$C$38","v":"One time capital incentives"},"Equipment cost depreciation",{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*F54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*F55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*G54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*G55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*H54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*H55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*I54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*I55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*J54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*J55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*K54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*K55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*L54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*L55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*M54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*M55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*N54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*N55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*O54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*O55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*P54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*P55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*Q54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*Q55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*R54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*R55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*S54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*S55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*T54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*T55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*U54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*U55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*V54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*V55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*W54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*W55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*X54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*X55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*Y54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*Y55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*Z54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*Z55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AA54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AA55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AB54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AB55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AC54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AC55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AD54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AD55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AE54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AE55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AF54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AF55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AG54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AG55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AH54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AH55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AI54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AI55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AJ54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AJ55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AK54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AK55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AL54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AL55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AM54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AM55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AN54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AN55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AO54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AO55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AP54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AP55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AQ54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AQ55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AR54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AR55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AS54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AS55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AT54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AT55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AU54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AU55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AV54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AV55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AW54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AW55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AX54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AX55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AY54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AY55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*AZ54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*AZ55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BA54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BA55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BB54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BB55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BC54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BC55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BD54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BD55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BE54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BE55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BF54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BF55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BG54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BG55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BH54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BH55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BI54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BI55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BJ54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BJ55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BK54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BK55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BL54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BL55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BM54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BM55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BN54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BN55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BO54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BO55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BP54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BP55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BQ54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BQ55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BR54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BR55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BS54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BS55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BT54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BT55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BU54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BU55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BV54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BV55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BW54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BW55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BX54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BX55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BY54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BY55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*BZ54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*BZ55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CA54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CA55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CB54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CB55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CC54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CC55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CD54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CD55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CE54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CE55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CF54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CF55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CG54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CG55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CH54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CH55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CI54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CI55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CJ54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CJ55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CK54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CK55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CL54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CL55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CM54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CM55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CN54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CN55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CO54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CO55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CP54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CP55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CQ54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CQ55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CR54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CR55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CS54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CS55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CT54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CT55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CU54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CU55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CV54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CV55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CW54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CW55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CX54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CX55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CY54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CY55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*CZ54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*CZ55,0))","v":0},{"$f":"IF(INDEX($D$5:$D$16,$C54,0)=\"MACRS\",INDEX($C$5:$C$16,$C54,0)*DA54,IF(INDEX($D$5:$D$16,$C54,0)=\"Straight line\",INDEX($C$5:$C$16,$C54,0)*DA55,0))","v":0}]
[null,null,1,{"$f":"+Interface!C56","v":"Wind Turbines"},"Reinvestment depreciation",{"$f":"SUM(INDEX($F5:F5,N(IF({1},MAX(COLUMN($F5:F5))-COLUMN($F5:F5)+1)))*OFFSET($E$23:E$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:G5,N(IF({1},MAX(COLUMN($F5:G5))-COLUMN($F5:G5)+1)))*OFFSET($E$23:F$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:H5,N(IF({1},MAX(COLUMN($F5:H5))-COLUMN($F5:H5)+1)))*OFFSET($E$23:G$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:I5,N(IF({1},MAX(COLUMN($F5:I5))-COLUMN($F5:I5)+1)))*OFFSET($E$23:H$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:J5,N(IF({1},MAX(COLUMN($F5:J5))-COLUMN($F5:J5)+1)))*OFFSET($E$23:I$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:K5,N(IF({1},MAX(COLUMN($F5:K5))-COLUMN($F5:K5)+1)))*OFFSET($E$23:J$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:L5,N(IF({1},MAX(COLUMN($F5:L5))-COLUMN($F5:L5)+1)))*OFFSET($E$23:K$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:M5,N(IF({1},MAX(COLUMN($F5:M5))-COLUMN($F5:M5)+1)))*OFFSET($E$23:L$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:N5,N(IF({1},MAX(COLUMN($F5:N5))-COLUMN($F5:N5)+1)))*OFFSET($E$23:M$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:O5,N(IF({1},MAX(COLUMN($F5:O5))-COLUMN($F5:O5)+1)))*OFFSET($E$23:N$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:P5,N(IF({1},MAX(COLUMN($F5:P5))-COLUMN($F5:P5)+1)))*OFFSET($E$23:O$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:Q5,N(IF({1},MAX(COLUMN($F5:Q5))-COLUMN($F5:Q5)+1)))*OFFSET($E$23:P$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:R5,N(IF({1},MAX(COLUMN($F5:R5))-COLUMN($F5:R5)+1)))*OFFSET($E$23:Q$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:S5,N(IF({1},MAX(COLUMN($F5:S5))-COLUMN($F5:S5)+1)))*OFFSET($E$23:R$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:T5,N(IF({1},MAX(COLUMN($F5:T5))-COLUMN($F5:T5)+1)))*OFFSET($E$23:S$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:U5,N(IF({1},MAX(COLUMN($F5:U5))-COLUMN($F5:U5)+1)))*OFFSET($E$23:T$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:V5,N(IF({1},MAX(COLUMN($F5:V5))-COLUMN($F5:V5)+1)))*OFFSET($E$23:U$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:W5,N(IF({1},MAX(COLUMN($F5:W5))-COLUMN($F5:W5)+1)))*OFFSET($E$23:V$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:X5,N(IF({1},MAX(COLUMN($F5:X5))-COLUMN($F5:X5)+1)))*OFFSET($E$23:W$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:Y5,N(IF({1},MAX(COLUMN($F5:Y5))-COLUMN($F5:Y5)+1)))*OFFSET($E$23:X$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:Z5,N(IF({1},MAX(COLUMN($F5:Z5))-COLUMN($F5:Z5)+1)))*OFFSET($E$23:Y$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AA5,N(IF({1},MAX(COLUMN($F5:AA5))-COLUMN($F5:AA5)+1)))*OFFSET($E$23:Z$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AB5,N(IF({1},MAX(COLUMN($F5:AB5))-COLUMN($F5:AB5)+1)))*OFFSET($E$23:AA$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AC5,N(IF({1},MAX(COLUMN($F5:AC5))-COLUMN($F5:AC5)+1)))*OFFSET($E$23:AB$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AD5,N(IF({1},MAX(COLUMN($F5:AD5))-COLUMN($F5:AD5)+1)))*OFFSET($E$23:AC$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AE5,N(IF({1},MAX(COLUMN($F5:AE5))-COLUMN($F5:AE5)+1)))*OFFSET($E$23:AD$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AF5,N(IF({1},MAX(COLUMN($F5:AF5))-COLUMN($F5:AF5)+1)))*OFFSET($E$23:AE$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AG5,N(IF({1},MAX(COLUMN($F5:AG5))-COLUMN($F5:AG5)+1)))*OFFSET($E$23:AF$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AH5,N(IF({1},MAX(COLUMN($F5:AH5))-COLUMN($F5:AH5)+1)))*OFFSET($E$23:AG$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AI5,N(IF({1},MAX(COLUMN($F5:AI5))-COLUMN($F5:AI5)+1)))*OFFSET($E$23:AH$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AJ5,N(IF({1},MAX(COLUMN($F5:AJ5))-COLUMN($F5:AJ5)+1)))*OFFSET($E$23:AI$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AK5,N(IF({1},MAX(COLUMN($F5:AK5))-COLUMN($F5:AK5)+1)))*OFFSET($E$23:AJ$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AL5,N(IF({1},MAX(COLUMN($F5:AL5))-COLUMN($F5:AL5)+1)))*OFFSET($E$23:AK$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AM5,N(IF({1},MAX(COLUMN($F5:AM5))-COLUMN($F5:AM5)+1)))*OFFSET($E$23:AL$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AN5,N(IF({1},MAX(COLUMN($F5:AN5))-COLUMN($F5:AN5)+1)))*OFFSET($E$23:AM$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AO5,N(IF({1},MAX(COLUMN($F5:AO5))-COLUMN($F5:AO5)+1)))*OFFSET($E$23:AN$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AP5,N(IF({1},MAX(COLUMN($F5:AP5))-COLUMN($F5:AP5)+1)))*OFFSET($E$23:AO$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AQ5,N(IF({1},MAX(COLUMN($F5:AQ5))-COLUMN($F5:AQ5)+1)))*OFFSET($E$23:AP$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AR5,N(IF({1},MAX(COLUMN($F5:AR5))-COLUMN($F5:AR5)+1)))*OFFSET($E$23:AQ$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AS5,N(IF({1},MAX(COLUMN($F5:AS5))-COLUMN($F5:AS5)+1)))*OFFSET($E$23:AR$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AT5,N(IF({1},MAX(COLUMN($F5:AT5))-COLUMN($F5:AT5)+1)))*OFFSET($E$23:AS$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AU5,N(IF({1},MAX(COLUMN($F5:AU5))-COLUMN($F5:AU5)+1)))*OFFSET($E$23:AT$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AV5,N(IF({1},MAX(COLUMN($F5:AV5))-COLUMN($F5:AV5)+1)))*OFFSET($E$23:AU$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AW5,N(IF({1},MAX(COLUMN($F5:AW5))-COLUMN($F5:AW5)+1)))*OFFSET($E$23:AV$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AX5,N(IF({1},MAX(COLUMN($F5:AX5))-COLUMN($F5:AX5)+1)))*OFFSET($E$23:AW$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AY5,N(IF({1},MAX(COLUMN($F5:AY5))-COLUMN($F5:AY5)+1)))*OFFSET($E$23:AX$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:AZ5,N(IF({1},MAX(COLUMN($F5:AZ5))-COLUMN($F5:AZ5)+1)))*OFFSET($E$23:AY$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BA5,N(IF({1},MAX(COLUMN($F5:BA5))-COLUMN($F5:BA5)+1)))*OFFSET($E$23:AZ$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BB5,N(IF({1},MAX(COLUMN($F5:BB5))-COLUMN($F5:BB5)+1)))*OFFSET($E$23:BA$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BC5,N(IF({1},MAX(COLUMN($F5:BC5))-COLUMN($F5:BC5)+1)))*OFFSET($E$23:BB$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BD5,N(IF({1},MAX(COLUMN($F5:BD5))-COLUMN($F5:BD5)+1)))*OFFSET($E$23:BC$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BE5,N(IF({1},MAX(COLUMN($F5:BE5))-COLUMN($F5:BE5)+1)))*OFFSET($E$23:BD$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BF5,N(IF({1},MAX(COLUMN($F5:BF5))-COLUMN($F5:BF5)+1)))*OFFSET($E$23:BE$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BG5,N(IF({1},MAX(COLUMN($F5:BG5))-COLUMN($F5:BG5)+1)))*OFFSET($E$23:BF$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BH5,N(IF({1},MAX(COLUMN($F5:BH5))-COLUMN($F5:BH5)+1)))*OFFSET($E$23:BG$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BI5,N(IF({1},MAX(COLUMN($F5:BI5))-COLUMN($F5:BI5)+1)))*OFFSET($E$23:BH$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BJ5,N(IF({1},MAX(COLUMN($F5:BJ5))-COLUMN($F5:BJ5)+1)))*OFFSET($E$23:BI$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BK5,N(IF({1},MAX(COLUMN($F5:BK5))-COLUMN($F5:BK5)+1)))*OFFSET($E$23:BJ$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BL5,N(IF({1},MAX(COLUMN($F5:BL5))-COLUMN($F5:BL5)+1)))*OFFSET($E$23:BK$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BM5,N(IF({1},MAX(COLUMN($F5:BM5))-COLUMN($F5:BM5)+1)))*OFFSET($E$23:BL$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BN5,N(IF({1},MAX(COLUMN($F5:BN5))-COLUMN($F5:BN5)+1)))*OFFSET($E$23:BM$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BO5,N(IF({1},MAX(COLUMN($F5:BO5))-COLUMN($F5:BO5)+1)))*OFFSET($E$23:BN$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BP5,N(IF({1},MAX(COLUMN($F5:BP5))-COLUMN($F5:BP5)+1)))*OFFSET($E$23:BO$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BQ5,N(IF({1},MAX(COLUMN($F5:BQ5))-COLUMN($F5:BQ5)+1)))*OFFSET($E$23:BP$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BR5,N(IF({1},MAX(COLUMN($F5:BR5))-COLUMN($F5:BR5)+1)))*OFFSET($E$23:BQ$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BS5,N(IF({1},MAX(COLUMN($F5:BS5))-COLUMN($F5:BS5)+1)))*OFFSET($E$23:BR$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BT5,N(IF({1},MAX(COLUMN($F5:BT5))-COLUMN($F5:BT5)+1)))*OFFSET($E$23:BS$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BU5,N(IF({1},MAX(COLUMN($F5:BU5))-COLUMN($F5:BU5)+1)))*OFFSET($E$23:BT$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BV5,N(IF({1},MAX(COLUMN($F5:BV5))-COLUMN($F5:BV5)+1)))*OFFSET($E$23:BU$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BW5,N(IF({1},MAX(COLUMN($F5:BW5))-COLUMN($F5:BW5)+1)))*OFFSET($E$23:BV$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BX5,N(IF({1},MAX(COLUMN($F5:BX5))-COLUMN($F5:BX5)+1)))*OFFSET($E$23:BW$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BY5,N(IF({1},MAX(COLUMN($F5:BY5))-COLUMN($F5:BY5)+1)))*OFFSET($E$23:BX$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:BZ5,N(IF({1},MAX(COLUMN($F5:BZ5))-COLUMN($F5:BZ5)+1)))*OFFSET($E$23:BY$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CA5,N(IF({1},MAX(COLUMN($F5:CA5))-COLUMN($F5:CA5)+1)))*OFFSET($E$23:BZ$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CB5,N(IF({1},MAX(COLUMN($F5:CB5))-COLUMN($F5:CB5)+1)))*OFFSET($E$23:CA$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CC5,N(IF({1},MAX(COLUMN($F5:CC5))-COLUMN($F5:CC5)+1)))*OFFSET($E$23:CB$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CD5,N(IF({1},MAX(COLUMN($F5:CD5))-COLUMN($F5:CD5)+1)))*OFFSET($E$23:CC$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CE5,N(IF({1},MAX(COLUMN($F5:CE5))-COLUMN($F5:CE5)+1)))*OFFSET($E$23:CD$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CF5,N(IF({1},MAX(COLUMN($F5:CF5))-COLUMN($F5:CF5)+1)))*OFFSET($E$23:CE$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CG5,N(IF({1},MAX(COLUMN($F5:CG5))-COLUMN($F5:CG5)+1)))*OFFSET($E$23:CF$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CH5,N(IF({1},MAX(COLUMN($F5:CH5))-COLUMN($F5:CH5)+1)))*OFFSET($E$23:CG$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CI5,N(IF({1},MAX(COLUMN($F5:CI5))-COLUMN($F5:CI5)+1)))*OFFSET($E$23:CH$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CJ5,N(IF({1},MAX(COLUMN($F5:CJ5))-COLUMN($F5:CJ5)+1)))*OFFSET($E$23:CI$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CK5,N(IF({1},MAX(COLUMN($F5:CK5))-COLUMN($F5:CK5)+1)))*OFFSET($E$23:CJ$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CL5,N(IF({1},MAX(COLUMN($F5:CL5))-COLUMN($F5:CL5)+1)))*OFFSET($E$23:CK$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CM5,N(IF({1},MAX(COLUMN($F5:CM5))-COLUMN($F5:CM5)+1)))*OFFSET($E$23:CL$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CN5,N(IF({1},MAX(COLUMN($F5:CN5))-COLUMN($F5:CN5)+1)))*OFFSET($E$23:CM$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CO5,N(IF({1},MAX(COLUMN($F5:CO5))-COLUMN($F5:CO5)+1)))*OFFSET($E$23:CN$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CP5,N(IF({1},MAX(COLUMN($F5:CP5))-COLUMN($F5:CP5)+1)))*OFFSET($E$23:CO$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CQ5,N(IF({1},MAX(COLUMN($F5:CQ5))-COLUMN($F5:CQ5)+1)))*OFFSET($E$23:CP$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CR5,N(IF({1},MAX(COLUMN($F5:CR5))-COLUMN($F5:CR5)+1)))*OFFSET($E$23:CQ$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CS5,N(IF({1},MAX(COLUMN($F5:CS5))-COLUMN($F5:CS5)+1)))*OFFSET($E$23:CR$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CT5,N(IF({1},MAX(COLUMN($F5:CT5))-COLUMN($F5:CT5)+1)))*OFFSET($E$23:CS$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CU5,N(IF({1},MAX(COLUMN($F5:CU5))-COLUMN($F5:CU5)+1)))*OFFSET($E$23:CT$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CV5,N(IF({1},MAX(COLUMN($F5:CV5))-COLUMN($F5:CV5)+1)))*OFFSET($E$23:CU$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CW5,N(IF({1},MAX(COLUMN($F5:CW5))-COLUMN($F5:CW5)+1)))*OFFSET($E$23:CV$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CX5,N(IF({1},MAX(COLUMN($F5:CX5))-COLUMN($F5:CX5)+1)))*OFFSET($E$23:CW$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CY5,N(IF({1},MAX(COLUMN($F5:CY5))-COLUMN($F5:CY5)+1)))*OFFSET($E$23:CX$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:CZ5,N(IF({1},MAX(COLUMN($F5:CZ5))-COLUMN($F5:CZ5)+1)))*OFFSET($E$23:CY$23,0,$B$23))","v":0},{"$f":"SUM(INDEX($F5:DA5,N(IF({1},MAX(COLUMN($F5:DA5))-COLUMN($F5:DA5)+1)))*OFFSET($E$23:CZ$23,0,$B$23))","v":0}]
[null,null,{"$f":"+C57+1","v":2},{"$f":"+Interface!C57","v":"MVC desallination"},"Reinvestment depreciation",{"$f":"SUM(INDEX($F6:F6,N(IF({1},MAX(COLUMN($F6:F6))-COLUMN($F6:F6)+1)))*OFFSET($E$26:E$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:G6,N(IF({1},MAX(COLUMN($F6:G6))-COLUMN($F6:G6)+1)))*OFFSET($E$26:F$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:H6,N(IF({1},MAX(COLUMN($F6:H6))-COLUMN($F6:H6)+1)))*OFFSET($E$26:G$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:I6,N(IF({1},MAX(COLUMN($F6:I6))-COLUMN($F6:I6)+1)))*OFFSET($E$26:H$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:J6,N(IF({1},MAX(COLUMN($F6:J6))-COLUMN($F6:J6)+1)))*OFFSET($E$26:I$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:K6,N(IF({1},MAX(COLUMN($F6:K6))-COLUMN($F6:K6)+1)))*OFFSET($E$26:J$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:L6,N(IF({1},MAX(COLUMN($F6:L6))-COLUMN($F6:L6)+1)))*OFFSET($E$26:K$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:M6,N(IF({1},MAX(COLUMN($F6:M6))-COLUMN($F6:M6)+1)))*OFFSET($E$26:L$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:N6,N(IF({1},MAX(COLUMN($F6:N6))-COLUMN($F6:N6)+1)))*OFFSET($E$26:M$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:O6,N(IF({1},MAX(COLUMN($F6:O6))-COLUMN($F6:O6)+1)))*OFFSET($E$26:N$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:P6,N(IF({1},MAX(COLUMN($F6:P6))-COLUMN($F6:P6)+1)))*OFFSET($E$26:O$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:Q6,N(IF({1},MAX(COLUMN($F6:Q6))-COLUMN($F6:Q6)+1)))*OFFSET($E$26:P$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:R6,N(IF({1},MAX(COLUMN($F6:R6))-COLUMN($F6:R6)+1)))*OFFSET($E$26:Q$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:S6,N(IF({1},MAX(COLUMN($F6:S6))-COLUMN($F6:S6)+1)))*OFFSET($E$26:R$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:T6,N(IF({1},MAX(COLUMN($F6:T6))-COLUMN($F6:T6)+1)))*OFFSET($E$26:S$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:U6,N(IF({1},MAX(COLUMN($F6:U6))-COLUMN($F6:U6)+1)))*OFFSET($E$26:T$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:V6,N(IF({1},MAX(COLUMN($F6:V6))-COLUMN($F6:V6)+1)))*OFFSET($E$26:U$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:W6,N(IF({1},MAX(COLUMN($F6:W6))-COLUMN($F6:W6)+1)))*OFFSET($E$26:V$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:X6,N(IF({1},MAX(COLUMN($F6:X6))-COLUMN($F6:X6)+1)))*OFFSET($E$26:W$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:Y6,N(IF({1},MAX(COLUMN($F6:Y6))-COLUMN($F6:Y6)+1)))*OFFSET($E$26:X$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:Z6,N(IF({1},MAX(COLUMN($F6:Z6))-COLUMN($F6:Z6)+1)))*OFFSET($E$26:Y$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AA6,N(IF({1},MAX(COLUMN($F6:AA6))-COLUMN($F6:AA6)+1)))*OFFSET($E$26:Z$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AB6,N(IF({1},MAX(COLUMN($F6:AB6))-COLUMN($F6:AB6)+1)))*OFFSET($E$26:AA$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AC6,N(IF({1},MAX(COLUMN($F6:AC6))-COLUMN($F6:AC6)+1)))*OFFSET($E$26:AB$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AD6,N(IF({1},MAX(COLUMN($F6:AD6))-COLUMN($F6:AD6)+1)))*OFFSET($E$26:AC$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AE6,N(IF({1},MAX(COLUMN($F6:AE6))-COLUMN($F6:AE6)+1)))*OFFSET($E$26:AD$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AF6,N(IF({1},MAX(COLUMN($F6:AF6))-COLUMN($F6:AF6)+1)))*OFFSET($E$26:AE$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AG6,N(IF({1},MAX(COLUMN($F6:AG6))-COLUMN($F6:AG6)+1)))*OFFSET($E$26:AF$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AH6,N(IF({1},MAX(COLUMN($F6:AH6))-COLUMN($F6:AH6)+1)))*OFFSET($E$26:AG$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AI6,N(IF({1},MAX(COLUMN($F6:AI6))-COLUMN($F6:AI6)+1)))*OFFSET($E$26:AH$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AJ6,N(IF({1},MAX(COLUMN($F6:AJ6))-COLUMN($F6:AJ6)+1)))*OFFSET($E$26:AI$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AK6,N(IF({1},MAX(COLUMN($F6:AK6))-COLUMN($F6:AK6)+1)))*OFFSET($E$26:AJ$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AL6,N(IF({1},MAX(COLUMN($F6:AL6))-COLUMN($F6:AL6)+1)))*OFFSET($E$26:AK$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AM6,N(IF({1},MAX(COLUMN($F6:AM6))-COLUMN($F6:AM6)+1)))*OFFSET($E$26:AL$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AN6,N(IF({1},MAX(COLUMN($F6:AN6))-COLUMN($F6:AN6)+1)))*OFFSET($E$26:AM$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AO6,N(IF({1},MAX(COLUMN($F6:AO6))-COLUMN($F6:AO6)+1)))*OFFSET($E$26:AN$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AP6,N(IF({1},MAX(COLUMN($F6:AP6))-COLUMN($F6:AP6)+1)))*OFFSET($E$26:AO$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AQ6,N(IF({1},MAX(COLUMN($F6:AQ6))-COLUMN($F6:AQ6)+1)))*OFFSET($E$26:AP$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AR6,N(IF({1},MAX(COLUMN($F6:AR6))-COLUMN($F6:AR6)+1)))*OFFSET($E$26:AQ$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AS6,N(IF({1},MAX(COLUMN($F6:AS6))-COLUMN($F6:AS6)+1)))*OFFSET($E$26:AR$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AT6,N(IF({1},MAX(COLUMN($F6:AT6))-COLUMN($F6:AT6)+1)))*OFFSET($E$26:AS$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AU6,N(IF({1},MAX(COLUMN($F6:AU6))-COLUMN($F6:AU6)+1)))*OFFSET($E$26:AT$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AV6,N(IF({1},MAX(COLUMN($F6:AV6))-COLUMN($F6:AV6)+1)))*OFFSET($E$26:AU$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AW6,N(IF({1},MAX(COLUMN($F6:AW6))-COLUMN($F6:AW6)+1)))*OFFSET($E$26:AV$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AX6,N(IF({1},MAX(COLUMN($F6:AX6))-COLUMN($F6:AX6)+1)))*OFFSET($E$26:AW$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AY6,N(IF({1},MAX(COLUMN($F6:AY6))-COLUMN($F6:AY6)+1)))*OFFSET($E$26:AX$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:AZ6,N(IF({1},MAX(COLUMN($F6:AZ6))-COLUMN($F6:AZ6)+1)))*OFFSET($E$26:AY$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BA6,N(IF({1},MAX(COLUMN($F6:BA6))-COLUMN($F6:BA6)+1)))*OFFSET($E$26:AZ$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BB6,N(IF({1},MAX(COLUMN($F6:BB6))-COLUMN($F6:BB6)+1)))*OFFSET($E$26:BA$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BC6,N(IF({1},MAX(COLUMN($F6:BC6))-COLUMN($F6:BC6)+1)))*OFFSET($E$26:BB$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BD6,N(IF({1},MAX(COLUMN($F6:BD6))-COLUMN($F6:BD6)+1)))*OFFSET($E$26:BC$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BE6,N(IF({1},MAX(COLUMN($F6:BE6))-COLUMN($F6:BE6)+1)))*OFFSET($E$26:BD$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BF6,N(IF({1},MAX(COLUMN($F6:BF6))-COLUMN($F6:BF6)+1)))*OFFSET($E$26:BE$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BG6,N(IF({1},MAX(COLUMN($F6:BG6))-COLUMN($F6:BG6)+1)))*OFFSET($E$26:BF$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BH6,N(IF({1},MAX(COLUMN($F6:BH6))-COLUMN($F6:BH6)+1)))*OFFSET($E$26:BG$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BI6,N(IF({1},MAX(COLUMN($F6:BI6))-COLUMN($F6:BI6)+1)))*OFFSET($E$26:BH$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BJ6,N(IF({1},MAX(COLUMN($F6:BJ6))-COLUMN($F6:BJ6)+1)))*OFFSET($E$26:BI$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BK6,N(IF({1},MAX(COLUMN($F6:BK6))-COLUMN($F6:BK6)+1)))*OFFSET($E$26:BJ$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BL6,N(IF({1},MAX(COLUMN($F6:BL6))-COLUMN($F6:BL6)+1)))*OFFSET($E$26:BK$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BM6,N(IF({1},MAX(COLUMN($F6:BM6))-COLUMN($F6:BM6)+1)))*OFFSET($E$26:BL$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BN6,N(IF({1},MAX(COLUMN($F6:BN6))-COLUMN($F6:BN6)+1)))*OFFSET($E$26:BM$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BO6,N(IF({1},MAX(COLUMN($F6:BO6))-COLUMN($F6:BO6)+1)))*OFFSET($E$26:BN$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BP6,N(IF({1},MAX(COLUMN($F6:BP6))-COLUMN($F6:BP6)+1)))*OFFSET($E$26:BO$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BQ6,N(IF({1},MAX(COLUMN($F6:BQ6))-COLUMN($F6:BQ6)+1)))*OFFSET($E$26:BP$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BR6,N(IF({1},MAX(COLUMN($F6:BR6))-COLUMN($F6:BR6)+1)))*OFFSET($E$26:BQ$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BS6,N(IF({1},MAX(COLUMN($F6:BS6))-COLUMN($F6:BS6)+1)))*OFFSET($E$26:BR$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BT6,N(IF({1},MAX(COLUMN($F6:BT6))-COLUMN($F6:BT6)+1)))*OFFSET($E$26:BS$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BU6,N(IF({1},MAX(COLUMN($F6:BU6))-COLUMN($F6:BU6)+1)))*OFFSET($E$26:BT$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BV6,N(IF({1},MAX(COLUMN($F6:BV6))-COLUMN($F6:BV6)+1)))*OFFSET($E$26:BU$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BW6,N(IF({1},MAX(COLUMN($F6:BW6))-COLUMN($F6:BW6)+1)))*OFFSET($E$26:BV$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BX6,N(IF({1},MAX(COLUMN($F6:BX6))-COLUMN($F6:BX6)+1)))*OFFSET($E$26:BW$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BY6,N(IF({1},MAX(COLUMN($F6:BY6))-COLUMN($F6:BY6)+1)))*OFFSET($E$26:BX$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:BZ6,N(IF({1},MAX(COLUMN($F6:BZ6))-COLUMN($F6:BZ6)+1)))*OFFSET($E$26:BY$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CA6,N(IF({1},MAX(COLUMN($F6:CA6))-COLUMN($F6:CA6)+1)))*OFFSET($E$26:BZ$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CB6,N(IF({1},MAX(COLUMN($F6:CB6))-COLUMN($F6:CB6)+1)))*OFFSET($E$26:CA$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CC6,N(IF({1},MAX(COLUMN($F6:CC6))-COLUMN($F6:CC6)+1)))*OFFSET($E$26:CB$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CD6,N(IF({1},MAX(COLUMN($F6:CD6))-COLUMN($F6:CD6)+1)))*OFFSET($E$26:CC$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CE6,N(IF({1},MAX(COLUMN($F6:CE6))-COLUMN($F6:CE6)+1)))*OFFSET($E$26:CD$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CF6,N(IF({1},MAX(COLUMN($F6:CF6))-COLUMN($F6:CF6)+1)))*OFFSET($E$26:CE$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CG6,N(IF({1},MAX(COLUMN($F6:CG6))-COLUMN($F6:CG6)+1)))*OFFSET($E$26:CF$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CH6,N(IF({1},MAX(COLUMN($F6:CH6))-COLUMN($F6:CH6)+1)))*OFFSET($E$26:CG$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CI6,N(IF({1},MAX(COLUMN($F6:CI6))-COLUMN($F6:CI6)+1)))*OFFSET($E$26:CH$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CJ6,N(IF({1},MAX(COLUMN($F6:CJ6))-COLUMN($F6:CJ6)+1)))*OFFSET($E$26:CI$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CK6,N(IF({1},MAX(COLUMN($F6:CK6))-COLUMN($F6:CK6)+1)))*OFFSET($E$26:CJ$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CL6,N(IF({1},MAX(COLUMN($F6:CL6))-COLUMN($F6:CL6)+1)))*OFFSET($E$26:CK$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CM6,N(IF({1},MAX(COLUMN($F6:CM6))-COLUMN($F6:CM6)+1)))*OFFSET($E$26:CL$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CN6,N(IF({1},MAX(COLUMN($F6:CN6))-COLUMN($F6:CN6)+1)))*OFFSET($E$26:CM$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CO6,N(IF({1},MAX(COLUMN($F6:CO6))-COLUMN($F6:CO6)+1)))*OFFSET($E$26:CN$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CP6,N(IF({1},MAX(COLUMN($F6:CP6))-COLUMN($F6:CP6)+1)))*OFFSET($E$26:CO$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CQ6,N(IF({1},MAX(COLUMN($F6:CQ6))-COLUMN($F6:CQ6)+1)))*OFFSET($E$26:CP$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CR6,N(IF({1},MAX(COLUMN($F6:CR6))-COLUMN($F6:CR6)+1)))*OFFSET($E$26:CQ$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CS6,N(IF({1},MAX(COLUMN($F6:CS6))-COLUMN($F6:CS6)+1)))*OFFSET($E$26:CR$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CT6,N(IF({1},MAX(COLUMN($F6:CT6))-COLUMN($F6:CT6)+1)))*OFFSET($E$26:CS$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CU6,N(IF({1},MAX(COLUMN($F6:CU6))-COLUMN($F6:CU6)+1)))*OFFSET($E$26:CT$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CV6,N(IF({1},MAX(COLUMN($F6:CV6))-COLUMN($F6:CV6)+1)))*OFFSET($E$26:CU$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CW6,N(IF({1},MAX(COLUMN($F6:CW6))-COLUMN($F6:CW6)+1)))*OFFSET($E$26:CV$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CX6,N(IF({1},MAX(COLUMN($F6:CX6))-COLUMN($F6:CX6)+1)))*OFFSET($E$26:CW$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CY6,N(IF({1},MAX(COLUMN($F6:CY6))-COLUMN($F6:CY6)+1)))*OFFSET($E$26:CX$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:CZ6,N(IF({1},MAX(COLUMN($F6:CZ6))-COLUMN($F6:CZ6)+1)))*OFFSET($E$26:CY$26,0,$B$26))","v":0},{"$f":"SUM(INDEX($F6:DA6,N(IF({1},MAX(COLUMN($F6:DA6))-COLUMN($F6:DA6)+1)))*OFFSET($E$26:CZ$26,0,$B$26))","v":0}]
[null,null,3,{"$f":"+Interface!C58","v":"Electrolyzer"},"Reinvestment depreciation",{"$f":"SUM(INDEX($F7:F7,N(IF({1},MAX(COLUMN($F7:F7))-COLUMN($F7:F7)+1)))*OFFSET($E$29:E$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:G7,N(IF({1},MAX(COLUMN($F7:G7))-COLUMN($F7:G7)+1)))*OFFSET($E$29:F$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:H7,N(IF({1},MAX(COLUMN($F7:H7))-COLUMN($F7:H7)+1)))*OFFSET($E$29:G$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:I7,N(IF({1},MAX(COLUMN($F7:I7))-COLUMN($F7:I7)+1)))*OFFSET($E$29:H$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:J7,N(IF({1},MAX(COLUMN($F7:J7))-COLUMN($F7:J7)+1)))*OFFSET($E$29:I$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:K7,N(IF({1},MAX(COLUMN($F7:K7))-COLUMN($F7:K7)+1)))*OFFSET($E$29:J$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:L7,N(IF({1},MAX(COLUMN($F7:L7))-COLUMN($F7:L7)+1)))*OFFSET($E$29:K$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:M7,N(IF({1},MAX(COLUMN($F7:M7))-COLUMN($F7:M7)+1)))*OFFSET($E$29:L$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:N7,N(IF({1},MAX(COLUMN($F7:N7))-COLUMN($F7:N7)+1)))*OFFSET($E$29:M$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:O7,N(IF({1},MAX(COLUMN($F7:O7))-COLUMN($F7:O7)+1)))*OFFSET($E$29:N$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:P7,N(IF({1},MAX(COLUMN($F7:P7))-COLUMN($F7:P7)+1)))*OFFSET($E$29:O$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:Q7,N(IF({1},MAX(COLUMN($F7:Q7))-COLUMN($F7:Q7)+1)))*OFFSET($E$29:P$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:R7,N(IF({1},MAX(COLUMN($F7:R7))-COLUMN($F7:R7)+1)))*OFFSET($E$29:Q$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:S7,N(IF({1},MAX(COLUMN($F7:S7))-COLUMN($F7:S7)+1)))*OFFSET($E$29:R$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:T7,N(IF({1},MAX(COLUMN($F7:T7))-COLUMN($F7:T7)+1)))*OFFSET($E$29:S$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:U7,N(IF({1},MAX(COLUMN($F7:U7))-COLUMN($F7:U7)+1)))*OFFSET($E$29:T$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:V7,N(IF({1},MAX(COLUMN($F7:V7))-COLUMN($F7:V7)+1)))*OFFSET($E$29:U$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:W7,N(IF({1},MAX(COLUMN($F7:W7))-COLUMN($F7:W7)+1)))*OFFSET($E$29:V$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:X7,N(IF({1},MAX(COLUMN($F7:X7))-COLUMN($F7:X7)+1)))*OFFSET($E$29:W$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:Y7,N(IF({1},MAX(COLUMN($F7:Y7))-COLUMN($F7:Y7)+1)))*OFFSET($E$29:X$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:Z7,N(IF({1},MAX(COLUMN($F7:Z7))-COLUMN($F7:Z7)+1)))*OFFSET($E$29:Y$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AA7,N(IF({1},MAX(COLUMN($F7:AA7))-COLUMN($F7:AA7)+1)))*OFFSET($E$29:Z$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AB7,N(IF({1},MAX(COLUMN($F7:AB7))-COLUMN($F7:AB7)+1)))*OFFSET($E$29:AA$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AC7,N(IF({1},MAX(COLUMN($F7:AC7))-COLUMN($F7:AC7)+1)))*OFFSET($E$29:AB$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AD7,N(IF({1},MAX(COLUMN($F7:AD7))-COLUMN($F7:AD7)+1)))*OFFSET($E$29:AC$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AE7,N(IF({1},MAX(COLUMN($F7:AE7))-COLUMN($F7:AE7)+1)))*OFFSET($E$29:AD$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AF7,N(IF({1},MAX(COLUMN($F7:AF7))-COLUMN($F7:AF7)+1)))*OFFSET($E$29:AE$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AG7,N(IF({1},MAX(COLUMN($F7:AG7))-COLUMN($F7:AG7)+1)))*OFFSET($E$29:AF$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AH7,N(IF({1},MAX(COLUMN($F7:AH7))-COLUMN($F7:AH7)+1)))*OFFSET($E$29:AG$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AI7,N(IF({1},MAX(COLUMN($F7:AI7))-COLUMN($F7:AI7)+1)))*OFFSET($E$29:AH$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AJ7,N(IF({1},MAX(COLUMN($F7:AJ7))-COLUMN($F7:AJ7)+1)))*OFFSET($E$29:AI$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AK7,N(IF({1},MAX(COLUMN($F7:AK7))-COLUMN($F7:AK7)+1)))*OFFSET($E$29:AJ$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AL7,N(IF({1},MAX(COLUMN($F7:AL7))-COLUMN($F7:AL7)+1)))*OFFSET($E$29:AK$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AM7,N(IF({1},MAX(COLUMN($F7:AM7))-COLUMN($F7:AM7)+1)))*OFFSET($E$29:AL$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AN7,N(IF({1},MAX(COLUMN($F7:AN7))-COLUMN($F7:AN7)+1)))*OFFSET($E$29:AM$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AO7,N(IF({1},MAX(COLUMN($F7:AO7))-COLUMN($F7:AO7)+1)))*OFFSET($E$29:AN$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AP7,N(IF({1},MAX(COLUMN($F7:AP7))-COLUMN($F7:AP7)+1)))*OFFSET($E$29:AO$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AQ7,N(IF({1},MAX(COLUMN($F7:AQ7))-COLUMN($F7:AQ7)+1)))*OFFSET($E$29:AP$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AR7,N(IF({1},MAX(COLUMN($F7:AR7))-COLUMN($F7:AR7)+1)))*OFFSET($E$29:AQ$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AS7,N(IF({1},MAX(COLUMN($F7:AS7))-COLUMN($F7:AS7)+1)))*OFFSET($E$29:AR$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AT7,N(IF({1},MAX(COLUMN($F7:AT7))-COLUMN($F7:AT7)+1)))*OFFSET($E$29:AS$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AU7,N(IF({1},MAX(COLUMN($F7:AU7))-COLUMN($F7:AU7)+1)))*OFFSET($E$29:AT$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AV7,N(IF({1},MAX(COLUMN($F7:AV7))-COLUMN($F7:AV7)+1)))*OFFSET($E$29:AU$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AW7,N(IF({1},MAX(COLUMN($F7:AW7))-COLUMN($F7:AW7)+1)))*OFFSET($E$29:AV$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AX7,N(IF({1},MAX(COLUMN($F7:AX7))-COLUMN($F7:AX7)+1)))*OFFSET($E$29:AW$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AY7,N(IF({1},MAX(COLUMN($F7:AY7))-COLUMN($F7:AY7)+1)))*OFFSET($E$29:AX$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:AZ7,N(IF({1},MAX(COLUMN($F7:AZ7))-COLUMN($F7:AZ7)+1)))*OFFSET($E$29:AY$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BA7,N(IF({1},MAX(COLUMN($F7:BA7))-COLUMN($F7:BA7)+1)))*OFFSET($E$29:AZ$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BB7,N(IF({1},MAX(COLUMN($F7:BB7))-COLUMN($F7:BB7)+1)))*OFFSET($E$29:BA$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BC7,N(IF({1},MAX(COLUMN($F7:BC7))-COLUMN($F7:BC7)+1)))*OFFSET($E$29:BB$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BD7,N(IF({1},MAX(COLUMN($F7:BD7))-COLUMN($F7:BD7)+1)))*OFFSET($E$29:BC$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BE7,N(IF({1},MAX(COLUMN($F7:BE7))-COLUMN($F7:BE7)+1)))*OFFSET($E$29:BD$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BF7,N(IF({1},MAX(COLUMN($F7:BF7))-COLUMN($F7:BF7)+1)))*OFFSET($E$29:BE$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BG7,N(IF({1},MAX(COLUMN($F7:BG7))-COLUMN($F7:BG7)+1)))*OFFSET($E$29:BF$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BH7,N(IF({1},MAX(COLUMN($F7:BH7))-COLUMN($F7:BH7)+1)))*OFFSET($E$29:BG$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BI7,N(IF({1},MAX(COLUMN($F7:BI7))-COLUMN($F7:BI7)+1)))*OFFSET($E$29:BH$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BJ7,N(IF({1},MAX(COLUMN($F7:BJ7))-COLUMN($F7:BJ7)+1)))*OFFSET($E$29:BI$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BK7,N(IF({1},MAX(COLUMN($F7:BK7))-COLUMN($F7:BK7)+1)))*OFFSET($E$29:BJ$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BL7,N(IF({1},MAX(COLUMN($F7:BL7))-COLUMN($F7:BL7)+1)))*OFFSET($E$29:BK$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BM7,N(IF({1},MAX(COLUMN($F7:BM7))-COLUMN($F7:BM7)+1)))*OFFSET($E$29:BL$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BN7,N(IF({1},MAX(COLUMN($F7:BN7))-COLUMN($F7:BN7)+1)))*OFFSET($E$29:BM$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BO7,N(IF({1},MAX(COLUMN($F7:BO7))-COLUMN($F7:BO7)+1)))*OFFSET($E$29:BN$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BP7,N(IF({1},MAX(COLUMN($F7:BP7))-COLUMN($F7:BP7)+1)))*OFFSET($E$29:BO$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BQ7,N(IF({1},MAX(COLUMN($F7:BQ7))-COLUMN($F7:BQ7)+1)))*OFFSET($E$29:BP$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BR7,N(IF({1},MAX(COLUMN($F7:BR7))-COLUMN($F7:BR7)+1)))*OFFSET($E$29:BQ$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BS7,N(IF({1},MAX(COLUMN($F7:BS7))-COLUMN($F7:BS7)+1)))*OFFSET($E$29:BR$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BT7,N(IF({1},MAX(COLUMN($F7:BT7))-COLUMN($F7:BT7)+1)))*OFFSET($E$29:BS$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BU7,N(IF({1},MAX(COLUMN($F7:BU7))-COLUMN($F7:BU7)+1)))*OFFSET($E$29:BT$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BV7,N(IF({1},MAX(COLUMN($F7:BV7))-COLUMN($F7:BV7)+1)))*OFFSET($E$29:BU$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BW7,N(IF({1},MAX(COLUMN($F7:BW7))-COLUMN($F7:BW7)+1)))*OFFSET($E$29:BV$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BX7,N(IF({1},MAX(COLUMN($F7:BX7))-COLUMN($F7:BX7)+1)))*OFFSET($E$29:BW$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BY7,N(IF({1},MAX(COLUMN($F7:BY7))-COLUMN($F7:BY7)+1)))*OFFSET($E$29:BX$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:BZ7,N(IF({1},MAX(COLUMN($F7:BZ7))-COLUMN($F7:BZ7)+1)))*OFFSET($E$29:BY$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CA7,N(IF({1},MAX(COLUMN($F7:CA7))-COLUMN($F7:CA7)+1)))*OFFSET($E$29:BZ$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CB7,N(IF({1},MAX(COLUMN($F7:CB7))-COLUMN($F7:CB7)+1)))*OFFSET($E$29:CA$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CC7,N(IF({1},MAX(COLUMN($F7:CC7))-COLUMN($F7:CC7)+1)))*OFFSET($E$29:CB$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CD7,N(IF({1},MAX(COLUMN($F7:CD7))-COLUMN($F7:CD7)+1)))*OFFSET($E$29:CC$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CE7,N(IF({1},MAX(COLUMN($F7:CE7))-COLUMN($F7:CE7)+1)))*OFFSET($E$29:CD$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CF7,N(IF({1},MAX(COLUMN($F7:CF7))-COLUMN($F7:CF7)+1)))*OFFSET($E$29:CE$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CG7,N(IF({1},MAX(COLUMN($F7:CG7))-COLUMN($F7:CG7)+1)))*OFFSET($E$29:CF$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CH7,N(IF({1},MAX(COLUMN($F7:CH7))-COLUMN($F7:CH7)+1)))*OFFSET($E$29:CG$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CI7,N(IF({1},MAX(COLUMN($F7:CI7))-COLUMN($F7:CI7)+1)))*OFFSET($E$29:CH$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CJ7,N(IF({1},MAX(COLUMN($F7:CJ7))-COLUMN($F7:CJ7)+1)))*OFFSET($E$29:CI$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CK7,N(IF({1},MAX(COLUMN($F7:CK7))-COLUMN($F7:CK7)+1)))*OFFSET($E$29:CJ$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CL7,N(IF({1},MAX(COLUMN($F7:CL7))-COLUMN($F7:CL7)+1)))*OFFSET($E$29:CK$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CM7,N(IF({1},MAX(COLUMN($F7:CM7))-COLUMN($F7:CM7)+1)))*OFFSET($E$29:CL$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CN7,N(IF({1},MAX(COLUMN($F7:CN7))-COLUMN($F7:CN7)+1)))*OFFSET($E$29:CM$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CO7,N(IF({1},MAX(COLUMN($F7:CO7))-COLUMN($F7:CO7)+1)))*OFFSET($E$29:CN$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CP7,N(IF({1},MAX(COLUMN($F7:CP7))-COLUMN($F7:CP7)+1)))*OFFSET($E$29:CO$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CQ7,N(IF({1},MAX(COLUMN($F7:CQ7))-COLUMN($F7:CQ7)+1)))*OFFSET($E$29:CP$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CR7,N(IF({1},MAX(COLUMN($F7:CR7))-COLUMN($F7:CR7)+1)))*OFFSET($E$29:CQ$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CS7,N(IF({1},MAX(COLUMN($F7:CS7))-COLUMN($F7:CS7)+1)))*OFFSET($E$29:CR$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CT7,N(IF({1},MAX(COLUMN($F7:CT7))-COLUMN($F7:CT7)+1)))*OFFSET($E$29:CS$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CU7,N(IF({1},MAX(COLUMN($F7:CU7))-COLUMN($F7:CU7)+1)))*OFFSET($E$29:CT$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CV7,N(IF({1},MAX(COLUMN($F7:CV7))-COLUMN($F7:CV7)+1)))*OFFSET($E$29:CU$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CW7,N(IF({1},MAX(COLUMN($F7:CW7))-COLUMN($F7:CW7)+1)))*OFFSET($E$29:CV$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CX7,N(IF({1},MAX(COLUMN($F7:CX7))-COLUMN($F7:CX7)+1)))*OFFSET($E$29:CW$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CY7,N(IF({1},MAX(COLUMN($F7:CY7))-COLUMN($F7:CY7)+1)))*OFFSET($E$29:CX$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:CZ7,N(IF({1},MAX(COLUMN($F7:CZ7))-COLUMN($F7:CZ7)+1)))*OFFSET($E$29:CY$29,0,$B$29))","v":0},{"$f":"SUM(INDEX($F7:DA7,N(IF({1},MAX(COLUMN($F7:DA7))-COLUMN($F7:DA7)+1)))*OFFSET($E$29:CZ$29,0,$B$29))","v":0}]
[null,null,4,{"$f":"+Interface!C59","v":"Air separation"},"Reinvestment depreciation",{"$f":"SUM(INDEX($F8:F8,N(IF({1},MAX(COLUMN($F8:F8))-COLUMN($F8:F8)+1)))*OFFSET($E$32:E$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:G8,N(IF({1},MAX(COLUMN($F8:G8))-COLUMN($F8:G8)+1)))*OFFSET($E$32:F$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:H8,N(IF({1},MAX(COLUMN($F8:H8))-COLUMN($F8:H8)+1)))*OFFSET($E$32:G$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:I8,N(IF({1},MAX(COLUMN($F8:I8))-COLUMN($F8:I8)+1)))*OFFSET($E$32:H$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:J8,N(IF({1},MAX(COLUMN($F8:J8))-COLUMN($F8:J8)+1)))*OFFSET($E$32:I$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:K8,N(IF({1},MAX(COLUMN($F8:K8))-COLUMN($F8:K8)+1)))*OFFSET($E$32:J$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:L8,N(IF({1},MAX(COLUMN($F8:L8))-COLUMN($F8:L8)+1)))*OFFSET($E$32:K$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:M8,N(IF({1},MAX(COLUMN($F8:M8))-COLUMN($F8:M8)+1)))*OFFSET($E$32:L$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:N8,N(IF({1},MAX(COLUMN($F8:N8))-COLUMN($F8:N8)+1)))*OFFSET($E$32:M$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:O8,N(IF({1},MAX(COLUMN($F8:O8))-COLUMN($F8:O8)+1)))*OFFSET($E$32:N$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:P8,N(IF({1},MAX(COLUMN($F8:P8))-COLUMN($F8:P8)+1)))*OFFSET($E$32:O$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:Q8,N(IF({1},MAX(COLUMN($F8:Q8))-COLUMN($F8:Q8)+1)))*OFFSET($E$32:P$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:R8,N(IF({1},MAX(COLUMN($F8:R8))-COLUMN($F8:R8)+1)))*OFFSET($E$32:Q$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:S8,N(IF({1},MAX(COLUMN($F8:S8))-COLUMN($F8:S8)+1)))*OFFSET($E$32:R$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:T8,N(IF({1},MAX(COLUMN($F8:T8))-COLUMN($F8:T8)+1)))*OFFSET($E$32:S$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:U8,N(IF({1},MAX(COLUMN($F8:U8))-COLUMN($F8:U8)+1)))*OFFSET($E$32:T$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:V8,N(IF({1},MAX(COLUMN($F8:V8))-COLUMN($F8:V8)+1)))*OFFSET($E$32:U$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:W8,N(IF({1},MAX(COLUMN($F8:W8))-COLUMN($F8:W8)+1)))*OFFSET($E$32:V$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:X8,N(IF({1},MAX(COLUMN($F8:X8))-COLUMN($F8:X8)+1)))*OFFSET($E$32:W$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:Y8,N(IF({1},MAX(COLUMN($F8:Y8))-COLUMN($F8:Y8)+1)))*OFFSET($E$32:X$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:Z8,N(IF({1},MAX(COLUMN($F8:Z8))-COLUMN($F8:Z8)+1)))*OFFSET($E$32:Y$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AA8,N(IF({1},MAX(COLUMN($F8:AA8))-COLUMN($F8:AA8)+1)))*OFFSET($E$32:Z$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AB8,N(IF({1},MAX(COLUMN($F8:AB8))-COLUMN($F8:AB8)+1)))*OFFSET($E$32:AA$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AC8,N(IF({1},MAX(COLUMN($F8:AC8))-COLUMN($F8:AC8)+1)))*OFFSET($E$32:AB$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AD8,N(IF({1},MAX(COLUMN($F8:AD8))-COLUMN($F8:AD8)+1)))*OFFSET($E$32:AC$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AE8,N(IF({1},MAX(COLUMN($F8:AE8))-COLUMN($F8:AE8)+1)))*OFFSET($E$32:AD$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AF8,N(IF({1},MAX(COLUMN($F8:AF8))-COLUMN($F8:AF8)+1)))*OFFSET($E$32:AE$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AG8,N(IF({1},MAX(COLUMN($F8:AG8))-COLUMN($F8:AG8)+1)))*OFFSET($E$32:AF$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AH8,N(IF({1},MAX(COLUMN($F8:AH8))-COLUMN($F8:AH8)+1)))*OFFSET($E$32:AG$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AI8,N(IF({1},MAX(COLUMN($F8:AI8))-COLUMN($F8:AI8)+1)))*OFFSET($E$32:AH$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AJ8,N(IF({1},MAX(COLUMN($F8:AJ8))-COLUMN($F8:AJ8)+1)))*OFFSET($E$32:AI$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AK8,N(IF({1},MAX(COLUMN($F8:AK8))-COLUMN($F8:AK8)+1)))*OFFSET($E$32:AJ$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AL8,N(IF({1},MAX(COLUMN($F8:AL8))-COLUMN($F8:AL8)+1)))*OFFSET($E$32:AK$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AM8,N(IF({1},MAX(COLUMN($F8:AM8))-COLUMN($F8:AM8)+1)))*OFFSET($E$32:AL$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AN8,N(IF({1},MAX(COLUMN($F8:AN8))-COLUMN($F8:AN8)+1)))*OFFSET($E$32:AM$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AO8,N(IF({1},MAX(COLUMN($F8:AO8))-COLUMN($F8:AO8)+1)))*OFFSET($E$32:AN$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AP8,N(IF({1},MAX(COLUMN($F8:AP8))-COLUMN($F8:AP8)+1)))*OFFSET($E$32:AO$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AQ8,N(IF({1},MAX(COLUMN($F8:AQ8))-COLUMN($F8:AQ8)+1)))*OFFSET($E$32:AP$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AR8,N(IF({1},MAX(COLUMN($F8:AR8))-COLUMN($F8:AR8)+1)))*OFFSET($E$32:AQ$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AS8,N(IF({1},MAX(COLUMN($F8:AS8))-COLUMN($F8:AS8)+1)))*OFFSET($E$32:AR$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AT8,N(IF({1},MAX(COLUMN($F8:AT8))-COLUMN($F8:AT8)+1)))*OFFSET($E$32:AS$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AU8,N(IF({1},MAX(COLUMN($F8:AU8))-COLUMN($F8:AU8)+1)))*OFFSET($E$32:AT$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AV8,N(IF({1},MAX(COLUMN($F8:AV8))-COLUMN($F8:AV8)+1)))*OFFSET($E$32:AU$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AW8,N(IF({1},MAX(COLUMN($F8:AW8))-COLUMN($F8:AW8)+1)))*OFFSET($E$32:AV$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AX8,N(IF({1},MAX(COLUMN($F8:AX8))-COLUMN($F8:AX8)+1)))*OFFSET($E$32:AW$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AY8,N(IF({1},MAX(COLUMN($F8:AY8))-COLUMN($F8:AY8)+1)))*OFFSET($E$32:AX$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:AZ8,N(IF({1},MAX(COLUMN($F8:AZ8))-COLUMN($F8:AZ8)+1)))*OFFSET($E$32:AY$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BA8,N(IF({1},MAX(COLUMN($F8:BA8))-COLUMN($F8:BA8)+1)))*OFFSET($E$32:AZ$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BB8,N(IF({1},MAX(COLUMN($F8:BB8))-COLUMN($F8:BB8)+1)))*OFFSET($E$32:BA$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BC8,N(IF({1},MAX(COLUMN($F8:BC8))-COLUMN($F8:BC8)+1)))*OFFSET($E$32:BB$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BD8,N(IF({1},MAX(COLUMN($F8:BD8))-COLUMN($F8:BD8)+1)))*OFFSET($E$32:BC$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BE8,N(IF({1},MAX(COLUMN($F8:BE8))-COLUMN($F8:BE8)+1)))*OFFSET($E$32:BD$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BF8,N(IF({1},MAX(COLUMN($F8:BF8))-COLUMN($F8:BF8)+1)))*OFFSET($E$32:BE$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BG8,N(IF({1},MAX(COLUMN($F8:BG8))-COLUMN($F8:BG8)+1)))*OFFSET($E$32:BF$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BH8,N(IF({1},MAX(COLUMN($F8:BH8))-COLUMN($F8:BH8)+1)))*OFFSET($E$32:BG$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BI8,N(IF({1},MAX(COLUMN($F8:BI8))-COLUMN($F8:BI8)+1)))*OFFSET($E$32:BH$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BJ8,N(IF({1},MAX(COLUMN($F8:BJ8))-COLUMN($F8:BJ8)+1)))*OFFSET($E$32:BI$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BK8,N(IF({1},MAX(COLUMN($F8:BK8))-COLUMN($F8:BK8)+1)))*OFFSET($E$32:BJ$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BL8,N(IF({1},MAX(COLUMN($F8:BL8))-COLUMN($F8:BL8)+1)))*OFFSET($E$32:BK$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BM8,N(IF({1},MAX(COLUMN($F8:BM8))-COLUMN($F8:BM8)+1)))*OFFSET($E$32:BL$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BN8,N(IF({1},MAX(COLUMN($F8:BN8))-COLUMN($F8:BN8)+1)))*OFFSET($E$32:BM$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BO8,N(IF({1},MAX(COLUMN($F8:BO8))-COLUMN($F8:BO8)+1)))*OFFSET($E$32:BN$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BP8,N(IF({1},MAX(COLUMN($F8:BP8))-COLUMN($F8:BP8)+1)))*OFFSET($E$32:BO$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BQ8,N(IF({1},MAX(COLUMN($F8:BQ8))-COLUMN($F8:BQ8)+1)))*OFFSET($E$32:BP$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BR8,N(IF({1},MAX(COLUMN($F8:BR8))-COLUMN($F8:BR8)+1)))*OFFSET($E$32:BQ$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BS8,N(IF({1},MAX(COLUMN($F8:BS8))-COLUMN($F8:BS8)+1)))*OFFSET($E$32:BR$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BT8,N(IF({1},MAX(COLUMN($F8:BT8))-COLUMN($F8:BT8)+1)))*OFFSET($E$32:BS$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BU8,N(IF({1},MAX(COLUMN($F8:BU8))-COLUMN($F8:BU8)+1)))*OFFSET($E$32:BT$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BV8,N(IF({1},MAX(COLUMN($F8:BV8))-COLUMN($F8:BV8)+1)))*OFFSET($E$32:BU$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BW8,N(IF({1},MAX(COLUMN($F8:BW8))-COLUMN($F8:BW8)+1)))*OFFSET($E$32:BV$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BX8,N(IF({1},MAX(COLUMN($F8:BX8))-COLUMN($F8:BX8)+1)))*OFFSET($E$32:BW$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BY8,N(IF({1},MAX(COLUMN($F8:BY8))-COLUMN($F8:BY8)+1)))*OFFSET($E$32:BX$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:BZ8,N(IF({1},MAX(COLUMN($F8:BZ8))-COLUMN($F8:BZ8)+1)))*OFFSET($E$32:BY$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CA8,N(IF({1},MAX(COLUMN($F8:CA8))-COLUMN($F8:CA8)+1)))*OFFSET($E$32:BZ$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CB8,N(IF({1},MAX(COLUMN($F8:CB8))-COLUMN($F8:CB8)+1)))*OFFSET($E$32:CA$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CC8,N(IF({1},MAX(COLUMN($F8:CC8))-COLUMN($F8:CC8)+1)))*OFFSET($E$32:CB$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CD8,N(IF({1},MAX(COLUMN($F8:CD8))-COLUMN($F8:CD8)+1)))*OFFSET($E$32:CC$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CE8,N(IF({1},MAX(COLUMN($F8:CE8))-COLUMN($F8:CE8)+1)))*OFFSET($E$32:CD$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CF8,N(IF({1},MAX(COLUMN($F8:CF8))-COLUMN($F8:CF8)+1)))*OFFSET($E$32:CE$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CG8,N(IF({1},MAX(COLUMN($F8:CG8))-COLUMN($F8:CG8)+1)))*OFFSET($E$32:CF$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CH8,N(IF({1},MAX(COLUMN($F8:CH8))-COLUMN($F8:CH8)+1)))*OFFSET($E$32:CG$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CI8,N(IF({1},MAX(COLUMN($F8:CI8))-COLUMN($F8:CI8)+1)))*OFFSET($E$32:CH$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CJ8,N(IF({1},MAX(COLUMN($F8:CJ8))-COLUMN($F8:CJ8)+1)))*OFFSET($E$32:CI$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CK8,N(IF({1},MAX(COLUMN($F8:CK8))-COLUMN($F8:CK8)+1)))*OFFSET($E$32:CJ$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CL8,N(IF({1},MAX(COLUMN($F8:CL8))-COLUMN($F8:CL8)+1)))*OFFSET($E$32:CK$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CM8,N(IF({1},MAX(COLUMN($F8:CM8))-COLUMN($F8:CM8)+1)))*OFFSET($E$32:CL$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CN8,N(IF({1},MAX(COLUMN($F8:CN8))-COLUMN($F8:CN8)+1)))*OFFSET($E$32:CM$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CO8,N(IF({1},MAX(COLUMN($F8:CO8))-COLUMN($F8:CO8)+1)))*OFFSET($E$32:CN$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CP8,N(IF({1},MAX(COLUMN($F8:CP8))-COLUMN($F8:CP8)+1)))*OFFSET($E$32:CO$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CQ8,N(IF({1},MAX(COLUMN($F8:CQ8))-COLUMN($F8:CQ8)+1)))*OFFSET($E$32:CP$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CR8,N(IF({1},MAX(COLUMN($F8:CR8))-COLUMN($F8:CR8)+1)))*OFFSET($E$32:CQ$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CS8,N(IF({1},MAX(COLUMN($F8:CS8))-COLUMN($F8:CS8)+1)))*OFFSET($E$32:CR$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CT8,N(IF({1},MAX(COLUMN($F8:CT8))-COLUMN($F8:CT8)+1)))*OFFSET($E$32:CS$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CU8,N(IF({1},MAX(COLUMN($F8:CU8))-COLUMN($F8:CU8)+1)))*OFFSET($E$32:CT$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CV8,N(IF({1},MAX(COLUMN($F8:CV8))-COLUMN($F8:CV8)+1)))*OFFSET($E$32:CU$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CW8,N(IF({1},MAX(COLUMN($F8:CW8))-COLUMN($F8:CW8)+1)))*OFFSET($E$32:CV$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CX8,N(IF({1},MAX(COLUMN($F8:CX8))-COLUMN($F8:CX8)+1)))*OFFSET($E$32:CW$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CY8,N(IF({1},MAX(COLUMN($F8:CY8))-COLUMN($F8:CY8)+1)))*OFFSET($E$32:CX$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:CZ8,N(IF({1},MAX(COLUMN($F8:CZ8))-COLUMN($F8:CZ8)+1)))*OFFSET($E$32:CY$32,0,$B$32))","v":0},{"$f":"SUM(INDEX($F8:DA8,N(IF({1},MAX(COLUMN($F8:DA8))-COLUMN($F8:DA8)+1)))*OFFSET($E$32:CZ$32,0,$B$32))","v":0}]
[null,null,5,{"$f":"+Interface!C60","v":"Ammonia synthesis"},"Reinvestment depreciation",{"$f":"SUM(INDEX($F9:F9,N(IF({1},MAX(COLUMN($F9:F9))-COLUMN($F9:F9)+1)))*OFFSET($E$35:E$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:G9,N(IF({1},MAX(COLUMN($F9:G9))-COLUMN($F9:G9)+1)))*OFFSET($E$35:F$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:H9,N(IF({1},MAX(COLUMN($F9:H9))-COLUMN($F9:H9)+1)))*OFFSET($E$35:G$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:I9,N(IF({1},MAX(COLUMN($F9:I9))-COLUMN($F9:I9)+1)))*OFFSET($E$35:H$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:J9,N(IF({1},MAX(COLUMN($F9:J9))-COLUMN($F9:J9)+1)))*OFFSET($E$35:I$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:K9,N(IF({1},MAX(COLUMN($F9:K9))-COLUMN($F9:K9)+1)))*OFFSET($E$35:J$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:L9,N(IF({1},MAX(COLUMN($F9:L9))-COLUMN($F9:L9)+1)))*OFFSET($E$35:K$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:M9,N(IF({1},MAX(COLUMN($F9:M9))-COLUMN($F9:M9)+1)))*OFFSET($E$35:L$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:N9,N(IF({1},MAX(COLUMN($F9:N9))-COLUMN($F9:N9)+1)))*OFFSET($E$35:M$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:O9,N(IF({1},MAX(COLUMN($F9:O9))-COLUMN($F9:O9)+1)))*OFFSET($E$35:N$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:P9,N(IF({1},MAX(COLUMN($F9:P9))-COLUMN($F9:P9)+1)))*OFFSET($E$35:O$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:Q9,N(IF({1},MAX(COLUMN($F9:Q9))-COLUMN($F9:Q9)+1)))*OFFSET($E$35:P$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:R9,N(IF({1},MAX(COLUMN($F9:R9))-COLUMN($F9:R9)+1)))*OFFSET($E$35:Q$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:S9,N(IF({1},MAX(COLUMN($F9:S9))-COLUMN($F9:S9)+1)))*OFFSET($E$35:R$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:T9,N(IF({1},MAX(COLUMN($F9:T9))-COLUMN($F9:T9)+1)))*OFFSET($E$35:S$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:U9,N(IF({1},MAX(COLUMN($F9:U9))-COLUMN($F9:U9)+1)))*OFFSET($E$35:T$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:V9,N(IF({1},MAX(COLUMN($F9:V9))-COLUMN($F9:V9)+1)))*OFFSET($E$35:U$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:W9,N(IF({1},MAX(COLUMN($F9:W9))-COLUMN($F9:W9)+1)))*OFFSET($E$35:V$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:X9,N(IF({1},MAX(COLUMN($F9:X9))-COLUMN($F9:X9)+1)))*OFFSET($E$35:W$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:Y9,N(IF({1},MAX(COLUMN($F9:Y9))-COLUMN($F9:Y9)+1)))*OFFSET($E$35:X$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:Z9,N(IF({1},MAX(COLUMN($F9:Z9))-COLUMN($F9:Z9)+1)))*OFFSET($E$35:Y$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AA9,N(IF({1},MAX(COLUMN($F9:AA9))-COLUMN($F9:AA9)+1)))*OFFSET($E$35:Z$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AB9,N(IF({1},MAX(COLUMN($F9:AB9))-COLUMN($F9:AB9)+1)))*OFFSET($E$35:AA$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AC9,N(IF({1},MAX(COLUMN($F9:AC9))-COLUMN($F9:AC9)+1)))*OFFSET($E$35:AB$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AD9,N(IF({1},MAX(COLUMN($F9:AD9))-COLUMN($F9:AD9)+1)))*OFFSET($E$35:AC$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AE9,N(IF({1},MAX(COLUMN($F9:AE9))-COLUMN($F9:AE9)+1)))*OFFSET($E$35:AD$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AF9,N(IF({1},MAX(COLUMN($F9:AF9))-COLUMN($F9:AF9)+1)))*OFFSET($E$35:AE$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AG9,N(IF({1},MAX(COLUMN($F9:AG9))-COLUMN($F9:AG9)+1)))*OFFSET($E$35:AF$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AH9,N(IF({1},MAX(COLUMN($F9:AH9))-COLUMN($F9:AH9)+1)))*OFFSET($E$35:AG$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AI9,N(IF({1},MAX(COLUMN($F9:AI9))-COLUMN($F9:AI9)+1)))*OFFSET($E$35:AH$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AJ9,N(IF({1},MAX(COLUMN($F9:AJ9))-COLUMN($F9:AJ9)+1)))*OFFSET($E$35:AI$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AK9,N(IF({1},MAX(COLUMN($F9:AK9))-COLUMN($F9:AK9)+1)))*OFFSET($E$35:AJ$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AL9,N(IF({1},MAX(COLUMN($F9:AL9))-COLUMN($F9:AL9)+1)))*OFFSET($E$35:AK$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AM9,N(IF({1},MAX(COLUMN($F9:AM9))-COLUMN($F9:AM9)+1)))*OFFSET($E$35:AL$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AN9,N(IF({1},MAX(COLUMN($F9:AN9))-COLUMN($F9:AN9)+1)))*OFFSET($E$35:AM$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AO9,N(IF({1},MAX(COLUMN($F9:AO9))-COLUMN($F9:AO9)+1)))*OFFSET($E$35:AN$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AP9,N(IF({1},MAX(COLUMN($F9:AP9))-COLUMN($F9:AP9)+1)))*OFFSET($E$35:AO$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AQ9,N(IF({1},MAX(COLUMN($F9:AQ9))-COLUMN($F9:AQ9)+1)))*OFFSET($E$35:AP$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AR9,N(IF({1},MAX(COLUMN($F9:AR9))-COLUMN($F9:AR9)+1)))*OFFSET($E$35:AQ$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AS9,N(IF({1},MAX(COLUMN($F9:AS9))-COLUMN($F9:AS9)+1)))*OFFSET($E$35:AR$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AT9,N(IF({1},MAX(COLUMN($F9:AT9))-COLUMN($F9:AT9)+1)))*OFFSET($E$35:AS$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AU9,N(IF({1},MAX(COLUMN($F9:AU9))-COLUMN($F9:AU9)+1)))*OFFSET($E$35:AT$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AV9,N(IF({1},MAX(COLUMN($F9:AV9))-COLUMN($F9:AV9)+1)))*OFFSET($E$35:AU$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AW9,N(IF({1},MAX(COLUMN($F9:AW9))-COLUMN($F9:AW9)+1)))*OFFSET($E$35:AV$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AX9,N(IF({1},MAX(COLUMN($F9:AX9))-COLUMN($F9:AX9)+1)))*OFFSET($E$35:AW$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AY9,N(IF({1},MAX(COLUMN($F9:AY9))-COLUMN($F9:AY9)+1)))*OFFSET($E$35:AX$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:AZ9,N(IF({1},MAX(COLUMN($F9:AZ9))-COLUMN($F9:AZ9)+1)))*OFFSET($E$35:AY$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BA9,N(IF({1},MAX(COLUMN($F9:BA9))-COLUMN($F9:BA9)+1)))*OFFSET($E$35:AZ$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BB9,N(IF({1},MAX(COLUMN($F9:BB9))-COLUMN($F9:BB9)+1)))*OFFSET($E$35:BA$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BC9,N(IF({1},MAX(COLUMN($F9:BC9))-COLUMN($F9:BC9)+1)))*OFFSET($E$35:BB$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BD9,N(IF({1},MAX(COLUMN($F9:BD9))-COLUMN($F9:BD9)+1)))*OFFSET($E$35:BC$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BE9,N(IF({1},MAX(COLUMN($F9:BE9))-COLUMN($F9:BE9)+1)))*OFFSET($E$35:BD$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BF9,N(IF({1},MAX(COLUMN($F9:BF9))-COLUMN($F9:BF9)+1)))*OFFSET($E$35:BE$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BG9,N(IF({1},MAX(COLUMN($F9:BG9))-COLUMN($F9:BG9)+1)))*OFFSET($E$35:BF$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BH9,N(IF({1},MAX(COLUMN($F9:BH9))-COLUMN($F9:BH9)+1)))*OFFSET($E$35:BG$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BI9,N(IF({1},MAX(COLUMN($F9:BI9))-COLUMN($F9:BI9)+1)))*OFFSET($E$35:BH$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BJ9,N(IF({1},MAX(COLUMN($F9:BJ9))-COLUMN($F9:BJ9)+1)))*OFFSET($E$35:BI$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BK9,N(IF({1},MAX(COLUMN($F9:BK9))-COLUMN($F9:BK9)+1)))*OFFSET($E$35:BJ$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BL9,N(IF({1},MAX(COLUMN($F9:BL9))-COLUMN($F9:BL9)+1)))*OFFSET($E$35:BK$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BM9,N(IF({1},MAX(COLUMN($F9:BM9))-COLUMN($F9:BM9)+1)))*OFFSET($E$35:BL$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BN9,N(IF({1},MAX(COLUMN($F9:BN9))-COLUMN($F9:BN9)+1)))*OFFSET($E$35:BM$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BO9,N(IF({1},MAX(COLUMN($F9:BO9))-COLUMN($F9:BO9)+1)))*OFFSET($E$35:BN$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BP9,N(IF({1},MAX(COLUMN($F9:BP9))-COLUMN($F9:BP9)+1)))*OFFSET($E$35:BO$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BQ9,N(IF({1},MAX(COLUMN($F9:BQ9))-COLUMN($F9:BQ9)+1)))*OFFSET($E$35:BP$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BR9,N(IF({1},MAX(COLUMN($F9:BR9))-COLUMN($F9:BR9)+1)))*OFFSET($E$35:BQ$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BS9,N(IF({1},MAX(COLUMN($F9:BS9))-COLUMN($F9:BS9)+1)))*OFFSET($E$35:BR$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BT9,N(IF({1},MAX(COLUMN($F9:BT9))-COLUMN($F9:BT9)+1)))*OFFSET($E$35:BS$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BU9,N(IF({1},MAX(COLUMN($F9:BU9))-COLUMN($F9:BU9)+1)))*OFFSET($E$35:BT$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BV9,N(IF({1},MAX(COLUMN($F9:BV9))-COLUMN($F9:BV9)+1)))*OFFSET($E$35:BU$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BW9,N(IF({1},MAX(COLUMN($F9:BW9))-COLUMN($F9:BW9)+1)))*OFFSET($E$35:BV$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BX9,N(IF({1},MAX(COLUMN($F9:BX9))-COLUMN($F9:BX9)+1)))*OFFSET($E$35:BW$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BY9,N(IF({1},MAX(COLUMN($F9:BY9))-COLUMN($F9:BY9)+1)))*OFFSET($E$35:BX$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:BZ9,N(IF({1},MAX(COLUMN($F9:BZ9))-COLUMN($F9:BZ9)+1)))*OFFSET($E$35:BY$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CA9,N(IF({1},MAX(COLUMN($F9:CA9))-COLUMN($F9:CA9)+1)))*OFFSET($E$35:BZ$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CB9,N(IF({1},MAX(COLUMN($F9:CB9))-COLUMN($F9:CB9)+1)))*OFFSET($E$35:CA$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CC9,N(IF({1},MAX(COLUMN($F9:CC9))-COLUMN($F9:CC9)+1)))*OFFSET($E$35:CB$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CD9,N(IF({1},MAX(COLUMN($F9:CD9))-COLUMN($F9:CD9)+1)))*OFFSET($E$35:CC$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CE9,N(IF({1},MAX(COLUMN($F9:CE9))-COLUMN($F9:CE9)+1)))*OFFSET($E$35:CD$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CF9,N(IF({1},MAX(COLUMN($F9:CF9))-COLUMN($F9:CF9)+1)))*OFFSET($E$35:CE$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CG9,N(IF({1},MAX(COLUMN($F9:CG9))-COLUMN($F9:CG9)+1)))*OFFSET($E$35:CF$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CH9,N(IF({1},MAX(COLUMN($F9:CH9))-COLUMN($F9:CH9)+1)))*OFFSET($E$35:CG$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CI9,N(IF({1},MAX(COLUMN($F9:CI9))-COLUMN($F9:CI9)+1)))*OFFSET($E$35:CH$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CJ9,N(IF({1},MAX(COLUMN($F9:CJ9))-COLUMN($F9:CJ9)+1)))*OFFSET($E$35:CI$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CK9,N(IF({1},MAX(COLUMN($F9:CK9))-COLUMN($F9:CK9)+1)))*OFFSET($E$35:CJ$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CL9,N(IF({1},MAX(COLUMN($F9:CL9))-COLUMN($F9:CL9)+1)))*OFFSET($E$35:CK$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CM9,N(IF({1},MAX(COLUMN($F9:CM9))-COLUMN($F9:CM9)+1)))*OFFSET($E$35:CL$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CN9,N(IF({1},MAX(COLUMN($F9:CN9))-COLUMN($F9:CN9)+1)))*OFFSET($E$35:CM$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CO9,N(IF({1},MAX(COLUMN($F9:CO9))-COLUMN($F9:CO9)+1)))*OFFSET($E$35:CN$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CP9,N(IF({1},MAX(COLUMN($F9:CP9))-COLUMN($F9:CP9)+1)))*OFFSET($E$35:CO$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CQ9,N(IF({1},MAX(COLUMN($F9:CQ9))-COLUMN($F9:CQ9)+1)))*OFFSET($E$35:CP$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CR9,N(IF({1},MAX(COLUMN($F9:CR9))-COLUMN($F9:CR9)+1)))*OFFSET($E$35:CQ$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CS9,N(IF({1},MAX(COLUMN($F9:CS9))-COLUMN($F9:CS9)+1)))*OFFSET($E$35:CR$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CT9,N(IF({1},MAX(COLUMN($F9:CT9))-COLUMN($F9:CT9)+1)))*OFFSET($E$35:CS$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CU9,N(IF({1},MAX(COLUMN($F9:CU9))-COLUMN($F9:CU9)+1)))*OFFSET($E$35:CT$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CV9,N(IF({1},MAX(COLUMN($F9:CV9))-COLUMN($F9:CV9)+1)))*OFFSET($E$35:CU$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CW9,N(IF({1},MAX(COLUMN($F9:CW9))-COLUMN($F9:CW9)+1)))*OFFSET($E$35:CV$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CX9,N(IF({1},MAX(COLUMN($F9:CX9))-COLUMN($F9:CX9)+1)))*OFFSET($E$35:CW$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CY9,N(IF({1},MAX(COLUMN($F9:CY9))-COLUMN($F9:CY9)+1)))*OFFSET($E$35:CX$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:CZ9,N(IF({1},MAX(COLUMN($F9:CZ9))-COLUMN($F9:CZ9)+1)))*OFFSET($E$35:CY$35,0,$B$35))","v":0},{"$f":"SUM(INDEX($F9:DA9,N(IF({1},MAX(COLUMN($F9:DA9))-COLUMN($F9:DA9)+1)))*OFFSET($E$35:CZ$35,0,$B$35))","v":0}]
[null,null,6,{"$f":"+Interface!C61","v":"Ammonia storage"},"Reinvestment depreciation",{"$f":"SUM(INDEX($F10:F10,N(IF({1},MAX(COLUMN($F10:F10))-COLUMN($F10:F10)+1)))*OFFSET($E$38:E$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:G10,N(IF({1},MAX(COLUMN($F10:G10))-COLUMN($F10:G10)+1)))*OFFSET($E$38:F$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:H10,N(IF({1},MAX(COLUMN($F10:H10))-COLUMN($F10:H10)+1)))*OFFSET($E$38:G$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:I10,N(IF({1},MAX(COLUMN($F10:I10))-COLUMN($F10:I10)+1)))*OFFSET($E$38:H$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:J10,N(IF({1},MAX(COLUMN($F10:J10))-COLUMN($F10:J10)+1)))*OFFSET($E$38:I$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:K10,N(IF({1},MAX(COLUMN($F10:K10))-COLUMN($F10:K10)+1)))*OFFSET($E$38:J$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:L10,N(IF({1},MAX(COLUMN($F10:L10))-COLUMN($F10:L10)+1)))*OFFSET($E$38:K$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:M10,N(IF({1},MAX(COLUMN($F10:M10))-COLUMN($F10:M10)+1)))*OFFSET($E$38:L$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:N10,N(IF({1},MAX(COLUMN($F10:N10))-COLUMN($F10:N10)+1)))*OFFSET($E$38:M$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:O10,N(IF({1},MAX(COLUMN($F10:O10))-COLUMN($F10:O10)+1)))*OFFSET($E$38:N$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:P10,N(IF({1},MAX(COLUMN($F10:P10))-COLUMN($F10:P10)+1)))*OFFSET($E$38:O$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:Q10,N(IF({1},MAX(COLUMN($F10:Q10))-COLUMN($F10:Q10)+1)))*OFFSET($E$38:P$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:R10,N(IF({1},MAX(COLUMN($F10:R10))-COLUMN($F10:R10)+1)))*OFFSET($E$38:Q$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:S10,N(IF({1},MAX(COLUMN($F10:S10))-COLUMN($F10:S10)+1)))*OFFSET($E$38:R$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:T10,N(IF({1},MAX(COLUMN($F10:T10))-COLUMN($F10:T10)+1)))*OFFSET($E$38:S$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:U10,N(IF({1},MAX(COLUMN($F10:U10))-COLUMN($F10:U10)+1)))*OFFSET($E$38:T$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:V10,N(IF({1},MAX(COLUMN($F10:V10))-COLUMN($F10:V10)+1)))*OFFSET($E$38:U$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:W10,N(IF({1},MAX(COLUMN($F10:W10))-COLUMN($F10:W10)+1)))*OFFSET($E$38:V$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:X10,N(IF({1},MAX(COLUMN($F10:X10))-COLUMN($F10:X10)+1)))*OFFSET($E$38:W$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:Y10,N(IF({1},MAX(COLUMN($F10:Y10))-COLUMN($F10:Y10)+1)))*OFFSET($E$38:X$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:Z10,N(IF({1},MAX(COLUMN($F10:Z10))-COLUMN($F10:Z10)+1)))*OFFSET($E$38:Y$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AA10,N(IF({1},MAX(COLUMN($F10:AA10))-COLUMN($F10:AA10)+1)))*OFFSET($E$38:Z$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AB10,N(IF({1},MAX(COLUMN($F10:AB10))-COLUMN($F10:AB10)+1)))*OFFSET($E$38:AA$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AC10,N(IF({1},MAX(COLUMN($F10:AC10))-COLUMN($F10:AC10)+1)))*OFFSET($E$38:AB$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AD10,N(IF({1},MAX(COLUMN($F10:AD10))-COLUMN($F10:AD10)+1)))*OFFSET($E$38:AC$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AE10,N(IF({1},MAX(COLUMN($F10:AE10))-COLUMN($F10:AE10)+1)))*OFFSET($E$38:AD$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AF10,N(IF({1},MAX(COLUMN($F10:AF10))-COLUMN($F10:AF10)+1)))*OFFSET($E$38:AE$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AG10,N(IF({1},MAX(COLUMN($F10:AG10))-COLUMN($F10:AG10)+1)))*OFFSET($E$38:AF$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AH10,N(IF({1},MAX(COLUMN($F10:AH10))-COLUMN($F10:AH10)+1)))*OFFSET($E$38:AG$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AI10,N(IF({1},MAX(COLUMN($F10:AI10))-COLUMN($F10:AI10)+1)))*OFFSET($E$38:AH$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AJ10,N(IF({1},MAX(COLUMN($F10:AJ10))-COLUMN($F10:AJ10)+1)))*OFFSET($E$38:AI$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AK10,N(IF({1},MAX(COLUMN($F10:AK10))-COLUMN($F10:AK10)+1)))*OFFSET($E$38:AJ$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AL10,N(IF({1},MAX(COLUMN($F10:AL10))-COLUMN($F10:AL10)+1)))*OFFSET($E$38:AK$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AM10,N(IF({1},MAX(COLUMN($F10:AM10))-COLUMN($F10:AM10)+1)))*OFFSET($E$38:AL$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AN10,N(IF({1},MAX(COLUMN($F10:AN10))-COLUMN($F10:AN10)+1)))*OFFSET($E$38:AM$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AO10,N(IF({1},MAX(COLUMN($F10:AO10))-COLUMN($F10:AO10)+1)))*OFFSET($E$38:AN$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AP10,N(IF({1},MAX(COLUMN($F10:AP10))-COLUMN($F10:AP10)+1)))*OFFSET($E$38:AO$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AQ10,N(IF({1},MAX(COLUMN($F10:AQ10))-COLUMN($F10:AQ10)+1)))*OFFSET($E$38:AP$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AR10,N(IF({1},MAX(COLUMN($F10:AR10))-COLUMN($F10:AR10)+1)))*OFFSET($E$38:AQ$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AS10,N(IF({1},MAX(COLUMN($F10:AS10))-COLUMN($F10:AS10)+1)))*OFFSET($E$38:AR$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AT10,N(IF({1},MAX(COLUMN($F10:AT10))-COLUMN($F10:AT10)+1)))*OFFSET($E$38:AS$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AU10,N(IF({1},MAX(COLUMN($F10:AU10))-COLUMN($F10:AU10)+1)))*OFFSET($E$38:AT$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AV10,N(IF({1},MAX(COLUMN($F10:AV10))-COLUMN($F10:AV10)+1)))*OFFSET($E$38:AU$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AW10,N(IF({1},MAX(COLUMN($F10:AW10))-COLUMN($F10:AW10)+1)))*OFFSET($E$38:AV$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AX10,N(IF({1},MAX(COLUMN($F10:AX10))-COLUMN($F10:AX10)+1)))*OFFSET($E$38:AW$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AY10,N(IF({1},MAX(COLUMN($F10:AY10))-COLUMN($F10:AY10)+1)))*OFFSET($E$38:AX$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:AZ10,N(IF({1},MAX(COLUMN($F10:AZ10))-COLUMN($F10:AZ10)+1)))*OFFSET($E$38:AY$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BA10,N(IF({1},MAX(COLUMN($F10:BA10))-COLUMN($F10:BA10)+1)))*OFFSET($E$38:AZ$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BB10,N(IF({1},MAX(COLUMN($F10:BB10))-COLUMN($F10:BB10)+1)))*OFFSET($E$38:BA$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BC10,N(IF({1},MAX(COLUMN($F10:BC10))-COLUMN($F10:BC10)+1)))*OFFSET($E$38:BB$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BD10,N(IF({1},MAX(COLUMN($F10:BD10))-COLUMN($F10:BD10)+1)))*OFFSET($E$38:BC$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BE10,N(IF({1},MAX(COLUMN($F10:BE10))-COLUMN($F10:BE10)+1)))*OFFSET($E$38:BD$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BF10,N(IF({1},MAX(COLUMN($F10:BF10))-COLUMN($F10:BF10)+1)))*OFFSET($E$38:BE$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BG10,N(IF({1},MAX(COLUMN($F10:BG10))-COLUMN($F10:BG10)+1)))*OFFSET($E$38:BF$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BH10,N(IF({1},MAX(COLUMN($F10:BH10))-COLUMN($F10:BH10)+1)))*OFFSET($E$38:BG$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BI10,N(IF({1},MAX(COLUMN($F10:BI10))-COLUMN($F10:BI10)+1)))*OFFSET($E$38:BH$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BJ10,N(IF({1},MAX(COLUMN($F10:BJ10))-COLUMN($F10:BJ10)+1)))*OFFSET($E$38:BI$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BK10,N(IF({1},MAX(COLUMN($F10:BK10))-COLUMN($F10:BK10)+1)))*OFFSET($E$38:BJ$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BL10,N(IF({1},MAX(COLUMN($F10:BL10))-COLUMN($F10:BL10)+1)))*OFFSET($E$38:BK$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BM10,N(IF({1},MAX(COLUMN($F10:BM10))-COLUMN($F10:BM10)+1)))*OFFSET($E$38:BL$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BN10,N(IF({1},MAX(COLUMN($F10:BN10))-COLUMN($F10:BN10)+1)))*OFFSET($E$38:BM$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BO10,N(IF({1},MAX(COLUMN($F10:BO10))-COLUMN($F10:BO10)+1)))*OFFSET($E$38:BN$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BP10,N(IF({1},MAX(COLUMN($F10:BP10))-COLUMN($F10:BP10)+1)))*OFFSET($E$38:BO$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BQ10,N(IF({1},MAX(COLUMN($F10:BQ10))-COLUMN($F10:BQ10)+1)))*OFFSET($E$38:BP$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BR10,N(IF({1},MAX(COLUMN($F10:BR10))-COLUMN($F10:BR10)+1)))*OFFSET($E$38:BQ$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BS10,N(IF({1},MAX(COLUMN($F10:BS10))-COLUMN($F10:BS10)+1)))*OFFSET($E$38:BR$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BT10,N(IF({1},MAX(COLUMN($F10:BT10))-COLUMN($F10:BT10)+1)))*OFFSET($E$38:BS$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BU10,N(IF({1},MAX(COLUMN($F10:BU10))-COLUMN($F10:BU10)+1)))*OFFSET($E$38:BT$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BV10,N(IF({1},MAX(COLUMN($F10:BV10))-COLUMN($F10:BV10)+1)))*OFFSET($E$38:BU$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BW10,N(IF({1},MAX(COLUMN($F10:BW10))-COLUMN($F10:BW10)+1)))*OFFSET($E$38:BV$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BX10,N(IF({1},MAX(COLUMN($F10:BX10))-COLUMN($F10:BX10)+1)))*OFFSET($E$38:BW$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BY10,N(IF({1},MAX(COLUMN($F10:BY10))-COLUMN($F10:BY10)+1)))*OFFSET($E$38:BX$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:BZ10,N(IF({1},MAX(COLUMN($F10:BZ10))-COLUMN($F10:BZ10)+1)))*OFFSET($E$38:BY$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CA10,N(IF({1},MAX(COLUMN($F10:CA10))-COLUMN($F10:CA10)+1)))*OFFSET($E$38:BZ$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CB10,N(IF({1},MAX(COLUMN($F10:CB10))-COLUMN($F10:CB10)+1)))*OFFSET($E$38:CA$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CC10,N(IF({1},MAX(COLUMN($F10:CC10))-COLUMN($F10:CC10)+1)))*OFFSET($E$38:CB$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CD10,N(IF({1},MAX(COLUMN($F10:CD10))-COLUMN($F10:CD10)+1)))*OFFSET($E$38:CC$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CE10,N(IF({1},MAX(COLUMN($F10:CE10))-COLUMN($F10:CE10)+1)))*OFFSET($E$38:CD$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CF10,N(IF({1},MAX(COLUMN($F10:CF10))-COLUMN($F10:CF10)+1)))*OFFSET($E$38:CE$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CG10,N(IF({1},MAX(COLUMN($F10:CG10))-COLUMN($F10:CG10)+1)))*OFFSET($E$38:CF$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CH10,N(IF({1},MAX(COLUMN($F10:CH10))-COLUMN($F10:CH10)+1)))*OFFSET($E$38:CG$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CI10,N(IF({1},MAX(COLUMN($F10:CI10))-COLUMN($F10:CI10)+1)))*OFFSET($E$38:CH$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CJ10,N(IF({1},MAX(COLUMN($F10:CJ10))-COLUMN($F10:CJ10)+1)))*OFFSET($E$38:CI$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CK10,N(IF({1},MAX(COLUMN($F10:CK10))-COLUMN($F10:CK10)+1)))*OFFSET($E$38:CJ$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CL10,N(IF({1},MAX(COLUMN($F10:CL10))-COLUMN($F10:CL10)+1)))*OFFSET($E$38:CK$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CM10,N(IF({1},MAX(COLUMN($F10:CM10))-COLUMN($F10:CM10)+1)))*OFFSET($E$38:CL$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CN10,N(IF({1},MAX(COLUMN($F10:CN10))-COLUMN($F10:CN10)+1)))*OFFSET($E$38:CM$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CO10,N(IF({1},MAX(COLUMN($F10:CO10))-COLUMN($F10:CO10)+1)))*OFFSET($E$38:CN$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CP10,N(IF({1},MAX(COLUMN($F10:CP10))-COLUMN($F10:CP10)+1)))*OFFSET($E$38:CO$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CQ10,N(IF({1},MAX(COLUMN($F10:CQ10))-COLUMN($F10:CQ10)+1)))*OFFSET($E$38:CP$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CR10,N(IF({1},MAX(COLUMN($F10:CR10))-COLUMN($F10:CR10)+1)))*OFFSET($E$38:CQ$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CS10,N(IF({1},MAX(COLUMN($F10:CS10))-COLUMN($F10:CS10)+1)))*OFFSET($E$38:CR$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CT10,N(IF({1},MAX(COLUMN($F10:CT10))-COLUMN($F10:CT10)+1)))*OFFSET($E$38:CS$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CU10,N(IF({1},MAX(COLUMN($F10:CU10))-COLUMN($F10:CU10)+1)))*OFFSET($E$38:CT$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CV10,N(IF({1},MAX(COLUMN($F10:CV10))-COLUMN($F10:CV10)+1)))*OFFSET($E$38:CU$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CW10,N(IF({1},MAX(COLUMN($F10:CW10))-COLUMN($F10:CW10)+1)))*OFFSET($E$38:CV$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CX10,N(IF({1},MAX(COLUMN($F10:CX10))-COLUMN($F10:CX10)+1)))*OFFSET($E$38:CW$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CY10,N(IF({1},MAX(COLUMN($F10:CY10))-COLUMN($F10:CY10)+1)))*OFFSET($E$38:CX$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:CZ10,N(IF({1},MAX(COLUMN($F10:CZ10))-COLUMN($F10:CZ10)+1)))*OFFSET($E$38:CY$38,0,$B$38))","v":0},{"$f":"SUM(INDEX($F10:DA10,N(IF({1},MAX(COLUMN($F10:DA10))-COLUMN($F10:DA10)+1)))*OFFSET($E$38:CZ$38,0,$B$38))","v":0}]
[null,null,8,{"$f":"+Interface!C63","v":"Capital item 8"},"Reinvestment depreciation",{"$f":"SUM(INDEX($F12:F12,N(IF({1},MAX(COLUMN($F12:F12))-COLUMN($F12:F12)+1)))*OFFSET($E$44:E$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:G12,N(IF({1},MAX(COLUMN($F12:G12))-COLUMN($F12:G12)+1)))*OFFSET($E$44:F$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:H12,N(IF({1},MAX(COLUMN($F12:H12))-COLUMN($F12:H12)+1)))*OFFSET($E$44:G$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:I12,N(IF({1},MAX(COLUMN($F12:I12))-COLUMN($F12:I12)+1)))*OFFSET($E$44:H$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:J12,N(IF({1},MAX(COLUMN($F12:J12))-COLUMN($F12:J12)+1)))*OFFSET($E$44:I$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:K12,N(IF({1},MAX(COLUMN($F12:K12))-COLUMN($F12:K12)+1)))*OFFSET($E$44:J$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:L12,N(IF({1},MAX(COLUMN($F12:L12))-COLUMN($F12:L12)+1)))*OFFSET($E$44:K$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:M12,N(IF({1},MAX(COLUMN($F12:M12))-COLUMN($F12:M12)+1)))*OFFSET($E$44:L$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:N12,N(IF({1},MAX(COLUMN($F12:N12))-COLUMN($F12:N12)+1)))*OFFSET($E$44:M$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:O12,N(IF({1},MAX(COLUMN($F12:O12))-COLUMN($F12:O12)+1)))*OFFSET($E$44:N$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:P12,N(IF({1},MAX(COLUMN($F12:P12))-COLUMN($F12:P12)+1)))*OFFSET($E$44:O$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:Q12,N(IF({1},MAX(COLUMN($F12:Q12))-COLUMN($F12:Q12)+1)))*OFFSET($E$44:P$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:R12,N(IF({1},MAX(COLUMN($F12:R12))-COLUMN($F12:R12)+1)))*OFFSET($E$44:Q$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:S12,N(IF({1},MAX(COLUMN($F12:S12))-COLUMN($F12:S12)+1)))*OFFSET($E$44:R$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:T12,N(IF({1},MAX(COLUMN($F12:T12))-COLUMN($F12:T12)+1)))*OFFSET($E$44:S$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:U12,N(IF({1},MAX(COLUMN($F12:U12))-COLUMN($F12:U12)+1)))*OFFSET($E$44:T$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:V12,N(IF({1},MAX(COLUMN($F12:V12))-COLUMN($F12:V12)+1)))*OFFSET($E$44:U$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:W12,N(IF({1},MAX(COLUMN($F12:W12))-COLUMN($F12:W12)+1)))*OFFSET($E$44:V$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:X12,N(IF({1},MAX(COLUMN($F12:X12))-COLUMN($F12:X12)+1)))*OFFSET($E$44:W$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:Y12,N(IF({1},MAX(COLUMN($F12:Y12))-COLUMN($F12:Y12)+1)))*OFFSET($E$44:X$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:Z12,N(IF({1},MAX(COLUMN($F12:Z12))-COLUMN($F12:Z12)+1)))*OFFSET($E$44:Y$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AA12,N(IF({1},MAX(COLUMN($F12:AA12))-COLUMN($F12:AA12)+1)))*OFFSET($E$44:Z$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AB12,N(IF({1},MAX(COLUMN($F12:AB12))-COLUMN($F12:AB12)+1)))*OFFSET($E$44:AA$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AC12,N(IF({1},MAX(COLUMN($F12:AC12))-COLUMN($F12:AC12)+1)))*OFFSET($E$44:AB$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AD12,N(IF({1},MAX(COLUMN($F12:AD12))-COLUMN($F12:AD12)+1)))*OFFSET($E$44:AC$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AE12,N(IF({1},MAX(COLUMN($F12:AE12))-COLUMN($F12:AE12)+1)))*OFFSET($E$44:AD$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AF12,N(IF({1},MAX(COLUMN($F12:AF12))-COLUMN($F12:AF12)+1)))*OFFSET($E$44:AE$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AG12,N(IF({1},MAX(COLUMN($F12:AG12))-COLUMN($F12:AG12)+1)))*OFFSET($E$44:AF$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AH12,N(IF({1},MAX(COLUMN($F12:AH12))-COLUMN($F12:AH12)+1)))*OFFSET($E$44:AG$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AI12,N(IF({1},MAX(COLUMN($F12:AI12))-COLUMN($F12:AI12)+1)))*OFFSET($E$44:AH$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AJ12,N(IF({1},MAX(COLUMN($F12:AJ12))-COLUMN($F12:AJ12)+1)))*OFFSET($E$44:AI$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AK12,N(IF({1},MAX(COLUMN($F12:AK12))-COLUMN($F12:AK12)+1)))*OFFSET($E$44:AJ$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AL12,N(IF({1},MAX(COLUMN($F12:AL12))-COLUMN($F12:AL12)+1)))*OFFSET($E$44:AK$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AM12,N(IF({1},MAX(COLUMN($F12:AM12))-COLUMN($F12:AM12)+1)))*OFFSET($E$44:AL$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AN12,N(IF({1},MAX(COLUMN($F12:AN12))-COLUMN($F12:AN12)+1)))*OFFSET($E$44:AM$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AO12,N(IF({1},MAX(COLUMN($F12:AO12))-COLUMN($F12:AO12)+1)))*OFFSET($E$44:AN$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AP12,N(IF({1},MAX(COLUMN($F12:AP12))-COLUMN($F12:AP12)+1)))*OFFSET($E$44:AO$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AQ12,N(IF({1},MAX(COLUMN($F12:AQ12))-COLUMN($F12:AQ12)+1)))*OFFSET($E$44:AP$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AR12,N(IF({1},MAX(COLUMN($F12:AR12))-COLUMN($F12:AR12)+1)))*OFFSET($E$44:AQ$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AS12,N(IF({1},MAX(COLUMN($F12:AS12))-COLUMN($F12:AS12)+1)))*OFFSET($E$44:AR$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AT12,N(IF({1},MAX(COLUMN($F12:AT12))-COLUMN($F12:AT12)+1)))*OFFSET($E$44:AS$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AU12,N(IF({1},MAX(COLUMN($F12:AU12))-COLUMN($F12:AU12)+1)))*OFFSET($E$44:AT$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AV12,N(IF({1},MAX(COLUMN($F12:AV12))-COLUMN($F12:AV12)+1)))*OFFSET($E$44:AU$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AW12,N(IF({1},MAX(COLUMN($F12:AW12))-COLUMN($F12:AW12)+1)))*OFFSET($E$44:AV$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AX12,N(IF({1},MAX(COLUMN($F12:AX12))-COLUMN($F12:AX12)+1)))*OFFSET($E$44:AW$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AY12,N(IF({1},MAX(COLUMN($F12:AY12))-COLUMN($F12:AY12)+1)))*OFFSET($E$44:AX$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:AZ12,N(IF({1},MAX(COLUMN($F12:AZ12))-COLUMN($F12:AZ12)+1)))*OFFSET($E$44:AY$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BA12,N(IF({1},MAX(COLUMN($F12:BA12))-COLUMN($F12:BA12)+1)))*OFFSET($E$44:AZ$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BB12,N(IF({1},MAX(COLUMN($F12:BB12))-COLUMN($F12:BB12)+1)))*OFFSET($E$44:BA$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BC12,N(IF({1},MAX(COLUMN($F12:BC12))-COLUMN($F12:BC12)+1)))*OFFSET($E$44:BB$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BD12,N(IF({1},MAX(COLUMN($F12:BD12))-COLUMN($F12:BD12)+1)))*OFFSET($E$44:BC$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BE12,N(IF({1},MAX(COLUMN($F12:BE12))-COLUMN($F12:BE12)+1)))*OFFSET($E$44:BD$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BF12,N(IF({1},MAX(COLUMN($F12:BF12))-COLUMN($F12:BF12)+1)))*OFFSET($E$44:BE$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BG12,N(IF({1},MAX(COLUMN($F12:BG12))-COLUMN($F12:BG12)+1)))*OFFSET($E$44:BF$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BH12,N(IF({1},MAX(COLUMN($F12:BH12))-COLUMN($F12:BH12)+1)))*OFFSET($E$44:BG$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BI12,N(IF({1},MAX(COLUMN($F12:BI12))-COLUMN($F12:BI12)+1)))*OFFSET($E$44:BH$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BJ12,N(IF({1},MAX(COLUMN($F12:BJ12))-COLUMN($F12:BJ12)+1)))*OFFSET($E$44:BI$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BK12,N(IF({1},MAX(COLUMN($F12:BK12))-COLUMN($F12:BK12)+1)))*OFFSET($E$44:BJ$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BL12,N(IF({1},MAX(COLUMN($F12:BL12))-COLUMN($F12:BL12)+1)))*OFFSET($E$44:BK$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BM12,N(IF({1},MAX(COLUMN($F12:BM12))-COLUMN($F12:BM12)+1)))*OFFSET($E$44:BL$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BN12,N(IF({1},MAX(COLUMN($F12:BN12))-COLUMN($F12:BN12)+1)))*OFFSET($E$44:BM$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BO12,N(IF({1},MAX(COLUMN($F12:BO12))-COLUMN($F12:BO12)+1)))*OFFSET($E$44:BN$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BP12,N(IF({1},MAX(COLUMN($F12:BP12))-COLUMN($F12:BP12)+1)))*OFFSET($E$44:BO$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BQ12,N(IF({1},MAX(COLUMN($F12:BQ12))-COLUMN($F12:BQ12)+1)))*OFFSET($E$44:BP$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BR12,N(IF({1},MAX(COLUMN($F12:BR12))-COLUMN($F12:BR12)+1)))*OFFSET($E$44:BQ$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BS12,N(IF({1},MAX(COLUMN($F12:BS12))-COLUMN($F12:BS12)+1)))*OFFSET($E$44:BR$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BT12,N(IF({1},MAX(COLUMN($F12:BT12))-COLUMN($F12:BT12)+1)))*OFFSET($E$44:BS$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BU12,N(IF({1},MAX(COLUMN($F12:BU12))-COLUMN($F12:BU12)+1)))*OFFSET($E$44:BT$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BV12,N(IF({1},MAX(COLUMN($F12:BV12))-COLUMN($F12:BV12)+1)))*OFFSET($E$44:BU$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BW12,N(IF({1},MAX(COLUMN($F12:BW12))-COLUMN($F12:BW12)+1)))*OFFSET($E$44:BV$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BX12,N(IF({1},MAX(COLUMN($F12:BX12))-COLUMN($F12:BX12)+1)))*OFFSET($E$44:BW$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BY12,N(IF({1},MAX(COLUMN($F12:BY12))-COLUMN($F12:BY12)+1)))*OFFSET($E$44:BX$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:BZ12,N(IF({1},MAX(COLUMN($F12:BZ12))-COLUMN($F12:BZ12)+1)))*OFFSET($E$44:BY$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CA12,N(IF({1},MAX(COLUMN($F12:CA12))-COLUMN($F12:CA12)+1)))*OFFSET($E$44:BZ$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CB12,N(IF({1},MAX(COLUMN($F12:CB12))-COLUMN($F12:CB12)+1)))*OFFSET($E$44:CA$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CC12,N(IF({1},MAX(COLUMN($F12:CC12))-COLUMN($F12:CC12)+1)))*OFFSET($E$44:CB$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CD12,N(IF({1},MAX(COLUMN($F12:CD12))-COLUMN($F12:CD12)+1)))*OFFSET($E$44:CC$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CE12,N(IF({1},MAX(COLUMN($F12:CE12))-COLUMN($F12:CE12)+1)))*OFFSET($E$44:CD$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CF12,N(IF({1},MAX(COLUMN($F12:CF12))-COLUMN($F12:CF12)+1)))*OFFSET($E$44:CE$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CG12,N(IF({1},MAX(COLUMN($F12:CG12))-COLUMN($F12:CG12)+1)))*OFFSET($E$44:CF$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CH12,N(IF({1},MAX(COLUMN($F12:CH12))-COLUMN($F12:CH12)+1)))*OFFSET($E$44:CG$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CI12,N(IF({1},MAX(COLUMN($F12:CI12))-COLUMN($F12:CI12)+1)))*OFFSET($E$44:CH$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CJ12,N(IF({1},MAX(COLUMN($F12:CJ12))-COLUMN($F12:CJ12)+1)))*OFFSET($E$44:CI$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CK12,N(IF({1},MAX(COLUMN($F12:CK12))-COLUMN($F12:CK12)+1)))*OFFSET($E$44:CJ$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CL12,N(IF({1},MAX(COLUMN($F12:CL12))-COLUMN($F12:CL12)+1)))*OFFSET($E$44:CK$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CM12,N(IF({1},MAX(COLUMN($F12:CM12))-COLUMN($F12:CM12)+1)))*OFFSET($E$44:CL$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CN12,N(IF({1},MAX(COLUMN($F12:CN12))-COLUMN($F12:CN12)+1)))*OFFSET($E$44:CM$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CO12,N(IF({1},MAX(COLUMN($F12:CO12))-COLUMN($F12:CO12)+1)))*OFFSET($E$44:CN$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CP12,N(IF({1},MAX(COLUMN($F12:CP12))-COLUMN($F12:CP12)+1)))*OFFSET($E$44:CO$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CQ12,N(IF({1},MAX(COLUMN($F12:CQ12))-COLUMN($F12:CQ12)+1)))*OFFSET($E$44:CP$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CR12,N(IF({1},MAX(COLUMN($F12:CR12))-COLUMN($F12:CR12)+1)))*OFFSET($E$44:CQ$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CS12,N(IF({1},MAX(COLUMN($F12:CS12))-COLUMN($F12:CS12)+1)))*OFFSET($E$44:CR$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CT12,N(IF({1},MAX(COLUMN($F12:CT12))-COLUMN($F12:CT12)+1)))*OFFSET($E$44:CS$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CU12,N(IF({1},MAX(COLUMN($F12:CU12))-COLUMN($F12:CU12)+1)))*OFFSET($E$44:CT$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CV12,N(IF({1},MAX(COLUMN($F12:CV12))-COLUMN($F12:CV12)+1)))*OFFSET($E$44:CU$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CW12,N(IF({1},MAX(COLUMN($F12:CW12))-COLUMN($F12:CW12)+1)))*OFFSET($E$44:CV$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CX12,N(IF({1},MAX(COLUMN($F12:CX12))-COLUMN($F12:CX12)+1)))*OFFSET($E$44:CW$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CY12,N(IF({1},MAX(COLUMN($F12:CY12))-COLUMN($F12:CY12)+1)))*OFFSET($E$44:CX$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:CZ12,N(IF({1},MAX(COLUMN($F12:CZ12))-COLUMN($F12:CZ12)+1)))*OFFSET($E$44:CY$44,0,$B$44))","v":0},{"$f":"SUM(INDEX($F12:DA12,N(IF({1},MAX(COLUMN($F12:DA12))-COLUMN($F12:DA12)+1)))*OFFSET($E$44:CZ$44,0,$B$44))","v":0}]
[null,null,9,{"$f":"+Interface!C64","v":"Capital item 9"},"Reinvestment depreciation",{"$f":"SUM(INDEX($F13:F13,N(IF({1},MAX(COLUMN($F13:F13))-COLUMN($F13:F13)+1)))*OFFSET($E$47:E$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:G13,N(IF({1},MAX(COLUMN($F13:G13))-COLUMN($F13:G13)+1)))*OFFSET($E$47:F$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:H13,N(IF({1},MAX(COLUMN($F13:H13))-COLUMN($F13:H13)+1)))*OFFSET($E$47:G$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:I13,N(IF({1},MAX(COLUMN($F13:I13))-COLUMN($F13:I13)+1)))*OFFSET($E$47:H$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:J13,N(IF({1},MAX(COLUMN($F13:J13))-COLUMN($F13:J13)+1)))*OFFSET($E$47:I$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:K13,N(IF({1},MAX(COLUMN($F13:K13))-COLUMN($F13:K13)+1)))*OFFSET($E$47:J$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:L13,N(IF({1},MAX(COLUMN($F13:L13))-COLUMN($F13:L13)+1)))*OFFSET($E$47:K$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:M13,N(IF({1},MAX(COLUMN($F13:M13))-COLUMN($F13:M13)+1)))*OFFSET($E$47:L$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:N13,N(IF({1},MAX(COLUMN($F13:N13))-COLUMN($F13:N13)+1)))*OFFSET($E$47:M$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:O13,N(IF({1},MAX(COLUMN($F13:O13))-COLUMN($F13:O13)+1)))*OFFSET($E$47:N$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:P13,N(IF({1},MAX(COLUMN($F13:P13))-COLUMN($F13:P13)+1)))*OFFSET($E$47:O$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:Q13,N(IF({1},MAX(COLUMN($F13:Q13))-COLUMN($F13:Q13)+1)))*OFFSET($E$47:P$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:R13,N(IF({1},MAX(COLUMN($F13:R13))-COLUMN($F13:R13)+1)))*OFFSET($E$47:Q$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:S13,N(IF({1},MAX(COLUMN($F13:S13))-COLUMN($F13:S13)+1)))*OFFSET($E$47:R$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:T13,N(IF({1},MAX(COLUMN($F13:T13))-COLUMN($F13:T13)+1)))*OFFSET($E$47:S$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:U13,N(IF({1},MAX(COLUMN($F13:U13))-COLUMN($F13:U13)+1)))*OFFSET($E$47:T$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:V13,N(IF({1},MAX(COLUMN($F13:V13))-COLUMN($F13:V13)+1)))*OFFSET($E$47:U$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:W13,N(IF({1},MAX(COLUMN($F13:W13))-COLUMN($F13:W13)+1)))*OFFSET($E$47:V$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:X13,N(IF({1},MAX(COLUMN($F13:X13))-COLUMN($F13:X13)+1)))*OFFSET($E$47:W$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:Y13,N(IF({1},MAX(COLUMN($F13:Y13))-COLUMN($F13:Y13)+1)))*OFFSET($E$47:X$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:Z13,N(IF({1},MAX(COLUMN($F13:Z13))-COLUMN($F13:Z13)+1)))*OFFSET($E$47:Y$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AA13,N(IF({1},MAX(COLUMN($F13:AA13))-COLUMN($F13:AA13)+1)))*OFFSET($E$47:Z$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AB13,N(IF({1},MAX(COLUMN($F13:AB13))-COLUMN($F13:AB13)+1)))*OFFSET($E$47:AA$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AC13,N(IF({1},MAX(COLUMN($F13:AC13))-COLUMN($F13:AC13)+1)))*OFFSET($E$47:AB$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AD13,N(IF({1},MAX(COLUMN($F13:AD13))-COLUMN($F13:AD13)+1)))*OFFSET($E$47:AC$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AE13,N(IF({1},MAX(COLUMN($F13:AE13))-COLUMN($F13:AE13)+1)))*OFFSET($E$47:AD$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AF13,N(IF({1},MAX(COLUMN($F13:AF13))-COLUMN($F13:AF13)+1)))*OFFSET($E$47:AE$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AG13,N(IF({1},MAX(COLUMN($F13:AG13))-COLUMN($F13:AG13)+1)))*OFFSET($E$47:AF$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AH13,N(IF({1},MAX(COLUMN($F13:AH13))-COLUMN($F13:AH13)+1)))*OFFSET($E$47:AG$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AI13,N(IF({1},MAX(COLUMN($F13:AI13))-COLUMN($F13:AI13)+1)))*OFFSET($E$47:AH$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AJ13,N(IF({1},MAX(COLUMN($F13:AJ13))-COLUMN($F13:AJ13)+1)))*OFFSET($E$47:AI$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AK13,N(IF({1},MAX(COLUMN($F13:AK13))-COLUMN($F13:AK13)+1)))*OFFSET($E$47:AJ$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AL13,N(IF({1},MAX(COLUMN($F13:AL13))-COLUMN($F13:AL13)+1)))*OFFSET($E$47:AK$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AM13,N(IF({1},MAX(COLUMN($F13:AM13))-COLUMN($F13:AM13)+1)))*OFFSET($E$47:AL$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AN13,N(IF({1},MAX(COLUMN($F13:AN13))-COLUMN($F13:AN13)+1)))*OFFSET($E$47:AM$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AO13,N(IF({1},MAX(COLUMN($F13:AO13))-COLUMN($F13:AO13)+1)))*OFFSET($E$47:AN$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AP13,N(IF({1},MAX(COLUMN($F13:AP13))-COLUMN($F13:AP13)+1)))*OFFSET($E$47:AO$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AQ13,N(IF({1},MAX(COLUMN($F13:AQ13))-COLUMN($F13:AQ13)+1)))*OFFSET($E$47:AP$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AR13,N(IF({1},MAX(COLUMN($F13:AR13))-COLUMN($F13:AR13)+1)))*OFFSET($E$47:AQ$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AS13,N(IF({1},MAX(COLUMN($F13:AS13))-COLUMN($F13:AS13)+1)))*OFFSET($E$47:AR$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AT13,N(IF({1},MAX(COLUMN($F13:AT13))-COLUMN($F13:AT13)+1)))*OFFSET($E$47:AS$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AU13,N(IF({1},MAX(COLUMN($F13:AU13))-COLUMN($F13:AU13)+1)))*OFFSET($E$47:AT$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AV13,N(IF({1},MAX(COLUMN($F13:AV13))-COLUMN($F13:AV13)+1)))*OFFSET($E$47:AU$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AW13,N(IF({1},MAX(COLUMN($F13:AW13))-COLUMN($F13:AW13)+1)))*OFFSET($E$47:AV$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AX13,N(IF({1},MAX(COLUMN($F13:AX13))-COLUMN($F13:AX13)+1)))*OFFSET($E$47:AW$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AY13,N(IF({1},MAX(COLUMN($F13:AY13))-COLUMN($F13:AY13)+1)))*OFFSET($E$47:AX$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:AZ13,N(IF({1},MAX(COLUMN($F13:AZ13))-COLUMN($F13:AZ13)+1)))*OFFSET($E$47:AY$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BA13,N(IF({1},MAX(COLUMN($F13:BA13))-COLUMN($F13:BA13)+1)))*OFFSET($E$47:AZ$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BB13,N(IF({1},MAX(COLUMN($F13:BB13))-COLUMN($F13:BB13)+1)))*OFFSET($E$47:BA$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BC13,N(IF({1},MAX(COLUMN($F13:BC13))-COLUMN($F13:BC13)+1)))*OFFSET($E$47:BB$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BD13,N(IF({1},MAX(COLUMN($F13:BD13))-COLUMN($F13:BD13)+1)))*OFFSET($E$47:BC$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BE13,N(IF({1},MAX(COLUMN($F13:BE13))-COLUMN($F13:BE13)+1)))*OFFSET($E$47:BD$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BF13,N(IF({1},MAX(COLUMN($F13:BF13))-COLUMN($F13:BF13)+1)))*OFFSET($E$47:BE$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BG13,N(IF({1},MAX(COLUMN($F13:BG13))-COLUMN($F13:BG13)+1)))*OFFSET($E$47:BF$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BH13,N(IF({1},MAX(COLUMN($F13:BH13))-COLUMN($F13:BH13)+1)))*OFFSET($E$47:BG$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BI13,N(IF({1},MAX(COLUMN($F13:BI13))-COLUMN($F13:BI13)+1)))*OFFSET($E$47:BH$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BJ13,N(IF({1},MAX(COLUMN($F13:BJ13))-COLUMN($F13:BJ13)+1)))*OFFSET($E$47:BI$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BK13,N(IF({1},MAX(COLUMN($F13:BK13))-COLUMN($F13:BK13)+1)))*OFFSET($E$47:BJ$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BL13,N(IF({1},MAX(COLUMN($F13:BL13))-COLUMN($F13:BL13)+1)))*OFFSET($E$47:BK$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BM13,N(IF({1},MAX(COLUMN($F13:BM13))-COLUMN($F13:BM13)+1)))*OFFSET($E$47:BL$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BN13,N(IF({1},MAX(COLUMN($F13:BN13))-COLUMN($F13:BN13)+1)))*OFFSET($E$47:BM$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BO13,N(IF({1},MAX(COLUMN($F13:BO13))-COLUMN($F13:BO13)+1)))*OFFSET($E$47:BN$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BP13,N(IF({1},MAX(COLUMN($F13:BP13))-COLUMN($F13:BP13)+1)))*OFFSET($E$47:BO$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BQ13,N(IF({1},MAX(COLUMN($F13:BQ13))-COLUMN($F13:BQ13)+1)))*OFFSET($E$47:BP$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BR13,N(IF({1},MAX(COLUMN($F13:BR13))-COLUMN($F13:BR13)+1)))*OFFSET($E$47:BQ$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BS13,N(IF({1},MAX(COLUMN($F13:BS13))-COLUMN($F13:BS13)+1)))*OFFSET($E$47:BR$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BT13,N(IF({1},MAX(COLUMN($F13:BT13))-COLUMN($F13:BT13)+1)))*OFFSET($E$47:BS$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BU13,N(IF({1},MAX(COLUMN($F13:BU13))-COLUMN($F13:BU13)+1)))*OFFSET($E$47:BT$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BV13,N(IF({1},MAX(COLUMN($F13:BV13))-COLUMN($F13:BV13)+1)))*OFFSET($E$47:BU$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BW13,N(IF({1},MAX(COLUMN($F13:BW13))-COLUMN($F13:BW13)+1)))*OFFSET($E$47:BV$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BX13,N(IF({1},MAX(COLUMN($F13:BX13))-COLUMN($F13:BX13)+1)))*OFFSET($E$47:BW$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BY13,N(IF({1},MAX(COLUMN($F13:BY13))-COLUMN($F13:BY13)+1)))*OFFSET($E$47:BX$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:BZ13,N(IF({1},MAX(COLUMN($F13:BZ13))-COLUMN($F13:BZ13)+1)))*OFFSET($E$47:BY$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CA13,N(IF({1},MAX(COLUMN($F13:CA13))-COLUMN($F13:CA13)+1)))*OFFSET($E$47:BZ$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CB13,N(IF({1},MAX(COLUMN($F13:CB13))-COLUMN($F13:CB13)+1)))*OFFSET($E$47:CA$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CC13,N(IF({1},MAX(COLUMN($F13:CC13))-COLUMN($F13:CC13)+1)))*OFFSET($E$47:CB$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CD13,N(IF({1},MAX(COLUMN($F13:CD13))-COLUMN($F13:CD13)+1)))*OFFSET($E$47:CC$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CE13,N(IF({1},MAX(COLUMN($F13:CE13))-COLUMN($F13:CE13)+1)))*OFFSET($E$47:CD$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CF13,N(IF({1},MAX(COLUMN($F13:CF13))-COLUMN($F13:CF13)+1)))*OFFSET($E$47:CE$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CG13,N(IF({1},MAX(COLUMN($F13:CG13))-COLUMN($F13:CG13)+1)))*OFFSET($E$47:CF$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CH13,N(IF({1},MAX(COLUMN($F13:CH13))-COLUMN($F13:CH13)+1)))*OFFSET($E$47:CG$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CI13,N(IF({1},MAX(COLUMN($F13:CI13))-COLUMN($F13:CI13)+1)))*OFFSET($E$47:CH$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CJ13,N(IF({1},MAX(COLUMN($F13:CJ13))-COLUMN($F13:CJ13)+1)))*OFFSET($E$47:CI$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CK13,N(IF({1},MAX(COLUMN($F13:CK13))-COLUMN($F13:CK13)+1)))*OFFSET($E$47:CJ$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CL13,N(IF({1},MAX(COLUMN($F13:CL13))-COLUMN($F13:CL13)+1)))*OFFSET($E$47:CK$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CM13,N(IF({1},MAX(COLUMN($F13:CM13))-COLUMN($F13:CM13)+1)))*OFFSET($E$47:CL$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CN13,N(IF({1},MAX(COLUMN($F13:CN13))-COLUMN($F13:CN13)+1)))*OFFSET($E$47:CM$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CO13,N(IF({1},MAX(COLUMN($F13:CO13))-COLUMN($F13:CO13)+1)))*OFFSET($E$47:CN$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CP13,N(IF({1},MAX(COLUMN($F13:CP13))-COLUMN($F13:CP13)+1)))*OFFSET($E$47:CO$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CQ13,N(IF({1},MAX(COLUMN($F13:CQ13))-COLUMN($F13:CQ13)+1)))*OFFSET($E$47:CP$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CR13,N(IF({1},MAX(COLUMN($F13:CR13))-COLUMN($F13:CR13)+1)))*OFFSET($E$47:CQ$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CS13,N(IF({1},MAX(COLUMN($F13:CS13))-COLUMN($F13:CS13)+1)))*OFFSET($E$47:CR$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CT13,N(IF({1},MAX(COLUMN($F13:CT13))-COLUMN($F13:CT13)+1)))*OFFSET($E$47:CS$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CU13,N(IF({1},MAX(COLUMN($F13:CU13))-COLUMN($F13:CU13)+1)))*OFFSET($E$47:CT$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CV13,N(IF({1},MAX(COLUMN($F13:CV13))-COLUMN($F13:CV13)+1)))*OFFSET($E$47:CU$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CW13,N(IF({1},MAX(COLUMN($F13:CW13))-COLUMN($F13:CW13)+1)))*OFFSET($E$47:CV$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CX13,N(IF({1},MAX(COLUMN($F13:CX13))-COLUMN($F13:CX13)+1)))*OFFSET($E$47:CW$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CY13,N(IF({1},MAX(COLUMN($F13:CY13))-COLUMN($F13:CY13)+1)))*OFFSET($E$47:CX$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:CZ13,N(IF({1},MAX(COLUMN($F13:CZ13))-COLUMN($F13:CZ13)+1)))*OFFSET($E$47:CY$47,0,$B$47))","v":0},{"$f":"SUM(INDEX($F13:DA13,N(IF({1},MAX(COLUMN($F13:DA13))-COLUMN($F13:DA13)+1)))*OFFSET($E$47:CZ$47,0,$B$47))","v":0}]
[null,null,null,null,"Cumulative depreciation",{"$f":"+F67","v":0},{"$f":"+F68+G67","v":0},{"$f":"+G68+H67","v":0},337507290.19951969,592110444.27177203,749043437.19161534,862399629.19015837,974933299.18413472,997144494.14856791,1005819359.5567321,1013969638.7086502,1022119917.8605684,1030270197.0124866,1038420476.1644047,1046572583.1429998,1054722862.2949179,1062874969.273513,1071025248.4254311,1079177355.404026,1087327634.5559442,1095479741.5345392,1103630020.6864574,1111782127.6650524,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,{"$f":"+BS68+BT67","v":1112814849.737453},1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453]
[null,null,null,null,"Cumulative depreciable capital",{"$f":"+SUM(C5:C16)+SUMPRODUCT(F5:F14,$C$5:$C$14)","v":1112814849.737453},{"$f":"+F69+SUMPRODUCT(G5:G14,$C$5:$C$14)","v":1112814849.737453},1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,{"$f":"+AL69+SUMPRODUCT(AM5:AM14,$C$5:$C$14)","v":1112814849.737453},1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,{"$f":"+BR69+SUMPRODUCT(BS5:BS14,$C$5:$C$14)","v":1112814849.737453},1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453,1112814849.737453]
[]
[null,null,null,"Depreciation table adjusted for quarter of station comissioning"]
[null,null,null,null,"Quarter placed in service: ",null,{"$f":"ROUNDUP(((Interface!D33+0.5)/12-ROUNDDOWN((Interface!D33+0.5)/12,0))*4,0)","v":1}]
[]
[null,null,null,null,1,{"$f":"(G76=1)*Q1DeprTable+\n(G76=2)*Q2DeprTable+\n(G76=3)*Q3DeprTable+\n(G76=4)*Q4DeprTable","v":0.58330000000000004},0.35,0.25,0.17499999999999999,8.7499999999999994E-2,6.5629999999999994E-2,null,null,null,null,null,1]
[null,null,null,null,2,0.27779999999999999,0.26,0.21429999999999999,0.16500000000000001,9.1300000000000006E-2,7.0000000000000007E-2,null,null,null,null,null,{"$f":"+Q80+1","v":2}]
[null,null,null,null,5,0,0.1101,8.7499999999999994E-2,8.4499999999999992E-2,6.6500000000000004E-2,5.5460000000000002E-2,null,null,null,null,null,5]
[null,null,null,null,6,0,1.38E-2,8.7400000000000005E-2,6.7599999999999993E-2,5.9900000000000002E-2,5.1299999999999998E-2,null,null,null,null,null,6]
[null,null,null,null,9,0,0,0,6.5599999999999992E-2,5.9000000000000004E-2,4.4589999999999998E-2,null,null,null,null,null,9]
[null,null,null,null,10,0,0,0,6.5500000000000003E-2,5.91E-2,4.4589999999999998E-2,null,null,null,null,null,10]
[null,null,null,null,13,0,0,0,0,5.9000000000000004E-2,4.4589999999999998E-2,null,null,null,null,null,13]
[null,null,null,null,14,0,0,0,0,5.91E-2,4.4600000000000001E-2,null,null,null,null,null,14]
[null,null,null,null,17,0,0,0,0,0,4.4589999999999998E-2,null,null,null,null,null,17]
[null,null,null,null,18,0,0,0,0,0,4.4600000000000001E-2,null,null,null,null,null,18]
[null,null,null,null,21,0,0,0,0,0,5.6499999999999996E-3,null,null,null,null,null,21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22]
[null,null,null,null,"Recovery Period",3,5,7,10,15,20,null,null,null,null,null,26]
[null,null,null,null,1,0.58330000000000004,0.35,0.25,0.17499999999999999,8.7499999999999994E-2,6.5629999999999994E-2,null,null,null,null,null,27]
[null,null,null,null,4,1.54E-2,0.1101,0.10929999999999999,0.1056,7.3899999999999993E-2,5.9960000000000006E-2,null,null,null,null,null,30]
[null,null,null,null,5,null,0.1101,8.7499999999999994E-2,8.4499999999999992E-2,6.6500000000000004E-2,5.5460000000000002E-2,null,null,null,null,null,31]
[null,null,null,null,8,null,null,1.09E-2,6.5500000000000003E-2,5.91E-2,4.4589999999999998E-2,null,null,null,null,null,34]
[null,null,null,null,9,null,null,null,6.5599999999999992E-2,5.9000000000000004E-2,4.4589999999999998E-2,null,null,null,null,null,35]
[null,null,null,null,12,null,null,null,null,5.91E-2,4.4600000000000001E-2,null,null,null,null,null,38]
[null,null,null,null,13,null,null,null,null,5.9000000000000004E-2,4.4589999999999998E-2,null,null,null,null,null,39]
[null,null,null,null,16,null,null,null,null,7.4000000000000003E-3,4.4600000000000001E-2,null,null,null,null,null,42]
[null,null,null,null,17,null,null,null,null,null,4.4589999999999998E-2,null,null,null,null,null,43]
[null,null,null,null,20,null,null,null,null,null,4.4600000000000001E-2,null,null,null,null,null,46]
[null,null,null,null,21,null,null,null,null,null,5.6499999999999996E-3,null,null,null,null,null,47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,"Quarter placed in service",null,2,null,null,null,null,null,null,null,null,null,null,51]
[null,null,null,null,2,0.38890000000000002,0.3,0.23469999999999999,0.17499999999999999,9.3800000000000008E-2,7.1480000000000002E-2,null,null,null,null,null,54]
[null,null,null,null,3,0.1414,0.18,0.16760000000000003,0.14000000000000001,8.4399999999999989E-2,6.6119999999999998E-2,null,null,null,null,null,55]
[null,null,null,null,6,null,4.2599999999999999E-2,8.8699999999999987E-2,7.17E-2,6.1500000000000006E-2,5.2329999999999995E-2,null,null,null,null,null,58]
[null,null,null,null,7,null,null,8.8699999999999987E-2,6.5500000000000003E-2,5.91E-2,4.8410000000000002E-2,null,null,null,null,null,59]
[null,null,null,null,10,null,null,null,6.5500000000000003E-2,5.9000000000000004E-2,4.4630000000000003E-2,null,null,null,null,null,62]
[null,null,null,null,11,null,null,null,2.46E-2,5.91E-2,4.4630000000000003E-2,null,null,null,null,null,63]
[null,null,null,null,14,null,null,null,null,5.9000000000000004E-2,4.4630000000000003E-2,null,null,null,null,null,66]
[null,null,null,null,16,null,null,null,null,2.2099999999999998E-2,4.4630000000000003E-2,null,null,null,null,null,68]
[null,null,null,null,19,null,null,null,null,null,4.462E-2,null,null,null,null,null,71]
[null,null,null,null,20,null,null,null,null,null,4.4630000000000003E-2,null,null,null,null,null,72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76]
[null,null,null,null,1,0.25,0.15,0.1071,7.4999999999999997E-2,3.7499999999999999E-2,2.8129999999999999E-2,null,null,null,null,null,79]
[null,null,null,null,2,0.5,0.34,0.25509999999999999,0.185,9.6300000000000011E-2,7.2889999999999996E-2,null,null,null,null,null,80]
[null,null,null,null,5,null,0.113,9.3000000000000013E-2,9.4700000000000006E-2,7.0199999999999999E-2,5.7689999999999998E-2,null,null,null,null,null,83]
[null,null,null,null,6,null,7.0599999999999996E-2,8.8499999999999995E-2,7.5800000000000006E-2,6.3099999999999989E-2,5.3360000000000005E-2,null,null,null,null,null,84]
[null,null,null,null,9,null,null,null,6.5599999999999992E-2,5.91E-2,4.4600000000000001E-2,null,null,null,null,null,87]
[null,null,null,null,10,null,null,null,6.5500000000000003E-2,5.9000000000000004E-2,4.4600000000000001E-2,null,null,null,null,null,88]
[null,null,null,null,13,null,null,null,null,5.91E-2,4.4610000000000004E-2,null,null,null,null,null,91]
[null,null,null,null,14,null,null,null,null,5.9000000000000004E-2,4.4600000000000001E-2,null,null,null,null,null,92]
[null,null,null,null,17,null,null,null,null,null,4.4610000000000004E-2,null,null,null,null,null,95]
[null,null,null,null,18,null,null,null,null,null,4.4600000000000001E-2,null,null,null,null,null,96]
[null,null,null,null,21,null,null,null,null,null,2.7879999999999999E-2,null,null,null,null,null,99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[null,null,null,"Quarter placed in service",null,4]
[null,null,null,null,"Recovery Period",3,5,7,10,15,20]
[null,null,null,null,3,0.20370000000000002,0.22800000000000001,0.1968,0.156,8.8900000000000007E-2,6.8720000000000003E-2]
[null,null,null,null,4,0.10189999999999999,0.1368,0.1406,0.12480000000000001,0.08,6.3570000000000002E-2]
[null,null,null,null,7,null,null,8.7300000000000003E-2,6.5500000000000003E-2,5.9000000000000004E-2,5.0309999999999994E-2]
[null,null,null,null,8,null,null,7.6399999999999996E-2,6.5500000000000003E-2,5.9000000000000004E-2,4.6539999999999998E-2]
[null,null,null,null,9,null,null,null,6.5599999999999992E-2,5.9000000000000004E-2,4.4580000000000002E-2]
[null,null,null,null,10,null,null,null,6.5500000000000003E-2,5.91E-2,4.4580000000000002E-2]
[null,null,null,null,11,null,null,null,5.74E-2,5.9000000000000004E-2,4.4580000000000002E-2]
[null,null,null,null,12,null,null,null,null,5.91E-2,4.4580000000000002E-2]
[null,null,null,null,13,null,null,null,null,5.9000000000000004E-2,4.4580000000000002E-2]
[null,null,null,null,14,null,null,null,null,5.91E-2,4.4580000000000002E-2]
[null,null,null,null,15,null,null,null,null,5.9000000000000004E-2,4.4580000000000002E-2]
[null,null,null,null,16,null,null,null,null,5.1699999999999996E-2,4.4580000000000002E-2]
[null,null,null,null,17,null,null,null,null,null,4.4580000000000002E-2]
[null,null,null,null,18,null,null,null,null,null,4.4589999999999998E-2]
[null,null,null,null,19,null,null,null,null,null,4.4580000000000002E-2]
[null,null,null,null,20,null,null,null,null,null,4.4589999999999998E-2]
[null,null,null,null,21,null,null,null,null,null,3.9009999999999996E-2]